SFL
SFL Corporation Ltd

SFL.US sflcorp.com
Industrials · Marine Shipping
13.18
+0.50 (+3.94%)
USD · NYSE
52-week range
6.21
13.19
Trading at 100% of the 52-week range
Market Cap
1.83B
P/E Ratio
54.92
Forward P/E
163.93
Book Value
7.47
Div. Yield
6.68%
% Institutions
46.93%
% Insiders
17.25%
1 Year

+76.7%
3 Year

+59.8%
10 Year

+142.1%
Description
SFL Corporation Ltd., a maritime and offshore asset owning and chartering company, engages in the ownership, operation, and chartering out of vessels and offshore related assets on medium and long-term charters. The company operates in various sectors of the maritime, and shipping and offshore industries, including oil transportation, dry bulk shipments, oil products transportation, container transportation, car transportation, and drilling rigs. As of December 31, 2025, the company owned 17 tankers, two dry bulk carriers, 21 container vessels, seven car carriers, and two drilling rigs. It primarily operates in Bermuda, Canada, Cyprus, Liberia, Namibia, Norway, Singapore, the United Kingdom, and the Marshall Islands. SFL Corporation Ltd. was formerly known as Ship Finance International Limited and changed its name to SFL Corporation Ltd. in September 2019. The company was incorporated in 2003 and is based in Hamilton, Bermuda.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Ole Bjarte Hjertaker	CEO of SFL Management AS & Director	1967
Mr. Aksel C. Olesen	Chief Financial Officer of SFL Management AS	1976
Mr. Trym Otto Sjølie	Chief Operating Officer	NA
Ms. Thecla Panagides	Chief Accounting Officer	NA
Mr. Espen Nilsen Gjosund	Vice President of Investor Relations	NA
Ms. Jannicke Eilertsen	Compliance Officer	NA
Mr. Mikkel Storm Weum	Senior Vice President of Business Development	1987
Mr. André Reppen	Senior VP & Chief Treasurer of SFL Management AS	1982
Mr. James Ayers	Company Secretary	1982
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Nov 04, 2019	Cullen Keith	N/A	Purchase	600.00K	$0.05	$30.00K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Dimensional Fund Advisors, Inc.	9.01M	Jun 30, 2026	6.50%	$0.02	2.36%
BlackRock Inc	6.47M	Mar 31, 2026	4.66%	$0.00	-1.23%
American Century Companies Inc	3.56M	Jun 30, 2026	2.57%	$0.02	31.20%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	3.46M	Mar 31, 2026	2.49%	$0.05	14.26%
Bank of New York Mellon Corp	2.23M	Mar 31, 2026	1.61%	$0.00	22.90%
State Street Corp	2.06M	Mar 31, 2026	1.49%	$0.00	-1.12%
Geode Capital Management, LLC	1.51M	Mar 31, 2026	1.09%	$0.00	1.88%
Citadel Advisors Llc	1.50M	Mar 31, 2026	1.08%	$0.00	89.97%
The Goldman Sachs Group Inc	1.19M	Mar 31, 2026	0.86%	$0.00	-5.47%
Bridgeway Capital Management, LLC	1.07M	Mar 31, 2026	0.77%	$0.23	2.48%
Connor Clark & Lunn Inv Mgmt Ltd	962.42K	Mar 31, 2026	0.69%	$0.02	281.66%
Morgan Stanley - Brokerage Accounts	861.94K	Mar 31, 2026	0.62%	$0.00	-38.76%
Marshall Wace Asset Management Ltd	852.40K	Mar 31, 2026	0.61%	$0.01	0.00%
Northern Trust Corp	810.74K	Mar 31, 2026	0.58%	$0.00	4.69%
Man Group PLC	742.39K	Mar 31, 2026	0.54%	$0.01	466.07%
Vanguard Portfolio Management, LLC	699.70K	Mar 31, 2026	0.50%	$0.00	0.00%
Empowered Funds, LLC	685.83K	Mar 31, 2026	0.49%	$0.05	3.91%
Arrowstreet Capital Limited Partnership	678.52K	Mar 31, 2026	0.49%	$0.00	-13.05%
Barclays PLC	638.53K	Mar 31, 2026	0.46%	$0.00	237.46%
Fearnley Asset Management AS	605.68K	Mar 31, 2026	0.44%	$2.14	82.21%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Avantis US Small Cap Value ETF	3.82M	2.75%	▲ 0.12%	Aug 31, 2026
2	iShares Russell 2000 ETF	3.16M	2.28%	▼ 0.57%	Aug 31, 2026
3	DFA US Small Cap Value I	1.97M	1.42%	▲ 1.10%	Jul 31, 2026
4	Global X SuperDividend™ US ETF	1.49M	1.07%	▲ 0.00%	Aug 31, 2026
5	Fidelity Small Cap Index	1.35M	0.97%	▲ 11.89%	Jun 30, 2026
6	Global X SuperDividend™ ETF	1.20M	0.86%	▼ 0.49%	Aug 31, 2026
7	DFA US Targeted Value I	1.18M	0.85%	▲ 3.88%	Jul 31, 2026
8	Dimensional US Targeted Value ETF	1.14M	0.82%	▲ 0.00%	Aug 31, 2026
9	BNY Mellon Global Infras Inc ETF	1.10M	0.80%	▲ 0.28%	Aug 31, 2026
10	iShares Russell 2000 Growth ETF	1.03M	0.74%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $1.83B
EBITDA: $424.49M
P/E Ratio: $54.92
PEG Ratio: $-1.57
Book Value: $7.47
Dividend/Share: $0.84
Dividend Yield: 6.68%
Earnings/Share: $0.24
Profit Margin: 8.96%
Operating Margin: 33.70%
ROA (TTM): 3.38%
ROE (TTM): 6.25%
Revenue (TTM): $712.36M
Revenue/Share (TTM): $5.35
Earnings Growth (YOY): 2,178.50%
Revenue Growth (YOY): 2.70%
Valuation Metrics

Enterprise Value: $4.09B
Trailing P/E: 54.92
Forward P/E: 163.93
Shares Statistics

Shares Outstanding: 138.67M
Shares Float: 112.72M
% Insiders: 17.25%
% Institutions: 46.93%
Short % Float: 3.21%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$719.75M
Cost of Goods Sold
adjust
$-301.77M
Gross Profit
subtotal
$417.98M
SG&A
adjust
$-18.33M
Other Operating Expense
adjust
$-262.97M
Operating Income
subtotal
$136.68M
Other / Non-Operating Items
adjust
$-163.11M
Net Income
subtotal
$-26.43M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SFL",
        "Type": "Common Stock",
        "Name": "SFL Corporation Ltd",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BW22R0",
        "ISIN": "BMG7738W1064",
        "LEI": "549300RLYYPSB0C7RH77",
        "PrimaryTicker": "SFL.US",
        "CUSIP": "G7738W106",
        "CIK": "0001289877",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2004-06-17",
        "InternationalDomestic": "International/Domestic",
        "Sector": "Industrials",
        "Industry": "Marine Shipping",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Storage & Transportation",
        "HomeCategory": "ADR",
        "IsDelisted": false,
        "Description": "SFL Corporation Ltd., a maritime and offshore asset owning and chartering company, engages in the ownership, operation, and chartering out of vessels and offshore related assets on medium and long-term charters. The company operates in various sectors of the maritime, and shipping and offshore industries, including oil transportation, dry bulk shipments, oil products transportation, container transportation, car transportation, and drilling rigs. As of December 31, 2025, the company owned 17 tankers, two dry bulk carriers, 21 container vessels, seven car carriers, and two drilling rigs. It primarily operates in Bermuda, Canada, Cyprus, Liberia, Namibia, Norway, Singapore, the United Kingdom, and the Marshall Islands. SFL Corporation Ltd. was formerly known as Ship Finance International Limited and changed its name to SFL Corporation Ltd. in September 2019. The company was incorporated in 2003 and is based in Hamilton, Bermuda.",
        "Address": "Par-la-Ville Place, Hamilton, Bermuda, HM 08",
        "AddressData": {
            "Street": "Par-la-Ville Place",
            "City": "Hamilton",
            "Country": "Bermuda",
            "ZIP": "HM 08"
        },
        "Listings": [
            {
                "Code": "UG6",
                "Exchange": "F",
                "Name": "SFL Corporation Ltd"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Ole Bjarte Hjertaker",
                "Title": "CEO of SFL Management AS & Director",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Aksel C. Olesen",
                "Title": "Chief Financial Officer of SFL Management AS",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Trym Otto Sj\u00f8lie",
                "Title": "Chief Operating Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Thecla  Panagides",
                "Title": "Chief Accounting Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Espen Nilsen Gjosund",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Jannicke  Eilertsen",
                "Title": "Compliance Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Mikkel Storm Weum",
                "Title": "Senior Vice President of Business Development",
                "YearBorn": "1987"
            },
            {
                "Name": "Mr. Andr\u00e9  Reppen",
                "Title": "Senior VP & Chief Treasurer of SFL Management AS",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. James  Ayers",
                "Title": "Company Secretary",
                "YearBorn": "1982"
            }
        ],
        "Phone": "441 295 9500",
        "WebURL": "https://www.sflcorp.com",
        "LogoURL": "/img/logos/US/SFL.png",
        "FullTimeEmployees": 24,
        "UpdatedAt": "2026-09-13"
    },
    "Highlights": {
        "MarketCapitalization": 1827674496,
        "MarketCapitalizationMln": 1827.6745,
        "EBITDA": 424492992,
        "PERatio": 54.9167,
        "PEGRatio": -1.57,
        "WallStreetTargetPrice": 13.1667,
        "BookValue": 7.466,
        "DividendShare": 0.84,
        "DividendYield": 0.0668,
        "EarningsShare": 0.24,
        "EPSEstimateCurrentYear": 0.3024,
        "EPSEstimateNextYear": 0.6368,
        "EPSEstimateNextQuarter": 0.0392,
        "EPSEstimateCurrentQuarter": 0.0764,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0896,
        "OperatingMarginTTM": 0.337,
        "ReturnOnAssetsTTM": 0.0338,
        "ReturnOnEquityTTM": 0.0625,
        "RevenueTTM": 712360000,
        "RevenuePerShareTTM": 5.346,
        "QuarterlyRevenueGrowthYOY": 0.027,
        "GrossProfitTTM": 431099008,
        "DilutedEpsTTM": 0.24,
        "QuarterlyEarningsGrowthYOY": 21.785
    },
    "Valuation": {
        "TrailingPE": 54.9167,
        "ForwardPE": 163.9344,
        "PriceSalesTTM": 2.5657,
        "PriceBookMRQ": 1.7652,
        "EnterpriseValue": 4093973316,
        "EnterpriseValueRevenue": 5.7955,
        "EnterpriseValueEbitda": 9.5681
    },
    "SharesStats": {
        "SharesOutstanding": 138670282,
        "SharesFloat": 112723686,
        "PercentInsiders": 17.248,
        "PercentInstitutions": 46.934,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0321
    },
    "Technicals": {
        "Beta": 0.437,
        "52WeekHigh": 13.19,
        "52WeekLow": 6.2115,
        "50DayMA": 11.9594,
        "200DayMA": 10.5478,
        "SharesShort": 3613988,
        "SharesShortPriorMonth": 3470222,
        "ShortRatio": 2.96,
        "ShortPercent": 0.0321
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.88,
        "ForwardAnnualDividendYield": 0.0668,
        "PayoutRatio": 0.02,
        "DividendDate": "2026-09-22",
        "ExDividendDate": "2026-09-09",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 3
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 13.1667,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 6.5,
                "totalAssets": 0.0167,
                "currentShares": 9013508,
                "change": 208217,
                "change_p": 2.3647
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 4.6635,
                "totalAssets": 0.0012,
                "currentShares": 6466892,
                "change": -80844,
                "change_p": -1.2347
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 2.5692,
                "totalAssets": 0.0161,
                "currentShares": 3562767,
                "change": 847282,
                "change_p": 31.2019
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 2.4921,
                "totalAssets": 0.0506,
                "currentShares": 3455836,
                "change": 431220,
                "change_p": 14.257
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 1.6117,
                "totalAssets": 0.0044,
                "currentShares": 2234953,
                "change": 416505,
                "change_p": 22.9044
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.4868,
                "totalAssets": 0.0008,
                "currentShares": 2061806,
                "change": -23356,
                "change_p": -1.1201
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.0866,
                "totalAssets": 0.001,
                "currentShares": 1506807,
                "change": 27748,
                "change_p": 1.8761
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 1.0831,
                "totalAssets": 0.0026,
                "currentShares": 1501973,
                "change": 711317,
                "change_p": 89.9654
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.8588,
                "totalAssets": 0.0015,
                "currentShares": 1190913,
                "change": -68888,
                "change_p": -5.4682
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.7686,
                "totalAssets": 0.2313,
                "currentShares": 1065833,
                "change": 25820,
                "change_p": 2.4827
            },
            {
                "name": "Connor Clark & Lunn Inv Mgmt Ltd",
                "date": "2026-03-31",
                "totalShares": 0.694,
                "totalAssets": 0.0239,
                "currentShares": 962417,
                "change": 710253,
                "change_p": 281.6631
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.6216,
                "totalAssets": 0.0006,
                "currentShares": 861944,
                "change": -545450,
                "change_p": -38.756
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.6147,
                "totalAssets": 0.0092,
                "currentShares": 852401,
                "change": 852401,
                "change_p": 0
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.5847,
                "totalAssets": 0.0012,
                "currentShares": 810744,
                "change": 36317,
                "change_p": 4.6895
            },
            {
                "name": "Man Group PLC",
                "date": "2026-03-31",
                "totalShares": 0.5354,
                "totalAssets": 0.0145,
                "currentShares": 742394,
                "change": 611246,
                "change_p": 466.0734
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.5046,
                "totalAssets": 0.0004,
                "currentShares": 699702,
                "change": 699702,
                "change_p": 0
            },
            {
                "name": "Empowered Funds, LLC",
                "date": "2026-03-31",
                "totalShares": 0.4946,
                "totalAssets": 0.0472,
                "currentShares": 685833,
                "change": 25820,
                "change_p": 3.912
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 0.4893,
                "totalAssets": 0.004,
                "currentShares": 678523,
                "change": -101876,
                "change_p": -13.0543
            },
            {
                "name": "Barclays PLC",
                "date": "2026-03-31",
                "totalShares": 0.4605,
                "totalAssets": 0.0017,
                "currentShares": 638532,
                "change": 449314,
                "change_p": 237.4584
            },
            {
                "name": "Fearnley Asset Management AS",
                "date": "2026-03-31",
                "totalShares": 0.4368,
                "totalAssets": 2.1355,
                "currentShares": 605682,
                "change": 273282,
                "change_p": 82.2148
            }
        ],
        "Funds": [
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-08-31",
                "totalShares": 2.7532,
                "totalAssets": 0.1527,
                "currentShares": 3817811,
                "change": 4608,
                "change_p": 0.1208
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 2.2774,
                "totalAssets": 0.0492,
                "currentShares": 3158146,
                "change": -17980,
                "change_p": -0.5661
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-07-31",
                "totalShares": 1.4185,
                "totalAssets": 0.1197,
                "currentShares": 1966984,
                "change": 21436,
                "change_p": 1.1018
            },
            {
                "name": "Global X SuperDividend\u2122 US ETF",
                "date": "2026-08-31",
                "totalShares": 1.0731,
                "totalAssets": 2.3426,
                "currentShares": 1488007,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 0.9747,
                "totalAssets": 0.0395,
                "currentShares": 1351683,
                "change": 143620,
                "change_p": 11.8885
            },
            {
                "name": "Global X SuperDividend\u2122 ETF",
                "date": "2026-08-31",
                "totalShares": 0.8625,
                "totalAssets": 1.2115,
                "currentShares": 1196048,
                "change": -5856,
                "change_p": -0.4872
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-07-31",
                "totalShares": 0.8496,
                "totalAssets": 0.0816,
                "currentShares": 1178202,
                "change": 44000,
                "change_p": 3.8794
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.8188,
                "totalAssets": 0.0977,
                "currentShares": 1135400,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BNY Mellon Global Infras Inc ETF",
                "date": "2026-08-31",
                "totalShares": 0.7964,
                "totalAssets": 0.8737,
                "currentShares": 1104350,
                "change": 3102,
                "change_p": 0.2817
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-08-31",
                "totalShares": 0.7424,
                "totalAssets": 0.0863,
                "currentShares": 1029509,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Global X SuperDividend ETF USD Cap",
                "date": "2026-08-28",
                "totalShares": 0.6902,
                "totalAssets": 1.2099,
                "currentShares": 957158,
                "change": 6610,
                "change_p": 0.6954
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.6258,
                "totalAssets": 0.1298,
                "currentShares": 867758,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.5618,
                "totalAssets": 0.0382,
                "currentShares": 779025,
                "change": 8636,
                "change_p": 1.121
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.5618,
                "totalAssets": 0.0382,
                "currentShares": 779025,
                "change": 8636,
                "change_p": 1.121
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.5503,
                "totalAssets": 0.0188,
                "currentShares": 763042,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Enhanced Small Cap Core ETF",
                "date": "2026-08-31",
                "totalShares": 0.5416,
                "totalAssets": 0.1438,
                "currentShares": 750970,
                "change": 2176,
                "change_p": 0.2906
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.5138,
                "totalAssets": 0.3647,
                "currentShares": 712534,
                "change": 426,
                "change_p": 0.0598
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-07-31",
                "totalShares": 0.5029,
                "totalAssets": 0.0482,
                "currentShares": 697321,
                "change": -17724,
                "change_p": -2.4787
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-07-31",
                "totalShares": 0.4778,
                "totalAssets": 0.0963,
                "currentShares": 662602,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-07-31",
                "totalShares": 0.4381,
                "totalAssets": 0.0349,
                "currentShares": 607516,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2019-11-04",
            "ownerCik": null,
            "ownerName": "Cullen Keith",
            "transactionDate": "2019-11-04",
            "transactionCode": "P",
            "transactionAmount": 600000,
            "transactionPrice": 0.05,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "134.5729",
                "shares": 134572900
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "132.7978",
                "shares": 132797800
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "133.9430",
                "shares": 133943000.00000001
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "125.7012",
                "shares": 125701200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "126.7963",
                "shares": 126796300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "126.7855",
                "shares": 126785500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "111.2022",
                "shares": 111202200
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "107.6255",
                "shares": 107625500
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "107.6072",
                "shares": 107607200
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "101.8046",
                "shares": 101804600
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "93.5046",
                "shares": 93504600
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "93.4680",
                "shares": 93468000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "93.4023",
                "shares": 93402300
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "93.2600",
                "shares": 93260000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "84.7685",
                "shares": 84768500
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "79.1272",
                "shares": 79127200
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "79.1250",
                "shares": 79125000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "78.8459",
                "shares": 78845900
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "72.7437",
                "shares": 72743700
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "72.7437",
                "shares": 72743700
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "72.7437",
                "shares": 72743700
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "72.8271",
                "shares": 72827100
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "74.6110",
                "shares": 74611000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "134.5729",
                "shares": 134572900
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "132.8325",
                "shares": 132832500.00000001
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "132.7978",
                "shares": 132797800
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "132.7952",
                "shares": 132795200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "132.7952",
                "shares": 132795200
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "133.9250",
                "shares": 133925000.00000001
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "133.9430",
                "shares": 133943000.00000001
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "131.7690",
                "shares": 131769000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "125.9240",
                "shares": 125924000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "125.9084",
                "shares": 125908400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "125.7012",
                "shares": 125701200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "125.7635",
                "shares": 125763500
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "126.7520",
                "shares": 126752000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "126.7963",
                "shares": 126796300
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "126.7963",
                "shares": 126796300
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "126.7866",
                "shares": 126786600
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "126.7855",
                "shares": 126785500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "126.7855",
                "shares": 126785500
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "126.7855",
                "shares": 126785500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "118.4855",
                "shares": 118485500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "126.2571",
                "shares": 126257100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "116.3592",
                "shares": 116359200
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "111.2022",
                "shares": 111202200
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "109.1062",
                "shares": 109106200
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "107.9213",
                "shares": 107921300
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "107.6308",
                "shares": 107630800
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "107.6255",
                "shares": 107625500
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "107.6111",
                "shares": 107611100
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "107.6097",
                "shares": 107609700
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "107.6081",
                "shares": 107608100
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "107.6072",
                "shares": 107607200
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "107.6072",
                "shares": 107607200
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "104.9534",
                "shares": 104953400
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "105.0170",
                "shares": 105017000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "101.8046",
                "shares": 101804600
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "101.8046",
                "shares": 101804600
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "93.5046",
                "shares": 93504600
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "118.7860",
                "shares": 118786000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "93.5046",
                "shares": 93504600
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "93.5046",
                "shares": 93504600
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "93.5046",
                "shares": 93504600
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "121.4080",
                "shares": 121408000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "93.4680",
                "shares": 93468000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "93.4680",
                "shares": 93468000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "93.4501",
                "shares": 93450100
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "118.9640",
                "shares": 118964000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "93.4023",
                "shares": 93402300
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "93.4023",
                "shares": 93402300
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "93.2866",
                "shares": 93286600
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "116.6430",
                "shares": 116643000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "93.2600",
                "shares": 93260000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "93.2600",
                "shares": 93260000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "86.1356",
                "shares": 86135600
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "106.9930",
                "shares": 106993000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "84.7685",
                "shares": 84768500
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "84.7685",
                "shares": 84768500
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "79.2250",
                "shares": 79225000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "79.2250",
                "shares": 79225000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "79.1272",
                "shares": 79127200
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "79.1250",
                "shares": 79125000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "79.1250",
                "shares": 79125000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "79.1250",
                "shares": 79125000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "79.1250",
                "shares": 79125000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "79.1250",
                "shares": 79125000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "79.1250",
                "shares": 79125000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "78.8459",
                "shares": 78845900
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "78.8459",
                "shares": 78845900
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "77.2371",
                "shares": 77237100
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "76.2390",
                "shares": 76239000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "72.7437",
                "shares": 72743700
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "72.7437",
                "shares": 72743700
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "72.7437",
                "shares": 72743700
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "72.7437",
                "shares": 72743700
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "72.7437",
                "shares": 72743700
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "72.7437",
                "shares": 72743700
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "72.7437",
                "shares": 72743700
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "72.7437",
                "shares": 72743700
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "72.7437",
                "shares": 72743700
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "72.7437",
                "shares": 72743700
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "72.7437",
                "shares": 72743700
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "72.8271",
                "shares": 72827100
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "72.8271",
                "shares": 72827100
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "72.8271",
                "shares": 72827100
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "74.6063",
                "shares": 74606300
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "74.8393",
                "shares": 74839300
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "74.6110",
                "shares": 74611000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "74.6110",
                "shares": 74611000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "75.2824",
                "shares": 75282400
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "73.9258",
                "shares": 73925800
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "73.9258",
                "shares": 73925800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-26",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.08,
                "epsDifference": 0.15,
                "surprisePercent": 187.5
            },
            "2026-03-31": {
                "reportDate": "2026-05-12",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.02,
                "epsDifference": 0.06,
                "surprisePercent": 300
            },
            "2025-12-31": {
                "reportDate": "2026-02-10",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2025-09-30": {
                "reportDate": "2025-11-11",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": -0.01,
                "epsDifference": 0.08,
                "surprisePercent": 800
            },
            "2025-06-30": {
                "reportDate": "2025-08-19",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.03,
                "epsDifference": 0.04,
                "surprisePercent": 133.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-14",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.03,
                "epsDifference": 0.06,
                "surprisePercent": 200
            },
            "2024-12-31": {
                "reportDate": "2025-02-11",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.15,
                "epsDifference": -0.02,
                "surprisePercent": -13.3333
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.37,
                "epsDifference": -0.01,
                "surprisePercent": -2.7027
            },
            "2024-06-30": {
                "reportDate": "2024-08-14",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": -0.01,
                "epsDifference": 0.17,
                "surprisePercent": 1700
            },
            "2024-03-31": {
                "reportDate": "2024-05-14",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.27,
                "epsDifference": 0.09,
                "surprisePercent": 33.3333
            },
            "2023-12-31": {
                "reportDate": "2024-02-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.13,
                "epsDifference": 0.07,
                "surprisePercent": 53.8462
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.19,
                "epsDifference": 0.08,
                "surprisePercent": 42.1053
            },
            "2023-06-30": {
                "reportDate": "2023-08-17",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.03,
                "epsDifference": 0.05,
                "surprisePercent": 166.6667
            },
            "2023-03-31": {
                "reportDate": "2023-05-15",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.1,
                "epsDifference": -0.01,
                "surprisePercent": -10
            },
            "2022-12-31": {
                "reportDate": "2023-02-15",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.29,
                "epsDifference": 0.14,
                "surprisePercent": 48.2759
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.24,
                "epsDifference": 0.15,
                "surprisePercent": 62.5
            },
            "2022-06-30": {
                "reportDate": "2022-08-17",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.24,
                "epsDifference": 0.11,
                "surprisePercent": 45.8333
            },
            "2022-03-31": {
                "reportDate": "2022-05-12",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.24,
                "epsDifference": 0.12,
                "surprisePercent": 50
            },
            "2021-12-31": {
                "reportDate": "2022-02-16",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.29,
                "epsDifference": 0.04,
                "surprisePercent": 13.7931
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.21,
                "epsDifference": 0.05,
                "surprisePercent": 23.8095
            },
            "2021-06-30": {
                "reportDate": "2021-08-18",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.19,
                "epsDifference": -0.03,
                "surprisePercent": -15.7895
            },
            "2021-03-31": {
                "reportDate": "2021-05-12",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.13,
                "epsDifference": 0.14,
                "surprisePercent": 107.6923
            },
            "2020-12-31": {
                "reportDate": "2021-02-17",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.14,
                "epsDifference": 0.65,
                "surprisePercent": 464.2857
            },
            "2020-09-30": {
                "reportDate": "2020-11-12",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.2,
                "epsDifference": -0.05,
                "surprisePercent": -25
            },
            "2020-06-30": {
                "reportDate": "2020-08-18",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.23,
                "epsDifference": 0.03,
                "surprisePercent": 13.0435
            },
            "2020-03-31": {
                "reportDate": "2020-05-20",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.24,
                "epsDifference": 0.01,
                "surprisePercent": 4.1667
            },
            "2019-12-31": {
                "reportDate": "2020-02-18",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.26,
                "epsDifference": 0.24,
                "surprisePercent": 92.3077
            },
            "2019-09-30": {
                "reportDate": "2019-11-21",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.25,
                "epsDifference": 0.03,
                "surprisePercent": 12
            },
            "2019-06-30": {
                "reportDate": "2019-08-20",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.23,
                "epsDifference": 0.03,
                "surprisePercent": 13.0435
            },
            "2019-03-31": {
                "reportDate": "2019-05-21",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.25,
                "epsDifference": 0.06,
                "surprisePercent": 24
            },
            "2018-12-31": {
                "reportDate": "2019-02-26",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.29,
                "epsDifference": 0.03,
                "surprisePercent": 10.3448
            },
            "2018-09-30": {
                "reportDate": "2018-11-20",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.24,
                "epsDifference": 0.01,
                "surprisePercent": 4.1667
            },
            "2018-06-30": {
                "reportDate": "2018-08-22",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.26,
                "epsDifference": -0.07,
                "surprisePercent": -26.9231
            },
            "2018-03-31": {
                "reportDate": "2018-05-31",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.21,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-12-31": {
                "reportDate": "2018-02-28",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.26,
                "epsDifference": -0.09,
                "surprisePercent": -34.6154
            },
            "2017-09-30": {
                "reportDate": "2017-11-22",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.27,
                "epsDifference": -0.04,
                "surprisePercent": -14.8148
            },
            "2017-06-30": {
                "reportDate": "2017-08-30",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.27,
                "epsDifference": 0.03,
                "surprisePercent": 11.1111
            },
            "2017-03-31": {
                "reportDate": "2017-05-30",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.31,
                "epsDifference": 0.04,
                "surprisePercent": 12.9032
            },
            "2016-12-31": {
                "reportDate": "2017-02-28",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.27,
                "epsDifference": 0.09,
                "surprisePercent": 33.3333
            },
            "2016-09-30": {
                "reportDate": "2016-11-29",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.29,
                "epsDifference": 0.06,
                "surprisePercent": 20.6897
            },
            "2016-06-30": {
                "reportDate": "2016-08-31",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.51,
                "epsDifference": -0.03,
                "surprisePercent": -5.8824
            },
            "2016-03-31": {
                "reportDate": "2016-05-31",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.63,
                "epsDifference": -0.02,
                "surprisePercent": -3.1746
            },
            "2015-12-31": {
                "reportDate": "2016-02-29",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.66,
                "epsDifference": 0.06,
                "surprisePercent": 9.0909
            },
            "2015-09-30": {
                "reportDate": "2015-11-24",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.6,
                "epsDifference": 0.05,
                "surprisePercent": 8.3333
            },
            "2015-06-30": {
                "reportDate": "2015-08-26",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.38,
                "epsDifference": 0.14,
                "surprisePercent": 36.8421
            },
            "2015-03-31": {
                "reportDate": "2015-05-29",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.26,
                "epsDifference": 0.2,
                "surprisePercent": 76.9231
            },
            "2014-12-31": {
                "reportDate": "2015-02-26",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.36,
                "epsDifference": 0.03,
                "surprisePercent": 8.3333
            },
            "2014-09-30": {
                "reportDate": "2014-11-25",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.32,
                "epsDifference": 0.09,
                "surprisePercent": 28.125
            },
            "2014-06-30": {
                "reportDate": "2014-08-28",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.21,
                "epsDifference": 0.03,
                "surprisePercent": 14.2857
            },
            "2014-03-31": {
                "reportDate": "2014-05-27",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.31,
                "epsDifference": 0.19,
                "surprisePercent": 61.2903
            },
            "2013-12-31": {
                "reportDate": "2014-02-27",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.24,
                "epsDifference": 0.01,
                "surprisePercent": 4.1667
            },
            "2013-09-30": {
                "reportDate": "2013-11-27",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.24,
                "epsDifference": 0.02,
                "surprisePercent": 8.3333
            },
            "2013-06-30": {
                "reportDate": "2013-08-28",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.24,
                "epsDifference": 0.06,
                "surprisePercent": 25
            },
            "2013-03-31": {
                "reportDate": "2013-05-30",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.29,
                "epsDifference": -0.1,
                "surprisePercent": -34.4828
            },
            "2012-12-31": {
                "reportDate": "2013-02-25",
                "date": "2012-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.33,
                "epsDifference": 0.01,
                "surprisePercent": 3.0303
            },
            "2012-09-30": {
                "reportDate": "2012-11-29",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.33,
                "epsDifference": 0.11,
                "surprisePercent": 33.3333
            },
            "2012-06-30": {
                "reportDate": "2012-08-28",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 0.39,
                "epsDifference": 0.45,
                "surprisePercent": 115.3846
            },
            "2012-03-31": {
                "reportDate": "2012-05-24",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.37,
                "epsDifference": 0.24,
                "surprisePercent": 64.8649
            },
            "2011-12-31": {
                "reportDate": "2012-02-17",
                "date": "2011-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.41,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2011-09-30": {
                "reportDate": "2011-11-23",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.41,
                "epsDifference": -0.01,
                "surprisePercent": -2.439
            },
            "2011-06-30": {
                "reportDate": "2011-08-25",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.44,
                "epsDifference": -0.03,
                "surprisePercent": -6.8182
            },
            "2011-03-31": {
                "reportDate": "2011-05-23",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.43,
                "epsDifference": -0.04,
                "surprisePercent": -9.3023
            },
            "2010-12-31": {
                "reportDate": "2011-02-18",
                "date": "2010-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.47,
                "epsDifference": -0.1,
                "surprisePercent": -21.2766
            },
            "2010-09-30": {
                "reportDate": "2010-11-23",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.49,
                "epsDifference": -0.03,
                "surprisePercent": -6.1224
            },
            "2010-06-30": {
                "reportDate": "2010-08-26",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.56,
                "epsDifference": -0.01,
                "surprisePercent": -1.7857
            },
            "2010-03-31": {
                "reportDate": "2010-05-20",
                "date": "2010-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.59,
                "epsDifference": -0.06,
                "surprisePercent": -10.1695
            },
            "2009-12-31": {
                "reportDate": "2010-02-26",
                "date": "2009-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.47,
                "epsDifference": -0.01,
                "surprisePercent": -2.1277
            },
            "2009-09-30": {
                "reportDate": "2009-11-27",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.53,
                "epsDifference": -0.06,
                "surprisePercent": -11.3208
            },
            "2009-06-30": {
                "reportDate": "2009-08-20",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.63,
                "epsDifference": -0.03,
                "surprisePercent": -4.7619
            },
            "2009-03-31": {
                "reportDate": "2009-05-14",
                "date": "2009-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.74,
                "epsDifference": -0.05,
                "surprisePercent": -6.7568
            },
            "2008-12-31": {
                "reportDate": "2009-02-26",
                "date": "2008-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.79,
                "epsDifference": -0.13,
                "surprisePercent": -16.4557
            },
            "2008-09-30": {
                "reportDate": "2008-11-28",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.92,
                "epsDifference": -0.13,
                "surprisePercent": -14.1304
            },
            "2008-06-30": {
                "reportDate": "2008-08-21",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.82,
                "epsDifference": -0.03,
                "surprisePercent": -3.6585
            },
            "2008-03-31": {
                "reportDate": "2008-05-22",
                "date": "2008-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": 0.85,
                "epsDifference": -0.12,
                "surprisePercent": -14.1176
            },
            "2007-12-31": {
                "reportDate": "2008-02-14",
                "date": "2007-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.6,
                "epsDifference": 0.04,
                "surprisePercent": 6.6667
            },
            "2007-09-30": {
                "reportDate": "2007-11-15",
                "date": "2007-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.43,
                "epsDifference": -0.05,
                "surprisePercent": -11.6279
            },
            "2007-06-30": {
                "reportDate": "2007-08-22",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.35,
                "epsDifference": 0.13,
                "surprisePercent": 37.1429
            },
            "2007-03-31": {
                "reportDate": "2007-05-30",
                "date": "2007-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.32,
                "epsDifference": 0.02,
                "surprisePercent": 6.25
            },
            "2006-12-31": {
                "reportDate": "2007-02-27",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.89,
                "epsDifference": -0.1,
                "surprisePercent": -11.236
            },
            "2006-09-30": {
                "reportDate": "2006-11-28",
                "date": "2006-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.97,
                "epsDifference": -0.12,
                "surprisePercent": -12.3711
            },
            "2006-06-30": {
                "reportDate": "2006-08-22",
                "date": "2006-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.46,
                "epsDifference": 0.14,
                "surprisePercent": 30.4348
            },
            "2006-03-31": {
                "reportDate": "2006-05-26",
                "date": "2006-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.43,
                "epsDifference": 0.03,
                "surprisePercent": 6.9767
            },
            "2005-12-31": {
                "reportDate": "2006-02-17",
                "date": "2005-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.14,
                "epsEstimate": 1.14,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2005-09-30": {
                "reportDate": "2005-11-14",
                "date": "2005-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.87,
                "epsEstimate": 0.7,
                "epsDifference": 0.17,
                "surprisePercent": 24.2857
            },
            "2005-06-30": {
                "reportDate": "2005-08-24",
                "date": "2005-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.43,
                "epsDifference": -0.01,
                "surprisePercent": -2.3256
            },
            "2005-03-31": {
                "reportDate": "2005-05-31",
                "date": "2005-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.47,
                "epsDifference": -0.07,
                "surprisePercent": -14.8936
            },
            "2004-12-31": {
                "reportDate": "2005-02-23",
                "date": "2004-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.38,
                "epsEstimate": 1.43,
                "epsDifference": -0.05,
                "surprisePercent": -3.4965
            },
            "2004-09-30": {
                "reportDate": "2004-11-15",
                "date": "2004-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.74,
                "epsDifference": -0.04,
                "surprisePercent": -5.4054
            },
            "2004-06-30": {
                "reportDate": "2004-08-19",
                "date": "2004-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 0.63,
                "epsDifference": 0.21,
                "surprisePercent": 33.3333
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.1060",
                "earningsEstimateAvg": "0.6368",
                "earningsEstimateLow": "0.3772",
                "earningsEstimateHigh": "0.9600",
                "earningsEstimateYearAgoEps": "0.3024",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.1060",
                "revenueEstimateAvg": "761988560.00",
                "revenueEstimateLow": "734054220.00",
                "revenueEstimateHigh": "785000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0519",
                "epsTrendCurrent": "0.6368",
                "epsTrend7daysAgo": "0.6043",
                "epsTrend30daysAgo": "0.5943",
                "epsTrend60daysAgo": "0.4793",
                "epsTrend90daysAgo": "0.4793",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.0294",
                "earningsEstimateAvg": "0.3024",
                "earningsEstimateLow": "0.0695",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.1490",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0294",
                "revenueEstimateAvg": "724400000.00",
                "revenueEstimateLow": "724400000.00",
                "revenueEstimateHigh": "724400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0118",
                "epsTrendCurrent": "0.3024",
                "epsTrend7daysAgo": "0.2324",
                "epsTrend30daysAgo": "0.2274",
                "epsTrend60daysAgo": "0.1824",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.2218",
                "earningsEstimateAvg": "0.0542",
                "earningsEstimateLow": "0.0066",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0696",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2218",
                "revenueEstimateAvg": "178100000.00",
                "revenueEstimateLow": "178100000.00",
                "revenueEstimateHigh": "178100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0006",
                "epsTrendCurrent": "0.0542",
                "epsTrend7daysAgo": "0.0392",
                "epsTrend30daysAgo": "0.0392",
                "epsTrend60daysAgo": "0.0322",
                "epsTrend90daysAgo": "0.0450",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "10.9437",
                "earningsEstimateAvg": "0.0764",
                "earningsEstimateLow": "0.0058",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.0064",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "10.9437",
                "revenueEstimateAvg": "171721640.00",
                "revenueEstimateLow": "165286540.00",
                "revenueEstimateHigh": "178000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1083",
                "epsTrendCurrent": "0.0764",
                "epsTrend7daysAgo": "0.0586",
                "epsTrend30daysAgo": "0.0850",
                "epsTrend60daysAgo": "0.0850",
                "epsTrend90daysAgo": "0.0114",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.4676",
                "earningsEstimateAvg": "0.0166",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0312",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4676",
                "revenueEstimateAvg": "171616190.00",
                "revenueEstimateLow": "164500000.00",
                "revenueEstimateHigh": "178148560.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0810",
                "epsTrendCurrent": "0.0166",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.9400",
                "earningsEstimateAvg": "0.0614",
                "earningsEstimateLow": "0.0355",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "1.0230",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.9400",
                "revenueEstimateAvg": "724786300.00",
                "revenueEstimateLow": "719845220.00",
                "revenueEstimateHigh": "734100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1986",
                "epsTrendCurrent": "0.0614",
                "epsTrend7daysAgo": "0.0667",
                "epsTrend30daysAgo": "-0.0264",
                "epsTrend60daysAgo": "-0.0264",
                "epsTrend90daysAgo": "-0.0264",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-1.0386",
                "earningsEstimateAvg": "-0.0141",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.3648",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.0386",
                "revenueEstimateAvg": "173600000.00",
                "revenueEstimateLow": "171600000.00",
                "revenueEstimateHigh": "175600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3201",
                "epsTrendCurrent": "-0.0141",
                "epsTrend7daysAgo": "-0.0311",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-1.1998",
                "earningsEstimateAvg": "-0.0325",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0173",
                "earningsEstimateYearAgoEps": "0.1624",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.1998",
                "revenueEstimateAvg": "185426460.00",
                "revenueEstimateLow": "179000000.00",
                "revenueEstimateHigh": "192400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0287",
                "epsTrendCurrent": "-0.0325",
                "epsTrend7daysAgo": "-0.0337",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-1.0176",
                "earningsEstimateAvg": "-0.0064",
                "earningsEstimateLow": "-0.0328",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.3631",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0176",
                "revenueEstimateAvg": "183920860.00",
                "revenueEstimateLow": "177397480.00",
                "revenueEstimateHigh": "191700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1971",
                "epsTrendCurrent": "-0.0064",
                "epsTrend7daysAgo": "-0.0064",
                "epsTrend30daysAgo": "-0.0064",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0733",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.5776",
                "earningsEstimateAvg": "1.0227",
                "earningsEstimateLow": "0.9100",
                "earningsEstimateHigh": "1.0746",
                "earningsEstimateYearAgoEps": "0.6482",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5776",
                "revenueEstimateAvg": "891975160.00",
                "revenueEstimateLow": "889600000.00",
                "revenueEstimateHigh": "894000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1857",
                "epsTrendCurrent": "1.0227",
                "epsTrend7daysAgo": "1.0112",
                "epsTrend30daysAgo": "1.1079",
                "epsTrend60daysAgo": "1.1079",
                "epsTrend90daysAgo": "1.1091",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.7390",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7390",
                "revenueEstimateAvg": "246550000.00",
                "revenueEstimateLow": "241000000.00",
                "revenueEstimateHigh": "254000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2030",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "183950000.00",
                "revenueEstimateLow": "180000000.00",
                "revenueEstimateHigh": "190800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0500",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "1.3640",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.3640",
                "revenueEstimateAvg": "213600000.00",
                "revenueEstimateLow": "207200000.00",
                "revenueEstimateHigh": "220000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2710",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.6690",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "1.6000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6690",
                "revenueEstimateAvg": "733330000.00",
                "revenueEstimateLow": "704000000.00",
                "revenueEstimateHigh": "755000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0940",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.5130",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5130",
                "revenueEstimateAvg": "196630000.00",
                "revenueEstimateLow": "189000000.00",
                "revenueEstimateHigh": "203000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1780",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.8440",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8440",
                "revenueEstimateAvg": "175230000.00",
                "revenueEstimateLow": "165000000.00",
                "revenueEstimateHigh": "184700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1430",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.6220",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6220",
                "revenueEstimateAvg": "168070000.00",
                "revenueEstimateLow": "161000000.00",
                "revenueEstimateHigh": "179000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1030",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.1110",
                "earningsEstimateAvg": "1.5000",
                "earningsEstimateLow": "1.4400",
                "earningsEstimateHigh": "1.6200",
                "earningsEstimateYearAgoEps": "1.3500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1110",
                "revenueEstimateAvg": "645810000.00",
                "revenueEstimateLow": "629450000.00",
                "revenueEstimateHigh": "666000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2580",
                "epsTrendCurrent": "1.5000",
                "epsTrend7daysAgo": "1.5000",
                "epsTrend30daysAgo": "1.5000",
                "epsTrend60daysAgo": "1.5000",
                "epsTrend90daysAgo": "1.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.0770",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0770",
                "revenueEstimateAvg": "158700000.00",
                "revenueEstimateLow": "144000000.00",
                "revenueEstimateHigh": "166900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1720",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.8120",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.8120",
                "revenueEstimateAvg": "149650000.00",
                "revenueEstimateLow": "145000000.00",
                "revenueEstimateHigh": "159000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3180",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.1110",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1110",
                "revenueEstimateAvg": "138910000.00",
                "revenueEstimateLow": "136030000.00",
                "revenueEstimateHigh": "141400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2730",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.4800",
                "earningsEstimateAvg": "0.9800",
                "earningsEstimateLow": "0.8900",
                "earningsEstimateHigh": "1.0200",
                "earningsEstimateYearAgoEps": "-2.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.4800",
                "revenueEstimateAvg": "499740000.00",
                "revenueEstimateLow": "433740000.00",
                "revenueEstimateHigh": "548000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0610",
                "epsTrendCurrent": "0.9800",
                "epsTrend7daysAgo": "0.9800",
                "epsTrend30daysAgo": "0.9800",
                "epsTrend60daysAgo": "0.9800",
                "epsTrend90daysAgo": "0.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.6000",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.6000",
                "revenueEstimateAvg": "126040000.00",
                "revenueEstimateLow": "120000000.00",
                "revenueEstimateHigh": "133280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.7270",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.7270",
                "revenueEstimateAvg": "116762000.00",
                "revenueEstimateLow": "110200000.00",
                "revenueEstimateHigh": "116760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.1850",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "-0.8100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.1850",
                "revenueEstimateAvg": "106850000.00",
                "revenueEstimateLow": "102000000.00",
                "revenueEstimateHigh": "111900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1260",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-1.4820",
                "earningsEstimateAvg": "-0.4000",
                "earningsEstimateLow": "-0.4200",
                "earningsEstimateHigh": "-0.3900",
                "earningsEstimateYearAgoEps": "0.8300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.4820",
                "revenueEstimateAvg": "469770000.00",
                "revenueEstimateLow": "466000000.00",
                "revenueEstimateHigh": "471050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0240",
                "epsTrendCurrent": "-0.4000",
                "epsTrend7daysAgo": "-0.4000",
                "epsTrend30daysAgo": "-0.4100",
                "epsTrend60daysAgo": "-0.4100",
                "epsTrend90daysAgo": "-0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "4.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "115040000.00",
                "revenueEstimateLow": "112000000.00",
                "revenueEstimateHigh": "116000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0310",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.1920",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1920",
                "revenueEstimateAvg": "118870000.00",
                "revenueEstimateLow": "116300000.00",
                "revenueEstimateHigh": "121000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.2260",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2260",
                "revenueEstimateAvg": "119100000.00",
                "revenueEstimateLow": "115000000.00",
                "revenueEstimateHigh": "121700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0220",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.2480",
                "earningsEstimateAvg": "0.8800",
                "earningsEstimateLow": "0.8300",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "1.1700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2480",
                "revenueEstimateAvg": "461950000.00",
                "revenueEstimateLow": "457910000.00",
                "revenueEstimateHigh": "474000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1030",
                "epsTrendCurrent": "0.8800",
                "epsTrend7daysAgo": "0.8800",
                "epsTrend30daysAgo": "0.8800",
                "epsTrend60daysAgo": "1.1400",
                "epsTrend90daysAgo": "1.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.2940",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2940",
                "revenueEstimateAvg": "112560000.00",
                "revenueEstimateLow": "110000000.00",
                "revenueEstimateHigh": "115000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0140",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.1000",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1000",
                "revenueEstimateAvg": "115640000.00",
                "revenueEstimateLow": "111000000.00",
                "revenueEstimateHigh": "124000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1950",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "116560000.00",
                "revenueEstimateLow": "116050000.00",
                "revenueEstimateHigh": "117000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2620",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.0490",
                "earningsEstimateAvg": "1.0700",
                "earningsEstimateLow": "0.9200",
                "earningsEstimateHigh": "1.2600",
                "earningsEstimateYearAgoEps": "1.0200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0490",
                "revenueEstimateAvg": "423100000.00",
                "revenueEstimateLow": "410500000.00",
                "revenueEstimateHigh": "449480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1110",
                "epsTrendCurrent": "1.0700",
                "epsTrend7daysAgo": "1.0700",
                "epsTrend30daysAgo": "1.0700",
                "epsTrend60daysAgo": "1.0400",
                "epsTrend90daysAgo": "0.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.1290",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1290",
                "revenueEstimateAvg": "115290000.00",
                "revenueEstimateLow": "107000000.00",
                "revenueEstimateHigh": "127980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2310",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.1900",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1900",
                "revenueEstimateAvg": "102100000.00",
                "revenueEstimateLow": "95500000.00",
                "revenueEstimateHigh": "107790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0840",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.3820",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3820",
                "revenueEstimateAvg": "92080000.00",
                "revenueEstimateLow": "89000000.00",
                "revenueEstimateHigh": "95330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0500",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.2800",
                "earningsEstimateAvg": "1.1300",
                "earningsEstimateLow": "1.0800",
                "earningsEstimateHigh": "1.1800",
                "earningsEstimateYearAgoEps": "1.5700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2800",
                "revenueEstimateAvg": "380110000.00",
                "revenueEstimateLow": "377000000.00",
                "revenueEstimateHigh": "385440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0800",
                "epsTrendCurrent": "1.1300",
                "epsTrend7daysAgo": "1.1300",
                "epsTrend30daysAgo": "1.1800",
                "epsTrend60daysAgo": "1.1800",
                "epsTrend90daysAgo": "1.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "94500000.00",
                "revenueEstimateLow": "91000000.00",
                "revenueEstimateHigh": "101300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0100",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.3570",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3570",
                "revenueEstimateAvg": "89730000.00",
                "revenueEstimateLow": "83000000.00",
                "revenueEstimateHigh": "94200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1370",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "period": "0q",
                "growth": "-0.3400",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3400",
                "revenueEstimateAvg": "97570000.00",
                "revenueEstimateLow": "95000000.00",
                "revenueEstimateHigh": "102700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1700",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.31
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.15
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.01
