Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Jarrett A. Boon	CEO & Director	1967
Mr. Jordan Schur	President & Director	1964
Mr. David Sandler CSCS, FISSN, FNSCA, HFD, HFS, M.S., MS, RSCC	Consultant	1971
Ms. Markita L. Russell	Chief Financial Officer	1974
Mr. Anthony Pedicelli	Director of Marketing	NA
Dr. Andy Goren M.D.	Chief Medical Officer & Member of Scientific Advisory Board	1972
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Dec 11, 2024	Christopher Melton	N/A	Sale	3.47K	$0.85	$2.95K
Shares Statistics

▼
Shares Outstanding: 171.44M
Shares Float: 95.92M
% Insiders: 2,386.50%
% Institutions: 301.90%
Short % Float: 2.84%
Valuation Metrics

▼
Enterprise Value: $53.00M
Trailing P/E: 0.00
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $67.15M
EBITDA: $-27.76M
Book Value: $0.23
Earnings/Share: $-0.35
Profit Margin: 0.00%
Operating Margin: -9,598.99%
ROA (TTM): -66.82%
ROE (TTM): -111.07%
Revenue (TTM): $-91.96K
Revenue/Share (TTM): $0.00
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -93.70%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2024-12-31	$348.82K	$N/A	$7.34M	$9.51M	$-2.17M
2023-12-31	$3.83M	$N/A	$12.71M	$3.89M	$8.82M
2022-12-31	$1.93M	$N/A	$8.69M	$5.03M	$3.67M
2021-12-31	$11.75M	$N/A	$18.87M	$2.27M	$16.60M
2020-12-31	$4.26M	$N/A	$6.53M	$2.13M	$4.39M
2019-12-31	$531.03K	$N/A	$745.79K	$366.58K	$379.21K
2018-12-31	$161.32K	$N/A	$191.32K	$7.00K	$184.32K
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2024-12-31	0.27x	-2.54x	1.30x	-239.06x	-0.12x
2023-12-31	2.14x	0.20x	0.31x	-71.07x	-0.14x
2022-12-31	1.50x	0.60x	0.58x	-8.93x	-0.14x
2021-12-31	10.38x	0.01x	0.12x	-9.66x	-0.01x
2020-12-31	2.35x	0.30x	0.33x	-43.96x	-0.22x
2019-12-31	2.22x	0.85x	0.49x	-140.35x	-0.35x
2018-12-31	27.33x	0.00x	0.04x	N/A	N/A
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SHOT",
        "Type": "Common Stock",
        "Name": "Safety Shot Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": null,
        "ISIN": "US48208F1057",
        "LEI": null,
        "PrimaryTicker": "SHOT.US",
        "CUSIP": null,
        "CIK": "0001760903",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2023-09-15",
        "InternationalDomestic": null,
        "Sector": "Consumer Defensive",
        "Industry": "Beverages - Non-Alcoholic",
        "GicSector": "Consumer Staples",
        "GicGroup": "Household & Personal Products",
        "GicIndustry": "Personal Care Products",
        "GicSubIndustry": "Personal Care Products",
        "HomeCategory": null,
        "IsDelisted": true,
        "DelistedDate": "2025-10-10",
        "Description": "Safety Shot, Inc. provides over-the-counter products and consumer products in the United States. The company offers Safety Shot Beverage, an over-the-counter drink that lowers blood alcohol content. It also provides hair loss treatment, vitiligo solution, eczema cream, and sexual wellness products. It sells its products through direct customers, distributors, retailers, and e-commerce websites. The company was formerly known as Jupiter Wellness, Inc. and changed its name to Safety Shot, Inc. in September 2023. Safety Shot, Inc. was incorporated in 2018 and is based in Jupiter, Florida.",
        "Address": "1061 East Indiantown Road, Jupiter, FL, United States, 33477",
        "AddressData": {
            "Street": "1061 East Indiantown Road",
            "City": "Jupiter",
            "State": "FL",
            "Country": "United States",
            "ZIP": "33477"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Jarrett A. Boon",
                "Title": "CEO & Director",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Jordan  Schur",
                "Title": "President & Director",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. David  Sandler CSCS, FISSN, FNSCA, HFD, HFS, M.S., MS, RSCC",
                "Title": "Consultant",
                "YearBorn": "1971"
            },
            {
                "Name": "Ms. Markita L. Russell",
                "Title": "Chief Financial Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Anthony  Pedicelli",
                "Title": "Director of Marketing",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Andy  Goren M.D.",
                "Title": "Chief Medical Officer & Member of Scientific Advisory Board",
                "YearBorn": "1972"
            }
        ],
        "Phone": "561 244 7100",
        "WebURL": "https://safetyshotofficial.com",
        "LogoURL": "",
        "FullTimeEmployees": 8,
        "UpdatedAt": "2025-10-13"
    },
    "Highlights": {
        "MarketCapitalization": 67153728,
        "MarketCapitalizationMln": 67.1537,
        "EBITDA": -27764162,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 0.227,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.35,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2025-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": -95.9899,
        "ReturnOnAssetsTTM": -0.6682,
        "ReturnOnEquityTTM": -1.1107,
        "RevenueTTM": -91956,
        "RevenuePerShareTTM": -0.001,
        "QuarterlyRevenueGrowthYOY": -0.937,
        "GrossProfitTTM": -394049,
        "DilutedEpsTTM": -0.35,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 153.2533,
        "PriceBookMRQ": 2.6511,
        "EnterpriseValue": 52997721,
        "EnterpriseValueRevenue": 78.2926,
        "EnterpriseValueEbitda": -0.2853
    },
    "SharesStats": {
        "SharesOutstanding": 171441724,
        "SharesFloat": 95923890,
        "PercentInsiders": 23.865,
        "PercentInstitutions": 3.019,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0284
    },
    "Technicals": {
        "Beta": 1.638,
        "52WeekHigh": 1.34,
        "52WeekLow": 0.23,
        "50DayMA": 0.4788,
        "200DayMA": 0.4766,
        "SharesShort": 2143728,
        "SharesShortPriorMonth": 2127901,
        "ShortRatio": 0.62,
        "ShortPercent": 0.0284
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": null,
        "TargetPrice": null,
        "StrongBuy": null,
        "Buy": null,
        "Hold": null,
        "Sell": null,
        "StrongSell": null
    },
    "Holders": null,
    "InsiderTransactions": [
        {
            "date": "2024-12-11",
            "ownerCik": null,
            "ownerName": "Christopher Melton",
            "transactionDate": "2024-12-11",
            "transactionCode": "S",
            "transactionAmount": 3470,
            "transactionPrice": 0.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1533552/000149315224050518/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "150.2435",
                "shares": 150243500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "61.8363",
                "shares": 61836300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "39.2002",
                "shares": 39200200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "22.0405",
                "shares": 22040500
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "24.0460",
                "shares": 24046000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "10.6558",
                "shares": 10655800
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "7.8263",
                "shares": 7826300
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "150.2435",
                "shares": 150243500
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "69.2584",
                "shares": 69258400
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "61.8363",
                "shares": 61836300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "55.9306",
                "shares": 55930600
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "51.7352",
                "shares": 51735200
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "47.4355",
                "shares": 47435500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "39.2002",
                "shares": 39200200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "29.8365",
                "shares": 29836500
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "26.6821",
                "shares": 26682100
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "25.5518",
                "shares": 25551800
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "22.0405",
                "shares": 22040500
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "21.5300",
                "shares": 21530000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "21.9494",
                "shares": 21949400
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "23.1341",
                "shares": 23134100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "24.0460",
                "shares": 24046000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "19.8220",
                "shares": 19822000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "11.3598",
                "shares": 11359800
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "11.1697",
                "shares": 11169700
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "10.6558",
                "shares": 10655800
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "7.8263",
                "shares": 7826300
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "7.8930",
                "shares": 7893000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "7.8930",
                "shares": 7893000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "7.8263",
                "shares": 7826300
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "7.8263",
                "shares": 7826300
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "7.8263",
                "shares": 7826300
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "7.8930",
                "shares": 7893000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2025-09-30": {
                "reportDate": "2025-12-03",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-09-03",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.09,
                "epsEstimate": 0,
                "epsDifference": 0.09,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-13",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.0769,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.24,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-14",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.2133,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-14",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.1599,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-15",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.1448,
                "epsEstimate": 0,
                "epsDifference": -0.1448,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-11-13",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.2594,
                "epsEstimate": 0,
                "epsDifference": -0.2594,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-08-15",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0135,
                "epsEstimate": 0,
                "epsDifference": -0.0135,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-04-03",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.39,
                "epsEstimate": -0.04,
                "epsDifference": -0.35,
                "surprisePercent": -875
            },
            "2022-12-31": {
                "reportDate": "2022-12-31",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.387,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.11,
                "epsEstimate": 0,
                "epsDifference": -0.11,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-15",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.07,
                "epsEstimate": 0,
                "epsDifference": -0.07,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-16",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.13,
                "epsEstimate": 0,
                "epsDifference": -0.13,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-03-31",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.71,
                "epsEstimate": 0,
                "epsDifference": -0.71,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-12",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.24,
                "epsEstimate": 0,
                "epsDifference": -0.24,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-16",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.37,
                "epsEstimate": 0,
                "epsDifference": -0.37,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-04-12",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.55,
                "epsEstimate": 0,
                "epsDifference": -0.55,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2020-12-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.4473,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-10-26",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-17",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.06,
                "epsEstimate": 0,
                "epsDifference": -0.06,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-07-29",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2025-09-30": {
                "date": "2025-09-30",
                "epsActual": 0.0131
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -1.4209
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.697
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -1.87
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.5273
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "42067222.00",
                    "intangibleAssets": "7167982.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2181757.00",
                    "totalLiab": "18978853.00",
                    "totalStockholderEquity": "23088369.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2317160.00",
                    "commonStock": "101725.00",
                    "capitalStock": "101765.00",
                    "retainedEarnings": "-107258403.00",
                    "otherLiab": null,
                    "goodWill": "12594180.00",
                    "otherAssets": null,
                    "cash": "466791.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18926700.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10036782.00",
                    "shortTermDebt": "10451420.00",
                    "shortLongTermDebt": "10188871.00",
                    "shortLongTermDebtTotal": "10503573.00",
                    "otherStockholderEquity": "130245007.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21942705.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18248071.00",
                    "netReceivables": "205223.00",
                    "longTermDebt": null,
                    "inventory": "840863.00",
                    "accountsPayable": "6158120.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20124517.00",
                    "capitalLeaseObligations": "314702.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52153.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "42067222.00",
                    "cashAndShortTermInvestments": "18714862.00",
                    "propertyPlantAndEquipmentGross": "362355.00",
                    "propertyPlantAndEquipmentNet": "362355.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3016005.00",
                    "netInvestedCapital": "33277200.00",
                    "commonStockSharesOutstanding": "150243545.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "8694791.00",
                    "intangibleAssets": "4325859.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2230285.00",
                    "totalLiab": "9237429.00",
                    "totalStockholderEquity": "-542638.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "729768.00",
                    "commonStock": "75177.00",
                    "capitalStock": "75177.00",
                    "retainedEarnings": "-120417280.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "329285.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9185276.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5336710.00",
                    "shortTermDebt": "5613842.00",
                    "shortLongTermDebt": "5390007.00",
                    "shortLongTermDebtTotal": "5665995.00",
                    "otherStockholderEquity": "117854689.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4031433.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "582720.00",
                    "netReceivables": "550148.00",
                    "longTermDebt": null,
                    "inventory": "338995.00",
                    "accountsPayable": "2841666.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1944776.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4663358.00",
                    "capitalLeaseObligations": "275988.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52153.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8694791.00",
                    "cashAndShortTermInvestments": "912005.00",
                    "propertyPlantAndEquipmentGross": "337499.00",
                    "propertyPlantAndEquipmentNet": "337499.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5153843.00",
                    "netInvestedCapital": "4847369.00",
                    "commonStockSharesOutstanding": "69258402.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7338403.00",
                    "intangibleAssets": "4364321.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "920189.00",
                    "totalLiab": "9511455.00",
