SHAZ.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. James Edward Manning	Co-Founder, CEO & Director	1984
Mr. Andrew Leece	Co-Founder & Head of Strategic Partnerships	1986
Mr. Nicholas Jeremy Hughes-Jones	Co-Founder & Head of Corporate Development	1987
Mr. Timothy George Broadfoot	Chief Compliance Officer & Treasurer	1992
Mr. Anuj Goel	Chief Financial Officer	NA
Mr. David Burns	Chief Operating Officer	1966
Mr. Daniel Mons	Chief Technology Officer	1979
Mr. Ross Barrows	Head of Capital Strategy & Investor Relations	NA
Ms. Melissa Anastasiou	Chief Legal Officer & Corporate Secretary	1972
Ms. Kathleen Manning	Head of Human Resources	NA
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Diameter Capital Partners LP	108.50M	Jun 30, 2026	0.00%	$10.22	0.00%
Situational Awareness LP	5.40M	Jun 30, 2026	15.07%	$2.26	577.81%
Millennium Management LLC	1.33M	Jun 30, 2026	3.73%	$0.04	90.96%
Citadel Advisors Llc	1.23M	Jun 30, 2026	3.43%	$0.01	1,436.75%
Lone Pine Capital LLC	1.21M	Jun 30, 2026	3.38%	$0.63	0.00%
Situational Awareness Partners LP	796.11K	Mar 31, 2026	2.22%	$0.13	0.00%
Mercuria Capital Strategies, LLC	767.33K	Jun 30, 2026	2.14%	$39.84	0.00%
SONA ASSET MANAGEMENT (US) LLC	749.36K	Jun 30, 2026	2.09%	$1.33	649.36%
VGI Partners Ltd	534.96K	Jun 30, 2026	1.49%	$2.50	164.29%
UBS Group AG	494.84K	Jun 30, 2026	1.38%	$0.01	258,980.63%
Point72 Asset Management, L.P.	436.49K	Jun 30, 2026	1.22%	$0.04	0.00%
Two Seas Capital LP	416.67K	Mar 31, 2026	1.16%	$0.13	0.00%
Anson Funds Management LP	363.74K	Jun 30, 2026	1.02%	$1.35	-22.94%
Oaktree Capital Management LLC	289.46K	Jun 30, 2026	0.81%	$0.34	-71.05%
BlackRock Inc	249.11K	Jun 30, 2026	0.70%	$0.00	0.00%
Neuberger Berman Group LLC	224.74K	Jun 30, 2026	0.63%	$0.01	0.00%
Clearline Capital LP	202.04K	Jun 30, 2026	0.56%	$1.02	0.00%
SCOGGIN LLC	195.00K	Jun 30, 2026	0.54%	$1.77	1,200.00%
HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND	178.89K	Jun 30, 2026	0.50%	$0.02	0.00%
APCM Wealth Management for Individuals	128.04K	Jun 30, 2026	0.36%	$1.17	-39.23%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Russell 2000 ETF	252.04K	0.70%	▼ 1.13%	Sep 30, 2026
2	Reaves Utility Income	181.87K	0.51%	▲ 0.00%	Jun 30, 2026
3	iShares Russell 2000 Growth ETF	90.43K	0.25%	▼ 0.13%	Sep 30, 2026
4	Hood River International Opp Instl	82.74K	0.23%	▼ 39.85%	Jun 30, 2026
5	CoinShares Bitcoin Mng and Dgtl Pwr ETF	77.79K	0.22%	▼ 5.87%	Sep 30, 2026
6	Fidelity Convertible Securities	55.60K	0.16%	▲ 0.00%	Aug 31, 2026
7	Vanguard Russell 2000 ETF	55.51K	0.16%	▲ 124.99%	Sep 30, 2026
8	Fidelity Small Cap Index	46.79K	0.13%	▲ 0.81%	Jul 31, 2026
9	iShares Micro-Cap ETF	30.08K	0.08%	▼ 0.68%	Sep 30, 2026
10	Fidelity Nasdaq Composite Index	27.61K	0.08%	▲ 178.05%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $921.94M
EBITDA: $-20.34M
Book Value: $31.56
Earnings/Share: $-29.29
Profit Margin: 0.00%
Operating Margin: -624.79%
ROA (TTM): -1.41%
ROE (TTM): -84.26%
Revenue (TTM): $3.09M
Revenue/Share (TTM): $0.17
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 412.30%
Valuation Metrics

Enterprise Value: $71.23M
Trailing P/E: 0.00
Forward P/E: 16.47
Shares Statistics

Shares Outstanding: 35.67M
Shares Float: 19.48M
% Insiders: 12.98%
% Institutions: 52.78%
Short % Float: 10.75%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.57M
Cost of Goods Sold
adjust
$-1.47M
Gross Profit
subtotal
$100.81K
SG&A
adjust
$-13.88M
Other Operating Expense
adjust
$-1.02M
Operating Income
subtotal
$-14.80M
Other / Non-Operating Items
adjust
$-24.82M
Net Income
subtotal
$-39.62M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SHAZ",
        "Type": "Common Stock",
        "Name": "SharonAI Holdings, Inc. Class A Common Stock",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG013B8HDZ7",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-12-27",
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Information Technology Services",
        "GicSector": "Information Technology",
        "GicGroup": "Software & Services",
        "GicIndustry": "IT Services",
        "GicSubIndustry": "IT Consulting & Other Services",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "SharonAI Holdings Inc. operates as a computing company specializing in accelerated compute platforms, AI infrastructure, and cloud GPU environments. It operates through a hybrid model that combines deployment in data centers with the development of its data center facilities in strategic locations. Its platform integrates compute, storage, networking, and automation into a unified enterprise solution serving AI labs, hyperscale customers, research institutions, and regulated industries. The company has a strategic compute collaboration with NVIDIA to deploy 72MW AI factory and up to 40,000 Grace Blackwell GB300 GPUs in Australia. The company was formerly known as Roth CH Holding Inc. SharonAI Holdings Inc. was founded in 2024 and is based in New York, New York.",
        "Address": "745 Fifth Avenue, New York, NY, United States, 10151",
        "AddressData": {
            "Street": "745 Fifth Avenue",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10151"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. James Edward Manning",
                "Title": "Co-Founder, CEO & Director",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Andrew  Leece",
                "Title": "Co-Founder & Head of Strategic Partnerships",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Nicholas Jeremy Hughes-Jones",
                "Title": "Co-Founder & Head of Corporate Development",
                "YearBorn": "1987"
            },
            {
                "Name": "Mr. Timothy George Broadfoot",
                "Title": "Chief Compliance Officer & Treasurer",
                "YearBorn": "1992"
            },
            {
                "Name": "Mr. Anuj  Goel",
                "Title": "Chief Financial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. David  Burns",
                "Title": "Chief Operating Officer",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Daniel  Mons",
                "Title": "Chief Technology Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Ross  Barrows",
                "Title": "Head of Capital Strategy & Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Melissa  Anastasiou",
                "Title": "Chief Legal Officer & Corporate Secretary",
                "YearBorn": "1972"
            },
            {
                "Name": "Ms. Kathleen  Manning",
                "Title": "Head of Human Resources",
                "YearBorn": "NA"
            }
        ],
        "Phone": "347 212 5075",
        "WebURL": "https://www.sharonai.com",
        "LogoURL": "",
        "FullTimeEmployees": 25,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 921940224,
        "MarketCapitalizationMln": 921.9402,
        "EBITDA": -20343108,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 105,
        "BookValue": 31.556,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -29.29,
        "EPSEstimateCurrentYear": -16.38,
        "EPSEstimateNextYear": -7.935,
        "EPSEstimateNextQuarter": -0.85,
        "EPSEstimateCurrentQuarter": -0.25,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": -6.2479,
        "ReturnOnAssetsTTM": -0.0141,
        "ReturnOnEquityTTM": -0.8426,
        "RevenueTTM": 3089950,
        "RevenuePerShareTTM": 0.172,
        "QuarterlyRevenueGrowthYOY": 4.123,
        "GrossProfitTTM": 1048202,
        "DilutedEpsTTM": -29.29,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 16.4745,
        "PriceSalesTTM": 298.3674,
        "PriceBookMRQ": 0.7449,
        "EnterpriseValue": 71233874,
        "EnterpriseValueRevenue": 49.472,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 35667164,
        "SharesFloat": 19478897,
        "PercentInsiders": 12.979,
        "PercentInstitutions": 52.781,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1075
    },
    "Technicals": {
        "Beta": 6.175,
        "52WeekHigh": 97.48,
        "52WeekLow": 1.85,
        "50DayMA": 48.5036,
        "200DayMA": 50.0775,
        "SharesShort": 3068263,
        "SharesShortPriorMonth": 2797448,
        "ShortRatio": 1.91,
        "ShortPercent": 0.1075
