Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Daniel Harris Meyer	Founder & Chairman of the Board of Directors	1958
Mr. Robert M. Lynch	CEO & Director	1977
Ms. Stephanie Sentell	Chief Operations Officer	1979
Ms. Michelle Greig Hook CPA	Chief Financial Officer	1976
Mr. Justin L. Mennen	Chief Information & Technology Officer	1982
Ms. Alison Sternberg	Head of Investor Relations	NA
Mr. Ronald Palmese Jr., Esq.	Chief Legal Officer	1979
Mr. Luke DeRouen	Chief Communications Officer	NA
Mr. Jamie Griffin	Chief People Officer	NA
Mr. Michael Kark	President of Global Licensing	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 15, 2026	Stephanie Ann Sentell	N/A	Sale	258.00	$102.21	$26.37K
Jan 20, 2026	Stephanie Ann Sentell	N/A	Sale	200.00	$99.19	$19.84K
Jan 05, 2026	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$83.50	N/A
Dec 19, 2025	Stephanie Ann Sentell	N/A	Sale	200.00	$85.78	$17.16K
Nov 25, 2025	Stephanie Ann Sentell	N/A	Sale	1.10K	$85.14	$93.65K
Jul 08, 2025	Katherine Irene Fogertey	N/A	Sale	670.00	$140.03	$93.82K
Jul 07, 2025	Katherine Irene Fogertey	N/A	Sale	2.02K	$141.28	$285.81K
Jul 02, 2025	Daniel Harris Meyer	N/A	Sale	14.20K	$140.31	$1.99M
Jul 01, 2025	Daniel Harris Meyer	N/A	Sale	15.80K	$139.03	$2.20M
Jun 26, 2025	Daniel Harris Meyer	N/A	Sale	20.00K	$140.07	$2.80M
Jun 13, 2025	Katherine Irene Fogertey	N/A	Sale	562.00	$124.84	$70.16K
Jun 12, 2025	Katherine Irene Fogertey	N/A	Sale	3.96K	$127.49	$504.35K
Jun 05, 2025	Daniel Harris Meyer	N/A	Sale	10.00K	$130.26	$1.30M
May 30, 2025	Daniel Harris Meyer	N/A	Sale	10.00K	$130.10	$1.30M
May 30, 2025	Daniel Harris Meyer	N/A	Sale	10.00K	$130.10	$1.30M
May 13, 2025	Katherine Irene Fogertey	N/A	Sale	180.00	$115.05	$20.71K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	5.75M	Mar 31, 2026	14.26%	$0.01	-0.04%
Vanguard Group Inc	4.31M	Dec 31, 2025	10.69%	$0.01	-0.46%
Vanguard Portfolio Management, LLC	2.30M	Mar 31, 2026	5.70%	$0.01	0.00%
Vanguard Capital Management, LLC	1.73M	Mar 31, 2026	4.30%	$0.00	0.00%
Wellington Management Company LLP	1.72M	Mar 31, 2026	4.26%	$0.03	-42.38%
Van Berkom and Associates Inc	1.70M	Mar 31, 2026	4.21%	$2.46	83.96%
Balyasny Asset Management LLC	1.69M	Mar 31, 2026	4.19%	$0.19	549.66%
State Street Corp	1.49M	Mar 31, 2026	3.68%	$0.00	3.02%
12 West Capital Management LP	1.24M	Mar 31, 2026	3.08%	$18.57	-36.67%
Gilder Gagnon Howe & CO LLC	1.16M	Mar 31, 2026	2.86%	$1.23	-8.95%
The Goldman Sachs Group Inc	1.05M	Mar 31, 2026	2.60%	$0.01	86.63%
Anomaly Capital Management, LP	1.02M	Mar 31, 2026	2.53%	$5.47	0.00%
Citadel Advisors Llc	1.00M	Mar 31, 2026	2.48%	$0.01	8.50%
Millennium Management LLC	996.86K	Mar 31, 2026	2.47%	$0.04	282.23%
Geode Capital Management, LLC	947.48K	Mar 31, 2026	2.35%	$0.01	2.96%
Swedbank AB	937.20K	Mar 31, 2026	2.32%	$0.09	-9.54%
Bank of America Corp	899.01K	Mar 31, 2026	2.23%	$0.01	10.49%
UBS Group AG	894.67K	Mar 31, 2026	2.22%	$0.01	-18.26%
Marshall Wace Asset Management Ltd	892.68K	Mar 31, 2026	2.21%	$0.08	215.90%
JPMorgan Chase & Co	734.34K	Mar 31, 2026	1.82%	$0.00	17.91%
Shares Statistics

▼
Shares Outstanding: 40.35M
Shares Float: 38.46M
% Insiders: 426.80%
% Institutions: 10,745.50%
Short % Float: 12.48%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	2.44M	6.05%	▲ 0.04%	May 29, 2026
2	Vanguard Total Stock Mkt Idx Inv	1.22M	3.03%	▲ 0.29%	Apr 30, 2026
3	Vanguard Explorer Inv	1.18M	2.92%	▲ 0.00%	Mar 31, 2026
4	Swedbank Robur Globalfond A	1.13M	2.80%	▲ 9.28%	May 31, 2026
5	iShares Russell 2000 ETF	928.35K	2.30%	▲ 0.93%	May 29, 2026
6	Vanguard Small Cap Index	880.61K	2.18%	▼ 0.35%	Apr 30, 2026
7	Van Berkom Sm-Cap Eq	820.63K	2.03%	▼ 7.89%	Mar 31, 2026
8	Vanguard Small Cap Growth Index Inv	495.11K	1.23%	▼ 0.07%	Apr 30, 2026
9	Vanguard Institutional Extnd Mkt Idx Tr	453.85K	1.12%	▲ 0.96%	Apr 30, 2026
10	Fidelity Small Cap Index	381.22K	0.94%	▲ 0.17%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $2.97B
Trailing P/E: 59.41
Forward P/E: 52.08
Financial Highlights

▼
Market Cap: $2.49B
EBITDA: $170.27M
P/E Ratio: $59.41
PEG Ratio: $2.55
Book Value: $13.05
Earnings/Share: $0.98
Profit Margin: 2.76%
Operating Margin: -0.48%
ROA (TTM): 2.10%
ROE (TTM): 8.54%
Revenue (TTM): $1.49B
Revenue/Share (TTM): $37.04
Earnings Growth (YOY): 28.70%
Revenue Growth (YOY): 14.30%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$360.12M	$N/A	$1.90B	$1.34B	$525.33M
2024-12-31	$320.71M	$N/A	$1.70B	$1.20B	$470.02M
2023-12-31	$224.65M	$N/A	$1.61B	$1.14B	$443.42M
2022-12-31	$230.52M	$N/A	$1.51B	$1.08B	$412.20M
2021-12-31	$302.41M	$N/A	$1.46B	$1.03B	$409.54M
2020-12-31	$146.87M	$N/A	$1.15B	$710.86M	$407.32M
2019-12-31	$37.10M	$N/A	$972.81M	$650.82M	$298.82M
2018-12-31	$24.75M	$N/A	$610.53M	$337.08M	$273.46M
2017-12-31	$21.51M	$N/A	$470.61M	$246.13M	$224.48M
2016-12-31	$11.61M	$N/A	$538.19M	$336.84M	$201.35M
2015-12-31	$70.85M	$N/A	$379.55M	$222.53M	$157.02M
2014-12-31	$2.68M	$N/A	$82.96M	$70.36M	$12.60M
2013-12-31	$13.08M	$N/A	$55.22M	$17.83M	$37.39M
2012-12-31	$16.03M	$N/A	$44.07M	$12.20M	$31.87M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.76x	0.60x	0.71x	39.72x	1.75x
2024-12-31	1.97x	0.77x	0.71x	1.49x	3.00x
2023-12-31	2.04x	0.67x	0.71x	3.45x	2.67x
2022-12-31	2.33x	0.70x	0.71x	-17.72x	5.62x
2021-12-31	3.37x	0.69x	0.70x	-10.05x	6.34x
2020-12-31	1.85x	0.09x	0.62x	-53.84x	6.74x
2019-12-31	0.88x	0.11x	0.67x	59.18x	0.46x
2018-12-31	1.69x	0.13x	0.55x	13.13x	0.59x
2017-12-31	2.74x	0.15x	0.52x	20.58x	0.19x
2016-12-31	2.65x	0.09x	0.63x	74.34x	0.41x
2015-12-31	3.29x	0.09x	0.59x	20.34x	0.82x
2014-12-31	0.16x	2.56x	0.85x	8.61x	3.61x
2013-12-31	2.11x	0.01x	0.32x	114.13x	0.03x
2012-12-31	3.23x	0.00x	0.28x	30.04x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SHAK",
        "Type": "Common Stock",
        "Name": "Shake Shack Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0063GCHH8",
        "ISIN": "US8190471016",
        "LEI": "529900J74GJAHYP80N79",
        "PrimaryTicker": "SHAK.US",
        "CUSIP": "819047101",
        "CIK": "0001620533",
        "EmployerIdNumber": "47-1941186",
        "FiscalYearEnd": "December",
        "IPODate": "2015-01-30",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Restaurants",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Services",
        "GicIndustry": "Hotels, Restaurants & Leisure",
        "GicSubIndustry": "Restaurants",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Shake Shack Inc. owns, operates, and licenses Shake Shack restaurants (Shacks) in the United States and internationally. It offers burger, chicken, hot dogs, crinkle cut fries, shakes, frozen custard, beer, wine, and other products. The company was founded in 2001 and is based in New York, New York.",
        "Address": "225 Varick Street, New York, NY, United States, 10014",
        "AddressData": {
            "Street": "225 Varick Street",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10014"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Daniel Harris Meyer",
                "Title": "Founder & Chairman of the Board of Directors",
                "YearBorn": "1958"
            },
            {
                "Name": "Mr. Robert M. Lynch",
                "Title": "CEO & Director",
                "YearBorn": "1977"
            },
            {
                "Name": "Ms. Stephanie  Sentell",
                "Title": "Chief Operations Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Ms. Michelle Greig Hook CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Justin L. Mennen",
                "Title": "Chief Information & Technology Officer",
                "YearBorn": "1982"
            },
            {
                "Name": "Ms. Alison  Sternberg",
                "Title": "Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Ronald  Palmese Jr., Esq.",
                "Title": "Chief Legal Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Luke  DeRouen",
                "Title": "Chief Communications Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jamie  Griffin",
                "Title": "Chief People Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Michael  Kark",
                "Title": "President of Global Licensing",
                "YearBorn": "NA"
            }
        ],
        "Phone": "646 747 7200",
        "WebURL": "https://www.shakeshack.com",
        "LogoURL": "/img/logos/US/SHAK.png",
        "FullTimeEmployees": 13873,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 2490740224,
        "MarketCapitalizationMln": 2490.7402,
        "EBITDA": 170267008,
        "PERatio": 59.4082,
        "PEGRatio": 2.55,
        "WallStreetTargetPrice": 83.125,
        "BookValue": 13.05,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.98,
        "EPSEstimateCurrentYear": 1.1173,
        "EPSEstimateNextYear": 1.5097,
        "EPSEstimateNextQuarter": 0.448,
        "EPSEstimateCurrentQuarter": 0.1218,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0276,
        "OperatingMarginTTM": -0.0048,
        "ReturnOnAssetsTTM": 0.021,
        "ReturnOnEquityTTM": 0.0854,
        "RevenueTTM": 1491144960,
        "RevenuePerShareTTM": 37.043,
        "QuarterlyRevenueGrowthYOY": 0.143,
        "GrossProfitTTM": 603048000,
        "DilutedEpsTTM": 0.98,
        "QuarterlyEarningsGrowthYOY": 0.287
    },
    "Valuation": {
        "TrailingPE": 59.4082,
        "ForwardPE": 52.0833,
        "PriceSalesTTM": 1.6704,
        "PriceBookMRQ": 4.4669,
        "EnterpriseValue": 2972979617,
        "EnterpriseValueRevenue": 1.9938,
        "EnterpriseValueEbitda": 16.4859
    },
    "SharesStats": {
        "SharesOutstanding": 40350732,
        "SharesFloat": 38461914,
        "PercentInsiders": 4.268000000000001,
        "PercentInstitutions": 107.45499999999998,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1248
    },
    "Technicals": {
        "Beta": 1.616,
        "52WeekHigh": 144.65,
        "52WeekLow": 51.6,
        "50DayMA": 79.0858,
        "200DayMA": 88.4785,
        "SharesShort": 4107880,
        "SharesShortPriorMonth": 6215059,
        "ShortRatio": 1.36,
        "ShortPercent": 0.1248
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.7083,
        "TargetPrice": 83.125,
        "StrongBuy": 8,
        "Buy": 2,
        "Hold": 13,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 14.2607,
                "totalAssets": 0.0089,
                "currentShares": 5754309,
                "change": -2563,
                "change_p": -0.0445
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 10.6901,
                "totalAssets": 0.0051,
                "currentShares": 4313524,
                "change": -19820,
                "change_p": -0.4574
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 5.7006,
                "totalAssets": 0.0106,
                "currentShares": 2300225,
                "change": 2300225,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.299,
                "totalAssets": 0.0038,
                "currentShares": 1734685,
                "change": 1734685,
                "change_p": 0
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-03-31",
                "totalShares": 4.2595,
                "totalAssets": 0.0284,
                "currentShares": 1718733,
                "change": -1264202,
                "change_p": -42.3811
            },
            {
                "name": "Van Berkom and Associates Inc",
                "date": "2026-03-31",
                "totalShares": 4.2096,
                "totalAssets": 2.4619,
                "currentShares": 1698620,
                "change": 775273,
                "change_p": 83.9633
            },
            {
                "name": "Balyasny Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 4.1857,
                "totalAssets": 0.1938,
                "currentShares": 1688957,
                "change": 1428981,
                "change_p": 549.6588
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.6819,
                "totalAssets": 0.0045,
                "currentShares": 1485669,
                "change": 43609,
                "change_p": 3.0241
            },
            {
                "name": "12 West Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 3.082,
                "totalAssets": 18.5726,
                "currentShares": 1243595,
                "change": -720000,
                "change_p": -36.6674
            },
            {
                "name": "Gilder Gagnon Howe & CO LLC",
                "date": "2026-03-31",
                "totalShares": 2.8638,
                "totalAssets": 1.2265,
                "currentShares": 1155577,
                "change": -113539,
                "change_p": -8.9463
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 2.5954,
                "totalAssets": 0.0106,
                "currentShares": 1047265,
                "change": 486112,
                "change_p": 86.6274
            },
            {
                "name": "Anomaly Capital Management, LP",
                "date": "2026-03-31",
                "totalShares": 2.5318,
                "totalAssets": 5.4723,
                "currentShares": 1021608,
                "change": 1021608,
                "change_p": 0
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 2.4825,
                "totalAssets": 0.0143,
                "currentShares": 1001715,
                "change": 78502,
                "change_p": 8.5031
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.4705,
                "totalAssets": 0.0367,
                "currentShares": 996863,
                "change": 736058,
                "change_p": 282.2254
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.3481,
                "totalAssets": 0.0052,
                "currentShares": 947480,
                "change": 27274,
                "change_p": 2.9639
            },
            {
                "name": "Swedbank AB",
                "date": "2026-03-31",
                "totalShares": 2.3226,
                "totalAssets": 0.0871,
                "currentShares": 937200,
                "change": -98800,
                "change_p": -9.5367
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 2.228,
                "totalAssets": 0.0058,
                "currentShares": 899013,
                "change": 85324,
                "change_p": 10.4861
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 2.2172,
                "totalAssets": 0.0119,
                "currentShares": 894666,
                "change": -199904,
                "change_p": -18.2632
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 2.2123,
                "totalAssets": 0.0787,
                "currentShares": 892684,
                "change": 610104,
                "change_p": 215.9049
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 1.8199,
                "totalAssets": 0.0039,
                "currentShares": 734341,
                "change": 111566,
                "change_p": 17.9143
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 6.0467,
                "totalAssets": 0.1516,
                "currentShares": 2439889,
                "change": 905,
                "change_p": 0.0371
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.0268,
                "totalAssets": 0.0057,
                "currentShares": 1221349,
                "change": 3503,
                "change_p": 0.2876
            },
            {
                "name": "Vanguard Explorer Inv",
                "date": "2026-03-31",
                "totalShares": 2.9186,
                "totalAssets": 0.5267,
                "currentShares": 1177675,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Swedbank Robur Globalfond A",
                "date": "2026-05-31",
                "totalShares": 2.8004,
                "totalAssets": 0.4214,
                "currentShares": 1130000,
                "change": 96000,
                "change_p": 9.2843
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.3007,
                "totalAssets": 0.0731,
                "currentShares": 928346,
                "change": 8580,
                "change_p": 0.9328
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.1824,
                "totalAssets": 0.0502,
                "currentShares": 880611,
                "change": -3096,
                "change_p": -0.3503
            },
            {
                "name": "Van Berkom Sm-Cap Eq",
                "date": "2026-03-31",
                "totalShares": 2.0337,
                "totalAssets": 2.4011,
                "currentShares": 820625,
                "change": -70312,
                "change_p": -7.8919
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.227,
                "totalAssets": 0.1155,
                "currentShares": 495107,
                "change": -343,
                "change_p": -0.0692
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.1248,
                "totalAssets": 0.0506,
                "currentShares": 453846,
                "change": 4335,
                "change_p": 0.9644
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.9448,
                "totalAssets": 0.1165,
                "currentShares": 381221,
                "change": 630,
                "change_p": 0.1655
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-05-29",
                "totalShares": 0.9204,
                "totalAssets": 0.1523,
                "currentShares": 371373,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares S&P Small-Cap 600 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.885,
                "totalAssets": 0.3058,
                "currentShares": 357116,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.7857,
                "totalAssets": 0.1394,
                "currentShares": 317042,
                "change": -2065,
                "change_p": -0.6471
            },
            {
                "name": "BNP Paribas US Small Cap ClassicC",
                "date": "2026-04-30",
                "totalShares": 0.7726,
                "totalAssets": 1.3061,
                "currentShares": 311735,
                "change": 79,
                "change_p": 0.0253
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2026-04-30",
                "totalShares": 0.66,
                "totalAssets": 0.2567,
                "currentShares": 266313,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPM US Small Cap Core-Composite",
                "date": "2026-03-31",
                "totalShares": 0.6376,
                "totalAssets": 0.801,
                "currentShares": 257263,
                "change": -2871,
                "change_p": -1.1037
            },
            {
                "name": "JPM Small Cap Equity-MA",
                "date": "2026-03-31",
                "totalShares": 0.6376,
                "totalAssets": 0.801,
                "currentShares": 257263,
                "change": -2871,
                "change_p": -1.1037
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.5933,
                "totalAssets": 0.1075,
                "currentShares": 239398,
                "change": -9769,
                "change_p": -3.9207
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.5753,
                "totalAssets": 0.0291,
                "currentShares": 232135,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPMorgan Small Cap Equity A",
                "date": "2026-04-30",
                "totalShares": 0.5618,
                "totalAssets": 0.7742,
                "currentShares": 226710,
                "change": -30553,
                "change_p": -11.8762
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-15",
            "ownerCik": null,
            "ownerName": "Stephanie Ann Sentell",
            "transactionDate": "2026-04-15",
            "transactionCode": "S",
            "transactionAmount": 258,
            "transactionPrice": 102.21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1620533/000202906826000007/xslF345X06/wk-form4_1776456972.xml"
        },
        {
            "date": "2026-01-20",
            "ownerCik": null,
            "ownerName": "Stephanie Ann Sentell",
            "transactionDate": "2026-01-20",
            "transactionCode": "S",
            "transactionAmount": 200,
            "transactionPrice": 99.19,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1620533/000101297526000072/xslF345X05/form4.xml"
        },
        {
            "date": "2026-01-05",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2026-01-05",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 83.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-12-19",
            "ownerCik": null,
            "ownerName": "Stephanie Ann Sentell",
            "transactionDate": "2025-12-19",
            "transactionCode": "S",
            "transactionAmount": 200,
            "transactionPrice": 85.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1620533/000202906825000004/xslF345X05/wk-form4_1766440567.xml"
        },
        {
            "date": "2025-11-25",
            "ownerCik": null,
            "ownerName": "Stephanie Ann Sentell",
            "transactionDate": "2025-11-25",
            "transactionCode": "S",
            "transactionAmount": 1100,
            "transactionPrice": 85.14,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1620533/000101297525000824/xslF345X05/form4.xml"
        },
        {
            "date": "2025-07-08",
            "ownerCik": null,
            "ownerName": "Katherine Irene Fogertey",
            "transactionDate": "2025-07-08",
            "transactionCode": "S",
            "transactionAmount": 670,
            "transactionPrice": 140.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1620533/000106299325012656/xslF345X05/form4.xml"
        },
        {
            "date": "2025-07-07",
            "ownerCik": null,
            "ownerName": "Katherine Irene Fogertey",
            "transactionDate": "2025-07-07",
            "transactionCode": "S",
            "transactionAmount": 2023,
            "transactionPrice": 141.28,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1620533/000106299325012656/xslF345X05/form4.xml"
        },
        {
            "date": "2025-07-02",
            "ownerCik": null,
            "ownerName": "Daniel Harris Meyer",
            "transactionDate": "2025-07-02",
            "transactionCode": "S",
            "transactionAmount": 14200,
            "transactionPrice": 140.31,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1463932/000106299325012558/xslF345X05/form4.xml"
        },
        {
            "date": "2025-07-01",
            "ownerCik": null,
            "ownerName": "Daniel Harris Meyer",
            "transactionDate": "2025-07-01",
            "transactionCode": "S",
            "transactionAmount": 15800,
            "transactionPrice": 139.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1463932/000106299325012558/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-26",
            "ownerCik": null,
            "ownerName": "Daniel Harris Meyer",
            "transactionDate": "2025-06-26",
            "transactionCode": "S",
            "transactionAmount": 20000,
            "transactionPrice": 140.07,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1463932/000162053325000057/xslF345X05/wk-form4_1751316545.xml"
        },
        {
            "date": "2025-06-13",
            "ownerCik": null,
            "ownerName": "Katherine Irene Fogertey",
            "transactionDate": "2025-06-13",
            "transactionCode": "S",
            "transactionAmount": 562,
            "transactionPrice": 124.84,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1620533/000162053325000055/xslF345X05/wk-form4_1750108032.xml"
        },
        {
            "date": "2025-06-12",
            "ownerCik": null,
            "ownerName": "Katherine Irene Fogertey",
            "transactionDate": "2025-06-12",
            "transactionCode": "S",
            "transactionAmount": 3956,
            "transactionPrice": 127.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1620533/000162053325000055/xslF345X05/wk-form4_1750108032.xml"
        },
        {
            "date": "2025-06-05",
            "ownerCik": null,
            "ownerName": "Daniel Harris Meyer",
            "transactionDate": "2025-06-05",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 130.26,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1463932/000162053325000052/xslF345X05/wk-form4_1749501544.xml"
        },
        {
            "date": "2025-05-30",
            "ownerCik": null,
            "ownerName": "Daniel Harris Meyer",
            "transactionDate": "2025-05-30",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 130.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1463932/000162053325000035/xslF345X05/wk-form4_1748991187.xml"
        },
        {
            "date": "2025-05-30",
            "ownerCik": null,
            "ownerName": "Daniel Harris Meyer",
            "transactionDate": "2025-05-30",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 130.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1463932/000162053325000035/xslF345X05/wk-form4_1748991187.xml"
        },
        {
            "date": "2025-05-13",
            "ownerCik": null,
            "ownerName": "Katherine Irene Fogertey",
            "transactionDate": "2025-05-13",
            "transactionCode": "S",
            "transactionAmount": 180,
            "transactionPrice": 115.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1620533/000162053325000031/xslF345X05/wk-form4_1747351766.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "40.2890",
                "shares": 40289000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "41.8470",
                "shares": 41847000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "41.8720",
                "shares": 41872000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "43.9440",
                "shares": 43944000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "39.2830",
                "shares": 39283000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "39.1410",
                "shares": 39141000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "37.1290",
                "shares": 37129000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "33.8770",
                "shares": 33877000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "29.4080",
                "shares": 29408000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "26.3050",
                "shares": 26305000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "24.0015",
                "shares": 24001500
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "17.3170",
                "shares": 17317000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "11.2302",
                "shares": 11230200
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "1.2030",
                "shares": 1203000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "40.2890",
                "shares": 40289000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "41.8470",
                "shares": 41847000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "41.8740",
                "shares": 41874000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "41.8640",
                "shares": 41864000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "41.8640",
                "shares": 41864000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "41.8720",
                "shares": 41872000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "40.0100",
                "shares": 40010000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "41.4800",
                "shares": 41480000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "41.2590",
                "shares": 41259000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "43.9440",
                "shares": 43944000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "43.9780",
                "shares": 43978000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "43.8860",
                "shares": 43886000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "39.3320",
                "shares": 39332000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "39.2830",
                "shares": 39283000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "39.2740",
                "shares": 39274000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "39.2270",
                "shares": 39227000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "39.1630",
                "shares": 39163000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "39.1410",
                "shares": 39141000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "39.1370",
                "shares": 39137000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "43.7890",
                "shares": 43789000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "42.7890",
                "shares": 42789000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "37.1290",
                "shares": 37129000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "38.2510",
                "shares": 38251000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "37.3090",
                "shares": 37309000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "34.4440",
                "shares": 34444000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "33.8770",
                "shares": 33877000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "32.9160",
                "shares": 32915999.999999996
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "31.0150",
                "shares": 31015000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "30.3920",
                "shares": 30392000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "29.4080",
                "shares": 29408000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "29.8830",
                "shares": 29883000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "28.7540",
                "shares": 28754000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "27.8220",
                "shares": 27822000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "26.3050",
                "shares": 26305000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "26.4770",
                "shares": 26477000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "26.3120",
                "shares": 26312000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "25.9550",
                "shares": 25955000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "24.0015",
                "shares": 24001500
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "24.5540",
                "shares": 24554000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "23.0500",
                "shares": 23050000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "20.8120",
                "shares": 20812000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "17.3170",
                "shares": 17317000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "36.2500",
                "shares": 36250000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "13.3390",
                "shares": 13339000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "11.9530",
                "shares": 11953000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "11.2302",
                "shares": 11230200
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "1.2520",
                "shares": 1252000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "1.2520",
                "shares": 1252000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "1.2520",
                "shares": 1252000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "1.2030",
                "shares": 1203000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "1.2275",
                "shares": 1227500
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "1.2398",
                "shares": 1239800
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "1.2459",
                "shares": 1245900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-30",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.4,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0072,
                "epsEstimate": 0.12,
                "epsDifference": -0.1272,
                "surprisePercent": -106
            },
            "2025-12-31": {
                "reportDate": "2026-02-05",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.3643,
                "epsDifference": -0.0143,
                "surprisePercent": -3.9253
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.31,
                "epsDifference": 0.05,
                "surprisePercent": 16.129
            },
            "2025-06-30": {
                "reportDate": "2025-07-31",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.38,
                "epsDifference": 0.06,
                "surprisePercent": 15.7895
            },
            "2025-03-31": {
                "reportDate": "2025-05-01",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.16,
                "epsDifference": -0.02,
                "surprisePercent": -12.5
            },
            "2024-12-31": {
                "reportDate": "2025-02-13",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.2452,
                "epsDifference": 0.0148,
                "surprisePercent": 6.0359
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.19,
                "epsDifference": 0.06,
                "surprisePercent": 31.5789
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.27,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.1,
                "epsDifference": 0.03,
                "surprisePercent": 30
            },
            "2023-12-31": {
                "reportDate": "2024-02-15",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.1,
                "epsDifference": 0.07,
                "surprisePercent": 70
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.1,
                "epsDifference": 0.08,
                "surprisePercent": 80
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.08,
                "epsDifference": 0.07,
                "surprisePercent": 87.5
            },
            "2022-12-31": {
                "reportDate": "2023-02-16",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.11,
                "epsDifference": 0.05,
                "surprisePercent": 45.4545
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0303,
                "epsEstimate": -0.02,
                "epsDifference": -0.0103,
                "surprisePercent": -51.5
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.23,
                "epsDifference": 0.04,
                "surprisePercent": 17.3913
            },
            "2021-12-31": {
                "reportDate": "2022-02-17",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.17,
                "epsDifference": 0.06,
                "surprisePercent": 35.2941
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.07,
                "epsDifference": 0.12,
                "surprisePercent": 171.4286
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.09,
                "epsDifference": 0.13,
                "surprisePercent": 144.4444
            },
            "2020-12-31": {
                "reportDate": "2021-02-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.11,
                "epsDifference": 0.08,
                "surprisePercent": 72.7273
            },
            "2020-09-30": {
                "reportDate": "2020-10-29",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.21,
                "epsDifference": 0.1,
                "surprisePercent": 47.619
            },
            "2020-06-30": {
                "reportDate": "2020-07-30",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.45,
                "epsEstimate": -0.38,
                "epsDifference": -0.07,
                "surprisePercent": -18.4211
            },
            "2020-03-31": {
                "reportDate": "2020-05-04",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2019-12-31": {
                "reportDate": "2020-02-24",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": -0.01,
                "epsDifference": 0.07,
                "surprisePercent": 700
            },
            "2019-09-30": {
                "reportDate": "2019-11-04",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.21,
                "epsDifference": 0.05,
                "surprisePercent": 23.8095
            },
            "2019-06-30": {
                "reportDate": "2019-08-05",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.23,
                "epsDifference": 0.04,
                "surprisePercent": 17.3913
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.13,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-12-31": {
                "reportDate": "2019-02-25",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.03,
                "epsDifference": 0.03,
                "surprisePercent": 100
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.13,
                "epsDifference": 0.08,
                "surprisePercent": 61.5385
            },
            "2018-06-30": {
                "reportDate": "2018-08-02",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.18,
                "epsDifference": 0.11,
                "surprisePercent": 61.1111
            },
            "2018-03-31": {
                "reportDate": "2018-05-03",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.08,
                "epsDifference": 0.07,
                "surprisePercent": 87.5
            },
            "2017-12-31": {
                "reportDate": "2018-02-15",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.06,
                "epsDifference": 0.04,
                "surprisePercent": 66.6667
            },
            "2017-09-30": {
                "reportDate": "2017-11-01",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.15,
                "epsDifference": 0.02,
                "surprisePercent": 13.3333
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.16,
                "epsDifference": 0.04,
                "surprisePercent": 25
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2016-12-31": {
                "reportDate": "2017-03-01",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-09-30": {
                "reportDate": "2016-11-09",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.14,
                "epsDifference": 0.01,
                "surprisePercent": 7.1429
            },
            "2016-06-30": {
                "reportDate": "2016-08-10",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.13,
                "epsDifference": 0.01,
                "surprisePercent": 7.6923
            },
            "2016-03-31": {
                "reportDate": "2016-05-12",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2015-12-31": {
                "reportDate": "2016-03-07",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.07,
                "epsDifference": 0.05,
                "surprisePercent": 71.4286
            },
            "2015-06-30": {
                "reportDate": "2015-08-10",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.03,
                "epsDifference": 0.06,
                "surprisePercent": 200
            },
            "2015-03-31": {
                "reportDate": "2015-05-13",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.03,
                "epsDifference": 0.07,
                "surprisePercent": 233.3333
            },
            "2014-12-31": {
                "reportDate": "2015-03-11",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.03,
                "epsDifference": 0.05,
                "surprisePercent": 166.6667
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.3513",
                "earningsEstimateAvg": "1.5097",
                "earningsEstimateLow": "1.3100",
                "earningsEstimateHigh": "1.7700",
                "earningsEstimateYearAgoEps": "1.1173",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "0.3513",
                "revenueEstimateAvg": "1899832920.00",
                "revenueEstimateLow": "1832600000.00",
                "revenueEstimateHigh": "1980684590.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "25.00",
                "revenueEstimateGrowth": "0.1521",
                "epsTrendCurrent": "1.5097",
                "epsTrend7daysAgo": "1.5164",
                "epsTrend30daysAgo": "1.6302",
                "epsTrend60daysAgo": "1.7387",
                "epsTrend90daysAgo": "1.7275",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "21.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.1536",
                "earningsEstimateAvg": "1.1173",
                "earningsEstimateLow": "1.0300",
                "earningsEstimateHigh": "1.2800",
                "earningsEstimateYearAgoEps": "1.3200",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.1536",
                "revenueEstimateAvg": "1649057290.00",
                "revenueEstimateLow": "1625441230.00",
                "revenueEstimateHigh": "1674563780.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.1410",
                "epsTrendCurrent": "1.1173",
                "epsTrend7daysAgo": "1.1135",
                "epsTrend30daysAgo": "1.2328",
                "epsTrend60daysAgo": "1.3718",
                "epsTrend90daysAgo": "1.3646",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "15.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.0764",
                "earningsEstimateAvg": "0.3875",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.0764",
                "revenueEstimateAvg": "427262530.00",
                "revenueEstimateLow": "423000000.00",
                "revenueEstimateHigh": "436000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.1629",
                "epsTrendCurrent": "0.3875",
                "epsTrend7daysAgo": "0.3893",
                "epsTrend30daysAgo": "0.4053",
                "epsTrend60daysAgo": "0.4009",
                "epsTrend90daysAgo": "0.3979",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "11.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.3139",
                "earningsEstimateAvg": "0.3019",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.3139",
                "revenueEstimateAvg": "416704000.00",
                "revenueEstimateLow": "414046000.00",
                "revenueEstimateHigh": "419700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.1690",
                "epsTrendCurrent": "0.3019",
                "epsTrend7daysAgo": "0.2993",
                "epsTrend30daysAgo": "0.4062",
                "epsTrend60daysAgo": "0.4425",
                "epsTrend90daysAgo": "0.4433",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "15.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.1301",
                "earningsEstimateAvg": "0.1218",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.1994",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "25.0000",
                "earningsEstimateGrowth": "-0.1301",
                "revenueEstimateAvg": "372274030.00",
                "revenueEstimateLow": "367800000.00",
                "revenueEstimateHigh": "382000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "25.00",
                "revenueEstimateGrowth": "0.1601",
                "epsTrendCurrent": "0.1218",
                "epsTrend7daysAgo": "0.1181",
                "epsTrend30daysAgo": "0.1125",
                "epsTrend60daysAgo": "0.1122",
                "epsTrend90daysAgo": "0.1394",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.4015",
                "earningsEstimateAvg": "1.2894",
                "earningsEstimateLow": "1.1946",
                "earningsEstimateHigh": "1.3400",
                "earningsEstimateYearAgoEps": "0.9200",
                "earningsEstimateNumberOfAnalysts": "24.0000",
                "earningsEstimateGrowth": "0.4015",
                "revenueEstimateAvg": "1446256740.00",
                "revenueEstimateLow": "1433000000.00",
                "revenueEstimateHigh": "1457900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "24.00",
                "revenueEstimateGrowth": "0.1546",
                "epsTrendCurrent": "1.2894",
                "epsTrend7daysAgo": "1.2898",
                "epsTrend30daysAgo": "1.2941",
                "epsTrend60daysAgo": "1.3194",
                "epsTrend90daysAgo": "1.3207",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.2292",
                "earningsEstimateAvg": "0.3073",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3610",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "0.2292",
                "revenueEstimateAvg": "363706100.00",
                "revenueEstimateLow": "361000000.00",
                "revenueEstimateHigh": "367000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.1476",
                "epsTrendCurrent": "0.3073",
                "epsTrend7daysAgo": "0.3145",
                "epsTrend30daysAgo": "0.3256",
                "epsTrend60daysAgo": "0.3280",
                "epsTrend90daysAgo": "0.3636",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "10.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.3944",
                "earningsEstimateAvg": "0.3765",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.4878",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.3944",
                "revenueEstimateAvg": "354128950.00",
                "revenueEstimateLow": "346018000.00",
                "revenueEstimateHigh": "366000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.1189",
                "epsTrendCurrent": "0.3765",
                "epsTrend7daysAgo": "0.3745",
                "epsTrend30daysAgo": "0.3662",
                "epsTrend60daysAgo": "0.3590",
                "epsTrend90daysAgo": "0.3403",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.2684",
                "earningsEstimateAvg": "0.1649",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.2179",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.2684",
                "revenueEstimateAvg": "327570670.00",
                "revenueEstimateLow": "323200000.00",
                "revenueEstimateHigh": "332000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.1276",
                "epsTrendCurrent": "0.1649",
                "epsTrend7daysAgo": "0.1707",
                "epsTrend30daysAgo": "0.1744",
                "epsTrend60daysAgo": "0.1747",
                "epsTrend90daysAgo": "0.1891",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.4045",
                "earningsEstimateAvg": "0.8897",
                "earningsEstimateLow": "0.7109",