                    "totalStockholderEquity": "-2173052.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1667605.00",
                    "commonStock": "62640.00",
                    "capitalStock": "62640.00",
                    "retainedEarnings": "-115090347.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "348816.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9397307.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5276224.00",
                    "shortTermDebt": "5510892.00",
                    "shortLongTermDebt": "5297928.00",
                    "shortLongTermDebtTotal": "5625040.00",
                    "otherStockholderEquity": "110856719.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2580353.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "282720.00",
                    "netReceivables": "795118.00",
                    "longTermDebt": null,
                    "inventory": "233510.00",
                    "accountsPayable": "2218810.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1997935.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4758050.00",
                    "capitalLeaseObligations": "327112.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "114148.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7338403.00",
                    "cashAndShortTermInvestments": "631536.00",
                    "propertyPlantAndEquipmentGross": "393729.00",
                    "propertyPlantAndEquipmentNet": "393729.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6816954.00",
                    "netInvestedCapital": "3124876.00",
                    "commonStockSharesOutstanding": "61836301.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "8375444.00",
                    "intangibleAssets": "4450201.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1529351.00",
                    "totalLiab": "1996956.00",
                    "totalStockholderEquity": "6378488.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "305179.00",
                    "commonStock": "59483.00",
                    "capitalStock": "59483.00",
                    "retainedEarnings": "-101558757.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1360401.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1827418.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-934993.00",
                    "shortTermDebt": "255870.00",
                    "shortLongTermDebt": "48181.00",
                    "shortLongTermDebtTotal": "425408.00",
                    "otherStockholderEquity": "105967868.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3476294.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "57720.00",
                    "netReceivables": "5231.00",
                    "longTermDebt": null,
                    "inventory": "523591.00",
                    "accountsPayable": "1266369.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1909894.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4899150.00",
                    "capitalLeaseObligations": "377227.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "169538.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8375444.00",
                    "cashAndShortTermInvestments": "1418121.00",
                    "propertyPlantAndEquipmentGross": "448949.00",
                    "propertyPlantAndEquipmentNet": "448949.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1648876.00",
                    "netInvestedCapital": "6426669.00",
                    "commonStockSharesOutstanding": "55930639.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "10694624.00",
                    "intangibleAssets": "4307357.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1768528.00",
                    "totalLiab": "4225173.00",
                    "totalStockholderEquity": "6469451.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "409418.00",
                    "commonStock": "52016.00",
                    "capitalStock": "52016.00",
                    "retainedEarnings": "-89629480.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "1.00",
                    "cash": "3223783.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3371286.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-514108.00",
                    "shortTermDebt": "1855788.00",
                    "shortLongTermDebt": "1618356.00",
                    "shortLongTermDebtTotal": "2709675.00",
                    "otherStockholderEquity": "95336033.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5948758.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "54720.00",
                    "netReceivables": "162295.00",
                    "longTermDebt": "664966.00",
                    "inventory": "739432.00",
                    "accountsPayable": "1106080.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "710882.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4745866.00",
                    "capitalLeaseObligations": "426353.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "853887.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10694624.00",
                    "cashAndShortTermInvestments": "3278503.00",
                    "propertyPlantAndEquipmentGross": "438509.00",
                    "propertyPlantAndEquipmentNet": "438509.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2577472.00",
                    "netInvestedCapital": "8752773.00",
                    "commonStockSharesOutstanding": "51735158.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9214880.00",
                    "intangibleAssets": "4409207.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1646545.00",
                    "totalLiab": "3644366.00",
                    "totalStockholderEquity": "5570514.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "498125.00",
                    "commonStock": "49220.00",
                    "capitalStock": "49220.00",
                    "retainedEarnings": "-81355386.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2046355.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3396925.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "46074.00",
                    "shortTermDebt": "1844988.00",
                    "shortLongTermDebt": "1618958.00",
                    "shortLongTermDebtTotal": "2092429.00",
                    "otherStockholderEquity": "86458794.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4344429.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "242613.00",
                    "netReceivables": "5153.00",
                    "longTermDebt": null,
                    "inventory": "403763.00",
                    "accountsPayable": "1053812.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "417886.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4409207.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4870451.00",
                    "capitalLeaseObligations": "473471.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "247441.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9214880.00",
                    "cashAndShortTermInvestments": "2288968.00",
                    "propertyPlantAndEquipmentGross": "461244.00",
                    "propertyPlantAndEquipmentNet": "461244.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "947504.00",
                    "netInvestedCapital": "7189472.00",
                    "commonStockSharesOutstanding": "47435503.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "totalAssets": "12709180.00",
                    "intangibleAssets": "4511057.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "482084.00",
                    "totalLiab": "3892044.00",
                    "totalStockholderEquity": "8817136.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "329602.00",
                    "commonStock": "45634.00",
                    "capitalStock": null,
                    "retainedEarnings": "-65680715.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3833349.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3587137.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1764716.00",
                    "shortTermDebt": "1763726.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2068633.00",
                    "otherStockholderEquity": "73726987.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7690824.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "842976.00",
                    "netReceivables": "5585.00",
                    "longTermDebt": null,
                    "inventory": "795824.00",
                    "accountsPayable": "1493809.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "725230.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4511057.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5018356.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "304907.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12709180.00",
                    "cashAndShortTermInvestments": "4676325.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "507299.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39200189.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "11331430.00",
                    "intangibleAssets": "2612907.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "605818.00",
                    "totalLiab": "4622304.00",
                    "totalStockholderEquity": "6709126.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "318506.00",
                    "commonStock": "37209.00",
                    "capitalStock": "37209.00",
                    "retainedEarnings": "-60003740.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "4387797.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4263384.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1773696.00",
                    "shortTermDebt": "2255181.00",
                    "shortLongTermDebt": "2049166.00",
                    "shortLongTermDebtTotal": "2614101.00",
                    "otherStockholderEquity": "65950427.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8166081.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3075791.00",
                    "netReceivables": "3012.00",
                    "longTermDebt": null,
                    "inventory": "93663.00",
                    "accountsPayable": "1689697.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "725230.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3165349.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3165349.00",
                    "capitalLeaseObligations": "564935.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "358920.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11331430.00",
                    "cashAndShortTermInvestments": "7463588.00",
                    "propertyPlantAndEquipmentGross": "552442.00",
                    "propertyPlantAndEquipmentNet": "552442.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3902697.00",
                    "netInvestedCapital": "8758292.00",
                    "commonStockSharesOutstanding": "29836485.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "11079508.00",
                    "intangibleAssets": "255091.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "641396.00",
                    "totalLiab": "5411004.00",
                    "totalStockholderEquity": "5668504.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "970847.00",
                    "commonStock": "27155.00",
                    "capitalStock": "27155.00",
                    "retainedEarnings": "-52265439.00",
                    "otherLiab": null,
                    "goodWill": "941937.00",
                    "otherAssets": null,
                    "cash": "2772641.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4997277.00",
                    "currentDeferredRevenue": "737470.00",
                    "netDebt": "-113709.00",
                    "shortTermDebt": "2245205.00",
                    "shortLongTermDebt": "2049615.00",
                    "shortLongTermDebtTotal": "2658932.00",
                    "otherStockholderEquity": "57429788.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9170351.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4719134.00",
                    "netReceivables": "708852.00",
                    "longTermDebt": null,
                    "inventory": "328328.00",
                    "accountsPayable": "1781225.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "477000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1909157.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1909157.00",
                    "capitalLeaseObligations": "609317.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "413727.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11079508.00",
                    "cashAndShortTermInvestments": "7491775.00",
                    "propertyPlantAndEquipmentGross": "712129.00",
                    "propertyPlantAndEquipmentNet": "712129.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4173074.00",
                    "netInvestedCapital": "7718119.00",
                    "commonStockSharesOutstanding": "26682148.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "10906613.00",
                    "intangibleAssets": "273312.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "909521.00",
                    "totalLiab": "5098518.00",
                    "totalStockholderEquity": "5808095.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "585042.00",
                    "commonStock": "26655.00",
                    "capitalStock": "26655.00",
                    "retainedEarnings": "-51905848.00",
                    "otherLiab": null,
                    "goodWill": "941937.00",
                    "otherAssets": null,
                    "cash": "3737259.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4637424.00",
                    "currentDeferredRevenue": "-2235266.00",
                    "netDebt": "-1040899.00",
                    "shortTermDebt": "2235266.00",
                    "shortLongTermDebt": "2049416.00",
                    "shortLongTermDebtTotal": "2696360.00",
                    "otherStockholderEquity": "57210288.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9004505.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3231123.00",
                    "netReceivables": "860724.00",
                    "longTermDebt": null,
                    "inventory": "265878.00",
                    "accountsPayable": "1817116.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "477000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1902108.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1902108.00",
                    "capitalLeaseObligations": "646944.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "461094.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10906613.00",
                    "cashAndShortTermInvestments": "6968382.00",
                    "propertyPlantAndEquipmentGross": "686859.00",
                    "propertyPlantAndEquipmentNet": "686859.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4367081.00",
                    "netInvestedCapital": "7857511.00",
                    "commonStockSharesOutstanding": "25551752.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "8690763.00",
                    "intangibleAssets": "291533.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2884344.00",
                    "totalLiab": "5025169.00",
                    "totalStockholderEquity": "3665594.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "745423.00",
                    "commonStock": "22339.00",
                    "capitalStock": "22339.00",
                    "retainedEarnings": "-50597674.00",
                    "otherLiab": null,
                    "goodWill": "941937.00",
                    "otherAssets": null,
                    "cash": "1931068.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4505510.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "800294.00",
                    "shortTermDebt": "2211703.00",
                    "shortLongTermDebt": "2047533.00",
                    "shortLongTermDebtTotal": "2731362.00",
                    "otherStockholderEquity": "53763929.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6751489.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2917373.00",
                    "netReceivables": "647530.00",
                    "longTermDebt": null,
                    "inventory": "441404.00",
                    "accountsPayable": "1548384.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "477000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1939274.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1939274.00",
                    "capitalLeaseObligations": "683829.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "519659.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8690763.00",
                    "cashAndShortTermInvestments": "4848441.00",
                    "propertyPlantAndEquipmentGross": "705804.00",
                    "propertyPlantAndEquipmentNet": "705804.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2245979.00",
                    "netInvestedCapital": "5713127.00",
                    "commonStockSharesOutstanding": "22040509.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "12085557.00",
                    "intangibleAssets": "684754.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3788454.00",
