SBLK
Star Bulk Carriers Corp

SBLK.US starbulk.com + Research + Basket
Industrials · Marine Shipping
CIK 0001386716
ISIN MHY8162K2046
CUSIP Y8162K105
Employees 294
Phone 30 210 61 78 400
Fiscal year end December
IPO Feb 27, 2006
Address 40 Agiou Konstantinou Street, Marousi, Greece, 15124
28.72
-0.10 (-0.35%)
USD · NASDAQ
52-week range
16.55
32.88
Trading at 75% of the 52-week range
Market Cap
3.35B
P/E Ratio
11.30
Forward P/E
6.70
Book Value
22.52
Div. Yield
6.52%
% Institutions
36.45%
% Insiders
24.72%
1 Year

+69.7%
3 Year

+91.2%
10 Year

+1,090.9%
Description
Star Bulk Carriers Corp. provides international seaborne transportation services for dry bulk commodities. The company transports major bulk cargoes, including iron ore, minerals, and grain, as well as minor bulks such as bauxite, fertilizers, and steel products. The company owns a fleet of dry bulk vessels consisting of Newcastlemax, Capesize, Post Panamax, Kamsarmax, Ultramax, and Supramax vessels. Star Bulk Carriers Corp. was incorporated in 2006 and is based in Marousi, Greece.
Actions

Open action list
Add an action for SBLK.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Petros Alexandros Pappas	Founder, CEO & Director	1953
Mr. Hamish Norton Ph.D.	President	1959
Mr. Simos Spyrou	Co-Chief Financial Officer	1974
Mr. Christos Begleris	Co-Chief Financial Officer	1981
Mr. Nicos Rescos	Chief Operating Officer	1972
Mr. Zenon Kleopas	Executive Vice President of Green Energy & Technology	1955
Georgia Mastagaki	Co-General Counsel & Co-Secretary	NA
Ms. Charis Plakantonaki	Chief Strategy Officer	1979
Mr. Constantinos Simantiras	Head of Market Research	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Apr 15, 2026	Nikolaos Reskos	N/A	Sale	8.41K	$25.05	$210.57K	SEC
Apr 14, 2026	Nikolaos Reskos	N/A	Sale	1.59K	$25.00	$39.85K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Two Sigma Investments LLC	3.53M	Jun 30, 2026	3.04%	$0.06	17.16%
BlackRock Inc	2.82M	Jun 30, 2026	2.43%	$0.00	369.16%
Renaissance Technologies Corp	2.10M	Jun 30, 2026	1.81%	$0.07	1.55%
Victory Capital Management Inc.	2.03M	Jun 30, 2026	1.75%	$0.03	5.58%
The Goldman Sachs Group Inc	2.01M	Jun 30, 2026	1.74%	$0.00	15.91%
Philosophy Capital Management LLC	1.75M	Jun 30, 2026	1.51%	$2.07	-6.50%
The Colony Group LLC	1.26M	Jun 30, 2026	1.09%	$0.03	10.86%
Qube Research & Technologies	1.16M	Jun 30, 2026	1.00%	$0.03	6.42%
Morgan Stanley - Brokerage Accounts	1.04M	Jun 30, 2026	0.90%	$0.00	-32.22%
Arnhold & S. Bleichroeder Advisers, LLC	1.03M	Jun 30, 2026	0.89%	$0.02	0.00%
Fearnley Asset Management AS	1.00M	Jun 30, 2026	0.87%	$9.02	5.57%
Encompass Capital Advisors LLC	962.50K	Jun 30, 2026	0.83%	$0.85	0.00%
Arrowstreet Capital Limited Partnership	926.38K	Jun 30, 2026	0.80%	$0.01	22.31%
Allianz Asset Management AG	892.56K	Jun 30, 2026	0.77%	$0.02	11.65%
Boston Partners Global Investors, Inc	788.20K	Jun 30, 2026	0.68%	$0.02	-51.54%
Acadian Asset Management LLC	788.10K	Jun 30, 2026	0.68%	$0.02	120,220.46%
Marshall Wace Asset Management Ltd	786.67K	Jun 30, 2026	0.68%	$0.02	-35.36%
Artemis Investment Management LLP	761.69K	Jun 30, 2026	0.66%	$0.17	905.22%
Marex Group Ltd	728.02K	Jun 30, 2026	0.63%	$0.08	477.69%
Bridgewater Associates Inc	718.06K	Jun 30, 2026	0.62%	$0.07	30.24%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Victory Pioneer Multi-Asset Income Y	964.34K	0.83%	▼ 10.51%	Jun 30, 2026
2	PSG Flexible A	916.92K	0.79%	▲ 1.59%	Mar 31, 2026
3	PSG Equity A	715.45K	0.62%	▲ 0.70%	Mar 31, 2026
4	Amundi Fds Inc Opps I2 USD C	576.37K	0.50%	▼ 22.42%	Aug 31, 2026
5	DNB Norge C	567.35K	0.49%	▼ 3.17%	Aug 31, 2026
6	PSG Balanced A	560.00K	0.48%	▲ 0.00%	Mar 31, 2026
7	PIMCO RAE Emerging Markets Instl	531.56K	0.46%	▼ 19.61%	Jun 30, 2026
8	First Eagle Small Cap Opportunity I	505.67K	0.44%	▲ 0.96%	Sep 30, 2026
9	Artemis SmartGARP Glb EM Eq I Acc GBP	430.50K	0.37%	▲ 0.00%	Jun 30, 2026
10	Driehaus Small Cap Growth Institutional	366.29K	0.32%	▲ 0.96%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $3.35B
EBITDA: $497.81M
P/E Ratio: $11.30
PEG Ratio: $1.95
Book Value: $22.52
Dividend/Share: $1.88
Dividend Yield: 6.52%
Earnings/Share: $2.55
Profit Margin: 23.87%
Operating Margin: 39.71%
ROA (TTM): 5.42%
ROE (TTM): 11.68%
Revenue (TTM): $1.20B
Revenue/Share (TTM): $10.71
Earnings Growth (YOY): 388,194.00%
Revenue Growth (YOY): 44.50%
Valuation Metrics

Enterprise Value: $4.03B
Trailing P/E: 11.30
Forward P/E: 6.70
Shares Statistics

Shares Outstanding: 116.07M
Shares Float: 78.59M
% Insiders: 24.72%
% Institutions: 36.45%
Short % Float: 3.68%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.04B
Cost of Goods Sold
adjust
$-808.12M
Gross Profit
subtotal
$234.38M
SG&A
adjust
$-70.54M
Other Operating Expense
adjust
$-23.18M
Operating Income
subtotal
$140.66M
Other / Non-Operating Items
adjust
$-56.48M
Net Income
subtotal
$84.17M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SBLK",
        "Type": "Common Stock",
        "Name": "Star Bulk Carriers Corp",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000L5R950",
        "ISIN": "MHY8162K2046",
        "LEI": null,
        "PrimaryTicker": "SBLK.US",
        "CUSIP": "Y8162K105",
        "CIK": "0001386716",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2006-02-27",
        "InternationalDomestic": "Domestic",
        "Sector": "Industrials",
        "Industry": "Marine Shipping",
        "GicSector": "Industrials",
        "GicGroup": "Transportation",
        "GicIndustry": "Marine Transportation",
        "GicSubIndustry": "Marine Transportation",
        "HomeCategory": "ADR Primary",
        "IsDelisted": false,
        "Description": "Star Bulk Carriers Corp. provides international seaborne transportation services for dry bulk commodities. The company transports major bulk cargoes, including iron ore, minerals, and grain, as well as minor bulks such as bauxite, fertilizers, and steel products. The company owns a fleet of dry bulk vessels consisting of Newcastlemax, Capesize, Post Panamax, Kamsarmax, Ultramax, and Supramax vessels. Star Bulk Carriers Corp. was incorporated in 2006 and is based in Marousi, Greece.",
        "Address": "40 Agiou Konstantinou Street, Marousi, Greece, 15124",
        "AddressData": {
            "Street": "40 Agiou Konstantinou Street",
            "City": "Marousi",
            "Country": "Greece",
            "ZIP": "15124"
        },
        "Listings": [
            {
                "Code": "SBLKZ",
                "Exchange": "US",
                "Name": "Star Bulk Carriers Corp. 8.30% SR NT 22"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Petros Alexandros Pappas",
                "Title": "Founder, CEO & Director",
                "YearBorn": "1953"
            },
            {
                "Name": "Mr. Hamish  Norton Ph.D.",
                "Title": "President",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Simos  Spyrou",
                "Title": "Co-Chief Financial Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Christos  Begleris",
                "Title": "Co-Chief Financial Officer",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Nicos  Rescos",
                "Title": "Chief Operating Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Zenon  Kleopas",
                "Title": "Executive Vice President of Green Energy & Technology",
                "YearBorn": "1955"
            },
            {
                "Name": "Georgia  Mastagaki",
                "Title": "Co-General Counsel & Co-Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Charis  Plakantonaki",
                "Title": "Chief Strategy Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Constantinos  Simantiras",
                "Title": "Head of Market Research",
                "YearBorn": "NA"
            }
        ],
        "Phone": "30 210 61 78 400",
        "WebURL": "https://www.starbulk.com",
        "LogoURL": "/img/logos/US/SBLK.png",
        "FullTimeEmployees": 294,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 3345177344,
        "MarketCapitalizationMln": 3345.1773,
        "EBITDA": 497808992,
        "PERatio": 11.302,
        "PEGRatio": 1.95,
        "WallStreetTargetPrice": 34.44,
        "BookValue": 22.517,
        "DividendShare": 1.88,
        "DividendYield": 0.0652,
        "EarningsShare": 2.55,
        "EPSEstimateCurrentYear": 4.5317,
        "EPSEstimateNextYear": 3.7314,
        "EPSEstimateNextQuarter": 1.2092,
        "EPSEstimateCurrentQuarter": 0.8938,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.2387,
        "OperatingMarginTTM": 0.3971,
        "ReturnOnAssetsTTM": 0.0542,
        "ReturnOnEquityTTM": 0.1168,
        "RevenueTTM": 1203005056,
        "RevenuePerShareTTM": 10.707,
        "QuarterlyRevenueGrowthYOY": 0.445,
        "GrossProfitTTM": 569353024,
        "DilutedEpsTTM": 2.55,
        "QuarterlyEarningsGrowthYOY": 3881.94
    },
    "Valuation": {
        "TrailingPE": 11.302,
        "ForwardPE": 6.7024,
        "PriceSalesTTM": 2.7807,
        "PriceBookMRQ": 1.3308,
        "EnterpriseValue": 4025705058,
        "EnterpriseValueRevenue": 3.3464,
        "EnterpriseValueEbitda": 7.9668
    },
    "SharesStats": {
        "SharesOutstanding": 116071386,
        "SharesFloat": 78590971,
        "PercentInsiders": 24.724,
        "PercentInstitutions": 36.454,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0368
    },
    "Technicals": {
        "Beta": 0.76,
        "52WeekHigh": 32.88,
        "52WeekLow": 16.5525,
        "50DayMA": 30.1844,
        "200DayMA": 26.4095,
        "SharesShort": 3701112,
        "SharesShortPriorMonth": 2955424,
        "ShortRatio": 1.97,
        "ShortPercent": 0.0368
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.88,
        "ForwardAnnualDividendYield": 0.0652,
        "PayoutRatio": 0.7041,
        "DividendDate": "2026-09-03",
        "ExDividendDate": "2026-08-21",
        "LastSplitFactor": "1:5",
        "LastSplitDate": "2016-06-20",
        "NumberDividendsByYear": [
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 2
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 3
            },
            {
                "Year": 2019,
                "Count": 1
            },
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2021,
                "Count": 3
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.4,
        "TargetPrice": 34.44,
        "StrongBuy": 3,
        "Buy": 1,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-06-30",
                "totalShares": 3.0412,
                "totalAssets": 0.0638,
                "currentShares": 3530020,
                "change": 517057,
                "change_p": 17.1611
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 2.4272,
                "totalAssets": 0.0011,
                "currentShares": 2817294,
                "change": 2216799,
                "change_p": 369.1619
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 1.8089,
                "totalAssets": 0.0722,
                "currentShares": 2099637,
                "change": 32000,
                "change_p": 1.5477
            },
            {
                "name": "Victory Capital Management Inc.",
                "date": "2026-06-30",
                "totalShares": 1.7467,
                "totalAssets": 0.0284,
                "currentShares": 2027422,
                "change": 107133,
                "change_p": 5.579
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 1.7355,
                "totalAssets": 0.0044,
                "currentShares": 2014371,
                "change": 276438,
                "change_p": 15.9061
            },
            {
                "name": "Philosophy Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.51,
                "totalAssets": 2.0682,
                "currentShares": 1752666,
                "change": -121752,
                "change_p": -6.4955
            },
            {
                "name": "The Colony Group LLC",
                "date": "2026-06-30",
                "totalShares": 1.0887,
                "totalAssets": 0.0323,
                "currentShares": 1263659,
                "change": 123836,
                "change_p": 10.8645
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-06-30",
                "totalShares": 0.9965,
                "totalAssets": 0.0268,
                "currentShares": 1156624,
                "change": 69782,
                "change_p": 6.4206
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.8962,
                "totalAssets": 0.0014,
                "currentShares": 1040248,
                "change": -494457,
                "change_p": -32.2184
            },
            {
                "name": "Arnhold & S. Bleichroeder Advisers, LLC",
                "date": "2026-06-30",
                "totalShares": 0.8874,
                "totalAssets": 0.0213,
                "currentShares": 1030000,
                "change": 1030000,
                "change_p": 0
            },
            {
                "name": "Fearnley Asset Management AS",
                "date": "2026-06-30",
                "totalShares": 0.8652,
                "totalAssets": 9.0156,
                "currentShares": 1004209,
                "change": 53003,
                "change_p": 5.5722
            },
            {
                "name": "Encompass Capital Advisors LLC",
                "date": "2026-06-30",
                "totalShares": 0.8292,
                "totalAssets": 0.8549,
                "currentShares": 962500,
                "change": 962500,
                "change_p": 0
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-06-30",
                "totalShares": 0.7981,
                "totalAssets": 0.0103,
                "currentShares": 926378,
                "change": 168952,
                "change_p": 22.3061
            },
            {
                "name": "Allianz Asset Management AG",
                "date": "2026-06-30",
                "totalShares": 0.769,
                "totalAssets": 0.0181,
                "currentShares": 892555,
                "change": 93114,
                "change_p": 11.6474
            },
            {
                "name": "Boston Partners Global Investors, Inc",
                "date": "2026-06-30",
                "totalShares": 0.6791,
                "totalAssets": 0.0175,
                "currentShares": 788200,
                "change": -838244,
                "change_p": -51.5384
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.679,
                "totalAssets": 0.0234,
                "currentShares": 788099,
                "change": 787444,
                "change_p": 120220.458
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-06-30",
                "totalShares": 0.6777,
                "totalAssets": 0.0155,
                "currentShares": 786668,
                "change": -430269,
                "change_p": -35.3567
            },
            {
                "name": "Artemis Investment Management LLP",
                "date": "2026-06-30",
                "totalShares": 0.6562,
                "totalAssets": 0.1693,
                "currentShares": 761688,
                "change": 685915,
                "change_p": 905.2235
            },
            {
                "name": "Marex Group Ltd",
                "date": "2026-06-30",
                "totalShares": 0.6272,
                "totalAssets": 0.0771,
                "currentShares": 728022,
                "change": 601998,
                "change_p": 477.6852
            },
            {
                "name": "Bridgewater Associates Inc",
                "date": "2026-06-30",
                "totalShares": 0.6186,
                "totalAssets": 0.0736,
                "currentShares": 718057,
                "change": 166728,
                "change_p": 30.2411
            }
        ],
        "Funds": [
            {
                "name": "Victory Pioneer Multi-Asset Income Y",
                "date": "2026-06-30",
                "totalShares": 0.8308,
                "totalAssets": 0.3464,
                "currentShares": 964340,
                "change": -113297,
                "change_p": -10.5135
            },
            {
                "name": "PSG Flexible A",
                "date": "2026-03-31",
                "totalShares": 0.79,
                "totalAssets": 1.7572,
                "currentShares": 916921,
                "change": 14368,
                "change_p": 1.5919
            },
            {
                "name": "PSG Equity A",
                "date": "2026-03-31",
                "totalShares": 0.6164,
                "totalAssets": 1.7931,
                "currentShares": 715452,
                "change": 4951,
                "change_p": 0.6968
            },
            {
                "name": "Amundi Fds Inc Opps I2 USD C",
                "date": "2026-08-31",
                "totalShares": 0.4966,
                "totalAssets": 0.2255,
                "currentShares": 576366,
                "change": -166571,
                "change_p": -22.4206
            },
            {
                "name": "DNB Norge C",
                "date": "2026-08-31",
                "totalShares": 0.4888,
                "totalAssets": 0.8402,
                "currentShares": 567347,
                "change": -18585,
                "change_p": -3.1719
            },
            {
                "name": "PSG Balanced A",
                "date": "2026-03-31",
                "totalShares": 0.4825,
                "totalAssets": 1.0125,
                "currentShares": 560000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "PIMCO RAE Emerging Markets Instl",
                "date": "2026-06-30",
                "totalShares": 0.458,
                "totalAssets": 0.4869,
                "currentShares": 531563,
                "change": -129674,
                "change_p": -19.6108
            },
            {
                "name": "First Eagle Small Cap Opportunity I",
                "date": "2026-09-30",
                "totalShares": 0.4357,
                "totalAssets": 0.5293,
                "currentShares": 505670,
                "change": 4793,
                "change_p": 0.9569
            },
            {
                "name": "Artemis SmartGARP Glb EM Eq I Acc GBP",
                "date": "2026-06-30",
                "totalShares": 0.3709,
                "totalAssets": 0.2931,
                "currentShares": 430501,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Driehaus Small Cap Growth Institutional",
                "date": "2026-08-31",
                "totalShares": 0.3156,
                "totalAssets": 0.7138,
                "currentShares": 366292,
                "change": 3466,
                "change_p": 0.9553
            },
            {
                "name": "Vanguard High Dividend Yield ETF",
                "date": "2026-09-30",
                "totalShares": 0.2915,
                "totalAssets": 0.0104,
                "currentShares": 338367,
                "change": 602,
                "change_p": 0.1782
            },
            {
                "name": "Column Small Cap Select",
                "date": "2026-09-30",
                "totalShares": 0.2871,
                "totalAssets": 0.5268,
                "currentShares": 333266,
                "change": 102274,
                "change_p": 44.276
            },
            {
                "name": "Fidelity Global Commodity Stock",
                "date": "2026-08-31",
                "totalShares": 0.268,
                "totalAssets": 0.6081,
                "currentShares": 311100,
                "change": 311100,
                "change_p": 0
            },
            {
                "name": "Heptagon Driehaus US Sm Cp Eq C USD Acc",
                "date": "2026-08-31",
                "totalShares": 0.2623,
                "totalAssets": 0.7175,
                "currentShares": 304417,
                "change": 14276,
                "change_p": 4.9204
            },
            {
                "name": "ALPHA Blue Chips Greek Equity Classic",
                "date": "2026-09-30",
                "totalShares": 0.224,
                "totalAssets": 1.0619,
                "currentShares": 260000,
                "change": 260000,
                "change_p": 0
            },
            {
                "name": "PSG Global Flexible A USD Acc",
                "date": "2026-03-31",
                "totalShares": 0.1779,
                "totalAssets": 2.3511,
                "currentShares": 206541,
                "change": -15000,
                "change_p": -6.7708
            },
            {
                "name": "Artemis Fds(Lux)SmartGARP GlblEM Eq IUSD",
                "date": "2026-06-30",
                "totalShares": 0.165,
                "totalAssets": 0.3247,
                "currentShares": 191475,
                "change": 32000,
                "change_p": 20.0658
            },
            {
                "name": "NEF Emerging Market Equity R Acc",
                "date": "2025-12-31",
                "totalShares": 0.1459,
                "totalAssets": 0.9008,
                "currentShares": 169387,
                "change": 169387,
                "change_p": 0
            },
            {
                "name": "GS EM CORE Eq I Acc USD Close",
                "date": "2026-07-31",
                "totalShares": 0.1307,
                "totalAssets": 0.0972,
                "currentShares": 151756,
                "change": -75938,
                "change_p": -33.3509
            },
            {
                "name": "JPM Glbl Eq Abs Alp I2 perf acc USD",
                "date": "2026-09-30",
                "totalShares": 0.1264,
                "totalAssets": 0.5447,
                "currentShares": 146667,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-15",
            "ownerCik": null,
            "ownerName": "Nikolaos Reskos",
            "transactionDate": "2026-04-15",
            "transactionCode": "S",
            "transactionAmount": 8406,
            "transactionPrice": 25.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1386716/000196929226000002/xslF345X06/primary_doc.xml"
        },
        {
            "date": "2026-04-14",
            "ownerCik": null,
            "ownerName": "Nikolaos Reskos",
            "transactionDate": "2026-04-14",
            "transactionCode": "S",
            "transactionAmount": 1594,
            "transactionPrice": 25,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1386716/000196929226000002/xslF345X06/primary_doc.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "111.5854",
                "shares": 111585400
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "113.9745",
                "shares": 113974500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "118.3241",
                "shares": 118324100
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "87.3644",
                "shares": 87364400
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "102.7249",
                "shares": 102724900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "102.2852",
                "shares": 102285200
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "99.0199",
                "shares": 99019900
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "95.9230",
                "shares": 95923000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "92.5157",
                "shares": 92515700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "64.2599",
                "shares": 64259900
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "56.7214",
                "shares": 56721400
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "43.8241",
                "shares": 43824100
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "19.5247",
                "shares": 19524700
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "5.7291",
                "shares": 5729100
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "1.0810",
                "shares": 1081000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "1.0730",
                "shares": 1073000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "0.8449",
                "shares": 844900
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "0.8140",
                "shares": 814000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "0.8133",
                "shares": 813300
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "0.6122",
                "shares": 612200
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "0.3971",
                "shares": 397100
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "111.5854",
                "shares": 111585400
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "111.8104",
                "shares": 111810400
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "113.9745",
                "shares": 113974500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "114.2477",
                "shares": 114247700
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "116.0863",
                "shares": 116086300
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "117.4314",
                "shares": 117431400
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "118.3241",
                "shares": 118324100
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "117.0870",
                "shares": 117087000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "115.2567",
                "shares": 115256700
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "84.1773",
                "shares": 84177300
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "87.3644",
                "shares": 87364400
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "102.1359",
                "shares": 102135900
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "102.9612",
                "shares": 102961200
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "103.3819",
                "shares": 103381900
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "102.7249",
                "shares": 102724900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "102.5413",
                "shares": 102541300
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "102.4730",
                "shares": 102473000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "102.2577",
                "shares": 102257700
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "102.2852",
                "shares": 102285200
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "102.5251",
                "shares": 102525100
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "102.0389",
                "shares": 102038900
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "99.0199",