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:50",
        "LastSplitDate": "2025-12-24",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 105,
        "StrongBuy": 6,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Diameter Capital Partners LP",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 10.215,
                "currentShares": 108500000,
                "change": 108500000,
                "change_p": 0
            },
            {
                "name": "Situational Awareness LP",
                "date": "2026-06-30",
                "totalShares": 15.0715,
                "totalAssets": 2.2568,
                "currentShares": 5396127,
                "change": 4600019,
                "change_p": 577.8134
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 3.7262,
                "totalAssets": 0.0406,
                "currentShares": 1334105,
                "change": 635459,
                "change_p": 90.9558
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 3.4337,
                "totalAssets": 0.0115,
                "currentShares": 1229398,
                "change": 1149398,
                "change_p": 1436.7475
            },
            {
                "name": "Lone Pine Capital LLC",
                "date": "2026-06-30",
                "totalShares": 3.3791,
                "totalAssets": 0.6262,
                "currentShares": 1209848,
                "change": 1209848,
                "change_p": 0
            },
            {
                "name": "Situational Awareness Partners LP",
                "date": "2026-03-31",
                "totalShares": 2.2235,
                "totalAssets": 0.1323,
                "currentShares": 796108,
                "change": 796108,
                "change_p": 0
            },
            {
                "name": "Mercuria Capital Strategies, LLC",
                "date": "2026-06-30",
                "totalShares": 2.1432,
                "totalAssets": 39.8416,
                "currentShares": 767333,
                "change": 767333,
                "change_p": 0
            },
            {
                "name": "SONA ASSET MANAGEMENT (US) LLC",
                "date": "2026-06-30",
                "totalShares": 2.093,
                "totalAssets": 1.3314,
                "currentShares": 749362,
                "change": 649362,
                "change_p": 649.362
            },
            {
                "name": "VGI Partners Ltd",
                "date": "2026-06-30",
                "totalShares": 1.4942,
                "totalAssets": 2.5004,
                "currentShares": 534963,
                "change": 332548,
                "change_p": 164.2902
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 1.3821,
                "totalAssets": 0.0053,
                "currentShares": 494844,
                "change": 494653,
                "change_p": 258980.6283
            },
            {
                "name": "Point72 Asset Management, L.P.",
                "date": "2026-06-30",
                "totalShares": 1.2191,
                "totalAssets": 0.0408,
                "currentShares": 436490,
                "change": 436490,
                "change_p": 0
            },
            {
                "name": "Two Seas Capital LP",
                "date": "2026-03-31",
                "totalShares": 1.1638,
                "totalAssets": 0.1324,
                "currentShares": 416666,
                "change": 416666,
                "change_p": 0
            },
            {
                "name": "Anson Funds Management LP",
                "date": "2026-06-30",
                "totalShares": 1.0159,
                "totalAssets": 1.3484,
                "currentShares": 363742,
                "change": -108299,
                "change_p": -22.9427
            },
            {
                "name": "Oaktree Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.8085,
                "totalAssets": 0.3401,
                "currentShares": 289456,
                "change": -710544,
                "change_p": -71.0544
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.6958,
                "totalAssets": 0.0003,
                "currentShares": 249109,
                "change": 249109,
                "change_p": 0
            },
            {
                "name": "Neuberger Berman Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.6277,
                "totalAssets": 0.0127,
                "currentShares": 224740,
                "change": 224740,
                "change_p": 0
            },
            {
                "name": "Clearline Capital LP",
                "date": "2026-06-30",
                "totalShares": 0.5643,
                "totalAssets": 1.0206,
                "currentShares": 202044,
                "change": 202044,
                "change_p": 0
            },
            {
                "name": "SCOGGIN LLC",
                "date": "2026-06-30",
                "totalShares": 0.5446,
                "totalAssets": 1.7661,
                "currentShares": 195000,
                "change": 180000,
                "change_p": 1200
            },
            {
                "name": "HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND",
                "date": "2026-06-30",
                "totalShares": 0.4996,
                "totalAssets": 0.0213,
                "currentShares": 178888,
                "change": 178888,
                "change_p": 0
            },
            {
                "name": "APCM Wealth Management for Individuals",
                "date": "2026-06-30",
                "totalShares": 0.3576,
                "totalAssets": 1.1741,
                "currentShares": 128036,
                "change": -82640,
                "change_p": -39.2261
            }
        ],
        "Funds": [
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.704,
                "totalAssets": 0.0178,
                "currentShares": 252039,
                "change": -2880,
                "change_p": -1.1298
            },
            {
                "name": "Reaves Utility Income",
                "date": "2026-06-30",
                "totalShares": 0.508,
                "totalAssets": 0.2542,
                "currentShares": 181871,
                "change": 181871,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-09-30",
                "totalShares": 0.2526,
                "totalAssets": 0.0351,
                "currentShares": 90431,
                "change": -114,
                "change_p": -0.1259
            },
            {
                "name": "Hood River International Opp Instl",
                "date": "2026-06-30",
                "totalShares": 0.2311,
                "totalAssets": 1.1048,
                "currentShares": 82736,
                "change": -54802,
                "change_p": -39.845
            },
            {
                "name": "CoinShares Bitcoin Mng and Dgtl Pwr ETF",
                "date": "2026-09-30",
                "totalShares": 0.2173,
                "totalAssets": 1.5835,
                "currentShares": 77790,
                "change": -4850,
                "change_p": -5.8688
            },
            {
                "name": "Fidelity Convertible Securities",
                "date": "2026-08-31",
                "totalShares": 0.1553,
                "totalAssets": 0.1247,
                "currentShares": 55600,
                "change": 55600,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.155,
                "totalAssets": 0.0171,
                "currentShares": 55507,
                "change": 30836,
                "change_p": 124.9889
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.1307,
                "totalAssets": 0.0066,
                "currentShares": 46790,
                "change": 377,
                "change_p": 0.8123
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.084,
                "totalAssets": 0.1224,
                "currentShares": 30083,
                "change": -207,
                "change_p": -0.6834
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.0771,