                    "totalLiab": "3528634.00",
                    "totalStockholderEquity": "8556923.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "295965.00",
                    "commonStock": "21664.00",
                    "capitalStock": "21664.00",
                    "retainedEarnings": "-42067603.00",
                    "otherLiab": null,
                    "goodWill": "941937.00",
                    "otherAssets": "1287500.00",
                    "cash": "3565488.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2963699.00",
                    "currentDeferredRevenue": "-2095433.00",
                    "netDebt": "-905120.00",
                    "shortTermDebt": "2095433.00",
                    "shortLongTermDebt": "1940383.00",
                    "shortLongTermDebtTotal": "2660368.00",
                    "otherStockholderEquity": "50125862.00",
                    "propertyPlantEquipment": "770502.00",
                    "totalCurrentAssets": "8400864.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7230383.00",
                    "shortTermInvestments": "2908300.00",
                    "netReceivables": "649650.00",
                    "longTermDebt": null,
                    "inventory": "397272.00",
                    "accountsPayable": "572301.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "477000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1287500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3684693.00",
                    "capitalLeaseObligations": "719985.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "564935.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12085557.00",
                    "cashAndShortTermInvestments": "6473788.00",
                    "propertyPlantAndEquipmentGross": "770502.00",
                    "propertyPlantAndEquipmentNet": "770502.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5437165.00",
                    "netInvestedCapital": "10497306.00",
                    "commonStockSharesOutstanding": "21530012.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "14386140.00",
                    "intangibleAssets": "702975.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "741323.00",
                    "totalLiab": "3689331.00",
                    "totalStockholderEquity": "10696809.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "415145.00",
                    "commonStock": "21706.00",
                    "capitalStock": "21706.00",
                    "retainedEarnings": "-39735177.00",
                    "otherLiab": null,
                    "goodWill": "941937.00",
                    "otherAssets": null,
                    "cash": "5000684.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3068463.00",
                    "currentDeferredRevenue": "-1579991.00",
                    "netDebt": "-2799825.00",
                    "shortTermDebt": "1579991.00",
                    "shortLongTermDebt": "1445431.00",
                    "shortLongTermDebtTotal": "2200859.00",
                    "otherStockholderEquity": "50125280.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10647544.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2908300.00",
                    "netReceivables": "1609270.00",
                    "longTermDebt": null,
                    "inventory": "387967.00",
                    "accountsPayable": "1073327.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "285000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3738596.00",
                    "capitalLeaseObligations": "755428.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "620868.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14386140.00",
                    "cashAndShortTermInvestments": "7908984.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "793684.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7579081.00",
                    "netInvestedCapital": "12142240.00",
                    "commonStockSharesOutstanding": "21949416.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "13295270.00",
                    "intangibleAssets": "721196.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "933367.00",
                    "totalLiab": "1640793.00",
                    "totalStockholderEquity": "11654477.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "319534.00",
                    "commonStock": "22150.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38294421.00",
                    "otherLiab": null,
                    "goodWill": "941937.00",
                    "otherAssets": null,
                    "cash": "6145558.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1019925.00",
                    "currentDeferredRevenue": "-212151.00",
                    "netDebt": "-5312539.00",
                    "shortTermDebt": "212151.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "833019.00",
                    "otherStockholderEquity": "49641748.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10809044.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2908300.00",
                    "netReceivables": "348685.00",
                    "longTermDebt": null,
                    "inventory": "473134.00",
                    "accountsPayable": "488240.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "285000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2486226.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "620868.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13295270.00",
                    "cashAndShortTermInvestments": "9053858.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "823093.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23134059.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "18867465.00",
                    "intangibleAssets": "739417.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "617302.00",
                    "totalLiab": "2265046.00",
                    "totalStockholderEquity": "16602419.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160508.00",
                    "commonStock": "24046.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35374646.00",
                    "otherLiab": null,
                    "goodWill": "941937.00",
                    "otherAssets": null,
                    "cash": "11754558.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1569085.00",
                    "currentDeferredRevenue": "-165649.00",
                    "netDebt": "-10892948.00",
                    "shortTermDebt": "165649.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "861610.00",
                    "otherStockholderEquity": "51668019.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16279745.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2908300.00",
                    "netReceivables": "695319.00",
                    "longTermDebt": null,
                    "inventory": "304266.00",
                    "accountsPayable": "1242928.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "285000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2587720.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "695961.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18867465.00",
                    "cashAndShortTermInvestments": "14662858.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "906366.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24046001.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "31449218.00",
                    "intangibleAssets": "1154292.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56372.00",
                    "totalLiab": "1821782.00",
                    "totalStockholderEquity": "29627436.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93167.00",
                    "commonStock": "23344.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18429668.00",
                    "otherLiab": null,
                    "goodWill": "941937.00",
                    "otherAssets": null,
                    "cash": "26853307.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1101797.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25926438.00",
                    "shortTermDebt": "206884.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "926869.00",
                    "otherStockholderEquity": "47805310.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28411892.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "865181.00",
                    "longTermDebt": null,
                    "inventory": "637032.00",
                    "accountsPayable": "801746.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "228450.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3037326.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "719985.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31449218.00",
                    "cashAndShortTermInvestments": "26853307.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "941097.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19821999.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6324661.00",
                    "intangibleAssets": "498694.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "191256.00",
                    "totalLiab": "2607580.00",
                    "totalStockholderEquity": "3717081.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120236.00",
                    "commonStock": "11496.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13621238.00",
                    "otherLiab": null,
                    "goodWill": "941937.00",
                    "otherAssets": null,
                    "cash": "3940968.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2607580.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1851796.00",
                    "shortTermDebt": "2089172.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2089172.00",
                    "otherStockholderEquity": "16998373.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4802409.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "415123.00",
                    "longTermDebt": null,
                    "inventory": "255062.00",
                    "accountsPayable": "398172.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "328450.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1522252.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6324661.00",
                    "cashAndShortTermInvestments": "3940968.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "81621.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11359797.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5081935.00",
                    "intangibleAssets": "518097.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "318731.00",
                    "totalLiab": "650755.00",
                    "totalStockholderEquity": "4431180.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88243.00",
                    "commonStock": "11260.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9470164.00",
                    "otherLiab": null,
                    "goodWill": "941937.00",
                    "otherAssets": null,
                    "cash": "3007792.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "650755.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2898608.00",
                    "shortTermDebt": "109184.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "109184.00",
                    "otherStockholderEquity": "13554234.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3588509.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12665.00",
                    "longTermDebt": null,
                    "inventory": "249321.00",
                    "accountsPayable": "453328.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "335850.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1493426.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5081935.00",
                    "cashAndShortTermInvestments": "3007792.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "33392.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11169673.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6525593.00",
                    "intangibleAssets": "559800.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "215904.00",
                    "totalLiab": "2132052.00",
                    "totalStockholderEquity": "4393541.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112000.00",
                    "commonStock": "10656.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7274401.00",
                    "otherLiab": null,
                    "goodWill": "941937.00",
                    "otherAssets": null,
                    "cash": "4262168.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2125668.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2930952.00",
                    "shortTermDebt": "1324832.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1331216.00",
                    "otherStockholderEquity": "11657286.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4988264.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "255110.00",
                    "longTermDebt": null,
                    "inventory": "225924.00",
                    "accountsPayable": "688835.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1537329.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6384.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6525593.00",
                    "cashAndShortTermInvestments": "4262168.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "35592.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10655833.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1765985.00",
                    "intangibleAssets": "884295.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87755.00",
                    "totalLiab": "2556982.00",
                    "totalStockholderEquity": "-790997.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68627.00",
                    "commonStock": "6893.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2507658.00",
                    "otherLiab": null,
                    "goodWill": "308690.00",
                    "otherAssets": null,
                    "cash": "131113.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2526844.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2349474.00",
                    "shortTermDebt": "2450449.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2480587.00",
                    "otherStockholderEquity": "1709768.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "535208.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22481.00",
                    "longTermDebt": null,
                    "inventory": "293859.00",
                    "accountsPayable": "7768.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6208.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1230777.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30138.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1765985.00",
                    "cashAndShortTermInvestments": "131113.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37792.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7826333.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1963261.00",
                    "intangibleAssets": "914461.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93212.00",
                    "totalLiab": "2295455.00",
                    "totalStockholderEquity": "-332194.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66360.00",
                    "commonStock": "6893.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1900369.00",
                    "otherLiab": null,
                    "goodWill": "308690.00",
                    "otherAssets": null,
                    "cash": "301868.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2265317.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1919459.00",
                    "shortTermDebt": "2191189.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2221327.00",
                    "otherStockholderEquity": "3461651.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "700118.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "46483.00",
                    "longTermDebt": null,
                    "inventory": "258555.00",
                    "accountsPayable": "7768.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1900369.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1263143.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30138.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1963261.00",
                    "cashAndShortTermInvestments": "301868.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "39992.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7893000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2034792.00",
                    "intangibleAssets": "944627.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "183534.00",
                    "totalLiab": "1933611.00",
                    "totalStockholderEquity": "101181.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32909.00",
                    "commonStock": "6893.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1466994.00",
                    "otherLiab": null,
                    "goodWill": "308690.00",
                    "otherAssets": null,
                    "cash": "358997.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1903473.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1518519.00",