                "shares": 99019900
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "99.0199",
                "shares": 99019900
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "96.3709",
                "shares": 96370900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "95.7971",
                "shares": 95797100
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "95.9165",
                "shares": 95916500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "95.9230",
                "shares": 95923000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "94.2761",
                "shares": 94276100
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "91.8411",
                "shares": 91841100
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "93.0806",
                "shares": 93080600
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "92.5157",
                "shares": 92515700
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "87.4307",
                "shares": 87430700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "64.6337",
                "shares": 64633700.00000001
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "64.3034",
                "shares": 64303400
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "64.2599",
                "shares": 64259900
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "63.6520",
                "shares": 63652000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "63.3367",
                "shares": 63336700
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "61.0279",
                "shares": 61027900
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "56.7214",
                "shares": 56721400
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "45.7347",
                "shares": 45734700
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "43.9388",
                "shares": 43938800
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "43.8241",
                "shares": 43824100
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "43.8241",
                "shares": 43824100
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "43.8241",
                "shares": 43824100
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "37.8991",
                "shares": 37899100
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "30.6943",
                "shares": 30694300
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "19.5247",
                "shares": 19524700
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "15.4876",
                "shares": 15487600
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "0.4150",
                "shares": 415000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "5.7699",
                "shares": 5769900
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "5.7291",
                "shares": 5729100
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "3.3616",
                "shares": 3361600
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "1.0907",
                "shares": 1090700
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "1.0864",
                "shares": 1086400
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "1.0810",
                "shares": 1081000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "1.0800",
                "shares": 1080000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "1.0810",
                "shares": 1081000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "1.0700",
                "shares": 1070000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "1.0730",
                "shares": 1073000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "1.0230",
                "shares": 1022999.9999999999
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "0.8462",
                "shares": 846200
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "0.8455",
                "shares": 845500
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "0.8449",
                "shares": 844900
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "0.8276",
                "shares": 827600
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "0.8159",
                "shares": 815900
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "0.8140",
                "shares": 814000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "0.8140",
                "shares": 814000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "0.8140",
                "shares": 814000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "0.8133",
                "shares": 813300
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "0.8052",
                "shares": 805200
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "0.8133",
                "shares": 813300
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "0.8133",
                "shares": 813300
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "0.7667",
                "shares": 766700
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "0.6644",
                "shares": 664400
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "0.6122",
                "shares": 612200
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "0.3971",
                "shares": 397100
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "0.3971",
                "shares": 397100
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "0.3971",
                "shares": 397100
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "0.3971",
                "shares": 397100
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "0.3971",
                "shares": 397100
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "0.3971",
                "shares": 397100
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "0.3971",
                "shares": 397100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-17",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": 1.27,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.17,
                "epsEstimate": 0.94,
                "epsDifference": 0.23,
                "surprisePercent": 24.4681
            },
            "2026-03-31": {
                "reportDate": "2026-05-20",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.48,
                "epsDifference": 0.08,
                "surprisePercent": 16.6667
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.6,
                "epsDifference": 0.05,
                "surprisePercent": 8.3333
            },
            "2025-09-30": {
                "reportDate": "2025-11-18",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.27,
                "epsDifference": 0.02,
                "surprisePercent": 7.4074
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.05,
                "epsDifference": 0.06,
                "surprisePercent": 120
            },
            "2025-03-31": {
                "reportDate": "2025-05-14",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.28,
                "epsDifference": 0.21,
                "surprisePercent": 75
            },
            "2024-12-31": {
                "reportDate": "2025-02-18",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.41,
                "epsDifference": -0.07,
                "surprisePercent": -17.0732
            },
            "2024-09-30": {
                "reportDate": "2024-11-19",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.73,
                "epsDifference": -0.02,
                "surprisePercent": -2.7397
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.83,
                "epsDifference": -0.05,
                "surprisePercent": -6.0241
            },
            "2024-03-31": {
                "reportDate": "2024-05-22",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.87,
                "epsEstimate": 0.81,
                "epsDifference": 0.06,
                "surprisePercent": 7.4074
            },
            "2023-12-31": {
                "reportDate": "2024-02-13",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": 0.59,
                "epsDifference": 0.14,
                "surprisePercent": 23.7288
            },
            "2023-09-30": {
                "reportDate": "2023-11-13",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.24,
                "epsDifference": 0.1,
                "surprisePercent": 41.6667
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.51,
                "epsDifference": -0.04,
                "surprisePercent": -7.8431
            },
            "2023-03-31": {
                "reportDate": "2023-05-16",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.29,
                "epsDifference": 0.07,
                "surprisePercent": 24.1379
            },
            "2022-12-31": {
                "reportDate": "2023-02-16",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.84,
                "epsDifference": 0.06,
                "surprisePercent": 7.1429
            },
            "2022-09-30": {
                "reportDate": "2022-11-16",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.33,
                "epsEstimate": 1.38,
                "epsDifference": -0.05,
                "surprisePercent": -3.6232
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2,
                "epsEstimate": 1.87,
                "epsDifference": 0.13,
                "surprisePercent": 6.9519
            },
            "2022-03-31": {
                "reportDate": "2022-05-24",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.72,
                "epsEstimate": 1.47,
                "epsDifference": 0.25,
                "surprisePercent": 17.0068
            },
            "2021-12-31": {
                "reportDate": "2022-02-16",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.96,
                "epsEstimate": 2.52,
                "epsDifference": 0.44,
                "surprisePercent": 17.4603
            },
            "2021-09-30": {
                "reportDate": "2021-11-16",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.19,
                "epsEstimate": 2.14,
                "epsDifference": 0.05,
                "surprisePercent": 2.3364
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.26,
                "epsEstimate": 1.43,
                "epsDifference": -0.17,
                "surprisePercent": -11.8881
            },
            "2021-03-31": {
                "reportDate": "2021-05-19",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.42,
                "epsDifference": -0.06,
                "surprisePercent": -14.2857
            },
            "2020-12-31": {
                "reportDate": "2021-02-17",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.23,
                "epsDifference": 0.07,
                "surprisePercent": 30.4348
            },
            "2020-09-30": {
                "reportDate": "2020-11-16",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.3,
                "epsDifference": -0.02,
                "surprisePercent": -6.6667
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.31,
                "epsDifference": 0.12,
                "surprisePercent": 38.7097
            },
            "2020-03-31": {
                "reportDate": "2020-05-26",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.04,
                "epsDifference": -0.19,
                "surprisePercent": -475
            },
            "2019-12-31": {
                "reportDate": "2020-02-18",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.15,
                "epsDifference": 0.21,
                "surprisePercent": 140
            },
            "2019-09-30": {
                "reportDate": "2019-11-20",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.21,
                "epsDifference": -0.03,
                "surprisePercent": -14.2857
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.29,
                "epsDifference": 0.07,
                "surprisePercent": 24.1379
            },
            "2019-03-31": {
                "reportDate": "2019-05-22",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.06,
                "epsDifference": -0.03,
                "surprisePercent": -50
            },
            "2018-12-31": {
                "reportDate": "2019-02-11",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.27,
                "epsDifference": 0.06,
                "surprisePercent": 22.2222
            },
            "2018-09-30": {
                "reportDate": "2018-11-20",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.38,
                "epsDifference": -0.03,
                "surprisePercent": -7.8947
            },
            "2018-06-30": {
                "reportDate": "2018-08-07",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.17,
                "epsDifference": 0.04,
                "surprisePercent": 23.5294
            },
            "2018-03-31": {
                "reportDate": "2018-06-11",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.18,
                "epsDifference": -0.03,
                "surprisePercent": -16.6667
            },
            "2017-12-31": {
                "reportDate": "2018-02-26",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.2,
                "epsDifference": 0.14,
                "surprisePercent": 70
            },
            "2017-09-30": {
                "reportDate": "2017-11-19",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.03,
                "epsDifference": -0.05,
                "surprisePercent": -166.6667
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.09,
                "epsDifference": -0.03,
                "surprisePercent": -33.3333
            },
            "2017-03-31": {
                "reportDate": "2017-05-24",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.25,
                "epsDifference": 0.04,
                "surprisePercent": 16
            },
            "2016-12-31": {
                "reportDate": "2017-02-22",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.2,
                "epsDifference": -0.09,
                "surprisePercent": -45
            },
            "2016-09-30": {
                "reportDate": "2016-11-21",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.44,
                "epsEstimate": -0.61,
                "epsDifference": 0.17,
                "surprisePercent": 27.8689
            },
            "2016-06-30": {
                "reportDate": "2016-09-14",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.69,
                "epsEstimate": -0.66,
                "epsDifference": -0.03,
                "surprisePercent": -4.5455
            },
            "2016-03-31": {
                "reportDate": "2016-06-29",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.87,
                "epsEstimate": -1.04,
                "epsDifference": 0.17,
                "surprisePercent": 16.3462
            },
            "2015-12-31": {
                "reportDate": "2016-02-29",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.55,
                "epsEstimate": -0.71,
                "epsDifference": 0.16,
                "surprisePercent": 22.5352
            },
            "2015-09-30": {
                "reportDate": "2015-11-17",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.55,
                "epsEstimate": -0.38,
                "epsDifference": -0.17,
                "surprisePercent": -44.7368
            },
            "2015-06-30": {
                "reportDate": "2015-08-31",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.65,
                "epsEstimate": -0.8,
                "epsDifference": 0.15,
                "surprisePercent": 18.75
            },
            "2015-03-31": {
                "reportDate": "2015-06-30",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1,
                "epsEstimate": -0.73,
                "epsDifference": -0.27,
                "surprisePercent": -36.9863
            },
            "2014-12-31": {
                "reportDate": "2015-03-19",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.34,
                "epsDifference": 0.04,
                "surprisePercent": 11.7647
            },
            "2014-09-30": {
                "reportDate": "2014-12-02",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.3,
                "epsDifference": 0.15,
                "surprisePercent": 50
            },
            "2014-06-30": {
                "reportDate": "2014-08-20",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": -0.01,
                "epsDifference": 0.51,
                "surprisePercent": 5100
            },
            "2014-03-31": {
                "reportDate": "2014-05-29",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.32,
                "epsDifference": -0.02,
                "surprisePercent": -6.25
            },
            "2013-12-31": {
                "reportDate": "2014-03-05",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.34,
                "epsDifference": 0.01,
                "surprisePercent": 2.9412
            },
            "2013-09-30": {
                "reportDate": "2013-11-26",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": -0.12,
                "epsDifference": 0.77,
                "surprisePercent": 641.6667
            },
            "2013-06-30": {
                "reportDate": "2013-08-27",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.35,
                "epsEstimate": -0.2,
                "epsDifference": 2.55,
                "surprisePercent": 1275
            },
            "2013-03-31": {
                "reportDate": "2013-05-28",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.55,
                "epsEstimate": -0.45,
                "epsDifference": 3,
                "surprisePercent": 666.6667
            },
            "2012-12-31": {
                "reportDate": "2013-03-19",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": -3.07,
                "epsDifference": 3.32,
                "surprisePercent": 108.1433
            },
            "2012-09-30": {
                "reportDate": "2012-11-30",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.5,
                "epsEstimate": -2.55,
                "epsDifference": -0.95,
                "surprisePercent": -37.2549
            },
            "2012-06-30": {
                "reportDate": "2012-08-29",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.28,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2012-03-31": {
                "reportDate": "2012-05-31",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.25,
                "epsDifference": 0.05,
                "surprisePercent": 20
            },
            "2011-12-31": {
                "reportDate": "2012-02-15",
                "date": "2011-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.23,
                "epsDifference": 0.03,
                "surprisePercent": 13.0435
            },
            "2011-09-30": {
                "reportDate": "2011-11-09",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.33,
                "epsDifference": 0.18,
                "surprisePercent": 54.5455
            },
            "2011-06-30": {
                "reportDate": "2011-08-10",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.37,
                "epsDifference": 0.12,
                "surprisePercent": 32.4324
            },
            "2011-03-31": {
                "reportDate": "2011-05-12",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.14,
                "epsDifference": 0.13,
                "surprisePercent": 92.8571
            },
            "2010-12-31": {
                "reportDate": "2011-02-22",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.9,
                "epsEstimate": 0.25,
                "epsDifference": 1.65,
                "surprisePercent": 660
            },
            "2010-09-30": {
                "reportDate": "2010-11-17",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.05,
                "epsDifference": 0.05,
                "surprisePercent": 100
            },
            "2010-06-30": {
                "reportDate": "2010-08-10",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.24,
                "epsDifference": 0.35,
                "surprisePercent": 145.8333
            },
            "2010-03-31": {
                "reportDate": "2010-05-19",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.03,
                "epsDifference": 0.02,
                "surprisePercent": 66.6667
            },
            "2009-12-31": {
                "reportDate": "2010-02-23",
                "date": "2009-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.16,
                "epsDifference": -0.14,
                "surprisePercent": -87.5
            },
            "2009-09-30": {
                "reportDate": "2009-11-23",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.06,
                "epsDifference": 0.29,
                "surprisePercent": 483.3333
            },
            "2009-06-30": {
                "reportDate": "2009-08-12",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.05,
                "epsDifference": -0.2,
                "surprisePercent": -400
            },
            "2009-03-31": {
                "reportDate": "2009-05-27",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 9.75,
                "epsEstimate": 18.45,
                "epsDifference": -8.7,
                "surprisePercent": -47.1545
            },
            "2008-12-31": {
                "reportDate": "2009-03-16",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 30.75,
                "epsEstimate": 26.63,
                "epsDifference": 4.12,
                "surprisePercent": 15.4713
            },
            "2008-09-30": {
                "reportDate": "2008-11-24",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 22.5,
                "epsEstimate": 30,
                "epsDifference": -7.5,
                "surprisePercent": -25
            },
            "2008-06-30": {
                "reportDate": "2008-08-12",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 19.74,
                "epsEstimate": 24.27,
                "epsDifference": -4.53,
                "surprisePercent": -18.665
            },
            "2008-03-31": {
                "reportDate": "2008-06-04",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 4.39,
                "epsEstimate": 15.59,
                "epsDifference": -11.2,
                "surprisePercent": -71.8409
            },
            "2007-12-31": {
                "reportDate": "2008-02-26",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.65,
                "epsEstimate": 0,
                "epsDifference": 3.65,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.1766",
                "earningsEstimateAvg": "3.7314",
                "earningsEstimateLow": "3.1000",
                "earningsEstimateHigh": "4.3005",
                "earningsEstimateYearAgoEps": "4.5317",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1766",
                "revenueEstimateAvg": "1061277160.00",
                "revenueEstimateLow": "1002700000.00",
                "revenueEstimateHigh": "1140233630.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1079",
                "epsTrendCurrent": "3.7314",
                "epsTrend7daysAgo": "3.5214",
                "epsTrend30daysAgo": "3.5214",
                "epsTrend60daysAgo": "3.5596",
                "epsTrend90daysAgo": "3.5652",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "3.6718",
                "earningsEstimateAvg": "4.5317",
                "earningsEstimateLow": "4.3469",
                "earningsEstimateHigh": "4.6500",
                "earningsEstimateYearAgoEps": "0.9700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "3.6718",
                "revenueEstimateAvg": "1189702870.00",
                "revenueEstimateLow": "1151584470.00",
                "revenueEstimateHigh": "1240000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.4377",
                "epsTrendCurrent": "4.5317",
                "epsTrend7daysAgo": "4.3992",
                "epsTrend30daysAgo": "4.3992",
                "epsTrend60daysAgo": "4.3139",
                "epsTrend90daysAgo": "3.9202",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "3.4139",
                "earningsEstimateAvg": "1.2800",
                "earningsEstimateLow": "1.2406",
                "earningsEstimateHigh": "1.3294",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "3.4139",
                "revenueEstimateAvg": "308193200.00",
                "revenueEstimateLow": "299533000.00",
                "revenueEstimateHigh": "319100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4193",
                "epsTrendCurrent": "1.2800",
                "epsTrend7daysAgo": "1.2234",
                "epsTrend30daysAgo": "1.1842",
                "epsTrend60daysAgo": "1.1842",
                "epsTrend90daysAgo": "1.2092",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "7.1256",
                "earningsEstimateAvg": "0.8938",
                "earningsEstimateLow": "0.7700",
                "earningsEstimateHigh": "0.9676",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "7.1256",
                "revenueEstimateAvg": "259971780.00",
                "revenueEstimateLow": "244783000.00",
                "revenueEstimateHigh": "275160550.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3571",
                "epsTrendCurrent": "0.8938",
                "epsTrend7daysAgo": "0.8912",
                "epsTrend30daysAgo": "0.9217",
                "epsTrend60daysAgo": "0.9999",
                "epsTrend90daysAgo": "0.6156",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "7.7869",
                "earningsEstimateAvg": "0.4751",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.4802",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "7.7869",
                "revenueEstimateAvg": "223553070.00",
                "revenueEstimateLow": "214589000.00",
                "revenueEstimateHigh": "231000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2823",
                "epsTrendCurrent": "0.4751",
                "epsTrend7daysAgo": "0.4751",
                "epsTrend30daysAgo": "0.4802",
                "epsTrend60daysAgo": "0.4802",
                "epsTrend90daysAgo": "0.3407",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.6971",
                "earningsEstimateAvg": "0.7967",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "0.9168",
                "earningsEstimateYearAgoEps": "2.6300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6971",
                "revenueEstimateAvg": "835727420.00",