                "earningsEstimateHigh": "0.9500",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "1.4045",
                "revenueEstimateAvg": "1253128340.00",
                "revenueEstimateLow": "1252547000.00",
                "revenueEstimateHigh": "1257400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.1523",
                "epsTrendCurrent": "0.8897",
                "epsTrend7daysAgo": "0.8784",
                "epsTrend30daysAgo": "0.8571",
                "epsTrend60daysAgo": "0.8084",
                "epsTrend90daysAgo": "0.8070",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "10.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1760",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.1760",
                "revenueEstimateAvg": "316130000.00",
                "revenueEstimateLow": "310220000.00",
                "revenueEstimateHigh": "321000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.1470",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "314200000.00",
                "revenueEstimateLow": "310000000.00",
                "revenueEstimateHigh": "318650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.1560",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "11.0000",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "11.0000",
                "revenueEstimateAvg": "290660000.00",
                "revenueEstimateLow": "279000000.00",
                "revenueEstimateHigh": "299000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.1480",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "2.1290",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "-0.3100",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "2.1290",
                "revenueEstimateAvg": "1081530000.00",
                "revenueEstimateLow": "1076600000.00",
                "revenueEstimateHigh": "1084830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.2010",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "2.6670",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "2.6670",
                "revenueEstimateAvg": "275670000.00",
                "revenueEstimateLow": "272470000.00",
                "revenueEstimateHigh": "279400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.2200",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "274350000.00",
                "revenueEstimateLow": "271100000.00",
                "revenueEstimateHigh": "280000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.1890",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.5790",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.5790",
                "revenueEstimateAvg": "245670000.00",
                "revenueEstimateLow": "243200000.00",
                "revenueEstimateHigh": "249500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.2080",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-5.0000",
                "earningsEstimateAvg": "-0.3600",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "-0.3100",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-5.0000",
                "revenueEstimateAvg": "900080000.00",
                "revenueEstimateLow": "895740000.00",
                "revenueEstimateHigh": "903100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.2170",
                "epsTrendCurrent": "-0.3600",
                "epsTrend7daysAgo": "-0.3600",
                "epsTrend30daysAgo": "-0.3900",
                "epsTrend60daysAgo": "-0.4200",
                "epsTrend90daysAgo": "-0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "225910000.00",
                "revenueEstimateLow": "222000000.00",
                "revenueEstimateHigh": "229360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.1440",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-1.4000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-1.4000",
                "revenueEstimateAvg": "238090000.00",
                "revenueEstimateLow": "235000000.00",
                "revenueEstimateHigh": "242000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.3160",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-6.5000",
                "earningsEstimateAvg": "-0.2200",
                "earningsEstimateLow": "-0.3100",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "-6.5000",
                "revenueEstimateAvg": "200610000.00",
                "revenueEstimateLow": "198300000.00",
                "revenueEstimateHigh": "203000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.2920",
                "epsTrendCurrent": "-0.2200",
                "epsTrend7daysAgo": "-0.2200",
                "epsTrend30daysAgo": "-0.2200",
                "epsTrend60daysAgo": "-0.2200",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.7680",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.5600",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.7680",
                "revenueEstimateAvg": "739400000.00",
                "revenueEstimateLow": "733920000.00",
                "revenueEstimateHigh": "740000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.4140",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.5450",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.5450",
                "revenueEstimateAvg": "197460000.00",
                "revenueEstimateLow": "185390000.00",
                "revenueEstimateHigh": "205700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.5140",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.8440",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.4500",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.8440",
                "revenueEstimateAvg": "187460000.00",
                "revenueEstimateLow": "174000000.00",
                "revenueEstimateHigh": "188600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "1.0150",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-5.5000",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "-5.5000",
                "revenueEstimateAvg": "161900000.00",
                "revenueEstimateLow": "152840000.00",
                "revenueEstimateHigh": "173300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.1310",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-1.9170",
                "earningsEstimateAvg": "-0.6600",
                "earningsEstimateLow": "-0.7300",
                "earningsEstimateHigh": "-0.6100",
                "earningsEstimateYearAgoEps": "0.7200",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "-1.9170",
                "revenueEstimateAvg": "522580000.00",
                "revenueEstimateLow": "517800000.00",
                "revenueEstimateHigh": "525000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "-0.1210",
                "epsTrendCurrent": "-0.6600",
                "epsTrend7daysAgo": "-0.6600",
                "epsTrend30daysAgo": "-0.6600",
                "epsTrend60daysAgo": "-0.6700",
                "epsTrend90daysAgo": "-0.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-1.8080",
                "earningsEstimateAvg": "-0.2100",
                "earningsEstimateLow": "-0.3200",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "-1.8080",
                "revenueEstimateAvg": "125120000.00",
                "revenueEstimateLow": "112500000.00",
                "revenueEstimateHigh": "140000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "-0.2070",
                "epsTrendCurrent": "-0.2100",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.2000",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-2.3700",
                "earningsEstimateAvg": "-0.3700",
                "earningsEstimateLow": "-0.5600",
                "earningsEstimateHigh": "-0.2400",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "-2.3700",
                "revenueEstimateAvg": "93010000.00",
                "revenueEstimateLow": "84000000.00",
                "revenueEstimateHigh": "105000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3700",
                "epsTrend7daysAgo": "-0.3700",
                "epsTrend30daysAgo": "-0.3300",
                "epsTrend60daysAgo": "-0.3100",
                "epsTrend90daysAgo": "-0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "145060000.00",
                "revenueEstimateLow": "135000000.00",
                "revenueEstimateHigh": "156600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.1430",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.0850",
                "earningsEstimateAvg": "0.6500",
                "earningsEstimateLow": "0.6100",
                "earningsEstimateHigh": "0.7000",
                "earningsEstimateYearAgoEps": "0.7100",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-0.0850",
                "revenueEstimateAvg": "596140000.00",
                "revenueEstimateLow": "592900000.00",
                "revenueEstimateHigh": "600940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.2980",
                "epsTrendCurrent": "0.6500",
                "epsTrend7daysAgo": "0.6500",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.6600",
                "epsTrend90daysAgo": "0.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.0480",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.0480",
                "revenueEstimateAvg": "157830000.00",
                "revenueEstimateLow": "152000000.00",
                "revenueEstimateHigh": "163400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.2070",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.2070",
                "revenueEstimateAvg": "149780000.00",
                "revenueEstimateLow": "146700000.00",
                "revenueEstimateHigh": "154180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.2880",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.1330",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.1330",
                "revenueEstimateAvg": "126880000.00",
                "revenueEstimateLow": "123800000.00",
                "revenueEstimateHigh": "129000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2800",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.1930",
                "earningsEstimateAvg": "0.6800",
                "earningsEstimateLow": "0.6100",
                "earningsEstimateHigh": "0.7400",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1930",
                "revenueEstimateAvg": "453730000.00",
                "revenueEstimateLow": "450620000.00",
                "revenueEstimateHigh": "465000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.2650",
                "epsTrendCurrent": "0.6800",
                "epsTrend7daysAgo": "0.6800",
                "epsTrend30daysAgo": "0.6800",
                "epsTrend60daysAgo": "0.6800",
                "epsTrend90daysAgo": "0.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.2350",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.2350",
                "revenueEstimateAvg": "117010000.00",
                "revenueEstimateLow": "109310000.00",
                "revenueEstimateHigh": "124000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.2370",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.1000",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "116282000.00",
                "revenueEstimateLow": "104640000.00",
                "revenueEstimateHigh": "114760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2730",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "96340000.00",
                "revenueEstimateLow": "92700000.00",
                "revenueEstimateHigh": "99300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2550",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.1300",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1300",
                "revenueEstimateAvg": "355520000.00",
                "revenueEstimateLow": "354000000.00",
                "revenueEstimateHigh": "357310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.3240",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "94720000.00",
                "revenueEstimateLow": "92000000.00",
                "revenueEstimateHigh": "99800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2700",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.1430",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1430",
                "revenueEstimateAvg": "89500000.00",
                "revenueEstimateLow": "86360000.00",
                "revenueEstimateHigh": "94000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.3460",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.0072
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.29
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.91
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.36
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.3403
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.07
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.57
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.72
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.71
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.57
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.46
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.33
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.02
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1917632000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25832000.00",
                    "totalLiab": "1363043000.00",
                    "totalStockholderEquity": "525912000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "140400000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "72419000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "313650000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "232612000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "608143000.00",
                    "shortTermDebt": "65195000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "921793000.00",
                    "otherStockholderEquity": "453457000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "393869000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47777000.00",
                    "longTermDebt": "247993000.00",
                    "inventory": "6610000.00",
                    "accountsPayable": "27017000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10101000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1523763000.00",
                    "capitalLeaseObligations": "689417000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1135000.00",
                    "nonCurrentLiabilitiesTotal": "1130431000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1917632000.00",
                    "cashAndShortTermInvestments": "313650000.00",
                    "propertyPlantAndEquipmentGross": "1766238000.00",
                    "propertyPlantAndEquipmentNet": "1188483000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "161257000.00",
                    "netInvestedCapital": "773905000.00",
                    "commonStockSharesOutstanding": "40289000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1896209000.00",
                    "intangibleAssets": "2037999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12156000.00",
                    "totalLiab": "1342460000.00",
                    "totalStockholderEquity": "525327000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "146948000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "72709000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "360123000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244918000.00",
                    "currentDeferredRevenue": "3711000.00",
                    "netDebt": "542003000.00",
                    "shortTermDebt": "69512000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "902126000.00",
                    "otherStockholderEquity": "452577000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "430347000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50886000.00",
                    "longTermDebt": "247731000.00",
                    "inventory": "7182000.00",
                    "accountsPayable": "24747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8335000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1465862000.00",
                    "capitalLeaseObligations": "654395000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1311000.00",
                    "nonCurrentLiabilitiesTotal": "1103422999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1896209000.00",
                    "cashAndShortTermInvestments": "360123000.00",
                    "propertyPlantAndEquipmentGross": "1684108000.00",
                    "propertyPlantAndEquipmentNet": "1133104000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "185429000.00",
                    "netInvestedCapital": "773058000.00",
                    "commonStockSharesOutstanding": "41847000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1827185000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13174000.00",
                    "totalLiab": "1291948000.00",
                    "totalStockholderEquity": "509015000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126324000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "60878000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "357757000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225350000.00",
                    "currentDeferredRevenue": "2119000.00",
                    "netDebt": "496234000.00",
                    "shortTermDebt": "66274000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "853991000.00",
                    "otherStockholderEquity": "448096000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "414777000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37535000.00",
                    "longTermDebt": "247469000.00",
                    "inventory": "6311000.00",
                    "accountsPayable": "23562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1412408000.00",
                    "capitalLeaseObligations": "606522000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31056000.00",
                    "nonCurrentLiabilitiesTotal": "1066598000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1827185000.00",
                    "cashAndShortTermInvestments": "357757000.00",
                    "propertyPlantAndEquipmentGross": "1595756000.00",
                    "propertyPlantAndEquipmentNet": "1066179000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "189427000.00",
                    "netInvestedCapital": "756484000.00",
                    "commonStockSharesOutstanding": "41874000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1775033000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11202000.00",
                    "totalLiab": "1255969000.00",
                    "totalStockholderEquity": "494097000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50366000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "48377000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "336804000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204050000.00",
                    "currentDeferredRevenue": "2200000.00",
                    "netDebt": "570157000.00",
                    "shortTermDebt": "123522000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "906961000.00",
                    "otherStockholderEquity": "445682000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "390843000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36809000.00",
                    "longTermDebt": "247207000.00",
                    "inventory": "6028000.00",
                    "accountsPayable": "20662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12395000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1384190000.00",
                    "capitalLeaseObligations": "590387000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31089000.00",
                    "nonCurrentLiabilitiesTotal": "1051919000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1775033000.00",
                    "cashAndShortTermInvestments": "336804000.00",
                    "propertyPlantAndEquipmentGross": "1536979000.00",
                    "propertyPlantAndEquipmentNet": "1030898000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "186793000.00",
                    "netInvestedCapital": "741304000.00",
                    "commonStockSharesOutstanding": "41864000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1727464000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12826000.00",
                    "totalLiab": "1229959000.00",
                    "totalStockholderEquity": "473316000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47696000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "31229000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "312921000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190632000.00",
                    "currentDeferredRevenue": "2189000.00",
                    "netDebt": "579242000.00",
                    "shortTermDebt": "120069000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "892163000.00",
                    "otherStockholderEquity": "442047000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "364603000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33544000.00",
                    "longTermDebt": "246945000.00",
                    "inventory": "5312000.00",
                    "accountsPayable": "20678000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1362861000.00",
                    "capitalLeaseObligations": "577168000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30324000.00",
                    "nonCurrentLiabilitiesTotal": "1039327000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1727464000.00",
                    "cashAndShortTermInvestments": "312921000.00",
                    "propertyPlantAndEquipmentGross": "1486837000.00",
                    "propertyPlantAndEquipmentNet": "1004964000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "173971000.00",
                    "netInvestedCapital": "720261000.00",
                    "commonStockSharesOutstanding": "41864000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1696971000.00",
                    "intangibleAssets": "2040000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21801000.00",
                    "totalLiab": "1203345000.00",
                    "totalStockholderEquity": "470018000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38557000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "26984000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "320714000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187313000.00",
                    "currentDeferredRevenue": "2584000.00",
                    "netDebt": "544648000.00",
                    "shortTermDebt": "115564000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "865362000.00",
                    "otherStockholderEquity": "442993000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "368216000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "19687000.00",
                    "longTermDebt": "246683000.00",
                    "inventory": "6014000.00",
                    "accountsPayable": "23609000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8918000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1328755000.00",
                    "capitalLeaseObligations": "562940000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2157000.00",
                    "nonCurrentLiabilitiesTotal": "1016032000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1696971000.00",
                    "cashAndShortTermInvestments": "320714000.00",
                    "propertyPlantAndEquipmentGross": "1433397000.00",
                    "propertyPlantAndEquipmentNet": "976211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "180903000.00",
                    "netInvestedCapital": "716701000.00",
                    "commonStockSharesOutstanding": "41872000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1675419000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10192000.00",
                    "totalLiab": "1196364000.00",
                    "totalStockholderEquity": "456102000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93055000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "18274000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "310865000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175833000.00",
                    "currentDeferredRevenue": "1937000.00",
                    "netDebt": "502566000.00",
                    "shortTermDebt": "59105000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "813431000.00",
                    "otherStockholderEquity": "437788000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "354016000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "27813000.00",
                    "longTermDebt": "246422000.00",
                    "inventory": "5146000.00",
                    "accountsPayable": "15765000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12436000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1321403000.00",
                    "capitalLeaseObligations": "558333000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27057000.00",
                    "nonCurrentLiabilitiesTotal": "1020531000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1675419000.00",
                    "cashAndShortTermInvestments": "310865000.00",
                    "propertyPlantAndEquipmentGross": "1406871000.00",
                    "propertyPlantAndEquipmentNet": "964488000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "178183000.00",
                    "netInvestedCapital": "702524000.00",
                    "commonStockSharesOutstanding": "40010000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1661758000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7695000.00",
                    "totalLiab": "1175393000.00",
                    "totalStockholderEquity": "462400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84316000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "28485000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "301838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168088000.00",
                    "currentDeferredRevenue": "2047000.00",
                    "netDebt": "497820000.00",
                    "shortTermDebt": "56929000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "799658000.00",
                    "otherStockholderEquity": "433877000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "345680000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2574000.00",
                    "netReceivables": "28379000.00",
                    "longTermDebt": "246160000.00",
                    "inventory": "5194000.00",
                    "accountsPayable": "18576000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12788000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1316078000.00",
                    "capitalLeaseObligations": "544529000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26667000.00",
                    "nonCurrentLiabilitiesTotal": "1007305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1661758000.00",
                    "cashAndShortTermInvestments": "304412000.00",
                    "propertyPlantAndEquipmentGross": "1390180000.00",
                    "propertyPlantAndEquipmentNet": "964752000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "177592000.00",
                    "netInvestedCapital": "708560000.00",
                    "commonStockSharesOutstanding": "41480000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1618832000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9588000.00",
                    "totalLiab": "1146539000.00",
                    "totalStockholderEquity": "446386000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82830000.00",
                    "commonStock": "43000.00",
                    "capitalStock": "43000.00",
                    "retainedEarnings": "18817000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "260203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161083000.00",
                    "currentDeferredRevenue": "2325000.00",
                    "netDebt": "516711000.00",
                    "shortTermDebt": "54312000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "776914000.00",
                    "otherStockholderEquity": "427530000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "326189000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24570000.00",
                    "netReceivables": "26755000.00",
                    "longTermDebt": "245898000.00",
                    "inventory": "5073000.00",
                    "accountsPayable": "15163000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14812000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1292643000.00",
                    "capitalLeaseObligations": "531016000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26126000.00",
                    "nonCurrentLiabilitiesTotal": "985456000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1618832000.00",
                    "cashAndShortTermInvestments": "284773000.00",
                    "propertyPlantAndEquipmentGross": "1349007000.00",
                    "propertyPlantAndEquipmentNet": "947875000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "165106000.00",
                    "netInvestedCapital": "692284000.00",
                    "commonStockSharesOutstanding": "41259000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1605857000.00",
                    "intangibleAssets": "1903000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6831000.00",
                    "totalLiab": "1136487000.00",
                    "totalStockholderEquity": "443417000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80676000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "16777000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "224653000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164067000.00",
                    "currentDeferredRevenue": "2603000.00",
                    "netDebt": "546676000.00",
                    "shortTermDebt": "52439000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "771329000.00",
                    "otherStockholderEquity": "426601000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "334432000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "68561000.00",
                    "netReceivables": "28983000.00",
                    "longTermDebt": "245636000.00",
                    "inventory": "5404000.00",
                    "accountsPayable": "22273000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1271425000.00",
                    "capitalLeaseObligations": "525693000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "760000.00",
                    "nonCurrentLiabilitiesTotal": "972420000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1605857000.00",
                    "cashAndShortTermInvestments": "293214000.00",
                    "propertyPlantAndEquipmentGross": "1306051000.00",
                    "propertyPlantAndEquipmentNet": "929291000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "170365000.00",
                    "netInvestedCapital": "689053000.00",
                    "commonStockSharesOutstanding": "43944000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1564856000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19762000.00",
                    "totalLiab": "1122858000.00",
                    "totalStockholderEquity": "416354000.00",
                    "deferredLongTermLiab": "47000.00",
                    "otherCurrentLiab": "72588000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "-7496000.00",
                    "otherLiab": "253721000.00",
                    "goodWill": null,
                    "otherAssets": "318193000.00",
                    "cash": "190020000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152177000.00",
                    "currentDeferredRevenue": "1972000.00",
                    "netDebt": "577785000.00",
                    "shortTermDebt": "50845000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "767805000.00",
                    "otherStockholderEquity": "423811000.00",
                    "propertyPlantEquipment": "923427000.00",
                    "totalCurrentAssets": "323236000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "416354000.00",
                    "shortTermInvestments": "94957000.00",
                    "netReceivables": "13889000.00",
                    "longTermDebt": "245375000.00",
                    "inventory": "4608000.00",
                    "accountsPayable": "21251000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16037000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1241620000.00",
                    "capitalLeaseObligations": "510980000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "261936000.00",
                    "nonCurrentLiabilitiesTotal": "970681000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1564856000.00",
                    "cashAndShortTermInvestments": "284977000.00",
                    "propertyPlantAndEquipmentGross": "1276730000.00",
                    "propertyPlantAndEquipmentNet": "923427000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "171059000.00",
                    "netInvestedCapital": "661729000.00",
                    "commonStockSharesOutstanding": "43978000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1532816000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15278000.00",
                    "totalLiab": "1101457000.00",
                    "totalStockholderEquity": "406271000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76415000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "-15123000.00",
                    "otherLiab": "257579000.00",
                    "goodWill": null,
                    "otherAssets": "317827000.00",
                    "cash": "203697000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150185000.00",
                    "currentDeferredRevenue": "1983000.00",
                    "netDebt": "542845000.00",
                    "shortTermDebt": "49056000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "746542000.00",
                    "otherStockholderEquity": "421356000.00",
                    "propertyPlantEquipment": "500085000.00",
                    "totalCurrentAssets": "329518000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "406271000.00",
                    "shortTermInvestments": "91537000.00",
                    "netReceivables": "14332000.00",
                    "longTermDebt": "245113000.00",
                    "inventory": "4674000.00",
                    "accountsPayable": "17005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "25088000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-15123000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15802000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1203298000.00",
                    "capitalLeaseObligations": "495070000.00",
                    "longTermDebtTotal": "245113000.00",
                    "nonCurrentLiabilitiesOther": "706159000.00",
                    "nonCurrentLiabilitiesTotal": "951272000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "421356000.00",
                    "liabilitiesAndStockholdersEquity": "1532816000.00",
                    "cashAndShortTermInvestments": "295234000.00",
                    "propertyPlantAndEquipmentGross": "1217042000.00",
                    "propertyPlantAndEquipmentNet": "885471000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "179333000.00",
                    "netInvestedCapital": "651384000.00",
                    "commonStockSharesOutstanding": "43886000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1506915000.00",
                    "intangibleAssets": "1837000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18075000.00",
                    "totalLiab": "1087010000.00",
                    "totalStockholderEquity": "395418000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72118000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "-22071000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "293430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143052000.00",
                    "currentDeferredRevenue": "2002000.00",
                    "netDebt": "443902000.00",
                    "shortTermDebt": "47099000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "737332000.00",
                    "otherStockholderEquity": "417451000.00",
                    "propertyPlantEquipment": "479617000.00",
                    "totalCurrentAssets": "330074000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "395418000.00",
                    "shortTermInvestments": "80707000.00",
                    "netReceivables": "14175000.00",
                    "longTermDebt": "244851000.00",
                    "inventory": "4394000.00",
                    "accountsPayable": "16002000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24487000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-22071000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1176841000.00",
                    "capitalLeaseObligations": "486132000.00",
                    "longTermDebtTotal": "244851000.00",
                    "nonCurrentLiabilitiesOther": "699107000.00",
                    "nonCurrentLiabilitiesTotal": "943958000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "417451000.00",
                    "liabilitiesAndStockholdersEquity": "1506915000.00",
                    "cashAndShortTermInvestments": "293430000.00",
                    "propertyPlantAndEquipmentGross": "1170031000.00",
                    "propertyPlantAndEquipmentNet": "859092000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "187022000.00",
                    "netInvestedCapital": "640269000.00",
                    "commonStockSharesOutstanding": "39332000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1494862000.00",
                    "intangibleAssets": "1837000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14699000.00",
                    "totalLiab": "1075114000.00",
                    "totalStockholderEquity": "395116000.00",
                    "deferredLongTermLiab": "6274000.00",
                    "otherCurrentLiab": "82788000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "-20537000.00",
                    "otherLiab": "251671000.00",
                    "goodWill": null,
                    "otherAssets": "314518000.00",
                    "cash": "230521000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147718000.00",
                    "currentDeferredRevenue": "2285000.00",
                    "netDebt": "483533000.00",
                    "shortTermDebt": "42238000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "714054000.00",
                    "otherStockholderEquity": "415610999.00",
                    "propertyPlantEquipment": "467031000.00",
                    "totalCurrentAssets": "343988000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "395116000.00",
                    "shortTermInvestments": "80707000.00",
                    "netReceivables": "13877000.00",
                    "longTermDebt": "244589000.00",
                    "inventory": "4184000.00",
                    "accountsPayable": "20407000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24632000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-20537000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15817000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1150874000.00",
                    "capitalLeaseObligations": "469465000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "255580000.00",
                    "nonCurrentLiabilitiesTotal": "927396000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "415611000.00",
                    "liabilitiesAndStockholdersEquity": "1494862000.00",
                    "cashAndShortTermInvestments": "311228000.00",
                    "propertyPlantAndEquipmentGross": "1124881000.00",
                    "propertyPlantAndEquipmentNet": "834519000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "196270000.00",
                    "netInvestedCapital": "639705000.00",
                    "commonStockSharesOutstanding": "39283000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1501767000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14246000.00",
                    "totalLiab": "1073515000.00",
                    "totalStockholderEquity": "403495000.00",
                    "deferredLongTermLiab": "67000.00",
                    "otherCurrentLiab": "77507000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "-9820000.00",
                    "otherLiab": "255480000.00",
                    "goodWill": null,
                    "otherAssets": "322306000.00",
                    "cash": "256998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144542000.00",
                    "currentDeferredRevenue": "1743000.00",
                    "netDebt": "463315000.00",
                    "shortTermDebt": "43236000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "720313000.00",
                    "otherStockholderEquity": "413274000.00",
                    "propertyPlantEquipment": "441870000.00",
                    "totalCurrentAssets": "367055000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "403495000.00",
                    "shortTermInvestments": "80015000.00",
                    "netReceivables": "11800000.00",
                    "longTermDebt": "244328000.00",
                    "inventory": "3996000.00",
                    "accountsPayable": "17210000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24757000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-9820000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15330000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1134712000.00",
                    "capitalLeaseObligations": "475985000.00",
                    "longTermDebtTotal": "244328000.00",
                    "nonCurrentLiabilitiesOther": "684645000.00",
                    "nonCurrentLiabilitiesTotal": "928973000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "413274000.00",
                    "liabilitiesAndStockholdersEquity": "1501767000.00",
                    "cashAndShortTermInvestments": "337013000.00",
                    "propertyPlantAndEquipmentGross": "1084344000.00",
                    "propertyPlantAndEquipmentNet": "812406000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "222513000.00",
                    "netInvestedCapital": "647823000.00",
                    "commonStockSharesOutstanding": "39274000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1480080000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13727000.00",
                    "totalLiab": "1052444000.00",
                    "totalStockholderEquity": "402765000.00",
                    "deferredLongTermLiab": "72000.00",
                    "otherCurrentLiab": "69272000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "-7796000.00",
                    "otherLiab": "256459000.00",
                    "goodWill": null,
                    "otherAssets": "319965000.00",
                    "cash": "278332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133909000.00",
                    "currentDeferredRevenue": "1796000.00",
                    "netDebt": "429214000.00",
                    "shortTermDebt": "41507000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "707546000.00",
                    "otherStockholderEquity": "410520000.00",
                    "propertyPlantEquipment": "772540000.00",
                    "totalCurrentAssets": "387575000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "402765000.00",
                    "shortTermInvestments": "79625000.00",
                    "netReceivables": "11936000.00",
                    "longTermDebt": "244066000.00",
                    "inventory": "3955000.00",
                    "accountsPayable": "16420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24871000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-7796000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14735000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1092505000.00",
                    "capitalLeaseObligations": "463480000.00",
                    "longTermDebtTotal": "244066000.00",
                    "nonCurrentLiabilitiesOther": "674469000.00",
                    "nonCurrentLiabilitiesTotal": "918535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "410520000.00",
                    "liabilitiesAndStockholdersEquity": "1480080000.00",
                    "cashAndShortTermInvestments": "357957000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "772540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "253666000.00",
                    "netInvestedCapital": "646831000.00",
                    "commonStockSharesOutstanding": "39227000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1449728000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12155000.00",
                    "totalLiab": "1024469000.00",
                    "totalStockholderEquity": "400415000.00",
                    "deferredLongTermLiab": "77000.00",
                    "otherCurrentLiab": "66140000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "-6608000.00",
                    "otherLiab": "250971000.00",
                    "goodWill": null,
                    "otherAssets": "318012000.00",
                    "cash": "279251000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125961000.00",
                    "currentDeferredRevenue": "1847000.00",
                    "netDebt": "407934000.00",
                    "shortTermDebt": "39648000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "687185000.00",
                    "otherStockholderEquity": "406981000.00",
                    "propertyPlantEquipment": "398971000.00",
                    "totalCurrentAssets": "386617000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "400415000.00",
                    "shortTermInvestments": "79676000.00",
                    "netReceivables": "11755000.00",
                    "longTermDebt": "243804000.00",
                    "inventory": "3780000.00",
                    "accountsPayable": "13395000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24844000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-6608000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13846000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1063111000.00",