                    "shortTermDebt": "1847378.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1877516.00",
                    "otherStockholderEquity": "1236282.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "739283.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32060.00",
                    "longTermDebt": null,
                    "inventory": "164692.00",
                    "accountsPayable": "23186.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1466994.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1295509.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30138.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2034792.00",
                    "cashAndShortTermInvestments": "358997.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "42192.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7893000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "745789.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "76974.00",
                    "totalLiab": "366581.00",
                    "totalStockholderEquity": "379208.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5157.00",
                    "commonStock": "6893.00",
                    "capitalStock": null,
                    "retainedEarnings": "-985196.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "531026.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336444.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-180323.00",
                    "shortTermDebt": "320566.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "350703.00",
                    "otherStockholderEquity": "1032511.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "745789.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2311.00",
                    "longTermDebt": null,
                    "inventory": "135478.00",
                    "accountsPayable": "10721.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30137.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "745789.00",
                    "cashAndShortTermInvestments": "531026.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7826333.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7826333.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "135709.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23000.00",
                    "totalLiab": "43736.00",
                    "totalStockholderEquity": "91973.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "879.00",
                    "commonStock": "6158.00",
                    "capitalStock": null,
                    "retainedEarnings": "-202302.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "50720.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43736.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25720.00",
                    "shortTermDebt": "25000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25000.00",
                    "otherStockholderEquity": "288342.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "135709.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2594.00",
                    "longTermDebt": null,
                    "inventory": "59395.00",
                    "accountsPayable": "17857.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-225.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "135709.00",
                    "cashAndShortTermInvestments": "50720.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7826333.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "169313.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "65463.00",
                    "totalLiab": "28538.00",
                    "totalStockholderEquity": "140775.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20000.00",
                    "commonStock": "6078.00",
                    "capitalStock": null,
                    "retainedEarnings": "-133275.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "103134.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28538.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-103134.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "268422.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "168597.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8538.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "716.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "169313.00",
                    "cashAndShortTermInvestments": "103134.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "716.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7893000.00"
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "7338403.00",
                    "intangibleAssets": "4364321.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "920189.00",
                    "totalLiab": "9511455.00",
                    "totalStockholderEquity": "-2173052.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1667605.00",
                    "commonStock": "62640.00",
                    "capitalStock": "62640.00",
                    "retainedEarnings": "-115090347.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "348816.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9397307.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5276224.00",
                    "shortTermDebt": "5510892.00",
                    "shortLongTermDebt": "5297928.00",
                    "shortLongTermDebtTotal": "5625040.00",
                    "otherStockholderEquity": "110856719.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2580353.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "282720.00",
                    "netReceivables": "795118.00",
                    "longTermDebt": null,
                    "inventory": "233510.00",
                    "accountsPayable": "2218810.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1997935.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4758050.00",
                    "capitalLeaseObligations": "327112.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "114148.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7338403.00",
                    "cashAndShortTermInvestments": "631536.00",
                    "propertyPlantAndEquipmentGross": "393729.00",
                    "propertyPlantAndEquipmentNet": "393729.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6816954.00",
                    "netInvestedCapital": "3124876.00",
                    "commonStockSharesOutstanding": "54441190.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12709180.00",
                    "intangibleAssets": "4511057.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "482084.00",
                    "totalLiab": "3892044.00",
                    "totalStockholderEquity": "8817136.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "329602.00",
                    "commonStock": "45634.00",
                    "capitalStock": "45634.00",
                    "retainedEarnings": "-65680715.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3833349.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3587137.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1764716.00",
                    "shortTermDebt": "1763726.00",
                    "shortLongTermDebt": "1548974.00",
                    "shortLongTermDebtTotal": "2068633.00",
                    "otherStockholderEquity": "73726987.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7690824.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1500159.00",
                    "netReceivables": "5585.00",
                    "longTermDebt": null,
                    "inventory": "1869647.00",
                    "accountsPayable": "1493809.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "725230.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4511057.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5018356.00",
                    "capitalLeaseObligations": "519659.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "304907.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12709180.00",
                    "cashAndShortTermInvestments": "5333508.00",
                    "propertyPlantAndEquipmentGross": "507299.00",
                    "propertyPlantAndEquipmentNet": "507299.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4103687.00",
                    "netInvestedCapital": "10366110.00",
                    "commonStockSharesOutstanding": "30877804.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "8690763.00",
                    "intangibleAssets": "291533.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2186619.00",
                    "totalLiab": "5025169.00",
                    "totalStockholderEquity": "3665594.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "745423.00",
                    "commonStock": "22339.00",
                    "capitalStock": "22339.00",
                    "retainedEarnings": "-50597674.00",
                    "otherLiab": null,
                    "goodWill": "941937.00",
                    "otherAssets": null,
                    "cash": "1931068.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4505510.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "800294.00",
                    "shortTermDebt": "2211703.00",
                    "shortLongTermDebt": "2047533.00",
                    "shortLongTermDebtTotal": "2731362.00",
                    "otherStockholderEquity": "53763929.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6751489.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2917373.00",
                    "netReceivables": "26440.00",
                    "longTermDebt": null,
                    "inventory": "441404.00",
                    "accountsPayable": "1548384.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "477000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1939274.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1939274.00",
                    "capitalLeaseObligations": "683829.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "519659.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8690763.00",
                    "cashAndShortTermInvestments": "4848441.00",
                    "propertyPlantAndEquipmentGross": "705804.00",
                    "propertyPlantAndEquipmentNet": "705804.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2245979.00",
                    "netInvestedCapital": "5713127.00",
                    "commonStockSharesOutstanding": "22106703.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "18867465.00",
                    "intangibleAssets": "739417.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1146822.00",
                    "totalLiab": "2265046.00",
                    "totalStockholderEquity": "16602419.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "693407.00",
                    "commonStock": "24046.00",
                    "capitalStock": "24046.00",
                    "retainedEarnings": "-35374646.00",
                    "otherLiab": null,
                    "goodWill": "941937.00",
                    "otherAssets": null,
                    "cash": "11754558.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1569085.00",
                    "currentDeferredRevenue": "-165649.00",
                    "netDebt": "-10892948.00",
                    "shortTermDebt": "165649.00",
                    "shortLongTermDebt": "47547.00",
                    "shortLongTermDebtTotal": "861610.00",
                    "otherStockholderEquity": "51668019.00",
                    "propertyPlantEquipment": "906366.00",
                    "totalCurrentAssets": "16279745.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "14921065.00",
                    "shortTermInvestments": "2908300.00",
                    "netReceivables": "695319.00",
                    "longTermDebt": null,
                    "inventory": "304266.00",
                    "accountsPayable": "710029.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "285000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2587720.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2587720.00",
                    "capitalLeaseObligations": "814063.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "695961.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18867465.00",
                    "cashAndShortTermInvestments": "14662858.00",
                    "propertyPlantAndEquipmentGross": "906366.00",
                    "propertyPlantAndEquipmentNet": "906366.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14710660.00",
                    "netInvestedCapital": "16649966.00",
                    "commonStockSharesOutstanding": "16603788.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6525593.00",
                    "intangibleAssets": "559800.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "215904.00",
                    "totalLiab": "2132052.00",
                    "totalStockholderEquity": "4393541.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112000.00",
                    "commonStock": "10656.00",
                    "capitalStock": "10656.00",
                    "retainedEarnings": "-7274401.00",
                    "otherLiab": null,
                    "goodWill": "941937.00",
                    "otherAssets": null,
                    "cash": "4262168.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2125668.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2930952.00",
                    "shortTermDebt": "1324832.00",
                    "shortLongTermDebt": "1301078.00",
                    "shortLongTermDebtTotal": "1331216.00",
                    "otherStockholderEquity": "11657286.00",
                    "propertyPlantEquipment": "64749.00",
                    "totalCurrentAssets": "4988264.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2891804.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "255110.00",
                    "longTermDebt": null,
                    "inventory": "225924.00",
                    "accountsPayable": "688835.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1537329.00",
                    "capitalLeaseObligations": "30138.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6384.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6525593.00",
                    "cashAndShortTermInvestments": "4262168.00",
                    "propertyPlantAndEquipmentGross": "44000.00",
                    "propertyPlantAndEquipmentNet": "35592.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2862596.00",
                    "netInvestedCapital": "5694619.00",
                    "commonStockSharesOutstanding": "10655833.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "745789.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "76974.00",
                    "totalLiab": "366581.00",
                    "totalStockholderEquity": "379208.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5157.00",
                    "commonStock": "6893.00",
                    "capitalStock": "6893.00",
                    "retainedEarnings": "-985196.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "531026.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336444.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-180323.00",
                    "shortTermDebt": "320566.00",
                    "shortLongTermDebt": "300000.00",
                    "shortLongTermDebtTotal": "350703.00",
                    "otherStockholderEquity": "1032511.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "745789.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "379208.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2311.00",
                    "longTermDebt": null,
                    "inventory": "135478.00",
                    "accountsPayable": "10721.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-985196.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": "50703.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30137.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "745789.00",
                    "cashAndShortTermInvestments": "531026.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "409345.00",
                    "netInvestedCapital": "679208.00",
                    "commonStockSharesOutstanding": "7966333.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "191316.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7000.00",
                    "totalStockholderEquity": "184316.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "5958.00",
                    "capitalStock": null,
                    "retainedEarnings": "-59734.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "161316.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-161316.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "238542.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "191316.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30000.00",
                    "longTermDebt": null,
                    "inventory": "-30000.00",
                    "accountsPayable": "7000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59734.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "191316.00",
                    "cashAndShortTermInvestments": "161316.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7893000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "investments": "120618.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "120618.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1670799.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13374947.00",