                "totalAssets": 0.0054,
                "currentShares": 27608,
                "change": 17679,
                "change_p": 178.0542
            },
            {
                "name": "iShares MSCI World Small Cap ETF USD Acc",
                "date": "2026-09-30",
                "totalShares": 0.0708,
                "totalAssets": 0.0157,
                "currentShares": 25347,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 0.0648,
                "totalAssets": 0.0174,
                "currentShares": 23218,
                "change": 12692,
                "change_p": 120.5776
            },
            {
                "name": "Lord Abbett Micro Cap Growth I",
                "date": "2026-08-31",
                "totalShares": 0.0597,
                "totalAssets": 0.5663,
                "currentShares": 21367,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Global Small-Cap Idx USD Acc",
                "date": "2026-09-30",
                "totalShares": 0.0582,
                "totalAssets": 0.0147,
                "currentShares": 20828,
                "change": 20828,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Small-Cap Idx Instl",
                "date": "2026-09-30",
                "totalShares": 0.0491,
                "totalAssets": 0.0174,
                "currentShares": 17569,
                "change": 9564,
                "change_p": 119.4753
            },
            {
                "name": "Stt Strt SPDR\u00ae Russell2000 US SmCapETF",
                "date": "2026-09-30",
                "totalShares": 0.0467,
                "totalAssets": 0.0178,
                "currentShares": 16725,
                "change": 8251,
                "change_p": 97.3684
            },
            {
                "name": "Avantis US Small Cap Equity ETF",
                "date": "2026-09-30",
                "totalShares": 0.0456,
                "totalAssets": 0.0291,
                "currentShares": 16309,
                "change": 318,
                "change_p": 1.9886
            },
            {
                "name": "Roundhill Neocloud ETF",
                "date": "2026-09-30",
                "totalShares": 0.0436,
                "totalAssets": 0.8909,
                "currentShares": 15624,
                "change": 532,
                "change_p": 3.525
            },
            {
                "name": "UBS (CH) IF 2 EqsWrlexCHSmlIndNSL IB",
                "date": "2026-09-30",
                "totalShares": 0.0338,
                "totalAssets": 0.0146,
                "currentShares": 12100,
                "change": 12100,
                "change_p": 0
            },
            {
                "name": "Global X Big Data & Hrdwr ETF",
                "date": "2026-09-30",
                "totalShares": 0.0338,
                "totalAssets": 1.6493,
                "currentShares": 12086,
                "change": -759,
                "change_p": -5.9089
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "16.3705",
                "shares": 16370500
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "18.1589",
                "shares": 18158900
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "18.2740",
                "shares": 18274000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "6.0000",
                "shares": 6000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "6.0000",
                "shares": 6000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "5.0000",
                "shares": 5000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "16.3705",
                "shares": 16370500
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "13.9592",
                "shares": 13959200
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "18.1589",
                "shares": 18158900
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "18.1589",
                "shares": 18158900
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "18.1589",
                "shares": 18158900
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "18.1589",
                "shares": 18158900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "18.2740",
                "shares": 18274000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "6.0000",
                "shares": 6000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "6.0000",
                "shares": 6000000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "29.0000",
                "shares": 29000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "29.0000",
                "shares": 29000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "29.0000",
                "shares": 29000000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "5.0000",
                "shares": 5000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "5.0000",
                "shares": 5000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-05",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": -1.47,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.27,
                "epsEstimate": -0.21,
                "epsDifference": -0.06,
                "surprisePercent": -28.5714
            },
            "2026-03-31": {
                "reportDate": "2026-05-15",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -1.43,
                "epsEstimate": -0.75,
                "epsDifference": -0.68,
                "surprisePercent": -90.6667
            },
            "2025-09-30": {
                "reportDate": "2025-09-30",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.7818,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-06-30",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0817,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-03-31",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -1.8351,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2024-12-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -2.8021,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-09-30",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.5063,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-06-30",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 1.6791,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-03-31",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 17.739,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 78.8541,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-09-30",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -78.6797,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-06-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 324.7207,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-03-31",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -208.2449,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2022-12-31",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 31.1828,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-09-30",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 51.6174,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-06-30",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 69.4951,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-03-31",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 43.2759,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2021-12-31",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 151.2421,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.5156",
                "earningsEstimateAvg": "-7.9350",
                "earningsEstimateLow": "-8.2700",
                "earningsEstimateHigh": "-7.6000",
                "earningsEstimateYearAgoEps": "-16.3800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5156",
                "revenueEstimateAvg": "1535957000.00",
                "revenueEstimateLow": "1212000000.00",
                "revenueEstimateHigh": "1741600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "11.9512",
                "epsTrendCurrent": "-7.9350",
                "epsTrend7daysAgo": "-7.6000",
                "epsTrend30daysAgo": "-7.6000",
                "epsTrend60daysAgo": "-6.8700",
                "epsTrend90daysAgo": "-2.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-16.3800",