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.64
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.53
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.02
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.45
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.35
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.97
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.05
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.8
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 2.35
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.54
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 2.23
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.61
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 1.91
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 2.22
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 2.97
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 1.84
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 2.7
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 2.83
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 2.92
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3515759000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "121453000.00",
                    "totalLiab": "2480381000.00",
                    "totalStockholderEquity": "1035377999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85898000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "113104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "661437000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2271312000.00",
                    "shortTermDebt": "575539000.00",
                    "shortLongTermDebt": "575539000.00",
                    "shortLongTermDebtTotal": "2384416000.00",
                    "otherStockholderEquity": "1035377999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "251435000.00",
                    "longTermInvestments": "15586000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5013000.00",
                    "netReceivables": "11865000.00",
                    "longTermDebt": "1808877000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "211198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3264324000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10067000.00",
                    "nonCurrentLiabilitiesTotal": "1818944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3515759000.00",
                    "cashAndShortTermInvestments": "118117000.00",
                    "propertyPlantAndEquipmentGross": "3181321000.00",
                    "propertyPlantAndEquipmentNet": "2992540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-410002000.00",
                    "netInvestedCapital": "2384416000.00",
                    "commonStockSharesOutstanding": "134572875.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3555433000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "112931000.00",
                    "totalLiab": "2590607000.00",
                    "totalStockholderEquity": "964826000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81042000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "127564000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "804301000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2374363000.00",
                    "shortTermDebt": "723259000.00",
                    "shortLongTermDebt": "723259000.00",
                    "shortLongTermDebtTotal": "2501927000.00",
                    "otherStockholderEquity": "964826000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "255307000.00",
                    "longTermInvestments": "15728000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6213000.00",
                    "netReceivables": "8599000.00",
                    "longTermDebt": "1778668000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19518000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3300126000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7638000.00",
                    "nonCurrentLiabilitiesTotal": "1786306000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3555433000.00",
                    "cashAndShortTermInvestments": "133776999.00",
                    "propertyPlantAndEquipmentGross": "4145240000.00",
                    "propertyPlantAndEquipmentNet": "3219880000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-548994000.00",
                    "netInvestedCapital": "2501927000.00",
                    "commonStockSharesOutstanding": "132832489.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3638143000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "97302000.00",
                    "totalLiab": "2677281000.00",
                    "totalStockholderEquity": "960862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104382000.00",
                    "commonStock": "1469000.00",
                    "capitalStock": "1469000.00",
                    "retainedEarnings": "-26431000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14386000.00",
                    "cash": "150829000.00",
                    "cashAndEquivalents": "150829000.00",
                    "totalCurrentLiabilities": "710325000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2415647000.00",
                    "shortTermDebt": "605943000.00",
                    "shortLongTermDebt": "605943000.00",
                    "shortLongTermDebtTotal": "2566476000.00",
                    "otherStockholderEquity": "990344000.00",
                    "propertyPlantEquipment": "3303707000.00",
                    "totalCurrentAssets": "259218000.00",
                    "longTermInvestments": "15832000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4146000.00",
                    "netReceivables": "6941000.00",
                    "longTermDebt": "1960533000.00",
                    "inventory": "13788000.00",
                    "accountsPayable": "7348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4520000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59386000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3378925000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1960533000.00",
                    "nonCurrentLiabilitiesOther": "6423000.00",
                    "nonCurrentLiabilitiesTotal": "1966956000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1010543000.00",
                    "liabilitiesAndStockholdersEquity": "3638143000.00",
                    "cashAndShortTermInvestments": "154975000.00",
                    "propertyPlantAndEquipmentGross": "3303707000.00",
                    "propertyPlantAndEquipmentNet": "3303707000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-451107000.00",
                    "netInvestedCapital": "2566476000.00",
                    "commonStockSharesOutstanding": "132797785.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3850611000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "79075000.00",
                    "totalLiab": "2859019000.00",
                    "totalStockholderEquity": "991592000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91093000.00",
                    "commonStock": "1469000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21778000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15398000.00",
                    "cash": "278231000.00",
                    "cashAndEquivalents": "278231000.00",
                    "totalCurrentLiabilities": "904212000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2482307000.00",
                    "shortTermDebt": "813119000.00",
                    "shortLongTermDebt": "813119000.00",
                    "shortLongTermDebtTotal": "2760538000.00",
                    "otherStockholderEquity": "1016573999.00",
                    "propertyPlantEquipment": "3393658000.00",
                    "totalCurrentAssets": "380600000.00",
                    "longTermInvestments": "15955000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3448000.00",
                    "netReceivables": "19846000.00",
                    "longTermDebt": "1947419000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4672999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60398000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3470011000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1947419000.00",
                    "nonCurrentLiabilitiesOther": "7388000.00",
                    "nonCurrentLiabilitiesTotal": "1954807000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1036773000.00",
                    "liabilitiesAndStockholdersEquity": "3850611000.00",
                    "cashAndShortTermInvestments": "281679000.00",
                    "propertyPlantAndEquipmentGross": "3393658000.00",
                    "propertyPlantAndEquipmentNet": "3393658000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-523612000.00",
                    "netInvestedCapital": "2760538000.00",
                    "commonStockSharesOutstanding": "132795231.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3951916000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "113037000.00",
                    "totalLiab": "2942602000.00",
                    "totalStockholderEquity": "1009314000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117308000.00",
                    "commonStock": "1468000.00",
                    "capitalStock": "1468000.00",
                    "retainedEarnings": "-30411000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15517000.00",
                    "cash": "155820000.00",
                    "cashAndEquivalents": "155820000.00",
                    "totalCurrentLiabilities": "942486000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2662668000.00",
                    "shortTermDebt": "825178000.00",
                    "shortLongTermDebt": "825178000.00",
                    "shortLongTermDebtTotal": "2818488000.00",
                    "otherStockholderEquity": "1042498000.00",
                    "propertyPlantEquipment": "3591592000.00",
                    "totalCurrentAssets": "283733000.00",
                    "longTermInvestments": "16074000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2859000.00",
                    "netReceivables": "12017000.00",
                    "longTermDebt": "1993310000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4241000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60517000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3668183000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1993310000.00",
                    "nonCurrentLiabilitiesOther": "6806000.00",
                    "nonCurrentLiabilitiesTotal": "2000116000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3951916000.00",
                    "cashAndShortTermInvestments": "158679000.00",
                    "propertyPlantAndEquipmentGross": "3591592000.00",
                    "propertyPlantAndEquipmentNet": "3591592000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-658753000.00",
                    "netInvestedCapital": "2818488000.00",
                    "commonStockSharesOutstanding": "132795231.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "4032048000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "119420000.00",
                    "totalLiab": "2979659001.00",
                    "totalStockholderEquity": "1052388999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100066000.00",
                    "commonStock": "1468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31871000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13937000.00",
                    "cash": "173945000.00",
                    "cashAndEquivalents": "173945000.00",
                    "totalCurrentLiabilities": "723560000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2704678000.00",
                    "shortTermDebt": "623494000.00",
                    "shortLongTermDebt": "623494000.00",
                    "shortLongTermDebtTotal": "2878623000.00",
                    "otherStockholderEquity": "1083832999.00",
                    "propertyPlantEquipment": "3629566000.00",
                    "totalCurrentAssets": "327275000.00",
                    "longTermInvestments": "16270000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3660000.00",
                    "netReceivables": "30250000.00",
                    "longTermDebt": "2252626000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1041000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58937000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3704773000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2252626000.00",
                    "nonCurrentLiabilitiesOther": "3473000.00",
                    "nonCurrentLiabilitiesTotal": "2256099001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4032048000.00",
                    "cashAndShortTermInvestments": "177605000.00",
                    "propertyPlantAndEquipmentGross": "3629566000.00",
                    "propertyPlantAndEquipmentNet": "3629566000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-396285000.00",
                    "netInvestedCapital": "2876120000.00",
                    "commonStockSharesOutstanding": "133925000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "4107769000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10782000.00",
                    "totalLiab": "2979347000.00",
                    "totalStockholderEquity": "1128422000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77161000.00",
                    "commonStock": "1468000.00",
                    "capitalStock": "1468000.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15817000.00",
                    "cash": "134551000.00",
                    "cashAndEquivalents": "134551000.00",
                    "totalCurrentLiabilities": "827857000.00",
                    "currentDeferredRevenue": "23671000.00",
                    "netDebt": "2704911000.00",
                    "shortTermDebt": "689045000.00",
                    "shortLongTermDebt": "689045000.00",
                    "shortLongTermDebtTotal": "2839462000.00",
                    "otherStockholderEquity": "1123743000.00",
                    "propertyPlantEquipment": "3714552000.00",
                    "totalCurrentAssets": "316018000.00",
                    "longTermInvestments": "16382000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3736000.00",
                    "netReceivables": "149563000.00",
                    "longTermDebt": "2150417000.00",
                    "inventory": "17386000.00",
                    "accountsPayable": "34305000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3211000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "223071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3791751000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "2150417000.00",
                    "nonCurrentLiabilitiesOther": "970000.00",
                    "nonCurrentLiabilitiesTotal": "2151490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1133917000.00",
                    "liabilitiesAndStockholdersEquity": "4107769000.00",
                    "cashAndShortTermInvestments": "138287000.00",
                    "propertyPlantAndEquipmentGross": "4527621000.00",
                    "propertyPlantAndEquipmentNet": "3552298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-511839000.00",
                    "netInvestedCapital": "3967884000.00",
                    "commonStockSharesOutstanding": "133943000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4099698000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54331000.00",
                    "totalLiab": "2960064000.00",
                    "totalStockholderEquity": "1139634000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129138000.00",
                    "commonStock": "1468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8060000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9827000.00",
                    "cash": "163807000.00",
                    "cashAndEquivalents": "163807000.00",
                    "totalCurrentLiabilities": "747081000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2658648000.00",
                    "shortTermDebt": "617943000.00",
                    "shortLongTermDebt": "395281000.00",
                    "shortLongTermDebtTotal": "2822455000.00",
                    "otherStockholderEquity": "1129836001.00",
                    "propertyPlantEquipment": "3655102000.00",
                    "totalCurrentAssets": "373305000.00",
                    "longTermInvestments": "16464000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4579000.00",
                    "netReceivables": "150588000.00",
                    "longTermDebt": "2204512000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "269999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62527001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3726393000.00",
                    "capitalLeaseObligations": "222662000.00",
                    "longTermDebtTotal": "2204512000.00",
                    "nonCurrentLiabilitiesOther": "8471000.00",
                    "nonCurrentLiabilitiesTotal": "2212983000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1140010000.00",
                    "liabilitiesAndStockholdersEquity": "4099698000.00",
                    "cashAndShortTermInvestments": "168386000.00",
                    "propertyPlantAndEquipmentGross": "3655102000.00",
                    "propertyPlantAndEquipmentNet": "3647402000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-373776000.00",
                    "netInvestedCapital": "2599793000.00",
                    "commonStockSharesOutstanding": "131769000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-21",
                    "currency_symbol": "USD",
                    "totalAssets": "3867010000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "60323001.00",
                    "totalLiab": "2831104000.00",
                    "totalStockholderEquity": "1035906000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "150892000.00",
                    "commonStock": "1388000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "186062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1113437000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2488375000.00",
                    "shortTermDebt": "962545000.00",
                    "shortLongTermDebt": "570992000.00",
                    "shortLongTermDebtTotal": "2674437000.00",
                    "otherStockholderEquity": "1033264001.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "381098000.00",
                    "longTermInvestments": "16487000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4662000.00",
                    "netReceivables": "130050999.00",
                    "longTermDebt": "1711892000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1253999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84756001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3485912000.00",
                    "capitalLeaseObligations": "391553000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5775000.00",
                    "nonCurrentLiabilitiesTotal": "1717667000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3867010000.00",
                    "cashAndShortTermInvestments": "190724000.00",
                    "propertyPlantAndEquipmentGross": "3411429000.00",
                    "propertyPlantAndEquipmentNet": "3384669000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-732339000.00",
                    "netInvestedCapital": "2282884000.00",
                    "commonStockSharesOutstanding": "125924000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3777590000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18265000.00",
                    "totalLiab": "2727233000.00",
                    "totalStockholderEquity": "1050357000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110981000.00",
                    "commonStock": "1050357000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13284000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "168153000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1093575000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2444792000.00",
                    "shortTermDebt": "982594000.00",
                    "shortLongTermDebt": "577108000.00",
                    "shortLongTermDebtTotal": "2612945000.00",
                    "otherStockholderEquity": "1050357000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "321707000.00",
                    "longTermInvestments": "49646000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12277000.00",
                    "netReceivables": "123012000.00",
                    "longTermDebt": "1630351000.00",
                    "inventory": "1.00",
                    "accountsPayable": "123012000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2710000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58780000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3455883000.00",
                    "capitalLeaseObligations": "405486000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3307000.00",
                    "nonCurrentLiabilitiesTotal": "1633658000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3777590000.00",
                    "cashAndShortTermInvestments": "180430000.00",
                    "propertyPlantAndEquipmentGross": "3347457000.00",
                    "propertyPlantAndEquipmentNet": "3347457000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-771868000.00",
                    "netInvestedCapital": "2207459000.00",
                    "commonStockSharesOutstanding": "125908382.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3731389000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10992000.00",
                    "totalLiab": "2691992000.00",
                    "totalStockholderEquity": "1039397000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53379000.00",
                    "commonStock": "1386000.00",
                    "capitalStock": "1386000.00",
                    "retainedEarnings": "960000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "165492000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "969195000.00",
                    "currentDeferredRevenue": "31961000.00",
                    "netDebt": "2400595000.00",
                    "shortTermDebt": "852259000.00",
                    "shortLongTermDebt": "432918000.00",
                    "shortLongTermDebtTotal": "2566087000.00",
                    "otherStockholderEquity": "1032552000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "298059000.00",
                    "longTermInvestments": "16473000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5104000.00",
                    "netReceivables": "104743000.00",
                    "longTermDebt": "1713828000.00",
                    "inventory": "11728000.00",
                    "accountsPayable": "30259000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4499000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3433330000.00",
                    "capitalLeaseObligations": "419341000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4000.00",
                    "nonCurrentLiabilitiesTotal": "1722797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3731389000.00",
                    "cashAndShortTermInvestments": "170596000.00",
                    "propertyPlantAndEquipmentGross": "4232132000.00",
                    "propertyPlantAndEquipmentNet": "3228187000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-671136000.00",
                    "netInvestedCapital": "3186143000.00",
                    "commonStockSharesOutstanding": "125701236.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3671608000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "79363000.00",
                    "totalLiab": "2628795000.00",
                    "totalStockholderEquity": "1042813000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117352000.00",
                    "commonStock": "1386000.00",
                    "capitalStock": "1386000.00",
                    "retainedEarnings": "1291000.00",
                    "otherLiab": "12020000.00",
                    "goodWill": null,
                    "otherAssets": "156788000.00",
                    "cash": "118028000.00",
                    "cashAndEquivalents": "118028000.00",
                    "totalCurrentLiabilities": "712383000.00",
                    "currentDeferredRevenue": "-16457000.00",
                    "netDebt": "2381395000.00",
                    "shortTermDebt": "595031000.00",
                    "shortLongTermDebt": "384730000.00",
                    "shortLongTermDebtTotal": "2499423000.00",
                    "otherStockholderEquity": "1032155000.00",
                    "propertyPlantEquipment": "3307013000.00",
                    "totalCurrentAssets": "229022000.00",
                    "longTermInvestments": "53615000.00",
                    "netTangibleAssets": "1042813000.00",
                    "shortTermInvestments": "6222000.00",
                    "netReceivables": "25409000.00",
                    "longTermDebt": "1681730000.00",
                    "inventory": "12307000.00",
                    "accountsPayable": "16457000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7981000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36958000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3442586000.00",
                    "capitalLeaseObligations": "432963000.00",
                    "longTermDebtTotal": "1904392000.00",
                    "nonCurrentLiabilitiesOther": "12020000.00",
                    "nonCurrentLiabilitiesTotal": "1916412000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3671608000.00",
                    "cashAndShortTermInvestments": "124250000.00",
                    "propertyPlantAndEquipmentGross": "3307013000.00",
                    "propertyPlantAndEquipmentNet": "3307013000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-483361000.00",
                    "netInvestedCapital": "2066460000.00",
                    "commonStockSharesOutstanding": "125763481.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3806136000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "83619000.00",
                    "totalLiab": "2755110000.00",
                    "totalStockholderEquity": "1051026000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "186216000.00",
                    "commonStock": "1386000.00",
                    "capitalStock": "1386000.00",
                    "retainedEarnings": "2417000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "175875000.00",
                    "cash": "201466000.00",
                    "cashAndEquivalents": "201466000.00",
                    "totalCurrentLiabilities": "588934000.00",
                    "currentDeferredRevenue": "-21547000.00",
                    "netDebt": "2355008000.00",
                    "shortTermDebt": "402718000.00",
                    "shortLongTermDebt": "347845000.00",
                    "shortLongTermDebtTotal": "2556474000.00",
                    "otherStockholderEquity": "1037097000.00",
                    "propertyPlantEquipment": "3296911000.00",
                    "totalCurrentAssets": "321045000.00",
                    "longTermInvestments": "101387000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5866000.00",
                    "netReceivables": "30094000.00",
                    "longTermDebt": "1762203000.00",
                    "inventory": "15272000.00",
                    "accountsPayable": "21547000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10126000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3485091000.00",
                    "capitalLeaseObligations": "446426000.00",
                    "longTermDebtTotal": "2153756000.00",
                    "nonCurrentLiabilitiesOther": "12420000.00",
                    "nonCurrentLiabilitiesTotal": "2166176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3806136000.00",
                    "cashAndShortTermInvestments": "207332000.00",
                    "propertyPlantAndEquipmentGross": "3296911000.00",
                    "propertyPlantAndEquipmentNet": "3296911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-267889000.00",
                    "netInvestedCapital": "2110048000.00",
                    "commonStockSharesOutstanding": "126751968.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3779809000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "102634000.00",
                    "totalLiab": "2711117000.00",
                    "totalStockholderEquity": "1068692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82623000.00",
                    "commonStock": "1068692000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "185193000.00",
                    "cashAndEquivalents": "185193000.00",
                    "totalCurrentLiabilities": "784477000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2419806000.00",
                    "shortTermDebt": "701854000.00",
                    "shortLongTermDebt": "647570000.00",
                    "shortLongTermDebtTotal": "2604999000.00",
                    "otherStockholderEquity": "1068692000.00",
                    "propertyPlantEquipment": "3281406000.00",
                    "totalCurrentAssets": "297746000.00",
                    "longTermInvestments": "116291000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7100000.00",
                    "netReceivables": "2819000.00",
                    "longTermDebt": "1497659000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2819000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "184149000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3482063000.00",
                    "capitalLeaseObligations": "459770000.00",
                    "longTermDebtTotal": "1903145000.00",
                    "nonCurrentLiabilitiesOther": "23495000.00",
                    "nonCurrentLiabilitiesTotal": "1926640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3779809000.00",
                    "cashAndShortTermInvestments": "192293000.00",
                    "propertyPlantAndEquipmentGross": "3281406000.00",
                    "propertyPlantAndEquipmentNet": "3281406000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-486731000.00",
                    "netInvestedCapital": "2145229000.00",
                    "commonStockSharesOutstanding": "126796331.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3861330000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19063000.00",
                    "totalLiab": "2770099000.00",
                    "totalStockholderEquity": "1091231000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73799000.00",
                    "commonStock": "1386000.00",
                    "capitalStock": "1386000.00",
                    "retainedEarnings": "40015000.00",
                    "otherLiab": "10307000.00",
                    "goodWill": null,
                    "otherAssets": "40198000.00",
                    "cash": "188362000.00",
                    "cashAndEquivalents": "188362000.00",
                    "totalCurrentLiabilities": "1056611000.00",
                    "currentDeferredRevenue": "27196000.00",
                    "netDebt": "2485690000.00",
                    "shortTermDebt": "974925000.00",
                    "shortLongTermDebt": "921270000.00",
                    "shortLongTermDebtTotal": "2674052000.00",
                    "otherStockholderEquity": "1041116000.00",
                    "propertyPlantEquipment": "3359012000.00",
                    "totalCurrentAssets": "296982000.00",
                    "longTermInvestments": "16547000.00",
                    "netTangibleAssets": "1091231000.00",
                    "shortTermInvestments": "7283000.00",
                    "netReceivables": "65879000.00",
                    "longTermDebt": "1279786000.00",
                    "inventory": "16395000.00",
                    "accountsPayable": "7887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8714000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3564348000.00",
                    "capitalLeaseObligations": "472996000.00",
                    "longTermDebtTotal": "1699127000.00",
                    "nonCurrentLiabilitiesOther": "14361000.00",
                    "nonCurrentLiabilitiesTotal": "1713488000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1041116000.00",
                    "liabilitiesAndStockholdersEquity": "3861330000.00",
                    "cashAndShortTermInvestments": "195645000.00",
                    "propertyPlantAndEquipmentGross": "3359012000.00",
                    "propertyPlantAndEquipmentNet": "3265279000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-759629000.00",
                    "netInvestedCapital": "2201056000.00",
                    "commonStockSharesOutstanding": "126796331.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3691292000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59639000.00",
                    "totalLiab": "2619926000.00",
                    "totalStockholderEquity": "1071366000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71539000.00",
                    "commonStock": "1386000.00",
                    "capitalStock": "1386000.00",
                    "retainedEarnings": "20724000.00",
                    "otherLiab": "19705000.00",
                    "goodWill": null,
                    "otherAssets": "167430000.00",
                    "cash": "178682000.00",
                    "cashAndEquivalents": "178682000.00",
                    "totalCurrentLiabilities": "1096441000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2345446000.00",
                    "shortTermDebt": "1020348000.00",
                    "shortLongTermDebt": "962741000.00",
                    "shortLongTermDebtTotal": "2524128000.00",
                    "otherStockholderEquity": "1040796001.00",
                    "propertyPlantEquipment": "3080819000.00",
                    "totalCurrentAssets": "291312000.00",
                    "longTermInvestments": "16570000.00",
                    "netTangibleAssets": "1071366000.00",
                    "shortTermInvestments": "9332000.00",
                    "netReceivables": "26928000.00",
                    "longTermDebt": "1062218000.00",
                    "inventory": "16731000.00",
                    "accountsPayable": "4554000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8459999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "274855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3399980000.00",
                    "capitalLeaseObligations": "485997000.00",
                    "longTermDebtTotal": "1495180000.00",
                    "nonCurrentLiabilitiesOther": "28305000.00",
                    "nonCurrentLiabilitiesTotal": "1523485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3691292000.00",
                    "cashAndShortTermInvestments": "188014000.00",
                    "propertyPlantAndEquipmentGross": "3991738000.00",
                    "propertyPlantAndEquipmentNet": "3080819000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-805129000.00",
                    "netInvestedCapital": "2024959000.00",
                    "commonStockSharesOutstanding": "126786600.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3589799000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66837000.00",
                    "totalLiab": "2543245000.00",
                    "totalStockholderEquity": "1046554000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44321000.00",
                    "commonStock": "1386000.00",
                    "capitalStock": "1386000.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": "25796000.00",
                    "goodWill": null,
                    "otherAssets": "125224000.00",
                    "cash": "223816000.00",
                    "cashAndEquivalents": "223816000.00",
                    "totalCurrentLiabilities": "860188000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2246328000.00",
                    "shortTermDebt": "812883000.00",
                    "shortLongTermDebt": "760473000.00",
                    "shortLongTermDebtTotal": "2470144000.00",
                    "otherStockholderEquity": "1040475000.00",
                    "propertyPlantEquipment": "2985834000.00",
                    "totalCurrentAssets": "330968000.00",
                    "longTermInvestments": "16584000.00",
                    "netTangibleAssets": "1046554000.00",
                    "shortTermInvestments": "7904000.00",
                    "netReceivables": "17357000.00",
                    "longTermDebt": "1203068000.00",
                    "inventory": "14262000.00",
                    "accountsPayable": "2984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4693000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "236441000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3258831000.00",
                    "capitalLeaseObligations": "498823000.00",
                    "longTermDebtTotal": "1649494000.00",
                    "nonCurrentLiabilitiesOther": "33563000.00",
                    "nonCurrentLiabilitiesTotal": "1683057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3589799000.00",
                    "cashAndShortTermInvestments": "232512000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2985834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-529220000.00",
                    "netInvestedCapital": "1963541000.00",
                    "commonStockSharesOutstanding": "126785545.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3606459000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "69033000.00",
                    "totalLiab": "2592249000.00",
                    "totalStockholderEquity": "1014210000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40650000.00",
                    "commonStock": "1386000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41414000.00",
                    "otherLiab": "9520000.00",
                    "goodWill": null,
                    "otherAssets": "107325000.00",
                    "cash": "149289000.00",
                    "cashAndEquivalents": "149289000.00",
                    "totalCurrentLiabilities": "394574000.00",
                    "currentDeferredRevenue": "-3571000.00",
                    "netDebt": "2389219000.00",
                    "shortTermDebt": "350353000.00",
                    "shortLongTermDebt": "298242000.00",
                    "shortLongTermDebtTotal": "2538508000.00",
                    "otherStockholderEquity": "1052011000.00",
                    "propertyPlantEquipment": "3032330000.00",
                    "totalCurrentAssets": "260144000.00",
                    "longTermInvestments": "16598000.00",
                    "netTangibleAssets": "1014210000.00",
                    "shortTermInvestments": "10983000.00",
                    "netReceivables": "19859000.00",
                    "longTermDebt": "1728036000.00",
                    "inventory": "10967000.00",
                    "accountsPayable": "3571000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "283034000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3346315000.00",
                    "capitalLeaseObligations": "511565000.00",
                    "longTermDebtTotal": "2187806000.00",
                    "nonCurrentLiabilitiesOther": "9869000.00",
                    "nonCurrentLiabilitiesTotal": "2197675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3606459000.00",
                    "cashAndShortTermInvestments": "160285000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3032330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-134430000.00",
                    "netInvestedCapital": "2026278000.00",
                    "commonStockSharesOutstanding": "126785545.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3459297000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "61949000.00",
                    "totalLiab": "2476970000.00",
                    "totalStockholderEquity": "982327000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43835000.00",
                    "commonStock": "1386000.00",
                    "capitalStock": "1386000.00",
                    "retainedEarnings": "-92720000.00",
                    "otherLiab": "17213000.00",
                    "goodWill": null,
                    "otherAssets": "67316000.00",
                    "cash": "145622000.00",
                    "cashAndEquivalents": "145622000.00",
                    "totalCurrentLiabilities": "400316000.00",
                    "currentDeferredRevenue": "21505000.00",
                    "netDebt": "2275690000.00",
                    "shortTermDebt": "354711000.00",
                    "shortLongTermDebt": "302769000.00",
                    "shortLongTermDebtTotal": "2421312000.00",
                    "otherStockholderEquity": "1082854999.00",
                    "propertyPlantEquipment": "2943748000.00",
                    "totalCurrentAssets": "250316000.00",
                    "longTermInvestments": "16635000.00",
                    "netTangibleAssets": "982327000.00",
                    "shortTermInvestments": "10972000.00",
                    "netReceivables": "21649000.00",
                    "longTermDebt": "1586445000.00",
                    "inventory": "10124000.00",
                    "accountsPayable": "1770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9193999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "303526000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3208981000.00",
                    "capitalLeaseObligations": "524200000.00",
                    "longTermDebtTotal": "2059441000.00",
                    "nonCurrentLiabilitiesOther": "17213000.00",
                    "nonCurrentLiabilitiesTotal": "2076654000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1082855000.00",
                    "liabilitiesAndStockholdersEquity": "3459297000.00",
                    "cashAndShortTermInvestments": "156594000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2886655000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-150000000.00",
                    "netInvestedCapital": "1889214000.00",
                    "commonStockSharesOutstanding": "126785545.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "3526276000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "84920000.00",
                    "totalLiab": "2605821000.00",
                    "totalStockholderEquity": "920455000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44250000.00",
                    "commonStock": "1386000.00",
                    "capitalStock": "1386000.00",
                    "retainedEarnings": "-172840000.00",
                    "otherLiab": "9374000.00",
                    "goodWill": null,
                    "otherAssets": "112351000.00",
                    "cash": "250703000.00",
                    "cashAndEquivalents": "250703000.00",
                    "totalCurrentLiabilities": "547746000.00",
                    "currentDeferredRevenue": "21215000.00",
                    "netDebt": "2298399000.00",
                    "shortTermDebt": "500401000.00",
                    "shortLongTermDebt": "448236000.00",
                    "shortLongTermDebtTotal": "2549102000.00",
                    "otherStockholderEquity": "1105372999.00",
                    "propertyPlantEquipment": "2834787000.00",
                    "totalCurrentAssets": "374780000.00",
                    "longTermInvestments": "203671000.00",
                    "netTangibleAssets": "920455000.00",
                    "shortTermInvestments": "11123000.00",
                    "netReceivables": "14711000.00",
                    "longTermDebt": "1551477000.00",
                    "inventory": "13323000.00",
                    "accountsPayable": "3095000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13463999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "299420000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3151496000.00",
                    "capitalLeaseObligations": "536610000.00",
                    "longTermDebtTotal": "2037474000.00",
                    "nonCurrentLiabilitiesOther": "20601000.00",
                    "nonCurrentLiabilitiesTotal": "2058075000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3526276000.00",
                    "cashAndShortTermInvestments": "261826000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2834787000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-172966000.00",
                    "netInvestedCapital": "1999713000.00",
                    "commonStockSharesOutstanding": "118485463.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3193902000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "91602000.00",
                    "totalLiab": "2292582000.00",
                    "totalStockholderEquity": "901320000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37697000.00",
                    "commonStock": "1380000.00",
                    "capitalStock": "1380000.00",
                    "retainedEarnings": "-206054000.00",
                    "otherLiab": "21361000.00",
                    "goodWill": null,
                    "otherAssets": "149994000.00",
                    "cash": "371852000.00",
                    "cashAndEquivalents": "371852000.00",
                    "totalCurrentLiabilities": "460227000.00",
                    "currentDeferredRevenue": "19056000.00",
                    "netDebt": "1873502000.00",
                    "shortTermDebt": "421291000.00",
                    "shortLongTermDebt": "369552000.00",
                    "shortLongTermDebtTotal": "2245354000.00",
                    "otherStockholderEquity": "1120083000.00",
                    "propertyPlantEquipment": "2259227000.00",
                    "totalCurrentAssets": "496757000.00",
                    "longTermInvestments": "287924000.00",
                    "netTangibleAssets": "901320000.00",
                    "shortTermInvestments": "9773000.00",
                    "netReceivables": "12443000.00",
                    "longTermDebt": "1312171000.00",
                    "inventory": "11087000.00",
                    "accountsPayable": "1239000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14089000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "426880000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2697145000.00",
                    "capitalLeaseObligations": "548848000.00",
                    "longTermDebtTotal": "1810994000.00",
                    "nonCurrentLiabilitiesOther": "21361000.00",
                    "nonCurrentLiabilitiesTotal": "1832355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3193902000.00",
                    "cashAndShortTermInvestments": "381625000.00",
                    "propertyPlantAndEquipmentGross": "2259227000.00",
                    "propertyPlantAndEquipmentNet": "2240444000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "36530000.00",
                    "netInvestedCapital": "1681723000.00",
                    "commonStockSharesOutstanding": "126257098.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3060575000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "93214000.00",
                    "totalLiab": "2244221000.00",
                    "totalStockholderEquity": "816354000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38145000.00",
                    "commonStock": "816354000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "20635000.00",
                    "goodWill": null,
                    "otherAssets": "156865000.00",
                    "cash": "216005000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "610075000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1969436000.00",
                    "shortTermDebt": "571930000.00",
                    "shortLongTermDebt": "522479000.00",
                    "shortLongTermDebtTotal": "2185441000.00",
                    "otherStockholderEquity": "816354000.00",
                    "propertyPlantEquipment": "2271415000.00",
                    "totalCurrentAssets": "334102000.00",
                    "longTermInvestments": "298193000.00",
                    "netTangibleAssets": "816354000.00",
                    "shortTermInvestments": "21246000.00",
                    "netReceivables": "3637000.00",
                    "longTermDebt": "1101946000.00",
                    "inventory": "8009000.00",
                    "accountsPayable": "3637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "425713000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2726473000.00",
                    "capitalLeaseObligations": "561016000.00",
                    "longTermDebtTotal": "1613511000.00",
                    "nonCurrentLiabilitiesOther": "20635000.00",
                    "nonCurrentLiabilitiesTotal": "1634146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3060575000.00",
                    "cashAndShortTermInvestments": "237251000.00",
                    "propertyPlantAndEquipmentGross": "2271415000.00",
                    "propertyPlantAndEquipmentNet": "2271415000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-275973000.00",
                    "netInvestedCapital": "1624425000.00",
                    "commonStockSharesOutstanding": "116359233.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3093211000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "98000000.00",
                    "totalLiab": "2297560000.00",
                    "totalStockholderEquity": "795651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39869000.00",
                    "commonStock": "1278000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-257063000.00",
                    "otherLiab": "8305000.00",
                    "goodWill": null,
                    "otherAssets": "145871000.00",
                    "cash": "215445000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "576531000.00",
                    "currentDeferredRevenue": "15156000.00",
                    "netDebt": "2032694000.00",
                    "shortTermDebt": "535415000.00",
                    "shortLongTermDebt": "484956000.00",
                    "shortLongTermDebtTotal": "2248139000.00",
                    "otherStockholderEquity": "1070752000.00",
                    "propertyPlantEquipment": "1938078000.00",
                    "totalCurrentAssets": "356436000.00",
                    "longTermInvestments": "649420000.00",
                    "netTangibleAssets": "795651000.00",
                    "shortTermInvestments": "19799000.00",
                    "netReceivables": "14384000.00",
                    "longTermDebt": "1164113000.00",
                    "inventory": "8808000.00",
                    "accountsPayable": "1247000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19316000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1278000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "771372000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2736775000.00",
                    "capitalLeaseObligations": "573087000.00",
                    "longTermDebtTotal": "1688313000.00",
                    "nonCurrentLiabilitiesOther": "32716000.00",
                    "nonCurrentLiabilitiesTotal": "1721029000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1070752000.00",
                    "liabilitiesAndStockholdersEquity": "3093211000.00",
                    "cashAndShortTermInvestments": "235244000.00",
                    "propertyPlantAndEquipmentGross": "1938078000.00",
                    "propertyPlantAndEquipmentNet": "1938078000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-220095000.00",
                    "netInvestedCapital": "2444720000.00",
                    "commonStockSharesOutstanding": "111202221.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3576837000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "107806000.00",
                    "totalLiab": "2649237000.00",
                    "totalStockholderEquity": "927600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31302000.00",
                    "commonStock": "1209000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-91838000.00",
                    "otherLiab": "38831000.00",
                    "goodWill": null,
                    "otherAssets": "343456000.00",
                    "cash": "205814000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "406654000.00",
                    "currentDeferredRevenue": "17397000.00",
                    "netDebt": "2372222000.00",
                    "shortTermDebt": "374284000.00",
                    "shortLongTermDebt": "299723000.00",
                    "shortLongTermDebtTotal": "2578036000.00",
                    "otherStockholderEquity": "1041708000.00",
                    "propertyPlantEquipment": "1958153000.00",
                    "totalCurrentAssets": "369033000.00",
                    "longTermInvestments": "36777000.00",
                    "netTangibleAssets": "927600000.00",
                    "shortTermInvestments": "23556000.00",
                    "netReceivables": "23163000.00",
                    "longTermDebt": "1183203000.00",
                    "inventory": "8694000.00",
                    "accountsPayable": "1068000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23479000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1209000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1212874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3207804000.00",
                    "capitalLeaseObligations": "1056859000.00",
                    "longTermDebtTotal": "2167922000.00",
                    "nonCurrentLiabilitiesOther": "4000.00",
                    "nonCurrentLiabilitiesTotal": "2242583000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1041708000.00",
                    "liabilitiesAndStockholdersEquity": "3576837000.00",
                    "cashAndShortTermInvestments": "229370000.00",
                    "propertyPlantAndEquipmentGross": "2827571000.00",
                    "propertyPlantAndEquipmentNet": "1958153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-37621000.00",
                    "netInvestedCapital": "2410526000.00",
                    "commonStockSharesOutstanding": "109106159.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3711112000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "113306000.00",
                    "totalLiab": "2777058000.00",
                    "totalStockholderEquity": "934054000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29507000.00",
                    "commonStock": "1206000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-107794000.00",
                    "otherLiab": "37097000.00",
                    "goodWill": null,
                    "otherAssets": "386422000.00",
                    "cash": "152124000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "401040000.00",
                    "currentDeferredRevenue": "16958000.00",
                    "netDebt": "2556604000.00",
                    "shortTermDebt": "369807000.00",
                    "shortLongTermDebt": "298300000.00",
                    "shortLongTermDebtTotal": "2708728000.00",
                    "otherStockholderEquity": "1066289000.00",
                    "propertyPlantEquipment": "2034490000.00",
                    "totalCurrentAssets": "319062000.00",
                    "longTermInvestments": "34642000.00",
                    "netTangibleAssets": "934054000.00",
                    "shortTermInvestments": "25213000.00",
                    "netReceivables": "19139000.00",
                    "longTermDebt": "1292759000.00",
                    "inventory": "9280000.00",
                    "accountsPayable": "1726000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25647000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1206000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1322918000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3392050000.00",
                    "capitalLeaseObligations": "1073502000.00",
                    "longTermDebtTotal": "2295317000.00",
                    "nonCurrentLiabilitiesOther": "4000.00",
                    "nonCurrentLiabilitiesTotal": "2376018000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1066289000.00",
                    "liabilitiesAndStockholdersEquity": "3711112000.00",
                    "cashAndShortTermInvestments": "177337000.00",
                    "propertyPlantAndEquipmentGross": "2970986000.00",
                    "propertyPlantAndEquipmentNet": "2034490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-81978000.00",
                    "netInvestedCapital": "2525113000.00",
                    "commonStockSharesOutstanding": "107921298.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3782495000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40836000.00",
                    "totalLiab": "2848586000.00",
                    "totalStockholderEquity": "933909000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53709000.00",
                    "commonStock": "933909000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "98539000.00",
                    "goodWill": null,
                    "otherAssets": "420530000.00",
                    "cash": "217941000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "393675000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2478397000.00",
                    "shortTermDebt": "339966000.00",
                    "shortLongTermDebt": "257571000.00",
                    "shortLongTermDebtTotal": "2696338000.00",
                    "otherStockholderEquity": "933909000.00",
                    "propertyPlantEquipment": "2049156000.00",
                    "totalCurrentAssets": "390742000.00",
                    "longTermInvestments": "922067000.00",
                    "netTangibleAssets": "933909000.00",
                    "shortTermInvestments": "60231000.00",
                    "netReceivables": "71734000.00",
                    "longTermDebt": "1336195000.00",
                    "inventory": "11467000.00",
                    "accountsPayable": "14744000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106529999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3391752999.00",
                    "capitalLeaseObligations": "1102572000.00",
                    "longTermDebtTotal": "2356372000.00",
                    "nonCurrentLiabilitiesOther": "85601000.00",
                    "nonCurrentLiabilitiesTotal": "2454910999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3782495000.00",
                    "cashAndShortTermInvestments": "278172000.00",
                    "propertyPlantAndEquipmentGross": "2049156000.00",
                    "propertyPlantAndEquipmentNet": "2049156000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2933000.00",
                    "netInvestedCapital": "1593766000.00",
                    "commonStockSharesOutstanding": "107630752.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3885370000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "125226000.00",
                    "totalLiab": "2779001000.00",
                    "totalStockholderEquity": "1106369000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34391001.00",
                    "commonStock": "1194000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "11053000.00",
                    "goodWill": null,
                    "otherAssets": "391864000.00",
                    "cash": "199521000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "365836000.00",
                    "currentDeferredRevenue": "10000000.00",
                    "netDebt": "2530590999.00",
                    "shortTermDebt": "327999999.00",
                    "shortLongTermDebt": "253059000.00",
                    "shortLongTermDebtTotal": "2730111999.00",
                    "otherStockholderEquity": "1118190000.00",
                    "propertyPlantEquipment": "2119181000.00",
                    "totalCurrentAssets": "390487000.00",
                    "longTermInvestments": "42161000.00",
                    "netTangibleAssets": "1106369000.00",
                    "shortTermInvestments": "30304000.00",
                    "netReceivables": "26982000.00",
                    "longTermDebt": "1355029000.00",
                    "inventory": "7934000.00",
                    "accountsPayable": "3445000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13015000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1194000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1330062000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3494883000.00",
                    "capitalLeaseObligations": "1106427000.00",
                    "longTermDebtTotal": "2392582000.00",
                    "nonCurrentLiabilitiesOther": "4000.00",
                    "nonCurrentLiabilitiesTotal": "2413165000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3885370000.00",
                    "cashAndShortTermInvestments": "230345000.00",
                    "propertyPlantAndEquipmentGross": "3057379000.00",
                    "propertyPlantAndEquipmentNet": "2119181000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107625468.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3800366000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28407000.00",
                    "totalLiab": "2684521000.00",
                    "totalStockholderEquity": "1115845000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22951000.00",
                    "commonStock": "1115845000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "33427000.00",
                    "goodWill": null,
                    "otherAssets": "67920000.00",
                    "cash": "138332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273379000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2475627000.00",
                    "shortTermDebt": "236244000.00",
                    "shortLongTermDebt": "165539000.00",
                    "shortLongTermDebtTotal": "2613959000.00",
                    "otherStockholderEquity": "1115845000.00",
                    "propertyPlantEquipment": "2171159000.00",
                    "totalCurrentAssets": "358304000.00",
                    "longTermInvestments": "874880000.00",
                    "netTangibleAssets": "1115845000.00",
                    "shortTermInvestments": "126772000.00",
                    "netReceivables": "64793000.00",
                    "longTermDebt": "1322981000.00",
                    "inventory": "2.00",
                    "accountsPayable": "14184000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1232660000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3442062000.00",
                    "capitalLeaseObligations": "1125439000.00",
                    "longTermDebtTotal": "2377715000.00",
                    "nonCurrentLiabilitiesOther": "33427000.00",
                    "nonCurrentLiabilitiesTotal": "2411142000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3800366000.00",
                    "cashAndShortTermInvestments": "265104000.00",
                    "propertyPlantAndEquipmentGross": "2171159000.00",
                    "propertyPlantAndEquipmentNet": "2171159000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107611056.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3806885000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "72301000.00",
                    "totalLiab": "2652258000.00",
                    "totalStockholderEquity": "1154627000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22588000.00",
                    "commonStock": "1194000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15931000.00",
                    "otherLiab": "3183000.00",
                    "goodWill": null,
                    "otherAssets": "27985000.00",
                    "cash": "212400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286038000.00",
                    "currentDeferredRevenue": "12815000.00",
                    "netDebt": "2391444000.00",
                    "shortTermDebt": "261910000.00",
                    "shortLongTermDebt": "188029000.00",
                    "shortLongTermDebtTotal": "2603844000.00",
                    "otherStockholderEquity": "1149676000.00",
                    "propertyPlantEquipment": "2225633000.00",
                    "totalCurrentAssets": "425836000.00",
                    "longTermInvestments": "34098000.00",
                    "netTangibleAssets": "1154627000.00",
                    "shortTermInvestments": "159365000.00",
                    "netReceivables": "44728000.00",
                    "longTermDebt": "1274663000.00",
                    "inventory": "7088000.00",
                    "accountsPayable": "1540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12174000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1194000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "355274000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3381049000.00",
                    "capitalLeaseObligations": "1141152000.00",
                    "longTermDebtTotal": "2346324000.00",
                    "nonCurrentLiabilitiesOther": "3183000.00",
                    "nonCurrentLiabilitiesTotal": "2366220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1149676000.00",
                    "liabilitiesAndStockholdersEquity": "3806885000.00",
                    "cashAndShortTermInvestments": "371765000.00",
                    "propertyPlantAndEquipmentGross": "2991677000.00",
                    "propertyPlantAndEquipmentNet": "2225633000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107609683.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-06-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3782759000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "64821000.00",
                    "totalLiab": "2614112000.00",
                    "totalStockholderEquity": "1168647000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23357000.00",
                    "commonStock": "1194000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25472000.00",
                    "otherLiab": "12501000.00",
                    "goodWill": null,
                    "otherAssets": "34842000.00",
                    "cash": "154077000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272912000.00",
                    "currentDeferredRevenue": "13857000.00",
                    "netDebt": "2413053000.00",
                    "shortTermDebt": "246244000.00",
                    "shortLongTermDebt": "177738000.00",
                    "shortLongTermDebtTotal": "2567130000.00",
                    "otherStockholderEquity": "1149412000.00",
                    "propertyPlantEquipment": "2254507000.00",
                    "totalCurrentAssets": "359800000.00",
                    "longTermInvestments": "29847000.00",
                    "netTangibleAssets": "1168647000.00",
                    "shortTermInvestments": "138866000.00",
                    "netReceivables": "56099000.00",
                    "longTermDebt": "1232497000.00",
                    "inventory": "7893000.00",
                    "accountsPayable": "3311000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7431000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1194000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "361373000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3422959000.00",
                    "capitalLeaseObligations": "1156895000.00",
                    "longTermDebtTotal": "2320886000.00",
                    "nonCurrentLiabilitiesOther": "4000.00",
                    "nonCurrentLiabilitiesTotal": "2341200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1149412000.00",
                    "liabilitiesAndStockholdersEquity": "3782759000.00",
                    "cashAndShortTermInvestments": "292943000.00",
                    "propertyPlantAndEquipmentGross": "3031739000.00",
                    "propertyPlantAndEquipmentNet": "2254507000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107608070.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3877845000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56438000.00",
                    "totalLiab": "2697813000.00",
                    "totalStockholderEquity": "1180032000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21996000.00",
                    "commonStock": "1194000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29511000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "41443000.00",
                    "cash": "211394000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "404125000.00",
                    "currentDeferredRevenue": "7562000.00",
                    "netDebt": "2397737000.00",
                    "shortTermDebt": "379989000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2609131000.00",
                    "otherStockholderEquity": "1149547000.00",
                    "propertyPlantEquipment": "2309601000.00",
                    "totalCurrentAssets": "413579000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "87174000.00",
                    "netReceivables": "58414000.00",
                    "longTermDebt": "1169931000.00",
                    "inventory": "8547000.00",
                    "accountsPayable": "1945000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-220000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1194000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "367203000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3464266000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2274189000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2293688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1149547000.00",