                "revenueEstimateLow": "831954840.00",
                "revenueEstimateHigh": "839500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1636",
                "epsTrendCurrent": "0.7967",
                "epsTrend7daysAgo": "0.8134",
                "epsTrend30daysAgo": "0.8747",
                "epsTrend60daysAgo": "0.8747",
                "epsTrend90daysAgo": "0.9803",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.6217",
                "earningsEstimateAvg": "0.2686",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.3295",
                "earningsEstimateYearAgoEps": "0.7100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6217",
                "revenueEstimateAvg": "215607650.00",
                "revenueEstimateLow": "203671000.00",
                "revenueEstimateHigh": "222000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2124",
                "epsTrendCurrent": "0.2686",
                "epsTrend7daysAgo": "0.3020",
                "epsTrend30daysAgo": "0.3269",
                "epsTrend60daysAgo": "0.3257",
                "epsTrend90daysAgo": "0.3257",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.9333",
                "earningsEstimateAvg": "0.0521",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.1180",
                "earningsEstimateYearAgoEps": "0.7800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.9333",
                "revenueEstimateAvg": "189330460.00",
                "revenueEstimateLow": "180622000.00",
                "revenueEstimateHigh": "198699830.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.3251",
                "epsTrendCurrent": "0.0521",
                "epsTrend7daysAgo": "0.0521",
                "epsTrend30daysAgo": "0.0540",
                "epsTrend60daysAgo": "0.0540",
                "epsTrend90daysAgo": "0.1796",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-1.3201",
                "earningsEstimateAvg": "-0.2785",
                "earningsEstimateLow": "-0.3298",
                "earningsEstimateHigh": "-0.2343",
                "earningsEstimateYearAgoEps": "0.8700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.3201",
                "revenueEstimateAvg": "164338220.00",
                "revenueEstimateLow": "162000000.00",
                "revenueEstimateHigh": "167652430.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1876",
                "epsTrendCurrent": "-0.2785",
                "epsTrend7daysAgo": "-0.2828",
                "epsTrend30daysAgo": "-0.2910",
                "epsTrend60daysAgo": "-0.2910",
                "epsTrend90daysAgo": "0.2050",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.4499",
                "earningsEstimateAvg": "2.6678",
                "earningsEstimateLow": "2.5000",
                "earningsEstimateHigh": "2.8100",
                "earningsEstimateYearAgoEps": "1.8400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4499",
                "revenueEstimateAvg": "985587010.00",
                "revenueEstimateLow": "976000000.00",
                "revenueEstimateHigh": "997211420.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.4172",
                "epsTrendCurrent": "2.6678",
                "epsTrend7daysAgo": "2.6678",
                "epsTrend30daysAgo": "2.7328",
                "epsTrend60daysAgo": "2.7328",
                "epsTrend90daysAgo": "3.4044",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.1459",
                "earningsEstimateAvg": "0.7296",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "0.7985",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.1459",
                "revenueEstimateAvg": "273143950.00",
                "revenueEstimateLow": "259590000.00",
                "revenueEstimateHigh": "287449050.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.6504",
                "epsTrendCurrent": "0.7296",
                "epsTrend7daysAgo": "0.7346",
                "epsTrend30daysAgo": "0.7471",
                "epsTrend60daysAgo": "0.7471",
                "epsTrend90daysAgo": "0.7471",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.7660",
                "earningsEstimateAvg": "0.8300",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.7660",
                "revenueEstimateAvg": "352875000.00",
                "revenueEstimateLow": "268560000.00",
                "revenueEstimateHigh": "329380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.9880",
                "epsTrendCurrent": "0.8300",
                "epsTrend7daysAgo": "0.8300",
                "epsTrend30daysAgo": "0.7400",
                "epsTrend60daysAgo": "0.7900",
                "epsTrend90daysAgo": "0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "1.2500",
                "earningsEstimateAvg": "0.8100",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "1.1900",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.2500",
                "revenueEstimateAvg": "259390000.00",
                "revenueEstimateLow": "197000000.00",
                "revenueEstimateHigh": "224000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.6570",
                "epsTrendCurrent": "0.8100",
                "epsTrend7daysAgo": "0.8100",
                "epsTrend30daysAgo": "0.9400",
                "epsTrend60daysAgo": "0.8000",
                "epsTrend90daysAgo": "0.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.6920",
                "earningsEstimateAvg": "1.8300",
                "earningsEstimateLow": "1.4200",
                "earningsEstimateHigh": "2.3800",
                "earningsEstimateYearAgoEps": "5.9400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6920",
                "revenueEstimateAvg": "697750000.00",
                "revenueEstimateLow": "666000000.00",
                "revenueEstimateHigh": "738000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.5140",
                "epsTrendCurrent": "1.8300",
                "epsTrend7daysAgo": "1.8300",
                "epsTrend30daysAgo": "1.8900",
                "epsTrend60daysAgo": "1.8900",
                "epsTrend90daysAgo": "1.8800",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.7970",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "1.3300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.7970",
                "revenueEstimateAvg": "157630000.00",
                "revenueEstimateLow": "142420000.00",
                "revenueEstimateHigh": "180560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.4280",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.6800",
                "earningsEstimateAvg": "0.6400",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "1.2300",
                "earningsEstimateYearAgoEps": "2.0000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6800",
                "revenueEstimateAvg": "191480000.00",
                "revenueEstimateLow": "161840000.00",
                "revenueEstimateHigh": "253110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.4540",
                "epsTrendCurrent": "0.6400",
                "epsTrend7daysAgo": "0.6400",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.7400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.8370",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "1.7200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.8370",
                "revenueEstimateAvg": "163110000.00",
                "revenueEstimateLow": "157000000.00",
                "revenueEstimateHigh": "172000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.4700",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.1280",
                "earningsEstimateAvg": "5.9500",
                "earningsEstimateLow": "5.7700",
                "earningsEstimateHigh": "6.1300",
                "earningsEstimateYearAgoEps": "6.8200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1280",
                "revenueEstimateAvg": "1154590000.00",
                "revenueEstimateLow": "1124000000.00",
                "revenueEstimateHigh": "1193000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1910",
                "epsTrendCurrent": "5.9500",
                "epsTrend7daysAgo": "5.9500",
                "epsTrend30daysAgo": "5.8600",
                "epsTrend60daysAgo": "6.2000",
                "epsTrend90daysAgo": "6.4400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.3740",
                "earningsEstimateAvg": "1.3700",
                "earningsEstimateLow": "1.2600",
                "earningsEstimateHigh": "1.4900",
                "earningsEstimateYearAgoEps": "2.1900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3740",
                "revenueEstimateAvg": "271826000.00",
                "revenueEstimateLow": "267000000.00",
                "revenueEstimateHigh": "288000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2340",
                "epsTrendCurrent": "1.3700",
                "epsTrend7daysAgo": "1.3700",
                "epsTrend30daysAgo": "1.4400",
                "epsTrend60daysAgo": "1.4400",
                "epsTrend90daysAgo": "2.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.3890",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "1.2600",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.3890",
                "revenueEstimateAvg": "331270000.00",
                "revenueEstimateLow": "290010000.00",
                "revenueEstimateHigh": "365500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0890",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.7500",
                "epsTrend30daysAgo": "1.7000",
                "epsTrend60daysAgo": "1.8100",
                "epsTrend90daysAgo": "1.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "3.0280",
                "earningsEstimateAvg": "1.4500",
                "earningsEstimateLow": "1.2800",
                "earningsEstimateHigh": "1.6300",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "3.0280",
                "revenueEstimateAvg": "296970000.00",
                "revenueEstimateLow": "268000000.00",
                "revenueEstimateHigh": "344720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.4810",
                "epsTrendCurrent": "1.4500",
                "epsTrend7daysAgo": "1.4300",
                "epsTrend30daysAgo": "1.3900",
                "epsTrend60daysAgo": "1.3200",
                "epsTrend90daysAgo": "1.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "36.8820",
                "earningsEstimateAvg": "6.4400",
                "earningsEstimateLow": "6.1200",
                "earningsEstimateHigh": "6.6400",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "36.8820",
                "revenueEstimateAvg": "1218850000.00",
                "revenueEstimateLow": "1164000000.00",
                "revenueEstimateHigh": "1378750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.7580",
                "epsTrendCurrent": "6.4400",
                "epsTrend7daysAgo": "6.4400",
                "epsTrend30daysAgo": "6.4200",
                "epsTrend60daysAgo": "6.4200",
                "epsTrend90daysAgo": "5.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "6.3930",
                "earningsEstimateAvg": "2.0700",
                "earningsEstimateLow": "1.6300",
                "earningsEstimateHigh": "2.4500",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "6.3930",
                "revenueEstimateAvg": "347880000.00",
                "revenueEstimateLow": "250480000.00",
                "revenueEstimateHigh": "443180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "2.0700",
                "epsTrend7daysAgo": "2.0700",
                "epsTrend30daysAgo": "2.0600",
                "epsTrend60daysAgo": "2.0600",
                "epsTrend90daysAgo": "2.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "7.8950",
                "earningsEstimateAvg": "1.3100",
                "earningsEstimateLow": "1.0900",
                "earningsEstimateHigh": "1.4700",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "7.8950",
                "revenueEstimateAvg": "311411000.00",
                "revenueEstimateLow": "242000000.00",
                "revenueEstimateHigh": "360170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.3100",
                "epsTrend7daysAgo": "1.3100",
                "epsTrend30daysAgo": "1.3100",
                "epsTrend60daysAgo": "1.2500",
                "epsTrend90daysAgo": "1.2400",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "2.8700",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "-0.2300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "2.8700",
                "revenueEstimateAvg": "168900000.00",
                "revenueEstimateLow": "145030000.00",
                "revenueEstimateHigh": "223430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.6000",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.6540",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6540",
                "revenueEstimateAvg": "502240000.00",
                "revenueEstimateLow": "482000000.00",
                "revenueEstimateHigh": "517960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1610",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "157090000.00",
                "revenueEstimateLow": "133000000.00",
                "revenueEstimateHigh": "198600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1310",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.3640",
                "earningsEstimateAvg": "-0.3000",
                "earningsEstimateLow": "-0.3500",
                "earningsEstimateHigh": "-0.2700",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3640",
                "revenueEstimateAvg": "101630000.00",
                "revenueEstimateLow": "85000000.00",
                "revenueEstimateHigh": "147310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3000",
                "epsTrend7daysAgo": "-0.3000",
                "epsTrend30daysAgo": "-0.3000",
                "epsTrend60daysAgo": "-0.3100",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "129520000.00",
                "revenueEstimateLow": "105300000.00",
                "revenueEstimateHigh": "173880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0650",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.6330",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.9800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6330",
                "revenueEstimateAvg": "574130000.00",
                "revenueEstimateLow": "530000000.00",
                "revenueEstimateHigh": "601000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0830",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.1330",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1330",
                "revenueEstimateAvg": "165400000.00",
                "revenueEstimateLow": "138000000.00",
                "revenueEstimateHigh": "197070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0600",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-2.3530",
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-2.3530",
                "revenueEstimateAvg": "107160000.00",
                "revenueEstimateLow": "91000000.00",
                "revenueEstimateHigh": "118400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0490",
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.2300",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.2600",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-1.2670",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.2670",
                "revenueEstimateAvg": "117320000.00",
                "revenueEstimateLow": "100000000.00",
                "revenueEstimateHigh": "129400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1930",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "7.4370",
                "earningsEstimateAvg": "1.0300",
                "earningsEstimateLow": "0.8300",
                "earningsEstimateHigh": "1.6300",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "7.4370",
                "revenueEstimateAvg": "534270000.00",
                "revenueEstimateLow": "497000000.00",
                "revenueEstimateHigh": "636600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "1.0340",
                "epsTrendCurrent": "1.0300",
                "epsTrend7daysAgo": "1.0300",
                "epsTrend30daysAgo": "1.0300",
                "epsTrend60daysAgo": "1.2000",
                "epsTrend90daysAgo": "1.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "4.9170",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "4.9170",
                "revenueEstimateAvg": "140780000.00",
                "revenueEstimateLow": "125000000.00",
                "revenueEstimateHigh": "160100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "1.2340",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "2.1250",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "2.1250",
                "revenueEstimateAvg": "96630000.00",
                "revenueEstimateLow": "87000000.00",
                "revenueEstimateHigh": "105600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5600",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "1.6920",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "-0.2600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.6920",
                "revenueEstimateAvg": "84000000.00",
                "revenueEstimateLow": "80000000.00",
                "revenueEstimateHigh": "86900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.6840",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.8510",
                "earningsEstimateAvg": "-0.3300",
                "earningsEstimateLow": "-0.4100",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": "-2.2100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.8510",
                "revenueEstimateAvg": "262540000.00",
                "revenueEstimateLow": "246000000.00",
                "revenueEstimateHigh": "309000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1820",
                "epsTrendCurrent": "-0.3300",
                "epsTrend7daysAgo": "-0.3300",
                "epsTrend30daysAgo": "-0.3600",
                "epsTrend60daysAgo": "-0.3700",
                "epsTrend90daysAgo": "-0.3400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.8860",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.4400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.8860",
                "revenueEstimateAvg": "66320000.00",
                "revenueEstimateLow": "55700000.00",
                "revenueEstimateHigh": "72800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1070",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.7970",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.6900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.7970",
                "revenueEstimateAvg": "64570000.00",
                "revenueEstimateLow": "52000000.00",
                "revenueEstimateHigh": "81100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2260",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "period": "0q",
                "growth": "0.7130",
                "earningsEstimateAvg": "-0.2500",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "-0.8700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7130",
                "revenueEstimateAvg": "51570000.00",
                "revenueEstimateLow": "42000000.00",
                "revenueEstimateHigh": "64300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1140",
                "epsTrendCurrent": "-0.2500",
                "epsTrend7daysAgo": "-0.2600",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.2800",
                "epsTrend90daysAgo": "-0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 1.73
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.98
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 2.7
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.9
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 5.95
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 6.77
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.16
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.23
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.04
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.07
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -2.29
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -2.75
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.35
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 5.9
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -3.73
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": -0.61
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 2.64
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 9.55
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 77.38
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 3.65
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3854163000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "145550000.00",
                    "totalLiab": "1339683000.00",
                    "totalStockholderEquity": "2514480000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100281000.00",
                    "commonStock": "1120000.00",
                    "capitalStock": "1120000.00",
                    "retainedEarnings": "-449878000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "563667000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "421978000.00",
                    "currentDeferredRevenue": "20361000.00",
                    "netDebt": "615335000.00",
                    "shortTermDebt": "261997000.00",
                    "shortLongTermDebt": "233581000.00",
                    "shortLongTermDebtTotal": "1179002000.00",
                    "otherStockholderEquity": "2963177000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "807879000.00",
                    "longTermInvestments": "452000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1470000.00",
                    "netReceivables": "97192000.00",
                    "longTermDebt": "802997000.00",
                    "inventory": "51477000.00",
                    "accountsPayable": "59700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "61000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "142738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3046284000.00",
                    "capitalLeaseObligations": "153633000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "114708000.00",
                    "nonCurrentLiabilitiesTotal": "917705000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3854163000.00",
                    "cashAndShortTermInvestments": "565137000.00",
                    "propertyPlantAndEquipmentGross": "2901479000.00",
                    "propertyPlantAndEquipmentNet": "2901479000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "385901000.00",
                    "netInvestedCapital": "1036578000.00",
                    "commonStockSharesOutstanding": "111585370.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3668797000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42786000.00",
                    "totalLiab": "1238638000.00",
                    "totalStockholderEquity": "2430159000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70013000.00",
                    "commonStock": "1115000.00",
                    "capitalStock": "1115000.00",
                    "retainedEarnings": "-538621000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "397042000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "343915000.00",
                    "currentDeferredRevenue": "21563000.00",
                    "netDebt": "699125000.00",
                    "shortTermDebt": "202106000.00",
                    "shortLongTermDebt": "170674000.00",
                    "shortLongTermDebtTotal": "1096167000.00",
                    "otherStockholderEquity": "2967589000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "594204000.00",
                    "longTermInvestments": "438000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1456000.00",
                    "netReceivables": "91655000.00",
                    "longTermDebt": "763776000.00",
                    "inventory": "62721000.00",
                    "accountsPayable": "50233000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "76000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1956000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3074593000.00",
                    "capitalLeaseObligations": "161717000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "662000.00",
                    "nonCurrentLiabilitiesTotal": "894723000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3668797000.00",
                    "cashAndShortTermInvestments": "397042000.00",
                    "propertyPlantAndEquipmentGross": "4232375000.00",
                    "propertyPlantAndEquipmentNet": "3072199000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "250289000.00",
                    "netInvestedCapital": "3364609000.00",
                    "commonStockSharesOutstanding": "111810357.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "3805385000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45428000.00",
                    "totalLiab": "1356122000.00",
                    "totalStockholderEquity": "2449263000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56368000.00",
                    "commonStock": "1134000.00",
                    "capitalStock": "1134000.00",
                    "retainedEarnings": "-555779000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "488511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "383677000.00",
                    "currentDeferredRevenue": "20361000.00",
                    "netDebt": "740775000.00",
                    "shortTermDebt": "257492000.00",
                    "shortLongTermDebt": "226137000.00",
                    "shortLongTermDebtTotal": "1229286000.00",
                    "otherStockholderEquity": "3003587000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "683345000.00",
                    "longTermInvestments": "826000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1517000.00",
                    "netReceivables": "96412000.00",
                    "longTermDebt": "833533000.00",
                    "inventory": "51477000.00",
                    "accountsPayable": "49456000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "321000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1932000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3122040000.00",
                    "capitalLeaseObligations": "169616000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "651000.00",
                    "nonCurrentLiabilitiesTotal": "972445000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3805385000.00",