                "earningsEstimateLow": "-16.3800",
                "earningsEstimateHigh": "-16.3800",
                "earningsEstimateYearAgoEps": "-4.0400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-3.4567",
                "revenueEstimateAvg": "118595400.00",
                "revenueEstimateLow": "88100000.00",
                "revenueEstimateHigh": "151577000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-16.3800",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-3.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-1.9300",
                "earningsEstimateLow": "-3.1900",
                "earningsEstimateHigh": "-0.6700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "27016600.00",
                "revenueEstimateLow": "13100000.00",
                "revenueEstimateHigh": "41000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.9300",
                "epsTrend7daysAgo": "-0.6700",
                "epsTrend30daysAgo": "-0.6700",
                "epsTrend60daysAgo": "-0.5000",
                "epsTrend90daysAgo": "-0.8050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.2500",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "5484500.00",
                "revenueEstimateLow": "1238000.00",
                "revenueEstimateHigh": "16300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2500",
                "epsTrend7daysAgo": "-0.3733",
                "epsTrend30daysAgo": "-0.4550",
                "epsTrend60daysAgo": "-0.4700",
                "epsTrend90daysAgo": "-0.4750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.7500",
                "earningsEstimateLow": "-0.7500",
                "earningsEstimateHigh": "-0.7500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "400000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.7500",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -4.3986
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 16.1097
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 116.6502
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 195.5712
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 151.2421
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2321338209.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48366733.00",
                    "totalLiab": "1193790830.00",
                    "totalStockholderEquity": "1127547379.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "150025361.00",
                    "commonStock": "3581.00",
                    "capitalStock": "3581.00",
                    "retainedEarnings": "-491747880.00",
                    "otherLiab": null,
                    "goodWill": "18044215.00",
                    "otherAssets": null,
                    "cash": "1861347822.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1190150806.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-849990308.00",
                    "shortTermDebt": "1007717490.00",
                    "shortLongTermDebt": "26084.00",
                    "shortLongTermDebtTotal": "1011357514.00",
                    "otherStockholderEquity": "1622709691.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1938173372.00",
                    "longTermInvestments": "12748105.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28458817.00",
                    "longTermDebt": "1006515000.00",
                    "inventory": null,
                    "accountsPayable": "32407955.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-2285399.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3418013.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16512329.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "383164837.00",
                    "capitalLeaseObligations": "4816430.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3640023.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2321338209.00",
                    "cashAndShortTermInvestments": "1861347822.00",
                    "propertyPlantAndEquipmentGross": "39239087.00",
                    "propertyPlantAndEquipmentNet": "335860188.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1754537566.00",
                    "netInvestedCapital": "2136373862.00",
                    "commonStockSharesOutstanding": "16370481.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "313886244.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1853620.00",
                    "totalLiab": "225255423.00",
                    "totalStockholderEquity": "88841000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6675.00",
                    "commonStock": "1614.00",
                    "capitalStock": "1614.00",
                    "retainedEarnings": "-63444954.00",
                    "otherLiab": null,
                    "goodWill": "18044215.00",
                    "otherAssets": null,
                    "cash": "164288288.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221469455.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "39978699.00",
                    "shortTermDebt": "200481019.00",
                    "shortLongTermDebt": "199364223.00",
                    "shortLongTermDebtTotal": "204266987.00",
                    "otherStockholderEquity": "153743335.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "230690081.00",
                    "longTermInvestments": "989749.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8490885.00",
                    "netReceivables": "56057288.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "20981761.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-210180.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1458994.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42453167.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83196162.00",
                    "capitalLeaseObligations": "4902764.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3785967.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "313886244.00",
                    "cashAndShortTermInvestments": "172779173.00",
                    "propertyPlantAndEquipmentGross": "25882374.00",
                    "propertyPlantAndEquipmentNet": "21709031.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9220626.00",
                    "netInvestedCapital": "288205224.00",
                    "commonStockSharesOutstanding": "13959245.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "133140150.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1423681.00",
                    "totalLiab": "143288407.00",
                    "totalStockholderEquity": "-10039372.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3591932.00",
                    "commonStock": "1197.00",
                    "capitalStock": "1197.00",
                    "retainedEarnings": "-43529190.00",
                    "otherLiab": null,
                    "goodWill": "18044215.00",
                    "otherAssets": null,
                    "cash": "71073024.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139370326.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "65190131.00",
                    "shortTermDebt": "132345074.00",
                    "shortLongTermDebt": "131272254.00",
                    "shortLongTermDebtTotal": "136263155.00",
                    "otherStockholderEquity": "33861613.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88417454.00",
                    "longTermInvestments": "915397.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15920749.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3433320.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-108885.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-372992.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4329829.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44722696.00",
                    "capitalLeaseObligations": "4990901.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3918081.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "133140150.00",
                    "cashAndShortTermInvestments": "71073024.00",
                    "propertyPlantAndEquipmentGross": "24015872.00",
                    "propertyPlantAndEquipmentNet": "22348652.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-50952872.00",