                    "liabilitiesAndStockholdersEquity": "3877845000.00",
                    "cashAndShortTermInvestments": "298568000.00",
                    "propertyPlantAndEquipmentGross": "3071956000.00",
                    "propertyPlantAndEquipmentNet": "3071956000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107607222.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3590185000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "124425000.00",
                    "totalLiab": "2358476000.00",
                    "totalStockholderEquity": "1231709000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76765000.00",
                    "commonStock": "1194000.00",
                    "capitalStock": null,
                    "retainedEarnings": "63704000.00",
                    "otherLiab": "81288000.00",
                    "goodWill": null,
                    "otherAssets": "109386000.00",
                    "cash": "143989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "685541000.00",
                    "currentDeferredRevenue": "15646000.00",
                    "netDebt": "2128376000.00",
                    "shortTermDebt": "603953000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2272365000.00",
                    "otherStockholderEquity": "1150582000.00",
                    "propertyPlantEquipment": "2255367000.00",
                    "totalCurrentAssets": "417118000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "160054000.00",
                    "netReceivables": "51855000.00",
                    "longTermDebt": "1668412000.00",
                    "inventory": "8387000.00",
                    "accountsPayable": "4823000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16229000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1194000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "360336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3173067000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1350611000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1672935000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1150582000.00",
                    "liabilitiesAndStockholdersEquity": "3590185000.00",
                    "cashAndShortTermInvestments": "304043000.00",
                    "propertyPlantAndEquipmentGross": "2791032000.00",
                    "propertyPlantAndEquipmentNet": "2255367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107607222.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-18",
                    "currency_symbol": "USD",
                    "totalAssets": "3464048000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "131903000.00",
                    "totalLiab": "2222224000.00",
                    "totalStockholderEquity": "1241824000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34019000.00",
                    "commonStock": "1194000.00",
                    "capitalStock": null,
                    "retainedEarnings": "71655000.00",
                    "otherLiab": "78684000.00",
                    "goodWill": null,
                    "otherAssets": "109568000.00",
                    "cash": "144787000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "809083000.00",
                    "currentDeferredRevenue": "16848000.00",
                    "netDebt": "1997847000.00",
                    "shortTermDebt": "774158000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2142634000.00",
                    "otherStockholderEquity": "1150455000.00",
                    "propertyPlantEquipment": "2072290000.00",
                    "totalCurrentAssets": "406735000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "153712000.00",
                    "netReceivables": "9530000.00",
                    "longTermDebt": "1408196000.00",
                    "inventory": "6789000.00",
                    "accountsPayable": "906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18520000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1194000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "345521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3057313000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1413141000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3464048000.00",
                    "cashAndShortTermInvestments": "298499000.00",
                    "propertyPlantAndEquipmentGross": "2693301000.00",
                    "propertyPlantAndEquipmentNet": "2072290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104953386.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2929060000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41656000.00",
                    "totalLiab": "1735197000.00",
                    "totalStockholderEquity": "1193863000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29640000.00",
                    "commonStock": "1116000.00",
                    "capitalStock": null,
                    "retainedEarnings": "93551000.00",
                    "otherLiab": "70202000.00",
                    "goodWill": null,
                    "otherAssets": "15239000.00",
                    "cash": "139991000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "440757000.00",
                    "currentDeferredRevenue": "15151000.00",
                    "netDebt": "1523737000.00",
                    "shortTermDebt": "409850000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1663728000.00",
                    "otherStockholderEquity": "1084471000.00",
                    "propertyPlantEquipment": "1740274000.00",
                    "totalCurrentAssets": "292931000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "124932000.00",
                    "netReceivables": "19368000.00",
                    "longTermDebt": "1289228000.00",
                    "inventory": "6045000.00",
                    "accountsPayable": "1267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14725000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1116000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "324138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2636129000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1294440000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2929060000.00",
                    "cashAndShortTermInvestments": "264923000.00",
                    "propertyPlantAndEquipmentGross": "2297285000.00",
                    "propertyPlantAndEquipmentNet": "1740274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "105017000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3012082000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43399000.00",
                    "totalLiab": "1817085000.00",
                    "totalStockholderEquity": "1194997000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16450000.00",
                    "commonStock": "1109000.00",
                    "capitalStock": null,
                    "retainedEarnings": "203932000.00",
                    "otherLiab": "72984000.00",
                    "goodWill": null,
                    "otherAssets": "15082000.00",
                    "cash": "153052000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "343745000.00",
                    "currentDeferredRevenue": "3936000.00",
                    "netDebt": "1350955000.00",
                    "shortTermDebt": "322854000.00",
                    "shortLongTermDebt": "314326000.00",
                    "shortLongTermDebtTotal": "1504007000.00",
                    "otherStockholderEquity": "1084362000.00",
                    "propertyPlantEquipment": "1762596000.00",
                    "totalCurrentAssets": "317695000.00",
                    "longTermInvestments": "919000000.00",
                    "netTangibleAssets": "1194997000.00",
                    "shortTermInvestments": "93802000.00",
                    "netReceivables": "9625000.00",
                    "longTermDebt": "1420760000.00",
                    "inventory": "5126000.00",
                    "accountsPayable": "487000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-94406000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1109000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "335138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2694387000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1473340000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3012082000.00",
                    "cashAndShortTermInvestments": "246854000.00",
                    "propertyPlantAndEquipmentGross": "2348571000.00",
                    "propertyPlantAndEquipmentNet": "2348571000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101804631.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-21",
                    "currency_symbol": "USD",
                    "totalAssets": "3156851000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42866000.00",
                    "totalLiab": "2054772000.00",
                    "totalStockholderEquity": "1102079000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56276000.00",
                    "commonStock": "1015000.00",
                    "capitalStock": null,
                    "retainedEarnings": "219873000.00",
                    "otherLiab": "109022000.00",
                    "goodWill": null,
                    "otherAssets": "17247000.00",
                    "cash": "245782000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "524517000.00",
                    "currentDeferredRevenue": "13973000.00",
                    "netDebt": "1698951000.00",
                    "shortTermDebt": "467224000.00",
                    "shortLongTermDebt": "2018547000.00",
                    "shortLongTermDebtTotal": "1944733000.00",
                    "otherStockholderEquity": "963453000.00",
                    "propertyPlantEquipment": "1784504000.00",
                    "totalCurrentAssets": "430063000.00",
                    "longTermInvestments": "11642000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "147862000.00",
                    "netReceivables": "62516000.00",
                    "longTermDebt": "1477509000.00",
                    "inventory": "5806000.00",
                    "accountsPayable": "1017000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82262000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1015000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "341720000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2726788000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1530255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3156851000.00",
                    "cashAndShortTermInvestments": "393644000.00",
                    "propertyPlantAndEquipmentGross": "2378496000.00",
                    "propertyPlantAndEquipmentNet": "1784504000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101804631.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3138913000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59457000.00",
                    "totalLiab": "2040731000.00",
                    "totalStockholderEquity": "1098182000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72673000.00",
                    "commonStock": "1015000.00",
                    "capitalStock": null,
                    "retainedEarnings": "223869000.00",
                    "otherLiab": "133434000.00",
                    "goodWill": null,
                    "otherAssets": "65158000.00",
                    "cash": "248999000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "561664000.00",
                    "currentDeferredRevenue": "16545000.00",
                    "netDebt": "1657166000.00",
                    "shortTermDebt": "487859000.00",
                    "shortLongTermDebt": "2001240000.00",
                    "shortLongTermDebtTotal": "1906165000.00",
                    "otherStockholderEquity": "963386000.00",
                    "propertyPlantEquipment": "1691530000.00",
                    "totalCurrentAssets": "447613000.00",
                    "longTermInvestments": "4743000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "143885000.00",
                    "netReceivables": "56766000.00",
                    "longTermDebt": "1418306000.00",
                    "inventory": "5034000.00",
                    "accountsPayable": "1132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-90088000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1015000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "341382000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2691300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1479067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3138913000.00",
                    "cashAndShortTermInvestments": "392884000.00",
                    "propertyPlantAndEquipmentGross": "2303920000.00",
                    "propertyPlantAndEquipmentNet": "1737437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93504575.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-15",
                    "currency_symbol": "USD",
                    "totalAssets": "3039758000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53516000.00",
                    "totalLiab": "1908511000.00",
                    "totalStockholderEquity": "1131247000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68628000.00",
                    "commonStock": "1015000.00",
                    "capitalStock": null,
                    "retainedEarnings": "245835000.00",
                    "otherLiab": "125219000.00",
                    "goodWill": null,
                    "otherAssets": "59651000.00",
                    "cash": "61554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "430820000.00",
                    "currentDeferredRevenue": "13228000.00",
                    "netDebt": "1712926000.00",
                    "shortTermDebt": "360754000.00",
                    "shortLongTermDebt": "1871624000.00",
                    "shortLongTermDebtTotal": "1774480000.00",
                    "otherStockholderEquity": "963325000.00",
                    "propertyPlantEquipment": "1715607000.00",
                    "totalCurrentAssets": "267803000.00",
                    "longTermInvestments": "7037000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "160648000.00",
                    "netReceivables": "75555000.00",
                    "longTermDebt": "1413726000.00",
                    "inventory": "5878000.00",
                    "accountsPayable": "1438000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-78928000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1015000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "354648000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2771955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1477691000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3039758000.00",
                    "cashAndShortTermInvestments": "222202000.00",
                    "propertyPlantAndEquipmentGross": "2372525000.00",
                    "propertyPlantAndEquipmentNet": "1760313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "118786000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2937377000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "80037000.00",
                    "totalLiab": "1803282000.00",
                    "totalStockholderEquity": "1134095000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58515000.00",
                    "commonStock": "1015000.00",
                    "capitalStock": null,
                    "retainedEarnings": "255630000.00",
                    "otherLiab": "126776000.00",
                    "goodWill": null,
                    "otherAssets": "80144000.00",
                    "cash": "62382000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238970000.00",
                    "currentDeferredRevenue": "4326000.00",
                    "netDebt": "1490492000.00",
                    "shortTermDebt": "174900000.00",
                    "shortLongTermDebt": "214209000.00",
                    "shortLongTermDebtTotal": "1552874000.00",
                    "otherStockholderEquity": "963205000.00",
                    "propertyPlantEquipment": "1737169000.00",
                    "totalCurrentAssets": "278427000.00",
                    "longTermInvestments": "869342000.00",
                    "netTangibleAssets": "1134095000.00",
                    "shortTermInvestments": "118489000.00",
                    "netReceivables": "17519000.00",
                    "longTermDebt": "1496728000.00",
                    "inventory": "5083000.00",
                    "accountsPayable": "1229000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-85755000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1015000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "364389000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2658950000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1564312000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2937377000.00",
                    "cashAndShortTermInvestments": "180871000.00",
                    "propertyPlantAndEquipmentGross": "2294431000.00",
                    "propertyPlantAndEquipmentNet": "2294431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93504575.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-20",
                    "currency_symbol": "USD",
                    "totalAssets": "2824223000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44084000.00",
                    "totalLiab": "1692705000.00",
                    "totalStockholderEquity": "1131518000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17618000.00",
                    "commonStock": "935000.00",
                    "capitalStock": null,
                    "retainedEarnings": "269179000.00",
                    "otherLiab": "132756000.00",
                    "goodWill": null,
                    "otherAssets": "58446000.00",
                    "cash": "63420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97442000.00",
                    "currentDeferredRevenue": "12181000.00",
                    "netDebt": "1495106000.00",
                    "shortTermDebt": "78401000.00",
                    "shortLongTermDebt": "1666992000.00",
                    "shortLongTermDebtTotal": "1558526000.00",
                    "otherStockholderEquity": "967034000.00",
                    "propertyPlantEquipment": "1765715000.00",
                    "totalCurrentAssets": "245733000.00",
                    "longTermInvestments": "307000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "146093000.00",
                    "netReceivables": "60793000.00",
                    "longTermDebt": "1480125000.00",
                    "inventory": "5298000.00",
                    "accountsPayable": "1423000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-105630000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "935000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "371895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2578490000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1595263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2824223000.00",
                    "cashAndShortTermInvestments": "209513000.00",
                    "propertyPlantAndEquipmentGross": "2178823000.00",
                    "propertyPlantAndEquipmentNet": "1793377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93504575.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2904455000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43680000.00",
                    "totalLiab": "1769160000.00",
                    "totalStockholderEquity": "1135295000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14506000.00",
                    "commonStock": "93505000.00",
                    "capitalStock": null,
                    "retainedEarnings": "278989000.00",
                    "otherLiab": "150887000.00",
                    "goodWill": null,
                    "otherAssets": "52894000.00",
                    "cash": "82016000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112458000.00",
                    "currentDeferredRevenue": "12282000.00",
                    "netDebt": "1535186000.00",
                    "shortTermDebt": "96881000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1617202000.00",
                    "otherStockholderEquity": "874337000.00",
                    "propertyPlantEquipment": "1789816000.00",
                    "totalCurrentAssets": "274623000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "151609000.00",
                    "netReceivables": "67582000.00",
                    "longTermDebt": "1520321000.00",
                    "inventory": "5050000.00",
                    "accountsPayable": "1071000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111536000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93505000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "374944000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2629832000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1656702000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2904455000.00",
                    "cashAndShortTermInvestments": "233625000.00",
                    "propertyPlantAndEquipmentGross": "2232726000.00",
                    "propertyPlantAndEquipmentNet": "1811807000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93504575.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-06-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2894408000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46942000.00",
                    "totalLiab": "1744953000.00",
                    "totalStockholderEquity": "1149455000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17050000.00",
                    "commonStock": "93505000.00",
                    "capitalStock": null,
                    "retainedEarnings": "282254000.00",
                    "otherLiab": "143978000.00",
                    "goodWill": null,
                    "otherAssets": "60596000.00",
                    "cash": "84426000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111197000.00",
                    "currentDeferredRevenue": "13125000.00",
                    "netDebt": "1515369000.00",
                    "shortTermDebt": "92967000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1599795000.00",
                    "otherStockholderEquity": "874210000.00",
                    "propertyPlantEquipment": "1741697000.00",
                    "totalCurrentAssets": "294818000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "146743000.00",
                    "netReceivables": "91716000.00",
                    "longTermDebt": "1506828000.00",
                    "inventory": "4783000.00",
                    "accountsPayable": "1180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-100514000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93505000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "317856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2599590000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1633756000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2894408000.00",
                    "cashAndShortTermInvestments": "231169000.00",
                    "propertyPlantAndEquipmentGross": "2165572000.00",
                    "propertyPlantAndEquipmentNet": "1741697000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121408000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3064825000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "60489000.00",
                    "totalLiab": "1823015000.00",
                    "totalStockholderEquity": "1241810000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24550000.00",
                    "commonStock": "93468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "277513000.00",
                    "otherLiab": "155704000.00",
                    "goodWill": null,
                    "otherAssets": "65807000.00",
                    "cash": "70175000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238965000.00",
                    "currentDeferredRevenue": "5549000.00",
                    "netDebt": "1596301000.00",
                    "shortTermDebt": "208031000.00",
                    "shortLongTermDebt": "208031000.00",
                    "shortLongTermDebtTotal": "1666476000.00",
                    "otherStockholderEquity": "873992000.00",
                    "propertyPlantEquipment": "1681466000.00",
                    "totalCurrentAssets": "375917000.00",
                    "longTermInvestments": "947425000.00",
                    "netTangibleAssets": "1241810000.00",
                    "shortTermInvestments": "199594000.00",
                    "netReceivables": "45659000.00",
                    "longTermDebt": "1458445000.00",
                    "inventory": "5056000.00",
                    "accountsPayable": "835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3163000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93468000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "448529000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2688908000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1584050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3064825000.00",
                    "cashAndShortTermInvestments": "269769000.00",
                    "propertyPlantAndEquipmentGross": "2155764000.00",
                    "propertyPlantAndEquipmentNet": "2155764000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93468000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3110562000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58037000.00",
                    "totalLiab": "1925511000.00",
                    "totalStockholderEquity": "1185051000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18411000.00",
                    "commonStock": "93468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "265277000.00",
                    "otherLiab": "148572000.00",
                    "goodWill": null,
                    "otherAssets": "91722000.00",
                    "cash": "60283000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "233520000.00",
                    "currentDeferredRevenue": "12159000.00",
                    "netDebt": "1715483000.00",
                    "shortTermDebt": "213936000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1775766000.00",
                    "otherStockholderEquity": "873992000.00",
                    "propertyPlantEquipment": "1566243000.00",
                    "totalCurrentAssets": "238536000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "78236000.00",
                    "netReceivables": "132469000.00",
                    "longTermDebt": "1561830000.00",
                    "inventory": "5287000.00",
                    "accountsPayable": "1173000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47686000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93468000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "514856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2872026000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1691991000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3110562000.00",
                    "cashAndShortTermInvestments": "138519000.00",
                    "propertyPlantAndEquipmentGross": "2088497000.00",
                    "propertyPlantAndEquipmentNet": "1609688000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93468000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2783005000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54207000.00",
                    "totalLiab": "1583575000.00",
                    "totalStockholderEquity": "1199430000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19459000.00",
                    "commonStock": "93468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "260913000.00",
                    "otherLiab": "120252000.00",
                    "goodWill": null,
                    "otherAssets": "92711000.00",
                    "cash": "61571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223966000.00",
                    "currentDeferredRevenue": "14146000.00",
                    "netDebt": "1400141000.00",
                    "shortTermDebt": "202896000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1461712000.00",
                    "otherStockholderEquity": "873992000.00",
                    "propertyPlantEquipment": "1314039000.00",
                    "totalCurrentAssets": "235674000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "86581000.00",
                    "netReceivables": "119567000.00",
                    "longTermDebt": "1258816000.00",
                    "inventory": "6120000.00",
                    "accountsPayable": "1611000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28943000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93468000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "428298000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2547331000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1359609000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2783005000.00",
                    "cashAndShortTermInvestments": "148152000.00",
                    "propertyPlantAndEquipmentGross": "1855412000.00",
                    "propertyPlantAndEquipmentNet": "1357464000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93450143.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2841480000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58831000.00",
                    "totalLiab": "1682879000.00",
                    "totalStockholderEquity": "1158601000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20997000.00",
                    "commonStock": "93443000.00",
                    "capitalStock": null,
                    "retainedEarnings": "233158000.00",
                    "otherLiab": "138085000.00",
                    "goodWill": null,
                    "otherAssets": "48999000.00",
                    "cash": "49730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235109000.00",
                    "currentDeferredRevenue": "15278000.00",
                    "netDebt": "1493313000.00",
                    "shortTermDebt": "212361000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1543043000.00",
                    "otherStockholderEquity": "872742000.00",
                    "propertyPlantEquipment": "1361138000.00",
                    "totalCurrentAssets": "248668000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "116539000.00",
                    "netReceivables": "124929000.00",
                    "longTermDebt": "1330682000.00",
                    "inventory": "4893000.00",
                    "accountsPayable": "1751000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40742000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93443000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "481044000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2592812000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1447770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2841480000.00",
                    "cashAndShortTermInvestments": "166269000.00",
                    "propertyPlantAndEquipmentGross": "2051768000.00",
                    "propertyPlantAndEquipmentNet": "1361138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "118964000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3041554000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "63260000.00",
                    "totalLiab": "1888062000.00",
                    "totalStockholderEquity": "1153492000.00",
                    "deferredLongTermLiab": "36958000.00",
                    "otherCurrentLiab": "20926000.00",
                    "commonStock": "93404000.00",
                    "capitalStock": null,
                    "retainedEarnings": "239275000.00",
                    "otherLiab": "153171000.00",
                    "goodWill": null,
                    "otherAssets": "50614000.00",
                    "cash": "50818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "213755000.00",
                    "currentDeferredRevenue": "7982000.00",
                    "netDebt": "1681641000.00",
                    "shortTermDebt": "182415000.00",
                    "shortLongTermDebt": "182932000.00",
                    "shortLongTermDebtTotal": "1732459000.00",
                    "otherStockholderEquity": "871337000.00",
                    "propertyPlantEquipment": "1464700000.00",
                    "totalCurrentAssets": "340225000.00",
                    "longTermInvestments": "1191090000.00",
                    "netTangibleAssets": "1153492000.00",
                    "shortTermInvestments": "73656000.00",
                    "netReceivables": "152491000.00",
                    "longTermDebt": "1550044000.00",
                    "inventory": "6927000.00",
                    "accountsPayable": "2432000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50524000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93404000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "474158000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2701329000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1674307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3041554000.00",
                    "cashAndShortTermInvestments": "124474000.00",
                    "propertyPlantAndEquipmentGross": "2173714000.00",
                    "propertyPlantAndEquipmentNet": "2173714000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93402261.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3069434000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58464000.00",
                    "totalLiab": "1886670000.00",
                    "totalStockholderEquity": "1182764000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24618000.00",
                    "commonStock": "93394000.00",
                    "capitalStock": null,
                    "retainedEarnings": "252430000.00",
                    "otherLiab": "106429000.00",
                    "goodWill": null,
                    "otherAssets": "42367000.00",
                    "cash": "32623000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "347336000.00",
                    "currentDeferredRevenue": "18800000.00",
                    "netDebt": "1745771000.00",
                    "shortTermDebt": "320871000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1778394000.00",
                    "otherStockholderEquity": "870246000.00",
                    "propertyPlantEquipment": "1421566000.00",
                    "totalCurrentAssets": "200565000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "106857000.00",
                    "netReceivables": "98846000.00",
                    "longTermDebt": "1458710000.00",
                    "inventory": "6797000.00",
                    "accountsPayable": "1847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33306000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93394000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "563647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2868869000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1539334000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3069434000.00",
                    "cashAndShortTermInvestments": "139480000.00",
                    "propertyPlantAndEquipmentGross": "2146571000.00",
                    "propertyPlantAndEquipmentNet": "1421566000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93402261.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-09-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3012786000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "77389000.00",
                    "totalLiab": "1836764000.00",
                    "totalStockholderEquity": "1176022000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26549000.00",
                    "commonStock": "93359000.00",
                    "capitalStock": null,
                    "retainedEarnings": "256132000.00",
                    "otherLiab": "105689000.00",
                    "goodWill": null,
                    "otherAssets": "41216000.00",
                    "cash": "49480000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "427140000.00",
                    "currentDeferredRevenue": "879000.00",
                    "netDebt": "1680535000.00",
                    "shortTermDebt": "399531000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1730015000.00",
                    "otherStockholderEquity": "868717000.00",
                    "propertyPlantEquipment": "1332639000.00",
                    "totalCurrentAssets": "230640000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "61889000.00",
                    "netReceivables": "30204000.00",
                    "longTermDebt": "1333052000.00",
                    "inventory": "5557000.00",
                    "accountsPayable": "1060000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42186000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93359000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "570114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2782146000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1409624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3012786000.00",
                    "cashAndShortTermInvestments": "111369000.00",
                    "propertyPlantAndEquipmentGross": "2024256000.00",
                    "propertyPlantAndEquipmentNet": "2171070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93286604.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2986604000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53891000.00",
                    "totalLiab": "1793052000.00",
                    "totalStockholderEquity": "1193552000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17466000.00",
                    "commonStock": "93285000.00",
                    "capitalStock": null,
                    "retainedEarnings": "272021000.00",
                    "otherLiab": "91822000.00",
                    "goodWill": null,
                    "otherAssets": "43382000.00",
                    "cash": "36982000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "466509000.00",
                    "currentDeferredRevenue": "14066000.00",
                    "netDebt": "1658243000.00",
                    "shortTermDebt": "443038000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1695225000.00",
                    "otherStockholderEquity": "868535000.00",
                    "propertyPlantEquipment": "1277486000.00",
                    "totalCurrentAssets": "183022000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "105785000.00",
                    "netReceivables": "77492000.00",
                    "longTermDebt": "1258549000.00",
                    "inventory": "7890000.00",
                    "accountsPayable": "6005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40289000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93285000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "642868000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2803582000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1326543000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2986604000.00",
                    "cashAndShortTermInvestments": "142767000.00",
                    "propertyPlantAndEquipmentGross": "1975850000.00",
                    "propertyPlantAndEquipmentNet": "1277486000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116643000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3045983000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "128420000.00",
                    "totalLiab": "1854050000.00",
                    "totalStockholderEquity": "1191933000.00",
                    "deferredLongTermLiab": "41478000.00",
                    "otherCurrentLiab": "32572000.00",
                    "commonStock": "93260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "268602000.00",
                    "otherLiab": "113669000.00",
                    "goodWill": null,
                    "otherAssets": "46684000.00",
                    "cash": "58641000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "432440000.00",
                    "currentDeferredRevenue": "4566000.00",
                    "netDebt": "1678238000.00",
                    "shortTermDebt": "395593000.00",
                    "shortLongTermDebt": "1799074000.00",
                    "shortLongTermDebtTotal": "1736879000.00",
                    "otherStockholderEquity": "867201000.00",
                    "propertyPlantEquipment": "1215624000.00",
                    "totalCurrentAssets": "292204000.00",
                    "longTermInvestments": "57620000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "76925000.00",
                    "netReceivables": "13249000.00",
                    "longTermDebt": "1346991000.00",
                    "inventory": "6607000.00",
                    "accountsPayable": "3502000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37130000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93260000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "638908000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2753779000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1421610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3045983000.00",
                    "cashAndShortTermInvestments": "135566000.00",
                    "propertyPlantAndEquipmentGross": "2073884000.00",
                    "propertyPlantAndEquipmentNet": "2073884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93260000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3078552000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "60901000.00",
                    "totalLiab": "1889402000.00",
                    "totalStockholderEquity": "1189150000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33372000.00",
                    "commonStock": "93260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "286672000.00",
                    "otherLiab": "121025000.00",
                    "goodWill": null,
                    "otherAssets": "47985000.00",
                    "cash": "59031000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "383660000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1709346000.00",
                    "shortTermDebt": "350288000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1768377000.00",
                    "otherStockholderEquity": "855757000.00",
                    "propertyPlantEquipment": "1223131000.00",
                    "totalCurrentAssets": "202328000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "117946000.00",
                    "netReceivables": "69780000.00",
                    "longTermDebt": "1424174000.00",
                    "inventory": "6150000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46539000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93260000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "664701000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2876224000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1505742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3078552000.00",
                    "cashAndShortTermInvestments": "176977000.00",
                    "propertyPlantAndEquipmentGross": "2175997000.00",
                    "propertyPlantAndEquipmentNet": "1223131000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93260000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3081250000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2342000.00",
                    "totalLiab": "1872009000.00",
                    "totalStockholderEquity": "1209241000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34944000.00",
                    "commonStock": "93260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "309581000.00",
                    "otherLiab": "122423000.00",
                    "goodWill": null,
                    "otherAssets": "48926000.00",
                    "cash": "41023000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "310362000.00",
                    "currentDeferredRevenue": "25615000.00",
                    "netDebt": "1708269000.00",
                    "shortTermDebt": "275124000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1749292000.00",
                    "otherStockholderEquity": "853309000.00",
                    "propertyPlantEquipment": "1131448000.00",
                    "totalCurrentAssets": "179250000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "118947000.00",
                    "netReceivables": "14846000.00",
                    "longTermDebt": "1474168000.00",
                    "inventory": "3263000.00",
                    "accountsPayable": "294000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46909000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93260000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "683861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2902000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1561647000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3081250000.00",
                    "cashAndShortTermInvestments": "159970000.00",
                    "propertyPlantAndEquipmentGross": "2187349000.00",
                    "propertyPlantAndEquipmentNet": "1131448000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86135604.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2889565000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "74866000.00",
                    "totalLiab": "1827637000.00",
                    "totalStockholderEquity": "1061928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25664000.00",
                    "commonStock": "85250000.00",
                    "capitalStock": null,
                    "retainedEarnings": "320888000.00",
                    "otherLiab": "130279000.00",
                    "goodWill": null,
                    "otherAssets": "51433000.00",
                    "cash": "64820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156601000.00",
                    "currentDeferredRevenue": "-1266000.00",
                    "netDebt": "1631271000.00",
                    "shortTermDebt": "130937000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1696091000.00",
                    "otherStockholderEquity": "730790000.00",
                    "propertyPlantEquipment": "1099472000.00",
                    "totalCurrentAssets": "197396000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "56488000.00",
                    "netReceivables": "1222000.00",
                    "longTermDebt": "1565154000.00",
                    "inventory": "3024000.00",
                    "accountsPayable": "1455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "290283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2692169000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1671036000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2889565000.00",
                    "cashAndShortTermInvestments": "121308000.00",
                    "propertyPlantAndEquipmentGross": "2099219000.00",
                    "propertyPlantAndEquipmentNet": "2158430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106993000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2973089000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "72226000.00",
                    "totalLiab": "1978321000.00",
                    "totalStockholderEquity": "994768000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34519000.00",
                    "commonStock": "85225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "288510000.00",
                    "otherLiab": "145666000.00",
                    "goodWill": null,
                    "otherAssets": "24475000.00",
                    "cash": "60542000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197518000.00",
                    "currentDeferredRevenue": "3855000.00",
                    "netDebt": "1770658000.00",
                    "shortTermDebt": "157689000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1831200000.00",
                    "otherStockholderEquity": "705630000.00",
                    "propertyPlantEquipment": "1110301000.00",
                    "totalCurrentAssets": "242632000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "55661000.00",
                    "netReceivables": "54203000.00",
                    "longTermDebt": "1673511000.00",
                    "inventory": "2951000.00",
                    "accountsPayable": "1455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-84597000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "85225000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300276000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2730457000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1780803000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2973089000.00",
                    "cashAndShortTermInvestments": "116203000.00",
                    "propertyPlantAndEquipmentGross": "2197290000.00",
                    "propertyPlantAndEquipmentNet": "2197290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84768478.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2902003000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41625000.00",
                    "totalLiab": "1992623000.00",
                    "totalStockholderEquity": "909380000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27458000.00",
                    "commonStock": "79225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "303887000.00",
                    "otherLiab": "141433000.00",
                    "goodWill": null,
                    "otherAssets": "24209000.00",
                    "cash": "66818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "248168000.00",
                    "currentDeferredRevenue": "21584000.00",
                    "netDebt": "1783713000.00",
                    "shortTermDebt": "220051000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1850531000.00",
                    "otherStockholderEquity": "617188000.00",
                    "propertyPlantEquipment": "1034180000.00",
                    "totalCurrentAssets": "221360000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "58753000.00",
                    "netReceivables": "50522000.00",
                    "longTermDebt": "1630480000.00",
                    "inventory": "3642000.00",
                    "accountsPayable": "659000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-90920000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "79225000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "308106000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2680643000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1744455000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2902003000.00",
                    "cashAndShortTermInvestments": "125571000.00",
                    "propertyPlantAndEquipmentGross": "1034180000.00",
                    "propertyPlantAndEquipmentNet": "1034180000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84768478.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2944090000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "73562000.00",
                    "totalLiab": "2036629000.00",
                    "totalStockholderEquity": "907461000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25019000.00",
                    "commonStock": "79125000.00",
                    "capitalStock": null,
                    "retainedEarnings": "214165000.00",
                    "otherLiab": "136435000.00",
                    "goodWill": null,
                    "otherAssets": "25624000.00",
                    "cash": "100788000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "234397000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1798495000.00",
                    "shortTermDebt": "209378000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1899283000.00",
                    "otherStockholderEquity": "907461000.00",
                    "propertyPlantEquipment": "1035947000.00",
                    "totalCurrentAssets": "244465000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "39664000.00",
                    "netReceivables": "30451000.00",
                    "longTermDebt": "1689905000.00",
                    "inventory": "39664000.00",
                    "accountsPayable": "911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "386319000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2699625000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1802232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2944090000.00",
                    "cashAndShortTermInvestments": "100788000.00",
                    "propertyPlantAndEquipmentGross": "973982000.00",
                    "propertyPlantAndEquipmentNet": "973982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79225000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2938692000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "67538000.00",
                    "totalLiab": "2052131000.00",
                    "totalStockholderEquity": "886561000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41759000.00",
                    "commonStock": "79125000.00",
                    "capitalStock": null,
                    "retainedEarnings": "254683000.00",
                    "otherLiab": "137242000.00",
                    "goodWill": null,
                    "otherAssets": "145233000.00",
                    "cash": "111586000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "264203000.00",
                    "currentDeferredRevenue": "13791000.00",
                    "netDebt": "1803303000.00",
                    "shortTermDebt": "222444000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1914889000.00",
                    "otherStockholderEquity": "886561000.00",
                    "propertyPlantEquipment": "1038062000.00",
                    "totalCurrentAssets": "226996000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "83484000.00",
                    "netReceivables": "23908000.00",
                    "longTermDebt": "1692445000.00",
                    "inventory": "23964000.00",
                    "accountsPayable": "681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86741000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "339499000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2711696000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1787928000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2938692000.00",
                    "cashAndShortTermInvestments": "111586000.00",
                    "propertyPlantAndEquipmentGross": "1038062000.00",
                    "propertyPlantAndEquipmentNet": "1038062000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79225000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2896128000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "545000.00",
                    "totalLiab": "2039037000.00",
                    "totalStockholderEquity": "857091000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9334000.00",
                    "commonStock": "79125000.00",
                    "capitalStock": null,
                    "retainedEarnings": "254683000.00",
                    "otherLiab": "127892000.00",
                    "goodWill": null,
                    "otherAssets": "26268000.00",
                    "cash": "94915000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174148000.00",
                    "currentDeferredRevenue": "13791000.00",
                    "netDebt": "1815549000.00",
                    "shortTermDebt": "150342000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1910464000.00",
                    "otherStockholderEquity": "610024000.00",
                    "propertyPlantEquipment": "1020580000.00",
                    "totalCurrentAssets": "192763000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "83484000.00",
                    "netReceivables": "12591000.00",
                    "longTermDebt": "1760122000.00",
                    "inventory": "1228000.00",
                    "accountsPayable": "681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86741000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "79125000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "349907000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2703365000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1864889000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2896128000.00",
                    "cashAndShortTermInvestments": "178399000.00",
                    "propertyPlantAndEquipmentGross": "1020580000.00",
                    "propertyPlantAndEquipmentNet": "1020580000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79127198.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3003556000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "106698000.00",
                    "totalLiab": "2164368000.00",
                    "totalStockholderEquity": "839188000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30080000.00",
                    "commonStock": "839188000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "138372000.00",
                    "goodWill": null,
                    "otherAssets": "188628000.00",
                    "cash": "81236000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "213743000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1944760000.00",
                    "shortTermDebt": "183663000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2025996000.00",
                    "otherStockholderEquity": "839188000.00",
                    "propertyPlantEquipment": "1006675000.00",
                    "totalCurrentAssets": "214370000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22904000.00",
                    "netReceivables": "3532000.00",
                    "longTermDebt": "1842333000.00",
                    "inventory": "22904000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "499056000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2789186000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1950625000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3003556000.00",
                    "cashAndShortTermInvestments": "81236000.00",
                    "propertyPlantAndEquipmentGross": "876707000.00",
                    "propertyPlantAndEquipmentNet": "876707000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79125000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2985853000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "105038000.00",
                    "totalLiab": "2127968000.00",
                    "totalStockholderEquity": "857885000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19352000.00",
                    "commonStock": "857885000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "104035000.00",
                    "goodWill": null,
                    "otherAssets": "182300000.00",
                    "cash": "88501000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191061000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1935432000.00",
                    "shortTermDebt": "171709000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2023933000.00",
                    "otherStockholderEquity": "857885000.00",
                    "propertyPlantEquipment": "974685000.00",
                    "totalCurrentAssets": "214469000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16833000.00",
                    "netReceivables": "4097000.00",
                    "longTermDebt": "1852224000.00",
                    "inventory": "16833000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "523706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2771384000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1936907000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2985853000.00",
                    "cashAndShortTermInvestments": "88501000.00",
                    "propertyPlantAndEquipmentGross": "829385000.00",
                    "propertyPlantAndEquipmentNet": "829385000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79125000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3004057000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "110465000.00",
                    "totalLiab": "2154888000.00",
                    "totalStockholderEquity": "849169000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39523000.00",
                    "commonStock": "849169000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "114795000.00",
                    "goodWill": null,
                    "otherAssets": "162085000.00",
                    "cash": "90109000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "213199000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1949984000.00",
                    "shortTermDebt": "173676000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2040093000.00",
                    "otherStockholderEquity": "849169000.00",
                    "propertyPlantEquipment": "937361000.00",
                    "totalCurrentAssets": "210297000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5601000.00",
                    "netReceivables": "4122000.00",
                    "longTermDebt": "1866417000.00",
                    "inventory": "5601000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "365763000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2793760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1941689000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3004057000.00",
                    "cashAndShortTermInvestments": "90109000.00",
                    "propertyPlantAndEquipmentGross": "937361000.00",
                    "propertyPlantAndEquipmentNet": "937361000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79125000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2882361000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5928000.00",
                    "totalLiab": "2053441000.00",
                    "totalStockholderEquity": "828920000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45467000.00",
                    "commonStock": "79125000.00",
                    "capitalStock": null,
                    "retainedEarnings": "246152000.00",
                    "otherLiab": "130138000.00",
                    "goodWill": null,
                    "otherAssets": "15155000.00",
                    "cash": "86967000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "208701000.00",
                    "currentDeferredRevenue": "39329000.00",
                    "netDebt": "1835887000.00",
                    "shortTermDebt": "162785000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1922854000.00",
                    "otherStockholderEquity": "592404000.00",
                    "propertyPlantEquipment": "786112000.00",
                    "totalCurrentAssets": "235301000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "103976000.00",
                    "netReceivables": "37946000.00",
                    "longTermDebt": "1760069000.00",
                    "inventory": "484000.00",
                    "accountsPayable": "449000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-88761000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "79125000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "340440000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2647060000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1844740000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2882361000.00",
                    "cashAndShortTermInvestments": "190943000.00",
                    "propertyPlantAndEquipmentGross": "786112000.00",
                    "propertyPlantAndEquipmentNet": "786112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79125000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2858854000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "119861000.00",
                    "totalLiab": "2068263000.00",
                    "totalStockholderEquity": "790591000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24983000.00",
                    "commonStock": "79125000.00",
                    "capitalStock": null,
                    "retainedEarnings": "246152000.00",
                    "otherLiab": "132715000.00",
                    "goodWill": null,
                    "otherAssets": "138043000.00",
                    "cash": "66812000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242165000.00",
                    "currentDeferredRevenue": "39329000.00",
                    "netDebt": "1868736000.00",
                    "shortTermDebt": "217182000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1935548000.00",
                    "otherStockholderEquity": "790591000.00",
                    "propertyPlantEquipment": "696465000.00",
                    "totalCurrentAssets": "220603000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "103976000.00",
                    "netReceivables": "28329000.00",
                    "longTermDebt": "1718366000.00",
                    "inventory": "5601000.00",
                    "accountsPayable": "449000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-88761000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "450954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2638251000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1826098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2858854000.00",
                    "cashAndShortTermInvestments": "66812000.00",
                    "propertyPlantAndEquipmentGross": "602155000.00",
                    "propertyPlantAndEquipmentNet": "602155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79125000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2885990000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "134526000.00",
                    "totalLiab": "2092450000.00",
                    "totalStockholderEquity": "793540000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11729000.00",
                    "commonStock": "79125000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "138819000.00",
                    "goodWill": null,
                    "otherAssets": "16123000.00",
                    "cash": "54585000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273305000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1898793000.00",
                    "shortTermDebt": "228465000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1953378000.00",
                    "otherStockholderEquity": "793540000.00",
                    "propertyPlantEquipment": "656948000.00",
                    "totalCurrentAssets": "227902000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4101000.00",
                    "netReceivables": "34690000.00",
                    "longTermDebt": "1724913000.00",
                    "inventory": "4101000.00",
                    "accountsPayable": "33111000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18777000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2658088000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1819145000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2885990000.00",
                    "cashAndShortTermInvestments": "54585000.00",
                    "propertyPlantAndEquipmentGross": "656948000.00",
                    "propertyPlantAndEquipmentNet": "656948000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79125000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3004102000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "138633000.00",
                    "totalLiab": "2204791000.00",
                    "totalStockholderEquity": "799311000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23408000.00",
                    "commonStock": "79125000.00",
                    "capitalStock": null,
                    "retainedEarnings": "186468000.00",
                    "otherLiab": "199661000.00",
                    "goodWill": null,
                    "otherAssets": "158195000.00",
                    "cash": "103640000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300716000.00",
                    "currentDeferredRevenue": "20734000.00",
                    "netDebt": "1901490000.00",
                    "shortTermDebt": "178734000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2005130000.00",
                    "otherStockholderEquity": "799311000.00",
                    "propertyPlantEquipment": "641095000.00",
                    "totalCurrentAssets": "299309000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "139889000.00",
                    "netReceivables": "52935000.00",
                    "longTermDebt": "1826396000.00",
                    "inventory": "4101000.00",
                    "accountsPayable": "98574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "79125000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19562000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2704793000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1904075000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3004102000.00",
                    "cashAndShortTermInvestments": "103640000.00",
                    "propertyPlantAndEquipmentGross": "627654000.00",
                    "propertyPlantAndEquipmentNet": "641095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78845910.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3001428000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "177000.00",
                    "totalLiab": "2252100000.00",
                    "totalStockholderEquity": "749328000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27334000.00",
                    "commonStock": "79125000.00",
                    "capitalStock": null,