                    "capitalLeaseObligations": "443381000.00",
                    "longTermDebtTotal": "243804000.00",
                    "nonCurrentLiabilitiesOther": "654704000.00",
                    "nonCurrentLiabilitiesTotal": "898508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "406981000.00",
                    "liabilitiesAndStockholdersEquity": "1449728000.00",
                    "cashAndShortTermInvestments": "358927000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "745099000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "260656000.00",
                    "netInvestedCapital": "644219000.00",
                    "commonStockSharesOutstanding": "39163000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1460773000.00",
                    "intangibleAssets": "1461000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9763000.00",
                    "totalLiab": "1025173000.00",
                    "totalStockholderEquity": "409537000.00",
                    "deferredLongTermLiab": "6513000.00",
                    "otherCurrentLiab": "60023000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "3554000.00",
                    "otherLiab": "252515000.00",
                    "goodWill": null,
                    "otherAssets": "309770000.00",
                    "cash": "302406000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121497000.00",
                    "currentDeferredRevenue": "3297000.00",
                    "netDebt": "383782000.00",
                    "shortTermDebt": "38230000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "686188000.00",
                    "otherStockholderEquity": "405940000.00",
                    "propertyPlantEquipment": "389386000.00",
                    "totalCurrentAssets": "409676000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "409537000.00",
                    "shortTermInvestments": "80000000.00",
                    "netReceivables": "13657000.00",
                    "longTermDebt": "243542000.00",
                    "inventory": "3850000.00",
                    "accountsPayable": "19947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "26063000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3554000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1051097000.00",
                    "capitalLeaseObligations": "442646000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "256818000.00",
                    "nonCurrentLiabilitiesTotal": "903676000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "405940000.00",
                    "liabilitiesAndStockholdersEquity": "1460773000.00",
                    "cashAndShortTermInvestments": "382406000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "736663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "288179000.00",
                    "netInvestedCapital": "653079000.00",
                    "commonStockSharesOutstanding": "39141000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1440302000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2841000.00",
                    "totalLiab": "997023000.00",
                    "totalStockholderEquity": "416862000.00",
                    "deferredLongTermLiab": "86000.00",
                    "otherCurrentLiab": "52168000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "13284000.00",
                    "otherLiab": "252821000.00",
                    "goodWill": null,
                    "otherAssets": "312220000.00",
                    "cash": "321421000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118259000.00",
                    "currentDeferredRevenue": "2656000.00",
                    "netDebt": "345886000.00",
                    "shortTermDebt": "41364000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "667307000.00",
                    "otherStockholderEquity": "403535000.00",
                    "propertyPlantEquipment": "370016000.00",
                    "totalCurrentAssets": "419180000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "416862000.00",
                    "shortTermInvestments": "80082000.00",
                    "netReceivables": "11311000.00",
                    "longTermDebt": "243280000.00",
                    "inventory": "3525000.00",
                    "accountsPayable": "17841000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "26417000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "13284000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1021122000.00",
                    "capitalLeaseObligations": "424027000.00",
                    "longTermDebtTotal": "243280000.00",
                    "nonCurrentLiabilitiesOther": "635484000.00",
                    "nonCurrentLiabilitiesTotal": "878764000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "403535000.00",
                    "liabilitiesAndStockholdersEquity": "1440302000.00",
                    "cashAndShortTermInvestments": "401503000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "708902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "300921000.00",
                    "netInvestedCapital": "660142000.00",
                    "commonStockSharesOutstanding": "39137000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1432267000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2690000.00",
                    "totalLiab": "988735000.00",
                    "totalStockholderEquity": "417073000.00",
                    "deferredLongTermLiab": "105000.00",
                    "otherCurrentLiab": "51977000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "15462000.00",
                    "otherLiab": "253621000.00",
                    "goodWill": null,
                    "otherAssets": "311160000.00",
                    "cash": "340103000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124491000.00",
                    "currentDeferredRevenue": "2641000.00",
                    "netDebt": "309750000.00",
                    "shortTermDebt": "39230000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "649853000.00",
                    "otherStockholderEquity": "401567000.00",
                    "propertyPlantEquipment": "682946000.00",
                    "totalCurrentAssets": "438161000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "417073000.00",
                    "shortTermInvestments": "80105000.00",
                    "netReceivables": "11703000.00",
                    "longTermDebt": "243019000.00",
                    "inventory": "3560000.00",
                    "accountsPayable": "26292000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "26459000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "15462000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11625000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "994106000.00",
                    "capitalLeaseObligations": "406834000.00",
                    "longTermDebtTotal": "243019000.00",
                    "nonCurrentLiabilitiesOther": "240917000.00",
                    "nonCurrentLiabilitiesTotal": "864244000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "401567000.00",
                    "liabilitiesAndStockholdersEquity": "1432267000.00",
                    "cashAndShortTermInvestments": "420208000.00",
                    "propertyPlantAndEquipmentGross": "682946000.00",
                    "propertyPlantAndEquipmentNet": "682946000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "313670000.00",
                    "netInvestedCapital": "660092000.00",
                    "commonStockSharesOutstanding": "43789000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1407589000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7805000.00",
                    "totalLiab": "967639000.00",
                    "totalStockholderEquity": "413933000.00",
                    "deferredLongTermLiab": "110000.00",
                    "otherCurrentLiab": "48077000.00",
                    "commonStock": "42000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13518000.00",
                    "otherLiab": "252289000.00",
                    "goodWill": null,
                    "otherAssets": "311632000.00",
                    "cash": "374999000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118749000.00",
                    "currentDeferredRevenue": "2600000.00",
                    "netDebt": "261322000.00",
                    "shortTermDebt": "39720000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "636321000.00",
                    "otherStockholderEquity": "400371000.00",
                    "propertyPlantEquipment": "348580000.00",
                    "totalCurrentAssets": "435290000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "413933000.00",
                    "shortTermInvestments": "40914000.00",
                    "netReceivables": "8838000.00",
                    "longTermDebt": "242875000.00",
                    "inventory": "2734000.00",
                    "accountsPayable": "24307000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "26017000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "13518000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11794000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "972299000.00",
                    "capitalLeaseObligations": "393446000.00",
                    "longTermDebtTotal": "242875000.00",
                    "nonCurrentLiabilitiesOther": "606015000.00",
                    "nonCurrentLiabilitiesTotal": "848890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "400371000.00",
                    "liabilitiesAndStockholdersEquity": "1407589000.00",
                    "cashAndShortTermInvestments": "415913000.00",
                    "propertyPlantAndEquipmentGross": "660667000.00",
                    "propertyPlantAndEquipmentNet": "660667000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "316541000.00",
                    "netInvestedCapital": "656808000.00",
                    "commonStockSharesOutstanding": "42789000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1145348000.00",
                    "intangibleAssets": "1437000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7074000.00",
                    "totalLiab": "710855000.00",
                    "totalStockholderEquity": "407321000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41641000.00",
                    "commonStock": "42000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12209000.00",
                    "otherLiab": "253828000.00",
                    "goodWill": null,
                    "otherAssets": "297867000.00",
                    "cash": "146873000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109705000.00",
                    "currentDeferredRevenue": "2637000.00",
                    "netDebt": "238104000.00",
                    "shortTermDebt": "37655000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "384977000.00",
                    "otherStockholderEquity": "395067000.00",
                    "propertyPlantEquipment": "642858000.00",
                    "totalCurrentAssets": "203186000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "405884000.00",
                    "shortTermInvestments": "36887000.00",
                    "netReceivables": "9464000.00",
                    "longTermDebt": null,
                    "inventory": "2888000.00",
                    "accountsPayable": "23487000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12297000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "942162000.00",
                    "capitalLeaseObligations": "384977000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "241677000.00",
                    "nonCurrentLiabilitiesTotal": "601150000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1145348000.00",
                    "cashAndShortTermInvestments": "183760000.00",
                    "propertyPlantAndEquipmentGross": "642858000.00",
                    "propertyPlantAndEquipmentNet": "642858000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "93481000.00",
                    "netInvestedCapital": "407321000.00",
                    "commonStockSharesOutstanding": "37129000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1137202000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2636000.00",
                    "totalLiab": "690440000.00",
                    "totalStockholderEquity": "417692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39906000.00",
                    "commonStock": "41000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31637000.00",
                    "otherLiab": "246533000.00",
                    "goodWill": null,
                    "otherAssets": "301033000.00",
                    "cash": "174883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104266000.00",
                    "currentDeferredRevenue": "2205000.00",
                    "netDebt": "201357000.00",
                    "shortTermDebt": "36599000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "376240000.00",
                    "otherStockholderEquity": "386011000.00",
                    "propertyPlantEquipment": "326526000.00",
                    "totalCurrentAssets": "204510000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "417692000.00",
                    "shortTermInvestments": "16879000.00",
                    "netReceivables": "7729000.00",
                    "longTermDebt": null,
                    "inventory": "2383000.00",
                    "accountsPayable": "22354000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "29070000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "41000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "31637000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12038000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "932692000.00",
                    "capitalLeaseObligations": "376240000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "586174000.00",
                    "nonCurrentLiabilitiesTotal": "586174000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "386011000.00",
                    "liabilitiesAndStockholdersEquity": "1137202000.00",
                    "cashAndShortTermInvestments": "191762000.00",
                    "propertyPlantAndEquipmentGross": "631659000.00",
                    "propertyPlantAndEquipmentNet": "631659000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "100244000.00",
                    "netInvestedCapital": "417692000.00",
                    "commonStockSharesOutstanding": "38251000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1123935000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2622000.00",
                    "totalLiab": "672650000.00",
                    "totalStockholderEquity": "421578000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32440000.00",
                    "commonStock": "41000.00",
                    "capitalStock": null,
                    "retainedEarnings": "37196000.00",
                    "otherLiab": "239667000.00",
                    "goodWill": null,
                    "otherAssets": "299095000.00",
                    "cash": "173984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96673000.00",
                    "currentDeferredRevenue": "2188000.00",
                    "netDebt": "201210000.00",
                    "shortTermDebt": "38884000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "375194000.00",
                    "otherStockholderEquity": "384338000.00",
                    "propertyPlantEquipment": "322162000.00",
                    "totalCurrentAssets": "204076000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "421578000.00",
                    "shortTermInvestments": "16833000.00",
                    "netReceivables": "8291000.00",
                    "longTermDebt": null,
                    "inventory": "2346000.00",
                    "accountsPayable": "20735000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "29707000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "41000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "37196000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "919859000.00",
                    "capitalLeaseObligations": "375194000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "575977000.00",
                    "nonCurrentLiabilitiesTotal": "575977000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "384338000.00",
                    "liabilitiesAndStockholdersEquity": "1123935000.00",
                    "cashAndShortTermInvestments": "190817000.00",
                    "propertyPlantAndEquipmentGross": "620764000.00",
                    "propertyPlantAndEquipmentNet": "620764000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "107403000.00",
                    "netInvestedCapital": "421578000.00",
                    "commonStockSharesOutstanding": "37309000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1040008000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2316000.00",
                    "totalLiab": "717402000.00",
                    "totalStockholderEquity": "300418000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36477000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "53407000.00",
                    "otherLiab": "238611000.00",
                    "goodWill": null,
                    "otherAssets": "293343000.00",
                    "cash": "87806000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102828000.00",
                    "currentDeferredRevenue": "2134000.00",
                    "netDebt": "333230000.00",
                    "shortTermDebt": "45073000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "421036000.00",
                    "otherStockholderEquity": "246970000.00",
                    "propertyPlantEquipment": "329039000.00",
                    "totalCurrentAssets": "115410000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "300418000.00",
                    "shortTermInvestments": "16423000.00",
                    "netReceivables": "6820000.00",
                    "longTermDebt": "50000000.00",
                    "inventory": "2045000.00",
                    "accountsPayable": "15330000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "22188000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "53407000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "924598000.00",
                    "capitalLeaseObligations": "371036000.00",
                    "longTermDebtTotal": "50000000.00",
                    "nonCurrentLiabilitiesOther": "564574000.00",
                    "nonCurrentLiabilitiesTotal": "614574000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "246970000.00",
                    "liabilitiesAndStockholdersEquity": "1040008000.00",
                    "cashAndShortTermInvestments": "104229000.00",
                    "propertyPlantAndEquipmentGross": "631255000.00",
                    "propertyPlantAndEquipmentNet": "631255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12582000.00",
                    "netInvestedCapital": "350418000.00",
                    "commonStockSharesOutstanding": "34444000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "972806000.00",
                    "intangibleAssets": "1437000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1877000.00",
                    "totalLiab": "650821000.00",
                    "totalStockholderEquity": "298817000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50959000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "54367000.00",
                    "otherLiab": "238334000.00",
                    "goodWill": null,
                    "otherAssets": "289868000.00",
                    "cash": "37099000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99392000.00",
                    "currentDeferredRevenue": "2258000.00",
                    "netDebt": "303333000.00",
                    "shortTermDebt": "31875000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "340432000.00",
                    "otherStockholderEquity": "244410000.00",
                    "propertyPlantEquipment": "314862000.00",
                    "totalCurrentAssets": "87675000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "298817000.00",
                    "shortTermInvestments": "36508000.00",
                    "netReceivables": "9970000.00",
                    "longTermDebt": null,
                    "inventory": "2221000.00",
                    "accountsPayable": "14300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "23168000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "54367000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10051000.00",
                    "deferredLongTermAssetCharges": "279817000.00",
                    "nonCurrentAssetsTotal": "885131000.00",
                    "capitalLeaseObligations": "340432000.00",
                    "longTermDebtTotal": "3643000.00",
                    "nonCurrentLiabilitiesOther": "546891000.00",
                    "nonCurrentLiabilitiesTotal": "551429000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "244410000.00",
                    "liabilitiesAndStockholdersEquity": "972806000.00",
                    "cashAndShortTermInvestments": "73607000.00",
                    "propertyPlantAndEquipmentGross": "589288000.00",
                    "propertyPlantAndEquipmentNet": "589288000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33877000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "963272000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1723000.00",
                    "totalLiab": "644977000.00",
                    "totalStockholderEquity": "290616000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48059000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "56460000.00",
                    "otherLiab": "229535000.00",
                    "goodWill": null,
                    "otherAssets": "279507000.00",
                    "cash": "44505000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95971000.00",
                    "currentDeferredRevenue": "1770000.00",
                    "netDebt": "303203000.00",
                    "shortTermDebt": "28237000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "347708000.00",
                    "otherStockholderEquity": "234118000.00",
                    "propertyPlantEquipment": "304350000.00",
                    "totalCurrentAssets": "99440000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "290616000.00",
                    "shortTermInvestments": "36336000.00",
                    "netReceivables": "15094000.00",
                    "longTermDebt": null,
                    "inventory": "1782000.00",
                    "accountsPayable": "15865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "27679000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "56460000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10652000.00",
                    "deferredLongTermAssetCharges": "268855000.00",
                    "nonCurrentAssetsTotal": "863832000.00",
                    "capitalLeaseObligations": "347708000.00",
                    "longTermDebtTotal": "3310000.00",
                    "nonCurrentLiabilitiesOther": "549006000.00",
                    "nonCurrentLiabilitiesTotal": "549006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "234118000.00",
                    "liabilitiesAndStockholdersEquity": "963272000.00",
                    "cashAndShortTermInvestments": "80841000.00",
                    "propertyPlantAndEquipmentGross": "584325000.00",
                    "propertyPlantAndEquipmentNet": "584325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32916000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "898244000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5698000.00",
                    "totalLiab": "597571000.00",
                    "totalStockholderEquity": "255020000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45690000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46116000.00",
                    "otherLiab": "222737000.00",
                    "goodWill": null,
                    "otherAssets": "267518000.00",
                    "cash": "29733000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79012000.00",
                    "currentDeferredRevenue": "1741000.00",
                    "netDebt": "292058000.00",
                    "shortTermDebt": "25969000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "321791000.00",
                    "otherStockholderEquity": "208866000.00",
                    "propertyPlantEquipment": "285892000.00",
                    "totalCurrentAssets": "86865000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "255020000.00",
                    "shortTermInvestments": "36081000.00",
                    "netReceivables": "13661000.00",
                    "longTermDebt": null,
                    "inventory": "1692000.00",
                    "accountsPayable": "3828000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "45653000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "46116000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9386000.00",
                    "deferredLongTermAssetCharges": "258132000.00",
                    "nonCurrentAssetsTotal": "811379000.00",
                    "capitalLeaseObligations": "321791000.00",
                    "longTermDebtTotal": "3179000.00",
                    "nonCurrentLiabilitiesOther": "518559000.00",
                    "nonCurrentLiabilitiesTotal": "518559000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "208866000.00",
                    "liabilitiesAndStockholdersEquity": "898244000.00",
                    "cashAndShortTermInvestments": "65814000.00",
                    "propertyPlantAndEquipmentGross": "543861000.00",
                    "propertyPlantAndEquipmentNet": "543861000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31015000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "846968000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2312000.00",
                    "totalLiab": "561230000.00",
                    "totalStockholderEquity": "285738000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38940000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "37086000.00",
                    "otherLiab": "210005000.00",
                    "goodWill": null,
                    "otherAssets": "250041000.00",
                    "cash": "31897000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79177000.00",
                    "currentDeferredRevenue": "1683000.00",
                    "netDebt": "264252000.00",
                    "shortTermDebt": "24101000.00",
                    "shortLongTermDebt": "22280000.00",
                    "shortLongTermDebtTotal": "296149000.00",
                    "otherStockholderEquity": "199315000.00",
                    "propertyPlantEquipment": "265016000.00",
                    "totalCurrentAssets": "92356000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "236439000.00",
                    "shortTermInvestments": "47659000.00",
                    "netReceivables": "8862000.00",
                    "longTermDebt": "269367000.00",
                    "inventory": "1626000.00",
                    "accountsPayable": "12655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "49299000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "37086000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7008000.00",
                    "deferredLongTermAssetCharges": "243033000.00",
                    "nonCurrentAssetsTotal": "754612000.00",
                    "capitalLeaseObligations": "296149000.00",
                    "longTermDebtTotal": "2681000.00",
                    "nonCurrentLiabilitiesOther": "482053000.00",
                    "nonCurrentLiabilitiesTotal": "482053000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "199315000.00",
                    "liabilitiesAndStockholdersEquity": "846968000.00",
                    "cashAndShortTermInvestments": "31897000.00",
                    "propertyPlantAndEquipmentGross": "504571000.00",
                    "propertyPlantAndEquipmentNet": "504571000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30392000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "610532000.00",
                    "intangibleAssets": "1159000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1984000.00",
                    "totalLiab": "337077000.00",
                    "totalStockholderEquity": "273455000.00",
                    "deferredLongTermLiab": "47864000.00",
                    "otherCurrentLiab": "9091000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30404000.00",
                    "otherLiab": "256283000.00",
                    "goodWill": null,
                    "otherAssets": "246400000.00",
                    "cash": "24750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59948000.00",
                    "currentDeferredRevenue": "1796000.00",
                    "netDebt": "-3904000.00",
                    "shortTermDebt": "36594000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57440000.00",
                    "otherStockholderEquity": "243013000.00",
                    "propertyPlantEquipment": "261854000.00",
                    "totalCurrentAssets": "101119000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "226075000.00",
                    "shortTermInvestments": "62113000.00",
                    "netReceivables": "10523000.00",
                    "longTermDebt": null,
                    "inventory": "1749000.00",
                    "accountsPayable": "12467000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "47380000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-85447000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "30404000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5026000.00",
                    "deferredLongTermAssetCharges": "242533000.00",
                    "nonCurrentAssetsTotal": "509413000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "20846000.00",
                    "nonCurrentLiabilitiesOther": "229265000.00",
                    "nonCurrentLiabilitiesTotal": "277129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "195633000.00",
                    "liabilitiesAndStockholdersEquity": "610532000.00",
                    "cashAndShortTermInvestments": "24750000.00",
                    "propertyPlantAndEquipmentGross": "261854000.00",
                    "propertyPlantAndEquipmentNet": "261854000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29408000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "592322000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2119000.00",
                    "totalLiab": "320742000.00",
                    "totalStockholderEquity": "271580000.00",
                    "deferredLongTermLiab": "43476000.00",
                    "otherCurrentLiab": "36359000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31362000.00",
                    "otherLiab": "252075000.00",
                    "goodWill": null,
                    "otherAssets": "246703000.00",
                    "cash": "29295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48800000.00",
                    "currentDeferredRevenue": "1358000.00",
                    "netDebt": "-9428000.00",
                    "shortTermDebt": "33542000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19867000.00",
                    "otherStockholderEquity": "192760000.00",
                    "propertyPlantEquipment": "241702000.00",
                    "totalCurrentAssets": "103917000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "224159000.00",
                    "shortTermInvestments": "61800000.00",
                    "netReceivables": "9325000.00",
                    "longTermDebt": "19867000.00",
                    "inventory": "1378000.00",
                    "accountsPayable": "9654000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "47421000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": "8000.00",
                    "retainedEarningsTotalEquity": "31362000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3682000.00",
                    "deferredLongTermAssetCharges": "243021000.00",
                    "nonCurrentAssetsTotal": "488405000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "228466000.00",
                    "nonCurrentLiabilitiesTotal": "271942000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "192760000.00",
                    "liabilitiesAndStockholdersEquity": "592322000.00",
                    "cashAndShortTermInvestments": "29295000.00",
                    "propertyPlantAndEquipmentGross": "241702000.00",
                    "propertyPlantAndEquipmentNet": "241702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29883000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "536735000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1474000.00",
                    "totalLiab": "280288000.00",
                    "totalStockholderEquity": "256447000.00",
                    "deferredLongTermLiab": "39463000.00",
                    "otherCurrentLiab": "30458000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26337000.00",
                    "otherLiab": "223146000.00",
                    "goodWill": null,
                    "otherAssets": "217872000.00",
                    "cash": "30879000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38802000.00",
                    "currentDeferredRevenue": "1334000.00",
                    "netDebt": "-12539000.00",
                    "shortTermDebt": "25942000.00",
                    "shortLongTermDebt": "18340000.00",
                    "shortLongTermDebtTotal": "18340000.00",
                    "otherStockholderEquity": "177650000.00",
                    "propertyPlantEquipment": "216763000.00",
                    "totalCurrentAssets": "102100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "204024000.00",
                    "shortTermInvestments": "61399000.00",
                    "netReceivables": "7110000.00",
                    "longTermDebt": "18340000.00",
                    "inventory": "1238000.00",
                    "accountsPayable": "5205000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "52423000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": "9000.00",
                    "retainedEarningsTotalEquity": "26337000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3835000.00",
                    "deferredLongTermAssetCharges": "214037000.00",
                    "nonCurrentAssetsTotal": "434635000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "202023000.00",
                    "nonCurrentLiabilitiesTotal": "241486000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "177650000.00",
                    "liabilitiesAndStockholdersEquity": "536735000.00",
                    "cashAndShortTermInvestments": "30879000.00",
                    "propertyPlantAndEquipmentGross": "216800000.00",
                    "propertyPlantAndEquipmentNet": "216763000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28754000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "500294000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1689000.00",
                    "totalLiab": "267161000.00",
                    "totalStockholderEquity": "233133000.00",
                    "deferredLongTermLiab": "39461000.00",
                    "otherCurrentLiab": "23892000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18733000.00",
                    "otherLiab": "216674000.00",
                    "goodWill": null,
                    "otherAssets": "204767000.00",
                    "cash": "26624000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33457000.00",
                    "currentDeferredRevenue": "1310000.00",
                    "netDebt": "-9594000.00",
                    "shortTermDebt": "21757000.00",
                    "shortLongTermDebt": "17030000.00",
                    "shortLongTermDebtTotal": "17030000.00",
                    "otherStockholderEquity": "163372000.00",
                    "propertyPlantEquipment": "199878000.00",
                    "totalCurrentAssets": "95649000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "182142000.00",
                    "shortTermInvestments": "61128000.00",
                    "netReceivables": "5033000.00",
                    "longTermDebt": "17030000.00",
                    "inventory": "1175000.00",
                    "accountsPayable": "6738000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "50991000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": "9000.00",
                    "retainedEarningsTotalEquity": "18733000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4145000.00",
                    "deferredLongTermAssetCharges": "200622000.00",
                    "nonCurrentAssetsTotal": "404645000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "194243000.00",
                    "nonCurrentLiabilitiesTotal": "233704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "163372000.00",
                    "liabilitiesAndStockholdersEquity": "500294000.00",
                    "cashAndShortTermInvestments": "26624000.00",
                    "propertyPlantAndEquipmentGross": "199900000.00",
                    "propertyPlantAndEquipmentNet": "199878000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27822000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "470606000.00",
                    "intangibleAssets": "894000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3496000.00",
                    "totalLiab": "246127000.00",
                    "totalStockholderEquity": "224479000.00",
                    "deferredLongTermLiab": "36596000.00",
                    "otherCurrentLiab": "24001000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16399000.00",
                    "otherLiab": "197585000.00",
                    "goodWill": "0.00",
                    "otherAssets": "190312000.00",
                    "cash": "21507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34024000.00",
                    "currentDeferredRevenue": "1472000.00",
                    "netDebt": "-6989000.00",
                    "shortTermDebt": "19690000.00",
                    "shortLongTermDebt": "14518000.00",
                    "shortLongTermDebtTotal": "14518000.00",
                    "otherStockholderEquity": "153105000.00",
                    "propertyPlantEquipment": "187095000.00",
                    "totalCurrentAssets": "93199000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "169492000.00",
                    "shortTermInvestments": "63036000.00",
                    "netReceivables": "5641000.00",
                    "longTermDebt": "14518000.00",
                    "inventory": "1258000.00",
                    "accountsPayable": "8210000.00",
                    "totalPermanentEquity": "224479000.00",
                    "noncontrollingInterestInConsolidatedEntity": "54987000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-49000.00",
                    "additionalPaidInCapital": "153105000.00",
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": "10000.00",
                    "retainedEarningsTotalEquity": "16399000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4398000.00",
                    "deferredLongTermAssetCharges": "185914000.00",
                    "nonCurrentAssetsTotal": "377407000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "175507000.00",
                    "nonCurrentLiabilitiesTotal": "212103000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "153105000.00",
                    "liabilitiesAndStockholdersEquity": "470606000.00",
                    "cashAndShortTermInvestments": "21507000.00",
                    "propertyPlantAndEquipmentGross": "187100000.00",
                    "propertyPlantAndEquipmentNet": "187095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26305000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "599937000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2057000.00",
                    "totalLiab": "368159000.00",
                    "totalStockholderEquity": "231778000.00",
                    "deferredLongTermLiab": "34780000.00",
                    "otherCurrentLiab": "26586000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28862000.00",
                    "otherLiab": "318233000.00",
                    "goodWill": null,
                    "otherAssets": "326739000.00",
                    "cash": "26887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36764000.00",
                    "currentDeferredRevenue": "1003000.00",
                    "netDebt": "-13725000.00",
                    "shortTermDebt": "22247000.00",
                    "shortLongTermDebt": "13162000.00",
                    "shortLongTermDebtTotal": "13162000.00",
                    "otherStockholderEquity": "147890000.00",
                    "propertyPlantEquipment": "174689000.00",
                    "totalCurrentAssets": "98509000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "176819000.00",
                    "shortTermInvestments": "63299000.00",
                    "netReceivables": "5139000.00",
                    "longTermDebt": "13162000.00",
                    "inventory": "1127000.00",
                    "accountsPayable": "8639000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "54959000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": "11000.00",
                    "retainedEarningsTotalEquity": "28862000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4515000.00",
                    "deferredLongTermAssetCharges": "322224000.00",
                    "nonCurrentAssetsTotal": "501428000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "296615000.00",
                    "nonCurrentLiabilitiesTotal": "331395000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "147890000.00",
                    "liabilitiesAndStockholdersEquity": "599937000.00",
                    "cashAndShortTermInvestments": "26887000.00",
                    "propertyPlantAndEquipmentGross": "174700000.00",
                    "propertyPlantAndEquipmentNet": "174689000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26477000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "578256000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1591000.00",
                    "totalLiab": "357258000.00",
                    "totalStockholderEquity": "168987000.00",
                    "deferredLongTermLiab": "33524000.00",
                    "otherCurrentLiab": "22024000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23865000.00",
                    "otherLiab": "312985000.00",
                    "goodWill": "0.00",
                    "otherAssets": "324694000.00",
                    "cash": "22436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33107000.00",
                    "currentDeferredRevenue": "1105000.00",
                    "netDebt": "-11270000.00",
                    "shortTermDebt": "17429000.00",
                    "shortLongTermDebt": "11166000.00",
                    "shortLongTermDebtTotal": "11166000.00",
                    "otherStockholderEquity": "145102000.00",
                    "propertyPlantEquipment": "160383000.00",
                    "totalCurrentAssets": "93179000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "168987000.00",
                    "shortTermInvestments": "63106000.00",
                    "netReceivables": "5078000.00",
                    "longTermDebt": "11166000.00",
                    "inventory": "968000.00",
                    "accountsPayable": "9482000.00",
                    "totalPermanentEquity": "220998000.00",
                    "noncontrollingInterestInConsolidatedEntity": "52011000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17000.00",
                    "additionalPaidInCapital": "145102000.00",
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": "11000.00",
                    "retainedEarningsTotalEquity": "23865000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4679000.00",
                    "deferredLongTermAssetCharges": "320015000.00",
                    "nonCurrentAssetsTotal": "485077000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "290627000.00",
                    "nonCurrentLiabilitiesTotal": "324151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "145102000.00",
                    "liabilitiesAndStockholdersEquity": "578256000.00",
                    "cashAndShortTermInvestments": "85542000.00",
                    "propertyPlantAndEquipmentGross": "160400000.00",
                    "propertyPlantAndEquipmentNet": "160383000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26312000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "555428000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4302000.00",
                    "totalLiab": "343957000.00",
                    "totalStockholderEquity": "160944000.00",
                    "deferredLongTermLiab": "31354000.00",
                    "otherCurrentLiab": "21655000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18986000.00",
                    "otherLiab": "307125000.00",
                    "goodWill": "0.00",
                    "otherAssets": "324143000.00",
                    "cash": "15711000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28816000.00",
                    "currentDeferredRevenue": "1083000.00",
                    "netDebt": "-7695000.00",
                    "shortTermDebt": "15574000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8016000.00",
                    "otherStockholderEquity": "141940000.00",
                    "propertyPlantEquipment": "147485000.00",
                    "totalCurrentAssets": "83800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "160944000.00",
                    "shortTermInvestments": "57840000.00",
                    "netReceivables": "5044000.00",
                    "longTermDebt": "8016000.00",
                    "inventory": "903000.00",
                    "accountsPayable": "5663000.00",
                    "totalPermanentEquity": "211471000.00",
                    "noncontrollingInterestInConsolidatedEntity": "50527000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19000.00",
                    "additionalPaidInCapital": "141940000.00",