                    "changeInCash": "137506.00",
                    "beginPeriodCashFlow": "329285.00",
                    "endPeriodCashFlow": "466791.00",
                    "totalCashFromOperatingActivities": "-1653911.00",
                    "issuanceOfCapitalStock": "1720799.00",
                    "depreciation": "110852.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "28438.00",
                    "changeToAccountReceivables": "258683.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "69672",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-466224.00",
                    "stockBasedCompensation": "-959250.00",
                    "otherNonCashItems": "-13714236.00",
                    "freeCashFlow": "-1723583.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "investments": "-363388.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-363388.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4971971.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5326933.00",
                    "changeInCash": "-19531.00",
                    "beginPeriodCashFlow": "348816.00",
                    "endPeriodCashFlow": "329285.00",
                    "totalCashFromOperatingActivities": "-4628114.00",
                    "issuanceOfCapitalStock": "4971971.00",
                    "depreciation": "110792.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-105485.00",
                    "changeToAccountReceivables": "254857.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "63388",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-497348.00",
                    "stockBasedCompensation": "959250.00",
                    "otherNonCashItems": "126125.00",
                    "freeCashFlow": "-4691502.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "investments": "-252528.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-252527.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "787572.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12832972.00",
                    "changeInCash": "-1011585.00",
                    "beginPeriodCashFlow": "1360401.00",
                    "endPeriodCashFlow": "348816.00",
                    "totalCashFromOperatingActivities": "-1546630.00",
                    "issuanceOfCapitalStock": "4666401.00",
                    "depreciation": "110792.00",
                    "otherCashflowsFromInvestingActivities": "330284.00",
                    "dividendsPaid": null,
                    "changeToInventory": "290081.00",
                    "changeToAccountReceivables": "-367658.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4543795.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1497",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1078000.00",
                    "stockBasedCompensation": "4425300.00",
                    "otherNonCashItems": "5672250.00",
                    "freeCashFlow": "-1545133.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "investments": "-632606.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-632606.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4209202.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11630093.00",
                    "changeInCash": "-1863382.00",
                    "beginPeriodCashFlow": "3223783.00",
                    "endPeriodCashFlow": "1360401.00",
                    "totalCashFromOperatingActivities": "-5439978.00",
                    "issuanceOfCapitalStock": "4921832.00",
                    "depreciation": "109033.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "215841.00",
                    "changeToAccountReceivables": "157064.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47664.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62912",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1303040.00",
                    "stockBasedCompensation": "347500.00",
                    "otherNonCashItems": "4430542.00",
                    "freeCashFlow": "-5502890.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "71475.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "71475.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6818966.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8274094.00",
                    "changeInCash": "1177428.00",
                    "beginPeriodCashFlow": "2046355.00",
                    "endPeriodCashFlow": "3223783.00",
                    "totalCashFromOperatingActivities": "-5713013.00",
                    "issuanceOfCapitalStock": "5000000.00",
                    "depreciation": "104501.00",
                    "otherCashflowsFromInvestingActivities": "-24250.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-335669.00",
                    "changeToAccountReceivables": "-157142.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1818966.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-651619.00",
                    "stockBasedCompensation": "-315400.00",
                    "otherNonCashItems": "3423599.00",
                    "freeCashFlow": "-5737263.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "808720.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "808720.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3792215.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15674671.00",
                    "changeInCash": "-1786994.00",
                    "beginPeriodCashFlow": "3833349.00",
                    "endPeriodCashFlow": "2046355.00",
                    "totalCashFromOperatingActivities": "-6387929.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "104501.00",
                    "otherCashflowsFromInvestingActivities": "808720.00",
                    "dividendsPaid": null,
                    "changeToInventory": "392061.00",
                    "changeToAccountReceivables": "432.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3792215.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "97581.00",
                    "stockBasedCompensation": "662900.00",
                    "otherNonCashItems": "9341166.00",
                    "freeCashFlow": "-6387929.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1692060.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1692060.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6670463.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5676975.00",
                    "changeInCash": "-554448.00",
                    "beginPeriodCashFlow": "4387797.00",
                    "endPeriodCashFlow": "3833349.00",
                    "totalCashFromOperatingActivities": "-5532851.00",
                    "issuanceOfCapitalStock": "6670463.00",
                    "depreciation": "102733.00",
                    "otherCashflowsFromInvestingActivities": "122934.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-702161.00",
                    "changeToAccountReceivables": "-4779.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "6670463.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1997199",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1844797.00",
                    "stockBasedCompensation": "617052.00",
                    "otherNonCashItems": "2994482.00",
                    "freeCashFlow": "-7530050.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "1912622.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1912622.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2639785.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7738301.00",
                    "changeInCash": "1615156.00",
                    "beginPeriodCashFlow": "2772641.00",
                    "endPeriodCashFlow": "4387797.00",
                    "totalCashFromOperatingActivities": "-2937251.00",
                    "issuanceOfCapitalStock": "3335774.00",
                    "depreciation": "67638.00",
                    "otherCashflowsFromInvestingActivities": "1926954.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18919.00",
                    "changeToAccountReceivables": "433125.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2639785.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "228045",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-137311.00",
                    "stockBasedCompensation": "1245029.00",
                    "otherNonCashItems": "4870723.00",
                    "freeCashFlow": "-3165296.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-524530.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-524530.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "187676.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-359591.00",
                    "changeInCash": "-964618.00",
                    "beginPeriodCashFlow": "3737259.00",
                    "endPeriodCashFlow": "2772641.00",
                    "totalCashFromOperatingActivities": "-627764.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "21618.00",
                    "otherCashflowsFromInvestingActivities": "-469700.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-62450.00",
                    "changeToAccountReceivables": "151872.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "112000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54830",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "680404.00",
                    "stockBasedCompensation": "220000.00",
                    "otherNonCashItems": "-1190195.00",
                    "freeCashFlow": "-682594.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-26079.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26079.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3301697.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1308174.00",
                    "changeInCash": "1806191.00",
                    "beginPeriodCashFlow": "1931068.00",
                    "endPeriodCashFlow": "3737259.00",
                    "totalCashFromOperatingActivities": "-1469427.00",
                    "issuanceOfCapitalStock": "3450675.00",
                    "depreciation": "23186.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "175526.00",
                    "changeToAccountReceivables": "-213194.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-464772.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26079",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-184439.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "194112.00",
                    "freeCashFlow": "-1495506.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "20401.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20401.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9073.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8530071.00",
                    "changeInCash": "-1634420.00",
                    "beginPeriodCashFlow": "3565488.00",
                    "endPeriodCashFlow": "1931068.00",
                    "totalCashFromOperatingActivities": "-1645748.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "448188.00",
                    "otherCashflowsFromInvestingActivities": "35392.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-44132.00",
                    "changeToAccountReceivables": "4386.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9073.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20401",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1454561.00",
                    "stockBasedCompensation": "2843704.00",
                    "otherNonCashItems": "-104904.00",
                    "freeCashFlow": "-1625347.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-218880.00",
                    "changeToLiabilities": "-501026.00",
                    "totalCashflowsFromInvestingActivities": "-218880.00",
                    "netBorrowings": "-72382.00",
                    "totalCashFromFinancingActivities": "-175702.00",
                    "changeToOperatingActivities": "-182455.00",
                    "netIncome": "-2332426.00",
                    "changeInCash": "-1435196.00",
                    "beginPeriodCashFlow": "5000684.00",
                    "endPeriodCashFlow": "3565488.00",
                    "totalCashFromOperatingActivities": "-1040614.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25368.00",
                    "otherCashflowsFromInvestingActivities": "-1500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9305.00",
                    "changeToAccountReceivables": "959620.00",
                    "salePurchaseOfStock": "-103320.00",
                    "otherCashflowsFromFinancingActivities": "-175702.00",
                    "changeToNetincome": "292158.00",
                    "capitalExpenditures": "18880",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "266834.00",
                    "stockBasedCompensation": "295860.00",
                    "otherNonCashItems": "707452.00",
                    "freeCashFlow": "-1059494.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1312227.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1312227.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1164061.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1440756.00",
                    "changeInCash": "-1144874.00",
                    "beginPeriodCashFlow": "6145558.00",
                    "endPeriodCashFlow": "5000684.00",
                    "totalCashFromOperatingActivities": "-996708.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21871.00",
                    "otherCashflowsFromInvestingActivities": "-1300000.00",
                    "dividendsPaid": "343121.00",
                    "changeToInventory": "85167.00",
                    "changeToAccountReceivables": "-1260585.00",
                    "salePurchaseOfStock": "-643558.00",
                    "otherCashflowsFromFinancingActivities": "1880000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12227",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-221919.00",
                    "stockBasedCompensation": "142169.00",
                    "otherNonCashItems": "644096.00",
                    "freeCashFlow": "-1008935.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-961285.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1934843.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2919775.00",
                    "changeInCash": "-5609000.00",
                    "beginPeriodCashFlow": "11754558.00",
                    "endPeriodCashFlow": "6145558.00",
                    "totalCashFromOperatingActivities": "-2712872.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25378.00",
                    "otherCashflowsFromInvestingActivities": "-957000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-168868.00",
                    "changeToAccountReceivables": "344368.00",
                    "salePurchaseOfStock": "-2133167.00",
                    "otherCashflowsFromFinancingActivities": "241272.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4285",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-925741.00",
                    "stockBasedCompensation": "105000.00",
                    "otherNonCashItems": "1002266.00",
                    "freeCashFlow": "-2717157.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12619095.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "70818.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16944978.00",
                    "changeInCash": "-15098749.00",
                    "beginPeriodCashFlow": "26853307.00",
                    "endPeriodCashFlow": "11754558.00",
                    "totalCashFromOperatingActivities": "-2550472.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "149429.00",
                    "otherCashflowsFromInvestingActivities": "-12908300.00",
                    "dividendsPaid": null,
                    "changeToInventory": "332766.00",
                    "changeToAccountReceivables": "-84628.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "70818.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4095",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "155476.00",
                    "stockBasedCompensation": "3849144.00",
                    "otherNonCashItems": "10240457.00",
                    "freeCashFlow": "-2554567.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-475856.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25168314.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4808430.00",
                    "changeInCash": "22912339.00",
                    "beginPeriodCashFlow": "3940968.00",
                    "endPeriodCashFlow": "26853307.00",
                    "totalCashFromOperatingActivities": "-1780119.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-5935.00",
                    "otherCashflowsFromInvestingActivities": "-150000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-381970.00",
                    "changeToAccountReceivables": "-156758.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25168314.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "182556",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18963.00",
                    "stockBasedCompensation": "1875471.00",
                    "otherNonCashItems": "1177738.00",
                    "freeCashFlow": "-1962675.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51646.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2967500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4151074.00",
                    "changeInCash": "933176.00",
                    "beginPeriodCashFlow": "3007792.00",