                    "retainedEarnings": "186468000.00",
                    "otherLiab": "116142000.00",
                    "goodWill": null,
                    "otherAssets": "8104000.00",
                    "cash": "84186000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "319883000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2051764000.00",
                    "shortTermDebt": "292541000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2135950000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "627654000.00",
                    "totalCurrentAssets": "265257000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "139889000.00",
                    "netReceivables": "36810000.00",
                    "longTermDebt": "1843409000.00",
                    "inventory": "94000.00",
                    "accountsPayable": "8000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "79125000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3001428000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "627654000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78845910.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3023655000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "156426000.00",
                    "totalLiab": "2347558000.00",
                    "totalStockholderEquity": "676097000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33815000.00",
                    "commonStock": "676097000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "162575000.00",
                    "goodWill": null,
                    "otherAssets": "169982000.00",
                    "cash": "92854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329449000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2092129000.00",
                    "shortTermDebt": "269061000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2184983000.00",
                    "otherStockholderEquity": "676097000.00",
                    "propertyPlantEquipment": "657827000.00",
                    "totalCurrentAssets": "278967000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4914000.00",
                    "netReceivables": "24773000.00",
                    "longTermDebt": "1915922000.00",
                    "inventory": "4914000.00",
                    "accountsPayable": "26573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2744688000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2018109000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3023655000.00",
                    "cashAndShortTermInvestments": "92854000.00",
                    "propertyPlantAndEquipmentGross": "657827000.00",
                    "propertyPlantAndEquipmentNet": "657827000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77237117.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3195462000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "167269000.00",
                    "totalLiab": "2523335000.00",
                    "totalStockholderEquity": "672127000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26039000.00",
                    "commonStock": "77278000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "123618000.00",
                    "goodWill": null,
                    "otherAssets": "15051000.00",
                    "cash": "61367000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "465934000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2293812000.00",
                    "shortTermDebt": "394482000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2355179000.00",
                    "otherStockholderEquity": "672127000.00",
                    "propertyPlantEquipment": "660658000.00",
                    "totalCurrentAssets": "251207000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "813000.00",
                    "netReceivables": "21758000.00",
                    "longTermDebt": "1960719000.00",
                    "inventory": "813000.00",
                    "accountsPayable": "45413000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14539000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2944255000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2057401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3195462000.00",
                    "cashAndShortTermInvestments": "61367000.00",
                    "propertyPlantAndEquipmentGross": "660658000.00",
                    "propertyPlantAndEquipmentNet": "660658000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76239001.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3282765000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "170951000.00",
                    "totalLiab": "2719985000.00",
                    "totalStockholderEquity": "562780000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76869000.00",
                    "commonStock": "562780000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "245896000.00",
                    "goodWill": null,
                    "otherAssets": "193365000.00",
                    "cash": "50070000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "444520000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2424019000.00",
                    "shortTermDebt": "318529000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2474089000.00",
                    "otherStockholderEquity": "562780000.00",
                    "propertyPlantEquipment": "659871000.00",
                    "totalCurrentAssets": "290109000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "54334000.00",
                    "netReceivables": "14754000.00",
                    "longTermDebt": "2155560000.00",
                    "inventory": "54334000.00",
                    "accountsPayable": "49122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22414000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2992656000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2275465000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3282765000.00",
                    "cashAndShortTermInvestments": "50070000.00",
                    "propertyPlantAndEquipmentGross": "659871000.00",
                    "propertyPlantAndEquipmentNet": "659871000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72743737.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3348486000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "63741000.00",
                    "totalLiab": "2831136000.00",
                    "totalStockholderEquity": "517350000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107646000.00",
                    "commonStock": "72744000.00",
                    "capitalStock": null,
                    "retainedEarnings": "84798000.00",
                    "otherLiab": "235601000.00",
                    "goodWill": null,
                    "otherAssets": "18800000.00",
                    "cash": "46075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "493242000.00",
                    "currentDeferredRevenue": "68055000.00",
                    "netDebt": "2549441000.00",
                    "shortTermDebt": "385577000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2595516000.00",
                    "otherStockholderEquity": "499116000.00",
                    "propertyPlantEquipment": "656216000.00",
                    "totalCurrentAssets": "331542000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "174448000.00",
                    "netReceivables": "47026000.00",
                    "longTermDebt": "2209939000.00",
                    "inventory": "252000.00",
                    "accountsPayable": "19000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-139308000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "72744000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14696000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3016944000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2337894000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3348486000.00",
                    "cashAndShortTermInvestments": "220523000.00",
                    "propertyPlantAndEquipmentGross": "656216000.00",
                    "propertyPlantAndEquipmentNet": "656216000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72743737.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3201478000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "187619000.00",
                    "totalLiab": "2525715000.00",
                    "totalStockholderEquity": "675763000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58879000.00",
                    "commonStock": "72744000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "99561000.00",
                    "goodWill": null,
                    "otherAssets": "25738000.00",
                    "cash": "118657000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245873000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2307471000.00",
                    "shortTermDebt": "180600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2426128000.00",
                    "otherStockholderEquity": "675763000.00",
                    "propertyPlantEquipment": "630275000.00",
                    "totalCurrentAssets": "433754000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "36340000.00",
                    "netReceivables": "91138000.00",
                    "longTermDebt": "2245528000.00",
                    "inventory": "36340000.00",
                    "accountsPayable": "6394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24766000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2767724000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2279842000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3201478000.00",
                    "cashAndShortTermInvestments": "118657000.00",
                    "propertyPlantAndEquipmentGross": "630275000.00",
                    "propertyPlantAndEquipmentNet": "630275000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72743737.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3018959000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "202106000.00",
                    "totalLiab": "2346307000.00",
                    "totalStockholderEquity": "672652000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42811000.00",
                    "commonStock": "672652000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "84383000.00",
                    "goodWill": null,
                    "otherAssets": "222588000.00",
                    "cash": "86422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "213055000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2175502000.00",
                    "shortTermDebt": "163759000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2261924000.00",
                    "otherStockholderEquity": "672652000.00",
                    "propertyPlantEquipment": "619243000.00",
                    "totalCurrentAssets": "384191000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34927000.00",
                    "netReceivables": "60736000.00",
                    "longTermDebt": "2098165000.00",
                    "inventory": "34927000.00",
                    "accountsPayable": "6485000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20482000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2634768000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2133252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3018959000.00",
                    "cashAndShortTermInvestments": "86422000.00",
                    "propertyPlantAndEquipmentGross": "619243000.00",
                    "propertyPlantAndEquipmentNet": "619243000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72743737.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2998910000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "189810000.00",
                    "totalLiab": "2395192000.00",
                    "totalStockholderEquity": "603718000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88888000.00",
                    "commonStock": "603718000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "131095000.00",
                    "goodWill": null,
                    "otherAssets": "208295000.00",
                    "cash": "100734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266419000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2163363000.00",
                    "shortTermDebt": "171181000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2264097000.00",
                    "otherStockholderEquity": "603718000.00",
                    "propertyPlantEquipment": "595819000.00",
                    "totalCurrentAssets": "355319000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "35551000.00",
                    "netReceivables": "29224000.00",
                    "longTermDebt": "2092916000.00",
                    "inventory": "35551000.00",
                    "accountsPayable": "6350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18485000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2643591000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2128773000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2998910000.00",
                    "cashAndShortTermInvestments": "100734000.00",
                    "propertyPlantAndEquipmentGross": "595819000.00",
                    "propertyPlantAndEquipmentNet": "595819000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72743737.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2950028000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27284000.00",
                    "totalLiab": "2335551000.00",
                    "totalStockholderEquity": "614477000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48400000.00",
                    "commonStock": "72744000.00",
                    "capitalStock": null,
                    "retainedEarnings": "69771000.00",
                    "otherLiab": "65460000.00",
                    "goodWill": null,
                    "otherAssets": "17223000.00",
                    "cash": "78255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227925000.00",
                    "currentDeferredRevenue": "22665000.00",
                    "netDebt": "2191739000.00",
                    "shortTermDebt": "179428000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2269994000.00",
                    "otherStockholderEquity": "485856000.00",
                    "propertyPlantEquipment": "629503000.00",
                    "totalCurrentAssets": "333595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "185631000.00",
                    "netReceivables": "42158000.00",
                    "longTermDebt": "2090566000.00",
                    "inventory": "267000.00",
                    "accountsPayable": "97000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13894000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "72744000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2026651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2616433000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2107626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2950028000.00",
                    "cashAndShortTermInvestments": "78255000.00",
                    "propertyPlantAndEquipmentGross": "583244000.00",
                    "propertyPlantAndEquipmentNet": "583244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72743737.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2938521000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "236769000.00",
                    "totalLiab": "2328907000.00",
                    "totalStockholderEquity": "609614000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36600000.00",
                    "commonStock": "72744000.00",
                    "capitalStock": null,
                    "retainedEarnings": "69771000.00",
                    "otherLiab": "61775000.00",
                    "goodWill": null,
                    "otherAssets": "237310000.00",
                    "cash": "45426000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226342000.00",
                    "currentDeferredRevenue": "22665000.00",
                    "netDebt": "2221706000.00",
                    "shortTermDebt": "189742000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2267132000.00",
                    "otherStockholderEquity": "679036000.00",
                    "propertyPlantEquipment": "607824000.00",
                    "totalCurrentAssets": "282195000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "185631000.00",
                    "netReceivables": "42158000.00",
                    "longTermDebt": "2077390000.00",
                    "inventory": "267000.00",
                    "accountsPayable": "97000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2094207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2656326000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2102565000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2938521000.00",
                    "cashAndShortTermInvestments": "45426000.00",
                    "propertyPlantAndEquipmentGross": "562119000.00",
                    "propertyPlantAndEquipmentNet": "562119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72743737.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2784938000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "183331000.00",
                    "totalLiab": "2150151000.00",
                    "totalStockholderEquity": "634787000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62364000.00",
                    "commonStock": "72744000.00",
                    "capitalStock": null,
                    "retainedEarnings": "63379000.00",
                    "otherLiab": "63591000.00",
                    "goodWill": null,
                    "otherAssets": "228319000.00",
                    "cash": "99116000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245333000.00",
                    "currentDeferredRevenue": "25673000.00",
                    "netDebt": "1804475000.00",
                    "shortTermDebt": "144451000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1903591000.00",
                    "otherStockholderEquity": "704209000.00",
                    "propertyPlantEquipment": "366658000.00",
                    "totalCurrentAssets": "308175000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11707000.00",
                    "netReceivables": "14021000.00",
                    "longTermDebt": "1903591000.00",
                    "inventory": "11707000.00",
                    "accountsPayable": "182969000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2110105000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2476763000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1904818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2784938000.00",
                    "cashAndShortTermInvestments": "99116000.00",
                    "propertyPlantAndEquipmentGross": "366658000.00",
                    "propertyPlantAndEquipmentNet": "366658000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72743737.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2625921000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "146604000.00",
                    "totalLiab": "1996669000.00",
                    "totalStockholderEquity": "629252000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68397000.00",
                    "commonStock": "629252000.00",
                    "capitalStock": null,
                    "retainedEarnings": "63379000.00",
                    "otherLiab": "76632000.00",
                    "goodWill": null,
                    "otherAssets": "187933000.00",
                    "cash": "146435000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238521000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1773602000.00",
                    "shortTermDebt": "170124000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1920037000.00",
                    "otherStockholderEquity": "698674000.00",
                    "propertyPlantEquipment": "418758000.00",
                    "totalCurrentAssets": "320065000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13482000.00",
                    "netReceivables": "13544000.00",
                    "longTermDebt": "1749913000.00",
                    "inventory": "13482000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "72744000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1887098000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2305856000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1758148000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2625921000.00",
                    "cashAndShortTermInvestments": "146435000.00",
                    "propertyPlantAndEquipmentGross": "418758000.00",
                    "propertyPlantAndEquipmentNet": "418758000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72743737.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2784938000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "183331000.00",
                    "totalLiab": "2150151000.00",
                    "totalStockholderEquity": "634787000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62364000.00",
                    "commonStock": "72744000.00",
                    "capitalStock": null,
                    "retainedEarnings": "63379000.00",
                    "otherLiab": "37414000.00",
                    "goodWill": null,
                    "otherAssets": "48989000.00",
                    "cash": "99116000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245333000.00",
                    "currentDeferredRevenue": "25673000.00",
                    "netDebt": "1804475000.00",
                    "shortTermDebt": "170124000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1903591000.00",
                    "otherStockholderEquity": "704209000.00",
                    "propertyPlantEquipment": "246549000.00",
                    "totalCurrentAssets": "308175000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12937000.00",
                    "netReceivables": "14021000.00",
                    "longTermDebt": "1770749000.00",
                    "inventory": "11707000.00",
                    "accountsPayable": "182969000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "72744000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2110105000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2476763000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1904818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2784938000.00",
                    "cashAndShortTermInvestments": "99116000.00",
                    "propertyPlantAndEquipmentGross": "246549000.00",
                    "propertyPlantAndEquipmentNet": "366658000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72743737.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2349915000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "193701000.00",
                    "totalLiab": "1778369000.00",
                    "totalStockholderEquity": "571546000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30682000.00",
                    "commonStock": "571546000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "39821000.00",
                    "goodWill": null,
                    "otherAssets": "175151000.00",
                    "cash": "31621000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165458000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1706927000.00",
                    "shortTermDebt": "134776000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1738548000.00",
                    "otherStockholderEquity": "738058000.00",
                    "propertyPlantEquipment": "248874000.00",
                    "totalCurrentAssets": "225322000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10924000.00",
                    "netReceivables": null,
                    "longTermDebt": "1603772000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-166512000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1875719000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2124593000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1612911000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2349915000.00",
                    "cashAndShortTermInvestments": "31621000.00",
                    "propertyPlantAndEquipmentGross": "248874000.00",
                    "propertyPlantAndEquipmentNet": "248874000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72743737.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2334391000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "144423000.00",
                    "totalLiab": "1773794000.00",
                    "totalStockholderEquity": "560597000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27635000.00",
                    "commonStock": "560597000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "28239000.00",
                    "goodWill": null,
                    "otherAssets": "181292000.00",
                    "cash": "44194000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153061000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1701361000.00",
                    "shortTermDebt": "125426000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1745555000.00",
                    "otherStockholderEquity": "727109000.00",
                    "propertyPlantEquipment": "242121000.00",
                    "totalCurrentAssets": "188617000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10847000.00",
                    "netReceivables": null,
                    "longTermDebt": "1620129000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-166512000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1903653000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2145774000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1620733000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2334391000.00",
                    "cashAndShortTermInvestments": "44194000.00",
                    "propertyPlantAndEquipmentGross": "242121000.00",
                    "propertyPlantAndEquipmentNet": "242121000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72827070.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2350206000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "136065000.00",
                    "totalLiab": "1804902000.00",
                    "totalStockholderEquity": "545304000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28182000.00",
                    "commonStock": "73144000.00",
                    "capitalStock": null,
                    "retainedEarnings": "47273000.00",
                    "otherLiab": "54341000.00",
                    "goodWill": null,
                    "otherAssets": "166456000.00",
                    "cash": "88472000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148208000.00",
                    "currentDeferredRevenue": "9908000.00",
                    "netDebt": "1662089000.00",
                    "shortTermDebt": "120026000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1750561000.00",
                    "otherStockholderEquity": "711816000.00",
                    "propertyPlantEquipment": "273528000.00",
                    "totalCurrentAssets": "224537000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11083000.00",
                    "netReceivables": "81207000.00",
                    "longTermDebt": "1630535000.00",
                    "inventory": "185000.00",
                    "accountsPayable": "978000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-166512000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1854141000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2125669000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1656694000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2350206000.00",
                    "cashAndShortTermInvestments": "88472000.00",
                    "propertyPlantAndEquipmentGross": "271528000.00",
                    "propertyPlantAndEquipmentNet": "271528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72827070.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2393913000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "108691000.00",
                    "totalLiab": "1832391000.00",
                    "totalStockholderEquity": "561522000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11223000.00",
                    "commonStock": "73144000.00",
                    "capitalStock": null,
                    "retainedEarnings": "47273000.00",
                    "otherLiab": "37756000.00",
                    "goodWill": null,
                    "otherAssets": "37515000.00",
                    "cash": "32857000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134720000.00",
                    "currentDeferredRevenue": "9908000.00",
                    "netDebt": "1760800000.00",
                    "shortTermDebt": "122519000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1793657000.00",
                    "otherStockholderEquity": "441105000.00",
                    "propertyPlantEquipment": "315220000.00",
                    "totalCurrentAssets": "222940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1575000.00",
                    "netReceivables": "81207000.00",
                    "longTermDebt": "1671138000.00",
                    "inventory": "185000.00",
                    "accountsPayable": "978000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-166512000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "73144000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2170973000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1697671000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2393913000.00",
                    "cashAndShortTermInvestments": "32857000.00",
                    "propertyPlantAndEquipmentGross": "315220000.00",
                    "propertyPlantAndEquipmentNet": "315220000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72827070.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-10-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2417258000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "152546000.00",
                    "totalLiab": "1875523000.00",
                    "totalStockholderEquity": "541735000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23082000.00",
                    "commonStock": "73144000.00",
                    "capitalStock": null,
                    "retainedEarnings": "249293000.00",
                    "otherLiab": "50236000.00",
                    "goodWill": null,
                    "otherAssets": "184161000.00",
                    "cash": "71808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145601000.00",
                    "currentDeferredRevenue": "9908000.00",
                    "netDebt": "1753479000.00",
                    "shortTermDebt": "122519000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1825287000.00",
                    "otherStockholderEquity": "441573000.00",
                    "propertyPlantEquipment": "322362000.00",
                    "totalCurrentAssets": "224354000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "81207000.00",
                    "longTermDebt": "1702768000.00",
                    "inventory": "185000.00",
                    "accountsPayable": "978000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-149131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1870542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2192904000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1729922000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2417258000.00",
                    "cashAndShortTermInvestments": "71808000.00",
                    "propertyPlantAndEquipmentGross": "322362000.00",
                    "propertyPlantAndEquipmentNet": "322362000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74606272.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2412119000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "111030000.00",
                    "totalLiab": "1894019000.00",
                    "totalStockholderEquity": "518100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29493000.00",
                    "commonStock": "74701000.00",
                    "capitalStock": null,
                    "retainedEarnings": "249293000.00",
                    "otherLiab": "46994000.00",
                    "goodWill": null,
                    "otherAssets": "52753000.00",
                    "cash": "52560000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1794465000.00",
                    "shortTermDebt": "118507000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1847025000.00",
                    "otherStockholderEquity": "667231000.00",
                    "propertyPlantEquipment": "502282000.00",
                    "totalCurrentAssets": "163590000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2715000.00",
                    "netReceivables": null,
                    "longTermDebt": "1728518000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-149131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1746247000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2248529000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1746019000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2412119000.00",
                    "cashAndShortTermInvestments": "52560000.00",
                    "propertyPlantAndEquipmentGross": "502282000.00",
                    "propertyPlantAndEquipmentNet": "502282000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74839299.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2323441000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "104790000.00",
                    "totalLiab": "1675801000.00",
                    "totalStockholderEquity": "647640000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55930000.00",
                    "commonStock": "74901000.00",
                    "capitalStock": null,
                    "retainedEarnings": "122820000.00",
                    "otherLiab": "58588000.00",
                    "goodWill": null,
                    "otherAssets": "151066000.00",
                    "cash": "115698000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160118000.00",
                    "currentDeferredRevenue": "8396000.00",
                    "netDebt": "1501515000.00",
                    "shortTermDebt": "104188000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1617213000.00",
                    "otherStockholderEquity": "796771000.00",
                    "propertyPlantEquipment": "232117000.00",
                    "totalCurrentAssets": "220488000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3661000.00",
                    "netReceivables": "5361000.00",
                    "longTermDebt": "1513025000.00",
                    "inventory": "120305000.00",
                    "accountsPayable": "180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-149131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1870836000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2102953000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1515683000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2323441000.00",
                    "cashAndShortTermInvestments": "115698000.00",
                    "propertyPlantAndEquipmentGross": "232117000.00",
                    "propertyPlantAndEquipmentNet": "232117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74611000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2152937000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "76998000.00",
                    "totalLiab": "1491955000.00",
                    "totalStockholderEquity": "660982000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8778000.00",
                    "commonStock": "74901000.00",
                    "capitalStock": null,
                    "retainedEarnings": "122820000.00",
                    "otherLiab": "12881000.00",
                    "goodWill": null,
                    "otherAssets": "43131000.00",
                    "cash": "29193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100266000.00",
                    "currentDeferredRevenue": "8396000.00",
                    "netDebt": "1449701000.00",
                    "shortTermDebt": "91308000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1478894000.00",
                    "otherStockholderEquity": "463261000.00",
                    "propertyPlantEquipment": "236305000.00",
                    "totalCurrentAssets": "231857000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5379000.00",
                    "netReceivables": "5361000.00",
                    "longTermDebt": "1387586000.00",
                    "inventory": "120305000.00",
                    "accountsPayable": "180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-149131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "74901000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43131000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1921080000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1391689000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2152937000.00",
                    "cashAndShortTermInvestments": "29193000.00",
                    "propertyPlantAndEquipmentGross": "236305000.00",
                    "propertyPlantAndEquipmentNet": "236305000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74611000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2131887000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "123279000.00",
                    "totalLiab": "1522943000.00",
                    "totalStockholderEquity": "608944000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19544000.00",
                    "commonStock": "74901000.00",
                    "capitalStock": null,
                    "retainedEarnings": "122820000.00",
                    "otherLiab": "21223000.00",
                    "goodWill": null,
                    "otherAssets": "159580000.00",
                    "cash": "69171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108389000.00",
                    "currentDeferredRevenue": "8396000.00",
                    "netDebt": "1432549000.00",
                    "shortTermDebt": "88845000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1501720000.00",
                    "otherStockholderEquity": "941040000.00",
                    "propertyPlantEquipment": "347126000.00",
                    "totalCurrentAssets": "192450000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5361000.00",
                    "longTermDebt": "1412875000.00",
                    "inventory": "120305000.00",
                    "accountsPayable": "180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-332096000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1592311000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1939437000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1414554000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2131887000.00",
                    "cashAndShortTermInvestments": "69171000.00",
                    "propertyPlantAndEquipmentGross": "347126000.00",
                    "propertyPlantAndEquipmentNet": "347126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75282359.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2145006000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "134863000.00",
                    "totalLiab": "1580560000.00",
                    "totalStockholderEquity": "564446000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26002000.00",
                    "commonStock": "73925000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "26002000.00",
                    "goodWill": null,
                    "otherAssets": "43707000.00",
                    "cash": "32138000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115129000.00",
                    "currentDeferredRevenue": "7042000.00",
                    "netDebt": "1522136000.00",
                    "shortTermDebt": "88843000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1554274000.00",
                    "otherStockholderEquity": "111938000.00",
                    "propertyPlantEquipment": "518479000.00",
                    "totalCurrentAssets": "171652000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7886000.00",
                    "netReceivables": "4651000.00",
                    "longTermDebt": "1465431000.00",
                    "inventory": "14198000.00",
                    "accountsPayable": "284000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "452508000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1454875000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1973354000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1465431000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2145006000.00",
                    "cashAndShortTermInvestments": "32138000.00",
                    "propertyPlantAndEquipmentGross": "518479000.00",
                    "propertyPlantAndEquipmentNet": "518479000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73925837.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2291318000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "78058000.00",
                    "totalLiab": "1677576000.00",
                    "totalStockholderEquity": "613742000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103784000.00",
                    "commonStock": "613742000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "119876000.00",
                    "goodWill": null,
                    "otherAssets": "107377000.00",
                    "cash": "138777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192626000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "526994000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1468858000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73925837.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2156348000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1334322000.00",
                    "totalStockholderEquity": "822026000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4117000.00",
                    "commonStock": "822026000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "338048000.00",
                    "goodWill": null,
                    "otherAssets": "23932000.00",
                    "cash": "26519000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4117000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1863504000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "565500000.00",
                    "netReceivables": null,
                    "longTermDebt": "850088000.00",
                    "inventory": "16248000.00",
                    "accountsPayable": "4664000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2156348000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1334322000.00",
                    "totalStockholderEquity": "822026000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "338048000.00",
                    "goodWill": null,
                    "otherAssets": "23932000.00",
                    "cash": "26519000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1863504000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "850088000.00",
                    "inventory": "16248000.00",
                    "accountsPayable": "4664000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "485605000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2123607000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1638002000.00",
                    "totalStockholderEquity": "485605000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "485605000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "525940000.00",
                    "goodWill": null,
                    "otherAssets": "24597000.00",
                    "cash": "20634000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1904146000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "975554000.00",
                    "inventory": "19949000.00",
                    "accountsPayable": "5215000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3638143000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "97302000.00",
                    "totalLiab": "2677281000.00",
                    "totalStockholderEquity": "960862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104382000.00",
                    "commonStock": "1469000.00",
                    "capitalStock": "1469000.00",
                    "retainedEarnings": "-26431000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14386000.00",
                    "cash": "150829000.00",
                    "cashAndEquivalents": "150829000.00",
                    "totalCurrentLiabilities": "710325000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2415647000.00",
                    "shortTermDebt": "605943000.00",
                    "shortLongTermDebt": "605943000.00",
                    "shortLongTermDebtTotal": "2566476000.00",
                    "otherStockholderEquity": "990344000.00",
                    "propertyPlantEquipment": "3303707000.00",
                    "totalCurrentAssets": "259218000.00",
                    "longTermInvestments": "15832000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4146000.00",
                    "netReceivables": "6941000.00",
                    "longTermDebt": "1960533000.00",
                    "inventory": "13788000.00",
                    "accountsPayable": "7348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4520000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59386000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3378925000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1960533000.00",
                    "nonCurrentLiabilitiesOther": "6423000.00",
                    "nonCurrentLiabilitiesTotal": "1966956000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1010543000.00",
                    "liabilitiesAndStockholdersEquity": "3638143000.00",
                    "cashAndShortTermInvestments": "154975000.00",
                    "propertyPlantAndEquipmentGross": "3303707000.00",
                    "propertyPlantAndEquipmentNet": "3303707000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-451107000.00",
                    "netInvestedCapital": "2566476000.00",
                    "commonStockSharesOutstanding": "133063651.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "4107769000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10782000.00",
                    "totalLiab": "2979347000.00",
                    "totalStockholderEquity": "1128422000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77161000.00",
                    "commonStock": "1468000.00",
                    "capitalStock": "1468000.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15817000.00",
                    "cash": "134551000.00",
                    "cashAndEquivalents": "134551000.00",
                    "totalCurrentLiabilities": "827857000.00",
                    "currentDeferredRevenue": "23671000.00",
                    "netDebt": "2704911000.00",
                    "shortTermDebt": "689045000.00",
                    "shortLongTermDebt": "689045000.00",
                    "shortLongTermDebtTotal": "2839462000.00",
                    "otherStockholderEquity": "1123743000.00",
                    "propertyPlantEquipment": "3714552000.00",
                    "totalCurrentAssets": "316018000.00",
                    "longTermInvestments": "16382000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3736000.00",
                    "netReceivables": "149563000.00",
                    "longTermDebt": "2150417000.00",
                    "inventory": "17386000.00",
                    "accountsPayable": "34305000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3211000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "223071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3791751000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "2150417000.00",
                    "nonCurrentLiabilitiesOther": "970000.00",
                    "nonCurrentLiabilitiesTotal": "2151490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1133917000.00",
                    "liabilitiesAndStockholdersEquity": "4107769000.00",
                    "cashAndShortTermInvestments": "138287000.00",
                    "propertyPlantAndEquipmentGross": "4527621000.00",
                    "propertyPlantAndEquipmentNet": "3552298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-511839000.00",
                    "netInvestedCapital": "3967884000.00",
                    "commonStockSharesOutstanding": "130000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3731389000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10992000.00",
                    "totalLiab": "2691992000.00",
                    "totalStockholderEquity": "1039397000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53379000.00",
                    "commonStock": "1386000.00",
                    "capitalStock": "1386000.00",
                    "retainedEarnings": "960000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-3938000.00",
                    "cash": "165492000.00",
                    "cashAndEquivalents": "165492000.00",
                    "totalCurrentLiabilities": "969195000.00",
                    "currentDeferredRevenue": "31961000.00",
                    "netDebt": "2400595000.00",
                    "shortTermDebt": "852259000.00",
                    "shortLongTermDebt": "432918000.00",
                    "shortLongTermDebtTotal": "2566087000.00",
                    "otherStockholderEquity": "1032552000.00",
                    "propertyPlantEquipment": "3314245000.00",
                    "totalCurrentAssets": "298059000.00",
                    "longTermInvestments": "16473000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5104000.00",
                    "netReceivables": "104743000.00",
                    "longTermDebt": "1713828000.00",
                    "inventory": "11728000.00",
                    "accountsPayable": "30259000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4499000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3433330000.00",
                    "capitalLeaseObligations": "419341000.00",
                    "longTermDebtTotal": "1713828000.00",
                    "nonCurrentLiabilitiesOther": "4000.00",
                    "nonCurrentLiabilitiesTotal": "1722797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1042726000.00",
                    "liabilitiesAndStockholdersEquity": "3731389000.00",
                    "cashAndShortTermInvestments": "170596000.00",
                    "propertyPlantAndEquipmentGross": "4232132000.00",
                    "propertyPlantAndEquipmentNet": "3228187000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-671136000.00",
                    "netInvestedCapital": "3186143000.00",
                    "commonStockSharesOutstanding": "126584000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3861330000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1936000.00",
                    "totalLiab": "2770099000.00",
                    "totalStockholderEquity": "1091231000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46558000.00",
                    "commonStock": "1386000.00",
                    "capitalStock": "1386000.00",
                    "retainedEarnings": "40015000.00",
                    "otherLiab": "10307000.00",
                    "goodWill": null,
                    "otherAssets": "40198000.00",
                    "cash": "188362000.00",
                    "cashAndEquivalents": "188362000.00",
                    "totalCurrentLiabilities": "1056611000.00",
                    "currentDeferredRevenue": "27196000.00",
                    "netDebt": "2485690000.00",
                    "shortTermDebt": "974925000.00",
                    "shortLongTermDebt": "921270000.00",
                    "shortLongTermDebtTotal": "2674052000.00",
                    "otherStockholderEquity": "1041116000.00",
                    "propertyPlantEquipment": "3359012000.00",
                    "totalCurrentAssets": "296982000.00",
                    "longTermInvestments": "16547000.00",
                    "netTangibleAssets": "1091231000.00",
                    "shortTermInvestments": "7283000.00",
                    "netReceivables": "83006000.00",
                    "longTermDebt": "1279786000.00",
                    "inventory": "16395000.00",
                    "accountsPayable": "7887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8714000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "286649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3564348000.00",
                    "capitalLeaseObligations": "472996000.00",
                    "longTermDebtTotal": "1699127000.00",
                    "nonCurrentLiabilitiesOther": "14361000.00",
                    "nonCurrentLiabilitiesTotal": "1713488000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1041116000.00",
                    "liabilitiesAndStockholdersEquity": "3861330000.00",
                    "cashAndShortTermInvestments": "195645000.00",
                    "propertyPlantAndEquipmentGross": "3359012000.00",
                    "propertyPlantAndEquipmentNet": "3261152000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-759629000.00",
                    "netInvestedCapital": "2201056000.00",
                    "commonStockSharesOutstanding": "137377000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3459297000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8338000.00",
                    "totalLiab": "2476970000.00",
                    "totalStockholderEquity": "982327000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23033000.00",
                    "commonStock": "1386000.00",
                    "capitalStock": "1386000.00",
                    "retainedEarnings": "-92720000.00",
                    "otherLiab": "17213000.00",
                    "goodWill": null,
                    "otherAssets": "67316000.00",
                    "cash": "145622000.00",
                    "cashAndEquivalents": "145622000.00",
                    "totalCurrentLiabilities": "400316000.00",
                    "currentDeferredRevenue": "21505000.00",
                    "netDebt": "2267792000.00",
                    "shortTermDebt": "353973000.00",
                    "shortLongTermDebt": "302769000.00",
                    "shortLongTermDebtTotal": "2413414000.00",
                    "otherStockholderEquity": "1082855000.00",
                    "propertyPlantEquipment": "2943748000.00",
                    "totalCurrentAssets": "250316000.00",
                    "longTermInvestments": "16635000.00",
                    "netTangibleAssets": "982327000.00",
                    "shortTermInvestments": "21210000.00",
                    "netReceivables": "65022000.00",
                    "longTermDebt": "1586445000.00",
                    "inventory": "10124000.00",
                    "accountsPayable": "1770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9194000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "305691000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3208981000.00",
                    "capitalLeaseObligations": "524200000.00",
                    "longTermDebtTotal": "2059441000.00",
                    "nonCurrentLiabilitiesOther": "17213000.00",
                    "nonCurrentLiabilitiesTotal": "2076654000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1082855000.00",
                    "liabilitiesAndStockholdersEquity": "3459297000.00",
                    "cashAndShortTermInvestments": "166832000.00",
                    "propertyPlantAndEquipmentGross": "2943748000.00",
                    "propertyPlantAndEquipmentNet": "2886655000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-150000000.00",
                    "netInvestedCapital": "1889214000.00",
                    "commonStockSharesOutstanding": "139383000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3093211000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "98000000.00",
                    "totalLiab": "2297560000.00",
                    "totalStockholderEquity": "795651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39869000.00",
                    "commonStock": "1278000.00",
                    "capitalStock": "1278000.00",
                    "retainedEarnings": "-257063000.00",
                    "otherLiab": "8305000.00",
                    "goodWill": null,
                    "otherAssets": "145871000.00",
                    "cash": "215445000.00",
                    "cashAndEquivalents": "215445000.00",
                    "totalCurrentLiabilities": "576531000.00",
                    "currentDeferredRevenue": "15156000.00",
                    "netDebt": "2032694000.00",
                    "shortTermDebt": "535415000.00",
                    "shortLongTermDebt": "484956000.00",
                    "shortLongTermDebtTotal": "2248139000.00",
                    "otherStockholderEquity": "1070752000.00",
                    "propertyPlantEquipment": "1938078000.00",
                    "totalCurrentAssets": "356436000.00",
                    "longTermInvestments": "649420000.00",
                    "netTangibleAssets": "795651000.00",
                    "shortTermInvestments": "19799000.00",
                    "netReceivables": "14384000.00",
                    "longTermDebt": "1164113000.00",
                    "inventory": "8808000.00",
                    "accountsPayable": "1247000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19316000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1278000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "771372000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2736775000.00",
                    "capitalLeaseObligations": "573087000.00",
                    "longTermDebtTotal": "1688313000.00",
                    "nonCurrentLiabilitiesOther": "32716000.00",
                    "nonCurrentLiabilitiesTotal": "1721029000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1070752000.00",
                    "liabilitiesAndStockholdersEquity": "3093211000.00",
                    "cashAndShortTermInvestments": "235244000.00",
                    "propertyPlantAndEquipmentGross": "1938078000.00",
                    "propertyPlantAndEquipmentNet": "1938078000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-220095000.00",
                    "netInvestedCapital": "2444720000.00",
                    "commonStockSharesOutstanding": "108972000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3885370000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "125226000.00",
                    "totalLiab": "2779001000.00",
                    "totalStockholderEquity": "1106369000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34391001.00",
                    "commonStock": "1194000.00",
                    "capitalStock": "1194000.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": "11053000.00",
                    "goodWill": null,
                    "otherAssets": "391864000.00",
                    "cash": "199521000.00",
                    "cashAndEquivalents": "199521000.00",
                    "totalCurrentLiabilities": "365836000.00",
                    "currentDeferredRevenue": "10000000.00",
                    "netDebt": "2530590999.00",
                    "shortTermDebt": "327999999.00",
                    "shortLongTermDebt": "253059000.00",
                    "shortLongTermDebtTotal": "2730111999.00",
                    "otherStockholderEquity": "1118190000.00",
                    "propertyPlantEquipment": "2119181000.00",
                    "totalCurrentAssets": "390487000.00",
                    "longTermInvestments": "42161000.00",
                    "netTangibleAssets": "1106369000.00",
                    "shortTermInvestments": "30304000.00",
                    "netReceivables": "26982000.00",
                    "longTermDebt": "1355029000.00",
                    "inventory": "7934000.00",
                    "accountsPayable": "3445000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13015000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1194000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1330062000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3494883000.00",
                    "capitalLeaseObligations": "1106427000.00",
                    "longTermDebtTotal": "2392582000.00",
                    "nonCurrentLiabilitiesOther": "4000.00",
                    "nonCurrentLiabilitiesTotal": "2413165000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1118190000.00",
                    "liabilitiesAndStockholdersEquity": "3885370000.00",
                    "cashAndShortTermInvestments": "230345000.00",
                    "propertyPlantAndEquipmentGross": "3057379000.00",
                    "propertyPlantAndEquipmentNet": "2119181000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24651000.00",
                    "netInvestedCapital": "2714457000.00",
                    "commonStockSharesOutstanding": "107696000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3877845000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56438000.00",
                    "totalLiab": "2697813000.00",
                    "totalStockholderEquity": "1180032000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21996000.00",
                    "commonStock": "1194000.00",
                    "capitalStock": "1194000.00",
                    "retainedEarnings": "29511000.00",
                    "otherLiab": "12893000.00",
                    "goodWill": null,
                    "otherAssets": "356570000.00",
                    "cash": "211394000.00",
                    "cashAndEquivalents": "211394000.00",
                    "totalCurrentLiabilities": "404125000.00",
                    "currentDeferredRevenue": "7562000.00",
                    "netDebt": "2397737000.00",
                    "shortTermDebt": "379989000.00",
                    "shortLongTermDebt": "267149000.00",
                    "shortLongTermDebtTotal": "2609131000.00",
                    "otherStockholderEquity": "1149547000.00",
                    "propertyPlantEquipment": "2309601000.00",
                    "totalCurrentAssets": "413579000.00",
                    "longTermInvestments": "25107000.00",
                    "netTangibleAssets": "1180032000.00",
                    "shortTermInvestments": "87174000.00",
                    "netReceivables": "58414000.00",
                    "longTermDebt": "1169931000.00",
                    "inventory": "8547000.00",
                    "accountsPayable": "1945000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-220000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1194000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "367203000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3464266000.00",
                    "capitalLeaseObligations": "1172051000.00",
                    "longTermDebtTotal": "2274189000.00",
                    "nonCurrentLiabilitiesOther": "4000.00",
                    "nonCurrentLiabilitiesTotal": "2293688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1149547000.00",
                    "liabilitiesAndStockholdersEquity": "3877845000.00",
                    "cashAndShortTermInvestments": "298568000.00",
                    "propertyPlantAndEquipmentGross": "3071956000.00",
                    "propertyPlantAndEquipmentNet": "3071956000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9454000.00",
                    "netInvestedCapital": "2617112000.00",
                    "commonStockSharesOutstanding": "105897798.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3012082000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43399000.00",
                    "totalLiab": "1817085000.00",
                    "totalStockholderEquity": "1194997000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16450000.00",
                    "commonStock": "1109000.00",
                    "capitalStock": null,
                    "retainedEarnings": "203932000.00",
                    "otherLiab": "3962000.00",
                    "goodWill": null,
                    "otherAssets": "326791000.00",
                    "cash": "153052000.00",
                    "cashAndEquivalents": "153052000.00",
                    "totalCurrentLiabilities": "343745000.00",
                    "currentDeferredRevenue": "3936000.00",
                    "netDebt": "1350955000.00",
                    "shortTermDebt": "322854000.00",
                    "shortLongTermDebt": "313823000.00",
                    "shortLongTermDebtTotal": "1504007000.00",
                    "otherStockholderEquity": "1084362000.00",
                    "propertyPlantEquipment": "1762596000.00",
                    "totalCurrentAssets": "317695000.00",
                    "longTermInvestments": "10678000.00",
                    "netTangibleAssets": "1194997000.00",
                    "shortTermInvestments": "93802000.00",
                    "netReceivables": "9625000.00",
                    "longTermDebt": "1190184000.00",
                    "inventory": "5126000.00",
                    "accountsPayable": "487000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-94406000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1109000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "335138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2694387000.00",
                    "capitalLeaseObligations": "239607000.00",
                    "longTermDebtTotal": "1190184000.00",
                    "nonCurrentLiabilitiesOther": "4000.00",
                    "nonCurrentLiabilitiesTotal": "1473340000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1084362000.00",
                    "liabilitiesAndStockholdersEquity": "3012082000.00",
                    "cashAndShortTermInvestments": "246854000.00",
                    "propertyPlantAndEquipmentGross": "2348571000.00",
                    "propertyPlantAndEquipmentNet": "2348571000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-26050000.00",
                    "netInvestedCapital": "2699004000.00",
                    "commonStockSharesOutstanding": "95596644.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2937377000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "72695000.00",
                    "totalLiab": "1803282000.00",
                    "totalStockholderEquity": "1134095000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54715000.00",
                    "commonStock": "1015000.00",
                    "capitalStock": null,
                    "retainedEarnings": "255630000.00",
                    "otherLiab": "6128000.00",
                    "goodWill": null,
                    "otherAssets": "391794000.00",
                    "cash": "62382000.00",
                    "cashAndEquivalents": "62382000.00",
                    "totalCurrentLiabilities": "238970000.00",
                    "currentDeferredRevenue": "4326000.00",
                    "netDebt": "1612895000.00",
                    "shortTermDebt": "178549000.00",
                    "shortLongTermDebt": "174900000.00",
                    "shortLongTermDebtTotal": "1675277000.00",
                    "otherStockholderEquity": "963205000.00",
                    "propertyPlantEquipment": "1737169000.00",
                    "totalCurrentAssets": "278427000.00",
                    "longTermInvestments": "130000.00",
                    "netTangibleAssets": "1134095000.00",
                    "shortTermInvestments": "118489000.00",
                    "netReceivables": "19668000.00",
                    "longTermDebt": "1377974000.00",
                    "inventory": "5083000.00",
                    "accountsPayable": "1229000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-85755000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1015000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "364389000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2658950000.00",
                    "capitalLeaseObligations": "122403000.00",
                    "longTermDebtTotal": "1377974000.00",
                    "nonCurrentLiabilitiesOther": "4000.00",
                    "nonCurrentLiabilitiesTotal": "1564312000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "963205000.00",
                    "liabilitiesAndStockholdersEquity": "2937377000.00",
                    "cashAndShortTermInvestments": "180871000.00",
                    "propertyPlantAndEquipmentGross": "2294431000.00",
                    "propertyPlantAndEquipmentNet": "2294431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93496744.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3064825000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53376000.00",
                    "totalLiab": "1823015000.00",
                    "totalStockholderEquity": "1241810000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24398000.00",
                    "commonStock": "93468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "277513000.00",
                    "otherLiab": "155704000.00",
                    "goodWill": null,
                    "otherAssets": "28546000.00",
                    "cash": "70175000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238965000.00",
                    "currentDeferredRevenue": "5549000.00",
                    "netDebt": "1596301000.00",
                    "shortTermDebt": "208031000.00",
                    "shortLongTermDebt": "208031000.00",
                    "shortLongTermDebtTotal": "1666476000.00",
                    "otherStockholderEquity": "873992000.00",