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": "11000.00",
                    "retainedEarningsTotalEquity": "18986000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4613000.00",
                    "deferredLongTermAssetCharges": "319530000.00",
                    "nonCurrentAssetsTotal": "471628000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "283787000.00",
                    "nonCurrentLiabilitiesTotal": "315141000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "141940000.00",
                    "liabilitiesAndStockholdersEquity": "555428000.00",
                    "cashAndShortTermInvestments": "73551000.00",
                    "propertyPlantAndEquipmentGross": "147500000.00",
                    "propertyPlantAndEquipmentNet": "147485000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25955000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "538194000.00",
                    "intangibleAssets": "701000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6624000.00",
                    "totalLiab": "336841000.00",
                    "totalStockholderEquity": "201353000.00",
                    "deferredLongTermLiab": "31107000.00",
                    "otherCurrentLiab": "23471000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16719000.00",
                    "otherLiab": "303118000.00",
                    "goodWill": "0.00",
                    "otherAssets": "317986000.00",
                    "cash": "11607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31716000.00",
                    "currentDeferredRevenue": "1153000.00",
                    "netDebt": "-9600000.00",
                    "shortTermDebt": "15946000.00",
                    "shortLongTermDebt": "2007000.00",
                    "shortLongTermDebtTotal": "2007000.00",
                    "otherStockholderEquity": "135448000.00",
                    "propertyPlantEquipment": "136264000.00",
                    "totalCurrentAssets": "83944000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "152188000.00",
                    "shortTermInvestments": "62040000.00",
                    "netReceivables": "6006000.00",
                    "longTermDebt": "2007000.00",
                    "inventory": "806000.00",
                    "accountsPayable": "6921000.00",
                    "totalPermanentEquity": "201353000.00",
                    "noncontrollingInterestInConsolidatedEntity": "49165000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-15000.00",
                    "additionalPaidInCapital": "135448000.00",
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": "11000.00",
                    "retainedEarningsTotalEquity": "16719000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4779000.00",
                    "deferredLongTermAssetCharges": "313207000.00",
                    "nonCurrentAssetsTotal": "454250000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "274018000.00",
                    "nonCurrentLiabilitiesTotal": "305125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "135448000.00",
                    "liabilitiesAndStockholdersEquity": "538194000.00",
                    "cashAndShortTermInvestments": "11607000.00",
                    "propertyPlantAndEquipmentGross": "136300000.00",
                    "propertyPlantAndEquipmentNet": "136264000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24001500.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "511944000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3057000.00",
                    "totalLiab": "320522000.00",
                    "totalStockholderEquity": "191422000.00",
                    "deferredLongTermLiab": "28363000.00",
                    "otherCurrentLiab": "18925000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12799000.00",
                    "otherLiab": "294397000.00",
                    "goodWill": "0.00",
                    "otherAssets": "306923000.00",
                    "cash": "12227000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26125000.00",
                    "currentDeferredRevenue": "816000.00",
                    "netDebt": "-12227000.00",
                    "shortTermDebt": "14894000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "129650000.00",
                    "propertyPlantEquipment": "123073000.00",
                    "totalCurrentAssets": "81948000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "142470000.00",
                    "shortTermInvestments": "61348000.00",
                    "netReceivables": "4488000.00",
                    "longTermDebt": "0.00",
                    "inventory": "828000.00",
                    "accountsPayable": "5845000.00",
                    "totalPermanentEquity": "191422000.00",
                    "noncontrollingInterestInConsolidatedEntity": "48952000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-15000.00",
                    "additionalPaidInCapital": "129650000.00",
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": "11000.00",
                    "retainedEarningsTotalEquity": "12799000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5269000.00",
                    "deferredLongTermAssetCharges": "301654000.00",
                    "nonCurrentAssetsTotal": "429996000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "266034000.00",
                    "nonCurrentLiabilitiesTotal": "294397000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "129650000.00",
                    "liabilitiesAndStockholdersEquity": "511944000.00",
                    "cashAndShortTermInvestments": "12227000.00",
                    "propertyPlantAndEquipmentGross": "123100000.00",
                    "propertyPlantAndEquipmentNet": "123073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24554000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "467367000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3827000.00",
                    "totalLiab": "288738000.00",
                    "totalStockholderEquity": "128474000.00",
                    "deferredLongTermLiab": "26219000.00",
                    "otherCurrentLiab": "15427000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9033000.00",
                    "otherLiab": "266663000.00",
                    "goodWill": "0.00",
                    "otherAssets": "280153000.00",
                    "cash": "68371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22075000.00",
                    "currentDeferredRevenue": "795000.00",
                    "netDebt": "-68371000.00",
                    "shortTermDebt": "12445000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "119415000.00",
                    "propertyPlantEquipment": "111296000.00",
                    "totalCurrentAssets": "75918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "128474000.00",
                    "shortTermInvestments": "820000.00",
                    "netReceivables": "3085000.00",
                    "longTermDebt": "0.00",
                    "inventory": "635000.00",
                    "accountsPayable": "5219000.00",
                    "totalPermanentEquity": "178629000.00",
                    "noncontrollingInterestInConsolidatedEntity": "50155000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10000.00",
                    "additionalPaidInCapital": "119415000.00",
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": "13000.00",
                    "retainedEarningsTotalEquity": "9033000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5528000.00",
                    "deferredLongTermAssetCharges": "274625000.00",
                    "nonCurrentAssetsTotal": "391449000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "240444000.00",
                    "nonCurrentLiabilitiesTotal": "266663000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "119415000.00",
                    "liabilitiesAndStockholdersEquity": "467367000.00",
                    "cashAndShortTermInvestments": "68371000.00",
                    "propertyPlantAndEquipmentGross": "111300000.00",
                    "propertyPlantAndEquipmentNet": "111296000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23050000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "422510000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3600000.00",
                    "totalLiab": "255092000.00",
                    "totalStockholderEquity": "167418000.00",
                    "deferredLongTermLiab": "24381000.00",
                    "otherCurrentLiab": "2890000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5735000.00",
                    "otherLiab": "234558000.00",
                    "goodWill": "0.00",
                    "otherAssets": "246818000.00",
                    "cash": "65855000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20221000.00",
                    "currentDeferredRevenue": "768000.00",
                    "netDebt": "-65542000.00",
                    "shortTermDebt": "10528000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10841000.00",
                    "otherStockholderEquity": "107590000.00",
                    "propertyPlantEquipment": "102279000.00",
                    "totalCurrentAssets": "73413000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "113355000.00",
                    "shortTermInvestments": "724000.00",
                    "netReceivables": "3337000.00",
                    "longTermDebt": "313000.00",
                    "inventory": "621000.00",
                    "accountsPayable": "6035000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "54063000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": "14000.00",
                    "retainedEarningsTotalEquity": "5735000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5352000.00",
                    "deferredLongTermAssetCharges": "241466000.00",
                    "nonCurrentAssetsTotal": "349097000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "313000.00",
                    "nonCurrentLiabilitiesOther": "210177000.00",
                    "nonCurrentLiabilitiesTotal": "234871000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "107590000.00",
                    "liabilitiesAndStockholdersEquity": "422510000.00",
                    "cashAndShortTermInvestments": "65855000.00",
                    "propertyPlantAndEquipmentGross": "102300000.00",
                    "propertyPlantAndEquipmentNet": "102279000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20812000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "379547000.00",
                    "intangibleAssets": "701000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3325000.00",
                    "totalLiab": "222528000.00",
                    "totalStockholderEquity": "157019000.00",
                    "deferredLongTermLiab": "22927000.00",
                    "otherCurrentLiab": "2708000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4273000.00",
                    "otherLiab": "198210000.00",
                    "goodWill": "0.00",
                    "otherAssets": "207572000.00",
                    "cash": "70849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24005000.00",
                    "currentDeferredRevenue": "833000.00",
                    "netDebt": "-70536000.00",
                    "shortTermDebt": "13678000.00",
                    "shortLongTermDebt": "313000.00",
                    "shortLongTermDebtTotal": "13991000.00",
                    "otherStockholderEquity": "96311000.00",
                    "propertyPlantEquipment": "93041000.00",
                    "totalCurrentAssets": "78934000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "99914000.00",
                    "shortTermInvestments": "275000.00",
                    "netReceivables": "4217000.00",
                    "longTermDebt": "313000.00",
                    "inventory": "543000.00",
                    "accountsPayable": "6786000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "56404000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": "16000.00",
                    "retainedEarningsTotalEquity": "4273000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5615000.00",
                    "deferredLongTermAssetCharges": "201957000.00",
                    "nonCurrentAssetsTotal": "300613000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "313000.00",
                    "nonCurrentLiabilitiesOther": "175283000.00",
                    "nonCurrentLiabilitiesTotal": "198523000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "96311000.00",
                    "liabilitiesAndStockholdersEquity": "379547000.00",
                    "cashAndShortTermInvestments": "70849000.00",
                    "propertyPlantAndEquipmentGross": "93000000.00",
                    "propertyPlantAndEquipmentNet": "93041000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17317000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "386305000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2263000.00",
                    "totalLiab": "222528000.00",
                    "totalStockholderEquity": "157019000.00",
                    "deferredLongTermLiab": "21317000.00",
                    "otherCurrentLiab": "1685000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1749000.00",
                    "otherLiab": "116382000.00",
                    "goodWill": "0.00",
                    "otherAssets": "111523000.00",
                    "cash": "70849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19960000.00",
                    "currentDeferredRevenue": "599000.00",
                    "netDebt": "-70536000.00",
                    "shortTermDebt": "12340000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12653000.00",
                    "otherStockholderEquity": "155234000.00",
                    "propertyPlantEquipment": "87977000.00",
                    "totalCurrentAssets": "75826000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "131369000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "3135000.00",
                    "longTermDebt": "313000.00",
                    "inventory": "607000.00",
                    "accountsPayable": "5336000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "6758000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-20571000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": "21000.00",
                    "retainedEarningsTotalEquity": "1749000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3414000.00",
                    "deferredLongTermAssetCharges": "107565000.00",
                    "nonCurrentAssetsTotal": "198956000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "313000.00",
                    "nonCurrentLiabilitiesOther": "95065000.00",
                    "nonCurrentLiabilitiesTotal": "116695000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "129584000.00",
                    "liabilitiesAndStockholdersEquity": "386305000.00",
                    "cashAndShortTermInvestments": "70849000.00",
                    "propertyPlantAndEquipmentGross": "87977000.00",
                    "propertyPlantAndEquipmentNet": "87977000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36250000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "161996000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2266000.00",
                    "totalLiab": "46642000.00",
                    "totalStockholderEquity": "112484000.00",
                    "deferredLongTermLiab": "20948000.00",
                    "otherCurrentLiab": "641000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "221000.00",
                    "otherLiab": "29710000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9250000.00",
                    "cash": "64919000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16619000.00",
                    "currentDeferredRevenue": "604000.00",
                    "netDebt": "-64606000.00",
                    "shortTermDebt": "9684000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9997000.00",
                    "otherStockholderEquity": "112227000.00",
                    "propertyPlantEquipment": "81076000.00",
                    "totalCurrentAssets": "71670000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "112484000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "4003000.00",
                    "longTermDebt": "313000.00",
                    "inventory": "482000.00",
                    "accountsPayable": "5690000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2870000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": "24000.00",
                    "retainedEarningsTotalEquity": "221000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3223000.00",
                    "deferredLongTermAssetCharges": "6027000.00",
                    "nonCurrentAssetsTotal": "90326000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "313000.00",
                    "nonCurrentLiabilitiesOther": "8762000.00",
                    "nonCurrentLiabilitiesTotal": "30023000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112227000.00",
                    "liabilitiesAndStockholdersEquity": "161996000.00",
                    "cashAndShortTermInvestments": "64919000.00",
                    "propertyPlantAndEquipmentGross": "81100000.00",
                    "propertyPlantAndEquipmentNet": "81076000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13339000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "150903000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2060000.00",
                    "totalLiab": "41872000.00",
                    "totalStockholderEquity": "109031000.00",
                    "deferredLongTermLiab": "18997000.00",
                    "otherCurrentLiab": "684000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-897000.00",
                    "otherLiab": "27890000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9059000.00",
                    "cash": "60834000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13669000.00",
                    "currentDeferredRevenue": "578000.00",
                    "netDebt": "-60521000.00",
                    "shortTermDebt": "7789000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8102000.00",
                    "otherStockholderEquity": "109892000.00",
                    "propertyPlantEquipment": "75704000.00",
                    "totalCurrentAssets": "66140000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "110188000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "2842000.00",
                    "longTermDebt": "313000.00",
                    "inventory": "404000.00",
                    "accountsPayable": "4618000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-1157000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": "24000.00",
                    "retainedEarningsTotalEquity": "-897000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2972000.00",
                    "deferredLongTermAssetCharges": "6087000.00",
                    "nonCurrentAssetsTotal": "84763000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "313000.00",
                    "nonCurrentLiabilitiesOther": "8893000.00",
                    "nonCurrentLiabilitiesTotal": "28203000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "111049000.00",
                    "liabilitiesAndStockholdersEquity": "150903000.00",
                    "cashAndShortTermInvestments": "60834000.00",
                    "propertyPlantAndEquipmentGross": "75700000.00",
                    "propertyPlantAndEquipmentNet": "75704000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11953000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "82962000.00",
                    "intangibleAssets": "701000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1441000.00",
                    "totalLiab": "70362000.00",
                    "totalStockholderEquity": "12600000.00",
                    "deferredLongTermLiab": "17853000.00",
                    "otherCurrentLiab": "9737000.00",
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4273000.00",
                    "otherLiab": "21872000.00",
                    "goodWill": null,
                    "otherAssets": "4893000.00",
                    "cash": "2677000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48177000.00",
                    "currentDeferredRevenue": "7988000.00",
                    "netDebt": "29636000.00",
                    "shortTermDebt": "32000000.00",
                    "shortLongTermDebt": "32313000.00",
                    "shortLongTermDebtTotal": "32313000.00",
                    "otherStockholderEquity": "12600000.00",
                    "propertyPlantEquipment": "70124000.00",
                    "totalCurrentAssets": "7945000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "11899000.00",
                    "shortTermInvestments": "275000.00",
                    "netReceivables": "3278000.00",
                    "longTermDebt": "313000.00",
                    "inventory": "529000.00",
                    "accountsPayable": "6440000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13343000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4752000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75017000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22185000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "82962000.00",
                    "cashAndShortTermInvestments": "2677000.00",
                    "propertyPlantAndEquipmentGross": "70124000.00",
                    "propertyPlantAndEquipmentNet": "70124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11230208.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "65537000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "311000.00",
                    "totalLiab": "51551000.00",
                    "totalStockholderEquity": "13986000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5862000.00",
                    "commonStock": "35000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12409000.00",
                    "otherLiab": "14132000.00",
                    "goodWill": null,
                    "otherAssets": "3408000.00",
                    "cash": "6107000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37106000.00",
                    "currentDeferredRevenue": "517000.00",
                    "netDebt": "21057000.00",
                    "shortTermDebt": "26851000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27164000.00",
                    "otherStockholderEquity": "13986000.00",
                    "propertyPlantEquipment": "53041000.00",
                    "totalCurrentAssets": "9088000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2313000.00",
                    "longTermDebt": "313000.00",
                    "inventory": "357000.00",
                    "accountsPayable": "3493000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3341000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56449000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14445000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "65537000.00",
                    "cashAndShortTermInvestments": "6107000.00",
                    "propertyPlantAndEquipmentGross": "53041000.00",
                    "propertyPlantAndEquipmentNet": "53041000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1252000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "57797000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "261000.00",
                    "totalLiab": "21105000.00",
                    "totalStockholderEquity": "36692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4720000.00",
                    "commonStock": "36692000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8287000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5530000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "313000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8449000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2033000.00",
                    "longTermDebt": null,
                    "inventory": "312000.00",
                    "accountsPayable": "3567000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49348000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "57797000.00",
                    "cashAndShortTermInvestments": "5843000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "46997000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1252000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "57797000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "261000.00",
                    "totalLiab": "21105000.00",
                    "totalStockholderEquity": "37387000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4720000.00",
                    "commonStock": "36692000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-13076000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8287000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13076000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "313000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13076000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26152000.00",
                    "netReceivables": "2033000.00",
                    "longTermDebt": null,
                    "inventory": "312000.00",
                    "accountsPayable": "3567000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37387000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-13076000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-13076000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "37387000.00",
                    "cashAndShortTermInvestments": "13076000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "46997000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1252000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "55219000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "693000.00",
                    "totalLiab": "17832000.00",
                    "totalStockholderEquity": "37387000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4413000.00",
                    "commonStock": "37387000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10314000.00",
                    "goodWill": null,
                    "otherAssets": "2074000.00",
                    "cash": "13076000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7205000.00",
                    "currentDeferredRevenue": "630000.00",
                    "netDebt": "-12763000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "313000.00",
                    "otherStockholderEquity": "37387000.00",
                    "propertyPlantEquipment": "37938000.00",
                    "totalCurrentAssets": "15207000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26152000.00",
                    "netReceivables": "1527000.00",
                    "longTermDebt": "313000.00",
                    "inventory": "331000.00",
                    "accountsPayable": "2393000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37387000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2007000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40012000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10627000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55219000.00",
                    "cashAndShortTermInvestments": "13076000.00",
                    "propertyPlantAndEquipmentGross": "37938000.00",
                    "propertyPlantAndEquipmentNet": "37938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1203000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-25",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1227500.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-26",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1239750.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-26",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "31871000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-16033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "16033000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16033000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32066000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "31871000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-16033000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-16033000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31871000.00",
                    "cashAndShortTermInvestments": "16033000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1245875.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "44068000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "155000.00",
                    "totalLiab": "12197000.00",
                    "totalStockholderEquity": "31871000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4393000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6630000.00",
                    "goodWill": null,
                    "otherAssets": "1009000.00",
                    "cash": "16033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5567000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "25075000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "243000.00",
                    "accountsPayable": "1174000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1896209000.00",
                    "intangibleAssets": "2037999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12156000.00",
                    "totalLiab": "1342460000.00",
                    "totalStockholderEquity": "525327000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "146948000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "72709000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "360123000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244918000.00",
                    "currentDeferredRevenue": "3711000.00",
                    "netDebt": "542003000.00",
                    "shortTermDebt": "69512000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "902126000.00",
                    "otherStockholderEquity": "452577000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "430347000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50886000.00",
                    "longTermDebt": "247731000.00",
                    "inventory": "7182000.00",
                    "accountsPayable": "24747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8335000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1465862000.00",
                    "capitalLeaseObligations": "654395000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1311000.00",
                    "nonCurrentLiabilitiesTotal": "1103422999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1896209000.00",
                    "cashAndShortTermInvestments": "360123000.00",
                    "propertyPlantAndEquipmentGross": "1684108000.00",
                    "propertyPlantAndEquipmentNet": "1133104000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "185429000.00",
                    "netInvestedCapital": "773058000.00",
                    "commonStockSharesOutstanding": "41847000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1696971000.00",
                    "intangibleAssets": "2040000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21801000.00",
                    "totalLiab": "1203345000.00",
                    "totalStockholderEquity": "470018000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38557000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "26984000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "320714000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187313000.00",
                    "currentDeferredRevenue": "2584000.00",
                    "netDebt": "544648000.00",
                    "shortTermDebt": "115564000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "865362000.00",
                    "otherStockholderEquity": "442993000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "368216000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "19687000.00",
                    "longTermDebt": "246683000.00",
                    "inventory": "6014000.00",
                    "accountsPayable": "23609000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8918000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1328755000.00",
                    "capitalLeaseObligations": "562940000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2157000.00",
                    "nonCurrentLiabilitiesTotal": "1016032000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1696971000.00",
                    "cashAndShortTermInvestments": "320714000.00",
                    "propertyPlantAndEquipmentGross": "1433397000.00",
                    "propertyPlantAndEquipmentNet": "976211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "180903000.00",
                    "netInvestedCapital": "716701000.00",
                    "commonStockSharesOutstanding": "44203000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1605857000.00",
                    "intangibleAssets": "1903000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6831000.00",
                    "totalLiab": "1136487000.00",
                    "totalStockholderEquity": "443417000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80676000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "16777000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "224653000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164067000.00",
                    "currentDeferredRevenue": "2603000.00",
                    "netDebt": "546676000.00",
                    "shortTermDebt": "52439000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "771329000.00",
                    "otherStockholderEquity": "426601000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "334432000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "68561000.00",
                    "netReceivables": "28983000.00",
                    "longTermDebt": "245636000.00",
                    "inventory": "5404000.00",
                    "accountsPayable": "22273000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14023000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1271425000.00",
                    "capitalLeaseObligations": "525693000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "760000.00",
                    "nonCurrentLiabilitiesTotal": "972420000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1605857000.00",
                    "cashAndShortTermInvestments": "293214000.00",
                    "propertyPlantAndEquipmentGross": "1306051000.00",
                    "propertyPlantAndEquipmentNet": "929291000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "170365000.00",
                    "netInvestedCapital": "689053000.00",
                    "commonStockSharesOutstanding": "43899000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1511950000.00",
                    "intangibleAssets": "1837000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4578000.00",
                    "totalLiab": "1075114000.00",
                    "totalStockholderEquity": "412204000.00",
                    "deferredLongTermLiab": "6274000.00",
                    "otherCurrentLiab": "74879000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "-3487000.00",
                    "otherLiab": "251671000.00",
                    "goodWill": null,
                    "otherAssets": "314518000.00",
                    "cash": "230521000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147718000.00",
                    "currentDeferredRevenue": "2285000.00",
                    "netDebt": "489988000.00",
                    "shortTermDebt": "44784000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "720509000.00",
                    "otherStockholderEquity": "415649000.00",
                    "propertyPlantEquipment": "467031000.00",
                    "totalCurrentAssets": "343988000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "395116000.00",
                    "shortTermInvestments": "80707000.00",
                    "netReceivables": "23998000.00",
                    "longTermDebt": "244589000.00",
                    "inventory": "4184000.00",
                    "accountsPayable": "20407000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24632000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-20537000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15817000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1167962000.00",
                    "capitalLeaseObligations": "469465000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "255580000.00",
                    "nonCurrentLiabilitiesTotal": "927396000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "415611000.00",
                    "liabilitiesAndStockholdersEquity": "1511950000.00",
                    "cashAndShortTermInvestments": "311228000.00",
                    "propertyPlantAndEquipmentGross": "1124881000.00",
                    "propertyPlantAndEquipmentNet": "834519000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "196270000.00",
                    "netInvestedCapital": "639705000.00",
                    "commonStockSharesOutstanding": "39237000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1460773000.00",
                    "intangibleAssets": "1461000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9763000.00",
                    "totalLiab": "1025173000.00",
                    "totalStockholderEquity": "409537000.00",
                    "deferredLongTermLiab": "6513000.00",
                    "otherCurrentLiab": "60023000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "3554000.00",
                    "otherLiab": "252515000.00",
                    "goodWill": null,
                    "otherAssets": "309770000.00",
                    "cash": "302406000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121497000.00",
                    "currentDeferredRevenue": "3297000.00",
                    "netDebt": "383782000.00",
                    "shortTermDebt": "38230000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "686188000.00",
                    "otherStockholderEquity": "405940000.00",
                    "propertyPlantEquipment": "389386000.00",
                    "totalCurrentAssets": "409676000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "409537000.00",
                    "shortTermInvestments": "80000000.00",
                    "netReceivables": "13657000.00",
                    "longTermDebt": "243542000.00",
                    "inventory": "3850000.00",
                    "accountsPayable": "19947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "26063000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3554000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1051097000.00",
                    "capitalLeaseObligations": "442646000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "256818000.00",
                    "nonCurrentLiabilitiesTotal": "903676000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "405940000.00",
                    "liabilitiesAndStockholdersEquity": "1460773000.00",
                    "cashAndShortTermInvestments": "382406000.00",
                    "propertyPlantAndEquipmentGross": "959431000.00",
                    "propertyPlantAndEquipmentNet": "736663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "288179000.00",
                    "netInvestedCapital": "653079000.00",
                    "commonStockSharesOutstanding": "39085000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1145348000.00",
                    "intangibleAssets": "1437000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7074000.00",
                    "totalLiab": "710855000.00",
                    "totalStockholderEquity": "407321000.00",
                    "deferredLongTermLiab": "6497000.00",
                    "otherCurrentLiab": "41641000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "12209000.00",
                    "otherLiab": "253828000.00",
                    "goodWill": null,
                    "otherAssets": "297867000.00",
                    "cash": "146873000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109705000.00",
                    "currentDeferredRevenue": "2637000.00",
                    "netDebt": "238104000.00",
                    "shortTermDebt": "37655000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "384977000.00",
                    "otherStockholderEquity": "395067000.00",
                    "propertyPlantEquipment": "642858000.00",
                    "totalCurrentAssets": "203186000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "405884000.00",
                    "shortTermInvestments": "36887000.00",
                    "netReceivables": "9464000.00",
                    "longTermDebt": null,
                    "inventory": "2888000.00",
                    "accountsPayable": "23487000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12297000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "942162000.00",
                    "capitalLeaseObligations": "384977000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "241677000.00",
                    "nonCurrentLiabilitiesTotal": "601150000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1145348000.00",
                    "cashAndShortTermInvestments": "183760000.00",
                    "propertyPlantAndEquipmentGross": "642858000.00",
                    "propertyPlantAndEquipmentNet": "642858000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "93481000.00",
                    "netInvestedCapital": "407321000.00",
                    "commonStockSharesOutstanding": "37129000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "972806000.00",
                    "intangibleAssets": "1437000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1877000.00",
                    "totalLiab": "650821000.00",
                    "totalStockholderEquity": "298817000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50959000.00",
                    "commonStock": "38000.00",
                    "capitalStock": "38000.00",
                    "retainedEarnings": "54367000.00",
                    "otherLiab": "238334000.00",
                    "goodWill": null,
                    "otherAssets": "289868000.00",
                    "cash": "37099000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99392000.00",
                    "currentDeferredRevenue": "2258000.00",
                    "netDebt": "303333000.00",
                    "shortTermDebt": "31875000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "340432000.00",
                    "otherStockholderEquity": "244410000.00",
                    "propertyPlantEquipment": "314862000.00",
                    "totalCurrentAssets": "87675000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "298817000.00",
                    "shortTermInvestments": "36508000.00",
                    "netReceivables": "9970000.00",
                    "longTermDebt": null,
                    "inventory": "2221000.00",
                    "accountsPayable": "14300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "23168000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "54367000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10051000.00",
                    "deferredLongTermAssetCharges": "279817000.00",
                    "nonCurrentAssetsTotal": "885131000.00",
                    "capitalLeaseObligations": "340432000.00",
                    "longTermDebtTotal": "3643000.00",
                    "nonCurrentLiabilitiesOther": "546891000.00",
                    "nonCurrentLiabilitiesTotal": "551429000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "244410000.00",
                    "liabilitiesAndStockholdersEquity": "972806000.00",
                    "cashAndShortTermInvestments": "73607000.00",
                    "propertyPlantAndEquipmentGross": "589288000.00",
                    "propertyPlantAndEquipmentNet": "589288000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11717000.00",
                    "netInvestedCapital": "298817000.00",
                    "commonStockSharesOutstanding": "32250999.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "610532000.00",
                    "intangibleAssets": "1159000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1984000.00",
                    "totalLiab": "337077000.00",
                    "totalStockholderEquity": "273455000.00",
                    "deferredLongTermLiab": "47864000.00",
                    "otherCurrentLiab": "9091000.00",
                    "commonStock": "38000.00",
                    "capitalStock": "38000.00",
                    "retainedEarnings": "30404000.00",
                    "otherLiab": "256283000.00",
                    "goodWill": null,
                    "otherAssets": "246400000.00",
                    "cash": "24750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59948000.00",
                    "currentDeferredRevenue": "1796000.00",
                    "netDebt": "-3904000.00",
                    "shortTermDebt": "36594000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57440000.00",
                    "otherStockholderEquity": "243013000.00",
                    "propertyPlantEquipment": "261854000.00",
                    "totalCurrentAssets": "101119000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "226075000.00",
                    "shortTermInvestments": "62113000.00",
                    "netReceivables": "10523000.00",
                    "longTermDebt": null,
                    "inventory": "1749000.00",
                    "accountsPayable": "12467000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "47380000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-85447000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "30404000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5026000.00",
                    "deferredLongTermAssetCharges": "242533000.00",
                    "nonCurrentAssetsTotal": "509413000.00",
                    "capitalLeaseObligations": "20846000.00",
                    "longTermDebtTotal": "20846000.00",
                    "nonCurrentLiabilitiesOther": "229265000.00",
                    "nonCurrentLiabilitiesTotal": "277129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "195633000.00",
                    "liabilitiesAndStockholdersEquity": "610532000.00",
                    "cashAndShortTermInvestments": "24750000.00",