                    "endPeriodCashFlow": "3940968.00",
                    "totalCashFromOperatingActivities": "-1982678.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22820.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5741.00",
                    "changeToAccountReceivables": "-402458.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2967500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51646",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-293717.00",
                    "stockBasedCompensation": "1990444.00",
                    "otherNonCashItems": "448849.00",
                    "freeCashFlow": "-2034324.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-2195763.00",
                    "changeInCash": "-1254376.00",
                    "beginPeriodCashFlow": "4262168.00",
                    "endPeriodCashFlow": "3007792.00",
                    "totalCashFromOperatingActivities": "-1254376.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21603.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-23397.00",
                    "changeToAccountReceivables": "242446.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-93922.00",
                    "stockBasedCompensation": "1672906.00",
                    "otherNonCashItems": "-659200.00",
                    "freeCashFlow": "-1254376.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "43405.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5505286.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4766743.00",
                    "changeInCash": "4131055.00",
                    "beginPeriodCashFlow": "131113.00",
                    "endPeriodCashFlow": "4262168.00",
                    "totalCashFromOperatingActivities": "-1417636.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46892.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "116827.00",
                    "changeToAccountReceivables": "-75537.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5505286.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14402.00",
                    "stockBasedCompensation": "2247495.00",
                    "otherNonCashItems": "1040318.00",
                    "freeCashFlow": "-1417636.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "295000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-607289.00",
                    "changeInCash": "-170755.00",
                    "beginPeriodCashFlow": "301868.00",
                    "endPeriodCashFlow": "131113.00",
                    "totalCashFromOperatingActivities": "-465755.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46890.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-35304.00",
                    "changeToAccountReceivables": "24002.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "45000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8842.00",
                    "stockBasedCompensation": "103486.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-465755.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-245391.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "334578.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-433375.00",
                    "changeInCash": "-57129.00",
                    "beginPeriodCashFlow": "358997.00",
                    "endPeriodCashFlow": "301868.00",
                    "totalCashFromOperatingActivities": "-391707.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46733.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-93863.00",
                    "changeToAccountReceivables": "-14423.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "245391.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5065.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21575.00",
                    "freeCashFlow": "-391707.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-289391.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "575000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-481798.00",
                    "changeInCash": "-172029.00",
                    "beginPeriodCashFlow": "531026.00",
                    "endPeriodCashFlow": "358997.00",
                    "totalCashFromOperatingActivities": "-457638.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20858.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "57006.00",
                    "changeToAccountReceivables": "-30149.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-245391.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43857.00",
                    "stockBasedCompensation": "47159.00",
                    "otherNonCashItems": "18622.00",
                    "freeCashFlow": "-501638.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "341000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-654998.00",
                    "changeInCash": "27616.00",
                    "beginPeriodCashFlow": "503410.00",
                    "endPeriodCashFlow": "531026.00",
                    "totalCashFromOperatingActivities": "-313384.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-60647.00",
                    "changeToAccountReceivables": "572.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "91000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16290.00",
                    "stockBasedCompensation": "357904.00",
                    "otherNonCashItems": "-5604.00",
                    "freeCashFlow": "-313384.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "646225.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-127896.00",
                    "changeInCash": "452690.00",
                    "beginPeriodCashFlow": "50720.00",
                    "endPeriodCashFlow": "503410.00",
                    "totalCashFromOperatingActivities": "-193535.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-15436.00",
                    "changeToAccountReceivables": "111.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "621225.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-65639.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1532.00",
                    "freeCashFlow": "-193535.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "716.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25225.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-69027.00",
                    "changeInCash": "-52414.00",
                    "beginPeriodCashFlow": "103134.00",
                    "endPeriodCashFlow": "50720.00",
                    "totalCashFromOperatingActivities": "-78355.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-59395.00",
                    "changeToAccountReceivables": "-2594.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25225.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "716",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9328.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9319.00",
                    "freeCashFlow": "-77639.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-716.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-73541.00",
                    "changeInCash": "-58182.00",
                    "beginPeriodCashFlow": "161316.00",
                    "endPeriodCashFlow": "103134.00",
                    "totalCashFromOperatingActivities": "-107466.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-716.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "716",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33925.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1538.00",
                    "freeCashFlow": "-108182.00"
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "investments": "-4939.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4939.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15607955.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-48411830.00",
                    "changeInCash": "-3484533.00",
                    "beginPeriodCashFlow": "3833349.00",
                    "endPeriodCashFlow": "348816.00",
                    "totalCashFromOperatingActivities": "-19087550.00",
                    "issuanceOfCapitalStock": "14588233.00",
                    "depreciation": "428827.00",
                    "otherCashflowsFromInvestingActivities": "330283.00",
                    "dividendsPaid": null,
                    "changeToInventory": "562314.00",
                    "changeToAccountReceivables": "-367304.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1019722.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "85665",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1827004.00",
                    "stockBasedCompensation": "5120300.00",
                    "otherNonCashItems": "21948149.00",
                    "freeCashFlow": "-19173215.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "1357729.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-330047.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12799621.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14821513.00",
                    "changeInCash": "2355797.00",
                    "beginPeriodCashFlow": "1477552.00",
                    "endPeriodCashFlow": "3833349.00",
                    "totalCashFromOperatingActivities": "-10113777.00",
                    "issuanceOfCapitalStock": "6786449.00",
                    "depreciation": "214142.00",
                    "otherCashflowsFromInvestingActivities": "507066.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-608004.00",
                    "changeToAccountReceivables": "367024.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "12756960.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "106153",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1486143.00",
                    "stockBasedCompensation": "2082081.00",
                    "otherNonCashItems": "3897656.00",
                    "freeCashFlow": "-10219930.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2471991.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2471991.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-955557.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15223028.00",
                    "changeInCash": "-9823490.00",
                    "beginPeriodCashFlow": "11754558.00",
                    "endPeriodCashFlow": "1931068.00",
                    "totalCashFromOperatingActivities": "-6395942.00",
                    "issuanceOfCapitalStock": "3450675.00",
                    "depreciation": "520805.00",
                    "otherCashflowsFromInvestingActivities": "-2457000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-137138.00",
                    "changeToAccountReceivables": "47789.00",
                    "salePurchaseOfStock": "-2880045.00",
                    "otherCashflowsFromFinancingActivities": "-2471991.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14991",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "573735.00",
                    "stockBasedCompensation": "3244564.00",
                    "otherNonCashItems": "1104475.00",
                    "freeCashFlow": "-6410933.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-13146597.00",
                    "changeToLiabilities": "554093.00",
                    "totalCashflowsFromInvestingActivities": "-13146597.00",
                    "netBorrowings": "-182500.00",
                    "totalCashFromFinancingActivities": "28206632.00",
                    "changeToOperatingActivities": "-325479.00",
                    "netIncome": "-28100245.00",
                    "changeInCash": "7492390.00",
                    "beginPeriodCashFlow": "4262168.00",
                    "endPeriodCashFlow": "11754558.00",
                    "totalCashFromOperatingActivities": "-7567645.00",
                    "issuanceOfCapitalStock": "28318314.00",
                    "depreciation": "187917.00",
                    "otherCashflowsFromInvestingActivities": "-12908300.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-78342.00",
                    "changeToAccountReceivables": "-401398.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "28206632.00",
                    "changeToNetincome": "18991779.00",
                    "capitalExpenditures": "238297",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-251126.00",
                    "stockBasedCompensation": "9387965.00",
                    "otherNonCashItems": "1604030.00",
                    "freeCashFlow": "-7805942.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-245986.00",
                    "changeToLiabilities": "788.00",
                    "totalCashflowsFromInvestingActivities": "-245986.00",
                    "netBorrowings": "359578.00",
                    "totalCashFromFinancingActivities": "6709864.00",
                    "changeToOperatingActivities": "7291.00",
                    "netIncome": "-6289205.00",
                    "changeInCash": "3731142.00",
                    "beginPeriodCashFlow": "531026.00",
                    "endPeriodCashFlow": "4262168.00",
                    "totalCashFromOperatingActivities": "-2732736.00",
                    "issuanceOfCapitalStock": "5861286.00",
                    "depreciation": "161373.00",
                    "otherCashflowsFromInvestingActivities": "-2908300.00",
                    "dividendsPaid": null,
                    "changeToInventory": "44666.00",
                    "changeToAccountReceivables": "-96107.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "489000.00",
                    "changeToNetincome": "3438458.00",
                    "capitalExpenditures": "44000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43362.00",
                    "stockBasedCompensation": "2398140.00",
                    "otherNonCashItems": "1040318.00",
                    "freeCashFlow": "-2776736.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "3721.00",
                    "totalCashflowsFromInvestingActivities": "-245986.00",
                    "netBorrowings": "300000.00",
                    "totalCashFromFinancingActivities": "1062450.00",
                    "changeToOperatingActivities": "8486.00",
                    "netIncome": "-925462.00",
                    "changeInCash": "369710.00",
                    "beginPeriodCashFlow": "161316.00",
                    "endPeriodCashFlow": "531026.00",
                    "totalCashFromOperatingActivities": "-692740.00",
                    "issuanceOfCapitalStock": "762000.00",
                    "depreciation": "111800.00",
                    "otherCashflowsFromInvestingActivities": "-2908300.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-135478.00",
                    "changeToAccountReceivables": "-1911.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "762450.00",
                    "changeToNetincome": "357904.00",
                    "capitalExpenditures": "44000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-125182.00",
                    "stockBasedCompensation": "357904.00",
                    "otherNonCashItems": "461972.00",
                    "freeCashFlow": "-692740.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1464300.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-358404.00",
                    "changeInCash": "967896.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "967896.00",
                    "totalCashFromOperatingActivities": "-496404.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1464300.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-180000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "42000.00",
                    "freeCashFlow": "-496404.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6517.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13404955.00",
                    "minorityInterest": null,
                    "netIncome": "13374947.00",
                    "sellingGeneralAdministrative": "3352576.00",
                    "sellingAndMarketingExpenses": "863620.00",
                    "grossProfit": "23878.00",
                    "reconciledDepreciation": "110852.00",
                    "ebit": "13524633.00",
                    "ebitda": "13635485.00",
                    "depreciationAndAmortization": "110852.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4309628.00",
                    "otherOperatingExpenses": "4354576.00",
                    "interestExpense": "119678.00",
                    "taxProvision": null,
                    "interestIncome": "18740.00",
                    "netInterestIncome": "-138418.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "44948.00",
                    "totalOperatingExpenses": "4333506.00",
                    "costOfRevenue": "21070.00",
                    "totalOtherIncomeExpenseNet": "17714583.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13404955.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9005.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5326934.00",
                    "minorityInterest": null,
                    "netIncome": "-5326933.00",
                    "sellingGeneralAdministrative": "4935098.00",
                    "sellingAndMarketingExpenses": "356430.00",
                    "grossProfit": "20989.00",
                    "reconciledDepreciation": "110792.00",
                    "ebit": "-5223484.00",
                    "ebitda": "-5112692.00",
                    "depreciationAndAmortization": "110792.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5390336.00",
                    "otherOperatingExpenses": "5432437.00",