                    "propertyPlantEquipment": "1681466000.00",
                    "totalCurrentAssets": "375917000.00",
                    "longTermInvestments": "947425000.00",
                    "netTangibleAssets": "1241810000.00",
                    "shortTermInvestments": "199594000.00",
                    "netReceivables": "55433000.00",
                    "longTermDebt": "1426174000.00",
                    "inventory": "5056000.00",
                    "accountsPayable": "835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3163000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93468000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "448529000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2688908000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1426174000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1584050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "873992000.00",
                    "liabilitiesAndStockholdersEquity": "3064825000.00",
                    "cashAndShortTermInvestments": "269769000.00",
                    "propertyPlantAndEquipmentGross": "2155764000.00",
                    "propertyPlantAndEquipmentNet": "2155764000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93449904.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3041554000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53080000.00",
                    "totalLiab": "1888062000.00",
                    "totalStockholderEquity": "1153492000.00",
                    "deferredLongTermLiab": "36958000.00",
                    "otherCurrentLiab": "20027000.00",
                    "commonStock": "93404000.00",
                    "capitalStock": null,
                    "retainedEarnings": "239275000.00",
                    "otherLiab": "153171000.00",
                    "goodWill": null,
                    "otherAssets": "50614000.00",
                    "cash": "50818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "213755000.00",
                    "currentDeferredRevenue": "7982000.00",
                    "netDebt": "1681641000.00",
                    "shortTermDebt": "182415000.00",
                    "shortLongTermDebt": "182932000.00",
                    "shortLongTermDebtTotal": "1732459000.00",
                    "otherStockholderEquity": "871337000.00",
                    "propertyPlantEquipment": "1464700000.00",
                    "totalCurrentAssets": "340225000.00",
                    "longTermInvestments": "1191090000.00",
                    "netTangibleAssets": "1153492000.00",
                    "shortTermInvestments": "73656000.00",
                    "netReceivables": "56333000.00",
                    "longTermDebt": "1550044000.00",
                    "inventory": "6927000.00",
                    "accountsPayable": "2432000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50524000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93404000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "474158000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2701329000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1550044000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1674307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "871337000.00",
                    "liabilitiesAndStockholdersEquity": "3041554000.00",
                    "cashAndShortTermInvestments": "124474000.00",
                    "propertyPlantAndEquipmentGross": "2173714000.00",
                    "propertyPlantAndEquipmentNet": "2173714000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93330622.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3045983000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "128420000.00",
                    "totalLiab": "1854050000.00",
                    "totalStockholderEquity": "1191933000.00",
                    "deferredLongTermLiab": "41478000.00",
                    "otherCurrentLiab": "33711000.00",
                    "commonStock": "93260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "268602000.00",
                    "otherLiab": "113669000.00",
                    "goodWill": null,
                    "otherAssets": "45449000.00",
                    "cash": "58641000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "432440000.00",
                    "currentDeferredRevenue": "4566000.00",
                    "netDebt": "1678238000.00",
                    "shortTermDebt": "389888000.00",
                    "shortLongTermDebt": "1799074000.00",
                    "shortLongTermDebtTotal": "1736879000.00",
                    "otherStockholderEquity": "867201000.00",
                    "propertyPlantEquipment": "1215624000.00",
                    "totalCurrentAssets": "292204000.00",
                    "longTermInvestments": "57620000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "76925000.00",
                    "netReceivables": "13249000.00",
                    "longTermDebt": "1346991000.00",
                    "inventory": "6607000.00",
                    "accountsPayable": "3502000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37130000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93260000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "638908000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2753779000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1421610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3045983000.00",
                    "cashAndShortTermInvestments": "135566000.00",
                    "propertyPlantAndEquipmentGross": "2073884000.00",
                    "propertyPlantAndEquipmentNet": "2073884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95424000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2973089000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62013000.00",
                    "totalLiab": "1978321000.00",
                    "totalStockholderEquity": "994768000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33619000.00",
                    "commonStock": "85225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "288510000.00",
                    "otherLiab": "145666000.00",
                    "goodWill": null,
                    "otherAssets": "24475000.00",
                    "cash": "60542000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197518000.00",
                    "currentDeferredRevenue": "3855000.00",
                    "netDebt": "1770658000.00",
                    "shortTermDebt": "157689000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1831200000.00",
                    "otherStockholderEquity": "705630000.00",
                    "propertyPlantEquipment": "1110301000.00",
                    "totalCurrentAssets": "242632000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "55661000.00",
                    "netReceivables": "65873000.00",
                    "longTermDebt": "1673511000.00",
                    "inventory": "2951000.00",
                    "accountsPayable": "1455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-84597000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "85225000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300276000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2730457000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1780803000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2973089000.00",
                    "cashAndShortTermInvestments": "116203000.00",
                    "propertyPlantAndEquipmentGross": "2197290000.00",
                    "propertyPlantAndEquipmentNet": "2197290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80594399.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2896128000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1090000.00",
                    "totalLiab": "2039037000.00",
                    "totalStockholderEquity": "857091000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14559000.00",
                    "commonStock": "79125000.00",
                    "capitalStock": null,
                    "retainedEarnings": "254683000.00",
                    "otherLiab": "127892000.00",
                    "goodWill": null,
                    "otherAssets": "26268000.00",
                    "cash": "94915000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174148000.00",
                    "currentDeferredRevenue": "3740000.00",
                    "netDebt": "1815549000.00",
                    "shortTermDebt": "150342000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1910464000.00",
                    "otherStockholderEquity": "610024000.00",
                    "propertyPlantEquipment": "1020580000.00",
                    "totalCurrentAssets": "192763000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "83484000.00",
                    "netReceivables": "12591000.00",
                    "longTermDebt": "1760122000.00",
                    "inventory": "1228000.00",
                    "accountsPayable": "681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86741000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "79125000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "353047000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2703365000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1864889000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2896128000.00",
                    "cashAndShortTermInvestments": "94915000.00",
                    "propertyPlantAndEquipmentGross": "1020580000.00",
                    "propertyPlantAndEquipmentNet": "1020580000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79125000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2882361000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5928000.00",
                    "totalLiab": "2053441000.00",
                    "totalStockholderEquity": "828920000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45467000.00",
                    "commonStock": "79125000.00",
                    "capitalStock": null,
                    "retainedEarnings": "246152000.00",
                    "otherLiab": "130138000.00",
                    "goodWill": null,
                    "otherAssets": "15155000.00",
                    "cash": "86967000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "208701000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1835887000.00",
                    "shortTermDebt": "162785000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1922854000.00",
                    "otherStockholderEquity": "592404000.00",
                    "propertyPlantEquipment": "786112000.00",
                    "totalCurrentAssets": "235301000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "103976000.00",
                    "netReceivables": "37946000.00",
                    "longTermDebt": "1760069000.00",
                    "inventory": "484000.00",
                    "accountsPayable": "449000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-88761000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "79125000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "345279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2647060000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1844740000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2882361000.00",
                    "cashAndShortTermInvestments": "86967000.00",
                    "propertyPlantAndEquipmentGross": "786112000.00",
                    "propertyPlantAndEquipmentNet": "786112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79056183.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3001428000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4278000.00",
                    "totalLiab": "2252100000.00",
                    "totalStockholderEquity": "749328000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27334000.00",
                    "commonStock": "79125000.00",
                    "capitalStock": null,
                    "retainedEarnings": "186468000.00",
                    "otherLiab": "116142000.00",
                    "goodWill": null,
                    "otherAssets": "8104000.00",
                    "cash": "84186000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "319883000.00",
                    "currentDeferredRevenue": "20734000.00",
                    "netDebt": "2051764000.00",
                    "shortTermDebt": "292541000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2135950000.00",
                    "otherStockholderEquity": "565866000.00",
                    "propertyPlantEquipment": "627654000.00",
                    "totalCurrentAssets": "265257000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "139889000.00",
                    "netReceivables": "36810000.00",
                    "longTermDebt": "1843409000.00",
                    "inventory": "94000.00",
                    "accountsPayable": "8000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "79125000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7927000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2736171000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1932217000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3001428000.00",
                    "cashAndShortTermInvestments": "224075000.00",
                    "propertyPlantAndEquipmentGross": "627654000.00",
                    "propertyPlantAndEquipmentNet": "627654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74404000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3348486000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "63741000.00",
                    "totalLiab": "2831136000.00",
                    "totalStockholderEquity": "517350000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107646000.00",
                    "commonStock": "72744000.00",
                    "capitalStock": null,
                    "retainedEarnings": "84798000.00",
                    "otherLiab": "235601000.00",
                    "goodWill": null,
                    "otherAssets": "18334000.00",
                    "cash": "46075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "493242000.00",
                    "currentDeferredRevenue": "68055000.00",
                    "netDebt": "2549441000.00",
                    "shortTermDebt": "385577000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2595516000.00",
                    "otherStockholderEquity": "499116000.00",
                    "propertyPlantEquipment": "656216000.00",
                    "totalCurrentAssets": "331542000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "174448000.00",
                    "netReceivables": "47026000.00",
                    "longTermDebt": "2209939000.00",
                    "inventory": "252000.00",
                    "accountsPayable": "19000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-139308000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "72744000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14696000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3016944000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2337894000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3348486000.00",
                    "cashAndShortTermInvestments": "220523000.00",
                    "propertyPlantAndEquipmentGross": "656216000.00",
                    "propertyPlantAndEquipmentNet": "656216000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72772000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2950028000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "185932000.00",
                    "totalLiab": "2335551000.00",
                    "totalStockholderEquity": "614477000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48400000.00",
                    "commonStock": "72744000.00",
                    "capitalStock": null,
                    "retainedEarnings": "69771000.00",
                    "otherLiab": "65460000.00",
                    "goodWill": null,
                    "otherAssets": "17223000.00",
                    "cash": "78255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227925000.00",
                    "currentDeferredRevenue": "22665000.00",
                    "netDebt": "2191739000.00",
                    "shortTermDebt": "179428000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2269994000.00",
                    "otherStockholderEquity": "485856000.00",
                    "propertyPlantEquipment": "629503000.00",
                    "totalCurrentAssets": "333595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33694000.00",
                    "netReceivables": "42158000.00",
                    "longTermDebt": "2090566000.00",
                    "inventory": "267000.00",
                    "accountsPayable": "97000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13894000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "72744000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2026651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2616433000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2107626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2950028000.00",
                    "cashAndShortTermInvestments": "78255000.00",
                    "propertyPlantAndEquipmentGross": "583244000.00",
                    "propertyPlantAndEquipmentNet": "583244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72916087.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2553677000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "161715000.00",
                    "totalLiab": "1953147000.00",
                    "totalStockholderEquity": "600530000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2998000.00",
                    "commonStock": "72744000.00",
                    "capitalStock": null,
                    "retainedEarnings": "63379000.00",
                    "otherLiab": "37414000.00",
                    "goodWill": null,
                    "otherAssets": "48989000.00",
                    "cash": "64569000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173655000.00",
                    "currentDeferredRevenue": "25673000.00",
                    "netDebt": "1850631000.00",
                    "shortTermDebt": "144451000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1915200000.00",
                    "otherStockholderEquity": "464478000.00",
                    "propertyPlantEquipment": "246549000.00",
                    "totalCurrentAssets": "307153000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12937000.00",
                    "netReceivables": "67421000.00",
                    "longTermDebt": "1770749000.00",
                    "inventory": "331000.00",
                    "accountsPayable": "533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-71000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "72744000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37586000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2246524000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1779492000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2553677000.00",
                    "cashAndShortTermInvestments": "64569000.00",
                    "propertyPlantAndEquipmentGross": "246549000.00",
                    "propertyPlantAndEquipmentNet": "246549000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72902419.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-06-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2393913000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "108691000.00",
                    "totalLiab": "1832391000.00",
                    "totalStockholderEquity": "561522000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11223000.00",
                    "commonStock": "73144000.00",
                    "capitalStock": null,
                    "retainedEarnings": "47273000.00",
                    "otherLiab": "37756000.00",
                    "goodWill": null,
                    "otherAssets": "37515000.00",
                    "cash": "32857000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134720000.00",
                    "currentDeferredRevenue": "9908000.00",
                    "netDebt": "1760800000.00",
                    "shortTermDebt": "122519000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1793657000.00",
                    "otherStockholderEquity": "441105000.00",
                    "propertyPlantEquipment": "315220000.00",
                    "totalCurrentAssets": "222940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1575000.00",
                    "netReceivables": "81207000.00",
                    "longTermDebt": "1671138000.00",
                    "inventory": "185000.00",
                    "accountsPayable": "978000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-166512000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "73144000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2170973000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1697671000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2393913000.00",
                    "cashAndShortTermInvestments": "32857000.00",
                    "propertyPlantAndEquipmentGross": "315220000.00",
                    "propertyPlantAndEquipmentNet": "315220000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74781057.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2152937000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "71619000.00",
                    "totalLiab": "1491955000.00",
                    "totalStockholderEquity": "660982000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8778000.00",
                    "commonStock": "74901000.00",
                    "capitalStock": null,
                    "retainedEarnings": "122820000.00",
                    "otherLiab": "12881000.00",
                    "goodWill": null,
                    "otherAssets": "158057000.00",
                    "cash": "29193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100266000.00",
                    "currentDeferredRevenue": "8396000.00",
                    "netDebt": "1449701000.00",
                    "shortTermDebt": "91308000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1478894000.00",
                    "otherStockholderEquity": "463261000.00",
                    "propertyPlantEquipment": "236305000.00",
                    "totalCurrentAssets": "231857000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5379000.00",
                    "netReceivables": "5361000.00",
                    "longTermDebt": "1387586000.00",
                    "inventory": "120305000.00",
                    "accountsPayable": "180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-149131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "74901000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43131000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1921080000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1391689000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2152937000.00",
                    "cashAndShortTermInvestments": "29193000.00",
                    "propertyPlantAndEquipmentGross": "236305000.00",
                    "propertyPlantAndEquipmentNet": "236305000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75282359.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2156348000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37150000.00",
                    "totalLiab": "1334322000.00",
                    "totalStockholderEquity": "822026000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38882000.00",
                    "commonStock": "822026000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "338048000.00",
                    "goodWill": null,
                    "otherAssets": "23932000.00",
                    "cash": "26519000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "484234000.00",
                    "currentDeferredRevenue": "18729000.00",
                    "netDebt": "1264257000.00",
                    "shortTermDebt": "440688000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1290776000.00",
                    "otherStockholderEquity": "1566215000.00",
                    "propertyPlantEquipment": "1863504000.00",
                    "totalCurrentAssets": "111064000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "565500000.00",
                    "netReceivables": "31147000.00",
                    "longTermDebt": "850088000.00",
                    "inventory": "16248000.00",
                    "accountsPayable": "4664000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-744189000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21698000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2045284000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "850088000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2156348000.00",
                    "cashAndShortTermInvestments": "26519000.00",
                    "propertyPlantAndEquipmentGross": "1863504000.00",
                    "propertyPlantAndEquipmentNet": "1863504000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73909934.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2123607000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32347000.00",
                    "totalLiab": "1638002000.00",
                    "totalStockholderEquity": "485605000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49924000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "525940000.00",
                    "goodWill": null,
                    "otherAssets": "24597000.00",
                    "cash": "20634000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "662448000.00",
                    "currentDeferredRevenue": "26621000.00",
                    "netDebt": "1562229000.00",
                    "shortTermDebt": "607309000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1582863000.00",
                    "otherStockholderEquity": "485605000.00",
                    "propertyPlantEquipment": "1904146000.00",
                    "totalCurrentAssets": "102890000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29960000.00",
                    "longTermDebt": "975554000.00",
                    "inventory": "19949000.00",
                    "accountsPayable": "5215000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22898000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2020717000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "975554000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2123607000.00",
                    "cashAndShortTermInvestments": "20634000.00",
                    "propertyPlantAndEquipmentGross": "1904146000.00",
                    "propertyPlantAndEquipmentNet": "1904146000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73925837.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1951353000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1484611000.00",
                    "totalStockholderEquity": "466742000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "228784000.00",
                    "cash": "26041000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-26041000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "466742000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26041000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1696528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1696528000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1951353000.00",
                    "cashAndShortTermInvestments": "26041000.00",
                    "propertyPlantAndEquipmentGross": "1696528000.00",
                    "propertyPlantAndEquipmentNet": "1696528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73871080.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-26",
                    "currency_symbol": "USD",
                    "investments": "-140000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16372000.00",
                    "netBorrowings": "-120897000.00",
                    "totalCashFromFinancingActivities": "-86411000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33793000.00",
                    "changeInCash": "-14460000.00",
                    "beginPeriodCashFlow": "127564000.00",
                    "endPeriodCashFlow": "113104000.00",
                    "totalCashFromOperatingActivities": "88323000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54792000.00",
                    "otherCashflowsFromInvestingActivities": "-140000.00",
                    "dividendsPaid": "29714000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-63007000.00",
                    "otherCashflowsFromFinancingActivities": "128400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16232000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3345000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3083000.00",
                    "freeCashFlow": "72091000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "40873000.00",
                    "netBorrowings": "-69988000.00",
                    "totalCashFromFinancingActivities": "-98224000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26077000.00",
                    "changeInCash": "-23265000.00",
                    "beginPeriodCashFlow": "150829000.00",
                    "endPeriodCashFlow": "127564000.00",
                    "totalCashFromOperatingActivities": "34086000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54460000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "26564000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1672000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7435000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36843000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9608000.00",
                    "freeCashFlow": "26651000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "21953000.00",
                    "netBorrowings": "-197203000.00",
                    "totalCashFromFinancingActivities": "-223913000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4653000.00",
                    "changeInCash": "-127402000.00",
                    "beginPeriodCashFlow": "278231000.00",
                    "endPeriodCashFlow": "150829000.00",
                    "totalCashFromOperatingActivities": "74558000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58883000.00",
                    "otherCashflowsFromInvestingActivities": "26086000.00",
                    "dividendsPaid": "26560000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-10025000.00",
                    "otherCashflowsFromFinancingActivities": "-150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4133000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6729000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13599000.00",
                    "freeCashFlow": "70425000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "investments": "145103000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "145103000.00",
                    "netBorrowings": "-62645000.00",
                    "totalCashFromFinancingActivities": "-89533000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8633000.00",
                    "changeInCash": "122411000.00",
                    "beginPeriodCashFlow": "155820000.00",
                    "endPeriodCashFlow": "278231000.00",
                    "totalCashFromOperatingActivities": "66841000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59082000.00",
                    "otherCashflowsFromInvestingActivities": "163361000.00",
                    "dividendsPaid": "26549000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-10025000.00",
                    "otherCashflowsFromFinancingActivities": "-339000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18258000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3911000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3037000.00",
                    "freeCashFlow": "48583000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-11",
                    "currency_symbol": "USD",
                    "investments": "18125000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "18125000.00",
                    "netBorrowings": "-64560000.00",
                    "totalCashFromFinancingActivities": "-106386000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1460000.00",
                    "changeInCash": "-18125000.00",
                    "beginPeriodCashFlow": "173945000.00",
                    "endPeriodCashFlow": "155820000.00",
                    "totalCashFromOperatingActivities": "70136000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62747000.00",
                    "otherCashflowsFromInvestingActivities": "46127000.00",
                    "dividendsPaid": "35834000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5963000.00",
                    "otherCashflowsFromFinancingActivities": "-29000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28002000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2638000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3291000.00",
                    "freeCashFlow": "42134000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "investments": "-20089000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20089000.00",
                    "netBorrowings": "30019000.00",
                    "totalCashFromFinancingActivities": "-19125000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31871000.00",
                    "changeInCash": "39394000.00",
                    "beginPeriodCashFlow": "134551000.00",
                    "endPeriodCashFlow": "173945000.00",
                    "totalCashFromOperatingActivities": "78608000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62737000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "36167000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4062000.00",
                    "otherCashflowsFromFinancingActivities": "-8915000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20089000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7626000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "40116000.00",
                    "freeCashFlow": "58519000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "investments": "-116075000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-116075000.00",
                    "netBorrowings": "20877000.00",
                    "totalCashFromFinancingActivities": "-15006000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20198000.00",
                    "changeInCash": "-29256000.00",
                    "beginPeriodCashFlow": "163807000.00",
                    "endPeriodCashFlow": "134551000.00",
                    "totalCashFromOperatingActivities": "101825000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62164000.00",
                    "otherCashflowsFromInvestingActivities": "10908000.00",
                    "dividendsPaid": "34752000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "96250000.00",
                    "otherCashflowsFromFinancingActivities": "-1131000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "126983000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23506000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4043000.00",
                    "freeCashFlow": "-25158000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-305492000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-305492000.00",
                    "netBorrowings": "152433000.00",
                    "totalCashFromFinancingActivities": "202631000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44521000.00",
                    "changeInCash": "-22255000.00",
                    "beginPeriodCashFlow": "186062000.00",
                    "endPeriodCashFlow": "163807000.00",
                    "totalCashFromOperatingActivities": "80606000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63765000.00",
                    "otherCashflowsFromInvestingActivities": "201000.00",
                    "dividendsPaid": "36461000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-65712999.00",
                    "otherCashflowsFromFinancingActivities": "86659000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "305693000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36743000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9063000.00",
                    "freeCashFlow": "-225087000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-21",
                    "currency_symbol": "USD",
                    "investments": "-35226000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-115582000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9066000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20632000.00",
                    "changeInCash": "17909000.00",
                    "beginPeriodCashFlow": "168153000.00",
                    "endPeriodCashFlow": "186062000.00",
                    "totalCashFromOperatingActivities": "124425000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60279000.00",
                    "otherCashflowsFromInvestingActivities": "5860000.00",
                    "dividendsPaid": "34300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-64997000.00",
                    "otherCashflowsFromFinancingActivities": "-15750000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "122093000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41807000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1707000.00",
                    "freeCashFlow": "2332000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-28",
                    "currency_symbol": "USD",
                    "investments": "-80356000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80356000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20012000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45302000.00",
                    "changeInCash": "2661000.00",
                    "beginPeriodCashFlow": "165492000.00",
                    "endPeriodCashFlow": "168153000.00",
                    "totalCashFromOperatingActivities": "63005000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56878000.00",
                    "otherCashflowsFromInvestingActivities": "9003000.00",
                    "dividendsPaid": "32978000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-784000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90090000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41007000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1832000.00",
                    "freeCashFlow": "-27085000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "investments": "-60230000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60230000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26774000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31368000.00",
                    "changeInCash": "47464000.00",
                    "beginPeriodCashFlow": "118028000.00",
                    "endPeriodCashFlow": "165492000.00",
                    "totalCashFromOperatingActivities": "80920000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58435000.00",
                    "otherCashflowsFromInvestingActivities": "3391000.00",
                    "dividendsPaid": "31699000.00",
                    "changeToInventory": "4666000.00",
                    "changeToAccountReceivables": "-20941000.00",
                    "salePurchaseOfStock": "205848000.00",
                    "otherCashflowsFromFinancingActivities": "-201000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63621000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39618000.00",
                    "stockBasedCompensation": "1600000.00",
                    "otherNonCashItems": "29135000.00",
                    "freeCashFlow": "17299000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-29",
                    "currency_symbol": "USD",
                    "investments": "-8120000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-43664000.00",
                    "netBorrowings": "-59655000.00",
                    "totalCashFromFinancingActivities": "-106525000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29305000.00",
                    "changeInCash": "-83438000.00",
                    "beginPeriodCashFlow": "201466000.00",
                    "endPeriodCashFlow": "118028000.00",
                    "totalCashFromOperatingActivities": "31207000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57231000.00",
                    "otherCashflowsFromInvestingActivities": "157133000.00",
                    "dividendsPaid": "30431000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5339000.00",
                    "otherCashflowsFromFinancingActivities": "-11100000.00",
                    "changeToNetincome": "-53611000.00",
                    "capitalExpenditures": "65616000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53323000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2006000.00",
                    "freeCashFlow": "-34409000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-31",
                    "currency_symbol": "USD",
                    "investments": "-51857000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-35544000.00",
                    "netBorrowings": "-59655000.00",
                    "totalCashFromFinancingActivities": "-81776000.00",
                    "changeToOperatingActivities": "-13268000.00",
                    "netIncome": "16932000.00",
                    "changeInCash": "16273000.00",
                    "beginPeriodCashFlow": "185193000.00",
                    "endPeriodCashFlow": "201466000.00",
                    "totalCashFromOperatingActivities": "149906000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52564000.00",
                    "otherCashflowsFromInvestingActivities": "99637000.00",
                    "dividendsPaid": "30431000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4835000.00",
                    "otherCashflowsFromFinancingActivities": "-5429000.00",
                    "changeToNetincome": "96570000.00",
                    "capitalExpenditures": "111188000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "83471000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3061000.00",
                    "freeCashFlow": "38718000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "16313000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "16313000.00",
                    "netBorrowings": "-59655000.00",
                    "totalCashFromFinancingActivities": "-100538000.00",
                    "changeToOperatingActivities": "-13268000.00",
                    "netIncome": "6332000.00",
                    "changeInCash": "-3169000.00",
                    "beginPeriodCashFlow": "188362000.00",
                    "endPeriodCashFlow": "185193000.00",
                    "totalCashFromOperatingActivities": "81056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52487000.00",
                    "otherCashflowsFromInvestingActivities": "40306000.00",
                    "dividendsPaid": "30431000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-82861000.00",
                    "otherCashflowsFromFinancingActivities": "279010000.00",
                    "changeToNetincome": "96570000.00",
                    "capitalExpenditures": "23993000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13268000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8969000.00",
                    "freeCashFlow": "57063000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "-211098000.00",
                    "changeToLiabilities": "6118000.00",
                    "totalCashflowsFromInvestingActivities": "-499088000.00",
                    "netBorrowings": "144082000.00",
                    "totalCashFromFinancingActivities": "112275000.00",
                    "changeToOperatingActivities": "-3807000.00",
                    "netIncome": "48454000.00",
                    "changeInCash": "9680000.00",
                    "beginPeriodCashFlow": "178682000.00",
                    "endPeriodCashFlow": "188362000.00",
                    "totalCashFromOperatingActivities": "108503000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "50866000.00",
                    "otherCashflowsFromInvestingActivities": "103411000.00",
                    "dividendsPaid": "29163000.00",
                    "changeToInventory": "-6271000.00",
                    "changeToAccountReceivables": "-9033000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "359601000.00",
                    "changeToNetincome": "13628000.00",
                    "capitalExpenditures": "228475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11237000.00",
                    "stockBasedCompensation": "1400000.00",
                    "otherNonCashItems": "-2054000.00",
                    "freeCashFlow": "-119972000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "3529000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-181982000.00",
                    "netBorrowings": "82812000.00",
                    "totalCashFromFinancingActivities": "51219000.00",
                    "changeToOperatingActivities": "-11039000.00",
                    "netIncome": "49885000.00",
                    "changeInCash": "-50848000.00",
                    "beginPeriodCashFlow": "229530000.00",
                    "endPeriodCashFlow": "178682000.00",
                    "totalCashFromOperatingActivities": "79915000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "52605000.00",
                    "otherCashflowsFromInvestingActivities": "-3546000.00",
                    "dividendsPaid": "29161000.00",
                    "changeToInventory": "-6271000.00",
                    "changeToAccountReceivables": "-9033000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2432000.00",
                    "changeToNetincome": "-17561000.00",
                    "capitalExpenditures": "179164000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11039000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11536000.00",
                    "freeCashFlow": "-99249000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "5269000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "69047000.00",
                    "netBorrowings": "-52635000.00",
                    "totalCashFromFinancingActivities": "-80902000.00",
                    "changeToOperatingActivities": "-11039000.00",
                    "netIncome": "57408000.00",
                    "changeInCash": "73345000.00",
                    "beginPeriodCashFlow": "156185000.00",
                    "endPeriodCashFlow": "229530000.00",
                    "totalCashFromOperatingActivities": "85200000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "49632000.00",
                    "otherCashflowsFromInvestingActivities": "76445000.00",
                    "dividendsPaid": "27893000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-374000.00",
                    "changeToNetincome": "-18833000.00",
                    "capitalExpenditures": "8117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5809000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16031000.00",
                    "freeCashFlow": "77083000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-26",
                    "currency_symbol": "USD",
                    "investments": "1308000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-211098000.00",
                    "netBorrowings": "122822000.00",
                    "totalCashFromFinancingActivities": "112275000.00",
                    "changeToOperatingActivities": "-7382000.00",
                    "netIncome": "48454000.00",
                    "changeInCash": "9680000.00",
                    "beginPeriodCashFlow": "178682000.00",
                    "endPeriodCashFlow": "188362000.00",
                    "totalCashFromOperatingActivities": "108503000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "50866000.00",
                    "otherCashflowsFromInvestingActivities": "16642000.00",
                    "dividendsPaid": "29163000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2644000.00",
                    "changeToNetincome": "-10202000.00",
                    "capitalExpenditures": "228475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11237000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2054000.00",
                    "freeCashFlow": "-119972000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "investments": "736000.00",
                    "changeToLiabilities": "447000.00",
                    "totalCashflowsFromInvestingActivities": "-48362000.00",
                    "netBorrowings": "-120911000.00",
                    "totalCashFromFinancingActivities": "-145449000.00",
                    "changeToOperatingActivities": "-891000.00",
                    "netIncome": "80120000.00",
                    "changeInCash": "-102313000.00",
                    "beginPeriodCashFlow": "256273000.00",
                    "endPeriodCashFlow": "153960000.00",
                    "totalCashFromOperatingActivities": "91498000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "45593000.00",
                    "otherCashflowsFromInvestingActivities": "-440000.00",
                    "dividendsPaid": "22821000.00",
                    "changeToInventory": "-1315000.00",
                    "changeToAccountReceivables": "-4073000.00",
                    "salePurchaseOfStock": "-144673000.00",
                    "otherCashflowsFromFinancingActivities": "-1717000.00",
                    "changeToNetincome": "-33324000.00",
                    "capitalExpenditures": "146277000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-891000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "-33324000.00",
                    "freeCashFlow": "-54779000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-19",
                    "currency_symbol": "USD",
                    "investments": "8670000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-316962000.00",
                    "netBorrowings": "134277000.00",
                    "totalCashFromFinancingActivities": "118376000.00",
                    "changeToOperatingActivities": "82000.00",
                    "netIncome": "33214000.00",
                    "changeInCash": "-121445000.00",
                    "beginPeriodCashFlow": "377718000.00",
                    "endPeriodCashFlow": "256273000.00",
                    "totalCashFromOperatingActivities": "77141000.00",
                    "issuanceOfCapitalStock": "5852000.00",
                    "depreciation": "38623000.00",
                    "otherCashflowsFromInvestingActivities": "-1180000.00",
                    "dividendsPaid": "19018000.00",
                    "changeToInventory": "-1315000.00",
                    "changeToAccountReceivables": "-4073000.00",
                    "salePurchaseOfStock": "-2279000.00",
                    "otherCashflowsFromFinancingActivities": "24238000.00",
                    "changeToNetincome": "8422000.00",
                    "capitalExpenditures": "411899000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "82000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5222000.00",
                    "freeCashFlow": "-334758000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-27",
                    "currency_symbol": "USD",
                    "investments": "67000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-15102000.00",
                    "netBorrowings": "46697000.00",
                    "totalCashFromFinancingActivities": "106842000.00",
                    "changeToOperatingActivities": "-4673000.00",
                    "netIncome": "19527000.00",
                    "changeInCash": "153704000.00",
                    "beginPeriodCashFlow": "224014000.00",
                    "endPeriodCashFlow": "377718000.00",
                    "totalCashFromOperatingActivities": "61964000.00",
                    "issuanceOfCapitalStock": "81531000.00",
                    "depreciation": "35459000.00",
                    "otherCashflowsFromInvestingActivities": "440000.00",
                    "dividendsPaid": "18259000.00",
                    "changeToInventory": "-1315000.00",
                    "changeToAccountReceivables": "-4073000.00",
                    "salePurchaseOfStock": "-66291000.00",
                    "otherCashflowsFromFinancingActivities": "-12167000.00",
                    "changeToNetincome": "11651000.00",
                    "capitalExpenditures": "15609000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4673000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11651000.00",
                    "freeCashFlow": "46355000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-8624000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-8624000.00",
                    "netBorrowings": "-38749000.00",
                    "totalCashFromFinancingActivities": "-54752000.00",
                    "changeToOperatingActivities": "-789000.00",
                    "netIncome": "31482000.00",
                    "changeInCash": "-384000.00",
                    "beginPeriodCashFlow": "224398000.00",
                    "endPeriodCashFlow": "224014000.00",
                    "totalCashFromOperatingActivities": "62992000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32031000.00",
                    "otherCashflowsFromInvestingActivities": "-132000.00",
                    "dividendsPaid": "17454000.00",
                    "changeToInventory": "-1315000.00",
                    "changeToAccountReceivables": "-4073000.00",
                    "salePurchaseOfStock": "-1855000.00",
                    "otherCashflowsFromFinancingActivities": "-12071000.00",
                    "changeToNetincome": "268000.00",
                    "capitalExpenditures": "7837000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-789000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "268000.00",
                    "freeCashFlow": "55155000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "investments": "102319000.00",
                    "changeToLiabilities": "-2198000.00",
                    "totalCashflowsFromInvestingActivities": "102319000.00",
                    "netBorrowings": "-203064000.00",
                    "totalCashFromFinancingActivities": "-174436000.00",
                    "changeToOperatingActivities": "20723000.00",
                    "netIncome": "-165225000.00",
                    "changeInCash": "9956000.00",
                    "beginPeriodCashFlow": "214442000.00",
                    "endPeriodCashFlow": "224398000.00",
                    "totalCashFromOperatingActivities": "82073000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28120000.00",
                    "otherCashflowsFromInvestingActivities": "13710000.00",
                    "dividendsPaid": "17224000.00",
                    "changeToInventory": "-873000.00",
                    "changeToAccountReceivables": "-2352000.00",
                    "salePurchaseOfStock": "50000000.00",
                    "otherCashflowsFromFinancingActivities": "-19032000.00",
                    "changeToNetincome": "188197000.00",
                    "capitalExpenditures": "5769000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14388000.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "219178000.00",
                    "freeCashFlow": "76304000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "investments": "140278000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "140278000.00",
                    "netBorrowings": "-133068000.00",
                    "totalCashFromFinancingActivities": "-157930000.00",
                    "changeToOperatingActivities": "20723000.00",
                    "netIncome": "15956000.00",
                    "changeInCash": "54324000.00",
                    "beginPeriodCashFlow": "160118000.00",
                    "endPeriodCashFlow": "214442000.00",
                    "totalCashFromOperatingActivities": "71976000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31843000.00",
                    "otherCashflowsFromInvestingActivities": "149247000.00",
                    "dividendsPaid": "27283000.00",
                    "changeToInventory": "-873000.00",
                    "changeToAccountReceivables": "-2352000.00",
                    "salePurchaseOfStock": "15127000.00",
                    "otherCashflowsFromFinancingActivities": "-47000.00",
                    "changeToNetincome": "28159000.00",
                    "capitalExpenditures": "8969000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4471000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19706000.00",
                    "freeCashFlow": "63007000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-31",
                    "currency_symbol": "USD",
                    "investments": "-23554000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-23554000.00",
                    "netBorrowings": "-48851000.00",
                    "totalCashFromFinancingActivities": "-82183000.00",
                    "changeToOperatingActivities": "-15202000.00",
                    "netIncome": "11898000.00",
                    "changeInCash": "-57823000.00",
                    "beginPeriodCashFlow": "217941000.00",
                    "endPeriodCashFlow": "160118000.00",
                    "totalCashFromOperatingActivities": "47914000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32440000.00",
                    "otherCashflowsFromInvestingActivities": "58330000.00",
                    "dividendsPaid": "27216000.00",
                    "changeToInventory": "-873000.00",
                    "changeToAccountReceivables": "-2352000.00",
                    "salePurchaseOfStock": "225000000.00",
                    "otherCashflowsFromFinancingActivities": "-18775000.00",
                    "changeToNetincome": "26693000.00",
                    "capitalExpenditures": "81884000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18761000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22337000.00",
                    "freeCashFlow": "-33970000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "7876000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-42704000.00",
                    "netBorrowings": "22457000.00",
                    "totalCashFromFinancingActivities": "-15512000.00",
                    "changeToOperatingActivities": "15202000.00",
                    "netIncome": "-87054000.00",
                    "changeInCash": "14925000.00",
                    "beginPeriodCashFlow": "203016000.00",
                    "endPeriodCashFlow": "217941000.00",
                    "totalCashFromOperatingActivities": "73141000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27173000.00",
                    "otherCashflowsFromInvestingActivities": "-61737000.00",
                    "dividendsPaid": "37671000.00",
                    "changeToInventory": "-873000.00",
                    "changeToAccountReceivables": "-2352000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4153000.00",
                    "changeToNetincome": "115591000.00",
                    "capitalExpenditures": "23424000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15202000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "117820000.00",
                    "freeCashFlow": "49717000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "investments": "-49284000.00",
                    "changeToLiabilities": "1905000.00",
                    "totalCashflowsFromInvestingActivities": "-49284000.00",
                    "netBorrowings": "93661000.00",
                    "totalCashFromFinancingActivities": "55572000.00",
                    "changeToOperatingActivities": "-980000.00",
                    "netIncome": "23642000.00",
                    "changeInCash": "64684000.00",
                    "beginPeriodCashFlow": "138332000.00",
                    "endPeriodCashFlow": "203016000.00",
                    "totalCashFromOperatingActivities": "58396000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41788000.00",
                    "otherCashflowsFromInvestingActivities": "-38997000.00",
                    "dividendsPaid": "37669000.00",
                    "changeToInventory": "613000.00",
                    "changeToAccountReceivables": "-1608000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-420000.00",
                    "changeToNetincome": "26141000.00",
                    "capitalExpenditures": "10287000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3624000.00",
                    "stockBasedCompensation": "800000.00",
                    "otherNonCashItems": "-11458000.00",
                    "freeCashFlow": "48109000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "investments": "-135325000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-135325000.00",
                    "netBorrowings": "22219000.00",
                    "totalCashFromFinancingActivities": "-16077000.00",
                    "changeToOperatingActivities": "18019000.00",
                    "netIncome": "3822000.00",
                    "changeInCash": "-74068000.00",
                    "beginPeriodCashFlow": "212400000.00",
                    "endPeriodCashFlow": "138332000.00",
                    "totalCashFromOperatingActivities": "77334000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33387000.00",
                    "otherCashflowsFromInvestingActivities": "-107385000.00",
                    "dividendsPaid": "37665000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-631000.00",
                    "changeToNetincome": "22106000.00",
                    "capitalExpenditures": "27940000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18019000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22106000.00",
                    "freeCashFlow": "49394000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "7593000.00",
                    "changeToLiabilities": "-1771000.00",
                    "totalCashflowsFromInvestingActivities": "7593000.00",
                    "netBorrowings": "33028000.00",
                    "totalCashFromFinancingActivities": "-4760000.00",
                    "changeToOperatingActivities": "-7836000.00",
                    "netIncome": "28121000.00",
                    "changeInCash": "58323000.00",
                    "beginPeriodCashFlow": "154077000.00",
                    "endPeriodCashFlow": "212400000.00",
                    "totalCashFromOperatingActivities": "55490000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33095000.00",
                    "otherCashflowsFromInvestingActivities": "-7215000.00",
                    "dividendsPaid": "37662000.00",
                    "changeToInventory": "-654000.00",
                    "changeToAccountReceivables": "733000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1780000.00",
                    "changeToNetincome": "-6591000.00",
                    "capitalExpenditures": "841000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7611000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1885000.00",
                    "freeCashFlow": "54649000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-06-14",
                    "currency_symbol": "USD",
                    "investments": "17066000.00",
                    "changeToLiabilities": "1366000.00",
                    "totalCashflowsFromInvestingActivities": "17066000.00",
                    "netBorrowings": "-43077000.00",
                    "totalCashFromFinancingActivities": "-123939000.00",
                    "changeToOperatingActivities": "-4584000.00",
                    "netIncome": "33592000.00",
                    "changeInCash": "-58317000.00",
                    "beginPeriodCashFlow": "212394000.00",
                    "endPeriodCashFlow": "154077000.00",
                    "totalCashFromOperatingActivities": "48556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29470000.00",
                    "otherCashflowsFromInvestingActivities": "18386000.00",
                    "dividendsPaid": "37663000.00",
                    "changeToInventory": "654000.00",
                    "changeToAccountReceivables": "-733000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-41769000.00",
                    "changeToNetincome": "-13442000.00",
                    "capitalExpenditures": "1320000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3297000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11209000.00",
                    "freeCashFlow": "47236000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-278715000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "291849000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3470000.00",
                    "changeInCash": "68405000.00",
                    "beginPeriodCashFlow": "143989000.00",
                    "endPeriodCashFlow": "212394000.00",
                    "totalCashFromOperatingActivities": "55271000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35229000.00",
                    "otherCashflowsFromInvestingActivities": "54487000.00",
                    "dividendsPaid": "37663000.00",
                    "changeToInventory": "-161000.00",
                    "changeToAccountReceivables": "1114000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "416687000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1278000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "17850000.00",
                    "freeCashFlow": "-361416000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4989000.00",
                    "totalCashflowsFromInvestingActivities": "-148293000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "95784000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29731000.00",
                    "changeInCash": "-798000.00",
                    "beginPeriodCashFlow": "144787000.00",
                    "endPeriodCashFlow": "143989000.00",
                    "totalCashFromOperatingActivities": "51711000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26915000.00",
                    "otherCashflowsFromInvestingActivities": "61707000.00",
                    "dividendsPaid": "37681000.00",
                    "changeToInventory": "-1598000.00",
                    "changeToAccountReceivables": "-1108000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2146000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "210000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2264000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2671000.00",
                    "freeCashFlow": "-158289000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-492197000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "452861000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15766000.00",
                    "changeInCash": "4796000.00",
                    "beginPeriodCashFlow": "139991000.00",
                    "endPeriodCashFlow": "144787000.00",
                    "totalCashFromOperatingActivities": "44132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26664000.00",
                    "otherCashflowsFromInvestingActivities": "22175000.00",
                    "dividendsPaid": "37663000.00",
                    "changeToInventory": "-744000.00",
                    "changeToAccountReceivables": "887000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5589000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "511016000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "622000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1080000.00",
                    "freeCashFlow": "-466884000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "52530000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-115563000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24655000.00",
                    "changeInCash": "-13061000.00",
                    "beginPeriodCashFlow": "153052000.00",
                    "endPeriodCashFlow": "139991000.00",
                    "totalCashFromOperatingActivities": "49972000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22334000.00",
                    "otherCashflowsFromInvestingActivities": "52530000.00",
                    "dividendsPaid": "36254000.00",
                    "changeToInventory": "-920000.00",
                    "changeToAccountReceivables": "8714000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18978000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8291000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5308000.00",
                    "freeCashFlow": "49972000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-26",
                    "currency_symbol": "USD",
                    "investments": "27913000.00",
                    "changeToLiabilities": "-1470000.00",
                    "totalCashflowsFromInvestingActivities": "15707000.00",
                    "netBorrowings": "49071000.00",
                    "totalCashFromFinancingActivities": "-153129000.00",
                    "changeToOperatingActivities": "1317000.00",
                    "netIncome": "20085000.00",
                    "changeInCash": "-92730000.00",
                    "beginPeriodCashFlow": "245782000.00",
                    "endPeriodCashFlow": "153052000.00",
                    "totalCashFromOperatingActivities": "44692000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24234000.00",
                    "otherCashflowsFromInvestingActivities": "19353000.00",
                    "dividendsPaid": "36026000.00",
                    "changeToInventory": "682000.00",
                    "changeToAccountReceivables": "-5058000.00",
                    "salePurchaseOfStock": "88000.00",
                    "otherCashflowsFromFinancingActivities": "-30219000.00",
                    "changeToNetincome": "-23059000.00",