                    "propertyPlantAndEquipmentGross": "261854000.00",
                    "propertyPlantAndEquipmentNet": "261854000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41171000.00",
                    "netInvestedCapital": "226075000.00",
                    "commonStockSharesOutstanding": "29179000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "470606000.00",
                    "intangibleAssets": "894000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1757000.00",
                    "totalLiab": "246127000.00",
                    "totalStockholderEquity": "224479000.00",
                    "deferredLongTermLiab": "36596000.00",
                    "otherCurrentLiab": "4652000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16399000.00",
                    "otherLiab": "197585000.00",
                    "goodWill": "0.00",
                    "otherAssets": "189418000.00",
                    "cash": "21507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34024000.00",
                    "currentDeferredRevenue": "1472000.00",
                    "netDebt": "-6989000.00",
                    "shortTermDebt": "19690000.00",
                    "shortLongTermDebt": "14518000.00",
                    "shortLongTermDebtTotal": "34208000.00",
                    "otherStockholderEquity": "153105000.00",
                    "propertyPlantEquipment": "187095000.00",
                    "totalCurrentAssets": "93199000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "169492000.00",
                    "shortTermInvestments": "63036000.00",
                    "netReceivables": "5641000.00",
                    "longTermDebt": "14518000.00",
                    "inventory": "1258000.00",
                    "accountsPayable": "8210000.00",
                    "totalPermanentEquity": "224479000.00",
                    "noncontrollingInterestInConsolidatedEntity": "54987000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-49000.00",
                    "additionalPaidInCapital": "153105000.00",
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": "10000.00",
                    "retainedEarningsTotalEquity": "16399000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4398000.00",
                    "deferredLongTermAssetCharges": "185914000.00",
                    "nonCurrentAssetsTotal": "377407000.00",
                    "capitalLeaseObligations": "14518000.00",
                    "longTermDebtTotal": "14518000.00",
                    "nonCurrentLiabilitiesOther": "175507000.00",
                    "nonCurrentLiabilitiesTotal": "212103000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "153105000.00",
                    "liabilitiesAndStockholdersEquity": "470606000.00",
                    "cashAndShortTermInvestments": "21507000.00",
                    "propertyPlantAndEquipmentGross": "187095000.00",
                    "propertyPlantAndEquipmentNet": "187095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59175000.00",
                    "netInvestedCapital": "169492000.00",
                    "commonStockSharesOutstanding": "25876000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "538194000.00",
                    "intangibleAssets": "701000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3485000.00",
                    "totalLiab": "336841000.00",
                    "totalStockholderEquity": "201353000.00",
                    "deferredLongTermLiab": "31107000.00",
                    "otherCurrentLiab": "7696000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16719000.00",
                    "otherLiab": "303118000.00",
                    "goodWill": "0.00",
                    "otherAssets": "317285000.00",
                    "cash": "11607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31716000.00",
                    "currentDeferredRevenue": "1153000.00",
                    "netDebt": "-9600000.00",
                    "shortTermDebt": "15946000.00",
                    "shortLongTermDebt": "2007000.00",
                    "shortLongTermDebtTotal": "17953000.00",
                    "otherStockholderEquity": "135448000.00",
                    "propertyPlantEquipment": "136264000.00",
                    "totalCurrentAssets": "83944000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "152188000.00",
                    "shortTermInvestments": "62040000.00",
                    "netReceivables": "6006000.00",
                    "longTermDebt": "2007000.00",
                    "inventory": "806000.00",
                    "accountsPayable": "6921000.00",
                    "totalPermanentEquity": "201353000.00",
                    "noncontrollingInterestInConsolidatedEntity": "49165000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-15000.00",
                    "additionalPaidInCapital": "135448000.00",
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": "11000.00",
                    "retainedEarningsTotalEquity": "16719000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4779000.00",
                    "deferredLongTermAssetCharges": "313207000.00",
                    "nonCurrentAssetsTotal": "454250000.00",
                    "capitalLeaseObligations": "2007000.00",
                    "longTermDebtTotal": "2007000.00",
                    "nonCurrentLiabilitiesOther": "274018000.00",
                    "nonCurrentLiabilitiesTotal": "305125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "135448000.00",
                    "liabilitiesAndStockholdersEquity": "538194000.00",
                    "cashAndShortTermInvestments": "11607000.00",
                    "propertyPlantAndEquipmentGross": "136264000.00",
                    "propertyPlantAndEquipmentNet": "136264000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23449000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "379547000.00",
                    "intangibleAssets": "701000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3325000.00",
                    "totalLiab": "222528000.00",
                    "totalStockholderEquity": "157019000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2708000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4273000.00",
                    "otherLiab": "198210000.00",
                    "goodWill": "0.00",
                    "otherAssets": "207572000.00",
                    "cash": "70849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24005000.00",
                    "currentDeferredRevenue": "833000.00",
                    "netDebt": "-70536000.00",
                    "shortTermDebt": "13678000.00",
                    "shortLongTermDebt": "313000.00",
                    "shortLongTermDebtTotal": "13991000.00",
                    "otherStockholderEquity": "96311000.00",
                    "propertyPlantEquipment": "93041000.00",
                    "totalCurrentAssets": "78934000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "99914000.00",
                    "shortTermInvestments": "275000.00",
                    "netReceivables": "4217000.00",
                    "longTermDebt": "313000.00",
                    "inventory": "543000.00",
                    "accountsPayable": "6786000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": "16000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5615000.00",
                    "deferredLongTermAssetCharges": "201957000.00",
                    "nonCurrentAssetsTotal": "300613000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "313000.00",
                    "nonCurrentLiabilitiesOther": "175283000.00",
                    "nonCurrentLiabilitiesTotal": "198523000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "96311000.00",
                    "liabilitiesAndStockholdersEquity": "379547000.00",
                    "cashAndShortTermInvestments": "70849000.00",
                    "propertyPlantAndEquipmentGross": "93041000.00",
                    "propertyPlantAndEquipmentNet": "93041000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13588000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "82962000.00",
                    "intangibleAssets": "701000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2902000.00",
                    "totalLiab": "70362000.00",
                    "totalStockholderEquity": "12600000.00",
                    "deferredLongTermLiab": "17853000.00",
                    "otherCurrentLiab": "9737000.00",
                    "commonStock": "12600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4273000.00",
                    "otherLiab": "21872000.00",
                    "goodWill": null,
                    "otherAssets": "4893000.00",
                    "cash": "2677000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48177000.00",
                    "currentDeferredRevenue": "7988000.00",
                    "netDebt": "29636000.00",
                    "shortTermDebt": "32000000.00",
                    "shortLongTermDebt": "32313000.00",
                    "shortLongTermDebtTotal": "32313000.00",
                    "otherStockholderEquity": "12600000.00",
                    "propertyPlantEquipment": "70124000.00",
                    "totalCurrentAssets": "7945000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "11899000.00",
                    "shortTermInvestments": "275000.00",
                    "netReceivables": "3278000.00",
                    "longTermDebt": "313000.00",
                    "inventory": "529000.00",
                    "accountsPayable": "6440000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13343000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4752000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75017000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22185000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "82962000.00",
                    "cashAndShortTermInvestments": "2677000.00",
                    "propertyPlantAndEquipmentGross": "70124000.00",
                    "propertyPlantAndEquipmentNet": "70124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11230208.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "55219000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "273000.00",
                    "totalLiab": "17832000.00",
                    "totalStockholderEquity": "37387000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3783000.00",
                    "commonStock": "37387000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10314000.00",
                    "goodWill": null,
                    "otherAssets": "2074000.00",
                    "cash": "13076000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7205000.00",
                    "currentDeferredRevenue": "630000.00",
                    "netDebt": "-12763000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "313000.00",
                    "otherStockholderEquity": "37387000.00",
                    "propertyPlantEquipment": "37938000.00",
                    "totalCurrentAssets": "15207000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1527000.00",
                    "longTermDebt": "313000.00",
                    "inventory": "331000.00",
                    "accountsPayable": "2393000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8333000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2007000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40012000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10627000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55219000.00",
                    "cashAndShortTermInvestments": "13076000.00",
                    "propertyPlantAndEquipmentGross": "37938000.00",
                    "propertyPlantAndEquipmentNet": "37938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1252000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "44068000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "155000.00",
                    "totalLiab": "12197000.00",
                    "totalStockholderEquity": "31871000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3329000.00",
                    "commonStock": "31871000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6630000.00",
                    "goodWill": null,
                    "otherAssets": "1009000.00",
                    "cash": "16033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5567000.00",
                    "currentDeferredRevenue": "628000.00",
                    "netDebt": "-16033000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "31871000.00",
                    "propertyPlantEquipment": "25075000.00",
                    "totalCurrentAssets": "17984000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1553000.00",
                    "longTermDebt": null,
                    "inventory": "243000.00",
                    "accountsPayable": "1174000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4816000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26084000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6630000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "44068000.00",
                    "cashAndShortTermInvestments": "16033000.00",
                    "propertyPlantAndEquipmentGross": "25075000.00",
                    "propertyPlantAndEquipmentNet": "25075000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1252000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47192000.00",
                    "netBorrowings": "-1591000.00",
                    "totalCashFromFinancingActivities": "-29301000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-290000.00",
                    "changeInCash": "-46473000.00",
                    "beginPeriodCashFlow": "360123000.00",
                    "endPeriodCashFlow": "313650000.00",
                    "totalCashFromOperatingActivities": "30025000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29632000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "572000.00",
                    "changeToAccountReceivables": "3857000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6243000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47192000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28725000.00",
                    "stockBasedCompensation": "5160000.00",
                    "otherNonCashItems": "30998000.00",
                    "freeCashFlow": "-17167000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59152000.00",
                    "netBorrowings": "-1498000.00",
                    "totalCashFromFinancingActivities": "-1618000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12999000.00",
                    "changeInCash": "2366000.00",
                    "beginPeriodCashFlow": "357757000.00",
                    "endPeriodCashFlow": "360123000.00",
                    "totalCashFromOperatingActivities": "63136000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26945000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-871000.00",
                    "changeToAccountReceivables": "-8621000.00",
                    "salePurchaseOfStock": "484000.00",
                    "otherCashflowsFromFinancingActivities": "-6115000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59152000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15952000.00",
                    "stockBasedCompensation": "5330000.00",
                    "otherNonCashItems": "26436000.00",
                    "freeCashFlow": "3984000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "-39259000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39259000.00",
                    "netBorrowings": "-1382000.00",
                    "totalCashFromFinancingActivities": "-2790000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13711000.00",
                    "changeInCash": "20953000.00",
                    "beginPeriodCashFlow": "336804000.00",
                    "endPeriodCashFlow": "357757000.00",
                    "totalCashFromOperatingActivities": "62999000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27589000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-283000.00",
                    "changeToAccountReceivables": "589000.00",
                    "salePurchaseOfStock": "-484000.00",
                    "otherCashflowsFromFinancingActivities": "-924000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39259000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11173000.00",
                    "stockBasedCompensation": "4423000.00",
                    "otherNonCashItems": "22996000.00",
                    "freeCashFlow": "23740000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "investments": "-38086000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38086000.00",
                    "netBorrowings": "-1341000.00",
                    "totalCashFromFinancingActivities": "-3027000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18483000.00",
                    "changeInCash": "23883000.00",
                    "beginPeriodCashFlow": "312921000.00",
                    "endPeriodCashFlow": "336804000.00",
                    "totalCashFromOperatingActivities": "64998000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27105000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-716000.00",
                    "changeToAccountReceivables": "-2917000.00",
                    "salePurchaseOfStock": "-850000.00",
                    "otherCashflowsFromFinancingActivities": "-836000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38086000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12960000.00",
                    "stockBasedCompensation": "5209000.00",
                    "otherNonCashItems": "22732000.00",
                    "freeCashFlow": "26912000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "investments": "-29352000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29352000.00",
                    "netBorrowings": "-1290000.00",
                    "totalCashFromFinancingActivities": "-9662000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4513000.00",
                    "changeInCash": "-7793000.00",
                    "beginPeriodCashFlow": "320714000.00",
                    "endPeriodCashFlow": "312921000.00",
                    "totalCashFromOperatingActivities": "31222000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27149000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "702000.00",
                    "changeToAccountReceivables": "1403000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8495000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29352000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27363000.00",
                    "stockBasedCompensation": "4541000.00",
                    "otherNonCashItems": "23026000.00",
                    "freeCashFlow": "1870000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-34698000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34698000.00",
                    "netBorrowings": "-1043000.00",
                    "totalCashFromFinancingActivities": "-537000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8710000.00",
                    "changeInCash": "9849000.00",
                    "beginPeriodCashFlow": "310865000.00",
                    "endPeriodCashFlow": "320714000.00",
                    "totalCashFromOperatingActivities": "45083000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26370000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-868000.00",
                    "changeToAccountReceivables": "-2943000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-326000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34698000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21959000.00",
                    "stockBasedCompensation": "4376000.00",
                    "otherNonCashItems": "28894000.00",
                    "freeCashFlow": "10385000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "-31809000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31809000.00",
                    "netBorrowings": "-1003000.00",
                    "totalCashFromFinancingActivities": "-1028000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11109000.00",
                    "changeInCash": "9027000.00",
                    "beginPeriodCashFlow": "301838000.00",
                    "endPeriodCashFlow": "310865000.00",
                    "totalCashFromOperatingActivities": "41862000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26251000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "48000.00",
                    "changeToAccountReceivables": "-829000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-268000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34809000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19227000.00",
                    "stockBasedCompensation": "4158000.00",
                    "otherNonCashItems": "47222000.00",
                    "freeCashFlow": "7053000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "investments": "-10879000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10879000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1031000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9668000.00",
                    "changeInCash": "41635000.00",
                    "beginPeriodCashFlow": "260203000.00",
                    "endPeriodCashFlow": "301838000.00",
                    "totalCashFromOperatingActivities": "53545000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26544000.00",
                    "otherCashflowsFromInvestingActivities": "22059000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-121000.00",
                    "changeToAccountReceivables": "-1456000.00",
                    "salePurchaseOfStock": "-101000.00",
                    "otherCashflowsFromFinancingActivities": "-101000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32938000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8488000.00",
                    "stockBasedCompensation": "3739000.00",
                    "otherNonCashItems": "20640000.00",
                    "freeCashFlow": "20607000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "11307000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11307000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6421000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2040000.00",
                    "changeInCash": "35550000.00",
                    "beginPeriodCashFlow": "224653000.00",
                    "endPeriodCashFlow": "260203000.00",
                    "totalCashFromOperatingActivities": "30665000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25959000.00",
                    "otherCashflowsFromInvestingActivities": "44361000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "331000.00",
                    "changeToAccountReceivables": "2389000.00",
                    "salePurchaseOfStock": "-5840000.00",
                    "otherCashflowsFromFinancingActivities": "-5985000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33054000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19763000.00",
                    "stockBasedCompensation": "3642000.00",
                    "otherNonCashItems": "18918000.00",
                    "freeCashFlow": "-2389000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-6056000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6056000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-859000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6766000.00",
                    "changeInCash": "34633000.00",
                    "beginPeriodCashFlow": "190020000.00",
                    "endPeriodCashFlow": "224653000.00",
                    "totalCashFromOperatingActivities": "41548000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43022000.00",
                    "otherCashflowsFromInvestingActivities": "27078000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-796000.00",
                    "changeToAccountReceivables": "-2958000.00",
                    "salePurchaseOfStock": "-52000.00",
                    "otherCashflowsFromFinancingActivities": "-83000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33134000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3260000.00",
                    "stockBasedCompensation": "3668000.00",
                    "otherNonCashItems": "537000.00",
                    "freeCashFlow": "8414000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "-40849000.00",
                    "changeToLiabilities": "-1125000.00",
                    "totalCashflowsFromInvestingActivities": "-40849000.00",
                    "netBorrowings": "-879000.00",
                    "totalCashFromFinancingActivities": "-1229000.00",
                    "changeToOperatingActivities": "-27611000.00",
                    "netIncome": "7627000.00",
                    "changeInCash": "-13677000.00",
                    "beginPeriodCashFlow": "203697000.00",
                    "endPeriodCashFlow": "190020000.00",
                    "totalCashFromOperatingActivities": "28400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23570000.00",
                    "otherCashflowsFromInvestingActivities": "-2571000.00",
                    "dividendsPaid": "271000.00",
                    "changeToInventory": "66000.00",
                    "changeToAccountReceivables": "443000.00",
                    "salePurchaseOfStock": "-272000.00",
                    "otherCashflowsFromFinancingActivities": "-351000.00",
                    "changeToNetincome": "25168000.00",
                    "capitalExpenditures": "38278000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28227000.00",
                    "stockBasedCompensation": "3691000.00",
                    "otherNonCashItems": "21071000.00",
                    "freeCashFlow": "-9878000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "-131877000.00",
                    "changeToLiabilities": "1860000.00",
                    "totalCashflowsFromInvestingActivities": "-131877000.00",
                    "netBorrowings": "-697000.00",
                    "totalCashFromFinancingActivities": "-227000.00",
                    "changeToOperatingActivities": "-7685000.00",
                    "netIncome": "6948000.00",
                    "changeInCash": "-89733000.00",
                    "beginPeriodCashFlow": "293430000.00",
                    "endPeriodCashFlow": "203697000.00",
                    "totalCashFromOperatingActivities": "42371000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23132000.00",
                    "otherCashflowsFromInvestingActivities": "-91448000.00",
                    "dividendsPaid": "473000.00",
                    "changeToInventory": "-280000.00",
                    "changeToAccountReceivables": "-3809000.00",
                    "salePurchaseOfStock": "-44000.00",
                    "otherCashflowsFromFinancingActivities": "-47000.00",
                    "changeToNetincome": "884000.00",
                    "capitalExpenditures": "40429000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30356000.00",
                    "changeInWorkingCapital": "-9914000.00",
                    "stockBasedCompensation": "3932000.00",
                    "otherNonCashItems": "21389000.00",
                    "freeCashFlow": "1942000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "80788000.00",
                    "changeToLiabilities": "-6590000.00",
                    "totalCashflowsFromInvestingActivities": "46462000.00",
                    "netBorrowings": "-697000.00",
                    "totalCashFromFinancingActivities": "-3369000.00",
                    "changeToOperatingActivities": "-7685000.00",
                    "netIncome": "-1622000.00",
                    "changeInCash": "62909000.00",
                    "beginPeriodCashFlow": "230521000.00",
                    "endPeriodCashFlow": "293430000.00",
                    "totalCashFromOperatingActivities": "19820000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21761000.00",
                    "otherCashflowsFromInvestingActivities": "-450000.00",
                    "dividendsPaid": "2513000.00",
                    "changeToInventory": "-210000.00",
                    "changeToAccountReceivables": "3354000.00",
                    "salePurchaseOfStock": "-28000.00",
                    "otherCashflowsFromFinancingActivities": "-2675000.00",
                    "changeToNetincome": "6441000.00",
                    "capitalExpenditures": "34326000",
                    "changeReceivables": "3354000.00",
                    "cashFlowsOtherOperating": "-3195000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "62913000.00",
                    "changeInWorkingCapital": "-23074000.00",
                    "stockBasedCompensation": "3802000.00",
                    "otherNonCashItems": "17036000.00",
                    "freeCashFlow": "-14506000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-48212000.00",
                    "changeToLiabilities": "26402000.00",
                    "totalCashflowsFromInvestingActivities": "-115373000.00",
                    "netBorrowings": "-714000.00",
                    "totalCashFromFinancingActivities": "-673000.00",
                    "changeToOperatingActivities": "-2895000.00",
                    "netIncome": "-11071000.00",
                    "changeInCash": "-26477000.00",
                    "beginPeriodCashFlow": "256998000.00",
                    "endPeriodCashFlow": "230521000.00",
                    "totalCashFromOperatingActivities": "22408000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19627000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "62000.00",
                    "changeToInventory": "-188000.00",
                    "changeToAccountReceivables": "7299000.00",
                    "salePurchaseOfStock": "-28000.00",
                    "otherCashflowsFromFinancingActivities": "41000.00",
                    "changeToNetincome": "1790000.00",
                    "capitalExpenditures": "47762000",
                    "changeReceivables": "7237000.00",
                    "cashFlowsOtherOperating": "-9627000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-82883000.00",
                    "changeInWorkingCapital": "9826000.00",
                    "stockBasedCompensation": "3171000.00",
                    "otherNonCashItems": "16427000.00",
                    "freeCashFlow": "-25354000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "-229000.00",
                    "changeToLiabilities": "-965000.00",
                    "totalCashflowsFromInvestingActivities": "-39758000.00",
                    "netBorrowings": "-747000.00",
                    "totalCashFromFinancingActivities": "-747000.00",
                    "changeToOperatingActivities": "-20008000.00",
                    "netIncome": "-2024000.00",
                    "changeInCash": "-21334000.00",
                    "beginPeriodCashFlow": "278332000.00",
                    "endPeriodCashFlow": "256998000.00",
                    "totalCashFromOperatingActivities": "19171000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19044000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "94000.00",
                    "changeToInventory": "-41000.00",
                    "changeToAccountReceivables": "119000.00",
                    "salePurchaseOfStock": "-94000.00",
                    "otherCashflowsFromFinancingActivities": "-159000.00",
                    "changeToNetincome": "592000.00",
                    "capitalExpenditures": "39529000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-161000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16702000.00",
                    "changeInWorkingCapital": "-20895000.00",
                    "stockBasedCompensation": "3515000.00",
                    "otherNonCashItems": "19223000.00",
                    "freeCashFlow": "-20358000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-109000.00",
                    "changeToLiabilities": "1758000.00",
                    "totalCashflowsFromInvestingActivities": "-27403000.00",
                    "netBorrowings": "-766000.00",
                    "totalCashFromFinancingActivities": "-709000.00",
                    "changeToOperatingActivities": "-12771000.00",
                    "netIncome": "-1188000.00",
                    "changeInCash": "-919000.00",
                    "beginPeriodCashFlow": "279251000.00",
                    "endPeriodCashFlow": "278332000.00",
                    "totalCashFromOperatingActivities": "27194000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18700000.00",
                    "otherCashflowsFromInvestingActivities": "-109000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-175000.00",
                    "changeToAccountReceivables": "-181000.00",
                    "salePurchaseOfStock": "-12000.00",
                    "otherCashflowsFromFinancingActivities": "69000.00",
                    "changeToNetincome": "21050000.00",
                    "capitalExpenditures": "27294000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "161000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17451000.00",
                    "changeInWorkingCapital": "-13127000.00",
                    "stockBasedCompensation": "3452000.00",
                    "otherNonCashItems": "19357000.00",
                    "freeCashFlow": "-100000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-77000.00",
                    "changeToLiabilities": "-7510000.00",
                    "totalCashflowsFromInvestingActivities": "-28051000.00",
                    "netBorrowings": "-747000.00",
                    "totalCashFromFinancingActivities": "-3073000.00",
                    "changeToOperatingActivities": "-20877000.00",
                    "netIncome": "-10162000.00",
                    "changeInCash": "-23155000.00",
                    "beginPeriodCashFlow": "302406000.00",
                    "endPeriodCashFlow": "279251000.00",
                    "totalCashFromOperatingActivities": "7970000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17449000.00",
                    "otherCashflowsFromInvestingActivities": "-77000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "70000.00",
                    "changeToAccountReceivables": "1902000.00",
                    "salePurchaseOfStock": "-2108000.00",
                    "otherCashflowsFromFinancingActivities": "-218000.00",
                    "changeToNetincome": "9483000.00",
                    "capitalExpenditures": "27974000",
                    "changeReceivables": "1902000.00",
                    "cashFlowsOtherOperating": "-1816000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23155000.00",
                    "changeInWorkingCapital": "-18905000.00",
                    "stockBasedCompensation": "3188000.00",
                    "otherNonCashItems": "16400000.00",
                    "freeCashFlow": "-20004000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "-78000.00",
                    "changeToLiabilities": "27445000.00",
                    "totalCashflowsFromInvestingActivities": "-32720999.00",
                    "netBorrowings": "-46000.00",
                    "totalCashFromFinancingActivities": "-956000.00",
                    "changeToOperatingActivities": "14309000.00",
                    "netIncome": "-9730000.00",
                    "changeInCash": "-19015000.00",
                    "beginPeriodCashFlow": "321421000.00",
                    "endPeriodCashFlow": "302406000.00",
                    "totalCashFromOperatingActivities": "14662000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "15920000.00",
                    "otherCashflowsFromInvestingActivities": "-77999.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-325000.00",
                    "changeToAccountReceivables": "-2346000.00",
                    "salePurchaseOfStock": "-44000.00",
                    "otherCashflowsFromFinancingActivities": "-134000.00",
                    "changeToNetincome": "-16979000.00",
                    "capitalExpenditures": "32643000",
                    "changeReceivables": "-2346000.00",
                    "cashFlowsOtherOperating": "1339000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19015000.00",
                    "changeInWorkingCapital": "11968000.00",
                    "stockBasedCompensation": "2740000.00",
                    "otherNonCashItems": "16591000.00",
                    "freeCashFlow": "-17981000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-57000.00",
                    "changeToLiabilities": "-18192000.00",
                    "totalCashflowsFromInvestingActivities": "-24200000.00",
                    "netBorrowings": "-22000.00",
                    "totalCashFromFinancingActivities": "-1217000.00",
                    "changeToOperatingActivities": "-14909000.00",
                    "netIncome": "-2178000.00",
                    "changeInCash": "-18682000.00",
                    "beginPeriodCashFlow": "340103000.00",
                    "endPeriodCashFlow": "321421000.00",
                    "totalCashFromOperatingActivities": "6735000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "15491000.00",
                    "otherCashflowsFromInvestingActivities": "-57000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "35000.00",
                    "changeToAccountReceivables": "392000.00",
                    "salePurchaseOfStock": "-110000.00",
                    "otherCashflowsFromFinancingActivities": "-282000.00",
                    "changeToNetincome": "6269000.00",
                    "capitalExpenditures": "24143000",
                    "changeReceivables": "392000.00",
                    "cashFlowsOtherOperating": "5184000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18682000.00",
                    "changeInWorkingCapital": "-25498000.00",
                    "stockBasedCompensation": "2324000.00",
                    "otherNonCashItems": "15477000.00",
                    "freeCashFlow": "-17408000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-39187000.00",
                    "changeToLiabilities": "2762000.00",
                    "totalCashflowsFromInvestingActivities": "-60741000.00",
                    "netBorrowings": "-670000.00",
                    "totalCashFromFinancingActivities": "-1209000.00",
                    "changeToOperatingActivities": "-11618000.00",
                    "netIncome": "1944000.00",
                    "changeInCash": "-34896000.00",
                    "beginPeriodCashFlow": "374999000.00",
                    "endPeriodCashFlow": "340103000.00",
                    "totalCashFromOperatingActivities": "27054000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14786000.00",
                    "otherCashflowsFromInvestingActivities": "-39187000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-826000.00",
                    "changeToAccountReceivables": "-2865000.00",
                    "salePurchaseOfStock": "-390000.00",
                    "otherCashflowsFromFinancingActivities": "-629000.00",
                    "changeToNetincome": "22613000.00",
                    "capitalExpenditures": "21554000",
                    "changeReceivables": "-2865000.00",
                    "cashFlowsOtherOperating": "3719000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-34896000.00",
                    "changeInWorkingCapital": "-12547000.00",
                    "stockBasedCompensation": "1958000.00",
                    "otherNonCashItems": "15083000.00",
                    "freeCashFlow": "5500000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-4073000.00",
                    "changeToLiabilities": "-7067000.00",
                    "totalCashflowsFromInvestingActivities": "-27228000.00",
                    "netBorrowings": "-70000.00",
                    "totalCashFromFinancingActivities": "245403000.00",
                    "changeToOperatingActivities": "-20242000.00",
                    "netIncome": "1309000.00",
                    "changeInCash": "228126000.00",
                    "beginPeriodCashFlow": "146873000.00",
                    "endPeriodCashFlow": "374999000.00",
                    "totalCashFromOperatingActivities": "9951000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14039000.00",
                    "otherCashflowsFromInvestingActivities": "-4073000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "154000.00",
                    "changeToAccountReceivables": "626000.00",
                    "salePurchaseOfStock": "-3010000.00",
                    "otherCashflowsFromFinancingActivities": "-3477000.00",
                    "changeToNetincome": "572000.00",
                    "capitalExpenditures": "23155000",
                    "changeReceivables": "626000.00",
                    "cashFlowsOtherOperating": "942000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "228126000.00",
                    "changeInWorkingCapital": "-17988000.00",
                    "stockBasedCompensation": "1681000.00",
                    "otherNonCashItems": "14114000.00",
                    "freeCashFlow": "-13204000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-42081000.00",
                    "changeToLiabilities": "277000.00",
                    "totalCashflowsFromInvestingActivities": "-42081000.00",
                    "netBorrowings": "-536000.00",
                    "totalCashFromFinancingActivities": "5283000.00",
                    "changeToOperatingActivities": "6740000.00",
                    "netIncome": "-19428000.00",
                    "changeInCash": "-28010000.00",
                    "beginPeriodCashFlow": "174883000.00",
                    "endPeriodCashFlow": "146873000.00",
                    "totalCashFromOperatingActivities": "8788000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12926000.00",
                    "otherCashflowsFromInvestingActivities": "79000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-505000.00",
                    "changeToAccountReceivables": "-1235000.00",
                    "salePurchaseOfStock": "-39000.00",
                    "otherCashflowsFromFinancingActivities": "-39000.00",
                    "changeToNetincome": "10077000.00",
                    "capitalExpenditures": "22036000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5277000.00",
                    "stockBasedCompensation": "1502000.00",
                    "otherNonCashItems": "20049000.00",
                    "freeCashFlow": "-13248000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "investments": "-46000.00",
                    "changeToLiabilities": "5745000.00",
                    "totalCashflowsFromInvestingActivities": "-9411000.00",
                    "netBorrowings": "-520000.00",
                    "totalCashFromFinancingActivities": "-195000.00",
                    "changeToOperatingActivities": "-6034000.00",
                    "netIncome": "-5559000.00",
                    "changeInCash": "899000.00",
                    "beginPeriodCashFlow": "173984000.00",
                    "endPeriodCashFlow": "174883000.00",
                    "totalCashFromOperatingActivities": "10505000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12834000.00",
                    "otherCashflowsFromInvestingActivities": "-46000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-37000.00",
                    "changeToAccountReceivables": "562000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "-174000.00",
                    "changeToNetincome": "-795000.00",
                    "capitalExpenditures": "9365000",
                    "changeReceivables": "562000.00",
                    "cashFlowsOtherOperating": "-1268000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "899000.00",
                    "changeInWorkingCapital": "-6962000.00",
                    "stockBasedCompensation": "1339000.00",
                    "otherNonCashItems": "12737000.00",
                    "freeCashFlow": "1140000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "investments": "-76000.00",
                    "changeToLiabilities": "1580000.00",
                    "totalCashflowsFromInvestingActivities": "-18554000.00",
                    "netBorrowings": "-50064000.00",
                    "totalCashFromFinancingActivities": "94223000.00",
                    "changeToOperatingActivities": "-13374000.00",
                    "netIncome": "-16210999.00",
                    "changeInCash": "86178000.00",
                    "beginPeriodCashFlow": "87806000.00",
                    "endPeriodCashFlow": "173984000.00",
                    "totalCashFromOperatingActivities": "10509000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12457000.00",
                    "otherCashflowsFromInvestingActivities": "-76000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-431000.00",
                    "changeToAccountReceivables": "-1471000.00",
                    "salePurchaseOfStock": "-800000.00",
                    "otherCashflowsFromFinancingActivities": "-883000.00",
                    "changeToNetincome": "9683000.00",
                    "capitalExpenditures": "18478000",
                    "changeReceivables": "-1471000.00",
                    "cashFlowsOtherOperating": "7143000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "86178000.00",
                    "changeInWorkingCapital": "-5025000.00",
                    "stockBasedCompensation": "1419000.00",
                    "otherNonCashItems": "11838000.00",
                    "freeCashFlow": "-7969000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-04",
                    "currency_symbol": "USD",
                    "investments": "19808000.00",
                    "changeToLiabilities": "-15122000.00",
                    "totalCashflowsFromInvestingActivities": "649000.00",
                    "netBorrowings": "50000000.00",
                    "totalCashFromFinancingActivities": "42574000.00",
                    "changeToOperatingActivities": "-20906000.00",
                    "netIncome": "-960000.00",
                    "changeInCash": "50707000.00",
                    "beginPeriodCashFlow": "37099000.00",
                    "endPeriodCashFlow": "87806000.00",
                    "totalCashFromOperatingActivities": "7484000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12028000.00",