                    "cashAndShortTermInvestments": "490028000.00",
                    "propertyPlantAndEquipmentGross": "4242246000.00",
                    "propertyPlantAndEquipmentNet": "3119282000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "299668000.00",
                    "netInvestedCapital": "3508933000.00",
                    "commonStockSharesOutstanding": "113974453.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3790078000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40050000.00",
                    "totalLiab": "1374662000.00",
                    "totalStockholderEquity": "2415416000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71446000.00",
                    "commonStock": "1142000.00",
                    "capitalStock": "1142000.00",
                    "retainedEarnings": "-608387000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "442350000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "370139000.00",
                    "currentDeferredRevenue": "19609000.00",
                    "netDebt": "788320000.00",
                    "shortTermDebt": "226817000.00",
                    "shortLongTermDebt": "195437000.00",
                    "shortLongTermDebtTotal": "1230670000.00",
                    "otherStockholderEquity": "3022126000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "638426000.00",
                    "longTermInvestments": "1672000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1008000.00",
                    "netReceivables": "94047000.00",
                    "longTermDebt": "857663000.00",
                    "inventory": "60971000.00",
                    "accountsPayable": "52267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "535000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3151652000.00",
                    "capitalLeaseObligations": "177570000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "670000.00",
                    "nonCurrentLiabilitiesTotal": "1004523000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3790078000.00",
                    "cashAndShortTermInvestments": "443358000.00",
                    "propertyPlantAndEquipmentGross": "4243258000.00",
                    "propertyPlantAndEquipmentNet": "3145055000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "268287000.00",
                    "netInvestedCapital": "3468516000.00",
                    "commonStockSharesOutstanding": "114247725.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3893421000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "76798000.00",
                    "totalLiab": "1491200000.00",
                    "totalStockholderEquity": "2402221000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75897000.00",
                    "commonStock": "1146000.00",
                    "capitalStock": "1146000.00",
                    "retainedEarnings": "-621157000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "395636000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "393717000.00",
                    "currentDeferredRevenue": "14510000.00",
                    "netDebt": "961027000.00",
                    "shortTermDebt": "259871000.00",
                    "shortLongTermDebt": "228104000.00",
                    "shortLongTermDebtTotal": "1356663000.00",
                    "otherStockholderEquity": "3021450000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "632047000.00",
                    "longTermInvestments": "1715000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "972000.00",
                    "netReceivables": "85083000.00",
                    "longTermDebt": "943545000.00",
                    "inventory": "73558000.00",
                    "accountsPayable": "43439000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "782000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3261374000.00",
                    "capitalLeaseObligations": "185014000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "691000.00",
                    "nonCurrentLiabilitiesTotal": "1097483000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3893421000.00",
                    "cashAndShortTermInvestments": "396608000.00",
                    "propertyPlantAndEquipmentGross": "4328003000.00",
                    "propertyPlantAndEquipmentNet": "3254697000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "238330000.00",
                    "netInvestedCapital": "3573870000.00",
                    "commonStockSharesOutstanding": "116086335.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4016448000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51254000.00",
                    "totalLiab": "1563792000.00",
                    "totalStockholderEquity": "2452656000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75606000.00",
                    "commonStock": "1133000.00",
                    "capitalStock": "1133000.00",
                    "retainedEarnings": "-615522000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "420825000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "388227000.00",
                    "currentDeferredRevenue": "20316000.00",
                    "netDebt": "997612000.00",
                    "shortTermDebt": "243660000.00",
                    "shortLongTermDebt": "212269000.00",
                    "shortLongTermDebtTotal": "1418437000.00",
                    "otherStockholderEquity": "3065981000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "640394000.00",
                    "longTermInvestments": "1702000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "98878000.00",
                    "longTermDebt": "1013575000.00",
                    "inventory": "69437000.00",
                    "accountsPayable": "48645000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1064000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3376054000.00",
                    "capitalLeaseObligations": "192593000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "788000.00",
                    "nonCurrentLiabilitiesTotal": "1175565000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4016448000.00",
                    "cashAndShortTermInvestments": "420825000.00",
                    "propertyPlantAndEquipmentGross": "4427794000.00",
                    "propertyPlantAndEquipmentNet": "3369269000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "252167000.00",
                    "netInvestedCapital": "3678500000.00",
                    "commonStockSharesOutstanding": "117431435.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "4086378000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "57142000.00",
                    "totalLiab": "1604603000.00",
                    "totalStockholderEquity": "2481775000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78819000.00",
                    "commonStock": "1142000.00",
                    "capitalStock": "1142000.00",
                    "retainedEarnings": "-605572000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "425066000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "399812000.00",
                    "currentDeferredRevenue": "17297000.00",
                    "netDebt": "1030980000.00",
                    "shortTermDebt": "252105000.00",
                    "shortLongTermDebt": "221147000.00",
                    "shortLongTermDebtTotal": "1456046000.00",
                    "otherStockholderEquity": "3083906000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "658973000.00",
                    "longTermInvestments": "1733000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2863000.00",
                    "netReceivables": "98325000.00",
                    "longTermDebt": "1035135000.00",
                    "inventory": "78589000.00",
                    "accountsPayable": "51591000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2299000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5280000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3427405000.00",
                    "capitalLeaseObligations": "199764000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "850000.00",
                    "nonCurrentLiabilitiesTotal": "1204791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4086378000.00",
                    "cashAndShortTermInvestments": "425066000.00",
                    "propertyPlantAndEquipmentGross": "4462833000.00",
                    "propertyPlantAndEquipmentNet": "3420392000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "259161000.00",
                    "netInvestedCapital": "3738057000.00",
                    "commonStockSharesOutstanding": "118324103.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-20",
                    "currency_symbol": "USD",
                    "totalAssets": "4156949000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "63402000.00",
                    "totalLiab": "1645255000.00",
                    "totalStockholderEquity": "2511694000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83450000.00",
                    "commonStock": "1179000.00",
                    "capitalStock": "1179000.00",
                    "retainedEarnings": "-577204000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "453564000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "413494000.00",
                    "currentDeferredRevenue": "20785000.00",
                    "netDebt": "1025156000.00",
                    "shortTermDebt": "247896000.00",
                    "shortLongTermDebt": "224196000.00",
                    "shortLongTermDebtTotal": "1478720000.00",
                    "otherStockholderEquity": "3084883000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "700809000.00",
                    "longTermInvestments": "1772000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "103808000.00",
                    "longTermDebt": "1104022000.00",
                    "inventory": "80035000.00",
                    "accountsPayable": "61363000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2836000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5594000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3456140000.00",
                    "capitalLeaseObligations": "150502000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "937000.00",
                    "nonCurrentLiabilitiesTotal": "1231761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4156949000.00",
                    "cashAndShortTermInvestments": "453564000.00",
                    "propertyPlantAndEquipmentGross": "4454249000.00",
                    "propertyPlantAndEquipmentNet": "3448774000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "287315000.00",
                    "netInvestedCapital": "3839912000.00",
                    "commonStockSharesOutstanding": "117086980.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4238036000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68124000.00",
                    "totalLiab": "1780133000.00",
                    "totalStockholderEquity": "2457903000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85791000.00",
                    "commonStock": "1129000.00",
                    "capitalStock": "1129000.00",
                    "retainedEarnings": "-575115000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "480928000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "477207000.00",
                    "currentDeferredRevenue": "21672000.00",
                    "netDebt": "1140850000.00",
                    "shortTermDebt": "319874000.00",
                    "shortLongTermDebt": "296383000.00",
                    "shortLongTermDebtTotal": "1621778000.00",
                    "otherStockholderEquity": "3027249000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "722045000.00",
                    "longTermInvestments": "1747000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3885000.00",
                    "netReceivables": "91331000.00",
                    "longTermDebt": "1169062000.00",
                    "inventory": "81662000.00",
                    "accountsPayable": "49870000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4640000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3515991000.00",
                    "capitalLeaseObligations": "156333000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1022000.00",
                    "nonCurrentLiabilitiesTotal": "1302926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4238036000.00",
                    "cashAndShortTermInvestments": "480928000.00",
                    "propertyPlantAndEquipmentGross": "4487281000.00",
                    "propertyPlantAndEquipmentNet": "3507071000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "245574000.00",
                    "netInvestedCapital": "3923348000.00",
                    "commonStockSharesOutstanding": "115256711.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3021627000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28663000.00",
                    "totalLiab": "1322597000.00",
                    "totalStockholderEquity": "1699030000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56083000.00",
                    "commonStock": "844000.00",
                    "capitalStock": "844000.00",
                    "retainedEarnings": "-596365000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "266524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "311383000.00",
                    "currentDeferredRevenue": "14002000.00",
                    "netDebt": "939936000.00",
                    "shortTermDebt": "196243000.00",
                    "shortLongTermDebt": "177873000.00",
                    "shortLongTermDebtTotal": "1206460000.00",
                    "otherStockholderEquity": "2289212000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "442055000.00",
                    "longTermInvestments": "1710000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4856000.00",
                    "netReceivables": "90048000.00",
                    "longTermDebt": "901525000.00",
                    "inventory": "56820000.00",
                    "accountsPayable": "45055000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5339000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2579572000.00",
                    "capitalLeaseObligations": "127062000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "997000.00",
                    "nonCurrentLiabilitiesTotal": "1011214000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3021627000.00",
                    "cashAndShortTermInvestments": "266524000.00",
                    "propertyPlantAndEquipmentGross": "3524003000.00",
                    "propertyPlantAndEquipmentNet": "2569489000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "134947000.00",
                    "netInvestedCapital": "2778428000.00",
                    "commonStockSharesOutstanding": "84177253.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3028255000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40050000.00",
                    "totalLiab": "1368185000.00",
                    "totalStockholderEquity": "1660070000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46130000.00",
                    "commonStock": "840000.00",
                    "capitalStock": "840000.00",
                    "retainedEarnings": "-633218000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "259729000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "359363000.00",
                    "currentDeferredRevenue": "16738000.00",
                    "netDebt": "1005199000.00",
                    "shortTermDebt": "257107000.00",
                    "shortLongTermDebt": "249125000.00",
                    "shortLongTermDebtTotal": "1264928000.00",
                    "otherStockholderEquity": "2287055000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "450122000.00",
                    "longTermInvestments": "1736000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6038000.00",
                    "netReceivables": "87981000.00",
                    "longTermDebt": "970039000.00",
                    "inventory": "62362000.00",
                    "accountsPayable": "39317000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5393000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2578133000.00",
                    "capitalLeaseObligations": "45764000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1001000.00",
                    "nonCurrentLiabilitiesTotal": "1008822000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3028255000.00",
                    "cashAndShortTermInvestments": "259729000.00",
                    "propertyPlantAndEquipmentGross": "3536526000.00",
                    "propertyPlantAndEquipmentNet": "2567568000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "95034000.00",
                    "netInvestedCapital": "2879234000.00",
                    "commonStockSharesOutstanding": "87364379.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3171933000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "64695000.00",
                    "totalLiab": "1359367000.00",
                    "totalStockholderEquity": "1812566000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94787000.00",
                    "commonStock": "1032000.00",
                    "capitalStock": "1032000.00",
                    "retainedEarnings": "-654429000.00",
                    "otherLiab": "129361000.00",
                    "goodWill": null,
                    "otherAssets": "636000.00",
                    "cash": "287910000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "343620000.00",
                    "currentDeferredRevenue": "8730000.00",
                    "netDebt": "771296000.00",
                    "shortTermDebt": "172820000.00",
                    "shortLongTermDebt": "164572000.00",
                    "shortLongTermDebtTotal": "1059206000.00",
                    "otherStockholderEquity": "2460601000.00",
                    "propertyPlantEquipment": "2667287000.00",
                    "totalCurrentAssets": "495456000.00",
                    "longTermInvestments": "1692000.00",
                    "netTangibleAssets": "1812566000.00",
                    "shortTermInvestments": "9223000.00",
                    "netReceivables": "67814000.00",
                    "longTermDebt": "846324000.00",
                    "inventory": "75037000.00",
                    "accountsPayable": "67283000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5362000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6862000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2675841000.00",
                    "capitalLeaseObligations": "48310000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "129361000.00",
                    "nonCurrentLiabilitiesTotal": "1015747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3171933000.00",
                    "cashAndShortTermInvestments": "287910000.00",
                    "propertyPlantAndEquipmentGross": "3676348000.00",
                    "propertyPlantAndEquipmentNet": "2667287000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "151836000.00",
                    "netInvestedCapital": "2823462000.00",
                    "commonStockSharesOutstanding": "102135895.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3285842000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "76813000.00",
                    "totalLiab": "1292163000.00",
                    "totalStockholderEquity": "1993679000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49108000.00",
                    "commonStock": "1032000.00",
                    "capitalStock": "1032000.00",
                    "retainedEarnings": "-656724000.00",
                    "otherLiab": "907000.00",
                    "goodWill": null,
                    "otherAssets": "2096000.00",
                    "cash": "285248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329467000.00",
                    "currentDeferredRevenue": "17838000.00",
                    "netDebt": "902272000.00",
                    "shortTermDebt": "225731000.00",
                    "shortLongTermDebt": "205192000.00",
                    "shortLongTermDebtTotal": "1187520000.00",
                    "otherStockholderEquity": "2639319000.00",
                    "propertyPlantEquipment": "2789644000.00",
                    "totalCurrentAssets": "487146000.00",
                    "longTermInvestments": "1709000.00",
                    "netTangibleAssets": "1993679000.00",
                    "shortTermInvestments": "12159000.00",
                    "netReceivables": "60066000.00",
                    "longTermDebt": "779024000.00",
                    "inventory": "65019000.00",
                    "accountsPayable": "36790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10052000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7343000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2798696000.00",
                    "capitalLeaseObligations": "203304000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "907000.00",
                    "nonCurrentLiabilitiesTotal": "962696000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3285842000.00",
                    "cashAndShortTermInvestments": "285248000.00",
                    "propertyPlantAndEquipmentGross": "3797507000.00",
                    "propertyPlantAndEquipmentNet": "2789644000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "157679000.00",
                    "netInvestedCapital": "2977895000.00",
                    "commonStockSharesOutstanding": "102961179.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "3372137000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "113127000.00",
                    "totalLiab": "1379612000.00",
                    "totalStockholderEquity": "1992525000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50172000.00",
                    "commonStock": "1030000.00",
                    "capitalStock": "1030000.00",
                    "retainedEarnings": "-664897000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "234498000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "310816000.00",
                    "currentDeferredRevenue": "15099000.00",
                    "netDebt": "1046320000.00",
                    "shortTermDebt": "212895000.00",
                    "shortLongTermDebt": "188997000.00",
                    "shortLongTermDebtTotal": "1280818000.00",
                    "otherStockholderEquity": "2642513000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "509686000.00",
                    "longTermInvestments": "1620000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17188000.00",
                    "netReceivables": "95614000.00",
                    "longTermDebt": "870036000.00",
                    "inventory": "66447000.00",
                    "accountsPayable": "32650000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13879000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7750000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2862451000.00",
                    "capitalLeaseObligations": "221785000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "873000.00",
                    "nonCurrentLiabilitiesTotal": "1068796000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3372137000.00",
                    "cashAndShortTermInvestments": "234498000.00",
                    "propertyPlantAndEquipmentGross": "3848703000.00",
                    "propertyPlantAndEquipmentNet": "2853081000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "198870000.00",
                    "netInvestedCapital": "3051558000.00",
                    "commonStockSharesOutstanding": "103381943.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "3433624000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "81142000.00",
                    "totalLiab": "1414282000.00",
                    "totalStockholderEquity": "2019342000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41579000.00",
                    "commonStock": "1029000.00",
                    "capitalStock": "1029000.00",
                    "retainedEarnings": "-648722000.00",
                    "otherLiab": "831000.00",
                    "goodWill": null,
                    "otherAssets": "2021000.00",
                    "cash": "269754000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "282555000.00",
                    "currentDeferredRevenue": "16684000.00",
                    "netDebt": "1053044000.00",
                    "shortTermDebt": "191902000.00",
                    "shortLongTermDebt": "181947000.00",
                    "shortLongTermDebtTotal": "1322798000.00",
                    "otherStockholderEquity": "2646073000.00",
                    "propertyPlantEquipment": "2919169000.00",
                    "totalCurrentAssets": "502092000.00",
                    "longTermInvestments": "1676000.00",
                    "netTangibleAssets": "2019342000.00",
                    "shortTermInvestments": "21706000.00",
                    "netReceivables": "84034000.00",
                    "longTermDebt": "1103233000.00",
                    "inventory": "67162000.00",
                    "accountsPayable": "32140000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20962000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37618000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2931532000.00",
                    "capitalLeaseObligations": "228217000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28494000.00",
                    "nonCurrentLiabilitiesTotal": "1131727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3433624000.00",
                    "cashAndShortTermInvestments": "269754000.00",
                    "propertyPlantAndEquipmentGross": "3881304000.00",
                    "propertyPlantAndEquipmentNet": "2881551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "219537000.00",
                    "netInvestedCapital": "1285180000.00",
                    "commonStockSharesOutstanding": "102724888.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3589598000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "226332000.00",
                    "totalLiab": "1528035000.00",
                    "totalStockholderEquity": "2061563000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108362000.00",
                    "commonStock": "2061563000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "40986000.00",
                    "goodWill": null,
                    "otherAssets": "56225000.00",