                    "netInvestedCapital": "121232882.00",
                    "commonStockSharesOutstanding": "18158920.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "33989629.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1264681.00",
                    "totalLiab": "8729720.00",
                    "totalStockholderEquity": "25203096.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "124793.00",
                    "commonStock": "107.00",
                    "capitalStock": "112.00",
                    "retainedEarnings": "-9541918.00",
                    "otherLiab": null,
                    "goodWill": "18044215.00",
                    "otherAssets": null,
                    "cash": "1364550.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4621392.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6803014.00",
                    "shortTermDebt": "4059236.00",
                    "shortLongTermDebt": "516405.00",
                    "shortLongTermDebtTotal": "8167564.00",
                    "otherStockholderEquity": "34750473.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2934773.00",
                    "longTermInvestments": "906201.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "305542.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "437363.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "56813.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5571.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "850000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31054856.00",
                    "capitalLeaseObligations": "7651159.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4108328.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33989629.00",
                    "cashAndShortTermInvestments": "1364550.00",
                    "propertyPlantAndEquipmentGross": "12552779.00",
                    "propertyPlantAndEquipmentNet": "11254440.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1686619.00",
                    "netInvestedCapital": "25719496.00",
                    "commonStockSharesOutstanding": "18158920.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "29891720.00",
                    "intangibleAssets": "253835.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1732404.00",
                    "totalLiab": "3403597.00",
                    "totalStockholderEquity": "26423057.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82206.00",
                    "commonStock": "107.00",
                    "capitalStock": "112.00",
                    "retainedEarnings": "-7914267.00",
                    "otherLiab": null,
                    "goodWill": "18044215.00",
                    "otherAssets": null,
                    "cash": "2405778.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "890856.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "754949.00",
                    "shortTermDebt": "647986.00",
                    "shortLongTermDebt": "5709.00",
                    "shortLongTermDebtTotal": "3160727.00",
                    "otherStockholderEquity": "34261128.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4440121.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "301939.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "134809.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "65066.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "76084.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25451599.00",
                    "capitalLeaseObligations": "3155018.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2512741.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29891720.00",
                    "cashAndShortTermInvestments": "2405778.00",
                    "propertyPlantAndEquipmentGross": "8086247.00",
                    "propertyPlantAndEquipmentNet": "7078549.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3549265.00",
                    "netInvestedCapital": "26428761.00",
                    "commonStockSharesOutstanding": "18158920.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "32941992.00",
                    "intangibleAssets": "1824093.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "793710.00",
                    "totalLiab": "4110428.00",
                    "totalStockholderEquity": "28752884.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "287343.00",
                    "commonStock": "107.00",
                    "capitalStock": "112.00",
                    "retainedEarnings": "-5337861.00",
                    "otherLiab": null,
                    "goodWill": "18044215.00",
                    "otherAssets": null,
                    "cash": "2844698.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1404518.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "327370.00",
                    "shortTermDebt": "611834.00",
                    "shortLongTermDebt": "5467.00",
                    "shortLongTermDebtTotal": "3172068.00",
                    "otherStockholderEquity": "33771783.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5812010.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2173602.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "229484.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "318850.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27129982.00",
                    "capitalLeaseObligations": "3166601.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2705910.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32941992.00",
                    "cashAndShortTermInvestments": "2844698.00",
                    "propertyPlantAndEquipmentGross": "7852027.00",
                    "propertyPlantAndEquipmentNet": "7186674.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4407492.00",
                    "netInvestedCapital": "28758346.00",
                    "commonStockSharesOutstanding": "18158920.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "32146452.00",
                    "intangibleAssets": "2380627.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30018.00",
                    "totalLiab": "2237507.00",
                    "totalStockholderEquity": "29822849.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1.00",
                    "commonStock": null,
                    "capitalStock": "112.00",
                    "retainedEarnings": "-3905281.00",
                    "otherLiab": null,
                    "goodWill": "18044215.00",
                    "otherAssets": null,
                    "cash": "4424805.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1149884.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "5435.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6210169.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15799.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "957829.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25936283.00",
                    "capitalLeaseObligations": "946707.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1.00",
                    "nonCurrentLiabilitiesTotal": "1087623.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "6033046.00",
                    "propertyPlantAndEquipmentNet": "5511441.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5060285.00",
                    "netInvestedCapital": "29828279.00",
                    "commonStockSharesOutstanding": "18273974.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "133140150.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1423681.00",
                    "totalLiab": "143288407.00",
                    "totalStockholderEquity": "-10039372.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3591932.00",
                    "commonStock": "1197.00",
                    "capitalStock": "1197.00",
                    "retainedEarnings": "-43529190.00",
                    "otherLiab": null,
                    "goodWill": "18044215.00",
                    "otherAssets": null,
                    "cash": "71073024.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139370326.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "65190131.00",