                    "otherCashflowsFromInvestingActivities": "79000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "306000.00",
                    "changeToAccountReceivables": "3150000.00",
                    "salePurchaseOfStock": "-969000.00",
                    "otherCashflowsFromFinancingActivities": "-7843000.00",
                    "changeToNetincome": "7702000.00",
                    "capitalExpenditures": "19159000",
                    "changeReceivables": "3150000.00",
                    "cashFlowsOtherOperating": "690000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "50707000.00",
                    "changeInWorkingCapital": "-21899000.00",
                    "stockBasedCompensation": "1300000.00",
                    "otherNonCashItems": "14540000.00",
                    "freeCashFlow": "-11675000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "investments": "-209000.00",
                    "changeToLiabilities": "9895000.00",
                    "totalCashflowsFromInvestingActivities": "-25812000.00",
                    "netBorrowings": "-572000.00",
                    "totalCashFromFinancingActivities": "1592000.00",
                    "changeToOperatingActivities": "-2332000.00",
                    "netIncome": "-2093000.00",
                    "changeInCash": "-7406000.00",
                    "beginPeriodCashFlow": "44505000.00",
                    "endPeriodCashFlow": "37099000.00",
                    "totalCashFromOperatingActivities": "16814000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11358000.00",
                    "otherCashflowsFromInvestingActivities": "22000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-439000.00",
                    "changeToAccountReceivables": "2406000.00",
                    "salePurchaseOfStock": "-25000.00",
                    "otherCashflowsFromFinancingActivities": "-27000.00",
                    "changeToNetincome": "-3162000.00",
                    "capitalExpenditures": "25603000",
                    "changeReceivables": "2406000.00",
                    "cashFlowsOtherOperating": "-944000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7406000.00",
                    "changeInWorkingCapital": "-155000.00",
                    "stockBasedCompensation": "1754000.00",
                    "otherNonCashItems": "12616000.00",
                    "freeCashFlow": "-8789000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "investments": "-255000.00",
                    "changeToLiabilities": "9540000.00",
                    "totalCashflowsFromInvestingActivities": "-25161000.00",
                    "netBorrowings": "286000.00",
                    "totalCashFromFinancingActivities": "2781000.00",
                    "changeToOperatingActivities": "-6432000.00",
                    "netIncome": "11423000.00",
                    "changeInCash": "14772000.00",
                    "beginPeriodCashFlow": "29733000.00",
                    "endPeriodCashFlow": "44505000.00",
                    "totalCashFromOperatingActivities": "37152000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10581000.00",
                    "otherCashflowsFromInvestingActivities": "-255000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-90000.00",
                    "changeToAccountReceivables": "1068000.00",
                    "salePurchaseOfStock": "-35000.00",
                    "otherCashflowsFromFinancingActivities": "3302000.00",
                    "changeToNetincome": "713000.00",
                    "capitalExpenditures": "24906000",
                    "changeReceivables": "1068000.00",
                    "cashFlowsOtherOperating": "3832000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14772000.00",
                    "changeInWorkingCapital": "3786000.00",
                    "stockBasedCompensation": "1879000.00",
                    "otherNonCashItems": "10952000.00",
                    "freeCashFlow": "12246000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "investments": "11674000.00",
                    "changeToLiabilities": "-488000.00",
                    "totalCashflowsFromInvestingActivities": "-19339000.00",
                    "netBorrowings": "-573000.00",
                    "totalCashFromFinancingActivities": "-1517000.00",
                    "changeToOperatingActivities": "-10884000.00",
                    "netIncome": "11171000.00",
                    "changeInCash": "-2164000.00",
                    "beginPeriodCashFlow": "31897000.00",
                    "endPeriodCashFlow": "29733000.00",
                    "totalCashFromOperatingActivities": "18692000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "888000.00",
                    "otherCashflowsFromInvestingActivities": "11674000.00",
                    "dividendsPaid": "1558000.00",
                    "changeToInventory": "-66000.00",
                    "changeToAccountReceivables": "1276000.00",
                    "salePurchaseOfStock": "-1336000.00",
                    "otherCashflowsFromFinancingActivities": "-944000.00",
                    "changeToNetincome": "2705000.00",
                    "capitalExpenditures": "31013000",
                    "changeReceivables": "1276000.00",
                    "cashFlowsOtherOperating": "-5705000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2164000.00",
                    "changeInWorkingCapital": "-14815000.00",
                    "stockBasedCompensation": "2180000.00",
                    "otherNonCashItems": "19046000.00",
                    "freeCashFlow": "-12321000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-06",
                    "currency_symbol": "USD",
                    "investments": "14611000.00",
                    "changeToLiabilities": "-1234000.00",
                    "totalCashflowsFromInvestingActivities": "-10374000.00",
                    "netBorrowings": "-339000.00",
                    "totalCashFromFinancingActivities": "322000.00",
                    "changeToOperatingActivities": "-12306000.00",
                    "netIncome": "3607000.00",
                    "changeInCash": "7147000.00",
                    "beginPeriodCashFlow": "24750000.00",
                    "endPeriodCashFlow": "31897000.00",
                    "totalCashFromOperatingActivities": "17199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17877000.00",
                    "otherCashflowsFromInvestingActivities": "14611000.00",
                    "dividendsPaid": "109000.00",
                    "changeToInventory": "123000.00",
                    "changeToAccountReceivables": "5976000.00",
                    "salePurchaseOfStock": "1452000.00",
                    "otherCashflowsFromFinancingActivities": "661000.00",
                    "changeToNetincome": "1983000.00",
                    "capitalExpenditures": "24985000",
                    "changeReceivables": "5976000.00",
                    "cashFlowsOtherOperating": "-2222000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7147000.00",
                    "changeInWorkingCapital": "-6268000.00",
                    "stockBasedCompensation": "1692000.00",
                    "otherNonCashItems": "196000.00",
                    "freeCashFlow": "-7786000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "investments": "-313000.00",
                    "changeToLiabilities": "13257000.00",
                    "totalCashflowsFromInvestingActivities": "-27694000.00",
                    "netBorrowings": "229000.00",
                    "totalCashFromFinancingActivities": "539000.00",
                    "changeToOperatingActivities": "9438000.00",
                    "netIncome": "-548000.00",
                    "changeInCash": "-4545000.00",
                    "beginPeriodCashFlow": "29295000.00",
                    "endPeriodCashFlow": "24750000.00",
                    "totalCashFromOperatingActivities": "22610000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8095000.00",
                    "otherCashflowsFromInvestingActivities": "-16000.00",
                    "dividendsPaid": "59000.00",
                    "changeToInventory": "-371000.00",
                    "changeToAccountReceivables": "2515000.00",
                    "salePurchaseOfStock": "369000.00",
                    "otherCashflowsFromFinancingActivities": "310000.00",
                    "changeToNetincome": "762000.00",
                    "capitalExpenditures": "27381000",
                    "changeReceivables": "2515000.00",
                    "cashFlowsOtherOperating": "-1772000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4545000.00",
                    "changeInWorkingCapital": "14301000.00",
                    "stockBasedCompensation": "1673000.00",
                    "otherNonCashItems": "297000.00",
                    "freeCashFlow": "-4771000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "investments": "-340000.00",
                    "changeToLiabilities": "3702000.00",
                    "totalCashflowsFromInvestingActivities": "-24120000.00",
                    "netBorrowings": "234000.00",
                    "totalCashFromFinancingActivities": "625000.00",
                    "changeToOperatingActivities": "3257000.00",
                    "netIncome": "6946000.00",
                    "changeInCash": "-1584000.00",
                    "beginPeriodCashFlow": "30879000.00",
                    "endPeriodCashFlow": "29295000.00",
                    "totalCashFromOperatingActivities": "21911000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7439000.00",
                    "otherCashflowsFromInvestingActivities": "-340000.00",
                    "dividendsPaid": "22000.00",
                    "changeToInventory": "-140000.00",
                    "changeToAccountReceivables": "1238000.00",
                    "salePurchaseOfStock": "-949000.00",
                    "otherCashflowsFromFinancingActivities": "566000.00",
                    "changeToNetincome": "2922000.00",
                    "capitalExpenditures": "23780000",
                    "changeReceivables": "1238000.00",
                    "cashFlowsOtherOperating": "-196000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1584000.00",
                    "changeInWorkingCapital": "4604000.00",
                    "stockBasedCompensation": "1636000.00",
                    "otherNonCashItems": "95000.00",
                    "freeCashFlow": "-1869000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "investments": "-293000.00",
                    "changeToLiabilities": "3713000.00",
                    "totalCashflowsFromInvestingActivities": "-18939000.00",
                    "netBorrowings": "38000.00",
                    "totalCashFromFinancingActivities": "1453000.00",
                    "changeToOperatingActivities": "2685000.00",
                    "netIncome": "10571000.00",
                    "changeInCash": "4255000.00",
                    "beginPeriodCashFlow": "26624000.00",
                    "endPeriodCashFlow": "30879000.00",
                    "totalCashFromOperatingActivities": "21741000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6968000.00",
                    "otherCashflowsFromInvestingActivities": "-293000.00",
                    "dividendsPaid": "587000.00",
                    "changeToInventory": "-63000.00",
                    "changeToAccountReceivables": "-1334000.00",
                    "salePurchaseOfStock": "2090000.00",
                    "otherCashflowsFromFinancingActivities": "1503000.00",
                    "changeToNetincome": "2726000.00",
                    "capitalExpenditures": "18646000",
                    "changeReceivables": "-1334000.00",
                    "cashFlowsOtherOperating": "-840000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4255000.00",
                    "changeInWorkingCapital": "1476000.00",
                    "stockBasedCompensation": "1397000.00",
                    "otherNonCashItems": "219000.00",
                    "freeCashFlow": "3095000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "investments": "1867000.00",
                    "changeToLiabilities": "1955000.00",
                    "totalCashflowsFromInvestingActivities": "-15851000.00",
                    "netBorrowings": "521000.00",
                    "totalCashFromFinancingActivities": "1835000.00",
                    "changeToOperatingActivities": "2342000.00",
                    "netIncome": "4979000.00",
                    "changeInCash": "5117000.00",
                    "beginPeriodCashFlow": "21507000.00",
                    "endPeriodCashFlow": "26624000.00",
                    "totalCashFromOperatingActivities": "19133000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6498000.00",
                    "otherCashflowsFromInvestingActivities": "-16000.00",
                    "dividendsPaid": "83000.00",
                    "changeToInventory": "83000.00",
                    "changeToAccountReceivables": "3111000.00",
                    "salePurchaseOfStock": "1480000.00",
                    "otherCashflowsFromFinancingActivities": "1393000.00",
                    "changeToNetincome": "1376000.00",
                    "capitalExpenditures": "17718000",
                    "changeReceivables": "3111000.00",
                    "cashFlowsOtherOperating": "1059000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5117000.00",
                    "changeInWorkingCapital": "5536000.00",
                    "stockBasedCompensation": "1437000.00",
                    "otherNonCashItems": "988000.00",
                    "freeCashFlow": "1415000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "investments": "-134000.00",
                    "changeToLiabilities": "2209000.00",
                    "totalCashflowsFromInvestingActivities": "-20488000.00",
                    "netBorrowings": "917000.00",
                    "totalCashFromFinancingActivities": "-1799000.00",
                    "changeToOperatingActivities": "7420000.00",
                    "netIncome": "-11032000.00",
                    "changeInCash": "-5380000.00",
                    "beginPeriodCashFlow": "26887000.00",
                    "endPeriodCashFlow": "21507000.00",
                    "totalCashFromOperatingActivities": "16907000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6094000.00",
                    "otherCashflowsFromInvestingActivities": "-5000.00",
                    "dividendsPaid": "13000.00",
                    "changeToInventory": "-131000.00",
                    "changeToAccountReceivables": "793000.00",
                    "salePurchaseOfStock": "2000.00",
                    "otherCashflowsFromFinancingActivities": "-2340000.00",
                    "changeToNetincome": "18126000.00",
                    "capitalExpenditures": "20354000",
                    "changeReceivables": "793000.00",
                    "cashFlowsOtherOperating": "776000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5380000.00",
                    "changeInWorkingCapital": "3647000.00",
                    "stockBasedCompensation": "1800000.00",
                    "otherNonCashItems": "-126880000.00",
                    "freeCashFlow": "-3447000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "investments": "89000.00",
                    "changeToLiabilities": "3421000.00",
                    "totalCashflowsFromInvestingActivities": "-16104000.00",
                    "netBorrowings": "530000.00",
                    "totalCashFromFinancingActivities": "314000.00",
                    "changeToOperatingActivities": "3659000.00",
                    "netIncome": "7870000.00",
                    "changeInCash": "4451000.00",
                    "beginPeriodCashFlow": "22436000.00",
                    "endPeriodCashFlow": "26887000.00",
                    "totalCashFromOperatingActivities": "20241000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5604000.00",
                    "otherCashflowsFromInvestingActivities": "89000.00",
                    "dividendsPaid": "13000.00",
                    "changeToInventory": "-159000.00",
                    "changeToAccountReceivables": "1664000.00",
                    "salePurchaseOfStock": "380000.00",
                    "otherCashflowsFromFinancingActivities": "367000.00",
                    "changeToNetincome": "2000000.00",
                    "capitalExpenditures": "16193000",
                    "changeReceivables": "1664000.00",
                    "cashFlowsOtherOperating": "-250000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4451000.00",
                    "changeInWorkingCapital": "4676000.00",
                    "stockBasedCompensation": "1289000.00",
                    "otherNonCashItems": "307000.00",
                    "freeCashFlow": "4048000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": "-5195000.00",
                    "changeToLiabilities": "831000.00",
                    "totalCashflowsFromInvestingActivities": "-17049000.00",
                    "netBorrowings": "172000.00",
                    "totalCashFromFinancingActivities": "-277000.00",
                    "changeToOperatingActivities": "3348000.00",
                    "netIncome": "8184000.00",
                    "changeInCash": "6725000.00",
                    "beginPeriodCashFlow": "15711000.00",
                    "endPeriodCashFlow": "22436000.00",
                    "totalCashFromOperatingActivities": "24051000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5258000.00",
                    "otherCashflowsFromInvestingActivities": "-5195000.00",
                    "dividendsPaid": "2024000.00",
                    "changeToInventory": "-65000.00",
                    "changeToAccountReceivables": "1652000.00",
                    "salePurchaseOfStock": "-316000.00",
                    "otherCashflowsFromFinancingActivities": "-449000.00",
                    "changeToNetincome": "4967000.00",
                    "capitalExpenditures": "11854000",
                    "changeReceivables": "1652000.00",
                    "cashFlowsOtherOperating": "3141000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6725000.00",
                    "changeInWorkingCapital": "5559000.00",
                    "stockBasedCompensation": "1285000.00",
                    "otherNonCashItems": "195000.00",
                    "freeCashFlow": "12197000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "investments": "4830000.00",
                    "changeToLiabilities": "-612000.00",
                    "totalCashflowsFromInvestingActivities": "-8302000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2727000.00",
                    "changeToOperatingActivities": "-861000.00",
                    "netIncome": "3862000.00",
                    "changeInCash": "4104000.00",
                    "beginPeriodCashFlow": "11607000.00",
                    "endPeriodCashFlow": "15711000.00",
                    "totalCashFromOperatingActivities": "9679000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4748000.00",
                    "otherCashflowsFromInvestingActivities": "-3000.00",
                    "dividendsPaid": "355000.00",
                    "changeToInventory": "-97000.00",
                    "changeToAccountReceivables": "2312000.00",
                    "salePurchaseOfStock": "4300000.00",
                    "otherCashflowsFromFinancingActivities": "2470000.00",
                    "changeToNetincome": "256000.00",
                    "capitalExpenditures": "13132000",
                    "changeReceivables": "2312000.00",
                    "cashFlowsOtherOperating": "-861000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4104000.00",
                    "changeInWorkingCapital": "742000.00",
                    "stockBasedCompensation": "1249000.00",
                    "otherNonCashItems": "87000.00",
                    "freeCashFlow": "-3453000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "investments": "-260000.00",
                    "changeToLiabilities": "3507000.00",
                    "totalCashflowsFromInvestingActivities": "-15425000.00",
                    "netBorrowings": "-248000.00",
                    "totalCashFromFinancingActivities": "1042000.00",
                    "changeToOperatingActivities": "9621000.00",
                    "netIncome": "5457000.00",
                    "changeInCash": "-620000.00",
                    "beginPeriodCashFlow": "12227000.00",
                    "endPeriodCashFlow": "11607000.00",
                    "totalCashFromOperatingActivities": "13763000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4273000.00",
                    "otherCashflowsFromInvestingActivities": "-260000.00",
                    "dividendsPaid": "143000.00",
                    "changeToInventory": "22000.00",
                    "changeToAccountReceivables": "1609000.00",
                    "salePurchaseOfStock": "1120000.00",
                    "otherCashflowsFromFinancingActivities": "977000.00",
                    "changeToNetincome": "256000.00",
                    "capitalExpenditures": "15165000",
                    "changeReceivables": "1609000.00",
                    "cashFlowsOtherOperating": "-1454000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-620000.00",
                    "changeInWorkingCapital": "3684000.00",
                    "stockBasedCompensation": "1537000.00",
                    "otherNonCashItems": "-544000.00",
                    "freeCashFlow": "-1402000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "investments": "-60012000.00",
                    "changeToLiabilities": "3508000.00",
                    "totalCashflowsFromInvestingActivities": "-72732000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "502000.00",
                    "changeToOperatingActivities": "846000.00",
                    "netIncome": "6789000.00",
                    "changeInCash": "-56144000.00",
                    "beginPeriodCashFlow": "68371000.00",
                    "endPeriodCashFlow": "12227000.00",
                    "totalCashFromOperatingActivities": "16086000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3719000.00",
                    "otherCashflowsFromInvestingActivities": "-60012000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-193000.00",
                    "changeToAccountReceivables": "-375000.00",
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "502000.00",
                    "changeToNetincome": "1722000.00",
                    "capitalExpenditures": "12720000",
                    "changeReceivables": "-375000.00",
                    "cashFlowsOtherOperating": "846000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-56144000.00",
                    "changeInWorkingCapital": "3786000.00",
                    "stockBasedCompensation": "1577000.00",
                    "otherNonCashItems": "73000.00",
                    "freeCashFlow": "3366000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-11",
                    "currency_symbol": "USD",
                    "investments": "-56000.00",
                    "changeToLiabilities": "3068000.00",
                    "totalCashflowsFromInvestingActivities": "-12476000.00",
                    "netBorrowings": "-313000.00",
                    "totalCashFromFinancingActivities": "-966000.00",
                    "changeToOperatingActivities": "980000.00",
                    "netIncome": "6549000.00",
                    "changeInCash": "2516000.00",
                    "beginPeriodCashFlow": "65855000.00",
                    "endPeriodCashFlow": "68371000.00",
                    "totalCashFromOperatingActivities": "15958000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3404000.00",
                    "otherCashflowsFromInvestingActivities": "-56000.00",
                    "dividendsPaid": "1602000.00",
                    "changeToInventory": "-14000.00",
                    "changeToAccountReceivables": "721000.00",
                    "salePurchaseOfStock": "940000.00",
                    "otherCashflowsFromFinancingActivities": "-653000.00",
                    "changeToNetincome": "1179000.00",
                    "capitalExpenditures": "12420000",
                    "changeReceivables": "721000.00",
                    "cashFlowsOtherOperating": "980000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2516000.00",
                    "changeInWorkingCapital": "4755000.00",
                    "stockBasedCompensation": "1210000.00",
                    "otherNonCashItems": "64000.00",
                    "freeCashFlow": "3538000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1460000.00",
                    "totalCashflowsFromInvestingActivities": "-14128000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "656000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3351000.00",
                    "changeInCash": "-4994000.00",
                    "beginPeriodCashFlow": "70849000.00",
                    "endPeriodCashFlow": "65855000.00",
                    "totalCashFromOperatingActivities": "8478000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3106000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-78000.00",
                    "changeToAccountReceivables": "1019000.00",
                    "salePurchaseOfStock": "630000.00",
                    "otherCashflowsFromFinancingActivities": "656000.00",
                    "changeToNetincome": "1005000.00",
                    "capitalExpenditures": "14128000",
                    "changeReceivables": "1019000.00",
                    "cashFlowsOtherOperating": "1465000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4994000.00",
                    "changeInWorkingCapital": "946000.00",
                    "stockBasedCompensation": "1030000.00",
                    "otherNonCashItems": "42000.00",
                    "freeCashFlow": "-5650000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "investments": "-2397000.00",
                    "changeToLiabilities": "2765000.00",
                    "totalCashflowsFromInvestingActivities": "-9187000.00",
                    "netBorrowings": "-32000000.00",
                    "totalCashFromFinancingActivities": "-100000.00",
                    "changeToOperatingActivities": "10713000.00",
                    "netIncome": "3046000.00",
                    "changeInCash": "1028000.00",
                    "beginPeriodCashFlow": "69821000.00",
                    "endPeriodCashFlow": "70849000.00",
                    "totalCashFromOperatingActivities": "10315000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2948000.00",
                    "otherCashflowsFromInvestingActivities": "-2397000.00",
                    "dividendsPaid": "11125000.00",
                    "changeToInventory": "64000.00",
                    "changeToAccountReceivables": "632000.00",
                    "salePurchaseOfStock": "-30000.00",
                    "otherCashflowsFromFinancingActivities": "11125000.00",
                    "changeToNetincome": "438000.00",
                    "capitalExpenditures": "6790000",
                    "changeReceivables": "632000.00",
                    "cashFlowsOtherOperating": "352000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1028000.00",
                    "changeInWorkingCapital": "3813000.00",
                    "stockBasedCompensation": "1172000.00",
                    "otherNonCashItems": "70000.00",
                    "freeCashFlow": "3525000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2421000.00",
                    "totalCashflowsFromInvestingActivities": "-8398000.00",
                    "netBorrowings": "-11000.00",
                    "totalCashFromFinancingActivities": "-11000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6193000.00",
                    "changeInCash": "4902000.00",
                    "beginPeriodCashFlow": "64919000.00",
                    "endPeriodCashFlow": "69821000.00",
                    "totalCashFromOperatingActivities": "13311000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2636000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "11125000.00",
                    "changeToInventory": "-125000.00",
                    "changeToAccountReceivables": "783000.00",
                    "salePurchaseOfStock": "30000.00",
                    "otherCashflowsFromFinancingActivities": "-11000.00",
                    "changeToNetincome": "1189000.00",
                    "capitalExpenditures": "8398000",
                    "changeReceivables": "783000.00",
                    "cashFlowsOtherOperating": "146000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4902000.00",
                    "changeInWorkingCapital": "3225000.00",
                    "stockBasedCompensation": "1172000.00",
                    "otherNonCashItems": "68000.00",
                    "freeCashFlow": "4913000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3323000.00",
                    "totalCashflowsFromInvestingActivities": "-8371000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "61539000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5145000.00",
                    "changeInCash": "4085000.00",
                    "beginPeriodCashFlow": "60834000.00",
                    "endPeriodCashFlow": "64919000.00",
                    "totalCashFromOperatingActivities": "12456000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2447000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "11125000.00",
                    "changeToInventory": "-78000.00",
                    "changeToAccountReceivables": "-1076000.00",
                    "salePurchaseOfStock": "-4636000.00",
                    "otherCashflowsFromFinancingActivities": "4636000.00",
                    "changeToNetincome": "1178000.00",
                    "capitalExpenditures": "8371000",
                    "changeReceivables": "-1076000.00",
                    "cashFlowsOtherOperating": "1448000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4085000.00",
                    "changeInWorkingCapital": "3617000.00",
                    "stockBasedCompensation": "1178000.00",
                    "otherNonCashItems": "69000.00",
                    "freeCashFlow": "4085000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2293000.00",
                    "totalCashflowsFromInvestingActivities": "-8558000.00",
                    "netBorrowings": "-32092000.00",
                    "totalCashFromFinancingActivities": "61539000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11260000.00",
                    "changeInCash": "58157000.00",
                    "beginPeriodCashFlow": "2677000.00",
                    "endPeriodCashFlow": "60834000.00",
                    "totalCashFromOperatingActivities": "5176000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2191000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "11125000.00",
                    "changeToInventory": "125000.00",
                    "changeToAccountReceivables": "436000.00",
                    "salePurchaseOfStock": "4000000.00",
                    "otherCashflowsFromFinancingActivities": "-36728000.00",
                    "changeToNetincome": "13159000.00",
                    "capitalExpenditures": "8558000",
                    "changeReceivables": "436000.00",
                    "cashFlowsOtherOperating": "2752000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "58157000.00",
                    "changeInWorkingCapital": "1020000.00",
                    "stockBasedCompensation": "13159000.00",
                    "otherNonCashItems": "66000.00",
                    "freeCashFlow": "-3382000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "investments": "-2397000.00",
                    "changeToLiabilities": "4975000.00",
                    "totalCashflowsFromInvestingActivities": "-10630000.00",
                    "netBorrowings": "32000000.00",
                    "totalCashFromFinancingActivities": "5049000.00",
                    "changeToOperatingActivities": "6027000.00",
                    "netIncome": "-1427000.00",
                    "changeInCash": "-3430000.00",
                    "beginPeriodCashFlow": "6107000.00",
                    "endPeriodCashFlow": "2677000.00",
                    "totalCashFromOperatingActivities": "2151000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1742000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "21851000.00",
                    "changeToInventory": "-172000.00",
                    "changeToAccountReceivables": "-965000.00",
                    "salePurchaseOfStock": "109292000.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": "369000.00",
                    "capitalExpenditures": "10630000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1694000.00",
                    "stockBasedCompensation": "41000.00",
                    "otherNonCashItems": "194000.00",
                    "freeCashFlow": "-8479000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1800000.00",
                    "totalCashflowsFromInvestingActivities": "-6534000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3599000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "504000.00",
                    "changeInCash": "264000.00",
                    "beginPeriodCashFlow": "5843000.00",
                    "endPeriodCashFlow": "6107000.00",
                    "totalCashFromOperatingActivities": "3199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1502000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1400000.00",
                    "changeToInventory": "-45000.00",
                    "changeToAccountReceivables": "-280000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6534000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1114000.00",
                    "stockBasedCompensation": "41000.00",
                    "otherNonCashItems": "28000.00",
                    "freeCashFlow": "-3335000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9591000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1729000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1949000.00",
                    "changeInCash": "-4497000.00",
                    "beginPeriodCashFlow": "10340000.00",
                    "endPeriodCashFlow": "5843000.00",
                    "totalCashFromOperatingActivities": "6823000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1334000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1725000.00",
                    "changeToInventory": "3000.00",
                    "changeToAccountReceivables": "-609000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9591000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3451000.00",
                    "stockBasedCompensation": "42000.00",
                    "otherNonCashItems": "34000.00",
                    "freeCashFlow": "-2768000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1760000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2387000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1092000.00",
                    "changeInCash": "-2736000.00",
                    "beginPeriodCashFlow": "13076000.00",
                    "endPeriodCashFlow": "10340000.00",
                    "totalCashFromOperatingActivities": "1411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1231000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2094000.00",
                    "changeToInventory": "16000.00",
                    "changeToAccountReceivables": "103000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-293000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1760000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-971000.00",
                    "stockBasedCompensation": "41000.00",
                    "otherNonCashItems": "13000.00",
                    "freeCashFlow": "-349000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1335000.00",
                    "totalCashflowsFromInvestingActivities": "-5835000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "313000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "997000.00",
                    "changeInCash": "-2587000.00",
                    "beginPeriodCashFlow": "15663000.00",
                    "endPeriodCashFlow": "13076000.00",
                    "totalCashFromOperatingActivities": "2935000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1069000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-67000.00",
                    "changeToAccountReceivables": "-100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "313000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5835000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "815000.00",
                    "stockBasedCompensation": "42000.00",
                    "otherNonCashItems": "20000.00",
                    "freeCashFlow": "-2900000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-25",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5666000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "444000.00",
                    "changeInCash": "-1940000.00",
                    "beginPeriodCashFlow": "17603000.00",
                    "endPeriodCashFlow": "15663000.00",
                    "totalCashFromOperatingActivities": "3726000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "901000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "22000.00",
                    "changeToAccountReceivables": "-137000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5666000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5666000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3879000.00",
                    "stockBasedCompensation": "13000.00",
                    "otherNonCashItems": "-1511000.00",
                    "freeCashFlow": "-1940000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-26",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2346500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1991000.00",
                    "changeInCash": "785000.00",
                    "beginPeriodCashFlow": "16818000.00",
                    "endPeriodCashFlow": "17603000.00",
                    "totalCashFromOperatingActivities": "3131500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "785500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-21500.00",
                    "changeToAccountReceivables": "131500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2346500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2346500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-297000.00",
                    "stockBasedCompensation": "19000.00",
                    "otherNonCashItems": "633000.00",
                    "freeCashFlow": "785000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-26",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2346500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1991000.00",
                    "changeInCash": "785000.00",
                    "beginPeriodCashFlow": "15663000.00",
                    "endPeriodCashFlow": "785000.00",
                    "totalCashFromOperatingActivities": "3131500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "785500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-21500.00",
                    "changeToAccountReceivables": "131500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2346500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2346500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-297000.00",
                    "stockBasedCompensation": "19000.00",
                    "otherNonCashItems": "633000.00",
                    "freeCashFlow": "785000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1561000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4133000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "15663000.00",
                    "totalCashFromOperatingActivities": "11678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "11036000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-165849000.00",
                    "netBorrowings": "-5511000.00",
                    "totalCashFromFinancingActivities": "-17097000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49706000.00",
                    "changeInCash": "39409000.00",
                    "beginPeriodCashFlow": "320714000.00",
                    "endPeriodCashFlow": "360123000.00",
                    "totalCashFromOperatingActivities": "222355000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108788000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1168000.00",
                    "changeToAccountReceivables": "-9546000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11709000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "165849000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-67448000.00",
                    "stockBasedCompensation": "19503000.00",
                    "otherNonCashItems": "95190000.00",
                    "freeCashFlow": "56506000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-66079000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66079000.00",
                    "netBorrowings": "-3964000.00",
                    "totalCashFromFinancingActivities": "-9017000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10207000.00",
                    "changeInCash": "96061000.00",
                    "beginPeriodCashFlow": "224653000.00",
                    "endPeriodCashFlow": "320714000.00",
                    "totalCashFromOperatingActivities": "171155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104606000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-610000.00",
                    "changeToAccountReceivables": "-2839000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6680000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "135499000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-69437000.00",
                    "stockBasedCompensation": "15915000.00",
                    "otherNonCashItems": "110918000.00",
                    "freeCashFlow": "35656000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-174476000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-132320000.00",
                    "netBorrowings": "-3272000.00",
                    "totalCashFromFinancingActivities": "-5684000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20990000.00",
                    "changeInCash": "-5868000.00",
                    "beginPeriodCashFlow": "230521000.00",
                    "endPeriodCashFlow": "224653000.00",
                    "totalCashFromOperatingActivities": "132139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93040000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1220000.00",
                    "changeToAccountReceivables": "-2970000.00",
                    "salePurchaseOfStock": "-2994000.00",
                    "otherCashflowsFromFinancingActivities": "-3156000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "146167000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57955000.00",
                    "stockBasedCompensation": "14888000.00",
                    "otherNonCashItems": "70250000.00",
                    "freeCashFlow": "-14028000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "investments": "-143424000.00",
                    "changeToLiabilities": "18892000.00",
                    "totalCashflowsFromInvestingActivities": "-143424000.00",
                    "netBorrowings": "-2974000.00",
                    "totalCashFromFinancingActivities": "-5202000.00",
                    "changeToOperatingActivities": "-56551000.00",
                    "netIncome": "-23105000.00",
                    "changeInCash": "-71885000.00",
                    "beginPeriodCashFlow": "302406000.00",
                    "endPeriodCashFlow": "230521000.00",
                    "totalCashFromOperatingActivities": "76742000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "74296000.00",
                    "otherCashflowsFromInvestingActivities": "-5000.00",
                    "dividendsPaid": "1818000.00",
                    "changeToInventory": "-334000.00",
                    "changeToAccountReceivables": "9139000.00",
                    "salePurchaseOfStock": "-2242000.00",
                    "otherCashflowsFromFinancingActivities": "-2652000.00",
                    "changeToNetincome": "12393000.00",
                    "capitalExpenditures": "142559000",
                    "changeReceivables": "9139000.00",
                    "cashFlowsOtherOperating": "-11443000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-71885000.00",
                    "changeInWorkingCapital": "-45410000.00",
                    "stockBasedCompensation": "13326000.00",
                    "otherNonCashItems": "62649000.00",
                    "freeCashFlow": "-65817000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "-43395000.00",
                    "changeToLiabilities": "2316000.00",
                    "totalCashflowsFromInvestingActivities": "-144890000.00",
                    "netBorrowings": "-169000.00",
                    "totalCashFromFinancingActivities": "242021000.00",
                    "changeToOperatingActivities": "-32460000.00",
                    "netIncome": "-6017000.00",
                    "changeInCash": "155533000.00",
                    "beginPeriodCashFlow": "146873000.00",
                    "endPeriodCashFlow": "302406000.00",
                    "totalCashFromOperatingActivities": "58404000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "60236000.00",
                    "otherCashflowsFromInvestingActivities": "-43395000.00",
                    "dividendsPaid": "3177000.00",
                    "changeToInventory": "-962000.00",
                    "changeToAccountReceivables": "-4193000.00",
                    "salePurchaseOfStock": "-3554000.00",
                    "otherCashflowsFromFinancingActivities": "-5766000.00",
                    "changeToNetincome": "-43000.00",
                    "capitalExpenditures": "101495000",
                    "changeReceivables": "-4193000.00",
                    "cashFlowsOtherOperating": "11184000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "155533000.00",
                    "changeInWorkingCapital": "-44065000.00",
                    "stockBasedCompensation": "8703000.00",