                    "capitalExpenditures": "81664000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3786000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "4159000.00",
                    "freeCashFlow": "44692000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30821000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4353000.00",
                    "changeToOperatingActivities": "-1278000.00",
                    "netIncome": "28731000.00",
                    "changeInCash": "-3217000.00",
                    "beginPeriodCashFlow": "248999000.00",
                    "endPeriodCashFlow": "245782000.00",
                    "totalCashFromOperatingActivities": "31957000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22137000.00",
                    "otherCashflowsFromInvestingActivities": "38383000.00",
                    "dividendsPaid": "32727000.00",
                    "changeToInventory": "-773000.00",
                    "changeToAccountReceivables": "-1216000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-821000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69204000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3382000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15529000.00",
                    "freeCashFlow": "-37247000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "49422000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "82399000.00",
                    "changeToOperatingActivities": "11245000.00",
                    "netIncome": "20111000.00",
                    "changeInCash": "187445000.00",
                    "beginPeriodCashFlow": "61554000.00",
                    "endPeriodCashFlow": "248999000.00",
                    "totalCashFromOperatingActivities": "55624000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23828000.00",
                    "otherCashflowsFromInvestingActivities": "39348000.00",
                    "dividendsPaid": "42077000.00",
                    "changeToInventory": "844000.00",
                    "changeToAccountReceivables": "793000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1201000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12576000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-891000.00",
                    "freeCashFlow": "54423000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14054000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-60405000.00",
                    "changeToOperatingActivities": "2300000.00",
                    "netIncome": "32282000.00",
                    "changeInCash": "-828000.00",
                    "beginPeriodCashFlow": "62382000.00",
                    "endPeriodCashFlow": "61554000.00",
                    "totalCashFromOperatingActivities": "45523000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21562000.00",
                    "otherCashflowsFromInvestingActivities": "25313000.00",
                    "dividendsPaid": "42077000.00",
                    "changeToInventory": "-795000.00",
                    "changeToAccountReceivables": "-3553000.00",
                    "salePurchaseOfStock": "244998000.00",
                    "otherCashflowsFromFinancingActivities": "-4861000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11259000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1839000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "-6482000.00",
                    "freeCashFlow": "34264000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-01",
                    "currency_symbol": "USD",
                    "investments": "4922000.00",
                    "changeToLiabilities": "1440000.00",
                    "totalCashflowsFromInvestingActivities": "39399000.00",
                    "netBorrowings": "-104200000.00",
                    "totalCashFromFinancingActivities": "-50852000.00",
                    "changeToOperatingActivities": "2181000.00",
                    "netIncome": "28529000.00",
                    "changeInCash": "-1038000.00",
                    "beginPeriodCashFlow": "63420000.00",
                    "endPeriodCashFlow": "62382000.00",
                    "totalCashFromOperatingActivities": "50203000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26046000.00",
                    "otherCashflowsFromInvestingActivities": "197131000.00",
                    "dividendsPaid": "42078000.00",
                    "changeToInventory": "-27000.00",
                    "changeToAccountReceivables": "6085000.00",
                    "salePurchaseOfStock": "244998000.00",
                    "otherCashflowsFromFinancingActivities": "-4861000.00",
                    "changeToNetincome": "-18149000.00",
                    "capitalExpenditures": "5785000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1835000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2537000.00",
                    "freeCashFlow": "44418000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "36439000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-111184000.00",
                    "changeToOperatingActivities": "16411000.00",
                    "netIncome": "32266000.00",
                    "changeInCash": "-18596000.00",
                    "beginPeriodCashFlow": "82016000.00",
                    "endPeriodCashFlow": "63420000.00",
                    "totalCashFromOperatingActivities": "56149000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24251000.00",
                    "otherCashflowsFromInvestingActivities": "42110000.00",
                    "dividendsPaid": "42077000.00",
                    "changeToInventory": "-248000.00",
                    "changeToAccountReceivables": "1296000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5671000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8433000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8801000.00",
                    "freeCashFlow": "50478000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87706000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4225000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38812000.00",
                    "changeInCash": "-2410000.00",
                    "beginPeriodCashFlow": "84426000.00",
                    "endPeriodCashFlow": "82016000.00",
                    "totalCashFromOperatingActivities": "81071000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26085000.00",
                    "otherCashflowsFromInvestingActivities": "-11829000.00",
                    "dividendsPaid": "42077000.00",
                    "changeToInventory": "-267000.00",
                    "changeToAccountReceivables": "2306000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-146000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93762000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20376000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4202000.00",
                    "freeCashFlow": "-12691000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-06-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "238000.00",
                    "totalCashflowsFromInvestingActivities": "91055000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-119454000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46799000.00",
                    "changeInCash": "14251000.00",
                    "beginPeriodCashFlow": "70175000.00",
                    "endPeriodCashFlow": "84426000.00",
                    "totalCashFromOperatingActivities": "42650000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22694000.00",
                    "otherCashflowsFromInvestingActivities": "174222000.00",
                    "dividendsPaid": "42057000.00",
                    "changeToInventory": "273000.00",
                    "changeToAccountReceivables": "-5488000.00",
                    "salePurchaseOfStock": "207441000.00",
                    "otherCashflowsFromFinancingActivities": "172000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "82924000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29174000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2331000.00",
                    "freeCashFlow": "-40274000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "investments": "310687000.00",
                    "changeToLiabilities": "1071000.00",
                    "totalCashflowsFromInvestingActivities": "-205782000.00",
                    "netBorrowings": "135812000.00",
                    "totalCashFromFinancingActivities": "-147054000.00",
                    "changeToOperatingActivities": "-715000.00",
                    "netIncome": "54293000.00",
                    "changeInCash": "9892000.00",
                    "beginPeriodCashFlow": "60283000.00",
                    "endPeriodCashFlow": "70175000.00",
                    "totalCashFromOperatingActivities": "88696000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24246000.00",
                    "otherCashflowsFromInvestingActivities": "-19808000.00",
                    "dividendsPaid": "42056000.00",
                    "changeToInventory": "-2529000.00",
                    "changeToAccountReceivables": "14461000.00",
                    "salePurchaseOfStock": "675000.00",
                    "otherCashflowsFromFinancingActivities": "67816000.00",
                    "changeToNetincome": "-42508000.00",
                    "capitalExpenditures": "93697000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17947000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7790000.00",
                    "freeCashFlow": "-5001000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-352671000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "285305000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45486000.00",
                    "changeInCash": "-1288000.00",
                    "beginPeriodCashFlow": "61571000.00",
                    "endPeriodCashFlow": "60283000.00",
                    "totalCashFromOperatingActivities": "66078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19855000.00",
                    "otherCashflowsFromInvestingActivities": "-83321000.00",
                    "dividendsPaid": "41122000.00",
                    "changeToInventory": "833000.00",
                    "changeToAccountReceivables": "498000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1973000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "270011000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1492000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2229000.00",
                    "freeCashFlow": "-203933000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "102351000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-128548000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67943000.00",
                    "changeInCash": "11841000.00",
                    "beginPeriodCashFlow": "49730000.00",
                    "endPeriodCashFlow": "61571000.00",
                    "totalCashFromOperatingActivities": "38038000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20433000.00",
                    "otherCashflowsFromInvestingActivities": "-887000.00",
                    "dividendsPaid": "40188000.00",
                    "changeToInventory": "-1228000.00",
                    "changeToAccountReceivables": "1360000.00",
                    "salePurchaseOfStock": "2058000.00",
                    "otherCashflowsFromFinancingActivities": "-2594000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43515000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18848000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-31490000.00",
                    "freeCashFlow": "-5477000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23713000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-42964000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33110000.00",
                    "changeInCash": "-1088000.00",
                    "beginPeriodCashFlow": "50818000.00",
                    "endPeriodCashFlow": "49730000.00",
                    "totalCashFromOperatingActivities": "65589000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18479000.00",
                    "otherCashflowsFromInvestingActivities": "-45370000.00",
                    "dividendsPaid": "39227000.00",
                    "changeToInventory": "-2365000.00",
                    "changeToAccountReceivables": "-800000.00",
                    "salePurchaseOfStock": "2058000.00",
                    "otherCashflowsFromFinancingActivities": "-403000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "89438000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14680000.00",
                    "stockBasedCompensation": "29000.00",
                    "otherNonCashItems": "-680000.00",
                    "freeCashFlow": "-23849000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "85243000.00",
                    "changeToLiabilities": "3263000.00",
                    "totalCashflowsFromInvestingActivities": "-21940000.00",
                    "netBorrowings": "41587000.00",
                    "totalCashFromFinancingActivities": "-54582000.00",
                    "changeToOperatingActivities": "-1104000.00",
                    "netIncome": "25137000.00",
                    "changeInCash": "18195000.00",
                    "beginPeriodCashFlow": "32623000.00",
                    "endPeriodCashFlow": "50818000.00",
                    "totalCashFromOperatingActivities": "36595000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21078000.00",
                    "otherCashflowsFromInvestingActivities": "199429000.00",
                    "dividendsPaid": "38292000.00",
                    "changeToInventory": "-320000.00",
                    "changeToAccountReceivables": "-24943000.00",
                    "salePurchaseOfStock": "121150000.00",
                    "otherCashflowsFromFinancingActivities": "-2422000.00",
                    "changeToNetincome": "-47618000.00",
                    "capitalExpenditures": "74034000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6207000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3413000.00",
                    "freeCashFlow": "-37439000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74146000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18561000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34586000.00",
                    "changeInCash": "-16857000.00",
                    "beginPeriodCashFlow": "49480000.00",
                    "endPeriodCashFlow": "32623000.00",
                    "totalCashFromOperatingActivities": "38728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17231000.00",
                    "otherCashflowsFromInvestingActivities": "39908000.00",
                    "dividendsPaid": "38288000.00",
                    "changeToInventory": "-1240000.00",
                    "changeToAccountReceivables": "3879000.00",
                    "salePurchaseOfStock": "215150000.00",
                    "otherCashflowsFromFinancingActivities": "-2783000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114054000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1191000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11898000.00",
                    "freeCashFlow": "-75326000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-09-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7593000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "75000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22359000.00",
                    "changeInCash": "12498000.00",
                    "beginPeriodCashFlow": "36982000.00",
                    "endPeriodCashFlow": "49480000.00",
                    "totalCashFromOperatingActivities": "20016000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18824000.00",
                    "otherCashflowsFromInvestingActivities": "10824000.00",
                    "dividendsPaid": "38248000.00",
                    "changeToInventory": "2334000.00",
                    "changeToAccountReceivables": "-3611000.00",
                    "salePurchaseOfStock": "204081000.00",
                    "otherCashflowsFromFinancingActivities": "-1635000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74271000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10644000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10523000.00",
                    "freeCashFlow": "-54255000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1215000.00",
                    "totalCashflowsFromInvestingActivities": "23617000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-82337000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40733000.00",
                    "changeInCash": "-21659000.00",
                    "beginPeriodCashFlow": "58641000.00",
                    "endPeriodCashFlow": "36982000.00",
                    "totalCashFromOperatingActivities": "37061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15111000.00",
                    "otherCashflowsFromInvestingActivities": "58644000.00",
                    "dividendsPaid": "37314000.00",
                    "changeToInventory": "-1283000.00",
                    "changeToAccountReceivables": "5852000.00",
                    "salePurchaseOfStock": "192055000.00",
                    "otherCashflowsFromFinancingActivities": "-1645000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101227000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1515000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17268000.00",
                    "freeCashFlow": "-64166000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2318000.00",
                    "totalCashflowsFromInvestingActivities": "41953000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-66488000.00",
                    "changeToOperatingActivities": "46202000.00",
                    "netIncome": "18302000.00",
                    "changeInCash": "-390000.00",
                    "beginPeriodCashFlow": "59031000.00",
                    "endPeriodCashFlow": "58641000.00",
                    "totalCashFromOperatingActivities": "24145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18099000.00",
                    "otherCashflowsFromInvestingActivities": "46079000.00",
                    "dividendsPaid": "36371000.00",
                    "changeToInventory": "-457000.00",
                    "changeToAccountReceivables": "-3460000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-31000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32522000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-463000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "-11793000.00",
                    "freeCashFlow": "-8377000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "17096000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18844000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13462000.00",
                    "changeInCash": "18008000.00",
                    "beginPeriodCashFlow": "41023000.00",
                    "endPeriodCashFlow": "59031000.00",
                    "totalCashFromOperatingActivities": "19756000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14707000.00",
                    "otherCashflowsFromInvestingActivities": "29892000.00",
                    "dividendsPaid": "36371000.00",
                    "changeToInventory": "-2887000.00",
                    "changeToAccountReceivables": "3443000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12796000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4965000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3448000.00",
                    "freeCashFlow": "6960000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-203348000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "151329000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25064000.00",
                    "changeInCash": "-23797000.00",
                    "beginPeriodCashFlow": "64820000.00",
                    "endPeriodCashFlow": "41023000.00",
                    "totalCashFromOperatingActivities": "28222000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16388000.00",
                    "otherCashflowsFromInvestingActivities": "2988000.00",
                    "dividendsPaid": "36371000.00",
                    "changeToInventory": "-239000.00",
                    "changeToAccountReceivables": "-2630000.00",
                    "salePurchaseOfStock": "129299000.00",
                    "otherCashflowsFromFinancingActivities": "-959000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46280000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1717000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14947000.00",
                    "freeCashFlow": "-18058000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "70317000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-134039000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32378000.00",
                    "changeInCash": "4278000.00",
                    "beginPeriodCashFlow": "60542000.00",
                    "endPeriodCashFlow": "64820000.00",
                    "totalCashFromOperatingActivities": "68000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15946000.00",
                    "otherCashflowsFromInvestingActivities": "54097000.00",
                    "dividendsPaid": "66475000.00",
                    "changeToInventory": "-73000.00",
                    "changeToAccountReceivables": "-1666000.00",
                    "salePurchaseOfStock": "185475000.00",
                    "otherCashflowsFromFinancingActivities": "-7832000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17739000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44575000.00",
                    "stockBasedCompensation": "93000.00",
                    "otherNonCashItems": "-1542000.00",
                    "freeCashFlow": "50261000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3980000.00",
                    "totalCashflowsFromInvestingActivities": "34309000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4263000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51099000.00",
                    "changeInCash": "-6276000.00",
                    "beginPeriodCashFlow": "66818000.00",
                    "endPeriodCashFlow": "60542000.00",
                    "totalCashFromOperatingActivities": "18319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15092000.00",
                    "otherCashflowsFromInvestingActivities": "100733000.00",
                    "dividendsPaid": "66475000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "185475000.00",
                    "otherCashflowsFromFinancingActivities": "-2428000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15545000.00",
                    "stockBasedCompensation": "117000.00",
                    "otherNonCashItems": "-329000.00",
                    "freeCashFlow": "-81752000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "27992000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-82054000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34559000.00",
                    "changeInCash": "-33970000.00",
                    "beginPeriodCashFlow": "100788000.00",
                    "endPeriodCashFlow": "66818000.00",
                    "totalCashFromOperatingActivities": "20092000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16406000.00",
                    "otherCashflowsFromInvestingActivities": "80468000.00",
                    "dividendsPaid": "30898000.00",
                    "changeToInventory": "453000.00",
                    "changeToAccountReceivables": "651000.00",
                    "salePurchaseOfStock": "4577000.00",
                    "otherCashflowsFromFinancingActivities": "546000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67477000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9532000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21341000.00",
                    "freeCashFlow": "-47385000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16010000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44679000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61226000.00",
                    "changeInCash": "-10798000.00",
                    "beginPeriodCashFlow": "111586000.00",
                    "endPeriodCashFlow": "100788000.00",
                    "totalCashFromOperatingActivities": "17871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14288000.00",
                    "otherCashflowsFromInvestingActivities": "15149000.00",
                    "dividendsPaid": "30898000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1659000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13302000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24312000.00",
                    "stockBasedCompensation": "170000.00",
                    "otherNonCashItems": "-706000.00",
                    "freeCashFlow": "4569000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10639000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24256000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29684000.00",
                    "changeInCash": "16671000.00",
                    "beginPeriodCashFlow": "94915000.00",
                    "endPeriodCashFlow": "111586000.00",
                    "totalCashFromOperatingActivities": "30288000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15019000.00",
                    "otherCashflowsFromInvestingActivities": "25891000.00",
                    "dividendsPaid": "23737000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1241000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44243000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11898000.00",
                    "stockBasedCompensation": "156000.00",
                    "otherNonCashItems": "37864000.00",
                    "freeCashFlow": "-13955000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2821000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-143699000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3333000.00",
                    "changeInCash": "13679000.00",
                    "beginPeriodCashFlow": "81236000.00",
                    "endPeriodCashFlow": "94915000.00",
                    "totalCashFromOperatingActivities": "32280000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12133000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "30858000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "31898000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "107836000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29983000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1192000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18006000.00",
                    "freeCashFlow": "2297000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9848000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35246000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1343000.00",
                    "changeInCash": "-7265000.00",
                    "beginPeriodCashFlow": "88501000.00",
                    "endPeriodCashFlow": "81236000.00",
                    "totalCashFromOperatingActivities": "37829000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13475000.00",
                    "otherCashflowsFromInvestingActivities": "8169000.00",
                    "dividendsPaid": "30859000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42160000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6174000.00",
                    "stockBasedCompensation": "303000.00",
                    "otherNonCashItems": "29743000.00",
                    "freeCashFlow": "-4331000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "24605000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-49625000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41468000.00",
                    "changeInCash": "-1608000.00",
                    "beginPeriodCashFlow": "90109000.00",
                    "endPeriodCashFlow": "88501000.00",
                    "totalCashFromOperatingActivities": "23412000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12969000.00",
                    "otherCashflowsFromInvestingActivities": "-51724000.00",
                    "dividendsPaid": "30859000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-248000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42160000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9011000.00",
                    "stockBasedCompensation": "478000.00",
                    "otherNonCashItems": "-65000.00",
                    "freeCashFlow": "23412000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-145717000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "78719000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45773000.00",
                    "changeInCash": "3142000.00",
                    "beginPeriodCashFlow": "86967000.00",
                    "endPeriodCashFlow": "90109000.00",
                    "totalCashFromOperatingActivities": "70140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11352000.00",
                    "otherCashflowsFromInvestingActivities": "13877000.00",
                    "dividendsPaid": "30068000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3938000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "185860000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40983000.00",
                    "stockBasedCompensation": "228000.00",
                    "otherNonCashItems": "31214000.00",
                    "freeCashFlow": "-115720000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51568000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "57511000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7799000.00",
                    "changeInCash": "20155000.00",
                    "beginPeriodCashFlow": "66812000.00",
                    "endPeriodCashFlow": "86967000.00",
                    "totalCashFromOperatingActivities": "14212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7852000.00",
                    "otherCashflowsFromInvestingActivities": "17940000.00",
                    "dividendsPaid": "28485000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "18030000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "99190000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13842000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28001000.00",
                    "freeCashFlow": "-84978000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "21712000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45911000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34629000.00",
                    "changeInCash": "12227000.00",
                    "beginPeriodCashFlow": "54585000.00",
                    "endPeriodCashFlow": "66812000.00",
                    "totalCashFromOperatingActivities": "36426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8768000.00",
                    "otherCashflowsFromInvestingActivities": "-1505000.00",
                    "dividendsPaid": "27694000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-387000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23114000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6335000.00",
                    "stockBasedCompensation": "-277000.00",
                    "otherNonCashItems": "37141000.00",
                    "freeCashFlow": "13312000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "58208000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-78103000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43611000.00",
                    "changeInCash": "-49055000.00",
                    "beginPeriodCashFlow": "103640000.00",
                    "endPeriodCashFlow": "54585000.00",
                    "totalCashFromOperatingActivities": "-29160000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8478000.00",
                    "otherCashflowsFromInvestingActivities": "3725000.00",
                    "dividendsPaid": "26111000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-322000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69007000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-64072000.00",
                    "stockBasedCompensation": "571000.00",
                    "otherNonCashItems": "-130000.00",
                    "freeCashFlow": "-29160000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "48625000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-161464000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56953000.00",
                    "changeInCash": "19454000.00",
                    "beginPeriodCashFlow": "84186000.00",
                    "endPeriodCashFlow": "103640000.00",
                    "totalCashFromOperatingActivities": "132293000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9103000.00",
                    "otherCashflowsFromInvestingActivities": "31637000.00",
                    "dividendsPaid": "34945000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60101000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "99161000.00",
                    "stockBasedCompensation": "458000.00",
                    "otherNonCashItems": "12709000.00",
                    "freeCashFlow": "72192000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "424068000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-82609000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62433000.00",
                    "changeInCash": "-8668000.00",
                    "beginPeriodCashFlow": "92854000.00",
                    "endPeriodCashFlow": "84186000.00",
                    "totalCashFromOperatingActivities": "12499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11080000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "10711000.00",
                    "changeToInventory": "158000.00",
                    "changeToAccountReceivables": "4166000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-105314000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47773000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16119000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-46030000.00",
                    "freeCashFlow": "-35274000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "200220000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-199909000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49736000.00",
                    "changeInCash": "31487000.00",
                    "beginPeriodCashFlow": "61367000.00",
                    "endPeriodCashFlow": "92854000.00",
                    "totalCashFromOperatingActivities": "31176000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8706000.00",
                    "otherCashflowsFromInvestingActivities": "-4763000.00",
                    "dividendsPaid": "11391000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-323000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4689000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4157000.00",
                    "stockBasedCompensation": "417000.00",
                    "otherNonCashItems": "36165000.00",
                    "freeCashFlow": "26487000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "110199000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-108221000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53543000.00",
                    "changeInCash": "11297000.00",
                    "beginPeriodCashFlow": "50070000.00",
                    "endPeriodCashFlow": "61367000.00",
                    "totalCashFromOperatingActivities": "9319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7466000.00",
                    "otherCashflowsFromInvestingActivities": "72389000.00",
                    "dividendsPaid": "9819000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "90000000.00",
                    "otherCashflowsFromFinancingActivities": "-2093000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8139000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24116000.00",
                    "stockBasedCompensation": "265000.00",
                    "otherNonCashItems": "-12877000.00",
                    "freeCashFlow": "1180000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "52207000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-120740000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42655000.00",
                    "changeInCash": "3995000.00",
                    "beginPeriodCashFlow": "46075000.00",
                    "endPeriodCashFlow": "50070000.00",
                    "totalCashFromOperatingActivities": "72528000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8491000.00",
                    "otherCashflowsFromInvestingActivities": "5520000.00",
                    "dividendsPaid": "43646000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-167000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10867000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34985000.00",
                    "stockBasedCompensation": "285000.00",
                    "otherNonCashItems": "-736000.00",
                    "freeCashFlow": "61661000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "887000.00",
                    "totalCashflowsFromInvestingActivities": "-307598000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "158121000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3082000.00",
                    "changeInCash": "-72583000.00",
                    "beginPeriodCashFlow": "118658000.00",
                    "endPeriodCashFlow": "46075000.00",
                    "totalCashFromOperatingActivities": "76891000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9154000.00",
                    "otherCashflowsFromInvestingActivities": "-21918000.00",
                    "dividendsPaid": "122937000.00",
                    "changeToInventory": "15000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11267000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35006000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "29649000.00",
                    "freeCashFlow": "147013000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-123689000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "123814000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47438000.00",
                    "changeInCash": "32236000.00",
                    "beginPeriodCashFlow": "86422000.00",
                    "endPeriodCashFlow": "118658000.00",
                    "totalCashFromOperatingActivities": "32111000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7997000.00",
                    "otherCashflowsFromInvestingActivities": "-1413000.00",
                    "dividendsPaid": "42192000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1802000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17883000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25987000.00",
                    "stockBasedCompensation": "403000.00",
                    "otherNonCashItems": "-1057000.00",
                    "freeCashFlow": "14228000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12234000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44874000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71281000.00",
                    "changeInCash": "-14313000.00",
                    "beginPeriodCashFlow": "100735000.00",
                    "endPeriodCashFlow": "86422000.00",
                    "totalCashFromOperatingActivities": "18331000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8503000.00",
                    "otherCashflowsFromInvestingActivities": "-26223000.00",
                    "dividendsPaid": "40737000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1964000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30583000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-80068000.00",
                    "stockBasedCompensation": "328000.00",
                    "otherNonCashItems": "30142000.00",
                    "freeCashFlow": "-12252000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14892000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46682000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59810000.00",
                    "changeInCash": "22479000.00",
                    "beginPeriodCashFlow": "78256000.00",
                    "endPeriodCashFlow": "100735000.00",
                    "totalCashFromOperatingActivities": "84053000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6161000.00",
                    "otherCashflowsFromInvestingActivities": "41284000.00",
                    "dividendsPaid": "40008000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-777000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "104251000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "56924000.00",
                    "stockBasedCompensation": "393000.00",
                    "otherNonCashItems": "-32216000.00",
                    "freeCashFlow": "-20198000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5274000.00",
                    "totalCashflowsFromInvestingActivities": "28859000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37467000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52361000.00",
                    "changeInCash": "32829000.00",
                    "beginPeriodCashFlow": "45426000.00",
                    "endPeriodCashFlow": "78255000.00",
                    "totalCashFromOperatingActivities": "41437000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38718000.00",
                    "otherCashflowsFromInvestingActivities": "-210071000.00",
                    "dividendsPaid": "39997000.00",
                    "changeToInventory": "64000.00",
                    "changeToAccountReceivables": "21203000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-330000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67837000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48440000.00",
                    "stockBasedCompensation": "393000.00",
                    "otherNonCashItems": "-1202000.00",
                    "freeCashFlow": "109274000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-210989000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "139320000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20568000.00",
                    "changeInCash": "-53690000.00",
                    "beginPeriodCashFlow": "99116000.00",
                    "endPeriodCashFlow": "45426000.00",
                    "totalCashFromOperatingActivities": "17979000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-6771000.00",
                    "otherCashflowsFromInvestingActivities": "10290000.00",
                    "dividendsPaid": "40055000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1198000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "224279000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5186000.00",
                    "stockBasedCompensation": "159000.00",
                    "otherNonCashItems": "-1004000.00",
                    "freeCashFlow": "-206300000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-203038000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "124834000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39497000.00",
                    "changeInCash": "-47319000.00",
                    "beginPeriodCashFlow": "146435000.00",
                    "endPeriodCashFlow": "99116000.00",
                    "totalCashFromOperatingActivities": "30885000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-5053000.00",
                    "otherCashflowsFromInvestingActivities": "83914000.00",
                    "dividendsPaid": "40322000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1366000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "247636000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6076000.00",
                    "stockBasedCompensation": "159000.00",
                    "otherNonCashItems": "2517000.00",
                    "freeCashFlow": "-216751000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6391000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36640000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55281000.00",
                    "changeInCash": "81866000.00",
                    "beginPeriodCashFlow": "64569000.00",
                    "endPeriodCashFlow": "146435000.00",
                    "totalCashFromOperatingActivities": "112115000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-2900000.00",
                    "otherCashflowsFromInvestingActivities": "1213000.00",
                    "dividendsPaid": "40940000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-539000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "182864000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "88486000.00",
                    "stockBasedCompensation": "152000.00",
                    "otherNonCashItems": "-28752000.00",
                    "freeCashFlow": "-70749000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "31000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "124834000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39497000.00",
                    "changeInCash": "-47319000.00",
                    "beginPeriodCashFlow": "146435000.00",
                    "endPeriodCashFlow": "99116000.00",
                    "totalCashFromOperatingActivities": "30885000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-5053000.00",
                    "otherCashflowsFromInvestingActivities": "83914000.00",
                    "dividendsPaid": "40322000.00",
                    "changeToInventory": "352000.00",
                    "changeToAccountReceivables": "3980000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1366000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "247636000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6076000.00",
                    "stockBasedCompensation": "159000.00",
                    "otherNonCashItems": "2517000.00",
                    "freeCashFlow": "-216751000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15933000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46625000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45723000.00",
                    "changeInCash": "-1726000.00",
                    "beginPeriodCashFlow": "33347000.00",
                    "endPeriodCashFlow": "31621000.00",
                    "totalCashFromOperatingActivities": "28966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-4519000.00",
                    "otherCashflowsFromInvestingActivities": "16010000.00",
                    "dividendsPaid": "38771000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1177000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34227000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21989000.00",
                    "freeCashFlow": "28966000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13461000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43228000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43418000.00",
                    "changeInCash": "-55125000.00",
                    "beginPeriodCashFlow": "88472000.00",
                    "endPeriodCashFlow": "33347000.00",
                    "totalCashFromOperatingActivities": "1564000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-4310000.00",
                    "otherCashflowsFromInvestingActivities": "-13461000.00",
                    "dividendsPaid": "49352000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11130000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16076000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21468000.00",
                    "freeCashFlow": "1564000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "26283000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-97899000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33851000.00",
                    "changeInCash": "55615000.00",
                    "beginPeriodCashFlow": "32857000.00",
                    "endPeriodCashFlow": "88472000.00",
                    "totalCashFromOperatingActivities": "127231000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-5007000.00",
                    "otherCashflowsFromInvestingActivities": "61093000.00",
                    "dividendsPaid": "36372000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7212000.00",
                    "otherCashflowsFromFinancingActivities": "-11218000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "259683000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "96351000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2036000.00",
                    "freeCashFlow": "127231000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "24149000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-96340000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83073000.00",
                    "changeInCash": "-36087000.00",
                    "beginPeriodCashFlow": "68944000.00",
                    "endPeriodCashFlow": "32857000.00",
                    "totalCashFromOperatingActivities": "36104000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51613000.00",
                    "otherCashflowsFromInvestingActivities": "252924000.00",
                    "dividendsPaid": "97563000.00",
                    "changeToInventory": "3191000.00",
                    "changeToAccountReceivables": "47555000.00",
                    "salePurchaseOfStock": "-27209000.00",
                    "otherCashflowsFromFinancingActivities": "51549000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "259683000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50804000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-47778000.00",
                    "freeCashFlow": "-223579000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-10-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "59579000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-81005000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65266000.00",
                    "changeInCash": "19099000.00",
                    "beginPeriodCashFlow": "49845000.00",
                    "endPeriodCashFlow": "68944000.00",
                    "totalCashFromOperatingActivities": "40525000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-8192000.00",
                    "otherCashflowsFromInvestingActivities": "59460000.00",
                    "dividendsPaid": "40999000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1874000.00",
                    "otherCashflowsFromFinancingActivities": "7089000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "259683000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21395000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4846000.00",
                    "freeCashFlow": "40525000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-146319000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "80599000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31242000.00",
                    "changeInCash": "-62192000.00",
                    "beginPeriodCashFlow": "112037000.00",
                    "endPeriodCashFlow": "49845000.00",
                    "totalCashFromOperatingActivities": "3528000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-6580000.00",
                    "otherCashflowsFromInvestingActivities": "103661000.00",
                    "dividendsPaid": "161038000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1874000.00",
                    "otherCashflowsFromFinancingActivities": "-6309000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40602000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19468000.00",
                    "freeCashFlow": "3528000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-206982000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "89149000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29965000.00",
                    "changeInCash": "82844000.00",
                    "beginPeriodCashFlow": "29193000.00",
                    "endPeriodCashFlow": "112037000.00",
                    "totalCashFromOperatingActivities": "200677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-16934000.00",
                    "otherCashflowsFromInvestingActivities": "92396000.00",
                    "dividendsPaid": "44389000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4780000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "166444000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21202000.00",
                    "freeCashFlow": "200677000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1930000.00",
                    "totalCashflowsFromInvestingActivities": "19389000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-75149000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "103532000.00",
                    "changeInCash": "-34176000.00",
                    "beginPeriodCashFlow": "63369000.00",
                    "endPeriodCashFlow": "29193000.00",
                    "totalCashFromOperatingActivities": "21584000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72674000.00",
                    "otherCashflowsFromInvestingActivities": "19389000.00",
                    "dividendsPaid": "21383000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16228000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-82678000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-71944000.00",
                    "freeCashFlow": "21584000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "65339000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-81529000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52815000.00",
                    "changeInCash": "31231000.00",
                    "beginPeriodCashFlow": "32138000.00",
                    "endPeriodCashFlow": "63369000.00",
                    "totalCashFromOperatingActivities": "47421000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-9688000.00",
                    "otherCashflowsFromInvestingActivities": "65339000.00",
                    "dividendsPaid": "52379000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22623000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25518000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "29812000.00",
                    "freeCashFlow": "47421000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "486500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-611000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53156000.00",
                    "changeInCash": "-97400000.00",
                    "beginPeriodCashFlow": "138800000.00",
                    "endPeriodCashFlow": "41400000.00",
                    "totalCashFromOperatingActivities": "27100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10100000.00",
                    "otherCashflowsFromInvestingActivities": "486500000.00",
                    "dividendsPaid": "9400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-611000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17056000.00",
                    "freeCashFlow": "27100000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "551350000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44116000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "138800000.00",
                    "totalCashFromOperatingActivities": "82446000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "556321000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "52927000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "52927000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "114479000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "114479000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "165092000.00",
                    "netBorrowings": "-294389000.00",
                    "totalCashFromFinancingActivities": "-438957000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26431000.00",
                    "changeInCash": "16278000.00",
                    "beginPeriodCashFlow": "134551000.00",
                    "endPeriodCashFlow": "150829000.00",
                    "totalCashFromOperatingActivities": "290143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "243449000.00",
                    "otherCashflowsFromInvestingActivities": "235574000.00",
                    "dividendsPaid": "125110000.00",
                    "changeToInventory": "3597000.00",
                    "changeToAccountReceivables": "25319000.00",
                    "salePurchaseOfStock": "-10025000.00",
                    "otherCashflowsFromFinancingActivities": "-9433000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70482000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13082000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "60043000.00",
                    "freeCashFlow": "219660999.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "investments": "-617505000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-617505000.00",
                    "netBorrowings": "289201000.00",
                    "totalCashFromFinancingActivities": "216703000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "130653000.00",
                    "changeInCash": "-30941000.00",
                    "beginPeriodCashFlow": "165492000.00",
                    "endPeriodCashFlow": "134551000.00",
                    "totalCashFromOperatingActivities": "369861000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "239181000.00",
                    "otherCashflowsFromInvestingActivities": "24844000.00",
                    "dividendsPaid": "138491000.00",
                    "changeToInventory": "-5657000.00",
                    "changeToAccountReceivables": "4302000.00",
                    "salePurchaseOfStock": "-133116999.00",
                    "otherCashflowsFromFinancingActivities": "-30257000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "644859000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12437000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12464000.00",
                    "freeCashFlow": "-274998000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "investments": "-254762000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-103894000.00",
                    "netBorrowings": "-96039000.00",
                    "totalCashFromFinancingActivities": "-262065000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83937000.00",
                    "changeInCash": "-22870000.00",
                    "beginPeriodCashFlow": "188362000.00",
                    "endPeriodCashFlow": "165492000.00",
                    "totalCashFromOperatingActivities": "343089000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "214062000.00",
                    "otherCashflowsFromInvestingActivities": "157880000.00",
                    "dividendsPaid": "122992000.00",
                    "changeToInventory": "4666000.00",
                    "changeToAccountReceivables": "-20941000.00",
                    "salePurchaseOfStock": "-10174000.00",
                    "otherCashflowsFromFinancingActivities": "-32860000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "264418000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26171000.00",
                    "stockBasedCompensation": "1600000.00",
                    "otherNonCashItems": "18919000.00",
                    "freeCashFlow": "78671000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "-499088000.00",
                    "changeToLiabilities": "6118000.00",
                    "totalCashflowsFromInvestingActivities": "-499088000.00",
                    "netBorrowings": "297081000.00",
                    "totalCashFromFinancingActivities": "178365000.00",
                    "changeToOperatingActivities": "-3807000.00",
                    "netIncome": "202768000.00",
                    "changeInCash": "34402000.00",
                    "beginPeriodCashFlow": "153960000.00",
                    "endPeriodCashFlow": "188362000.00",
                    "totalCashFromOperatingActivities": "355125000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "198318000.00",
                    "otherCashflowsFromInvestingActivities": "103411000.00",
                    "dividendsPaid": "111574000.00",
                    "changeToInventory": "-6271000.00",
                    "changeToAccountReceivables": "-9033000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "952453000.00",
                    "changeToNetincome": "-32968000.00",
                    "capitalExpenditures": "602499000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12993000.00",
                    "stockBasedCompensation": "1400000.00",
                    "otherNonCashItems": "-32968000.00",
                    "freeCashFlow": "-247374000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "investments": "9998000.00",
                    "changeToLiabilities": "447000.00",
                    "totalCashflowsFromInvestingActivities": "-389050000.00",
                    "netBorrowings": "21314000.00",
                    "totalCashFromFinancingActivities": "25017000.00",
                    "changeToOperatingActivities": "-6271000.00",
                    "netIncome": "164343000.00",
                    "changeInCash": "-70438000.00",
                    "beginPeriodCashFlow": "224398000.00",
                    "endPeriodCashFlow": "153960000.00",
                    "totalCashFromOperatingActivities": "293595000.00",
                    "issuanceOfCapitalStock": "89280000.00",
                    "depreciation": "151706000.00",
                    "otherCashflowsFromInvestingActivities": "-1312000.00",
                    "dividendsPaid": "77552000.00",
                    "changeToInventory": "-1315000.00",
                    "changeToAccountReceivables": "-4073000.00",
                    "salePurchaseOfStock": "586750000.00",
                    "otherCashflowsFromFinancingActivities": "-8025000.00",
                    "changeToNetincome": "-16183000.00",
                    "capitalExpenditures": "581622000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6271000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "-16183000.00",
                    "freeCashFlow": "-288027000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "investments": "176339000.00",
                    "changeToLiabilities": "-2198000.00",
                    "totalCashflowsFromInvestingActivities": "176339000.00",
                    "netBorrowings": "-362526000.00",
                    "totalCashFromFinancingActivities": "-431432000.00",
                    "changeToOperatingActivities": "20723000.00",
                    "netIncome": "-224425000.00",
                    "changeInCash": "21382000.00",
                    "beginPeriodCashFlow": "203016000.00",
                    "endPeriodCashFlow": "224398000.00",
                    "totalCashFromOperatingActivities": "276475000.00",
                    "issuanceOfCapitalStock": "61485000.00",
                    "depreciation": "126960000.00",
                    "otherCashflowsFromInvestingActivities": "39322000.00",
                    "dividendsPaid": "109394000.00",
                    "changeToInventory": "-873000.00",
                    "changeToAccountReceivables": "-2352000.00",
                    "salePurchaseOfStock": "397231000.00",
                    "otherCashflowsFromFinancingActivities": "-20997000.00",
                    "changeToNetincome": "358640000.00",
                    "capitalExpenditures": "120046000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15300000.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "358640000.00",
                    "freeCashFlow": "156429000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "investments": "-169881000.00",
                    "changeToLiabilities": "1500000.00",
                    "totalCashflowsFromInvestingActivities": "-169881000.00",
                    "netBorrowings": "105831000.00",
                    "totalCashFromFinancingActivities": "-89204000.00",
                    "changeToOperatingActivities": "4619000.00",
                    "netIncome": "89177000.00",
                    "changeInCash": "-9378000.00",
                    "beginPeriodCashFlow": "212394000.00",
                    "endPeriodCashFlow": "203016000.00",
                    "totalCashFromOperatingActivities": "249707000.00",
                    "issuanceOfCapitalStock": "12659000.00",
                    "depreciation": "129769000.00",
                    "otherCashflowsFromInvestingActivities": "-211065000.00",
                    "dividendsPaid": "150659000.00",
                    "changeToInventory": "613000.00",
                    "changeToAccountReceivables": "-1608000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "414405000.00",
                    "changeToNetincome": "25534000.00",
                    "capitalExpenditures": "39326000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-300000.00",
                    "stockBasedCompensation": "800000.00",
                    "otherNonCashItems": "31061000.00",
                    "freeCashFlow": "210381000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-26",
                    "currency_symbol": "USD",
                    "investments": "8514000.00",
                    "changeToLiabilities": "2370000.00",
                    "totalCashflowsFromInvestingActivities": "-866564000.00",
                    "netBorrowings": "882449000.00",
                    "totalCashFromFinancingActivities": "724931000.00",
                    "changeToOperatingActivities": "-3427000.00",
                    "netIncome": "73622000.00",
                    "changeInCash": "59342000.00",
                    "beginPeriodCashFlow": "153052000.00",
                    "endPeriodCashFlow": "212394000.00",
                    "totalCashFromOperatingActivities": "200975000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "115518000.00",
                    "otherCashflowsFromInvestingActivities": "187654000.00",
                    "dividendsPaid": "149261000.00",
                    "changeToInventory": "-3423000.00",
                    "changeToAccountReceivables": "9607000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8257000.00",
                    "changeToNetincome": "6261000.00",
                    "capitalExpenditures": "1137703000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5126000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "6709000.00",
                    "freeCashFlow": "-936728000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-26",
                    "currency_symbol": "USD",
                    "investments": "23306000.00",
                    "changeToLiabilities": "-742000.00",
                    "totalCashflowsFromInvestingActivities": "48362000.00",
                    "netBorrowings": "49071000.00",
                    "totalCashFromFinancingActivities": "-135488000.00",
                    "changeToOperatingActivities": "13550000.00",
                    "netIncome": "101209000.00",
                    "changeInCash": "90670000.00",
                    "beginPeriodCashFlow": "62382000.00",
                    "endPeriodCashFlow": "153052000.00",
                    "totalCashFromOperatingActivities": "177796000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95914000.00",
                    "otherCashflowsFromInvestingActivities": "-4016000.00",
                    "dividendsPaid": "152907000.00",
                    "changeToInventory": "-42000.00",
                    "changeToAccountReceivables": "-9034000.00",
                    "salePurchaseOfStock": "302104000.00",
                    "otherCashflowsFromFinancingActivities": "-31740000.00",
                    "changeToNetincome": "-24308000.00",
                    "capitalExpenditures": "81664000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3509000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "-22836000.00",
                    "freeCashFlow": "96132000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-13",
                    "currency_symbol": "USD",
                    "investments": "39399000.00",
                    "changeToLiabilities": "394000.00",
                    "totalCashflowsFromInvestingActivities": "39399000.00",
                    "netBorrowings": "-104200000.00",
                    "totalCashFromFinancingActivities": "-277265000.00",
                    "changeToOperatingActivities": "-1000000.00",
                    "netIncome": "146406000.00",
                    "changeInCash": "-7793000.00",
                    "beginPeriodCashFlow": "70175000.00",
                    "endPeriodCashFlow": "62382000.00",
                    "totalCashFromOperatingActivities": "230073000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103941000.00",
                    "otherCashflowsFromInvestingActivities": "-25488000.00",
                    "dividendsPaid": "168289000.00",
                    "changeToInventory": "-27000.00",
                    "changeToAccountReceivables": "-1492000.00",
                    "salePurchaseOfStock": "522000000.00",
                    "otherCashflowsFromFinancingActivities": "-5099000.00",
                    "changeToNetincome": "-19473000.00",
                    "capitalExpenditures": "188142000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2199000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "-18075000.00",
                    "freeCashFlow": "41931000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-01",
                    "currency_symbol": "USD",
                    "investments": "310687000.00",
                    "changeToLiabilities": "1071000.00",
                    "totalCashflowsFromInvestingActivities": "-205782000.00",
                    "netBorrowings": "135812000.00",
                    "totalCashFromFinancingActivities": "-33262000.00",
                    "changeToOperatingActivities": "-715000.00",
                    "netIncome": "200832000.00",
                    "changeInCash": "19357000.00",
                    "beginPeriodCashFlow": "50818000.00",
                    "endPeriodCashFlow": "70175000.00",
                    "totalCashFromOperatingActivities": "258401000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78080000.00",