                    "shortTermDebt": "132345074.00",
                    "shortLongTermDebt": "131272254.00",
                    "shortLongTermDebtTotal": "136263155.00",
                    "otherStockholderEquity": "33861613.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88417454.00",
                    "longTermInvestments": "915397.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15920749.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3433320.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-108885.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-372992.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4329829.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44722696.00",
                    "capitalLeaseObligations": "4990901.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3918081.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "133140150.00",
                    "cashAndShortTermInvestments": "71073024.00",
                    "propertyPlantAndEquipmentGross": "24015872.00",
                    "propertyPlantAndEquipmentNet": "22348652.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-50952872.00",
                    "netInvestedCapital": "121232882.00",
                    "commonStockSharesOutstanding": "18158920.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "32146452.00",
                    "intangibleAssets": "2380627.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "800817.00",
                    "totalLiab": "2237507.00",
                    "totalStockholderEquity": "29822849.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "512264.00",
                    "commonStock": "107.00",
                    "capitalStock": "112.00",
                    "retainedEarnings": "-3905281.00",
                    "otherLiab": null,
                    "goodWill": "18044215.00",
                    "otherAssets": null,
                    "cash": "4424805.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1149885.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3472663.00",
                    "shortTermDebt": "192055.00",
                    "shortLongTermDebt": "5435.00",
                    "shortLongTermDebtTotal": "952142.00",
                    "otherStockholderEquity": "33304160.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6210169.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "984547.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "404852.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "86096.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "423858.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25936283.00",
                    "capitalLeaseObligations": "946707.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1.00",
                    "nonCurrentLiabilitiesTotal": "1087622.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32146452.00",
                    "cashAndShortTermInvestments": "4424805.00",
                    "propertyPlantAndEquipmentGross": "5957203.00",
                    "propertyPlantAndEquipmentNet": "5511441.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5060284.00",
                    "netInvestedCapital": "29828279.00",
                    "commonStockSharesOutstanding": "11478311.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "investments": "14984130.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-230593902.00",
                    "netBorrowings": "1049972454.00",
                    "totalCashFromFinancingActivities": "1911972222.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-428302926.00",
                    "changeInCash": "1697059534.00",
                    "beginPeriodCashFlow": "164288288.00",
                    "endPeriodCashFlow": "1861347822.00",
                    "totalCashFromOperatingActivities": "30690768.00",
                    "issuanceOfCapitalStock": "467358452.00",
                    "depreciation": "1881000.00",
                    "otherCashflowsFromInvestingActivities": "50000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-20781697.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "283823598",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43435172.00",
                    "stockBasedCompensation": "2670588.00",
                    "otherNonCashItems": "413677522.00",
                    "freeCashFlow": "-253132830.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "9850000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32720098.00",
                    "netBorrowings": "12702227.00",
                    "totalCashFromFinancingActivities": "132202208.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19915764.00",
                    "changeInCash": "164272205.00",
                    "beginPeriodCashFlow": "16083.00",
                    "endPeriodCashFlow": "164288288.00",
                    "totalCashFromOperatingActivities": "-7449588.00",
                    "issuanceOfCapitalStock": "119499981.00",
                    "depreciation": "1318000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4588742.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "42519882",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9134920.00",
                    "stockBasedCompensation": "382158.00",
                    "otherNonCashItems": "2013255.00",
                    "freeCashFlow": "-49969470.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "-2414432.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13323686.00",
                    "netBorrowings": "88191540.00",
                    "totalCashFromFinancingActivities": "82941526.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34151199.00",
                    "changeInCash": "69708474.00",
                    "beginPeriodCashFlow": "1364550.00",
                    "endPeriodCashFlow": "71073024.00",
                    "totalCashFromOperatingActivities": "-282613.00",
                    "issuanceOfCapitalStock": "481299.00",
                    "depreciation": "742034.00",
                    "otherCashflowsFromInvestingActivities": "154115.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-515997.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5731313.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10913369",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1794248.00",
                    "stockBasedCompensation": "315473.00",
                    "otherNonCashItems": "31323307.00",
                    "freeCashFlow": "-11195982.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": "-850000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-537617.00",
                    "netBorrowings": "387304.00",
                    "totalCashFromFinancingActivities": "99078.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-707953.00",
                    "changeInCash": "6355.00",
                    "beginPeriodCashFlow": "9728.00",
                    "endPeriodCashFlow": "16083.00",
                    "totalCashFromOperatingActivities": "-92723.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "506422.00",
                    "otherCashflowsFromInvestingActivities": "-693005.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-234835.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "99078.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "147980.00",
                    "stockBasedCompensation": "489344.00",
                    "otherNonCashItems": "-39172.00",
                    "freeCashFlow": "-92720.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "88671.00",
                    "netBorrowings": "-175266.00",
                    "totalCashFromFinancingActivities": "-175266.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2588832.00",
                    "changeInCash": "-438920.00",
                    "beginPeriodCashFlow": "2844698.00",
                    "endPeriodCashFlow": "2405778.00",
                    "totalCashFromOperatingActivities": "-380346.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1796824.00",