                    "otherNonCashItems": "54020000.00",
                    "freeCashFlow": "-43091000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-359000.00",
                    "changeToLiabilities": "12913000.00",
                    "totalCashflowsFromInvestingActivities": "-69397000.00",
                    "netBorrowings": "-64000.00",
                    "totalCashFromFinancingActivities": "141821000.00",
                    "changeToOperatingActivities": "-33574000.00",
                    "netIncome": "-45534000.00",
                    "changeInCash": "109774000.00",
                    "beginPeriodCashFlow": "37099000.00",
                    "endPeriodCashFlow": "146873000.00",
                    "totalCashFromOperatingActivities": "37350000.00",
                    "issuanceOfCapitalStock": "144997000.00",
                    "depreciation": "50245000.00",
                    "otherCashflowsFromInvestingActivities": "79000.00",
                    "dividendsPaid": "1818000.00",
                    "changeToInventory": "-667000.00",
                    "changeToAccountReceivables": "1006000.00",
                    "salePurchaseOfStock": "-1818000.00",
                    "otherCashflowsFromFinancingActivities": "-970000.00",
                    "changeToNetincome": "16272000.00",
                    "capitalExpenditures": "69038000",
                    "changeReceivables": "1006000.00",
                    "cashFlowsOtherOperating": "4493000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "109774000.00",
                    "changeInWorkingCapital": "-28609000.00",
                    "stockBasedCompensation": "5560000.00",
                    "otherNonCashItems": "57044000.00",
                    "freeCashFlow": "-31688000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "investments": "25821000.00",
                    "changeToLiabilities": "17713000.00",
                    "totalCashflowsFromInvestingActivities": "-80686000.00",
                    "netBorrowings": "-286000.00",
                    "totalCashFromFinancingActivities": "3464000.00",
                    "changeToOperatingActivities": "-31954000.00",
                    "netIncome": "19827000.00",
                    "changeInCash": "12349000.00",
                    "beginPeriodCashFlow": "24750000.00",
                    "endPeriodCashFlow": "37099000.00",
                    "totalCashFromOperatingActivities": "89571000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40704000.00",
                    "otherCashflowsFromInvestingActivities": "22000.00",
                    "dividendsPaid": "7805000.00",
                    "changeToInventory": "-472000.00",
                    "changeToAccountReceivables": "10726000.00",
                    "salePurchaseOfStock": "-1396000.00",
                    "otherCashflowsFromFinancingActivities": "-3811000.00",
                    "changeToNetincome": "2239000.00",
                    "capitalExpenditures": "106507000",
                    "changeReceivables": "10726000.00",
                    "cashFlowsOtherOperating": "-5039000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12349000.00",
                    "changeInWorkingCapital": "-17452000.00",
                    "stockBasedCompensation": "7600000.00",
                    "otherNonCashItems": "52556000.00",
                    "freeCashFlow": "-16936000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "investments": "921000.00",
                    "changeToLiabilities": "22627000.00",
                    "totalCashflowsFromInvestingActivities": "-86604000.00",
                    "netBorrowings": "680000.00",
                    "totalCashFromFinancingActivities": "4452000.00",
                    "changeToOperatingActivities": "17722000.00",
                    "netIncome": "21948000.00",
                    "changeInCash": "3243000.00",
                    "beginPeriodCashFlow": "21507000.00",
                    "endPeriodCashFlow": "24750000.00",
                    "totalCashFromOperatingActivities": "85395000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29000000.00",
                    "otherCashflowsFromInvestingActivities": "-16000.00",
                    "dividendsPaid": "751000.00",
                    "changeToInventory": "-491000.00",
                    "changeToAccountReceivables": "5530000.00",
                    "salePurchaseOfStock": "-949000.00",
                    "otherCashflowsFromFinancingActivities": "3772000.00",
                    "changeToNetincome": "7786000.00",
                    "capitalExpenditures": "87525000",
                    "changeReceivables": "5530000.00",
                    "cashFlowsOtherOperating": "-1749000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3243000.00",
                    "changeInWorkingCapital": "25917000.00",
                    "stockBasedCompensation": "6143000.00",
                    "otherNonCashItems": "1599000.00",
                    "freeCashFlow": "-2130000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "investments": "-410000.00",
                    "changeToLiabilities": "5849000.00",
                    "totalCashflowsFromInvestingActivities": "-61943000.00",
                    "netBorrowings": "917000.00",
                    "totalCashFromFinancingActivities": "965000.00",
                    "changeToOperatingActivities": "7420000.00",
                    "netIncome": "8884000.00",
                    "changeInCash": "9900000.00",
                    "beginPeriodCashFlow": "11607000.00",
                    "endPeriodCashFlow": "21507000.00",
                    "totalCashFromOperatingActivities": "70878000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21704000.00",
                    "otherCashflowsFromInvestingActivities": "-5000.00",
                    "dividendsPaid": "2379000.00",
                    "changeToInventory": "-452000.00",
                    "changeToAccountReceivables": "6421000.00",
                    "salePurchaseOfStock": "-314000.00",
                    "otherCashflowsFromFinancingActivities": "48000.00",
                    "changeToNetincome": "25349000.00",
                    "capitalExpenditures": "61533000",
                    "changeReceivables": "6421000.00",
                    "cashFlowsOtherOperating": "2806000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9900000.00",
                    "changeInWorkingCapital": "14624000.00",
                    "stockBasedCompensation": "5623000.00",
                    "otherNonCashItems": "-126291000.00",
                    "freeCashFlow": "9345000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "investments": "-60328000.00",
                    "changeToLiabilities": "8623000.00",
                    "totalCashflowsFromInvestingActivities": "-114761000.00",
                    "netBorrowings": "-313000.00",
                    "totalCashFromFinancingActivities": "1234000.00",
                    "changeToOperatingActivities": "9621000.00",
                    "netIncome": "22146000.00",
                    "changeInCash": "-59242000.00",
                    "beginPeriodCashFlow": "70849000.00",
                    "endPeriodCashFlow": "11607000.00",
                    "totalCashFromOperatingActivities": "54285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14502000.00",
                    "otherCashflowsFromInvestingActivities": "-60328000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-263000.00",
                    "changeToAccountReceivables": "2974000.00",
                    "salePurchaseOfStock": "3194000.00",
                    "otherCashflowsFromFinancingActivities": "1482000.00",
                    "changeToNetincome": "4162000.00",
                    "capitalExpenditures": "54433000",
                    "changeReceivables": "2974000.00",
                    "cashFlowsOtherOperating": "1837000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-59242000.00",
                    "changeInWorkingCapital": "13171000.00",
                    "stockBasedCompensation": "5354000.00",
                    "otherNonCashItems": "-365000.00",
                    "freeCashFlow": "-148000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "investments": "-2397000.00",
                    "changeToLiabilities": "6216000.00",
                    "totalCashflowsFromInvestingActivities": "-34514000.00",
                    "netBorrowings": "-32000000.00",
                    "totalCashFromFinancingActivities": "61428000.00",
                    "changeToOperatingActivities": "10713000.00",
                    "netIncome": "3124000.00",
                    "changeInCash": "68172000.00",
                    "beginPeriodCashFlow": "2677000.00",
                    "endPeriodCashFlow": "70849000.00",
                    "totalCashFromOperatingActivities": "41258000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10222000.00",
                    "otherCashflowsFromInvestingActivities": "-2397000.00",
                    "dividendsPaid": "11125000.00",
                    "changeToInventory": "-14000.00",
                    "changeToAccountReceivables": "775000.00",
                    "salePurchaseOfStock": "4000000.00",
                    "otherCashflowsFromFinancingActivities": "-36739000.00",
                    "changeToNetincome": "15964000.00",
                    "capitalExpenditures": "32117000",
                    "changeReceivables": "775000.00",
                    "cashFlowsOtherOperating": "4698000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "68172000.00",
                    "changeInWorkingCapital": "11675000.00",
                    "stockBasedCompensation": "16681000.00",
                    "otherNonCashItems": "290000.00",
                    "freeCashFlow": "9141000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "investments": "-2397000.00",
                    "changeToLiabilities": "4975000.00",
                    "totalCashflowsFromInvestingActivities": "-28515000.00",
                    "netBorrowings": "32000000.00",
                    "totalCashFromFinancingActivities": "4532000.00",
                    "changeToOperatingActivities": "6027000.00",
                    "netIncome": "2118000.00",
                    "changeInCash": "-10399000.00",
                    "beginPeriodCashFlow": "13076000.00",
                    "endPeriodCashFlow": "2677000.00",
                    "totalCashFromOperatingActivities": "13584000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5809000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "27070000.00",
                    "changeToInventory": "-198000.00",
                    "changeToAccountReceivables": "-1751000.00",
                    "salePurchaseOfStock": "109292000.00",
                    "otherCashflowsFromFinancingActivities": "-398000.00",
                    "changeToNetincome": "369000.00",
                    "capitalExpenditures": "28515000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5288000.00",
                    "stockBasedCompensation": "165000.00",
                    "otherNonCashItems": "297000.00",
                    "freeCashFlow": "-14931000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1335000.00",
                    "totalCashflowsFromInvestingActivities": "-16194000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "313000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5423000.00",
                    "changeInCash": "-2957000.00",
                    "beginPeriodCashFlow": "16033000.00",
                    "endPeriodCashFlow": "13076000.00",
                    "totalCashFromOperatingActivities": "12924000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3541000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-88000.00",
                    "changeToAccountReceivables": "26000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "313000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16194000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3798000.00",
                    "stockBasedCompensation": "93000.00",
                    "otherNonCashItems": "62000.00",
                    "freeCashFlow": "-3270000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1561000.00",
                    "totalCashflowsFromInvestingActivities": "-11036000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2171000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4133000.00",
                    "changeInCash": "-1529000.00",
                    "beginPeriodCashFlow": "17562000.00",
                    "endPeriodCashFlow": "16033000.00",
                    "totalCashFromOperatingActivities": "11678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2162000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-35000.00",
                    "changeToAccountReceivables": "-1076000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-246000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11036000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4871000.00",
                    "stockBasedCompensation": "450000.00",
                    "otherNonCashItems": "96000.00",
                    "freeCashFlow": "642000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-439000.00",
                    "minorityInterest": "4000.00",
                    "netIncome": "-290000.00",
                    "sellingGeneralAdministrative": "82262000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "173997000.00",
                    "reconciledDepreciation": "29632000.00",
                    "ebit": "109000.00",
                    "ebitda": "29741000.00",
                    "depreciationAndAmortization": "29632000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5103000.00",
                    "otherOperatingExpenses": "361634000.00",
                    "interestExpense": "548000.00",
                    "taxProvision": "-145000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-548000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-145000.00",
                    "totalRevenue": "366737000.00",
                    "totalOperatingExpenses": "168894000.00",
                    "costOfRevenue": "192740000.00",
                    "totalOtherIncomeExpenseNet": "-5542000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-294000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21536000.00",
                    "minorityInterest": "-1168000.00",
                    "netIncome": "11831000.00",
                    "sellingGeneralAdministrative": "317000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-236095000.00",
                    "reconciledDepreciation": "26945000.00",
                    "ebit": "25310000.00",
                    "ebitda": "50067000.00",
                    "depreciationAndAmortization": "24757000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25747000.00",
                    "otherOperatingExpenses": "374784000.00",
                    "interestExpense": "3774000.00",
                    "taxProvision": "8537000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-544000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8537000.00",
                    "totalRevenue": "400531000.00",
                    "totalOperatingExpenses": "-261842000.00",
                    "costOfRevenue": "636626000.00",
                    "totalOtherIncomeExpenseNet": "-4211000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12999000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21147000.00",
                    "minorityInterest": "-1210000.00",
                    "netIncome": "12501000.00",
                    "sellingGeneralAdministrative": "44381000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "175917000.00",
                    "reconciledDepreciation": "27589000.00",
                    "ebit": "21651000.00",
                    "ebitda": "49240000.00",
                    "depreciationAndAmortization": "27589000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18548000.00",
                    "otherOperatingExpenses": "348863000.00",
                    "interestExpense": "504000.00",
                    "taxProvision": "7436000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-504000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7436000.00",
                    "totalRevenue": "367411000.00",
                    "totalOperatingExpenses": "157369000.00",
                    "costOfRevenue": "191494000.00",
                    "totalOtherIncomeExpenseNet": "2599000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13711000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24676000.00",
                    "minorityInterest": "-1335000.00",
                    "netIncome": "17148000.00",
                    "sellingGeneralAdministrative": "66264000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "171787000.00",
                    "reconciledDepreciation": "27105000.00",
                    "ebit": "25224000.00",
                    "ebitda": "52329000.00",
                    "depreciationAndAmortization": "27105000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22374000.00",
                    "otherOperatingExpenses": "334092000.00",
                    "interestExpense": "548000.00",
                    "taxProvision": "6193000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-548000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6193000.00",
                    "totalRevenue": "356466000.00",
                    "totalOperatingExpenses": "149413000.00",
                    "costOfRevenue": "184679000.00",
                    "totalOtherIncomeExpenseNet": "2302000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18483000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5250000.00",
                    "minorityInterest": "-268000.00",
                    "netIncome": "4245000.00",
                    "sellingGeneralAdministrative": "65271000.00",
                    "sellingAndMarketingExpenses": "3218000.00",
                    "grossProfit": "148193000.00",
                    "reconciledDepreciation": "27149000.00",
                    "ebit": "5813000.00",
                    "ebitda": "32962000.00",
                    "depreciationAndAmortization": "27149000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2842000.00",
                    "otherOperatingExpenses": "318056000.00",
                    "interestExpense": "563000.00",
                    "taxProvision": "737000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-563000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "737000.00",
                    "totalRevenue": "320898000.00",
                    "totalOperatingExpenses": "145351000.00",
                    "costOfRevenue": "172705000.00",
                    "totalOtherIncomeExpenseNet": "2408000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4513000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12939000.00",
                    "minorityInterest": "-623000.00",
                    "netIncome": "8710000.00",
                    "sellingGeneralAdministrative": "65146000.00",
                    "sellingAndMarketingExpenses": "24047000.00",
                    "grossProfit": "155002000.00",
                    "reconciledDepreciation": "26370000.00",
                    "ebit": "13451000.00",
                    "ebitda": "39821000.00",
                    "depreciationAndAmortization": "26370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10210000.00",
                    "otherOperatingExpenses": "318474000.00",
                    "interestExpense": "512000.00",
                    "taxProvision": "3606000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-512000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3606000.00",
                    "totalRevenue": "328684000.00",
                    "totalOperatingExpenses": "144792000.00",
                    "costOfRevenue": "173682000.00",
                    "totalOtherIncomeExpenseNet": "2729000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9333000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14982000.00",
                    "minorityInterest": "898000.00",
                    "netIncome": "-10211000.00",
                    "sellingGeneralAdministrative": "59299000.00",
                    "sellingAndMarketingExpenses": "23608000.00",
                    "grossProfit": "145345000.00",
                    "reconciledDepreciation": "26251000.00",
                    "ebit": "-14484000.00",
                    "ebitda": "11767000.00",
                    "depreciationAndAmortization": "26251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17988000.00",
                    "otherOperatingExpenses": "334912000.00",
                    "interestExpense": "498000.00",
                    "taxProvision": "-3873000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-498000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3873000.00",
                    "totalRevenue": "316924000.00",
                    "totalOperatingExpenses": "163333000.00",
                    "costOfRevenue": "171579000.00",
                    "totalOtherIncomeExpenseNet": "3006000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11109000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13555000.00",
                    "minorityInterest": "-714000.00",
                    "netIncome": "9668000.00",
                    "sellingGeneralAdministrative": "59539000.00",
                    "sellingAndMarketingExpenses": "1048000.00",
                    "grossProfit": "144829000.00",
                    "reconciledDepreciation": "26026000.00",
                    "ebit": "14082000.00",
                    "ebitda": "40108000.00",
                    "depreciationAndAmortization": "26026000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10782000.00",
                    "otherOperatingExpenses": "305714000.00",
                    "interestExpense": "527000.00",
                    "taxProvision": "3173000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-527000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3173000.00",
                    "totalRevenue": "316496000.00",
                    "totalOperatingExpenses": "134047000.00",
                    "costOfRevenue": "171667000.00",
                    "totalOtherIncomeExpenseNet": "2773000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10382000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2732000.00",
                    "minorityInterest": "-174000.00",
                    "netIncome": "2040000.00",
                    "sellingGeneralAdministrative": "58132000.00",
                    "sellingAndMarketingExpenses": "518000.00",
                    "grossProfit": "128742000.00",
                    "reconciledDepreciation": "25959000.00",
                    "ebit": "3240000.00",
                    "ebitda": "29199000.00",
                    "depreciationAndAmortization": "25959000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34000.00",
                    "otherOperatingExpenses": "290470000.00",
                    "interestExpense": "508000.00",
                    "taxProvision": "518000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-508000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "518000.00",
                    "totalRevenue": "290504000.00",
                    "totalOperatingExpenses": "128708000.00",
                    "costOfRevenue": "161762000.00",
                    "totalOtherIncomeExpenseNet": "2698000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2214000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1500000.00",
                    "minorityInterest": "-30000.00",
                    "netIncome": "7223000.00",
                    "sellingGeneralAdministrative": "56978000.00",
                    "sellingAndMarketingExpenses": "18484000.00",
                    "grossProfit": "127355000.00",
                    "reconciledDepreciation": "25016000.00",
                    "ebit": "1976000.00",
                    "ebitda": "26992000.00",
                    "depreciationAndAmortization": "25016000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1295000.00",
                    "otherOperatingExpenses": "287538000.00",
                    "interestExpense": "476000.00",
                    "taxProvision": "-5753000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-476000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5753000.00",
                    "totalRevenue": "286243000.00",
                    "totalOperatingExpenses": "128650000.00",
                    "costOfRevenue": "158888000.00",
                    "totalOtherIncomeExpenseNet": "2795000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7253000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8665000.00",
                    "minorityInterest": "-509000.00",
                    "netIncome": "7627000.00",
                    "sellingGeneralAdministrative": "51239000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122794000.00",
                    "reconciledDepreciation": "23570000.00",
                    "ebit": "9098000.00",
                    "ebitda": "32668000.00",
                    "depreciationAndAmortization": "23570000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5657000.00",
                    "otherOperatingExpenses": "270550000.00",
                    "interestExpense": "433000.00",
                    "taxProvision": "529000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-433000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "529000.00",
                    "totalRevenue": "276207000.00",
                    "totalOperatingExpenses": "117137000.00",
                    "costOfRevenue": "153413000.00",
                    "totalOtherIncomeExpenseNet": "3008000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8136000.00",
                    "netIncomeApplicableToCommonShares": "7627000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7570000.00",
                    "minorityInterest": "275000.00",
                    "netIncome": "6948000.00",
                    "sellingGeneralAdministrative": "51277000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120847000.00",
                    "reconciledDepreciation": "22693000.00",
                    "ebit": "7975000.00",
                    "ebitda": "30668000.00",
                    "depreciationAndAmortization": "22693000.00",
                    "nonOperatingIncomeNetOther": "3227000.00",
                    "operatingIncome": "4748000.00",
                    "otherOperatingExpenses": "267057000.00",
                    "interestExpense": "405000.00",
                    "taxProvision": "347000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-405000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6461000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "347000.00",
                    "totalRevenue": "271805000.00",
                    "totalOperatingExpenses": "116099000.00",
                    "costOfRevenue": "150958000.00",
                    "totalOtherIncomeExpenseNet": "2822000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7223000.00",
                    "netIncomeApplicableToCommonShares": "6948000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-755000.00",
                    "minorityInterest": "-88000.00",
                    "netIncome": "-1534000.00",
                    "sellingGeneralAdministrative": "49894000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107242000.00",
                    "reconciledDepreciation": "21761000.00",
                    "ebit": "-352000.00",
                    "ebitda": "21409000.00",
                    "depreciationAndAmortization": "21761000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3189000.00",
                    "otherOperatingExpenses": "256467000.00",
                    "interestExpense": "403000.00",
                    "taxProvision": "867000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-403000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4279000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "867000.00",
                    "totalRevenue": "253278000.00",
                    "totalOperatingExpenses": "110431000.00",
                    "costOfRevenue": "146036000.00",
                    "totalOtherIncomeExpenseNet": "2434000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1622000.00",
                    "netIncomeApplicableToCommonShares": "-1534000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4291000.00",
                    "minorityInterest": "354000.00",
                    "netIncome": "-11071000.00",
                    "sellingGeneralAdministrative": "49988000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104186000.00",
                    "reconciledDepreciation": "19627000.00",
                    "ebit": "-18832000.00",
                    "ebitda": "16437000.00",
                    "depreciationAndAmortization": "35269000.00",
                    "nonOperatingIncomeNetOther": "4127000.00",
                    "operatingIncome": "-3190000.00",
                    "otherOperatingExpenses": "244115000.00",
                    "interestExpense": "373000.00",
                    "taxProvision": "6780000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-373000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7202000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6780000.00",
                    "totalRevenue": "238529000.00",
                    "totalOperatingExpenses": "109772000.00",
                    "costOfRevenue": "134343000.00",
                    "totalOtherIncomeExpenseNet": "-1101000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11071000.00",
                    "netIncomeApplicableToCommonShares": "-10717000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3819000.00",
                    "minorityInterest": "-287000.00",
                    "netIncome": "-2024000.00",
                    "sellingGeneralAdministrative": "44268000.00",
                    "sellingAndMarketingExpenses": "17734000.00",
                    "grossProfit": "95402000.00",
                    "reconciledDepreciation": "19044000.00",
                    "ebit": "-3344000.00",
                    "ebitda": "15700000.00",
                    "depreciationAndAmortization": "19044000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4826000.00",
                    "otherOperatingExpenses": "232640000.00",
                    "interestExpense": "475000.00",
                    "taxProvision": "-1508000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-475000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3633000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1508000.00",
                    "totalRevenue": "227814000.00",
                    "totalOperatingExpenses": "100228000.00",
                    "costOfRevenue": "132412000.00",
                    "totalOtherIncomeExpenseNet": "1007000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2311000.00",
                    "netIncomeApplicableToCommonShares": "-2024000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-596000.00",
                    "minorityInterest": "-115000.00",
                    "netIncome": "-1188000.00",
                    "sellingGeneralAdministrative": "46144000.00",
                    "sellingAndMarketingExpenses": "17008000.00",
                    "grossProfit": "98914000.00",
                    "reconciledDepreciation": "18438000.00",
                    "ebit": "-281000.00",
                    "ebitda": "18157000.00",
                    "depreciationAndAmortization": "18438000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-819000.00",
                    "otherOperatingExpenses": "231571000.00",
                    "interestExpense": "315000.00",
                    "taxProvision": "707000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-315000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3351000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "707000.00",
                    "totalRevenue": "230752000.00",
                    "totalOperatingExpenses": "99733000.00",
                    "costOfRevenue": "131838000.00",
                    "totalOtherIncomeExpenseNet": "223000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1303000.00",
                    "netIncomeApplicableToCommonShares": "-1188000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15579000.00",
                    "minorityInterest": "-1120000.00",
                    "netIncome": "-10162000.00",
                    "sellingGeneralAdministrative": "47596000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83042000.00",
                    "reconciledDepreciation": "17187000.00",
                    "ebit": "-15224000.00",
                    "ebitda": "1963000.00",
                    "depreciationAndAmortization": "17187000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14935000.00",
                    "otherOperatingExpenses": "218326000.00",
                    "interestExpense": "355000.00",
                    "taxProvision": "-4297000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-355000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3289000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-4297000.00",
                    "totalRevenue": "203391000.00",
                    "totalOperatingExpenses": "97977000.00",
                    "costOfRevenue": "120349000.00",
                    "totalOtherIncomeExpenseNet": "-644000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11282000.00",
                    "netIncomeApplicableToCommonShares": "-10162000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6908000.00",
                    "minorityInterest": "-619000.00",
                    "netIncome": "-9730000.00",
                    "sellingGeneralAdministrative": "41362000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84573000.00",
                    "reconciledDepreciation": "15610000.00",
                    "ebit": "-6555000.00",
                    "ebitda": "9365000.00",
                    "depreciationAndAmortization": "15920000.00",
                    "nonOperatingIncomeNetOther": "95000.00",
                    "operatingIncome": "-6493000.00",
                    "otherOperatingExpenses": "209749000.00",
                    "interestExpense": "353000.00",
                    "taxProvision": "3441000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-353000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4894000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3441000.00",
                    "totalRevenue": "203256000.00",
                    "totalOperatingExpenses": "91066000.00",
                    "costOfRevenue": "118683000.00",
                    "totalOtherIncomeExpenseNet": "-415000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10349000.00",
                    "netIncomeApplicableToCommonShares": "-9730000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2978000.00",
                    "minorityInterest": "-224000.00",
                    "netIncome": "-2178000.00",
                    "sellingGeneralAdministrative": "35144000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77762000.00",
                    "reconciledDepreciation": "15491000.00",
                    "ebit": "-2628000.00",
                    "ebitda": "12863000.00",
                    "depreciationAndAmortization": "15491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2646000.00",
                    "otherOperatingExpenses": "196541000.00",
                    "interestExpense": "350000.00",
                    "taxProvision": "-576000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-350000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3468000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-576000.00",
                    "totalRevenue": "193895000.00",
                    "totalOperatingExpenses": "80408000.00",
                    "costOfRevenue": "116133000.00",
                    "totalOtherIncomeExpenseNet": "-332000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2402000.00",
                    "netIncomeApplicableToCommonShares": "-2178000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3056000.00",
                    "minorityInterest": "26459000.00",
                    "netIncome": "1944000.00",
                    "sellingGeneralAdministrative": "35242000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79912000.00",
                    "reconciledDepreciation": "14472000.00",
                    "ebit": "3415000.00",
                    "ebitda": "18201000.00",
                    "depreciationAndAmortization": "14786000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3307000.00",
                    "otherOperatingExpenses": "184153000.00",
                    "interestExpense": "359000.00",
                    "taxProvision": "991000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-359000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2616000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "991000.00",
                    "totalRevenue": "187460000.00",
                    "totalOperatingExpenses": "76605000.00",
                    "costOfRevenue": "107548000.00",
                    "totalOtherIncomeExpenseNet": "-251000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2065000.00",
                    "netIncomeApplicableToCommonShares": "1944000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10505000.00",
                    "minorityInterest": "-734000.00",
                    "netIncome": "1309000.00",
                    "sellingGeneralAdministrative": "33476000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64270000.00",
                    "reconciledDepreciation": "14039000.00",
                    "ebit": "-9990000.00",
                    "ebitda": "4049000.00",
                    "depreciationAndAmortization": "14039000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10021000.00",
                    "otherOperatingExpenses": "165303000.00",
                    "interestExpense": "515000.00",
                    "taxProvision": "-11080000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-515000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3945000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-11080000.00",
                    "totalRevenue": "155282000.00",
                    "totalOperatingExpenses": "74291000.00",
                    "costOfRevenue": "91012000.00",
                    "totalOtherIncomeExpenseNet": "-484000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "575000.00",
                    "netIncomeApplicableToCommonShares": "1309000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13455000.00",
                    "minorityInterest": "27172000.00",
                    "netIncome": "-19428000.00",
                    "sellingGeneralAdministrative": "32698000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65452000.00",
                    "reconciledDepreciation": "12926000.00",
                    "ebit": "-13337000.00",
                    "ebitda": "-411000.00",
                    "depreciationAndAmortization": "12926000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12216000.00",
                    "otherOperatingExpenses": "169726000.00",
                    "interestExpense": "118000.00",
                    "taxProvision": "6859000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-118000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6859000.00",
                    "totalRevenue": "157510000.00",
                    "totalOperatingExpenses": "77668000.00",
                    "costOfRevenue": "92058000.00",
                    "totalOtherIncomeExpenseNet": "-1239000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20314000.00",
                    "netIncomeApplicableToCommonShares": "-19428000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6907000.00",
                    "minorityInterest": "-551000.00",
                    "netIncome": "-5559000.00",
                    "sellingGeneralAdministrative": "28055000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54600000.00",
                    "reconciledDepreciation": "12834000.00",
                    "ebit": "-6764000.00",
                    "ebitda": "6070000.00",
                    "depreciationAndAmortization": "12834000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6798000.00",
                    "otherOperatingExpenses": "137199000.00",
                    "interestExpense": "143000.00",
                    "taxProvision": "-797000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-143000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2224000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-797000.00",
                    "totalRevenue": "130401000.00",
                    "totalOperatingExpenses": "61398000.00",
                    "costOfRevenue": "75801000.00",
                    "totalOtherIncomeExpenseNet": "-109000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6110000.00",
                    "netIncomeApplicableToCommonShares": "-5559000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24123000.00",
                    "minorityInterest": "-1820000.00",
                    "netIncome": "-16211000.00",
                    "sellingGeneralAdministrative": "26340000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30826000.00",
                    "reconciledDepreciation": "12457000.00",
                    "ebit": "-23681000.00",
                    "ebitda": "-11224000.00",
                    "depreciationAndAmortization": "12457000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24075000.00",
                    "otherOperatingExpenses": "115861000.00",
                    "interestExpense": "442000.00",
                    "taxProvision": "-6092000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-442000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2168000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-6092000.00",
                    "totalRevenue": "91786000.00",
                    "totalOperatingExpenses": "54901000.00",
                    "costOfRevenue": "60960000.00",
                    "totalOtherIncomeExpenseNet": "-48000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18031000.00",
                    "netIncomeApplicableToCommonShares": "-16211000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-992000.00",
                    "minorityInterest": "-119000.00",
                    "netIncome": "-960000.00",
                    "sellingGeneralAdministrative": "28749000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61840000.00",
                    "reconciledDepreciation": "12028000.00",
                    "ebit": "-880000.00",
                    "ebitda": "11148000.00",
                    "depreciationAndAmortization": "12028000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-787000.00",
                    "otherOperatingExpenses": "143957000.00",
                    "interestExpense": "112000.00",
                    "taxProvision": "87000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-112000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4331000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "87000.00",
                    "totalRevenue": "143170000.00",
                    "totalOperatingExpenses": "62627000.00",
                    "costOfRevenue": "81330000.00",
                    "totalOtherIncomeExpenseNet": "-205000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1079000.00",
                    "netIncomeApplicableToCommonShares": "-960000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1360000.00",
                    "minorityInterest": "20000.00",
                    "netIncome": "-2093000.00",
                    "sellingGeneralAdministrative": "32371000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66388000.00",
                    "reconciledDepreciation": "11358000.00",
                    "ebit": "1492000.00",
                    "ebitda": "12850000.00",
                    "depreciationAndAmortization": "11358000.00",
                    "nonOperatingIncomeNetOther": "2263000.00",
                    "operatingIncome": "488000.00",
                    "otherOperatingExpenses": "150947000.00",
                    "interestExpense": "132000.00",
                    "taxProvision": "3433000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-132000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4477000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3433000.00",
                    "totalRevenue": "151435000.00",
                    "totalOperatingExpenses": "65900000.00",
                    "costOfRevenue": "85047000.00",
                    "totalOtherIncomeExpenseNet": "872000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2073000.00",
                    "netIncomeApplicableToCommonShares": "-2093000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8279000.00",
                    "minorityInterest": "1079000.00",
                    "netIncome": "10344000.00",
                    "sellingGeneralAdministrative": "29627000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72002000.00",
                    "reconciledDepreciation": "10581000.00",
                    "ebit": "8412000.00",
                    "ebitda": "18993000.00",
                    "depreciationAndAmortization": "10581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8164000.00",
                    "otherOperatingExpenses": "149598000.00",
                    "interestExpense": "133000.00",
                    "taxProvision": "-3144000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-133000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4790000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-3144000.00",
                    "totalRevenue": "157762000.00",
                    "totalOperatingExpenses": "63838000.00",
                    "costOfRevenue": "85760000.00",
                    "totalOtherIncomeExpenseNet": "115000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11423000.00",
                    "netIncomeApplicableToCommonShares": "10344000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12221000.00",
                    "minorityInterest": "2141000.00",
                    "netIncome": "9030000.00",