                    "cash": "390689000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "294320000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "987998000.00",
                    "shortTermDebt": "185958000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1378687000.00",
                    "otherStockholderEquity": "2061563000.00",
                    "propertyPlantEquipment": "2916352000.00",
                    "totalCurrentAssets": "617021000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2061563000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54204000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2972577000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1233715000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3589598000.00",
                    "cashAndShortTermInvestments": "390689000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2916352000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102541314.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3639804000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68276000.00",
                    "totalLiab": "1534798000.00",
                    "totalStockholderEquity": "2105006000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52468000.00",
                    "commonStock": "1027000.00",
                    "capitalStock": "1027000.00",
                    "retainedEarnings": "-550765000.00",
                    "otherLiab": "735000.00",
                    "goodWill": null,
                    "otherAssets": "2021000.00",
                    "cash": "335774000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304872000.00",
                    "currentDeferredRevenue": "28252000.00",
                    "netDebt": "1084468000.00",
                    "shortTermDebt": "191051000.00",
                    "shortLongTermDebt": "161246000.00",
                    "shortLongTermDebtTotal": "1420242000.00",
                    "otherStockholderEquity": "2629164000.00",
                    "propertyPlantEquipment": "2992301000.00",
                    "totalCurrentAssets": "631542000.00",
                    "longTermInvestments": "1557000.00",
                    "netTangibleAssets": "2105006000.00",
                    "shortTermInvestments": "35226000.00",
                    "netReceivables": "94603000.00",
                    "longTermDebt": "940167000.00",
                    "inventory": "97663000.00",
                    "accountsPayable": "33101000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25580000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3008262000.00",
                    "capitalLeaseObligations": "318829000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "735000.00",
                    "nonCurrentLiabilitiesTotal": "1229926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3639804000.00",
                    "cashAndShortTermInvestments": "371000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2992301000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "326670000.00",
                    "netInvestedCapital": "3206419000.00",
                    "commonStockSharesOutstanding": "102473028.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3710694000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68949000.00",
                    "totalLiab": "1642778000.00",
                    "totalStockholderEquity": "2067916000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49436000.00",
                    "commonStock": "1024000.00",
                    "capitalStock": "1024000.00",
                    "retainedEarnings": "-580461000.00",
                    "otherLiab": "944000.00",
                    "goodWill": null,
                    "otherAssets": "2134000.00",
                    "cash": "424124000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "311790000.00",
                    "currentDeferredRevenue": "15822000.00",
                    "netDebt": "1111750000.00",
                    "shortTermDebt": "205830000.00",
                    "shortLongTermDebt": "155396000.00",
                    "shortLongTermDebtTotal": "1535874000.00",
                    "otherStockholderEquity": "2623816000.00",
                    "propertyPlantEquipment": "3028182000.00",
                    "totalCurrentAssets": "663901000.00",
                    "longTermInvestments": "1550000.00",
                    "netTangibleAssets": "2067916000.00",
                    "shortTermInvestments": "8682000.00",
                    "netReceivables": "86821000.00",
                    "longTermDebt": "894172000.00",
                    "inventory": "84007000.00",
                    "accountsPayable": "40702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23537000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16590000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3046793000.00",
                    "capitalLeaseObligations": "486306000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "944000.00",
                    "nonCurrentLiabilitiesTotal": "1330988000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3710694000.00",
                    "cashAndShortTermInvestments": "424124000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3028182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "352111000.00",
                    "netInvestedCapital": "3117484000.00",
                    "commonStockSharesOutstanding": "102257673.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "3754719000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38178000.00",
                    "totalLiab": "1674701000.00",
                    "totalStockholderEquity": "2080018000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36804000.00",
                    "commonStock": "1023000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-546257000.00",
                    "otherLiab": "1056000.00",
                    "goodWill": null,
                    "otherAssets": "2171000.00",
                    "cash": "450285000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "290796000.00",
                    "currentDeferredRevenue": "24960000.00",
                    "netDebt": "1139699000.00",
                    "shortTermDebt": "207135000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1589984000.00",
                    "otherStockholderEquity": "2618319000.00",
                    "propertyPlantEquipment": "3061294000.00",
                    "totalCurrentAssets": "682924000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2080018000.00",
                    "shortTermInvestments": "549000.00",
                    "netReceivables": "119384000.00",
                    "longTermDebt": null,
                    "inventory": "75077000.00",
                    "accountsPayable": "21837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6933000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8934000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3071795000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1383905000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3754719000.00",
                    "cashAndShortTermInvestments": "450285000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3061294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102285188.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3597138000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "175224000.00",
                    "totalLiab": "1686415000.00",
                    "totalStockholderEquity": "1910723000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96111000.00",
                    "commonStock": "1910723000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1717000.00",
                    "goodWill": null,
                    "otherAssets": "7540000.00",
                    "cash": "369648000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300440000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1218939000.00",
                    "shortTermDebt": "204329000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1588587000.00",
                    "otherStockholderEquity": "1910723000.00",
                    "propertyPlantEquipment": "3044726000.00",
                    "totalCurrentAssets": "544872000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1910723000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5519000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3052266000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1385975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3597138000.00",
                    "cashAndShortTermInvestments": "369648000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3044726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102525065.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3488955000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46269000.00",
                    "totalLiab": "1732134000.00",
                    "totalStockholderEquity": "1756821000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43260000.00",
                    "commonStock": "1022000.00",
                    "capitalStock": "1022000.00",
                    "retainedEarnings": "-867014000.00",
                    "otherLiab": "1074000.00",
                    "goodWill": null,
                    "otherAssets": "5081000.00",
                    "cash": "225473000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "356053000.00",
                    "currentDeferredRevenue": "21268000.00",
                    "netDebt": "1407088000.00",
                    "shortTermDebt": "258089000.00",
                    "shortLongTermDebt": "203366000.00",
                    "shortLongTermDebtTotal": "1632561000.00",
                    "otherStockholderEquity": "2621126000.00",
                    "propertyPlantEquipment": "3078617000.00",
                    "totalCurrentAssets": "400426000.00",
                    "longTermInvestments": "1434000.00",
                    "netTangibleAssets": "1756821000.00",
                    "shortTermInvestments": "335000.00",
                    "netReceivables": "66247000.00",
                    "longTermDebt": "930217000.00",
                    "inventory": "62437000.00",
                    "accountsPayable": "33436000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1687000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1022000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8478000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3088529000.00",
                    "capitalLeaseObligations": "498978000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1006000.00",
                    "nonCurrentLiabilitiesTotal": "1376081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3488955000.00",
                    "cashAndShortTermInvestments": "225473000.00",
                    "propertyPlantAndEquipmentGross": "3078617000.00",
                    "propertyPlantAndEquipmentNet": "3078617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "44373000.00",
                    "netInvestedCapital": "2890404000.00",
                    "commonStockSharesOutstanding": "102038883.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3399647000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48428000.00",
                    "totalLiab": "1746337000.00",
                    "totalStockholderEquity": "1653310000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45297000.00",
                    "commonStock": "1019000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-960551000.00",
                    "otherLiab": "964000.00",
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "189127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "311119000.00",
                    "currentDeferredRevenue": "14447000.00",
                    "netDebt": "1452347000.00",
                    "shortTermDebt": "209014000.00",
                    "shortLongTermDebt": "154148000.00",
                    "shortLongTermDebtTotal": "1641474000.00",
                    "otherStockholderEquity": "2610974000.00",
                    "propertyPlantEquipment": "3037616000.00",
                    "totalCurrentAssets": "340941000.00",
                    "longTermInvestments": "1476000.00",
                    "netTangibleAssets": "1653310000.00",
                    "shortTermInvestments": "156000.00",
                    "netReceivables": "43314000.00",
                    "longTermDebt": "986459000.00",
                    "inventory": "60072000.00",
                    "accountsPayable": "42361000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1868000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1019000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19614000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3058706000.00",
                    "capitalLeaseObligations": "500867000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "964000.00",
                    "nonCurrentLiabilitiesTotal": "1435218000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3399647000.00",
                    "cashAndShortTermInvestments": "189127000.00",
                    "propertyPlantAndEquipmentGross": "3037616000.00",
                    "propertyPlantAndEquipmentNet": "3037616000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29822000.00",
                    "netInvestedCapital": "2793917000.00",
                    "commonStockSharesOutstanding": "99019944.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3399647000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48272000.00",
                    "totalLiab": "1746337000.00",
                    "totalStockholderEquity": "1653310000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59744000.00",
                    "commonStock": "1019000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-960551000.00",
                    "otherLiab": "2335000.00",
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "189127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "311119000.00",
                    "currentDeferredRevenue": "14447000.00",
                    "netDebt": "1452347000.00",
                    "shortTermDebt": "209014000.00",
                    "shortLongTermDebt": "189773000.00",
                    "shortLongTermDebtTotal": "1641474000.00",
                    "otherStockholderEquity": "2610974000.00",
                    "propertyPlantEquipment": "2878005000.00",
                    "totalCurrentAssets": "340941000.00",
                    "longTermInvestments": "1321000.00",
                    "netTangibleAssets": "1549527000.00",
                    "shortTermInvestments": "156000.00",
                    "netReceivables": "64154000.00",
                    "longTermDebt": "1370348000.00",
                    "inventory": "60072000.00",
                    "accountsPayable": "42361000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1868000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "971000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19614000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3058706000.00",
                    "capitalLeaseObligations": "428176000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5486000.00",
                    "nonCurrentLiabilitiesTotal": "1435218000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3399647000.00",
                    "cashAndShortTermInvestments": "189127000.00",
                    "propertyPlantAndEquipmentGross": "2878005000.00",
                    "propertyPlantAndEquipmentNet": "3037616000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40979000.00",
                    "netInvestedCapital": "2682358000.00",
                    "commonStockSharesOutstanding": "99019944.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3259130000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "123744000.00",
                    "totalLiab": "1738940000.00",
                    "totalStockholderEquity": "1520190000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99748000.00",
                    "commonStock": "1520190000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1047339000.00",
                    "otherLiab": "6750000.00",
                    "goodWill": null,
                    "otherAssets": "5425000.00",
                    "cash": "219124000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "319920000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1413318000.00",
                    "shortTermDebt": "220172000.00",
                    "shortLongTermDebt": "220172000.00",
                    "shortLongTermDebtTotal": "1632442000.00",
                    "otherStockholderEquity": "1520190000.00",
                    "propertyPlantEquipment": "2910837000.00",
                    "totalCurrentAssets": "342868000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1520190000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "32362000.00",
                    "longTermDebt": "1412270000.00",
                    "inventory": "47172000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "961000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5425000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2916262000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6750000.00",
                    "nonCurrentLiabilitiesTotal": "1419020000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3259130000.00",
                    "cashAndShortTermInvestments": "219124000.00",
                    "propertyPlantAndEquipmentGross": "2910837000.00",
                    "propertyPlantAndEquipmentNet": "2910837000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22948000.00",
                    "netInvestedCapital": "1632442000.00",
                    "commonStockSharesOutstanding": "96370925.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3167031000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51543000.00",
                    "totalLiab": "1673228000.00",
                    "totalStockholderEquity": "1493803000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61192000.00",
                    "commonStock": "961000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1047339000.00",
                    "otherLiab": "2589000.00",
                    "goodWill": null,
                    "otherAssets": "1149000.00",
                    "cash": "77506000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "324521000.00",
                    "currentDeferredRevenue": "11151000.00",
                    "netDebt": "1484909000.00",
                    "shortTermDebt": "220054000.00",
                    "shortLongTermDebt": "171876000.00",
                    "shortLongTermDebtTotal": "1562415000.00",
                    "otherStockholderEquity": "2545465000.00",
                    "propertyPlantEquipment": "2941013000.00",
                    "totalCurrentAssets": "223545000.00",
                    "longTermInvestments": "1324000.00",
                    "netTangibleAssets": "1493803000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47324000.00",
                    "longTermDebt": "1026872000.00",
                    "inventory": "47172000.00",
                    "accountsPayable": "43275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5284000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "961000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1149000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2943486000.00",
                    "capitalLeaseObligations": "363667000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2589000.00",
                    "nonCurrentLiabilitiesTotal": "1348707000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3167031000.00",
                    "cashAndShortTermInvestments": "77506000.00",
                    "propertyPlantAndEquipmentGross": "2941013000.00",
                    "propertyPlantAndEquipmentNet": "2941013000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-100976000.00",
                    "netInvestedCapital": "2692551000.00",
                    "commonStockSharesOutstanding": "95797142.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3269718000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "167135000.00",
                    "totalLiab": "1730422000.00",
                    "totalStockholderEquity": "1539296000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "134596000.00",
                    "commonStock": "1539296000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1001170000.00",
                    "otherLiab": "5668000.00",
                    "goodWill": null,
                    "otherAssets": "3665000.00",
                    "cash": "130281000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "366114000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1459877000.00",
                    "shortTermDebt": "231518000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1590158000.00",
                    "otherStockholderEquity": "-3078592000.00",
                    "propertyPlantEquipment": "2968637000.00",
                    "totalCurrentAssets": "297416000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1539296000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "60274000.00",
                    "longTermDebt": "1358640000.00",
                    "inventory": "51153000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3078592000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "961000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3665000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2972302000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1358640000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1364308000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3269718000.00",
                    "cashAndShortTermInvestments": "130281000.00",
                    "propertyPlantAndEquipmentGross": "2968637000.00",
                    "propertyPlantAndEquipmentNet": "2968637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95916479.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3238671000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36796000.00",
                    "totalLiab": "1694631000.00",
                    "totalStockholderEquity": "1544040000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58283000.00",
                    "commonStock": "961000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1001170000.00",
                    "otherLiab": "3243000.00",
                    "goodWill": null,
                    "otherAssets": "4724000.00",
                    "cash": "117819000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "310931000.00",
                    "currentDeferredRevenue": "7374000.00",
                    "netDebt": "1465133000.00",
                    "shortTermDebt": "202495000.00",
                    "shortLongTermDebt": "150350000.00",
                    "shortLongTermDebtTotal": "1582952000.00",
                    "otherStockholderEquity": "2544249000.00",
                    "propertyPlantEquipment": "2966743000.00",
                    "totalCurrentAssets": "266042000.00",
                    "longTermInvestments": "1162000.00",
                    "netTangibleAssets": "1544040000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "60274000.00",
                    "longTermDebt": "1009410000.00",
                    "inventory": "51153000.00",
                    "accountsPayable": "42779000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-445396000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "961000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-93000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4724000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2972629000.00",
                    "capitalLeaseObligations": "423192000.00",
                    "longTermDebtTotal": "1379241000.00",
                    "nonCurrentLiabilitiesOther": "3243000.00",
                    "nonCurrentLiabilitiesTotal": "1383700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2544342000.00",
                    "liabilitiesAndStockholdersEquity": "3238671000.00",
                    "cashAndShortTermInvestments": "117819000.00",
                    "propertyPlantAndEquipmentGross": "2966743000.00",
                    "propertyPlantAndEquipmentNet": "2966743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95923034.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3215785000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "141740000.00",
                    "totalLiab": "1691969000.00",
                    "totalStockholderEquity": "1523816000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96134000.00",
                    "commonStock": "1523816000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4967000.00",
                    "goodWill": null,
                    "otherAssets": "12408000.00",
                    "cash": "106806000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "278171000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1484062000.00",
                    "shortTermDebt": "182037000.00",
                    "shortLongTermDebt": "182037000.00",
                    "shortLongTermDebtTotal": "1590868000.00",
                    "otherStockholderEquity": "1523816000.00",
                    "propertyPlantEquipment": "2954831000.00",
                    "totalCurrentAssets": "248546000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1523816000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1408831000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2967239000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1408831000.00",
                    "nonCurrentLiabilitiesOther": "4967000.00",
                    "nonCurrentLiabilitiesTotal": "1413798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3215785000.00",
                    "cashAndShortTermInvestments": "106806000.00",
                    "propertyPlantAndEquipmentGross": "2954831000.00",
                    "propertyPlantAndEquipmentNet": "2954831000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94276144.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3032428000.00",
                    "intangibleAssets": "169000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35201000.00",
                    "totalLiab": "1556538000.00",
                    "totalStockholderEquity": "1475890000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39310000.00",
                    "commonStock": "917000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1025680000.00",
                    "otherLiab": "4353000.00",
                    "goodWill": "169000.00",