                    "otherCashflowsFromInvestingActivities": "93051.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "998936.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4380",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "311448.00",
                    "stockBasedCompensation": "489345.00",
                    "otherNonCashItems": "-590948.00",
                    "freeCashFlow": "-384726.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32963.00",
                    "netBorrowings": "-109225.00",
                    "totalCashFromFinancingActivities": "-109225.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1439490.00",
                    "changeInCash": "-1580107.00",
                    "beginPeriodCashFlow": "4424805.00",
                    "endPeriodCashFlow": "2844698.00",
                    "totalCashFromOperatingActivities": "-1328105.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "657131.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-66677.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "32963",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-273836.00",
                    "stockBasedCompensation": "467623.00",
                    "otherNonCashItems": "-626766.00",
                    "freeCashFlow": "-1361068.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "4966444.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2530278.00",
                    "changeInCash": "3414071.00",
                    "beginPeriodCashFlow": "1010735.00",
                    "endPeriodCashFlow": "4424805.00",
                    "totalCashFromOperatingActivities": "-1184770.00",
                    "issuanceOfCapitalStock": "5290230.00",
                    "depreciation": "678257.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "56530",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-246997.00",
                    "stockBasedCompensation": "253728.00",
                    "otherNonCashItems": "-569702.00",
                    "freeCashFlow": "-1241300.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "419601.00",
                    "totalCashFromFinancingActivities": "-3679.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1132624.00",
                    "changeInCash": "-2176504.00",
                    "beginPeriodCashFlow": "3187239.00",
                    "endPeriodCashFlow": "1010735.00",
                    "totalCashFromOperatingActivities": "583208.00",
                    "issuanceOfCapitalStock": "-126165.00",
                    "depreciation": "452524.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1540151.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2556183",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1484161.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-1972975.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-192091.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3187239.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "-3264432.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13805595.00",
                    "netBorrowings": "88294353.00",
                    "totalCashFromFinancingActivities": "83044339.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39815021.00",
                    "changeInCash": "66648219.00",
                    "beginPeriodCashFlow": "4424805.00",
                    "endPeriodCashFlow": "71073024.00",
                    "totalCashFromOperatingActivities": "-2638947.00",
                    "issuanceOfCapitalStock": "481299.00",
                    "depreciation": "3702411.00",
                    "otherCashflowsFromInvestingActivities": "409549.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "181427.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5731313.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10950712",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1971483.00",
                    "stockBasedCompensation": "1761785.00",
                    "otherNonCashItems": "29956629.00",
                    "freeCashFlow": "-13589659.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "419601.00",
                    "totalCashFromFinancingActivities": "10023764.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3905281.00",
                    "changeInCash": "4424601.00",
                    "beginPeriodCashFlow": "204.00",
                    "endPeriodCashFlow": "4424805.00",
                    "totalCashFromOperatingActivities": "-2205993.00",
                    "issuanceOfCapitalStock": "10226394.00",
                    "depreciation": "1130781.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2947244",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-123510.00",
                    "stockBasedCompensation": "253728.00",
                    "otherNonCashItems": "-532462.00",
                    "freeCashFlow": "-5153237.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-429062745.00",
                    "minorityInterest": "2065770.00",
                    "netIncome": "-428302926.00",
                    "sellingGeneralAdministrative": "11356012.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-711374.00",
                    "reconciledDepreciation": "1881298.00",
                    "ebit": "-24784178.00",
                    "ebitda": "-22903178.00",
                    "depreciationAndAmortization": "1881000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24784178.00",
                    "otherOperatingExpenses": "26715559.00",
                    "interestExpense": "4527540.00",
                    "taxProvision": "1305951.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4527540.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1305951.00",
                    "totalRevenue": "1931381.00",
                    "totalOperatingExpenses": "24072802.00",
                    "costOfRevenue": "2642755.00",
                    "totalOtherIncomeExpenseNet": "-404278567.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-430368696.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6493169.00",
                    "minorityInterest": "96057.00",
                    "netIncome": "-19915764.00",
                    "sellingGeneralAdministrative": "4397377.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1549803.00",
                    "reconciledDepreciation": "1318001.00",
                    "ebit": "-6493169.00",
                    "ebitda": "-5175169.00",
                    "depreciationAndAmortization": "1318000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4856180.00",
                    "otherOperatingExpenses": "5150194.00",
                    "interestExpense": null,
                    "taxProvision": "13518652.00",
                    "interestIncome": null,
                    "netInterestIncome": "1259886.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13518652.00",
                    "totalRevenue": "294014.00",
                    "totalOperatingExpenses": "3306377.00",
                    "costOfRevenue": "1843817.00",
                    "totalOtherIncomeExpenseNet": "-1636989.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20011821.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34147498.00",
                    "minorityInterest": "163927.00",
                    "netIncome": "-33987272.00",
                    "sellingGeneralAdministrative": "9461199.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-24591.00",
                    "reconciledDepreciation": "742034.00",
                    "ebit": "-34021594.00",
                    "ebitda": "-33279560.00",
                    "depreciationAndAmortization": "742034.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9451761.00",
                    "otherOperatingExpenses": "9809568.00",
                    "interestExpense": "125904.00",
                    "taxProvision": "3701.00",
                    "interestIncome": null,
                    "netInterestIncome": "-125904.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3701.00",
                    "totalRevenue": "357807.00",
                    "totalOperatingExpenses": "9427170.00",
                    "costOfRevenue": "382398.00",