                    "sellingGeneralAdministrative": "27266000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69617000.00",
                    "reconciledDepreciation": "888000.00",
                    "ebit": "12318000.00",
                    "ebitda": "22117000.00",
                    "depreciationAndAmortization": "9799000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11871000.00",
                    "otherOperatingExpenses": "140842000.00",
                    "interestExpense": "97000.00",
                    "taxProvision": "1050000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-97000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3926000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1050000.00",
                    "totalRevenue": "152713000.00",
                    "totalOperatingExpenses": "57746000.00",
                    "costOfRevenue": "83096000.00",
                    "totalOtherIncomeExpenseNet": "350000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11171000.00",
                    "netIncomeApplicableToCommonShares": "9030000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5654000.00",
                    "minorityInterest": "1061000.00",
                    "netIncome": "2546000.00",
                    "sellingGeneralAdministrative": "24836000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57525000.00",
                    "reconciledDepreciation": "17877000.00",
                    "ebit": "5726000.00",
                    "ebitda": "14692000.00",
                    "depreciationAndAmortization": "8966000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5162000.00",
                    "otherOperatingExpenses": "127447000.00",
                    "interestExpense": "72000.00",
                    "taxProvision": "2047000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-72000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2993000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2047000.00",
                    "totalRevenue": "132609000.00",
                    "totalOperatingExpenses": "52363000.00",
                    "costOfRevenue": "75084000.00",
                    "totalOtherIncomeExpenseNet": "492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3607000.00",
                    "netIncomeApplicableToCommonShares": "2546000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2635000.00",
                    "minorityInterest": "410000.00",
                    "netIncome": "-958000.00",
                    "sellingGeneralAdministrative": "24262000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55062000.00",
                    "reconciledDepreciation": "8095000.00",
                    "ebit": "3280000.00",
                    "ebitda": "11375000.00",
                    "depreciationAndAmortization": "8095000.00",
                    "nonOperatingIncomeNetOther": "1514000.00",
                    "operatingIncome": "2836000.00",
                    "otherOperatingExpenses": "121429000.00",
                    "interestExpense": "645000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4622000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3183000.00",
                    "totalRevenue": "124265000.00",
                    "totalOperatingExpenses": "52226000.00",
                    "costOfRevenue": "69203000.00",
                    "totalOtherIncomeExpenseNet": "-201000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-548000.00",
                    "netIncomeApplicableToCommonShares": "-958000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9187000.00",
                    "minorityInterest": "1921000.00",
                    "netIncome": "5025000.00",
                    "sellingGeneralAdministrative": "21696000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55712000.00",
                    "reconciledDepreciation": "7439000.00",
                    "ebit": "9779000.00",
                    "ebitda": "17218000.00",
                    "depreciationAndAmortization": "7439000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9343000.00",
                    "otherOperatingExpenses": "110304000.00",
                    "interestExpense": "592000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3738000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2241000.00",
                    "totalRevenue": "119647000.00",
                    "totalOperatingExpenses": "46369000.00",
                    "costOfRevenue": "63935000.00",
                    "totalOtherIncomeExpenseNet": "-156000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6946000.00",
                    "netIncomeApplicableToCommonShares": "5025000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12811000.00",
                    "minorityInterest": "2967000.00",
                    "netIncome": "7604000.00",
                    "sellingGeneralAdministrative": "19988000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54872000.00",
                    "reconciledDepreciation": "6968000.00",
                    "ebit": "13424000.00",
                    "ebitda": "20392000.00",
                    "depreciationAndAmortization": "6968000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13018000.00",
                    "otherOperatingExpenses": "103264000.00",
                    "interestExpense": "613000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2617000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2240000.00",
                    "totalRevenue": "116282000.00",
                    "totalOperatingExpenses": "41854000.00",
                    "costOfRevenue": "61410000.00",
                    "totalOtherIncomeExpenseNet": "-207000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10571000.00",
                    "netIncomeApplicableToCommonShares": "7604000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6177000.00",
                    "minorityInterest": "1471000.00",
                    "netIncome": "3508000.00",
                    "sellingGeneralAdministrative": "19484000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45474000.00",
                    "reconciledDepreciation": "6498000.00",
                    "ebit": "6742000.00",
                    "ebitda": "13240000.00",
                    "depreciationAndAmortization": "6498000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6514000.00",
                    "otherOperatingExpenses": "92602000.00",
                    "interestExpense": "565000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2219000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1198000.00",
                    "totalRevenue": "99116000.00",
                    "totalOperatingExpenses": "38960000.00",
                    "costOfRevenue": "53642000.00",
                    "totalOtherIncomeExpenseNet": "-337000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4979000.00",
                    "netIncomeApplicableToCommonShares": "3508000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "132840000.00",
                    "minorityInterest": "1431000.00",
                    "netIncome": "-12463000.00",
                    "sellingGeneralAdministrative": "19107000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44397000.00",
                    "reconciledDepreciation": "6094000.00",
                    "ebit": "133339000.00",
                    "ebitda": "139433000.00",
                    "depreciationAndAmortization": "6094000.00",
                    "nonOperatingIncomeNetOther": "128123000.00",
                    "operatingIncome": "5838000.00",
                    "otherOperatingExpenses": "90298000.00",
                    "interestExpense": "499000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2933000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "143872000.00",
                    "totalRevenue": "96136000.00",
                    "totalOperatingExpenses": "38559000.00",
                    "costOfRevenue": "51739000.00",
                    "totalOtherIncomeExpenseNet": "127002000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-11032000.00",
                    "netIncomeApplicableToCommonShares": "-12463000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10364000.00",
                    "minorityInterest": "2873000.00",
                    "netIncome": "4997000.00",
                    "sellingGeneralAdministrative": "16726000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45043000.00",
                    "reconciledDepreciation": "5604000.00",
                    "ebit": "10839000.00",
                    "ebitda": "16443000.00",
                    "depreciationAndAmortization": "5604000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10610000.00",
                    "otherOperatingExpenses": "83999000.00",
                    "interestExpense": "475000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2874000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2494000.00",
                    "totalRevenue": "94609000.00",
                    "totalOperatingExpenses": "34433000.00",
                    "costOfRevenue": "49566000.00",
                    "totalOtherIncomeExpenseNet": "-246000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7870000.00",
                    "netIncomeApplicableToCommonShares": "4997000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11569000.00",
                    "minorityInterest": "3305000.00",
                    "netIncome": "4879000.00",
                    "sellingGeneralAdministrative": "16721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44178000.00",
                    "reconciledDepreciation": "5258000.00",
                    "ebit": "11935000.00",
                    "ebitda": "17193000.00",
                    "depreciationAndAmortization": "5258000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11737000.00",
                    "otherOperatingExpenses": "79579000.00",
                    "interestExpense": "366000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1976000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3385000.00",
                    "totalRevenue": "91316000.00",
                    "totalOperatingExpenses": "32441000.00",
                    "costOfRevenue": "47138000.00",
                    "totalOtherIncomeExpenseNet": "-168000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8184000.00",
                    "netIncomeApplicableToCommonShares": "4879000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5520000.00",
                    "minorityInterest": "1595000.00",
                    "netIncome": "2267000.00",
                    "sellingGeneralAdministrative": "14646000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35115000.00",
                    "reconciledDepreciation": "4748000.00",
                    "ebit": "5823000.00",
                    "ebitda": "10571000.00",
                    "depreciationAndAmortization": "4748000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5628000.00",
                    "otherOperatingExpenses": "71121000.00",
                    "interestExpense": "303000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2428000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1658000.00",
                    "totalRevenue": "76749000.00",
                    "totalOperatingExpenses": "29487000.00",
                    "costOfRevenue": "41634000.00",
                    "totalOtherIncomeExpenseNet": "-108000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3862000.00",
                    "netIncomeApplicableToCommonShares": "2267000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5749000.00",
                    "minorityInterest": "1537000.00",
                    "netIncome": "3920000.00",
                    "sellingGeneralAdministrative": "14570000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34148000.00",
                    "reconciledDepreciation": "4273000.00",
                    "ebit": "5856000.00",
                    "ebitda": "10129000.00",
                    "depreciationAndAmortization": "4273000.00",
                    "nonOperatingIncomeNetOther": "1065000.00",
                    "operatingIncome": "4988000.00",
                    "otherOperatingExpenses": "68283000.00",
                    "interestExpense": "107000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2846000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "292000.00",
                    "totalRevenue": "73271000.00",
                    "totalOperatingExpenses": "29160000.00",
                    "costOfRevenue": "39123000.00",
                    "totalOtherIncomeExpenseNet": "761000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5457000.00",
                    "netIncomeApplicableToCommonShares": "3920000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9232000.00",
                    "minorityInterest": "3023000.00",
                    "netIncome": "3766000.00",
                    "sellingGeneralAdministrative": "13894000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35958000.00",
                    "reconciledDepreciation": "3719000.00",
                    "ebit": "9321000.00",
                    "ebitda": "13040000.00",
                    "depreciationAndAmortization": "3719000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9170000.00",
                    "otherOperatingExpenses": "65397000.00",
                    "interestExpense": "89000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2598000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2443000.00",
                    "totalRevenue": "74567000.00",
                    "totalOperatingExpenses": "26788000.00",
                    "costOfRevenue": "38609000.00",
                    "totalOtherIncomeExpenseNet": "62000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6789000.00",
                    "netIncomeApplicableToCommonShares": "3766000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8865000.00",
                    "minorityInterest": "3251000.00",
                    "netIncome": "3298000.00",
                    "sellingGeneralAdministrative": "12705000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33106000.00",
                    "reconciledDepreciation": "3404000.00",
                    "ebit": "8956000.00",
                    "ebitda": "12360000.00",
                    "depreciationAndAmortization": "3404000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8933000.00",
                    "otherOperatingExpenses": "57539000.00",
                    "interestExpense": "91000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2085000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2316000.00",
                    "totalRevenue": "66472000.00",
                    "totalOperatingExpenses": "24173000.00",
                    "costOfRevenue": "33366000.00",
                    "totalOtherIncomeExpenseNet": "-68000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6549000.00",
                    "netIncomeApplicableToCommonShares": "3298000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4650000.00",
                    "minorityInterest": "1889000.00",
                    "netIncome": "1462000.00",
                    "sellingGeneralAdministrative": "11207000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25971000.00",
                    "reconciledDepreciation": "3106000.00",
                    "ebit": "4737000.00",
                    "ebitda": "7843000.00",
                    "depreciationAndAmortization": "3106000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4714000.00",
                    "otherOperatingExpenses": "49451000.00",
                    "interestExpense": "87000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2025000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1299000.00",
                    "totalRevenue": "54165000.00",
                    "totalOperatingExpenses": "21257000.00",
                    "costOfRevenue": "28194000.00",
                    "totalOtherIncomeExpenseNet": "-64000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3351000.00",
                    "netIncomeApplicableToCommonShares": "1462000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3574000.00",
                    "minorityInterest": "1800000.00",
                    "netIncome": "1246000.00",
                    "sellingGeneralAdministrative": "11619000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24325000.00",
                    "reconciledDepreciation": "2948000.00",
                    "ebit": "5030000.00",
                    "ebitda": "7978000.00",
                    "depreciationAndAmortization": "2948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3654000.00",
                    "otherOperatingExpenses": "47407000.00",
                    "interestExpense": "80000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1376000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "528000.00",
                    "totalRevenue": "51061000.00",
                    "totalOperatingExpenses": "20671000.00",
                    "costOfRevenue": "26736000.00",
                    "totalOtherIncomeExpenseNet": "-80000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3124000.00",
                    "netIncomeApplicableToCommonShares": "1246000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7721000.00",
                    "minorityInterest": "4665000.00",
                    "netIncome": "1528000.00",
                    "sellingGeneralAdministrative": "9934000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26168000.00",
                    "reconciledDepreciation": "2636000.00",
                    "ebit": "7804000.00",
                    "ebitda": "10440000.00",
                    "depreciationAndAmortization": "2636000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7804000.00",
                    "otherOperatingExpenses": "45469000.00",
                    "interestExpense": "83000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1418000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1528000.00",
                    "totalRevenue": "53273000.00",
                    "totalOperatingExpenses": "18364000.00",
                    "costOfRevenue": "27105000.00",
                    "totalOtherIncomeExpenseNet": "-83000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6193000.00",
                    "netIncomeApplicableToCommonShares": "1528000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6160000.00",
                    "minorityInterest": "4027000.00",
                    "netIncome": "1118000.00",
                    "sellingGeneralAdministrative": "9911000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23565000.00",
                    "reconciledDepreciation": "2447000.00",
                    "ebit": "6244000.00",
                    "ebitda": "8691000.00",
                    "depreciationAndAmortization": "2447000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6244000.00",
                    "otherOperatingExpenses": "42206000.00",
                    "interestExpense": "84000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1240000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1015000.00",
                    "totalRevenue": "48450000.00",
                    "totalOperatingExpenses": "17321000.00",
                    "costOfRevenue": "24885000.00",
                    "totalOtherIncomeExpenseNet": "-84000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5145000.00",
                    "netIncomeApplicableToCommonShares": "1118000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11027000.00",
                    "minorityInterest": "1408000.00",
                    "netIncome": "-12668000.00",
                    "sellingGeneralAdministrative": "21568000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17703000.00",
                    "reconciledDepreciation": "2191000.00",
                    "ebit": "-9536000.00",
                    "ebitda": "-7345000.00",
                    "depreciationAndAmortization": "2191000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10949000.00",
                    "otherOperatingExpenses": "48757000.00",
                    "interestExpense": "78000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1413000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "233000.00",
                    "totalRevenue": "37808000.00",
                    "totalOperatingExpenses": "28652000.00",
                    "costOfRevenue": "20105000.00",
                    "totalOtherIncomeExpenseNet": "-78000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-11260000.00",
                    "netIncomeApplicableToCommonShares": "-12668000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1131000.00",
                    "minorityInterest": "56404000.00",
                    "netIncome": "-1427000.00",
                    "sellingGeneralAdministrative": "8954000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15388000.00",
                    "reconciledDepreciation": "1742000.00",
                    "ebit": "1367000.00",
                    "ebitda": "3109000.00",
                    "depreciationAndAmortization": "1742000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-987000.00",
                    "otherOperatingExpenses": "35759000.00",
                    "interestExpense": "144000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6105000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "296000.00",
                    "totalRevenue": "34772000.00",
                    "totalOperatingExpenses": "16375000.00",
                    "costOfRevenue": "19384000.00",
                    "totalOtherIncomeExpenseNet": "-144000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2118000.00",
                    "netIncomeApplicableToCommonShares": "1614000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "631000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "504000.00",
                    "sellingGeneralAdministrative": "7875000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14817000.00",
                    "reconciledDepreciation": "1502000.00",
                    "ebit": "2535000.00",
                    "ebitda": "4037000.00",
                    "depreciationAndAmortization": "1502000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "759000.00",
                    "otherOperatingExpenses": "31066000.00",
                    "interestExpense": "128000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "127000.00",
                    "totalRevenue": "31825000.00",
                    "totalOperatingExpenses": "14058000.00",
                    "costOfRevenue": "17008000.00",
                    "totalOtherIncomeExpenseNet": "-128000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "504000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2086000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1949000.00",
                    "sellingGeneralAdministrative": "5855000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13058000.00",
                    "reconciledDepreciation": "1334000.00",
                    "ebit": "3284000.00",
                    "ebitda": "4618000.00",
                    "depreciationAndAmortization": "1334000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2142000.00",
                    "otherOperatingExpenses": "25595000.00",
                    "interestExpense": "56000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "137000.00",
                    "totalRevenue": "27737000.00",
                    "totalOperatingExpenses": "10916000.00",
                    "costOfRevenue": "14679000.00",
                    "totalOtherIncomeExpenseNet": "-56000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1949000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1194000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1092000.00",
                    "sellingGeneralAdministrative": "5256000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11030000.00",
                    "reconciledDepreciation": "1231000.00",
                    "ebit": "2167000.00",
                    "ebitda": "3398000.00",
                    "depreciationAndAmortization": "1231000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1229000.00",
                    "otherOperatingExpenses": "22967000.00",
                    "interestExpense": "35000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "102000.00",
                    "totalRevenue": "24196000.00",
                    "totalOperatingExpenses": "9801000.00",
                    "costOfRevenue": "13166000.00",
                    "totalOtherIncomeExpenseNet": "-35000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1092000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1083000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "997000.00",
                    "sellingGeneralAdministrative": "5310000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10363000.00",
                    "reconciledDepreciation": "1069000.00",
                    "ebit": "1741000.00",
                    "ebitda": "2810000.00",
                    "depreciationAndAmortization": "1069000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1104000.00",
                    "otherOperatingExpenses": "21848000.00",
                    "interestExpense": "21000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "86000.00",
                    "totalRevenue": "22952000.00",
                    "totalOperatingExpenses": "9259000.00",
                    "costOfRevenue": "12589000.00",
                    "totalOtherIncomeExpenseNet": "-21000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5423000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "599000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "444000.00",
                    "sellingGeneralAdministrative": "4851000.00",
                    "sellingAndMarketingExpenses": "677000.00",
                    "grossProfit": "9007000.00",
                    "reconciledDepreciation": null,
                    "ebit": "629000.00",
                    "ebitda": "1530000.00",
                    "depreciationAndAmortization": "901000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "629000.00",
                    "otherOperatingExpenses": "22191000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "155000.00",
                    "totalRevenue": "22803000.00",
                    "totalOperatingExpenses": "8395000.00",
                    "costOfRevenue": "13796000.00",
                    "totalOtherIncomeExpenseNet": "-30000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2100500.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1991000.00",
                    "sellingGeneralAdministrative": "2156500.00",
                    "sellingAndMarketingExpenses": "514000.00",
                    "grossProfit": "7127000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2109500.00",
                    "ebitda": "2895000.00",
                    "depreciationAndAmortization": "785500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2109500.00",
                    "otherOperatingExpenses": "16241000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "109500.00",
                    "totalRevenue": "18350500.00",
                    "totalOperatingExpenses": "5017500.00",
                    "costOfRevenue": "11223500.00",
                    "totalOtherIncomeExpenseNet": "-9000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2100500.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1991000.00",
                    "sellingGeneralAdministrative": "2156500.00",
                    "sellingAndMarketingExpenses": "514000.00",
                    "grossProfit": "7127000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2109500.00",
                    "ebitda": "2895000.00",
                    "depreciationAndAmortization": "785500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2109500.00",
                    "otherOperatingExpenses": "16241000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "109500.00",
                    "totalRevenue": "18350500.00",
                    "totalOperatingExpenses": "5017500.00",
                    "costOfRevenue": "11223500.00",
                    "totalOtherIncomeExpenseNet": "-9000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4530000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4133000.00",
                    "sellingGeneralAdministrative": "8846000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15694000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "156000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "397000.00",
                    "totalRevenue": "15217000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "15215000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4133000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1733000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "16070000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "14337000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1729000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "13936000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "12207000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1222000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "11815000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "10593000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72609000.00",
                    "minorityInterest": "-3981000.00",
                    "netIncome": "45725000.00",
                    "sellingGeneralAdministrative": "176233000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "259802000.00",
                    "reconciledDepreciation": "108788000.00",
                    "ebit": "74768000.00",
                    "ebitda": "181368000.00",
                    "depreciationAndAmortization": "106600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85757000.00",
                    "otherOperatingExpenses": "1359549000.00",
                    "interestExpense": "2159000.00",
                    "taxProvision": "22903000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2159000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22903000.00",
                    "totalRevenue": "1445306000.00",
                    "totalOperatingExpenses": "174045000.00",
                    "costOfRevenue": "1185504000.00",
                    "totalOtherIncomeExpenseNet": "-13148000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49706000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14244000.00",
                    "minorityInterest": "-613000.00",
                    "netIncome": "10207000.00",
                    "sellingGeneralAdministrative": "242116000.00",
                    "sellingAndMarketingExpenses": "93069000.00",
                    "grossProfit": "573918000.00",
                    "reconciledDepreciation": "104606000.00",
                    "ebit": "16289000.00",
                    "ebitda": "120895000.00",
                    "depreciationAndAmortization": "104606000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3038000.00",
                    "otherOperatingExpenses": "1249570000.00",
                    "interestExpense": "2045000.00",
                    "taxProvision": "3424000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2045000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3424000.00",
                    "totalRevenue": "1252608000.00",
                    "totalOperatingExpenses": "570880000.00",
                    "costOfRevenue": "678690000.00",
                    "totalOtherIncomeExpenseNet": "11206000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10820000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16980000.00",
                    "minorityInterest": "-342000.00",
                    "netIncome": "20264000.00",
                    "sellingGeneralAdministrative": "209388000.00",
                    "sellingAndMarketingExpenses": "1602000.00",
                    "grossProfit": "478238000.00",
                    "reconciledDepreciation": "87651000.00",
                    "ebit": "18697000.00",
                    "ebitda": "111737000.00",
                    "depreciationAndAmortization": "93040000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5921000.00",
                    "otherOperatingExpenses": "1081612000.00",
                    "interestExpense": "1717000.00",
                    "taxProvision": "8523000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1614000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4010000.00",
                    "totalRevenue": "1087533000.00",
                    "totalOperatingExpenses": "472317000.00",
                    "costOfRevenue": "609295000.00",
                    "totalOtherIncomeExpenseNet": "11059000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2666000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24285000.00",
                    "minorityInterest": "1876000.00",
                    "netIncome": "-21229000.00",
                    "sellingGeneralAdministrative": "188517000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "381544000.00",
                    "reconciledDepreciation": "74296000.00",
                    "ebit": "-22767000.00",
                    "ebitda": "51529000.00",
                    "depreciationAndAmortization": "74296000.00",
                    "nonOperatingIncomeNetOther": "4127000.00",
                    "operatingIncome": "-26894000.00",
                    "otherOperatingExpenses": "927380000.00",
                    "interestExpense": "1518000.00",
                    "taxProvision": "1682000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1518000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "17475000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1180000.00",
                    "totalRevenue": "900486000.00",
                    "totalOperatingExpenses": "408438000.00",
                    "costOfRevenue": "518942000.00",
                    "totalOtherIncomeExpenseNet": "2609000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25967000.00",
                    "netIncomeApplicableToCommonShares": "-24091000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17335000.00",
                    "minorityInterest": "-1456000.00",
                    "netIncome": "-4561000.00",
                    "sellingGeneralAdministrative": "146424000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "306517000.00",
                    "reconciledDepreciation": "58991000.00",
                    "ebit": "-15758000.00",
                    "ebitda": "44478000.00",
                    "depreciationAndAmortization": "60236000.00",
                    "nonOperatingIncomeNetOther": "95000.00",
                    "operatingIncome": "-15853000.00",
                    "otherOperatingExpenses": "755746000.00",
                    "interestExpense": "1577000.00",
                    "taxProvision": "-7224000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1577000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "14923000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-11318000.00",
                    "totalRevenue": "739893000.00",
                    "totalOperatingExpenses": "322370000.00",
                    "costOfRevenue": "433376000.00",
                    "totalOtherIncomeExpenseNet": "-1482000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10111000.00",
                    "netIncomeApplicableToCommonShares": "-8655000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-45477000.00",
                    "minorityInterest": "-3376000.00",
                    "netIncome": "-42158000.00",
                    "sellingGeneralAdministrative": "115842000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "212718000.00",
                    "reconciledDepreciation": "50245000.00",
                    "ebit": "-44662000.00",
                    "ebitda": "5583000.00",
                    "depreciationAndAmortization": "50245000.00",
                    "nonOperatingIncomeNetOther": "-786000.00",
                    "operatingIncome": "-43876000.00",
                    "otherOperatingExpenses": "566743000.00",
                    "interestExpense": "815000.00",
                    "taxProvision": "57000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-815000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "18731000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "57000.00",
                    "totalRevenue": "522867000.00",
                    "totalOperatingExpenses": "256594000.00",
                    "costOfRevenue": "310149000.00",
                    "totalOtherIncomeExpenseNet": "-1601000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-45534000.00",
                    "netIncomeApplicableToCommonShares": "-42158000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27514000.00",
                    "minorityInterest": "4301000.00",
                    "netIncome": "19827000.00",
                    "sellingGeneralAdministrative": "114100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "265532000.00",
                    "reconciledDepreciation": "40704000.00",
                    "ebit": "27948000.00",
                    "ebitda": "68652000.00",
                    "depreciationAndAmortization": "40704000.00",
                    "nonOperatingIncomeNetOther": "2263000.00",
                    "operatingIncome": "25685000.00",
                    "otherOperatingExpenses": "568834000.00",
                    "interestExpense": "434000.00",
                    "taxProvision": "3386000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-434000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "16186000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3386000.00",
                    "totalRevenue": "594519000.00",
                    "totalOperatingExpenses": "239847000.00",
                    "costOfRevenue": "328987000.00",
                    "totalOtherIncomeExpenseNet": "1829000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24128000.00",
                    "netIncomeApplicableToCommonShares": "19827000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30810000.00",
                    "minorityInterest": "6769000.00",
                    "netIncome": "15179000.00",
                    "sellingGeneralAdministrative": "85430000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "211120000.00",
                    "reconciledDepreciation": "29000000.00",
                    "ebit": "33225000.00",
                    "ebitda": "62225000.00",
                    "depreciationAndAmortization": "29000000.00",
                    "nonOperatingIncomeNetOther": "1514000.00",
                    "operatingIncome": "31711000.00",
                    "otherOperatingExpenses": "427599000.00",
                    "interestExpense": "2415000.00",
                    "taxProvision": "8862000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2415000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "13196000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8862000.00",
                    "totalRevenue": "459310000.00",
                    "totalOperatingExpenses": "179409000.00",
                    "costOfRevenue": "248190000.00",
                    "totalOtherIncomeExpenseNet": "-901000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21948000.00",
                    "netIncomeApplicableToCommonShares": "15179000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "160293000.00",
                    "minorityInterest": "9204000.00",
                    "netIncome": "-320000.00",
                    "sellingGeneralAdministrative": "67200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168733000.00",
                    "reconciledDepreciation": "21704000.00",
                    "ebit": "161936000.00",
                    "ebitda": "183640000.00",
                    "depreciationAndAmortization": "21704000.00",
                    "nonOperatingIncomeNetOther": "128123000.00",
                    "operatingIncome": "33813000.00",
                    "otherOperatingExpenses": "324997000.00",
                    "interestExpense": "1643000.00",
                    "taxProvision": "151409000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1643000.00",
                    "extraordinaryItems": "-12777000.00",
                    "nonRecurring": "10211000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "151409000.00",
                    "totalRevenue": "358810000.00",
                    "totalOperatingExpenses": "134920000.00",
                    "costOfRevenue": "190077000.00",
                    "totalOtherIncomeExpenseNet": "126480000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8884000.00",
                    "netIncomeApplicableToCommonShares": "-320000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28496000.00",
                    "minorityInterest": "9700000.00",
                    "netIncome": "12446000.00",
                    "sellingGeneralAdministrative": "52376000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129183000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28870000.00",
                    "ebitda": "43372000.00",
                    "depreciationAndAmortization": "14502000.00",
                    "nonOperatingIncomeNetOther": "1065000.00",
                    "operatingIncome": "27805000.00",
                    "otherOperatingExpenses": "240670000.00",
                    "interestExpense": "374000.00",
                    "taxProvision": "6350000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-374000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "9554000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6350000.00",
                    "totalRevenue": "268475000.00",
                    "totalOperatingExpenses": "101378000.00",
                    "costOfRevenue": "139292000.00",
                    "totalOtherIncomeExpenseNet": "691000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22146000.00",
                    "netIncomeApplicableToCommonShares": "12446000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6428000.00",
                    "minorityInterest": "11900000.00",
                    "netIncome": "-8776000.00",
                    "sellingGeneralAdministrative": "53032000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91761000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6760000.00",
                    "ebitda": "16982000.00",
                    "depreciationAndAmortization": "10222000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6753000.00",
                    "otherOperatingExpenses": "183839000.00",
                    "interestExpense": "332000.00",
                    "taxProvision": "3304000.00",
                    "interestIncome": "325000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "5430000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3304000.00",
                    "totalRevenue": "190592000.00",
                    "totalOperatingExpenses": "85008000.00",
                    "costOfRevenue": "98831000.00",
                    "totalOtherIncomeExpenseNet": "-325000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3124000.00",
                    "netIncomeApplicableToCommonShares": "-8776000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2780000.00",
                    "minorityInterest": "56404000.00",
                    "netIncome": "2118000.00",
                    "sellingGeneralAdministrative": "27940000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54293000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3145000.00",
                    "ebitda": "8954000.00",
                    "depreciationAndAmortization": "5809000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3143000.00",
                    "otherOperatingExpenses": "115387000.00",
                    "interestExpense": "365000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "6105000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "662000.00",
                    "totalRevenue": "118530000.00",
                    "totalOperatingExpenses": "51150000.00",
                    "costOfRevenue": "64237000.00",
                    "totalOtherIncomeExpenseNet": "-363000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2118000.00",
                    "netIncomeApplicableToCommonShares": "2118000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5883000.00",
                    "minorityInterest": null,
                    "netIncome": "5423000.00",
                    "sellingGeneralAdministrative": "19345000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38495000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8294000.00",
                    "ebitda": "11835000.00",
                    "depreciationAndAmortization": "3541000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5935000.00",
                    "otherOperatingExpenses": "76521000.00",
                    "interestExpense": "52000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "460000.00",
                    "totalRevenue": "82456000.00",
                    "totalOperatingExpenses": "32560000.00",
                    "costOfRevenue": "43961000.00",
                    "totalOtherIncomeExpenseNet": "-52000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5423000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4530000.00",
                    "minorityInterest": null,
                    "netIncome": "4133000.00",
                    "sellingGeneralAdministrative": "12041000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25828000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6544000.00",
                    "ebitda": "8706000.00",
                    "depreciationAndAmortization": "2162000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4686000.00",
                    "otherOperatingExpenses": "52352000.00",
                    "interestExpense": "156000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "397000.00",
                    "totalRevenue": "57038000.00",
                    "totalOperatingExpenses": "21142000.00",
                    "costOfRevenue": "31210000.00",
                    "totalOtherIncomeExpenseNet": "-156000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4133000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