                    "interestExpense": "103450.00",
                    "taxProvision": null,
                    "interestIncome": "11376.00",
                    "netInterestIncome": "-92074.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "42101.00",
                    "totalOperatingExpenses": "5411325.00",
                    "costOfRevenue": "21112.00",
                    "totalOtherIncomeExpenseNet": "63402.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5326934.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12832950.00",
                    "minorityInterest": null,
                    "netIncome": "-13531590.00",
                    "sellingGeneralAdministrative": "13509061.00",
                    "sellingAndMarketingExpenses": "6230903.00",
                    "grossProfit": "-416451.00",
                    "reconciledDepreciation": "110793.00",
                    "ebit": "-12832971.00",
                    "ebitda": "-12722179.00",
                    "depreciationAndAmortization": "110792.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7104855.00",
                    "otherOperatingExpenses": "7287029.00",
                    "interestExpense": "76181.00",
                    "taxProvision": null,
                    "interestIncome": "16903.00",
                    "netInterestIncome": "93084.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "182174.00",
                    "totalOperatingExpenses": "6688404.00",
                    "costOfRevenue": "598625.00",
                    "totalOtherIncomeExpenseNet": "-5728095.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12832950.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10315.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11630094.00",
                    "minorityInterest": null,
                    "netIncome": "-11929277.00",
                    "sellingGeneralAdministrative": "9042165.00",
                    "sellingAndMarketingExpenses": "2186808.00",
                    "grossProfit": "-292186.00",
                    "reconciledDepreciation": "109033.00",
                    "ebit": "-11562690.00",
                    "ebitda": "-11453657.00",
                    "depreciationAndAmortization": "109033.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11671722.00",
                    "otherOperatingExpenses": "11641687.00",
                    "interestExpense": "67404.00",
                    "taxProvision": null,
                    "interestIncome": "9484.00",
                    "netInterestIncome": "-57920.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "110213.00",
                    "totalOperatingExpenses": "-292186.00",
                    "costOfRevenue": "402399.00",
                    "totalOtherIncomeExpenseNet": "41628.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11630094.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "119911.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8274094.00",
                    "minorityInterest": null,
                    "netIncome": "-8274094.00",
                    "sellingGeneralAdministrative": "5800884.00",
                    "sellingAndMarketingExpenses": "2593322.00",
                    "grossProfit": "205712.00",
                    "reconciledDepreciation": "104501.00",
                    "ebit": "-8151223.00",
                    "ebitda": "-8046722.00",
                    "depreciationAndAmortization": "104501.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8308405.00",
                    "otherOperatingExpenses": "9018645.00",
                    "interestExpense": "122873.00",
                    "taxProvision": null,
                    "interestIncome": "27183.00",
                    "netInterestIncome": "-95690.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1.00",
                    "totalRevenue": "710240.00",
                    "totalOperatingExpenses": "8514117.00",
                    "costOfRevenue": "504528.00",
                    "totalOtherIncomeExpenseNet": "34311.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8274094.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "141494.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15674671.00",
                    "minorityInterest": null,
                    "netIncome": "-15674671.00",
                    "sellingGeneralAdministrative": "11269785.00",
                    "sellingAndMarketingExpenses": "1450773.00",
                    "grossProfit": "-2317054.00",
                    "reconciledDepreciation": "104501.00",
                    "ebit": "-15612838.00",
                    "ebitda": "-15508337.00",
                    "depreciationAndAmortization": "104501.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15169100.00",
                    "otherOperatingExpenses": "15339837.00",
                    "interestExpense": "61831.00",
                    "taxProvision": null,
                    "interestIncome": "4032.00",
                    "netInterestIncome": "-57799.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1.00",
                    "totalRevenue": "170732.00",
                    "totalOperatingExpenses": "12852051.00",
                    "costOfRevenue": "2487786.00",
                    "totalOtherIncomeExpenseNet": "-505571.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15684671.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "2500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5676975.00",
                    "minorityInterest": null,
                    "netIncome": "-5676975.00",
                    "sellingGeneralAdministrative": "4291873.00",
                    "sellingAndMarketingExpenses": "377625.00",
                    "grossProfit": "-149181.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5674415.00",
                    "ebitda": "-5571682.00",
                    "depreciationAndAmortization": "102733.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5530460.00",
                    "otherOperatingExpenses": "5663161.00",
                    "interestExpense": "2564.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3.00",
                    "totalRevenue": "132702.00",
                    "totalOperatingExpenses": "5381278.00",
                    "costOfRevenue": "281883.00",
                    "totalOtherIncomeExpenseNet": "-146515.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "61163.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7738301.00",
                    "minorityInterest": null,
                    "netIncome": "-7738301.00",
                    "sellingGeneralAdministrative": "3882091.00",
                    "sellingAndMarketingExpenses": "170633.00",
                    "grossProfit": "58384.00",
                    "reconciledDepreciation": "67638.00",
                    "ebit": "-7222860.00",
                    "ebitda": "-7155222.00",
                    "depreciationAndAmortization": "67638.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7220827.00",
                    "otherOperatingExpenses": "4608370.00",
                    "interestExpense": "54751.00",
                    "taxProvision": null,
                    "interestIncome": "56113.00",
                    "netInterestIncome": "-50779.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3045874.00",
                    "totalRevenue": "484196.00",
                    "totalOperatingExpenses": "4182558.00",
                    "costOfRevenue": "425812.00",
                    "totalOtherIncomeExpenseNet": "-3613132.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7738301.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3780.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-359591.00",
                    "minorityInterest": null,
                    "netIncome": "-359591.00",
                    "sellingGeneralAdministrative": "1965748.00",
                    "sellingAndMarketingExpenses": "7555.00",
                    "grossProfit": "503749.00",
                    "reconciledDepreciation": "21618.00",
                    "ebit": "-304029.00",
                    "ebitda": "-282411.00",
                    "depreciationAndAmortization": "21618.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-304025.00",
                    "otherOperatingExpenses": "3860210.00",
                    "interestExpense": "11086.00",
                    "taxProvision": null,
                    "interestIncome": "633.00",
                    "netInterestIncome": "-54933.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1245860.00",
                    "totalRevenue": "2365258.00",
                    "totalOperatingExpenses": "1998701.00",
                    "costOfRevenue": "1861509.00",
                    "totalOtherIncomeExpenseNet": "1386418.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-359591.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "33148.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1308174.00",
                    "minorityInterest": null,
                    "netIncome": "-1308174.00",
                    "sellingGeneralAdministrative": "1412344.00",
                    "sellingAndMarketingExpenses": "27859.00",
                    "grossProfit": "246645.00",
                    "reconciledDepreciation": "23186.00",
                    "ebit": "-1249623.00",
                    "ebitda": "-1226437.00",
                    "depreciationAndAmortization": "23186.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1249892.00",
                    "otherOperatingExpenses": "2371568.00",
                    "interestExpense": "58552.00",
                    "taxProvision": null,
                    "interestIncome": "369.00",
                    "netInterestIncome": "-58183.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58453.00",
                    "totalRevenue": "1121676.00",
                    "totalOperatingExpenses": "1496537.00",
                    "costOfRevenue": "875031.00",
                    "totalOtherIncomeExpenseNet": "-58282.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1308174.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1534092.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8530071.00",
                    "minorityInterest": null,
                    "netIncome": "-8530071.00",
                    "sellingGeneralAdministrative": "7189147.00",
                    "sellingAndMarketingExpenses": "78719.00",
                    "grossProfit": "-9405.00",
                    "reconciledDepreciation": "448188.00",
                    "ebit": "-7943074.00",
                    "ebitda": "-7919886.00",
                    "depreciationAndAmortization": "23188.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6914805.00",
                    "otherOperatingExpenses": "7820706.00",
                    "interestExpense": "161997.00",
                    "taxProvision": null,
                    "interestIncome": "294.00",
                    "netInterestIncome": "-161703.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "161997.00",
                    "totalRevenue": "905607.00",
                    "totalOperatingExpenses": "6905694.00",
                    "costOfRevenue": "915012.00",
                    "totalOtherIncomeExpenseNet": "-1614972.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8530071.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3876.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2332426.00",
                    "minorityInterest": null,
                    "netIncome": "-2332426.00",
                    "sellingGeneralAdministrative": "2159865.00",
                    "sellingAndMarketingExpenses": "9575.00",
                    "grossProfit": "414308.00",
                    "reconciledDepreciation": "25368.00",
                    "ebit": "-1782711.00",
                    "ebitda": "-1757343.00",
                    "depreciationAndAmortization": "25368.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1783194.00",
                    "otherOperatingExpenses": "3352119.00",
                    "interestExpense": "549715.00",
                    "taxProvision": null,
                    "interestIncome": "483.00",
                    "netInterestIncome": "-549232.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "483.00",
                    "totalRevenue": "1569925.00",
                    "totalOperatingExpenses": "2196502.00",
                    "costOfRevenue": "1155617.00",
                    "totalOtherIncomeExpenseNet": "-549232.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2332426.00",
                    "netIncomeApplicableToCommonShares": "-2332426.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "25216.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1440756.00",
                    "minorityInterest": null,
                    "netIncome": "-1440756.00",
                    "sellingGeneralAdministrative": "1397810.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "505243.00",
                    "reconciledDepreciation": "21871.00",
                    "ebit": "-892202.00",
                    "ebitda": "-870331.00",
                    "depreciationAndAmortization": "21871.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-892567.00",
                    "otherOperatingExpenses": "3893149.00",
                    "interestExpense": "548554.00",
                    "taxProvision": null,
                    "interestIncome": "365.00",
                    "netInterestIncome": "-548189.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "365.00",
                    "totalRevenue": "3000582.00",
                    "totalOperatingExpenses": "1397810.00",
                    "costOfRevenue": "2495339.00",
                    "totalOtherIncomeExpenseNet": "-548189.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1440756.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "103025.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2919775.00",
                    "minorityInterest": null,
                    "netIncome": "-2919775.00",
                    "sellingGeneralAdministrative": "1811145.00",
                    "sellingAndMarketingExpenses": "39385.00",
                    "grossProfit": "117211.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2893673.00",
                    "ebitda": "-2868295.00",
                    "depreciationAndAmortization": "25378.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1861722.00",
                    "otherOperatingExpenses": "2583351.00",
                    "interestExpense": "26102.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26102.00",
                    "totalRevenue": "721629.00",
                    "totalOperatingExpenses": "1978933.00",
                    "costOfRevenue": "604418.00",
                    "totalOtherIncomeExpenseNet": "-1058053.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "161648.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16944978.00",
                    "minorityInterest": null,
                    "netIncome": "-16944978.00",
                    "sellingGeneralAdministrative": "8344804.00",
                    "sellingAndMarketingExpenses": "386228.00",
                    "grossProfit": "326757.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16605416.00",
                    "ebitda": "-16488543.00",
                    "depreciationAndAmortization": "116873.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6643061.00",
                    "otherOperatingExpenses": "8187472.00",
                    "interestExpense": "39561.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39561.00",
                    "totalRevenue": "1544411.00",
                    "totalOperatingExpenses": "6969818.00",
                    "costOfRevenue": "1217654.00",
                    "totalOtherIncomeExpenseNet": "-10301917.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "721998.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4808430.00",
                    "minorityInterest": null,
                    "netIncome": "-4808430.00",
                    "sellingGeneralAdministrative": "2845390.00",
                    "sellingAndMarketingExpenses": "13996.00",
                    "grossProfit": "2159.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3609030.00",
                    "ebitda": "-3581191.00",
                    "depreciationAndAmortization": "27839.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3607064.00",
                    "otherOperatingExpenses": "4294992.00",
                    "interestExpense": "1199400.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1233174.00",
                    "totalRevenue": "687928.00",
                    "totalOperatingExpenses": "3609223.00",
                    "costOfRevenue": "685769.00",
                    "totalOtherIncomeExpenseNet": "-1201366.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "135187.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4151074.00",
                    "minorityInterest": null,
                    "netIncome": "-4151074.00",
                    "sellingGeneralAdministrative": "3328190.00",
                    "sellingAndMarketingExpenses": "354336.00",
                    "grossProfit": "181175.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3657270.00",
                    "ebitda": "-3634450.00",