                    "totalOtherIncomeExpenseNet": "-24695726.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34151199.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1665285.00",
                    "minorityInterest": "7850.00",
                    "netIncome": "-1627661.00",
                    "sellingGeneralAdministrative": "1369696.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134969.00",
                    "reconciledDepreciation": "506422.00",
                    "ebit": "-1593757.00",
                    "ebitda": "-1087335.00",
                    "depreciationAndAmortization": "506422.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1578502.00",
                    "otherOperatingExpenses": "2085249.00",
                    "interestExpense": "71528.00",
                    "taxProvision": "-29774.00",
                    "interestIncome": null,
                    "netInterestIncome": "-71528.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29774.00",
                    "totalRevenue": "506747.00",
                    "totalOperatingExpenses": "1713471.00",
                    "costOfRevenue": "371778.00",
                    "totalOtherIncomeExpenseNet": "-86783.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1635511.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2716411.00",
                    "minorityInterest": "12426.00",
                    "netIncome": "-2576406.00",
                    "sellingGeneralAdministrative": "1572438.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-21282.00",
                    "reconciledDepreciation": "1796824.00",
                    "ebit": "-2672890.00",
                    "ebitda": "-876066.00",
                    "depreciationAndAmortization": "1796824.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2610233.00",
                    "otherOperatingExpenses": "2987218.00",
                    "interestExpense": "43521.00",
                    "taxProvision": "-127579.00",
                    "interestIncome": null,
                    "netInterestIncome": "-43521.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-127579.00",
                    "totalRevenue": "376985.00",
                    "totalOperatingExpenses": "2588952.00",
                    "costOfRevenue": "398266.00",
                    "totalOtherIncomeExpenseNet": "-106178.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2588832.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1502072.00",
                    "minorityInterest": "6910.00",
                    "netIncome": "-1432580.00",
                    "sellingGeneralAdministrative": "1475053.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11710.00",
                    "reconciledDepreciation": "657131.00",
                    "ebit": "-1489681.00",
                    "ebitda": "-832550.00",
                    "depreciationAndAmortization": "657131.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1161248.00",
                    "otherOperatingExpenses": "1486340.00",
                    "interestExpense": "12391.00",
                    "taxProvision": "-62582.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12391.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-62582.00",
                    "totalRevenue": "325092.00",
                    "totalOperatingExpenses": "1172958.00",
                    "costOfRevenue": "313382.00",
                    "totalOtherIncomeExpenseNet": "-340824.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1439490.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2531140.00",
                    "minorityInterest": "13254.00",
                    "netIncome": "-2530278.00",
                    "sellingGeneralAdministrative": "1556542.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-117096.00",
                    "reconciledDepreciation": "678257.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3044333.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "5225.00",
                    "taxProvision": "12392.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5225.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "266492.00",
                    "totalOperatingExpenses": "3310825.00",
                    "costOfRevenue": "383588.00",
                    "totalOtherIncomeExpenseNet": "518418.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2543532.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1117571.00",
                    "minorityInterest": "5463.00",
                    "netIncome": "-1132624.00",
                    "sellingGeneralAdministrative": "806712.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-170005.00",
                    "reconciledDepreciation": "452524.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-999431.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "22331.00",
                    "taxProvision": "20516.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22331.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "159000.00",
                    "totalOperatingExpenses": "1158431.00",
                    "costOfRevenue": "329005.00",
                    "totalOtherIncomeExpenseNet": "-95809.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1138087.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-192091.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-192091.00",
                    "sellingGeneralAdministrative": "201874.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5400.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-202150.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "1473.00",
                    "netInterestIncome": "1473.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "12800.00",
                    "totalOperatingExpenses": "214950.00",
                    "costOfRevenue": "7400.00",
                    "totalOtherIncomeExpenseNet": "8586.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-192091.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40031255.00",
                    "minorityInterest": "191112.00",
                    "netIncome": "-39623909.00",
                    "sellingGeneralAdministrative": "13878385.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100807.00",
                    "reconciledDepreciation": "3702411.00",
                    "ebit": "-39777921.00",
                    "ebitda": "-36075510.00",
                    "depreciationAndAmortization": "3702411.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14801744.00",
                    "otherOperatingExpenses": "16368375.00",
                    "interestExpense": "253334.00",
                    "taxProvision": "-216234.00",
                    "interestIncome": null,
                    "netInterestIncome": "-253334.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-216234.00",
                    "totalRevenue": "1566631.00",
                    "totalOperatingExpenses": "14902551.00",
                    "costOfRevenue": "1465824.00",
                    "totalOtherIncomeExpenseNet": "-25229511.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39815021.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3891090.00",
                    "minorityInterest": "18717.00",
                    "netIncome": "-3905281.00",
                    "sellingGeneralAdministrative": "2622473.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-281701.00",
                    "reconciledDepreciation": "1130781.00",
                    "ebit": "-3872062.00",
                    "ebitda": "-2741281.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4303258.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "19028.00",
                    "taxProvision": "32908.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19028.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "438292.00",
                    "totalOperatingExpenses": "4741550.00",
                    "costOfRevenue": "719993.00",
                    "totalOtherIncomeExpenseNet": "431196.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3923998.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
SharonAI Holdings, Inc. Class A Common Stock

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