                    "otherAssets": "32025000.00",
                    "cash": "83088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "251931000.00",
                    "currentDeferredRevenue": "15771000.00",
                    "netDebt": "1384418000.00",
                    "shortTermDebt": "167252000.00",
                    "shortLongTermDebt": "122919000.00",
                    "shortLongTermDebtTotal": "1467506000.00",
                    "otherStockholderEquity": "2500653000.00",
                    "propertyPlantEquipment": "2792297000.00",
                    "totalCurrentAssets": "206774000.00",
                    "longTermInvestments": "1163000.00",
                    "netTangibleAssets": "1475721000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "41794000.00",
                    "longTermDebt": "942274000.00",
                    "inventory": "46691000.00",
                    "accountsPayable": "29598000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-487601000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "917000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10822000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2825654000.00",
                    "capitalLeaseObligations": "402313000.00",
                    "longTermDebtTotal": "1299114000.00",
                    "nonCurrentLiabilitiesOther": "4353000.00",
                    "nonCurrentLiabilitiesTotal": "1304607000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3032428000.00",
                    "cashAndShortTermInvestments": "83088000.00",
                    "propertyPlantAndEquipmentGross": "2792297000.00",
                    "propertyPlantAndEquipmentNet": "2792297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91841090.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3014470000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "98199000.00",
                    "totalLiab": "1491167000.00",
                    "totalStockholderEquity": "1523303000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63137000.00",
                    "commonStock": "1523303000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-980165000.00",
                    "otherLiab": "6079000.00",
                    "goodWill": null,
                    "otherAssets": "71933000.00",
                    "cash": "155322000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "232157000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1266629000.00",
                    "shortTermDebt": "169020000.00",
                    "shortLongTermDebt": "169020000.00",
                    "shortLongTermDebtTotal": "1421951000.00",
                    "otherStockholderEquity": "1523303000.00",
                    "propertyPlantEquipment": "2689016000.00",
                    "totalCurrentAssets": "253521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1523303000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "40008000.00",
                    "longTermDebt": "1252931000.00",
                    "inventory": "27436000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-493165000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "926000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71933000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2760949000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1252931000.00",
                    "nonCurrentLiabilitiesOther": "6079000.00",
                    "nonCurrentLiabilitiesTotal": "1259010000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3014470000.00",
                    "cashAndShortTermInvestments": "155322000.00",
                    "propertyPlantAndEquipmentGross": "2689016000.00",
                    "propertyPlantAndEquipmentNet": "2689016000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93080589.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "3022137000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26471000.00",
                    "totalLiab": "1502092000.00",
                    "totalStockholderEquity": "1520045000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23827000.00",
                    "commonStock": "926000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-980165000.00",
                    "otherLiab": "4221000.00",
                    "goodWill": null,
                    "otherAssets": "66085000.00",
                    "cash": "204921000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222717000.00",
                    "currentDeferredRevenue": "10855000.00",
                    "netDebt": "1237077000.00",
                    "shortTermDebt": "166844000.00",
                    "shortLongTermDebt": "101007000.00",
                    "shortLongTermDebtTotal": "1441998000.00",
                    "otherStockholderEquity": "2499284000.00",
                    "propertyPlantEquipment": "2656108000.00",
                    "totalCurrentAssets": "298836000.00",
                    "longTermInvestments": "1108000.00",
                    "netTangibleAssets": "1520045000.00",
                    "shortTermInvestments": "50000.00",
                    "netReceivables": "40008000.00",
                    "longTermDebt": "734229000.00",
                    "inventory": "27436000.00",
                    "accountsPayable": "20959000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-493165000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "926000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-3145000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2723301000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1275154000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1279375000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2502429000.00",
                    "liabilitiesAndStockholdersEquity": "3022137000.00",
                    "cashAndShortTermInvestments": "204921000.00",
                    "propertyPlantAndEquipmentGross": "2656108000.00",
                    "propertyPlantAndEquipmentNet": "2656108000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92515671.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3036300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "90668000.00",
                    "totalLiab": "1528781000.00",
                    "totalStockholderEquity": "1507519000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59672000.00",
                    "commonStock": "1507519000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5326000.00",
                    "goodWill": null,
                    "otherAssets": "60823000.00",
                    "cash": "224461000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243788000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1239322000.00",
                    "shortTermDebt": "184116000.00",
                    "shortLongTermDebt": "184116000.00",
                    "shortLongTermDebtTotal": "1463783000.00",
                    "otherStockholderEquity": "1507519000.00",
                    "propertyPlantEquipment": "2660348000.00",
                    "totalCurrentAssets": "315129000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1507519000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1279667000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60823000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2721171000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1284993000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3036300000.00",
                    "cashAndShortTermInvestments": "224461000.00",
                    "propertyPlantAndEquipmentGross": "2660348000.00",
                    "propertyPlantAndEquipmentNet": "2660348000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87430711.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-09-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2243318000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22670000.00",
                    "totalLiab": "1088778000.00",
                    "totalStockholderEquity": "1154540000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17214000.00",
                    "commonStock": "675000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1017532000.00",
                    "otherLiab": "620000.00",
                    "goodWill": null,
                    "otherAssets": "57900000.00",
                    "cash": "218651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181750000.00",
                    "currentDeferredRevenue": "6523000.00",
                    "netDebt": "830613000.00",
                    "shortTermDebt": "142856000.00",
                    "shortLongTermDebt": "119657000.00",
                    "shortLongTermDebtTotal": "1049264000.00",
                    "otherStockholderEquity": "2170609000.00",
                    "propertyPlantEquipment": "1896020000.00",
                    "totalCurrentAssets": "288286000.00",
                    "longTermInvestments": "1112000.00",
                    "netTangibleAssets": "1154540000.00",
                    "shortTermInvestments": "130000.00",
                    "netReceivables": "24708000.00",
                    "longTermDebt": "608363000.00",
                    "inventory": "22257000.00",
                    "accountsPayable": "15157000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "788000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "675000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1955032000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "907028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2243318000.00",
                    "cashAndShortTermInvestments": "218651000.00",
                    "propertyPlantAndEquipmentGross": "1896020000.00",
                    "propertyPlantAndEquipmentNet": "1896020000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64633668.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-06-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2196083000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23011000.00",
                    "totalLiab": "1098694000.00",
                    "totalStockholderEquity": "1097389000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16106000.00",
                    "commonStock": "642000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1028262000.00",
                    "otherLiab": "623000.00",
                    "goodWill": null,
                    "otherAssets": "25448000.00",
                    "cash": "248158000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187237000.00",
                    "currentDeferredRevenue": "8385000.00",
                    "netDebt": "810201000.00",
                    "shortTermDebt": "147525000.00",
                    "shortLongTermDebt": "127487000.00",
                    "shortLongTermDebtTotal": "1058359000.00",
                    "otherStockholderEquity": "2124170000.00",
                    "propertyPlantEquipment": "1858347000.00",
                    "totalCurrentAssets": "311219000.00",
                    "longTermInvestments": "1069000.00",
                    "netTangibleAssets": "1097389000.00",
                    "shortTermInvestments": "128000.00",
                    "netReceivables": "20905000.00",
                    "longTermDebt": "634999000.00",
                    "inventory": "19145000.00",
                    "accountsPayable": "15221000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "839000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "642000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25448000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1884864000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "911457000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2196083000.00",
                    "cashAndShortTermInvestments": "248158000.00",
                    "propertyPlantAndEquipmentGross": "1858347000.00",
                    "propertyPlantAndEquipmentNet": "1858347000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64303355.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2145764000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16805000.00",
                    "totalLiab": "1057712000.00",
                    "totalStockholderEquity": "1088052000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12557000.00",
                    "commonStock": "642000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1036303000.00",
                    "otherLiab": "560000.00",
                    "goodWill": null,
                    "otherAssets": "9483000.00",
                    "cash": "257911000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219274000.00",
                    "currentDeferredRevenue": "7229000.00",
                    "netDebt": "769273000.00",
                    "shortTermDebt": "189306000.00",
                    "shortLongTermDebt": "174583000.00",
                    "shortLongTermDebtTotal": "1027184000.00",
                    "otherStockholderEquity": "2123108000.00",
                    "propertyPlantEquipment": "1823655000.00",
                    "totalCurrentAssets": "312626000.00",
                    "longTermInvestments": "1063000.00",
                    "netTangibleAssets": "1088052000.00",
                    "shortTermInvestments": "21000.00",
                    "netReceivables": "18565000.00",
                    "longTermDebt": "837878000.00",
                    "inventory": "19345000.00",
                    "accountsPayable": "9944000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "605000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "642000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1833138000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "838438000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2145764000.00",
                    "cashAndShortTermInvestments": "257911000.00",
                    "propertyPlantAndEquipmentGross": "1775081000.00",
                    "propertyPlantAndEquipmentNet": "1775081000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64259874.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2128633000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50622000.00",
                    "totalLiab": "1065124000.00",
                    "totalStockholderEquity": "1063509000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27551000.00",
                    "commonStock": "1063509000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1052761000.00",
                    "otherLiab": "490000.00",
                    "goodWill": null,
                    "otherAssets": "9454000.00",
                    "cash": "235551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108370000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "801532000.00",
                    "shortTermDebt": "80819000.00",
                    "shortLongTermDebt": "80819000.00",
                    "shortLongTermDebtTotal": "1037083000.00",
                    "otherStockholderEquity": "1063509000.00",
                    "propertyPlantEquipment": "1833006000.00",
                    "totalCurrentAssets": "286173000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1063509000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20643000.00",
                    "longTermDebt": "956264000.00",
                    "inventory": "14158000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-370933000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "634000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56069000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1842460000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "956754000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2128633000.00",
                    "cashAndShortTermInvestments": "235551000.00",
                    "propertyPlantAndEquipmentGross": "1786391000.00",
                    "propertyPlantAndEquipmentNet": "1786391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63652049.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-09-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2136491000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21999000.00",
                    "totalLiab": "1068141000.00",
                    "totalStockholderEquity": "1068350000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16674000.00",
                    "commonStock": "634000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1052761000.00",
                    "otherLiab": "480000.00",
                    "goodWill": null,
                    "otherAssets": "9394000.00",
                    "cash": "226882000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41075000.00",
                    "currentDeferredRevenue": "1863000.00",
                    "netDebt": "816356000.00",
                    "shortTermDebt": "16652000.00",
                    "shortLongTermDebt": "1045442000.00",
                    "shortLongTermDebtTotal": "1043238000.00",
                    "otherStockholderEquity": "2120336000.00",
                    "propertyPlantEquipment": "1843415000.00",
                    "totalCurrentAssets": "283682000.00",
                    "longTermInvestments": "974000.00",
                    "netTangibleAssets": "1068350000.00",
                    "shortTermInvestments": "12120000.00",
                    "netReceivables": "20643000.00",
                    "longTermDebt": "1026586000.00",
                    "inventory": "14158000.00",
                    "accountsPayable": "5886000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "141000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "634000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54892000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1852809000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1027066000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2136491000.00",
                    "cashAndShortTermInvestments": "226882000.00",
                    "propertyPlantAndEquipmentGross": "1796943000.00",
                    "propertyPlantAndEquipmentNet": "1796943000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63336657.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2126083000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54137000.00",
                    "totalLiab": "1051279000.00",
                    "totalStockholderEquity": "1074804000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21251000.00",
                    "commonStock": "1074804000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "751000.00",
                    "goodWill": null,
                    "otherAssets": "9919000.00",
                    "cash": "213422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39667000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "815855000.00",
                    "shortTermDebt": "18416000.00",
                    "shortLongTermDebt": "1029277000.00",
                    "shortLongTermDebtTotal": "1029277000.00",
                    "otherStockholderEquity": "-2149600000.00",
                    "propertyPlantEquipment": "1848605000.00",
                    "totalCurrentAssets": "267559000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1074804000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1010861000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2149600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1858524000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1011612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2126083000.00",
                    "cashAndShortTermInvestments": "213422000.00",
                    "propertyPlantAndEquipmentGross": "1802400000.00",
                    "propertyPlantAndEquipmentNet": "1802441000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61027878.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2011702000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17250000.00",
                    "totalLiab": "974472000.00",
                    "totalStockholderEquity": "1037230000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11808000.00",
                    "commonStock": "566000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1026532000.00",
                    "otherLiab": "1264000.00",
                    "goodWill": null,
                    "otherAssets": "11457000.00",
                    "cash": "181758000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28119000.00",
                    "currentDeferredRevenue": "2060000.00",
                    "netDebt": "769566000.00",
                    "shortTermDebt": "8784000.00",
                    "shortLongTermDebt": "2549000.00",
                    "shortLongTermDebtTotal": "951324000.00",
                    "otherStockholderEquity": "2063490000.00",
                    "propertyPlantEquipment": "1771779000.00",
                    "totalCurrentAssets": "228466000.00",
                    "longTermInvestments": "970000.00",
                    "netTangibleAssets": "1037230000.00",
                    "shortTermInvestments": "5121000.00",
                    "netReceivables": "14924000.00",
                    "longTermDebt": "945089000.00",
                    "inventory": "14534000.00",
                    "accountsPayable": "5200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-294000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "566000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1783236000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "946353000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2011702000.00",
                    "cashAndShortTermInvestments": "181758000.00",
                    "propertyPlantAndEquipmentGross": "1707209000.00",
                    "propertyPlantAndEquipmentNet": "1707209000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56721385.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2058635000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51068000.00",
                    "totalLiab": "989641000.00",
                    "totalStockholderEquity": "1068994000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27312000.00",
                    "commonStock": "1068994000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-954000000.00",
                    "otherLiab": "3378000.00",
                    "goodWill": null,
                    "otherAssets": "11430000.00",
                    "cash": "183199000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33460000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "775752000.00",
                    "shortTermDebt": "6148000.00",
                    "shortLongTermDebt": "958951000.00",
                    "shortLongTermDebtTotal": "958951000.00",
                    "otherStockholderEquity": "1068994000.00",
                    "propertyPlantEquipment": "1806938000.00",
                    "totalCurrentAssets": "240267000.00",
                    "longTermInvestments": "1000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14891000.00",
                    "longTermDebt": "952803000.00",
                    "inventory": "6000000.00",
                    "accountsPayable": "5000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-296272000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "440000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68544000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1818368000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "956181000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2058635000.00",
                    "cashAndShortTermInvestments": "183199000.00",
                    "propertyPlantAndEquipmentGross": "1749824000.00",
                    "propertyPlantAndEquipmentNet": "1749824000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45734704.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-09-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2063240000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25468000.00",
                    "totalLiab": "1007556000.00",
                    "totalStockholderEquity": "1055684000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11600000.00",
                    "commonStock": "440000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-954000000.00",
                    "otherLiab": "5403000.00",
                    "goodWill": null,
                    "otherAssets": "11302000.00",
                    "cash": "140555000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38421000.00",
                    "currentDeferredRevenue": "2637000.00",
                    "netDebt": "832314000.00",
                    "shortTermDebt": "14775000.00",
                    "shortLongTermDebt": "983000000.00",
                    "shortLongTermDebtTotal": "972869000.00",
                    "otherStockholderEquity": "2010723000.00",
                    "propertyPlantEquipment": "1858399000.00",
                    "totalCurrentAssets": "193539000.00",
                    "longTermInvestments": "1000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5122000.00",
                    "netReceivables": "10634000.00",
                    "longTermDebt": "963732000.00",
                    "inventory": "16882000.00",
                    "accountsPayable": "9409000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1479000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "440000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66281000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1869701000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "969135000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2063240000.00",
                    "cashAndShortTermInvestments": "140555000.00",
                    "propertyPlantAndEquipmentGross": "1802507000.00",
                    "propertyPlantAndEquipmentNet": "1802507000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43938755.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2101317000.00",
                    "intangibleAssets": "47000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96624000.00",
                    "totalLiab": "1014471000.00",
                    "totalStockholderEquity": "1086846000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13126000.00",
                    "commonStock": "438000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-921092000.00",
                    "otherLiab": "4928000.00",
                    "goodWill": "47000.00",
                    "otherAssets": "2570000.00",
                    "cash": "138509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "935673000.00",
                    "currentDeferredRevenue": "1779000.00",
                    "netDebt": "850365000.00",