                    "otherCashflowsFromInvestingActivities": "128825000.00",
                    "dividendsPaid": "162594000.00",
                    "changeToInventory": "-2529000.00",
                    "changeToAccountReceivables": "1196000.00",
                    "salePurchaseOfStock": "595305000.00",
                    "otherCashflowsFromFinancingActivities": "-7155000.00",
                    "changeToNetincome": "-42508000.00",
                    "capitalExpenditures": "496661000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12288000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-32799000.00",
                    "freeCashFlow": "-238260000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-09",
                    "currency_symbol": "USD",
                    "investments": "85243000.00",
                    "changeToLiabilities": "3263000.00",
                    "totalCashflowsFromInvestingActivities": "-21940000.00",
                    "netBorrowings": "41587000.00",
                    "totalCashFromFinancingActivities": "-118284000.00",
                    "changeToOperatingActivities": "-1104000.00",
                    "netIncome": "122815000.00",
                    "changeInCash": "-7823000.00",
                    "beginPeriodCashFlow": "58641000.00",
                    "endPeriodCashFlow": "50818000.00",
                    "totalCashFromOperatingActivities": "132401000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76683000.00",
                    "otherCashflowsFromInvestingActivities": "42123000.00",
                    "dividendsPaid": "152142000.00",
                    "changeToInventory": "-320000.00",
                    "changeToAccountReceivables": "5109000.00",
                    "salePurchaseOfStock": "732436000.00",
                    "otherCashflowsFromFinancingActivities": "-8656000.00",
                    "changeToNetincome": "-47618000.00",
                    "capitalExpenditures": "395197000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19558000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-47539000.00",
                    "freeCashFlow": "-262796000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2318000.00",
                    "totalCashflowsFromInvestingActivities": "-73982000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-68043000.00",
                    "changeToOperatingActivities": "46202000.00",
                    "netIncome": "89206000.00",
                    "changeInCash": "-1901000.00",
                    "beginPeriodCashFlow": "60542000.00",
                    "endPeriodCashFlow": "58641000.00",
                    "totalCashFromOperatingActivities": "140124000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58436000.00",
                    "otherCashflowsFromInvestingActivities": "53495000.00",
                    "dividendsPaid": "109114000.00",
                    "changeToInventory": "-3656000.00",
                    "changeToAccountReceivables": "-4313000.00",
                    "salePurchaseOfStock": "704899000.00",
                    "otherCashflowsFromFinancingActivities": "-8838000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "109337000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40280000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-47798000.00",
                    "freeCashFlow": "30787000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3980000.00",
                    "totalCashflowsFromInvestingActivities": "34309000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-155252000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "185836000.00",
                    "changeInCash": "-34373000.00",
                    "beginPeriodCashFlow": "94915000.00",
                    "endPeriodCashFlow": "60542000.00",
                    "totalCashFromOperatingActivities": "86570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58819000.00",
                    "otherCashflowsFromInvestingActivities": "-13890000.00",
                    "dividendsPaid": "152008000.00",
                    "changeToInventory": "-97000.00",
                    "changeToAccountReceivables": "-7787000.00",
                    "salePurchaseOfStock": "257619000.00",
                    "otherCashflowsFromFinancingActivities": "-5466000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "167548000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61287000.00",
                    "stockBasedCompensation": "569000.00",
                    "otherNonCashItems": "-2062000.00",
                    "freeCashFlow": "-80978000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2821000.00",
                    "totalCashflowsFromInvestingActivities": "-5862000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-149851000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "131175000.00",
                    "changeInCash": "7948000.00",
                    "beginPeriodCashFlow": "86967000.00",
                    "endPeriodCashFlow": "94915000.00",
                    "totalCashFromOperatingActivities": "163661000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54243000.00",
                    "otherCashflowsFromInvestingActivities": "77062000.00",
                    "dividendsPaid": "122644000.00",
                    "changeToInventory": "-744000.00",
                    "changeToAccountReceivables": "864000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "390770000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "307785000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36953000.00",
                    "stockBasedCompensation": "1408000.00",
                    "otherNonCashItems": "135012000.00",
                    "freeCashFlow": "-144124000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "76977000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-227967000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "165712000.00",
                    "changeInCash": "2781000.00",
                    "beginPeriodCashFlow": "84186000.00",
                    "endPeriodCashFlow": "86967000.00",
                    "totalCashFromOperatingActivities": "153771000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36297000.00",
                    "otherCashflowsFromInvestingActivities": "93342000.00",
                    "dividendsPaid": "117235000.00",
                    "changeToInventory": "-390000.00",
                    "changeToAccountReceivables": "799000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11592000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "191311000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14913000.00",
                    "stockBasedCompensation": "953000.00",
                    "otherNonCashItems": "14400000.00",
                    "freeCashFlow": "-37540000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-04-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "424068000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-511479000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "192598000.00",
                    "changeInCash": "38111000.00",
                    "beginPeriodCashFlow": "46075000.00",
                    "endPeriodCashFlow": "84186000.00",
                    "totalCashFromOperatingActivities": "125522000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35743000.00",
                    "otherCashflowsFromInvestingActivities": "219088000.00",
                    "dividendsPaid": "75567000.00",
                    "changeToInventory": "158000.00",
                    "changeToAccountReceivables": "-1438000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14666000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71468000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1093000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-101726000.00",
                    "freeCashFlow": "54054000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "887000.00",
                    "totalCashflowsFromInvestingActivities": "-433945000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "190379000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "181611000.00",
                    "changeInCash": "-32180000.00",
                    "beginPeriodCashFlow": "78255000.00",
                    "endPeriodCashFlow": "46075000.00",
                    "totalCashFromOperatingActivities": "211386000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31815000.00",
                    "otherCashflowsFromInvestingActivities": "-33120000.00",
                    "dividendsPaid": "122937000.00",
                    "changeToInventory": "15000.00",
                    "changeToAccountReceivables": "-407000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12206000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "82595000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14125000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12085000.00",
                    "freeCashFlow": "128791000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5274000.00",
                    "totalCashflowsFromInvestingActivities": "-378777000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "190047000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "167707000.00",
                    "changeInCash": "13686000.00",
                    "beginPeriodCashFlow": "64569000.00",
                    "endPeriodCashFlow": "78255000.00",
                    "totalCashFromOperatingActivities": "202416000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23994000.00",
                    "otherCashflowsFromInvestingActivities": "244071000.00",
                    "dividendsPaid": "159335000.00",
                    "changeToInventory": "64000.00",
                    "changeToAccountReceivables": "1253000.00",
                    "salePurchaseOfStock": "-7212000.00",
                    "otherCashflowsFromFinancingActivities": "-5412000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "586942000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39156000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-28441000.00",
                    "freeCashFlow": "-384526000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "31000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-51079000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "180798000.00",
                    "changeInCash": "31712000.00",
                    "beginPeriodCashFlow": "32857000.00",
                    "endPeriodCashFlow": "64569000.00",
                    "totalCashFromOperatingActivities": "193497000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14490000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "149123000.00",
                    "changeToInventory": "352000.00",
                    "changeToAccountReceivables": "3980000.00",
                    "salePurchaseOfStock": "-7212000.00",
                    "otherCashflowsFromFinancingActivities": "-16616000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "342356000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24530000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-26321000.00",
                    "freeCashFlow": "-148859000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-06-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-269573000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7597000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "209546000.00",
                    "changeInCash": "3664000.00",
                    "beginPeriodCashFlow": "29193000.00",
                    "endPeriodCashFlow": "32857000.00",
                    "totalCashFromOperatingActivities": "280834000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19907000.00",
                    "otherCashflowsFromInvestingActivities": "558181000.00",
                    "dividendsPaid": "148863000.00",
                    "changeToInventory": "3191000.00",
                    "changeToAccountReceivables": "7181000.00",
                    "salePurchaseOfStock": "-33083000.00",
                    "otherCashflowsFromFinancingActivities": "-143577000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "309572000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53643000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2262000.00",
                    "freeCashFlow": "-28738000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1930000.00",
                    "totalCashflowsFromInvestingActivities": "76948000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-226283000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "262659000.00",
                    "changeInCash": "29193000.00",
                    "beginPeriodCashFlow": "26519000.00",
                    "endPeriodCashFlow": "29193000.00",
                    "totalCashFromOperatingActivities": "178528000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34617000.00",
                    "otherCashflowsFromInvestingActivities": "622111000.00",
                    "dividendsPaid": "78905000.00",
                    "changeToInventory": "-112592000.00",
                    "changeToAccountReceivables": "-256000.00",
                    "salePurchaseOfStock": "-14713000.00",
                    "otherCashflowsFromFinancingActivities": "-74754000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8370000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-117634000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1114000.00",
                    "freeCashFlow": "170158000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51632000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-358006000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "334812000.00",
                    "changeInCash": "5885000.00",
                    "beginPeriodCashFlow": "20634000.00",
                    "endPeriodCashFlow": "26519000.00",
                    "totalCashFromOperatingActivities": "415523000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106015000.00",
                    "otherCashflowsFromInvestingActivities": "18413000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4540000.00",
                    "changeToAccountReceivables": "-472000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-179770000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5211000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20093000.00",
                    "freeCashFlow": "415523000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-261779000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "140714000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18024000.00",
                    "changeInCash": "-5407000.00",
                    "beginPeriodCashFlow": "26041000.00",
                    "endPeriodCashFlow": "20634000.00",
                    "totalCashFromOperatingActivities": "115658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96773000.00",
                    "otherCashflowsFromInvestingActivities": "-4998000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10718000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "38741000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "249291000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1765000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2626000.00",
                    "freeCashFlow": "-133633000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-271850000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24549000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "212010000.00",
                    "changeInCash": "10768000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "10768000.00",
                    "totalCashFromOperatingActivities": "307167000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-271850000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24549000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "95157000.00",
                    "freeCashFlow": "307167000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34193000.00",
                    "minorityInterest": null,
                    "netIncome": "33793000.00",
                    "sellingGeneralAdministrative": "6933000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72153000.00",
                    "reconciledDepreciation": "58373000.00",
                    "ebit": "65220000.00",
                    "ebitda": "120012000.00",
                    "depreciationAndAmortization": "54792000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65220000.00",
                    "otherOperatingExpenses": "135545000.00",
                    "interestExpense": "36443000.00",
                    "taxProvision": "400000.00",
                    "interestIncome": "6745000.00",
                    "netInterestIncome": "-30372000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "200765000.00",
                    "totalOperatingExpenses": "6933000.00",
                    "costOfRevenue": "128612000.00",
                    "totalOtherIncomeExpenseNet": "-31027000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33793000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26707000.00",
                    "minorityInterest": null,
                    "netIncome": "26077000.00",
                    "sellingGeneralAdministrative": "7596000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52447000.00",
                    "reconciledDepreciation": "54460000.00",
                    "ebit": "64849000.00",
                    "ebitda": "119309000.00",
                    "depreciationAndAmortization": "54460000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44851000.00",
                    "otherOperatingExpenses": "129632000.00",
                    "interestExpense": "38142000.00",
                    "taxProvision": "630000.00",
                    "interestIncome": "5587000.00",
                    "netInterestIncome": "-32206000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "630000.00",
                    "totalRevenue": "174483000.00",
                    "totalOperatingExpenses": "7596000.00",
                    "costOfRevenue": "122036000.00",
                    "totalOtherIncomeExpenseNet": "-18144000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26077000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3897000.00",
                    "minorityInterest": null,
                    "netIncome": "-4653000.00",
                    "sellingGeneralAdministrative": "4746000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99738000.00",
                    "reconciledDepreciation": "58883000.00",
                    "ebit": "43514000.00",
                    "ebitda": "102397000.00",
                    "depreciationAndAmortization": "58883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31812000.00",
                    "otherOperatingExpenses": "138877000.00",
                    "interestExpense": "38433000.00",
                    "taxProvision": "756000.00",
                    "interestIncome": "5835000.00",
                    "netInterestIncome": "-37050000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "756000.00",
                    "totalRevenue": "170689000.00",
                    "totalOperatingExpenses": "67926000.00",
                    "costOfRevenue": "70951000.00",
                    "totalOtherIncomeExpenseNet": "-35709000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4653000.00",
                    "netIncomeApplicableToCommonShares": "-4653000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8500000.00",
                    "minorityInterest": null,
                    "netIncome": "8633000.00",
                    "sellingGeneralAdministrative": "3933000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49398000.00",
                    "reconciledDepreciation": "59082000.00",
                    "ebit": "54268000.00",
                    "ebitda": "113350000.00",
                    "depreciationAndAmortization": "59082000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48721000.00",
                    "otherOperatingExpenses": "126518000.00",
                    "interestExpense": "45768000.00",
                    "taxProvision": "-133000.00",
                    "interestIncome": "4179000.00",
                    "netInterestIncome": "-41387000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-133000.00",
                    "totalRevenue": "175239000.00",
                    "totalOperatingExpenses": "677000.00",
                    "costOfRevenue": "125841000.00",
                    "totalOtherIncomeExpenseNet": "-40221000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8633000.00",
                    "netIncomeApplicableToCommonShares": "-21778000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1927000.00",
                    "minorityInterest": null,
                    "netIncome": "1460000.00",
                    "sellingGeneralAdministrative": "4377000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41557000.00",
                    "reconciledDepreciation": "62747000.00",
                    "ebit": "49364000.00",
                    "ebitda": "112111000.00",
                    "depreciationAndAmortization": "62747000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45483000.00",
                    "otherOperatingExpenses": "143044000.00",
                    "interestExpense": "45860000.00",
                    "taxProvision": "467000.00",
                    "interestIncome": "3091000.00",
                    "netInterestIncome": "-43111000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "467000.00",
                    "totalRevenue": "188527000.00",
                    "totalOperatingExpenses": "-3926000.00",
                    "costOfRevenue": "146970000.00",
                    "totalOtherIncomeExpenseNet": "-43556000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1460000.00",
                    "netIncomeApplicableToCommonShares": "1460000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31079000.00",
                    "minorityInterest": null,
                    "netIncome": "-31871000.00",
                    "sellingGeneralAdministrative": "5276000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48587000.00",
                    "reconciledDepreciation": "62737000.00",
                    "ebit": "16113000.00",
                    "ebitda": "78850000.00",
                    "depreciationAndAmortization": "62737000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44755000.00",
                    "otherOperatingExpenses": "140540000.00",
                    "interestExpense": "46207000.00",
                    "taxProvision": "792000.00",
                    "interestIncome": "3006000.00",
                    "netInterestIncome": "-42006000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "792000.00",
                    "totalRevenue": "185295000.00",
                    "totalOperatingExpenses": "3832000.00",
                    "costOfRevenue": "136708000.00",
                    "totalOtherIncomeExpenseNet": "-75834000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31871000.00",
                    "netIncomeApplicableToCommonShares": "-31871000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23314000.00",
                    "minorityInterest": null,
                    "netIncome": "20198000.00",
                    "sellingGeneralAdministrative": "4824000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60161000.00",
                    "reconciledDepreciation": "62164000.00",
                    "ebit": "68314000.00",
                    "ebitda": "130478000.00",
                    "depreciationAndAmortization": "62164000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64878000.00",
                    "otherOperatingExpenses": "160074000.00",
                    "interestExpense": "45000000.00",
                    "taxProvision": "3116000.00",
                    "interestIncome": "7571000.00",
                    "netInterestIncome": "-40405000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3116000.00",
                    "totalRevenue": "224952000.00",
                    "totalOperatingExpenses": "-4717000.00",
                    "costOfRevenue": "164791000.00",
                    "totalOtherIncomeExpenseNet": "-41564000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20198000.00",
                    "netIncomeApplicableToCommonShares": "20198000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47589000.00",
                    "minorityInterest": null,
                    "netIncome": "44521000.00",
                    "sellingGeneralAdministrative": "4928000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96455000.00",
                    "reconciledDepreciation": "63902000.00",
                    "ebit": "94040000.00",
                    "ebitda": "156058000.00",
                    "depreciationAndAmortization": "62018000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94139000.00",
                    "otherOperatingExpenses": "158572000.00",
                    "interestExpense": "49962000.00",
                    "taxProvision": "3068000.00",
                    "interestIncome": "3430000.00",
                    "netInterestIncome": "-47074000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3068000.00",
                    "totalRevenue": "252711000.00",
                    "totalOperatingExpenses": "2316000.00",
                    "costOfRevenue": "156256000.00",
                    "totalOtherIncomeExpenseNet": "-46550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44521000.00",
                    "netIncomeApplicableToCommonShares": "44521000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22296000.00",
                    "minorityInterest": null,
                    "netIncome": "20632000.00",
                    "sellingGeneralAdministrative": "5364000.00",
                    "sellingAndMarketingExpenses": "5461000.00",
                    "grossProfit": "63868000.00",
                    "reconciledDepreciation": "3401000.00",
                    "ebit": "67592000.00",
                    "ebitda": "125713000.00",
                    "depreciationAndAmortization": "58121000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62226000.00",
                    "otherOperatingExpenses": "124967000.00",
                    "interestExpense": "45296000.00",
                    "taxProvision": "-1119000.00",
                    "interestIncome": "678000.00",
                    "netInterestIncome": "-3142000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1664000.00",
                    "totalRevenue": "187193000.00",
                    "totalOperatingExpenses": "1642000.00",
                    "costOfRevenue": "123325000.00",
                    "totalOtherIncomeExpenseNet": "-39930000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24670000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48085000.00",
                    "minorityInterest": null,
                    "netIncome": "45302000.00",
                    "sellingGeneralAdministrative": "5461000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88654000.00",
                    "reconciledDepreciation": "57314000.00",
                    "ebit": "90964000.00",
                    "ebitda": "147842000.00",
                    "depreciationAndAmortization": "56878000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85474000.00",
                    "otherOperatingExpenses": "141292000.00",
                    "interestExpense": "42879000.00",
                    "taxProvision": "2783000.00",
                    "interestIncome": "5841000.00",
                    "netInterestIncome": "-37752000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2783000.00",
                    "totalRevenue": "226766000.00",
                    "totalOperatingExpenses": "3180000.00",
                    "costOfRevenue": "138112000.00",
                    "totalOtherIncomeExpenseNet": "-37389000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45302000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32402000.00",
                    "minorityInterest": null,
                    "netIncome": "31368000.00",
                    "sellingGeneralAdministrative": "3793000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76802000.00",
                    "reconciledDepreciation": null,
                    "ebit": "74307000.00",
                    "ebitda": "132390000.00",
                    "depreciationAndAmortization": "58083000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73009000.00",
                    "otherOperatingExpenses": "136564000.00",
                    "interestExpense": "42280000.00",
                    "taxProvision": "1034000.00",
                    "interestIncome": "5049000.00",
                    "netInterestIncome": "-37442000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1034000.00",
                    "totalRevenue": "209573000.00",
                    "totalOperatingExpenses": "3793000.00",
                    "costOfRevenue": "132771000.00",
                    "totalOtherIncomeExpenseNet": "-40607000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31368000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31594000.00",
                    "minorityInterest": null,
                    "netIncome": "29305000.00",
                    "sellingGeneralAdministrative": "3325000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120361000.00",
                    "reconciledDepreciation": "57231000.00",
                    "ebit": "63190000.00",
                    "ebitda": "118703000.00",
                    "depreciationAndAmortization": "55513000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65384000.00",
                    "otherOperatingExpenses": "137835000.00",
                    "interestExpense": "42176000.00",
                    "taxProvision": "2289000.00",
                    "interestIncome": "6556000.00",
                    "netInterestIncome": "-34768000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2289000.00",
                    "totalRevenue": "203219000.00",
                    "totalOperatingExpenses": "54977000.00",
                    "costOfRevenue": "82858000.00",
                    "totalOtherIncomeExpenseNet": "-33790000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29305000.00",
                    "netIncomeApplicableToCommonShares": "29305000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16932000.00",
                    "minorityInterest": null,
                    "netIncome": "16932000.00",
                    "sellingGeneralAdministrative": "3452000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97938000.00",
                    "reconciledDepreciation": "52564000.00",
                    "ebit": "45434000.00",
                    "ebitda": "96552000.00",
                    "depreciationAndAmortization": "51118000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51854000.00",
                    "otherOperatingExpenses": "110641000.00",
                    "interestExpense": "41689000.00",
                    "taxProvision": null,
                    "interestIncome": "7059000.00",
                    "netInterestIncome": "-32825000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38833000.00",
                    "totalRevenue": "162495000.00",
                    "totalOperatingExpenses": "46084000.00",
                    "costOfRevenue": "64557000.00",
                    "totalOtherIncomeExpenseNet": "-34922000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16932000.00",
                    "netIncomeApplicableToCommonShares": "16932000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6332000.00",
                    "minorityInterest": null,
                    "netIncome": "6332000.00",
                    "sellingGeneralAdministrative": "4995000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50144000.00",
                    "reconciledDepreciation": "52487000.00",
                    "ebit": "53003000.00",
                    "ebitda": "104044000.00",
                    "depreciationAndAmortization": "51041000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49937000.00",
                    "otherOperatingExpenses": "121208000.00",
                    "interestExpense": "39052000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3205000.00",
                    "netInterestIncome": "-41653000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1831000.00",
                    "totalRevenue": "171145000.00",
                    "totalOperatingExpenses": "207000.00",
                    "costOfRevenue": "121001000.00",
                    "totalOtherIncomeExpenseNet": "-43605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6332000.00",
                    "netIncomeApplicableToCommonShares": "6332000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48454000.00",
                    "minorityInterest": null,
                    "netIncome": "48454000.00",
                    "sellingGeneralAdministrative": "3381000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74170000.00",
                    "reconciledDepreciation": "50866000.00",
                    "ebit": "83283000.00",
                    "ebitda": "139415000.00",
                    "depreciationAndAmortization": "56132000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74380000.00",
                    "otherOperatingExpenses": "119846000.00",
                    "interestExpense": "37122000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "25526000.00",
                    "netInterestIncome": "-31317000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25926000.00",
                    "totalRevenue": "194226000.00",
                    "totalOperatingExpenses": "-210000.00",
                    "costOfRevenue": "120056000.00",
                    "totalOtherIncomeExpenseNet": "-25926000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48454000.00",
                    "netIncomeApplicableToCommonShares": "48454000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49885000.00",
                    "minorityInterest": null,
                    "netIncome": "49885000.00",
                    "sellingGeneralAdministrative": "3180000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114690000.00",
                    "reconciledDepreciation": "50333000.00",
                    "ebit": "77726000.00",
                    "ebitda": "125317001.00",
                    "depreciationAndAmortization": "47591001.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65459999.00",
                    "otherOperatingExpenses": "99889001.00",
                    "interestExpense": "27841000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "11213000.00",
                    "netInterestIncome": "-20555000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15575000.00",
                    "totalRevenue": "165349000.00",
                    "totalOperatingExpenses": "49230001.00",
                    "costOfRevenue": "50659000.00",
                    "totalOtherIncomeExpenseNet": "-15574999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49885000.00",
                    "netIncomeApplicableToCommonShares": "49885000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57408000.00",
                    "minorityInterest": null,
                    "netIncome": "57408000.00",
                    "sellingGeneralAdministrative": "3777000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66855000.00",
                    "reconciledDepreciation": "49632000.00",
                    "ebit": "82281000.00",
                    "ebitda": "131913000.00",
                    "depreciationAndAmortization": "49632000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76306000.00",
                    "otherOperatingExpenses": "76991000.00",
                    "interestExpense": "26295000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1799000.00",
                    "netInterestIncome": "-23873000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14390000.00",
                    "totalRevenue": "153297000.00",
                    "totalOperatingExpenses": "-9451000.00",
                    "costOfRevenue": "86442000.00",
                    "totalOtherIncomeExpenseNet": "-18898000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57408000.00",
                    "netIncomeApplicableToCommonShares": "57408000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48454000.00",
                    "minorityInterest": null,
                    "netIncome": "48454000.00",
                    "sellingGeneralAdministrative": "3381000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77761000.00",
                    "reconciledDepreciation": "47487000.00",
                    "ebit": "83282000.00",
                    "ebitda": "134148000.00",
                    "depreciationAndAmortization": "50866000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74380000.00",
                    "otherOperatingExpenses": "123437000.00",
                    "interestExpense": "34828000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1146000.00",
                    "netInterestIncome": "-21441000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12307000.00",
                    "totalRevenue": "197817000.00",
                    "totalOperatingExpenses": "3381000.00",
                    "costOfRevenue": "120056000.00",
                    "totalOtherIncomeExpenseNet": "-25926000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47021000.00",
                    "netIncomeApplicableToCommonShares": "47021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80120000.00",
                    "minorityInterest": null,
                    "netIncome": "80120000.00",
                    "sellingGeneralAdministrative": "3501000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66998000.00",
                    "reconciledDepreciation": "45593000.00",
                    "ebit": "102929000.00",
                    "ebitda": "148522000.00",
                    "depreciationAndAmortization": "45593000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102846000.00",
                    "otherOperatingExpenses": "49215000.00",
                    "interestExpense": "24296000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1380000.00",
                    "netInterestIncome": "-21429000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22726000.00",
                    "totalRevenue": "152061000.00",
                    "totalOperatingExpenses": "-35848000.00",
                    "costOfRevenue": "85063000.00",
                    "totalOtherIncomeExpenseNet": "-22726000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80120000.00",
                    "netIncomeApplicableToCommonShares": "80120000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33214000.00",
                    "minorityInterest": null,
                    "netIncome": "33214000.00",
                    "sellingGeneralAdministrative": "3026000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57716000.00",
                    "reconciledDepreciation": "38623000.00",
                    "ebit": "57880000.00",
                    "ebitda": "96503000.00",
                    "depreciationAndAmortization": "38623000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54650000.00",
                    "otherOperatingExpenses": "80795000.00",
                    "interestExpense": "24666000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "19697000.00",
                    "netInterestIncome": "-21486000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21532000.00",
                    "totalRevenue": "135445000.00",
                    "totalOperatingExpenses": "3066000.00",
                    "costOfRevenue": "77729000.00",
                    "totalOtherIncomeExpenseNet": "-21436000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33214000.00",
                    "netIncomeApplicableToCommonShares": "33214000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19527000.00",
                    "minorityInterest": null,
                    "netIncome": "19527000.00",
                    "sellingGeneralAdministrative": "4256000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49364000.00",
                    "reconciledDepreciation": "35459000.00",
                    "ebit": "42012000.00",
                    "ebitda": "77471000.00",
                    "depreciationAndAmortization": "35459000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43181000.00",
                    "otherOperatingExpenses": "73581000.00",
                    "interestExpense": "24391000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2296000.00",
                    "netInterestIncome": "-20189000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23654000.00",
                    "totalRevenue": "116762000.00",
                    "totalOperatingExpenses": "6183000.00",
                    "costOfRevenue": "67398000.00",
                    "totalOtherIncomeExpenseNet": "-23654000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19527000.00",
                    "netIncomeApplicableToCommonShares": "19527000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "165608000.00",
                    "minorityInterest": null,
                    "netIncome": "31482000.00",
                    "sellingGeneralAdministrative": "2191000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "174000000.00",
                    "reconciledDepreciation": "32031000.00",
                    "ebit": "187477000.00",
                    "ebitda": "219508000.00",
                    "depreciationAndAmortization": "32031000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42065000.00",
                    "otherOperatingExpenses": "67063000.00",
                    "interestExpense": "23737000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2038000.00",
                    "netInterestIncome": "-19831000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10583000.00",
                    "totalRevenue": "109128000.00",
                    "totalOperatingExpenses": "131935000.00",
                    "costOfRevenue": "-64872000.00",
                    "totalOtherIncomeExpenseNet": "123543000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31482000.00",
                    "netIncomeApplicableToCommonShares": "31482000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-165225000.00",
                    "minorityInterest": null,
                    "netIncome": "-165225000.00",
                    "sellingGeneralAdministrative": "2680000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49006000.00",
                    "reconciledDepreciation": "31904000.00",
                    "ebit": "-133519000.00",
                    "ebitda": "-101615000.00",
                    "depreciationAndAmortization": "31904000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-206312000.00",
                    "otherOperatingExpenses": "321224000.00",
                    "interestExpense": "33817000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1565000.00",
                    "netInterestIncome": "-30141000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "211551000.00",
                    "totalRevenue": "114912000.00",
                    "totalOperatingExpenses": "255318000.00",
                    "costOfRevenue": "65906000.00",
                    "totalOtherIncomeExpenseNet": "41087000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-165225000.00",
                    "netIncomeApplicableToCommonShares": "-165225000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15956000.00",
                    "minorityInterest": null,
                    "netIncome": "15956000.00",
                    "sellingGeneralAdministrative": "2675000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48820000.00",
                    "reconciledDepreciation": "31843000.00",
                    "ebit": "49426000.00",
                    "ebitda": "77287000.00",
                    "depreciationAndAmortization": "27861000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47286000.00",
                    "otherOperatingExpenses": "68488000.00",
                    "interestExpense": "30352000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "29510000.00",
                    "netInterestIncome": "-26803000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30189000.00",
                    "totalRevenue": "115774000.00",
                    "totalOperatingExpenses": "1534000.00",
                    "costOfRevenue": "66953999.00",
                    "totalOtherIncomeExpenseNet": "-31330000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15956000.00",
                    "netIncomeApplicableToCommonShares": "15956000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11898000.00",
                    "minorityInterest": null,
                    "netIncome": "11898000.00",
                    "sellingGeneralAdministrative": "2533000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33098000.00",
                    "reconciledDepreciation": "32440000.00",
                    "ebit": "44326000.00",
                    "ebitda": "76766000.00",
                    "depreciationAndAmortization": "32440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49408000.00",
                    "otherOperatingExpenses": "50189000.00",
                    "interestExpense": "35077000.00",
                    "taxProvision": null,
                    "interestIncome": "5797000.00",
                    "netInterestIncome": "-33202000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37510000.00",
                    "totalRevenue": "99597000.00",
                    "totalOperatingExpenses": "-16310000.00",
                    "costOfRevenue": "66499000.00",
                    "totalOtherIncomeExpenseNet": "-37510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11898000.00",
                    "netIncomeApplicableToCommonShares": "11898000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-87054000.00",
                    "minorityInterest": null,
                    "netIncome": "-87054000.00",
                    "sellingGeneralAdministrative": "3512000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54333000.00",
                    "reconciledDepreciation": "30773000.00",
                    "ebit": "-52830000.00",
                    "ebitda": "-22057000.00",
                    "depreciationAndAmortization": "30773000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27415000.00",
                    "otherOperatingExpenses": "149311000.00",
                    "interestExpense": "36196000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "64215000.00",
                    "netInterestIncome": "-29785000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "137875000.00",
                    "totalRevenue": "121896000.00",
                    "totalOperatingExpenses": "81748000.00",
                    "costOfRevenue": "67563000.00",
                    "totalOtherIncomeExpenseNet": "-59639000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-87054000.00",
                    "netIncomeApplicableToCommonShares": "-87054000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23642000.00",
                    "minorityInterest": null,
                    "netIncome": "23642000.00",
                    "sellingGeneralAdministrative": "2238000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56595000.00",
                    "reconciledDepreciation": "30973000.00",
                    "ebit": "58486000.00",
                    "ebitda": "89459000.00",
                    "depreciationAndAmortization": "30973000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20216000.00",
                    "otherOperatingExpenses": "99661000.00",
                    "interestExpense": "36767000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "5900000.00",
                    "netInterestIncome": "-29785000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37769000.00",
                    "totalRevenue": "119877000.00",
                    "totalOperatingExpenses": "36379000.00",
                    "costOfRevenue": "63282000.00",
                    "totalOtherIncomeExpenseNet": "3426000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23642000.00",
                    "netIncomeApplicableToCommonShares": "23642000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3822000.00",
                    "minorityInterest": null,
                    "netIncome": "3822000.00",
                    "sellingGeneralAdministrative": "2060000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48154000.00",
                    "reconciledDepreciation": "33387000.00",
                    "ebit": "37971000.00",
                    "ebitda": "71358000.00",
                    "depreciationAndAmortization": "33387000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20181000.00",
                    "otherOperatingExpenses": "65433000.00",
                    "interestExpense": "36126000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "13319000.00",
                    "netInterestIncome": "-29434000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "49155000.00",
                    "totalRevenue": "111527000.00",
                    "totalOperatingExpenses": "2060000.00",
                    "costOfRevenue": "63373000.00",
                    "totalOtherIncomeExpenseNet": "-16359000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3822000.00",
                    "netIncomeApplicableToCommonShares": "3822000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28121000.00",
                    "minorityInterest": null,
                    "netIncome": "28121000.00",
                    "sellingGeneralAdministrative": "2556000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48649000.00",
                    "reconciledDepreciation": "33095000.00",
                    "ebit": "46093000.00",
                    "ebitda": "79188000.00",
                    "depreciationAndAmortization": "33095000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46093000.00",
                    "otherOperatingExpenses": "64809000.00",
                    "interestExpense": "35627000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "9600000.00",
                    "netInterestIncome": "-28417000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25531000.00",
                    "totalRevenue": "110902000.00",
                    "totalOperatingExpenses": "2556000.00",
                    "costOfRevenue": "62253000.00",
                    "totalOtherIncomeExpenseNet": "-17972000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28121000.00",
                    "netIncomeApplicableToCommonShares": "28121000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-06-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33592000.00",
                    "minorityInterest": null,
                    "netIncome": "33592000.00",
                    "sellingGeneralAdministrative": "3349000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54636000.00",
                    "reconciledDepreciation": "29470000.00",
                    "ebit": "51287000.00",
                    "ebitda": "83601000.00",
                    "depreciationAndAmortization": "32314000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51287000.00",
                    "otherOperatingExpenses": "65256000.00",
                    "interestExpense": "36538000.00",
                    "taxProvision": null,
                    "interestIncome": "17609000.00",
                    "netInterestIncome": "-31507000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25147000.00",
                    "totalRevenue": "116543000.00",
                    "totalOperatingExpenses": "3349000.00",
                    "costOfRevenue": "61907000.00",
                    "totalOtherIncomeExpenseNet": "-17695000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33592000.00",
                    "netIncomeApplicableToCommonShares": "33592000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3470000.00",
                    "minorityInterest": null,
                    "netIncome": "3470000.00",
                    "sellingGeneralAdministrative": "2049000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53943000.00",
                    "reconciledDepreciation": "35229000.00",
                    "ebit": "34510000.00",
                    "ebitda": "69739000.00",
                    "depreciationAndAmortization": "35229000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21978000.00",
                    "otherOperatingExpenses": "66677000.00",
                    "interestExpense": "31040000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48424000.00",
                    "totalRevenue": "118571000.00",
                    "totalOperatingExpenses": "2049000.00",
                    "costOfRevenue": "64628000.00",
                    "totalOtherIncomeExpenseNet": "-18508000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3470000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29731000.00",
                    "minorityInterest": null,
                    "netIncome": "29731000.00",
                    "sellingGeneralAdministrative": "1961000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51000000.00",
                    "reconciledDepreciation": "26915000.00",
                    "ebit": "59888000.00",
                    "ebitda": "86803000.00",
                    "depreciationAndAmortization": "26915000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43054000.00",
                    "otherOperatingExpenses": "61958000.00",
                    "interestExpense": "30157000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28052000.00",
                    "totalRevenue": "110997000.00",
                    "totalOperatingExpenses": "1961000.00",
                    "costOfRevenue": "59997000.00",
                    "totalOtherIncomeExpenseNet": "-13323000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "29731000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15766000.00",
                    "minorityInterest": null,
                    "netIncome": "15766000.00",
                    "sellingGeneralAdministrative": "2628000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41824000.00",
                    "reconciledDepreciation": "26664000.00",
                    "ebit": "39723000.00",
                    "ebitda": "66387000.00",
                    "depreciationAndAmortization": "26664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17222000.00",
                    "otherOperatingExpenses": "57599000.00",
                    "interestExpense": "26273000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29294000.00",
                    "totalRevenue": "96795000.00",
                    "totalOperatingExpenses": "2628000.00",
                    "costOfRevenue": "54971000.00",
                    "totalOtherIncomeExpenseNet": "-1456000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "15766000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24655000.00",
                    "minorityInterest": null,
                    "netIncome": "24655000.00",
                    "sellingGeneralAdministrative": "2529000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39318000.00",
                    "reconciledDepreciation": "22334000.00",
                    "ebit": "36789000.00",
                    "ebitda": "59123000.00",
                    "depreciationAndAmortization": "22334000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35361000.00",
                    "otherOperatingExpenses": "55560000.00",
                    "interestExpense": "20860000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17158000.00",
                    "totalRevenue": "92349000.00",
                    "totalOperatingExpenses": "2529000.00",
                    "costOfRevenue": "53031000.00",
                    "totalOtherIncomeExpenseNet": "-10706000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "24655000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20085000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20085000.00",
                    "sellingGeneralAdministrative": "1724000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40365000.00",
                    "reconciledDepreciation": "24234000.00",
                    "ebit": "40178000.00",
                    "ebitda": "64412000.00",
                    "depreciationAndAmortization": "24234000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38641000.00",
                    "otherOperatingExpenses": "57461000.00",
                    "interestExpense": "21993000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18556000.00",
                    "totalRevenue": "96102000.00",
                    "totalOperatingExpenses": "1724000.00",
                    "costOfRevenue": "55737000.00",
                    "totalOtherIncomeExpenseNet": "-18556000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "102333000.00",
                    "netIncomeApplicableToCommonShares": "20085000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28731000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28731000.00",
                    "sellingGeneralAdministrative": "1702000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38940000.00",
                    "reconciledDepreciation": "22137000.00",
                    "ebit": "37238000.00",
                    "ebitda": "59375000.00",
                    "depreciationAndAmortization": "22137000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37583000.00",
                    "otherOperatingExpenses": "56435000.00",
                    "interestExpense": "21695000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14102000.00",
                    "totalRevenue": "93673000.00",
                    "totalOperatingExpenses": "1702000.00",
                    "costOfRevenue": "54733000.00",
                    "totalOtherIncomeExpenseNet": "-8852000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "28731000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20111000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20111000.00",
                    "sellingGeneralAdministrative": "1855000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39731000.00",
                    "reconciledDepreciation": "23828000.00",
                    "ebit": "40982000.00",
                    "ebitda": "64810000.00",
                    "depreciationAndAmortization": "23828000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38681000.00",
                    "otherOperatingExpenses": "56347000.00",
                    "interestExpense": "20871000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18570000.00",
                    "totalRevenue": "94223000.00",
                    "totalOperatingExpenses": "1855000.00",
                    "costOfRevenue": "54492000.00",
                    "totalOtherIncomeExpenseNet": "-18570000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20111000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32282000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32282000.00",
                    "sellingGeneralAdministrative": "2151000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41898000.00",
                    "reconciledDepreciation": "21562000.00",
                    "ebit": "39747000.00",
                    "ebitda": "61309000.00",
                    "depreciationAndAmortization": "21562000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39721000.00",
                    "otherOperatingExpenses": "57133000.00",
                    "interestExpense": "18742000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16569000.00",
                    "totalRevenue": "96880000.00",
                    "totalOperatingExpenses": "2151000.00",
                    "costOfRevenue": "54982000.00",
                    "totalOtherIncomeExpenseNet": "-7439000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "32282000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28529000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28529000.00",
                    "sellingGeneralAdministrative": "2049000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41110000.00",
                    "reconciledDepreciation": "26046000.00",
                    "ebit": "49605000.00",
                    "ebitda": "75651000.00",
                    "depreciationAndAmortization": "26046000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33747000.00",
                    "otherOperatingExpenses": "58788000.00",
                    "interestExpense": "16497000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5314000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21076000.00",
                    "totalRevenue": "97849000.00",
                    "totalOperatingExpenses": "2049000.00",
                    "costOfRevenue": "56739000.00",
                    "totalOtherIncomeExpenseNet": "-383000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "146239000.00",
                    "netIncomeApplicableToCommonShares": "28529000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32266000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32266000.00",
                    "sellingGeneralAdministrative": "2235000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35076000.00",
                    "reconciledDepreciation": "24251000.00",
                    "ebit": "32841000.00",
                    "ebitda": "57092000.00",
                    "depreciationAndAmortization": "24251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32660000.00",
                    "otherOperatingExpenses": "60687000.00",
                    "interestExpense": "14763000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9042000.00",
                    "totalRevenue": "93528000.00",
                    "totalOperatingExpenses": "2235000.00",
                    "costOfRevenue": "58452000.00",
                    "totalOtherIncomeExpenseNet": "-394000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "32266000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38812000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "38812000.00",
                    "sellingGeneralAdministrative": "2001000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46449000.00",
                    "reconciledDepreciation": "26085000.00",
                    "ebit": "53542000.00",
                    "ebitda": "79627000.00",
                    "depreciationAndAmortization": "26085000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44448000.00",
                    "otherOperatingExpenses": "59543000.00",
                    "interestExpense": "14730000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5636000.00",
                    "totalRevenue": "103991000.00",
                    "totalOperatingExpenses": "2001000.00",
                    "costOfRevenue": "57542000.00",
                    "totalOtherIncomeExpenseNet": "-5636000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "38812000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-06-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46799000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "46799000.00",
                    "sellingGeneralAdministrative": "2787000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60007000.00",
                    "reconciledDepreciation": "22694000.00",
                    "ebit": "57220000.00",
                    "ebitda": "79914000.00",
                    "depreciationAndAmortization": "22694000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57234000.00",
                    "otherOperatingExpenses": "60363000.00",
                    "interestExpense": "14881000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10435000.00",
                    "totalRevenue": "117583000.00",
                    "totalOperatingExpenses": "2787000.00",
                    "costOfRevenue": "57576000.00",
                    "totalOtherIncomeExpenseNet": "-10435000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "46799000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54293000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "54293000.00",
                    "sellingGeneralAdministrative": "1157000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58845000.00",
                    "reconciledDepreciation": "24246000.00",
                    "ebit": "71795000.00",
                    "ebitda": "96041000.00",
                    "depreciationAndAmortization": "24246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48539000.00",
                    "otherOperatingExpenses": "56226000.00",
                    "interestExpense": "14795000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "42410000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17502000.00",
                    "totalRevenue": "113914000.00",
                    "totalOperatingExpenses": "1157000.00",
                    "costOfRevenue": "55069000.00",
                    "totalOtherIncomeExpenseNet": "2416000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "208196000.00",
                    "netIncomeApplicableToCommonShares": "54293000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45486000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "45486000.00",
                    "sellingGeneralAdministrative": "1433000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56642000.00",
                    "reconciledDepreciation": "19855000.00",
                    "ebit": "55209000.00",
                    "ebitda": "75064000.00",
                    "depreciationAndAmortization": "19855000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58587000.00",
                    "otherOperatingExpenses": "55503000.00",
                    "interestExpense": "14525000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13101000.00",
                    "totalRevenue": "110712000.00",
                    "totalOperatingExpenses": "1433000.00",
                    "costOfRevenue": "54070000.00",
                    "totalOtherIncomeExpenseNet": "-13101000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "45486000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "67943000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "67943000.00",
                    "sellingGeneralAdministrative": "2312000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48193000.00",
                    "reconciledDepreciation": "20433000.00",
                    "ebit": "82416000.00",
                    "ebitda": "102849000.00",
                    "depreciationAndAmortization": "20433000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16720000.00",
                    "otherOperatingExpenses": "46145000.00",
                    "interestExpense": "14474000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5486000.00",
                    "totalRevenue": "92026000.00",
                    "totalOperatingExpenses": "2312000.00",
                    "costOfRevenue": "43833000.00",
                    "totalOtherIncomeExpenseNet": "51223000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "67943000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33110000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33110000.00",
                    "sellingGeneralAdministrative": "1835000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44149000.00",
                    "reconciledDepreciation": "18479000.00",
                    "ebit": "42314000.00",
                    "ebitda": "60793000.00",
                    "depreciationAndAmortization": "18479000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42200000.00",
                    "otherOperatingExpenses": "47774000.00",
                    "interestExpense": "15176000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9090000.00",
                    "totalRevenue": "90088000.00",
                    "totalOperatingExpenses": "1835000.00",
                    "costOfRevenue": "45939000.00",
                    "totalOtherIncomeExpenseNet": "-9090000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33110000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25137000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25137000.00",
                    "sellingGeneralAdministrative": "1774000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39003000.00",
                    "reconciledDepreciation": "21078000.00",
                    "ebit": "54738000.00",
                    "ebitda": "75816000.00",
                    "depreciationAndAmortization": "21078000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29259000.00",
                    "otherOperatingExpenses": "51433000.00",
                    "interestExpense": "19001000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "11800000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29601000.00",
                    "totalRevenue": "88662000.00",
                    "totalOperatingExpenses": "1774000.00",
                    "costOfRevenue": "49659000.00",
                    "totalOtherIncomeExpenseNet": "-3189000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "146746000.00",
                    "netIncomeApplicableToCommonShares": "25137000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34586000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34586000.00",
                    "sellingGeneralAdministrative": "1817000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35368000.00",
                    "reconciledDepreciation": "17231000.00",
                    "ebit": "33551000.00",
                    "ebitda": "50782000.00",