                    "depreciationAndAmortization": "22820.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3658141.00",
                    "otherOperatingExpenses": "4253229.00",
                    "interestExpense": "493804.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "871.00",
                    "totalRevenue": "595088.00",
                    "totalOperatingExpenses": "3839316.00",
                    "costOfRevenue": "413913.00",
                    "totalOtherIncomeExpenseNet": "-492933.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "60529.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2195763.00",
                    "minorityInterest": null,
                    "netIncome": "-2195763.00",
                    "sellingGeneralAdministrative": "2788266.00",
                    "sellingAndMarketingExpenses": "17896.00",
                    "grossProfit": "25394.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2192422.00",
                    "ebitda": "-2170819.00",
                    "depreciationAndAmortization": "21603.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2862900.00",
                    "otherOperatingExpenses": "2911746.00",
                    "interestExpense": "3341.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3341.00",
                    "totalRevenue": "48846.00",
                    "totalOperatingExpenses": "2888294.00",
                    "costOfRevenue": "23452.00",
                    "totalOtherIncomeExpenseNet": "667137.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "209748.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4766743.00",
                    "minorityInterest": null,
                    "netIncome": "-4766743.00",
                    "sellingGeneralAdministrative": "3825439.00",
                    "sellingAndMarketingExpenses": "28157.00",
                    "grossProfit": "120671.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4744032.00",
                    "ebitda": "-4697140.00",
                    "depreciationAndAmortization": "46892.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3704768.00",
                    "otherOperatingExpenses": "4016704.00",
                    "interestExpense": "22711.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1039264.00",
                    "totalRevenue": "311936.00",
                    "totalOperatingExpenses": "3825439.00",
                    "costOfRevenue": "191265.00",
                    "totalOtherIncomeExpenseNet": "-1061975.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "34806.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-607289.00",
                    "minorityInterest": null,
                    "netIncome": "-607289.00",
                    "sellingGeneralAdministrative": "560213.00",
                    "sellingAndMarketingExpenses": "19019.00",
                    "grossProfit": "81727.00",
                    "reconciledDepreciation": null,
                    "ebit": "-567617.00",
                    "ebitda": "-520727.00",
                    "depreciationAndAmortization": "46890.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-568685.00",
                    "otherOperatingExpenses": "747020.00",
                    "interestExpense": "39672.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1068.00",
                    "totalRevenue": "178335.00",
                    "totalOperatingExpenses": "650412.00",
                    "costOfRevenue": "96608.00",
                    "totalOtherIncomeExpenseNet": "-38604.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "39463.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-433375.00",
                    "minorityInterest": null,
                    "netIncome": "-433375.00",
                    "sellingGeneralAdministrative": "528172.00",
                    "sellingAndMarketingExpenses": "22120.00",
                    "grossProfit": "220873.00",
                    "reconciledDepreciation": null,
                    "ebit": "-397171.00",
                    "ebitda": "-350438.00",
                    "depreciationAndAmortization": "46733.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-397240.00",
                    "otherOperatingExpenses": "854907.00",
                    "interestExpense": "36204.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69.00",
                    "totalRevenue": "457667.00",
                    "totalOperatingExpenses": "618113.00",
                    "costOfRevenue": "236794.00",
                    "totalOtherIncomeExpenseNet": "-36135.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "24350.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-481798.00",
                    "minorityInterest": null,
                    "netIncome": "-481798.00",
                    "sellingGeneralAdministrative": "482253.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17824.00",
                    "reconciledDepreciation": null,
                    "ebit": "-463583.00",
                    "ebitda": "-442725.00",
                    "depreciationAndAmortization": "20858.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-464429.00",
                    "otherOperatingExpenses": "582156.00",
                    "interestExpense": "18215.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "846.00",
                    "totalRevenue": "117727.00",
                    "totalOperatingExpenses": "482253.00",
                    "costOfRevenue": "99903.00",
                    "totalOtherIncomeExpenseNet": "-17369.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13661.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-654998.00",
                    "minorityInterest": null,
                    "netIncome": "-654998.00",
                    "sellingGeneralAdministrative": "637790.00",
                    "sellingAndMarketingExpenses": "74145.00",
                    "grossProfit": "-12896.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1300057.00",
                    "ebitda": "-649371.00",
                    "depreciationAndAmortization": "650686.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-650686.00",
                    "otherOperatingExpenses": "650742.00",
                    "interestExpense": "5627.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-649371.00",
                    "totalRevenue": "56.00",
                    "totalOperatingExpenses": "637790.00",
                    "costOfRevenue": "12952.00",
                    "totalOtherIncomeExpenseNet": "-4312.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "62296.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-127896.00",
                    "minorityInterest": null,
                    "netIncome": "-127896.00",
                    "sellingGeneralAdministrative": "128978.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1946.00",
                    "reconciledDepreciation": null,
                    "ebit": "-253998.00",
                    "ebitda": "-126966.00",
                    "depreciationAndAmortization": "127032.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-127032.00",
                    "otherOperatingExpenses": "132100.00",
                    "interestExpense": "930.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-126966.00",
                    "totalRevenue": "5068.00",
                    "totalOperatingExpenses": "128978.00",
                    "costOfRevenue": "3122.00",
                    "totalOtherIncomeExpenseNet": "-864.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-69027.00",
                    "minorityInterest": null,
                    "netIncome": "-69027.00",
                    "sellingGeneralAdministrative": "68408.00",
                    "sellingAndMarketingExpenses": "20927.00",
                    "grossProfit": "-619.00",
                    "reconciledDepreciation": null,
                    "ebit": "-138054.00",
                    "ebitda": "-69027.00",
                    "depreciationAndAmortization": "69027.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-69027.00",
                    "otherOperatingExpenses": "70358.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-69027.00",
                    "totalRevenue": "1331.00",
                    "totalOperatingExpenses": "68408.00",
                    "costOfRevenue": "1950.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "33000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-73541.00",
                    "minorityInterest": null,
                    "netIncome": "-73541.00",
                    "sellingGeneralAdministrative": "73541.00",
                    "sellingAndMarketingExpenses": "15030.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-147082.00",
                    "ebitda": "-73541.00",
                    "depreciationAndAmortization": "73541.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-73541.00",
                    "otherOperatingExpenses": "73541.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-73541.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "73541.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "232161.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48411830.00",
                    "minorityInterest": null,
                    "netIncome": "-49409632.00",
                    "sellingGeneralAdministrative": "39611915.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2445757.00",
                    "reconciledDepreciation": "428828.00",
                    "ebit": "-48235908.00",
                    "ebitda": "-47807080.00",
                    "depreciationAndAmortization": "428828.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42057672.00",
                    "otherOperatingExpenses": "42759639.00",
                    "interestExpense": "175927.00",
                    "taxProvision": null,
                    "interestIncome": "57602.00",
                    "netInterestIncome": "-118325.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "701967.00",
                    "totalOperatingExpenses": "39611915.00",
                    "costOfRevenue": "3147724.00",
                    "totalOtherIncomeExpenseNet": "-6354158.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48411830.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "100591.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14821513.00",
                    "minorityInterest": null,
                    "netIncome": "-15083041.00",
                    "sellingGeneralAdministrative": "12524869.00",
                    "sellingAndMarketingExpenses": "566666.00",
                    "grossProfit": "-74457.00",
                    "reconciledDepreciation": "617043.00",
                    "ebit": "-12400359.00",
                    "ebitda": "-12185184.00",
                    "depreciationAndAmortization": "215175.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12184151.00",
                    "otherOperatingExpenses": "12386821.00",
                    "interestExpense": "171433.00",
                    "taxProvision": null,
                    "interestIncome": "57423.00",
                    "netInterestIncome": "-325584.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "261523.00",
                    "totalRevenue": "202670.00",
                    "totalOperatingExpenses": "12109694.00",
                    "costOfRevenue": "277127.00",
                    "totalOtherIncomeExpenseNet": "-2637362.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17498990.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1637117.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15223028.00",
                    "minorityInterest": null,
                    "netIncome": "-15223028.00",
                    "sellingGeneralAdministrative": "12516279.00",
                    "sellingAndMarketingExpenses": "84689.00",
                    "grossProfit": "1026357.00",
                    "reconciledDepreciation": "520805.00",
                    "ebit": "-15385309.00",
                    "ebitda": "-15291837.00",
                    "depreciationAndAmortization": "93472.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11488204.00",
                    "otherOperatingExpenses": "17686665.00",
                    "interestExpense": "1286368.00",
                    "taxProvision": null,
                    "interestIncome": "1718.00",
                    "netInterestIncome": "-1284650.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1286368.00",
                    "totalRevenue": "6196743.00",
                    "totalOperatingExpenses": "12516279.00",
                    "costOfRevenue": "5170386.00",
                    "totalOtherIncomeExpenseNet": "-3733874.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15223028.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1079362.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28100245.00",
                    "minorityInterest": null,
                    "netIncome": "-28100245.00",
                    "sellingGeneralAdministrative": "17306651.00",
                    "sellingAndMarketingExpenses": "522893.00",
                    "grossProfit": "535485.00",
                    "reconciledDepreciation": "187917.00",
                    "ebit": "-26364143.00",
                    "ebitda": "-26176226.00",
                    "depreciationAndAmortization": "187917.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16771166.00",
                    "otherOperatingExpenses": "19647439.00",
                    "interestExpense": "1736106.00",
                    "taxProvision": null,
                    "interestIncome": "7323.00",
                    "netInterestIncome": "-1728783.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1736106.00",
                    "totalRevenue": "2876273.00",
                    "totalOperatingExpenses": "17306651.00",
                    "costOfRevenue": "2340788.00",
                    "totalOtherIncomeExpenseNet": "-11329079.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28100245.00",
                    "netIncomeApplicableToCommonShares": "-28100245.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "308367.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6289205.00",
                    "minorityInterest": null,
                    "netIncome": "-6289205.00",
                    "sellingGeneralAdministrative": "5576217.00",
                    "sellingAndMarketingExpenses": "82367.00",
                    "grossProfit": "441095.00",
                    "reconciledDepreciation": "161373.00",
                    "ebit": "-6172403.00",
                    "ebitda": "-6011030.00",
                    "depreciationAndAmortization": "161373.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5135122.00",
                    "otherOperatingExpenses": "6200787.00",
                    "interestExpense": "116802.00",
                    "taxProvision": null,
                    "interestIncome": "3037.00",
                    "netInterestIncome": "-113765.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "116802.00",
                    "totalRevenue": "1065665.00",
                    "totalOperatingExpenses": "5576217.00",
                    "costOfRevenue": "624570.00",
                    "totalOtherIncomeExpenseNet": "-1154083.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6289205.00",
                    "netIncomeApplicableToCommonShares": "-6289205.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "108957.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-925462.00",
                    "minorityInterest": null,
                    "netIncome": "-925462.00",
                    "sellingGeneralAdministrative": "908717.00",
                    "sellingAndMarketingExpenses": "74145.00",
                    "grossProfit": "-11569.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "-1839191.00",
                    "ebitda": "-918905.00",
                    "depreciationAndAmortization": "920286.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-920286.00",
                    "otherOperatingExpenses": "926741.00",
                    "interestExpense": "6557.00",
                    "taxProvision": null,
                    "interestIncome": "1381.00",
                    "netInterestIncome": "-5176.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-170479.00",
                    "totalRevenue": "6455.00",
                    "totalOperatingExpenses": "908717.00",
                    "costOfRevenue": "18024.00",
                    "totalOtherIncomeExpenseNet": "-5176.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-925462.00",
                    "netIncomeApplicableToCommonShares": "-925462.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "99000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-358404.00",
                    "minorityInterest": null,
                    "netIncome": "-358404.00",
                    "sellingGeneralAdministrative": "199404.00",
                    "sellingAndMarketingExpenses": "60000.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-358404.00",
                    "ebitda": null,
                    "depreciationAndAmortization": "358404.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-358404.00",
                    "otherOperatingExpenses": "358404.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "358404.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