                    "shortTermDebt": "910584000.00",
                    "shortLongTermDebt": "989000000.00",
                    "shortLongTermDebtTotal": "988874000.00",
                    "otherStockholderEquity": "2009072000.00",
                    "propertyPlantEquipment": "1840042000.00",
                    "totalCurrentAssets": "258705000.00",
                    "longTermInvestments": "1000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12505000.00",
                    "netReceivables": "8042999.00",
                    "longTermDebt": "73870000.00",
                    "inventory": "15529000.00",
                    "accountsPayable": "10184000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1572000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "438000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1624000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1842612000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "78798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2101317000.00",
                    "cashAndShortTermInvestments": "138509000.00",
                    "propertyPlantAndEquipmentGross": "1768808000.00",
                    "propertyPlantAndEquipmentNet": "1768808000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43824122.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2164883000.00",
                    "intangibleAssets": "254000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17657000.00",
                    "totalLiab": "1013488000.00",
                    "totalStockholderEquity": "1135358000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17486000.00",
                    "commonStock": "2191000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-872304000.00",
                    "otherLiab": "2949000.00",
                    "goodWill": "254000.00",
                    "otherAssets": "27363000.00",
                    "cash": "208056000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166949000.00",
                    "currentDeferredRevenue": "2465000.00",
                    "netDebt": "775614000.00",
                    "shortTermDebt": "137562000.00",
                    "shortLongTermDebt": "133072000.00",
                    "shortLongTermDebtTotal": "983670000.00",
                    "otherStockholderEquity": "2008440000.00",
                    "propertyPlantEquipment": "1885462000.00",
                    "totalCurrentAssets": "252058000.00",
                    "longTermInvestments": "844000.00",
                    "netTangibleAssets": "1135104000.00",
                    "shortTermInvestments": "3769000.00",
                    "netReceivables": "12098000.00",
                    "longTermDebt": "859627000.00",
                    "inventory": "14247000.00",
                    "accountsPayable": "9436000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1216000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2191000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1912825000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "846539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2164883000.00",
                    "cashAndShortTermInvestments": "208056000.00",
                    "propertyPlantAndEquipmentGross": "1757552000.00",
                    "propertyPlantAndEquipmentNet": "1757552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43824122.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2500660000.00",
                    "intangibleAssets": "770000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45575000.00",
                    "totalLiab": "1057259000.00",
                    "totalStockholderEquity": "1443401000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37097000.00",
                    "commonStock": "1443401000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-872304000.00",
                    "otherLiab": "82872000.00",
                    "goodWill": "770000.00",
                    "otherAssets": "29579000.00",
                    "cash": "234504000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147566000.00",
                    "currentDeferredRevenue": "2465000.00",
                    "netDebt": "778966000.00",
                    "shortTermDebt": "110469000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1013470000.00",
                    "otherStockholderEquity": "2008440000.00",
                    "propertyPlantEquipment": "2191002000.00",
                    "totalCurrentAssets": "280079000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20702000.00",
                    "longTermDebt": "826821000.00",
                    "inventory": "14247000.00",
                    "accountsPayable": "9436000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1216000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2189000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27876000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2220581000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "909693000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2500660000.00",
                    "cashAndShortTermInvestments": "234504000.00",
                    "propertyPlantAndEquipmentGross": "1895674000.00",
                    "propertyPlantAndEquipmentNet": "1895674000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43824122.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-09-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2468346000.00",
                    "intangibleAssets": "2723000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10209000.00",
                    "totalLiab": "983319000.00",
                    "totalStockholderEquity": "1485027000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19610000.00",
                    "commonStock": "2189000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-519324000.00",
                    "otherLiab": "81253000.00",
                    "goodWill": "2723000.00",
                    "otherAssets": "27592000.00",
                    "cash": "285203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137126000.00",
                    "currentDeferredRevenue": "1863000.00",
                    "netDebt": "654545000.00",
                    "shortTermDebt": "104755000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "939748000.00",
                    "otherStockholderEquity": "2005649000.00",
                    "propertyPlantEquipment": "2110335000.00",
                    "totalCurrentAssets": "330419000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2769000.00",
                    "netReceivables": "18316000.00",
                    "longTermDebt": "764940000.00",
                    "inventory": "16691000.00",
                    "accountsPayable": "10898000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3487000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2189000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2137927000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "846193000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2468346000.00",
                    "cashAndShortTermInvestments": "285203000.00",
                    "propertyPlantAndEquipmentGross": "1772664000.00",
                    "propertyPlantAndEquipmentNet": "1772664000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37899114.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2321318000.00",
                    "intangibleAssets": "5884000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43487000.00",
                    "totalLiab": "952828000.00",
                    "totalStockholderEquity": "1368490000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40054000.00",
                    "commonStock": "1368490000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-414127000.00",
                    "otherLiab": "44345000.00",
                    "goodWill": "5884000.00",
                    "otherAssets": "29959000.00",
                    "cash": "215976000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165859000.00",
                    "currentDeferredRevenue": "3600000.00",
                    "netDebt": "691473000.00",
                    "shortTermDebt": "125805000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "907449000.00",
                    "otherStockholderEquity": "1567713000.00",
                    "propertyPlantEquipment": "2031896000.00",
                    "totalCurrentAssets": "259463000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29441000.00",
                    "longTermDebt": "742624000.00",
                    "inventory": "14368000.00",
                    "accountsPayable": "18487000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-378000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23262000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2061855000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "786969000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2321318000.00",
                    "cashAndShortTermInvestments": "215976000.00",
                    "propertyPlantAndEquipmentGross": "1631259000.00",
                    "propertyPlantAndEquipmentNet": "1631259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30694331.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2062084000.00",
                    "intangibleAssets": "11908000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9293000.00",
                    "totalLiab": "907782000.00",
                    "totalStockholderEquity": "1154302000.00",
                    "deferredLongTermLiab": "8029000.00",
                    "otherCurrentLiab": "21626000.00",
                    "commonStock": "1094000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-414127000.00",
                    "otherLiab": "2276000.00",
                    "goodWill": "11908000.00",
                    "otherAssets": "31191000.00",
                    "cash": "86000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140198000.00",
                    "currentDeferredRevenue": "3600000.00",
                    "netDebt": "775793000.00",
                    "shortTermDebt": "96485000.00",
                    "shortLongTermDebt": "102207000.00",
                    "shortLongTermDebtTotal": "861793000.00",
                    "otherStockholderEquity": "1567713000.00",
                    "propertyPlantEquipment": "1896463000.00",
                    "totalCurrentAssets": "134430000.00",
                    "longTermInvestments": "634000.00",
                    "netTangibleAssets": "1142394000.00",
                    "shortTermInvestments": "3352000.00",
                    "netReceivables": "24769000.00",
                    "longTermDebt": "765308000.00",
                    "inventory": "14368000.00",
                    "accountsPayable": "18487000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-378000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1094000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1927654000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "767584000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2062084000.00",
                    "cashAndShortTermInvestments": "86000000.00",
                    "propertyPlantAndEquipmentGross": "1441851000.00",
                    "propertyPlantAndEquipmentNet": "1441851000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19524716.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1634054000.00",
                    "intangibleAssets": "5415000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16066000.00",
                    "totalLiab": "623739000.00",
                    "totalStockholderEquity": "1010315000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13952000.00",
                    "commonStock": "910000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-406053000.00",
                    "otherLiab": "345000.00",
                    "goodWill": "5415000.00",
                    "otherAssets": "18553000.00",
                    "cash": "93453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106487000.00",
                    "currentDeferredRevenue": "3288000.00",
                    "netDebt": "486985000.00",
                    "shortTermDebt": "63531000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "580438000.00",
                    "otherStockholderEquity": "1413069000.00",
                    "propertyPlantEquipment": "1472242000.00",
                    "totalCurrentAssets": "143259000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2651000.00",
                    "netReceivables": "13050000.00",
                    "longTermDebt": "516907000.00",
                    "inventory": "20690000.00",
                    "accountsPayable": "25716000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2389000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "910000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10620000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1490795000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "517252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1634054000.00",
                    "cashAndShortTermInvestments": "93453000.00",
                    "propertyPlantAndEquipmentGross": "1080334000.00",
                    "propertyPlantAndEquipmentNet": "1080334000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15487558.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "535963000.00",
                    "intangibleAssets": "4829000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6323000.00",
                    "totalLiab": "271496000.00",
                    "totalStockholderEquity": "264467000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11105000.00",
                    "commonStock": "415037000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23242000.00",
                    "otherLiab": "403000.00",
                    "goodWill": "4829000.00",
                    "otherAssets": "20472000.00",
                    "cash": "39420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45819000.00",
                    "currentDeferredRevenue": "-5464000.00",
                    "netDebt": "214462000.00",
                    "shortTermDebt": "29250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "253882000.00",
                    "otherStockholderEquity": "-123874000.00",
                    "propertyPlantEquipment": "459096000.00",
                    "totalCurrentAssets": "56395000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2442000.00",
                    "netReceivables": "5184000.00",
                    "longTermDebt": "224632000.00",
                    "inventory": "5468000.00",
                    "accountsPayable": "5464000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3454000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "479568000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "225677000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "535963000.00",
                    "cashAndShortTermInvestments": "39420000.00",
                    "propertyPlantAndEquipmentGross": "377302000.00",
                    "propertyPlantAndEquipmentNet": "377302000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "415038.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-06-20",
                    "currency_symbol": "USD",
                    "totalAssets": "539601000.00",
                    "intangibleAssets": "6412000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4258000.00",
                    "totalLiab": "273476000.00",
                    "totalStockholderEquity": "266125000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10208000.00",
                    "commonStock": "291000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-403282000.00",
                    "otherLiab": "342000.00",
                    "goodWill": "6412000.00",
                    "otherAssets": "22210000.00",
                    "cash": "37686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40257000.00",
                    "currentDeferredRevenue": "1019000.00",
                    "netDebt": "222190000.00",
                    "shortTermDebt": "26999000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "259876000.00",
                    "otherStockholderEquity": "669116000.00",
                    "propertyPlantEquipment": "462900000.00",
                    "totalCurrentAssets": "54491000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2448000.00",
                    "netReceivables": "7547000.00",
                    "longTermDebt": "232877000.00",
                    "inventory": "5000000.00",
                    "accountsPayable": "2031000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-160174000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "291000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "485110000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "233219000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "539601000.00",
                    "cashAndShortTermInvestments": "37686000.00",
                    "propertyPlantAndEquipmentGross": "382295000.00",
                    "propertyPlantAndEquipmentNet": "382295000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5769911.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "468088000.00",
                    "intangibleAssets": "7978000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4635000.00",
                    "totalLiab": "201982000.00",
                    "totalStockholderEquity": "266106000.00",
                    "deferredLongTermLiab": "1114000.00",
                    "otherCurrentLiab": "4060000.00",
                    "commonStock": "291000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-402404000.00",
                    "otherLiab": "200000.00",
                    "goodWill": "7978000.00",
                    "otherAssets": "19053000.00",
                    "cash": "53548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29734000.00",
                    "currentDeferredRevenue": "750000.00",
                    "netDebt": "136786000.00",
                    "shortTermDebt": "18286000.00",
                    "shortLongTermDebt": "190334000.00",
                    "shortLongTermDebtTotal": "190334000.00",
                    "otherStockholderEquity": "668219000.00",
                    "propertyPlantEquipment": "394606000.00",
                    "totalCurrentAssets": "63679000.00",
                    "longTermInvestments": "91000.00",
                    "netTangibleAssets": "258128000.00",
                    "shortTermInvestments": "1862000.00",
                    "netReceivables": "3770000.00",
                    "longTermDebt": "172048000.00",
                    "inventory": "1726000.00",
                    "accountsPayable": "6638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-155495000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "291000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69757000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "404409000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "172248000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "468088000.00",
                    "cashAndShortTermInvestments": "53548000.00",
                    "propertyPlantAndEquipmentGross": "326674000.00",
                    "propertyPlantAndEquipmentNet": "326674000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5729066.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-01",
                    "currency_symbol": "USD",
                    "totalAssets": "404400000.00",
                    "intangibleAssets": "9579000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8200000.00",
                    "totalLiab": "206900000.00",
                    "totalStockholderEquity": "197500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "201000.00",
                    "goodWill": null,
                    "otherAssets": "20237000.00",
                    "cash": "75300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "119100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "194400000.00",
                    "otherStockholderEquity": "-197500000.00",
                    "propertyPlantEquipment": "300625000.00",
                    "totalCurrentAssets": "83500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1887000.00",
                    "netReceivables": null,
                    "longTermDebt": "176658000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "395000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "320900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "176900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "404400000.00",
                    "cashAndShortTermInvestments": "75300000.00",
                    "propertyPlantAndEquipmentGross": "272000000.00",
                    "propertyPlantAndEquipmentNet": "272000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3361551.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "328613000.00",
                    "intangibleAssets": "11180000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1912000.00",
                    "totalLiab": "209303000.00",
                    "totalStockholderEquity": "119310000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2915000.00",
                    "commonStock": "54000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-402290000.00",
                    "otherLiab": "191000.00",
                    "goodWill": "11180000.00",
                    "otherAssets": "22332000.00",
                    "cash": "18330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27845000.00",
                    "currentDeferredRevenue": "1295000.00",
                    "netDebt": "180183000.00",
                    "shortTermDebt": "17246000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "198513000.00",
                    "otherStockholderEquity": "521546000.00",
                    "propertyPlantEquipment": "275610000.00",
                    "totalCurrentAssets": "30671000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1912000.00",
                    "netReceivables": "6704000.00",
                    "longTermDebt": "181267000.00",
                    "inventory": "3725000.00",
                    "accountsPayable": "6389000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-147505000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "54000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11152000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "297942000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "181458000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "328613000.00",
                    "cashAndShortTermInvestments": "18330000.00",
                    "propertyPlantAndEquipmentGross": "275610000.00",
                    "propertyPlantAndEquipmentNet": "275610000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1090697.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "342144000.00",
                    "intangibleAssets": "12764000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11350000.00",
                    "totalLiab": "224194000.00",
                    "totalStockholderEquity": "117950000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4979000.00",
                    "commonStock": "54000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-403096000.00",
                    "otherLiab": "170000.00",
                    "goodWill": "12764000.00",
                    "otherAssets": "23624000.00",
                    "cash": "18312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38148000.00",
                    "currentDeferredRevenue": "2874000.00",
                    "netDebt": "193064000.00",
                    "shortTermDebt": "25500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "211376000.00",
                    "otherStockholderEquity": "520992000.00",
                    "propertyPlantEquipment": "279086000.00",
                    "totalCurrentAssets": "39434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2296000.00",
                    "netReceivables": "7724000.00",
                    "longTermDebt": "185876000.00",
                    "inventory": "2048000.00",
                    "accountsPayable": "4795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-143587000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "54000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "302710000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "186046000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "342144000.00",
                    "cashAndShortTermInvestments": "18312000.00",
                    "propertyPlantAndEquipmentGross": "279086000.00",
                    "propertyPlantAndEquipmentNet": "279086000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1086448.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "354706000.00",
                    "intangibleAssets": "14330000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9326000.00",
                    "totalLiab": "237960000.00",
                    "totalStockholderEquity": "116746000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3684000.00",
                    "commonStock": "54000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-404254000.00",
                    "otherLiab": "162000.00",
                    "goodWill": "14330000.00",
                    "otherAssets": "25536000.00",
                    "cash": "12950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42450000.00",
                    "currentDeferredRevenue": "1736000.00",
                    "netDebt": "211164000.00",
                    "shortTermDebt": "28766000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "224114000.00",
                    "otherStockholderEquity": "1003399000.00",
                    "propertyPlantEquipment": "291207000.00",
                    "totalCurrentAssets": "37963000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9326000.00",
                    "netReceivables": "12074000.00",
                    "longTermDebt": "195348000.00",
                    "inventory": "3613000.00",
                    "accountsPayable": "8264000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-482453000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "54000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "316743000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "195510000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "354706000.00",
                    "cashAndShortTermInvestments": "12950000.00",
                    "propertyPlantAndEquipmentGross": "291207000.00",