                    "depreciationAndAmortization": "17231000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38455000.00",
                    "otherOperatingExpenses": "49618000.00",
                    "interestExpense": "18660000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14152000.00",
                    "totalRevenue": "83169000.00",
                    "totalOperatingExpenses": "1817000.00",
                    "costOfRevenue": "47801000.00",
                    "totalOtherIncomeExpenseNet": "-3869000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "34586000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-09-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22359000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22359000.00",
                    "sellingGeneralAdministrative": "1836000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27587000.00",
                    "reconciledDepreciation": "18824000.00",
                    "ebit": "41580000.00",
                    "ebitda": "60404000.00",
                    "depreciationAndAmortization": "18824000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30796000.00",
                    "otherOperatingExpenses": "47234000.00",
                    "interestExpense": "19221000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20362000.00",
                    "totalRevenue": "72985000.00",
                    "totalOperatingExpenses": "1836000.00",
                    "costOfRevenue": "45398000.00",
                    "totalOtherIncomeExpenseNet": "-8437000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22359000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40733000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "40733000.00",
                    "sellingGeneralAdministrative": "2183000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38667000.00",
                    "reconciledDepreciation": "15111000.00",
                    "ebit": "36484000.00",
                    "ebitda": "51595000.00",
                    "depreciationAndAmortization": "15111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46636000.00",
                    "otherOperatingExpenses": "46187000.00",
                    "interestExpense": "17928000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5903000.00",
                    "totalRevenue": "82671000.00",
                    "totalOperatingExpenses": "2183000.00",
                    "costOfRevenue": "44004000.00",
                    "totalOtherIncomeExpenseNet": "-5903000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "40733000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18302000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18302000.00",
                    "sellingGeneralAdministrative": "1850000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25248000.00",
                    "reconciledDepreciation": "18099000.00",
                    "ebit": "36897000.00",
                    "ebitda": "54996000.00",
                    "depreciationAndAmortization": "18099000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23398000.00",
                    "otherOperatingExpenses": "48301000.00",
                    "interestExpense": "18595000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16010000.00",
                    "totalRevenue": "71699000.00",
                    "totalOperatingExpenses": "1850000.00",
                    "costOfRevenue": "46451000.00",
                    "totalOtherIncomeExpenseNet": "-5096000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18302000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13462000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13462000.00",
                    "sellingGeneralAdministrative": "1788000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26130000.00",
                    "reconciledDepreciation": "14707000.00",
                    "ebit": "24442000.00",
                    "ebitda": "39149000.00",
                    "depreciationAndAmortization": "14707000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24342000.00",
                    "otherOperatingExpenses": "43741000.00",
                    "interestExpense": "18444000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21914000.00",
                    "totalRevenue": "68083000.00",
                    "totalOperatingExpenses": "1788000.00",
                    "costOfRevenue": "41953000.00",
                    "totalOtherIncomeExpenseNet": "-10880000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13462000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25064000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25064000.00",
                    "sellingGeneralAdministrative": "1944000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27789000.00",
                    "reconciledDepreciation": "16388000.00",
                    "ebit": "43345000.00",
                    "ebitda": "59733000.00",
                    "depreciationAndAmortization": "16388000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25845000.00",
                    "otherOperatingExpenses": "40146000.00",
                    "interestExpense": "18281000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12527000.00",
                    "totalRevenue": "65991000.00",
                    "totalOperatingExpenses": "1944000.00",
                    "costOfRevenue": "38202000.00",
                    "totalOtherIncomeExpenseNet": "-781000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25064000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32378000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32378000.00",
                    "sellingGeneralAdministrative": "1967000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27723000.00",
                    "reconciledDepreciation": "15946000.00",
                    "ebit": "39037000.00",
                    "ebitda": "54983000.00",
                    "depreciationAndAmortization": "15946000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43781000.00",
                    "otherOperatingExpenses": "39331000.00",
                    "interestExpense": "20600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11403000.00",
                    "totalRevenue": "65087000.00",
                    "totalOperatingExpenses": "1967000.00",
                    "costOfRevenue": "37364000.00",
                    "totalOtherIncomeExpenseNet": "6622000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "32378000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51099000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "51099000.00",
                    "sellingGeneralAdministrative": "2341000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38685000.00",
                    "reconciledDepreciation": "15092000.00",
                    "ebit": "52232000.00",
                    "ebitda": "67324000.00",
                    "depreciationAndAmortization": "15092000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57881000.00",
                    "otherOperatingExpenses": "41310000.00",
                    "interestExpense": "22354000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6782000.00",
                    "totalRevenue": "77654000.00",
                    "totalOperatingExpenses": "2341000.00",
                    "costOfRevenue": "38969000.00",
                    "totalOtherIncomeExpenseNet": "29855000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "51099000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34559000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34559000.00",
                    "sellingGeneralAdministrative": "2133000.00",
                    "sellingAndMarketingExpenses": "1000.00",
                    "grossProfit": "18394000.00",
                    "reconciledDepreciation": "16406000.00",
                    "ebit": "20206000.00",
                    "ebitda": "36612000.00",
                    "depreciationAndAmortization": "16406000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35133000.00",
                    "otherOperatingExpenses": "41079000.00",
                    "interestExpense": "26403000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-31880000.00",
                    "totalRevenue": "43758000.00",
                    "totalOperatingExpenses": "15715000.00",
                    "costOfRevenue": "25364000.00",
                    "totalOtherIncomeExpenseNet": "-28567000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "34559000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "61226000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "61226000.00",
                    "sellingGeneralAdministrative": "2272000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75241000.00",
                    "reconciledDepreciation": "14288000.00",
                    "ebit": "82861000.00",
                    "ebitda": "97149000.00",
                    "depreciationAndAmortization": "14288000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66386000.00",
                    "otherOperatingExpenses": "38947000.00",
                    "interestExpense": "21635000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5160000.00",
                    "totalRevenue": "98383000.00",
                    "totalOperatingExpenses": "15805000.00",
                    "costOfRevenue": "23142000.00",
                    "totalOtherIncomeExpenseNet": "-5160000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "61226000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38952000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "38952000.00",
                    "sellingGeneralAdministrative": "2197000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62456000.00",
                    "reconciledDepreciation": "15019000.00",
                    "ebit": "61881000.00",
                    "ebitda": "76900000.00",
                    "depreciationAndAmortization": "15019000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48220000.00",
                    "otherOperatingExpenses": "38122000.00",
                    "interestExpense": "22929000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9268000.00",
                    "totalRevenue": "84120000.00",
                    "totalOperatingExpenses": "16458000.00",
                    "costOfRevenue": "21664000.00",
                    "totalOtherIncomeExpenseNet": "-9268000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "38952000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30156000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30156000.00",
                    "sellingGeneralAdministrative": "1897000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55167000.00",
                    "reconciledDepreciation": "12133000.00",
                    "ebit": "56979000.00",
                    "ebitda": "69112000.00",
                    "depreciationAndAmortization": "12133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42017000.00",
                    "otherOperatingExpenses": "36381000.00",
                    "interestExpense": "28078000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26823000.00",
                    "totalRevenue": "76061000.00",
                    "totalOperatingExpenses": "15487000.00",
                    "costOfRevenue": "20894000.00",
                    "totalOtherIncomeExpenseNet": "18361000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30156000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27450000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27450000.00",
                    "sellingGeneralAdministrative": "2406000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53401000.00",
                    "reconciledDepreciation": "13475000.00",
                    "ebit": "53053000.00",
                    "ebitda": "66528000.00",
                    "depreciationAndAmortization": "13475000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38015000.00",
                    "otherOperatingExpenses": "35235000.00",
                    "interestExpense": "25603000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28793000.00",
                    "totalRevenue": "73250000.00",
                    "totalOperatingExpenses": "15386000.00",
                    "costOfRevenue": "19849000.00",
                    "totalOtherIncomeExpenseNet": "-10565000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "27450000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41468000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "41468000.00",
                    "sellingGeneralAdministrative": "22459000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73754000.00",
                    "reconciledDepreciation": "12969000.00",
                    "ebit": "66516000.00",
                    "ebitda": "79485000.00",
                    "depreciationAndAmortization": "12969000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38746000.00",
                    "otherOperatingExpenses": "35008000.00",
                    "interestExpense": "25048000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22861000.00",
                    "totalRevenue": "73754000.00",
                    "totalOperatingExpenses": "35008000.00",
                    "costOfRevenue": "19849000.00",
                    "totalOtherIncomeExpenseNet": "2722000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "41468000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51746000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32101000.00",
                    "sellingGeneralAdministrative": "22459000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51900000.00",
                    "reconciledDepreciation": "11352000.00",
                    "ebit": "38074000.00",
                    "ebitda": "49426000.00",
                    "depreciationAndAmortization": "11352000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38074000.00",
                    "otherOperatingExpenses": "34253000.00",
                    "interestExpense": "24649000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5973000.00",
                    "totalRevenue": "72327000.00",
                    "totalOperatingExpenses": "13826000.00",
                    "costOfRevenue": "20427000.00",
                    "totalOtherIncomeExpenseNet": "13672000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "32101000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1800000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30519000.00",
                    "sellingGeneralAdministrative": "2222000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50569000.00",
                    "reconciledDepreciation": "7852000.00",
                    "ebit": "40118000.00",
                    "ebitda": "47970000.00",
                    "depreciationAndAmortization": "7852000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38705000.00",
                    "otherOperatingExpenses": "32461000.00",
                    "interestExpense": "25331000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9599000.00",
                    "totalRevenue": "71166000.00",
                    "totalOperatingExpenses": "11864000.00",
                    "costOfRevenue": "20597000.00",
                    "totalOtherIncomeExpenseNet": "-36905000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30519000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46642000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34629000.00",
                    "sellingGeneralAdministrative": "1628000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54334000.00",
                    "reconciledDepreciation": "8768000.00",
                    "ebit": "44187000.00",
                    "ebitda": "52955000.00",
                    "depreciationAndAmortization": "8768000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44187000.00",
                    "otherOperatingExpenses": "29753000.00",
                    "interestExpense": "24875000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12353000.00",
                    "totalRevenue": "73940000.00",
                    "totalOperatingExpenses": "10147000.00",
                    "costOfRevenue": "19606000.00",
                    "totalOtherIncomeExpenseNet": "2455000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "34629000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "68033000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "43611000.00",
                    "sellingGeneralAdministrative": "22415000.00",
                    "sellingAndMarketingExpenses": "19781000.00",
                    "grossProfit": "60852000.00",
                    "reconciledDepreciation": "8478000.00",
                    "ebit": "50542000.00",
                    "ebitda": "59020000.00",
                    "depreciationAndAmortization": "8478000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50075000.00",
                    "otherOperatingExpenses": "30558000.00",
                    "interestExpense": "24168000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6931000.00",
                    "totalRevenue": "80633000.00",
                    "totalOperatingExpenses": "10777000.00",
                    "costOfRevenue": "19781000.00",
                    "totalOtherIncomeExpenseNet": "-6585000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "43611000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "83824000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "56953000.00",
                    "sellingGeneralAdministrative": "3001000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61579000.00",
                    "reconciledDepreciation": "11080000.00",
                    "ebit": "78878000.00",
                    "ebitda": "87981000.00",
                    "depreciationAndAmortization": "9103000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78878000.00",
                    "otherOperatingExpenses": "3738000.00",
                    "interestExpense": "27058000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21925000.00",
                    "totalRevenue": "82616000.00",
                    "totalOperatingExpenses": "-17299000.00",
                    "costOfRevenue": "21037000.00",
                    "totalOtherIncomeExpenseNet": "4946000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "56953000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62433000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "62433000.00",
                    "sellingGeneralAdministrative": "3001000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82828000.00",
                    "reconciledDepreciation": "7638000.00",
                    "ebit": "72188000.00",
                    "ebitda": "79826000.00",
                    "depreciationAndAmortization": "7638000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72188000.00",
                    "otherOperatingExpenses": "32645000.00",
                    "interestExpense": "27265000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "104833000.00",
                    "totalOperatingExpenses": "10640000.00",
                    "costOfRevenue": "22005000.00",
                    "totalOtherIncomeExpenseNet": "17465000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "62433000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "64375000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33966000.00",
                    "sellingGeneralAdministrative": "4072000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57812000.00",
                    "reconciledDepreciation": "8706000.00",
                    "ebit": "46144000.00",
                    "ebitda": "54850000.00",
                    "depreciationAndAmortization": "8706000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46144000.00",
                    "otherOperatingExpenses": "34091000.00",
                    "interestExpense": "27976000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14639000.00",
                    "totalRevenue": "80216000.00",
                    "totalOperatingExpenses": "11687000.00",
                    "costOfRevenue": "22404000.00",
                    "totalOtherIncomeExpenseNet": "18231000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33967000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "82840000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "53542000.00",
                    "sellingGeneralAdministrative": "2358000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64751000.00",
                    "reconciledDepreciation": "7466000.00",
                    "ebit": "45836000.00",
                    "ebitda": "53302000.00",
                    "depreciationAndAmortization": "7466000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28104000.00",
                    "otherOperatingExpenses": "33329000.00",
                    "interestExpense": "29361000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1318000.00",
                    "totalRevenue": "88189000.00",
                    "totalOperatingExpenses": "9891000.00",
                    "costOfRevenue": "23438000.00",
                    "totalOtherIncomeExpenseNet": "54736000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "53542000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "75042000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "42655000.00",
                    "sellingGeneralAdministrative": "2995000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73056000.00",
                    "reconciledDepreciation": "8491000.00",
                    "ebit": "62611000.00",
                    "ebitda": "71102000.00",
                    "depreciationAndAmortization": "8491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62611000.00",
                    "otherOperatingExpenses": "34195000.00",
                    "interestExpense": "32473000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19956000.00",
                    "totalRevenue": "96806000.00",
                    "totalOperatingExpenses": "34195000.00",
                    "costOfRevenue": "23750000.00",
                    "totalOtherIncomeExpenseNet": "12431000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "42656000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13097000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3082000.00",
                    "sellingGeneralAdministrative": "2584000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75775000.00",
                    "reconciledDepreciation": "9154000.00",
                    "ebit": "65669000.00",
                    "ebitda": "74823000.00",
                    "depreciationAndAmortization": "9154000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65669000.00",
                    "otherOperatingExpenses": "35611000.00",
                    "interestExpense": "33885000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "62587000.00",
                    "totalRevenue": "101280000.00",
                    "totalOperatingExpenses": "10106000.00",
                    "costOfRevenue": "25505000.00",
                    "totalOtherIncomeExpenseNet": "-52572000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3082000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "76906000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47438000.00",
                    "sellingGeneralAdministrative": "1720000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89346000.00",
                    "reconciledDepreciation": "7997000.00",
                    "ebit": "80303000.00",
                    "ebitda": "88300000.00",
                    "depreciationAndAmortization": "7997000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80303000.00",
                    "otherOperatingExpenses": "33995000.00",
                    "interestExpense": "29966000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32865000.00",
                    "totalRevenue": "114298000.00",
                    "totalOperatingExpenses": "9043000.00",
                    "costOfRevenue": "24952000.00",
                    "totalOtherIncomeExpenseNet": "-3397000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "47438000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "100074000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "71281000.00",
                    "sellingGeneralAdministrative": "2835000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106796000.00",
                    "reconciledDepreciation": "8503000.00",
                    "ebit": "86181000.00",
                    "ebitda": "94684000.00",
                    "depreciationAndAmortization": "8503000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96767000.00",
                    "otherOperatingExpenses": "34701000.00",
                    "interestExpense": "29871000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25486000.00",
                    "totalRevenue": "131468000.00",
                    "totalOperatingExpenses": "10029000.00",
                    "costOfRevenue": "24672000.00",
                    "totalOtherIncomeExpenseNet": "3307000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "71281000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "92463000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "59810000.00",
                    "sellingGeneralAdministrative": "2697000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96568000.00",
                    "reconciledDepreciation": "6161000.00",
                    "ebit": "87872000.00",
                    "ebitda": "94033000.00",
                    "depreciationAndAmortization": "6161000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94663000.00",
                    "otherOperatingExpenses": "34014000.00",
                    "interestExpense": "33470000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34853000.00",
                    "totalRevenue": "121886000.00",
                    "totalOperatingExpenses": "8696000.00",
                    "costOfRevenue": "25318000.00",
                    "totalOtherIncomeExpenseNet": "-2200000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "59810000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-21681000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "52361000.00",
                    "sellingGeneralAdministrative": "2580000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95865000.00",
                    "reconciledDepreciation": "38718000.00",
                    "ebit": "-22096000.00",
                    "ebitda": "16622000.00",
                    "depreciationAndAmortization": "38718000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91496000.00",
                    "otherOperatingExpenses": "144366000.00",
                    "interestExpense": "33470000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-74457000.00",
                    "totalRevenue": "122270000.00",
                    "totalOperatingExpenses": "117961000.00",
                    "costOfRevenue": "26405000.00",
                    "totalOtherIncomeExpenseNet": "-91496000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "52361000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45862000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20565000.00",
                    "sellingGeneralAdministrative": "1482000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67501000.00",
                    "reconciledDepreciation": "-6771000.00",
                    "ebit": "73482000.00",
                    "ebitda": "66711000.00",
                    "depreciationAndAmortization": "-6771000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59940000.00",
                    "otherOperatingExpenses": "33491000.00",
                    "interestExpense": "26534000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "39375000.00",
                    "totalRevenue": "93431000.00",
                    "totalOperatingExpenses": "7561000.00",
                    "costOfRevenue": "25930000.00",
                    "totalOtherIncomeExpenseNet": "-14078000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20568000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "77859000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "39497000.00",
                    "sellingGeneralAdministrative": "1706000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71057000.00",
                    "reconciledDepreciation": "-5053000.00",
                    "ebit": "80592000.00",
                    "ebitda": "75539000.00",
                    "depreciationAndAmortization": "-5053000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70486000.00",
                    "otherOperatingExpenses": "26065000.00",
                    "interestExpense": "37125000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30989000.00",
                    "totalRevenue": "96551000.00",
                    "totalOperatingExpenses": "571000.00",
                    "costOfRevenue": "25494000.00",
                    "totalOtherIncomeExpenseNet": "7373000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "39497000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "64938000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "55281000.00",
                    "sellingGeneralAdministrative": "2017000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57209000.00",
                    "reconciledDepreciation": "-2900000.00",
                    "ebit": "58092000.00",
                    "ebitda": "55192000.00",
                    "depreciationAndAmortization": "-2900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82958000.00",
                    "otherOperatingExpenses": "55081000.00",
                    "interestExpense": "32062000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-23821000.00",
                    "totalRevenue": "86541000.00",
                    "totalOperatingExpenses": "25749000.00",
                    "costOfRevenue": "29332000.00",
                    "totalOtherIncomeExpenseNet": "-18020000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "55281000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "77859000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "39497000.00",
                    "sellingGeneralAdministrative": "3906000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71057000.00",
                    "reconciledDepreciation": "28326000.00",
                    "ebit": "80592000.00",
                    "ebitda": "75539000.00",
                    "depreciationAndAmortization": "-5053000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70486000.00",
                    "otherOperatingExpenses": "26065000.00",
                    "interestExpense": "37125000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30989000.00",
                    "totalRevenue": "96551000.00",
                    "totalOperatingExpenses": "571000.00",
                    "costOfRevenue": "25494000.00",
                    "totalOtherIncomeExpenseNet": "7373000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "57806000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "70332000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "45723000.00",
                    "sellingGeneralAdministrative": "1220000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91171000.00",
                    "reconciledDepreciation": "-4519000.00",
                    "ebit": "94470000.00",
                    "ebitda": "89951000.00",
                    "depreciationAndAmortization": "-4519000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86323000.00",
                    "otherOperatingExpenses": "35473000.00",
                    "interestExpense": "27365000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40600000.00",
                    "totalRevenue": "121796000.00",
                    "totalOperatingExpenses": "4848000.00",
                    "costOfRevenue": "30625000.00",
                    "totalOtherIncomeExpenseNet": "-15991000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "45723000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "64200000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "43418000.00",
                    "sellingGeneralAdministrative": "937000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60733000.00",
                    "reconciledDepreciation": "-4310000.00",
                    "ebit": "51387000.00",
                    "ebitda": "47077000.00",
                    "depreciationAndAmortization": "-4310000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65149000.00",
                    "otherOperatingExpenses": "34582000.00",
                    "interestExpense": "27136000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7969000.00",
                    "totalRevenue": "90899000.00",
                    "totalOperatingExpenses": "4416000.00",
                    "costOfRevenue": "30166000.00",
                    "totalOtherIncomeExpenseNet": "-949000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "43418000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "60656000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33851000.00",
                    "sellingGeneralAdministrative": "521000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55867000.00",
                    "reconciledDepreciation": "-5007000.00",
                    "ebit": "52948000.00",
                    "ebitda": "47941000.00",
                    "depreciationAndAmortization": "-5007000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52119000.00",
                    "otherOperatingExpenses": "32002000.00",
                    "interestExpense": "26399000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18268000.00",
                    "totalRevenue": "84121000.00",
                    "totalOperatingExpenses": "3748000.00",
                    "costOfRevenue": "28254000.00",
                    "totalOtherIncomeExpenseNet": "8537000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33851000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4083000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "83073000.00",
                    "sellingGeneralAdministrative": "826000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113827000.00",
                    "reconciledDepreciation": "51613000.00",
                    "ebit": "-6718000.00",
                    "ebitda": "44895000.00",
                    "depreciationAndAmortization": "51613000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107122000.00",
                    "otherOperatingExpenses": "148656000.00",
                    "interestExpense": "27693000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-89791000.00",
                    "totalRevenue": "141938000.00",
                    "totalOperatingExpenses": "120545000.00",
                    "costOfRevenue": "28111000.00",
                    "totalOtherIncomeExpenseNet": "-111205000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "83073000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-10-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "89602000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "65266000.00",
                    "sellingGeneralAdministrative": "536000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85834000.00",
                    "reconciledDepreciation": "-8192000.00",
                    "ebit": "83993000.00",
                    "ebitda": "75801000.00",
                    "depreciationAndAmortization": "-8192000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80105000.00",
                    "otherOperatingExpenses": "38298000.00",
                    "interestExpense": "25384000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14839000.00",
                    "totalRevenue": "118403000.00",
                    "totalOperatingExpenses": "5729000.00",
                    "costOfRevenue": "32569000.00",
                    "totalOtherIncomeExpenseNet": "9497000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "65266000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55229000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31242000.00",
                    "sellingGeneralAdministrative": "217000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66964000.00",
                    "reconciledDepreciation": "-6580000.00",
                    "ebit": "73327000.00",
                    "ebitda": "66747000.00",
                    "depreciationAndAmortization": "-6580000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61917000.00",
                    "otherOperatingExpenses": "32392000.00",
                    "interestExpense": "24554000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30675000.00",
                    "totalRevenue": "94309000.00",
                    "totalOperatingExpenses": "5047000.00",
                    "costOfRevenue": "27345000.00",
                    "totalOtherIncomeExpenseNet": "-6688000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "31242000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "63550000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29965000.00",
                    "sellingGeneralAdministrative": "868000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57044000.00",
                    "reconciledDepreciation": "-16934000.00",
                    "ebit": "61077000.00",
                    "ebitda": "44143000.00",
                    "depreciationAndAmortization": "-16934000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51517000.00",
                    "otherOperatingExpenses": "31342000.00",
                    "interestExpense": "34303000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21552000.00",
                    "totalRevenue": "82859000.00",
                    "totalOperatingExpenses": "5527000.00",
                    "costOfRevenue": "25815000.00",
                    "totalOtherIncomeExpenseNet": "12033000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29965000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "125953000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "103532000.00",
                    "sellingGeneralAdministrative": "983000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126762000.00",
                    "reconciledDepreciation": "72674000.00",
                    "ebit": "14157000.00",
                    "ebitda": "86831000.00",
                    "depreciationAndAmortization": "72674000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120640000.00",
                    "otherOperatingExpenses": "137325000.00",
                    "interestExpense": "22795000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17108000.00",
                    "totalRevenue": "151482000.00",
                    "totalOperatingExpenses": "112605000.00",
                    "costOfRevenue": "24720000.00",
                    "totalOtherIncomeExpenseNet": "5313000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "103532000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "77101000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "52816000.00",
                    "sellingGeneralAdministrative": "1315000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96660000.00",
                    "reconciledDepreciation": "-9688000.00",
                    "ebit": "105033000.00",
                    "ebitda": "95345000.00",
                    "depreciationAndAmortization": "-9688000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87652000.00",
                    "otherOperatingExpenses": "33422000.00",
                    "interestExpense": "24285000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34836000.00",
                    "totalRevenue": "121074000.00",
                    "totalOperatingExpenses": "9008000.00",
                    "costOfRevenue": "24414000.00",
                    "totalOtherIncomeExpenseNet": "-10551000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "52815000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "69433000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "53156000.00",
                    "sellingGeneralAdministrative": "757000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81083000.00",
                    "reconciledDepreciation": "10893000.00",
                    "ebit": "69433000.00",
                    "ebitda": "80326000.00",
                    "depreciationAndAmortization": "10893000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69433000.00",
                    "otherOperatingExpenses": "40324000.00",
                    "interestExpense": "23489000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9223000.00",
                    "totalRevenue": "109757000.00",
                    "totalOperatingExpenses": "11650000.00",
                    "costOfRevenue": "28674000.00",
                    "totalOtherIncomeExpenseNet": "7054000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "62196000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44116000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "53156000.00",
                    "sellingGeneralAdministrative": "486000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109757000.00",
                    "reconciledDepreciation": null,
                    "ebit": "166358000.00",
                    "ebitda": "109757000.00",
                    "depreciationAndAmortization": "-56601000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109757000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "25440000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "56601000.00",
                    "totalRevenue": "109757000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "32812000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "44116000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "52927000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "369929000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "8093000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "152531500.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "52927000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "8093000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "150331500.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "114479000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "9465500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "210780000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "114479000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "9465500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "210780000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24549000.00",
                    "minorityInterest": null,
                    "netIncome": "-26431000.00",
                    "sellingGeneralAdministrative": "18332000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "417982000.00",
                    "reconciledDepreciation": "243449000.00",
                    "ebit": "177943000.00",
                    "ebitda": "421392000.00",
                    "depreciationAndAmortization": "243449000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136678000.00",
                    "otherOperatingExpenses": "583072000.00",
                    "interestExpense": "165746000.00",
                    "taxProvision": "1882000.00",
                    "interestIncome": "14781000.00",
                    "netInterestIncome": "-163554000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1882000.00",
                    "totalRevenue": "719750000.00",
                    "totalOperatingExpenses": "281304000.00",
                    "costOfRevenue": "301768000.00",
                    "totalOtherIncomeExpenseNet": "-161227000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26431000.00",
                    "netIncomeApplicableToCommonShares": "-26431000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "141284000.00",
                    "minorityInterest": null,
                    "netIncome": "130653000.00",
                    "sellingGeneralAdministrative": "20577000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "309138000.00",
                    "reconciledDepreciation": "239181000.00",
                    "ebit": "320910000.00",
                    "ebitda": "560091000.00",
                    "depreciationAndAmortization": "239181000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "306717000.00",
                    "otherOperatingExpenses": "584905000.00",
                    "interestExpense": "182985000.00",
                    "taxProvision": "10631000.00",
                    "interestIncome": "20425000.00",
                    "netInterestIncome": "-164135000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10631000.00",
                    "totalRevenue": "891622000.00",
                    "totalOperatingExpenses": "2421000.00",
                    "costOfRevenue": "582484000.00",
                    "totalOtherIncomeExpenseNet": "-165433000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "130653000.00",
                    "netIncomeApplicableToCommonShares": "130653000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87260000.00",
                    "minorityInterest": null,
                    "netIncome": "83937000.00",
                    "sellingGeneralAdministrative": "15565000.00",
                    "sellingAndMarketingExpenses": "458000.00",
                    "grossProfit": "230316000.00",
                    "reconciledDepreciation": "214062000.00",
                    "ebit": "252166000.00",
                    "ebitda": "466228000.00",
                    "depreciationAndAmortization": "214062000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "240184000.00",
                    "otherOperatingExpenses": "497950000.00",
                    "interestExpense": "164906000.00",
                    "taxProvision": "3323000.00",
                    "interestIncome": "17407000.00",
                    "netInterestIncome": "-150191000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3323000.00",
                    "totalRevenue": "738134000.00",
                    "totalOperatingExpenses": "-9868000.00",
                    "costOfRevenue": "507818000.00",
                    "totalOtherIncomeExpenseNet": "-152924000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101023000.00",
                    "netIncomeApplicableToCommonShares": "83937000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "202768000.00",
                    "minorityInterest": null,
                    "netIncome": "202768000.00",
                    "sellingGeneralAdministrative": "15177000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "262684000.00",
                    "reconciledDepreciation": "198318000.00",
                    "ebit": "320107000.00",
                    "ebitda": "507934000.00",
                    "depreciationAndAmortization": "187827000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "275474000.00",
                    "otherOperatingExpenses": "380180000.00",
                    "interestExpense": "117339000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "64358000.00",
                    "netInterestIncome": "-85362000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "72706000.00",
                    "totalRevenue": "655654000.00",
                    "totalOperatingExpenses": "-12790000.00",
                    "costOfRevenue": "392970000.00",
                    "totalOtherIncomeExpenseNet": "-72706000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "202768000.00",
                    "netIncomeApplicableToCommonShares": "202768000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "164343000.00",
                    "minorityInterest": null,
                    "netIncome": "164343000.00",
                    "sellingGeneralAdministrative": "12974000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "199643000.00",
                    "reconciledDepreciation": "151706000.00",
                    "ebit": "254729000.00",
                    "ebitda": "393059000.00",
                    "depreciationAndAmortization": "138330000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "242838000.00",
                    "otherOperatingExpenses": "251867000.00",
                    "interestExpense": "90386000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "7450000.00",
                    "netInterestIncome": "-82935000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "87874000.00",
                    "totalRevenue": "494705000.00",
                    "totalOperatingExpenses": "-43195000.00",
                    "costOfRevenue": "295062000.00",
                    "totalOtherIncomeExpenseNet": "-78495000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "164343000.00",
                    "netIncomeApplicableToCommonShares": "164343000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-224425000.00",
                    "minorityInterest": null,
                    "netIncome": "-224425000.00",
                    "sellingGeneralAdministrative": "11400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133485000.00",
                    "reconciledDepreciation": "111279000.00",
                    "ebit": "-88983000.00",
                    "ebitda": "22296000.00",
                    "depreciationAndAmortization": "111279000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-138174000.00",
                    "otherOperatingExpenses": "538581000.00",
                    "interestExpense": "135442000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "13400000.00",
                    "netInterestIncome": "-113002000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "121648000.00",
                    "totalRevenue": "400407000.00",
                    "totalOperatingExpenses": "271659000.00",
                    "costOfRevenue": "266922000.00",
                    "totalOtherIncomeExpenseNet": "-86251000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-224425000.00",
                    "netIncomeApplicableToCommonShares": "-224425000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89177000.00",
                    "minorityInterest": null,
                    "netIncome": "89177000.00",
                    "sellingGeneralAdministrative": "10203000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "321614000.00",
                    "reconciledDepreciation": "116381000.00",
                    "ebit": "197831000.00",
                    "ebitda": "314212000.00",
                    "depreciationAndAmortization": "116381000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137777000.00",
                    "otherOperatingExpenses": "318271000.00",
                    "interestExpense": "145058000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "30017000.00",
                    "netInterestIncome": "-124995000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "145944000.00",
                    "totalRevenue": "456048000.00",
                    "totalOperatingExpenses": "183837000.00",
                    "costOfRevenue": "134434000.00",
                    "totalOtherIncomeExpenseNet": "-48600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "89177000.00",
                    "netIncomeApplicableToCommonShares": "89177000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73622000.00",
                    "minorityInterest": null,
                    "netIncome": "73622000.00",
                    "sellingGeneralAdministrative": "9167000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "186085000.00",
                    "reconciledDepreciation": "104079000.00",
                    "ebit": "176918000.00",
                    "ebitda": "280997000.00",
                    "depreciationAndAmortization": "104079000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117615000.00",
                    "otherOperatingExpenses": "241794000.00",
                    "interestExpense": "113886000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "41224000.00",
                    "netInterestIncome": "-95935000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "133113000.00",
                    "totalRevenue": "418712000.00",
                    "totalOperatingExpenses": "9167000.00",
                    "costOfRevenue": "232627000.00",
                    "totalOtherIncomeExpenseNet": "-43993000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73622000.00",
                    "netIncomeApplicableToCommonShares": "73622000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101209000.00",
                    "minorityInterest": null,
                    "netIncome": "101209000.00",
                    "sellingGeneralAdministrative": "7432000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160934000.00",
                    "reconciledDepreciation": "88150000.00",
                    "ebit": "153502000.00",
                    "ebitda": "241652000.00",
                    "depreciationAndAmortization": "88150000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "154626000.00",
                    "otherOperatingExpenses": "227376000.00",
                    "interestExpense": "90414000.00",
                    "taxProvision": null,
                    "interestIncome": "43239000.00",
                    "netInterestIncome": "-71084000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53417000.00",
                    "totalRevenue": "380878000.00",
                    "totalOperatingExpenses": "7432000.00",
                    "costOfRevenue": "219944000.00",
                    "totalOtherIncomeExpenseNet": "-53417000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101209000.00",
                    "netIncomeApplicableToCommonShares": "101209000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "146406000.00",
                    "minorityInterest": null,
                    "netIncome": "146406000.00",
                    "sellingGeneralAdministrative": "9072000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "182642000.00",
                    "reconciledDepreciation": null,
                    "ebit": "173570000.00",
                    "ebitda": "267863000.00",
                    "depreciationAndAmortization": "94293000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "168089000.00",
                    "otherOperatingExpenses": "239381000.00",
                    "interestExpense": "71843000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "20108000.00",
                    "netInterestIncome": "-50107000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5314000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "21683000.00",
                    "totalRevenue": "412951000.00",
                    "totalOperatingExpenses": "9072000.00",
                    "costOfRevenue": "230309000.00",
                    "totalOtherIncomeExpenseNet": "-21683000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "146406000.00",
                    "netIncomeApplicableToCommonShares": "146406000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "200832000.00",
                    "minorityInterest": null,
                    "netIncome": "200832000.00",
                    "sellingGeneralAdministrative": "6737000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "207829000.00",
                    "reconciledDepreciation": null,
                    "ebit": "201092000.00",
                    "ebitda": "279172000.00",
                    "depreciationAndAmortization": "78080000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "166046000.00",
                    "otherOperatingExpenses": "205648000.00",
                    "interestExpense": "72194000.00",
                    "taxProvision": null,
                    "interestIncome": "56896000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "42410000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "59836000.00",
                    "totalRevenue": "406740000.00",
                    "totalOperatingExpenses": "6737000.00",
                    "costOfRevenue": "198911000.00",
                    "totalOtherIncomeExpenseNet": "34786000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "208196000.00",
                    "netIncomeApplicableToCommonShares": "200832000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122815000.00",
                    "minorityInterest": null,
                    "netIncome": "122815000.00",
                    "sellingGeneralAdministrative": "7609000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140624000.00",
                    "reconciledDepreciation": null,
                    "ebit": "167337000.00",
                    "ebitda": "244020000.00",
                    "depreciationAndAmortization": "76683000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "145146000.00",
                    "otherOperatingExpenses": "194472000.00",
                    "interestExpense": "87309000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "11800000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "71540000.00",
                    "totalRevenue": "327487000.00",
                    "totalOperatingExpenses": "7609000.00",
                    "costOfRevenue": "186863000.00",
                    "totalOtherIncomeExpenseNet": "-22331000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "146746000.00",
                    "netIncomeApplicableToCommonShares": "122815000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89206000.00",
                    "minorityInterest": null,
                    "netIncome": "89206000.00",
                    "sellingGeneralAdministrative": "7549000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106890000.00",
                    "reconciledDepreciation": null,
                    "ebit": "99341000.00",
                    "ebitda": "157777000.00",
                    "depreciationAndAmortization": "58436000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117366000.00",
                    "otherOperatingExpenses": "171519000.00",
                    "interestExpense": "90519000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53816000.00",
                    "totalRevenue": "270860000.00",
                    "totalOperatingExpenses": "7549000.00",
                    "costOfRevenue": "163970000.00",
                    "totalOtherIncomeExpenseNet": "-28160000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "89206000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "185836000.00",
                    "minorityInterest": null,
                    "netIncome": "185836000.00",
                    "sellingGeneralAdministrative": "8942000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169176000.00",
                    "reconciledDepreciation": null,
                    "ebit": "253251000.00",
                    "ebitda": "312070000.00",
                    "depreciationAndAmortization": "58819000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "207620000.00",
                    "otherOperatingExpenses": "159458000.00",
                    "interestExpense": "70632000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37294000.00",
                    "totalRevenue": "319692000.00",
                    "totalOperatingExpenses": "8942000.00",
                    "costOfRevenue": "150516000.00",
                    "totalOtherIncomeExpenseNet": "-21784000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "185836000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131175000.00",
                    "minorityInterest": null,
                    "netIncome": "131175000.00",
                    "sellingGeneralAdministrative": "9885000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "214051000.00",
                    "reconciledDepreciation": null,
                    "ebit": "205230000.00",
                    "ebitda": "259473000.00",
                    "depreciationAndAmortization": "54243000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "162705000.00",
                    "otherOperatingExpenses": "140877000.00",
                    "interestExpense": "96247000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "101429000.00",
                    "totalRevenue": "295114000.00",
                    "totalOperatingExpenses": "59814000.00",
                    "costOfRevenue": "81063000.00",
                    "totalOtherIncomeExpenseNet": "-31530000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "131175000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "165712000.00",
                    "minorityInterest": null,
                    "netIncome": "165712000.00",
                    "sellingGeneralAdministrative": "9097000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "255143000.00",
                    "reconciledDepreciation": null,
                    "ebit": "234038000.00",
                    "ebitda": "270335000.00",
                    "depreciationAndAmortization": "36297000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "211845000.00",
                    "otherOperatingExpenses": "124319000.00",
                    "interestExpense": "101432000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46133000.00",
                    "totalRevenue": "336164000.00",
                    "totalOperatingExpenses": "43298000.00",
                    "costOfRevenue": "81021000.00",
                    "totalOtherIncomeExpenseNet": "-46133000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "165712000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "309433000.00",
                    "minorityInterest": null,
                    "netIncome": "192598000.00",
                    "sellingGeneralAdministrative": "12191000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "278447000.00",
                    "reconciledDepreciation": null,
                    "ebit": "304166000.00",
                    "ebitda": "339909000.00",
                    "depreciationAndAmortization": "35743000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "209264000.00",
                    "otherOperatingExpenses": "133921000.00",
                    "interestExpense": "117075000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43422000.00",
                    "totalRevenue": "369941000.00",
                    "totalOperatingExpenses": "42427000.00",
                    "costOfRevenue": "91494000.00",
                    "totalOtherIncomeExpenseNet": "-16666000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "192598000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "282526000.00",
                    "minorityInterest": null,
                    "netIncome": "181611000.00",
                    "sellingGeneralAdministrative": "9836000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "375276000.00",
                    "reconciledDepreciation": null,
                    "ebit": "337402000.00",
                    "ebitda": "369217000.00",
                    "depreciationAndAmortization": "31815000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "337402000.00",
                    "otherOperatingExpenses": "138321000.00",
                    "interestExpense": "127192000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "155791000.00",
                    "totalRevenue": "475723000.00",
                    "totalOperatingExpenses": "37874000.00",
                    "costOfRevenue": "100447000.00",
                    "totalOtherIncomeExpenseNet": "-155791000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "181611000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "156974000.00",
                    "minorityInterest": null,
                    "netIncome": "167707000.00",
                    "sellingGeneralAdministrative": "7783000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "291631000.00",
                    "reconciledDepreciation": null,
                    "ebit": "304881000.00",
                    "ebitda": "328875000.00",
                    "depreciationAndAmortization": "23994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "304881000.00",
                    "otherOperatingExpenses": "242741000.00",
                    "interestExpense": "130401000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-37925000.00",
                    "totalRevenue": "398792000.00",
                    "totalOperatingExpenses": "135580000.00",
                    "costOfRevenue": "107161000.00",
                    "totalOtherIncomeExpenseNet": "-137174000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "167707000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "164465000.00",
                    "minorityInterest": null,
                    "netIncome": "180798000.00",
                    "sellingGeneralAdministrative": "6584000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "304965000.00",
                    "reconciledDepreciation": null,
                    "ebit": "158215000.00",
                    "ebitda": "172705000.00",
                    "depreciationAndAmortization": "14490000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "293697000.00",
                    "otherOperatingExpenses": "260460000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22583000.00",
                    "totalRevenue": "424658000.00",
                    "totalOperatingExpenses": "140767000.00",
                    "costOfRevenue": "119693000.00",
                    "totalOtherIncomeExpenseNet": "6250000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "180798000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-06-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "186822000.00",
                    "minorityInterest": null,
                    "netIncome": "209546000.00",
                    "sellingGeneralAdministrative": "2447000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "323670000.00",
                    "reconciledDepreciation": null,
                    "ebit": "321481000.00",
                    "ebitda": "341388000.00",
                    "depreciationAndAmortization": "19907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "300662000.00",
                    "otherOperatingExpenses": "250688000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-40200000.00",
                    "totalRevenue": "437510000.00",
                    "totalOperatingExpenses": "136848000.00",
                    "costOfRevenue": "113840000.00",
                    "totalOtherIncomeExpenseNet": "-91116000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "209546000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "240674000.00",
                    "minorityInterest": null,
                    "netIncome": "262659000.00",
                    "sellingGeneralAdministrative": "3812000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "385586000.00",
                    "reconciledDepreciation": null,
                    "ebit": "347157000.00",
                    "ebitda": "381774000.00",
                    "depreciationAndAmortization": "34617000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "347157000.00",
                    "otherOperatingExpenses": "251395000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30853000.00",
                    "totalRevenue": "492069000.00",
                    "totalOperatingExpenses": "144912000.00",
                    "costOfRevenue": "106483000.00",
                    "totalOtherIncomeExpenseNet": "-84498000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "262659000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "364063000.00",
                    "minorityInterest": null,
                    "netIncome": "334812000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "464546000.00",
                    "reconciledDepreciation": null,
                    "ebit": "348816000.00",
                    "ebitda": "454831000.00",
                    "depreciationAndAmortization": "106015000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "348816000.00",
                    "otherOperatingExpenses": "576774000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14004000.00",
                    "totalRevenue": "695068000.00",
                    "totalOperatingExpenses": "346252000.00",
                    "costOfRevenue": "230522000.00",
                    "totalOtherIncomeExpenseNet": "15247000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65781000.00",
                    "minorityInterest": null,
                    "netIncome": "18024000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "365174000.00",
                    "reconciledDepreciation": null,
                    "ebit": "86091000.00",
                    "ebitda": "182864000.00",
                    "depreciationAndAmortization": "96773000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86091000.00",
                    "otherOperatingExpenses": "279083000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "68067000.00",
                    "totalRevenue": "365174000.00",
                    "totalOperatingExpenses": "279083000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-20310000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "187538000.00",
                    "minorityInterest": null,
                    "netIncome": "212010000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "486655000.00",
                    "reconciledDepreciation": null,
                    "ebit": "230718000.00",
                    "ebitda": "212010000.00",
                    "depreciationAndAmortization": "-18708000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "230718000.00",
                    "otherOperatingExpenses": "255937000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "24472000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18708000.00",
                    "totalRevenue": "486655000.00",
                    "totalOperatingExpenses": "255937000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
SFL Corporation Ltd

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