                    "propertyPlantAndEquipmentNet": "291207000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1081000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "365591000.00",
                    "intangibleAssets": "15931000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6775000.00",
                    "totalLiab": "247533000.00",
                    "totalStockholderEquity": "118058000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5315000.00",
                    "commonStock": "54000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-402870000.00",
                    "otherLiab": "178000.00",
                    "goodWill": "15931000.00",
                    "otherAssets": "41456000.00",
                    "cash": "39375000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46660000.00",
                    "currentDeferredRevenue": "2683000.00",
                    "netDebt": "194739000.00",
                    "shortTermDebt": "33419000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "234114000.00",
                    "otherStockholderEquity": "999014000.00",
                    "propertyPlantEquipment": "295520000.00",
                    "totalCurrentAssets": "52739000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3161000.00",
                    "netReceivables": "2583000.00",
                    "longTermDebt": "200695000.00",
                    "inventory": "4006000.00",
                    "accountsPayable": "5243000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-478140000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "54000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "312852000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "200873000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "365591000.00",
                    "cashAndShortTermInvestments": "39375000.00",
                    "propertyPlantAndEquipmentGross": "295520000.00",
                    "propertyPlantAndEquipmentNet": "295520000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1080000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "681589000.00",
                    "intangibleAssets": "17532000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7248000.00",
                    "totalLiab": "253711000.00",
                    "totalStockholderEquity": "427878000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3737000.00",
                    "commonStock": "810000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92978000.00",
                    "otherLiab": "146000.00",
                    "goodWill": null,
                    "otherAssets": "43175000.00",
                    "cash": "17731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48089000.00",
                    "currentDeferredRevenue": "4168000.00",
                    "netDebt": "224382000.00",
                    "shortTermDebt": "36637000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "242113000.00",
                    "otherStockholderEquity": "520046000.00",
                    "propertyPlantEquipment": "608238000.00",
                    "totalCurrentAssets": "30176000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4080000.00",
                    "netReceivables": "2301000.00",
                    "longTermDebt": "205476000.00",
                    "inventory": "2896000.00",
                    "accountsPayable": "3547000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-165386000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "810000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "651413000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "205622000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "681589000.00",
                    "cashAndShortTermInvestments": "17731000.00",
                    "propertyPlantAndEquipmentGross": "608238000.00",
                    "propertyPlantAndEquipmentNet": "608238000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1081000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "696072000.00",
                    "intangibleAssets": "19116000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9895000.00",
                    "totalLiab": "261950000.00",
                    "totalStockholderEquity": "434122000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11711000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "126000.00",
                    "goodWill": null,
                    "otherAssets": "44880000.00",
                    "cash": "23676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43709000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "226437000.00",
                    "shortTermDebt": "31998000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250113000.00",
                    "otherStockholderEquity": "434122000.00",
                    "propertyPlantEquipment": "617621000.00",
                    "totalCurrentAssets": "33571000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "218115000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "662501000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "218241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "696072000.00",
                    "cashAndShortTermInvestments": "23676000.00",
                    "propertyPlantAndEquipmentGross": "617621000.00",
                    "propertyPlantAndEquipmentNet": "617621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1070000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "718620000.00",
                    "intangibleAssets": "20699000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4229000.00",
                    "totalLiab": "283715000.00",
                    "totalStockholderEquity": "434905000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4436000.00",
                    "commonStock": "804000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86102000.00",
                    "otherLiab": "95000.00",
                    "goodWill": null,
                    "otherAssets": "47999000.00",
                    "cash": "19231000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52154000.00",
                    "currentDeferredRevenue": "4543000.00",
                    "netDebt": "246909000.00",
                    "shortTermDebt": "34674000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "266140000.00",
                    "otherStockholderEquity": "697766000.00",
                    "propertyPlantEquipment": "638532000.00",
                    "totalCurrentAssets": "32089000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4159000.00",
                    "netReceivables": "4762000.00",
                    "longTermDebt": "231466000.00",
                    "inventory": "3867000.00",
                    "accountsPayable": "8501000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-176813000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "804000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "686531000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "231561000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "718620000.00",
                    "cashAndShortTermInvestments": "19231000.00",
                    "propertyPlantAndEquipmentGross": "638532000.00",
                    "propertyPlantAndEquipmentNet": "638532000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1073000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "785269000.00",
                    "intangibleAssets": "22301000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14372000.00",
                    "totalLiab": "277332000.00",
                    "totalStockholderEquity": "507937000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12927000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "202000.00",
                    "goodWill": null,
                    "otherAssets": "49993000.00",
                    "cash": "18093000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53999000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "246110000.00",
                    "shortTermDebt": "41072000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "264203000.00",
                    "otherStockholderEquity": "507937000.00",
                    "propertyPlantEquipment": "702811000.00",
                    "totalCurrentAssets": "32465000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "223131000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24223000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "752804000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "223333000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "785269000.00",
                    "cashAndShortTermInvestments": "18093000.00",
                    "propertyPlantAndEquipmentGross": "702811000.00",
                    "propertyPlantAndEquipmentNet": "702811000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1023000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "711305000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10894000.00",
                    "totalLiab": "225401000.00",
                    "totalStockholderEquity": "485904000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8609000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "217000.00",
                    "goodWill": null,
                    "otherAssets": "23441000.00",
                    "cash": "7931000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39463000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "208644000.00",
                    "shortTermDebt": "30854000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "216575000.00",
                    "otherStockholderEquity": "485904000.00",
                    "propertyPlantEquipment": "669039000.00",
                    "totalCurrentAssets": "18825000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "185721000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "692480000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "185938000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "711305000.00",
                    "cashAndShortTermInvestments": "7931000.00",
                    "propertyPlantAndEquipmentGross": "669039000.00",
                    "propertyPlantAndEquipmentNet": "669039000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "846225.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "715564000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13972000.00",
                    "totalLiab": "228694000.00",
                    "totalStockholderEquity": "486870000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8559000.00",
                    "commonStock": "634000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3646000.00",
                    "otherLiab": "238000.00",
                    "goodWill": null,
                    "otherAssets": "23553000.00",
                    "cash": "12373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45778000.00",
                    "currentDeferredRevenue": "2240000.00",
                    "netDebt": "205284000.00",
                    "shortTermDebt": "34979000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "217657000.00",
                    "otherStockholderEquity": "628411000.00",
                    "propertyPlantEquipment": "664413000.00",
                    "totalCurrentAssets": "27598000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9440000.00",
                    "longTermDebt": "176761000.00",
                    "inventory": "1253000.00",
                    "accountsPayable": "5928000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-138529000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "634000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "687966000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "182916000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "715564000.00",
                    "cashAndShortTermInvestments": "12373000.00",
                    "propertyPlantAndEquipmentGross": "654290000.00",
                    "propertyPlantAndEquipmentNet": "664413000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "845485.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "703250000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5273000.00",
                    "totalLiab": "214998000.00",
                    "totalStockholderEquity": "488252000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2523000.00",
                    "commonStock": "634000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2152000.00",
                    "otherLiab": "719000.00",
                    "goodWill": null,
                    "otherAssets": "25042000.00",
                    "cash": "12824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43235000.00",
                    "currentDeferredRevenue": "3694000.00",
                    "netDebt": "192005000.00",
                    "shortTermDebt": "33785000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "204829000.00",
                    "otherStockholderEquity": "489770000.00",
                    "propertyPlantEquipment": "654290000.00",
                    "totalCurrentAssets": "23918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1550000.00",
                    "netReceivables": "4727000.00",
                    "longTermDebt": "171044000.00",
                    "inventory": "1094000.00",
                    "accountsPayable": "3233000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-126589000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "634000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1022000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "679332000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171763000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "703250000.00",
                    "cashAndShortTermInvestments": "12824000.00",
                    "propertyPlantAndEquipmentGross": "654290000.00",
                    "propertyPlantAndEquipmentNet": "654290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "844859.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "714507000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17105000.00",
                    "totalLiab": "247241000.00",
                    "totalStockholderEquity": "467266000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27272000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1108000.00",
                    "goodWill": null,
                    "otherAssets": "23158000.00",
                    "cash": "8097000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "210764000.00",
                    "shortTermDebt": "39628000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "218861000.00",
                    "otherStockholderEquity": "467266000.00",
                    "propertyPlantEquipment": "666147000.00",
                    "totalCurrentAssets": "25202000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "179233000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "689305000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "180341000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "714507000.00",
                    "cashAndShortTermInvestments": "8097000.00",
                    "propertyPlantAndEquipmentGross": "666147000.00",
                    "propertyPlantAndEquipmentNet": "666147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "827631.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "694101000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13242000.00",
                    "totalLiab": "225528000.00",
                    "totalStockholderEquity": "468573000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8811000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1692000.00",
                    "goodWill": null,
                    "otherAssets": "27477000.00",
                    "cash": "12384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52311000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "202641000.00",
                    "shortTermDebt": "43500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "215025000.00",
                    "otherStockholderEquity": "468573000.00",
                    "propertyPlantEquipment": "620728000.00",
                    "totalCurrentAssets": "45896000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "171525000.00",
                    "inventory": "20270000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1457000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "648205000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "173217000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "694101000.00",
                    "cashAndShortTermInvestments": "12384000.00",
                    "propertyPlantAndEquipmentGross": "620728000.00",
                    "propertyPlantAndEquipmentNet": "620728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "815886.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "706835000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12914000.00",
                    "totalLiab": "242868000.00",
                    "totalStockholderEquity": "463967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9930000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1988000.00",
                    "goodWill": null,
                    "otherAssets": "27294000.00",
                    "cash": "34706000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61330000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "196244000.00",
                    "shortTermDebt": "51400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "230950000.00",
                    "otherStockholderEquity": "463967000.00",
                    "propertyPlantEquipment": "610651000.00",
                    "totalCurrentAssets": "68890000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "179550000.00",
                    "inventory": "21270000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1274000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "637945000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "181538000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "706835000.00",
                    "cashAndShortTermInvestments": "34706000.00",
                    "propertyPlantAndEquipmentGross": "610651000.00",
                    "propertyPlantAndEquipmentNet": "610651000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "814000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "760641000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11601000.00",
                    "totalLiab": "261384000.00",
                    "totalStockholderEquity": "499257000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2629000.00",
                    "commonStock": "611000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15364000.00",
                    "otherLiab": "2717000.00",
                    "goodWill": null,
                    "otherAssets": "31115000.00",
                    "cash": "40142000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71092000.00",
                    "currentDeferredRevenue": "4811000.00",
                    "netDebt": "207108000.00",
                    "shortTermDebt": "59675000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "247250000.00",
                    "otherStockholderEquity": "483282000.00",
                    "propertyPlantEquipment": "668698000.00",
                    "totalCurrentAssets": "60828000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8353000.00",
                    "netReceivables": "8103000.00",
                    "longTermDebt": "187575000.00",
                    "inventory": "982000.00",
                    "accountsPayable": "3977000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-92332000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "611000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "699813000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "190292000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "760641000.00",
                    "cashAndShortTermInvestments": "40142000.00",
                    "propertyPlantAndEquipmentGross": "668698000.00",
                    "propertyPlantAndEquipmentNet": "668698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "814000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "781023000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12787000.00",
                    "totalLiab": "274157000.00",
                    "totalStockholderEquity": "506866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2911000.00",
                    "commonStock": "611000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23054000.00",
                    "otherLiab": "3495000.00",
                    "goodWill": null,
                    "otherAssets": "29549000.00",
                    "cash": "28509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71562000.00",
                    "currentDeferredRevenue": "5108000.00",
                    "netDebt": "230991000.00",
                    "shortTermDebt": "60400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "259500000.00",
                    "otherStockholderEquity": "483201000.00",
                    "propertyPlantEquipment": "681775000.00",
                    "totalCurrentAssets": "69699000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6436000.00",
                    "longTermDebt": "199100000.00",
                    "inventory": "21967000.00",
                    "accountsPayable": "3143000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-79249000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "611000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "711324000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "202595000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "781023000.00",
                    "cashAndShortTermInvestments": "28509000.00",
                    "propertyPlantAndEquipmentGross": "681775000.00",
                    "propertyPlantAndEquipmentNet": "681775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "814000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "876522000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4028000.00",
                    "totalLiab": "296876000.00",
                    "totalStockholderEquity": "579646000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12467000.00",
                    "commonStock": "611000.00",
                    "capitalStock": null,
                    "retainedEarnings": "95919000.00",
                    "otherLiab": "9175000.00",
                    "goodWill": null,
                    "otherAssets": "40454000.00",
                    "cash": "35950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72676000.00",
                    "currentDeferredRevenue": "-3234000.00",
                    "netDebt": "236050000.00",
                    "shortTermDebt": "56975000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "272000000.00",
                    "otherStockholderEquity": "483117000.00",
                    "propertyPlantEquipment": "789821000.00",
                    "totalCurrentAssets": "46247000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4432000.00",
                    "longTermDebt": "215025000.00",
                    "inventory": "1837000.00",
                    "accountsPayable": "3234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-83292000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "611000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "830275000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "224200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "876522000.00",
                    "cashAndShortTermInvestments": "35950000.00",
                    "propertyPlantAndEquipmentGross": "789821000.00",
                    "propertyPlantAndEquipmentNet": "789821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "813267.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "891538000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8448000.00",
                    "totalLiab": "305607000.00",
                    "totalStockholderEquity": "585931000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12266000.00",
                    "commonStock": "584000.00",
                    "capitalStock": null,
                    "retainedEarnings": "79964000.00",
                    "otherLiab": "8841000.00",
                    "goodWill": null,
                    "otherAssets": "26126000.00",
                    "cash": "46210000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65816000.00",
                    "currentDeferredRevenue": "3554000.00",
                    "netDebt": "238290000.00",
                    "shortTermDebt": "53550000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "284500000.00",
                    "otherStockholderEquity": "585931000.00",
                    "propertyPlantEquipment": "805627000.00",
                    "totalCurrentAssets": "59785000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5127000.00",
                    "netReceivables": "5591000.00",
                    "longTermDebt": "230950000.00",
                    "inventory": "1276000.00",
                    "accountsPayable": "1031000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51795000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "831753000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "239791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "891538000.00",
                    "cashAndShortTermInvestments": "51337000.00",
                    "propertyPlantAndEquipmentGross": "805627000.00",
                    "propertyPlantAndEquipmentNet": "805627000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "805206.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "891376000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "251000.00",
                    "totalLiab": "331236000.00",
                    "totalStockholderEquity": "560140000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3296000.00",
                    "commonStock": "584000.00",
                    "capitalStock": null,
                    "retainedEarnings": "79964000.00",
                    "otherLiab": "26699000.00",
                    "goodWill": null,
                    "otherAssets": "27819000.00",
                    "cash": "31989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57287000.00",
                    "currentDeferredRevenue": "3554000.00",
                    "netDebt": "264511000.00",
                    "shortTermDebt": "49250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "296500000.00",
                    "otherStockholderEquity": "531387000.00",
                    "propertyPlantEquipment": "821284000.00",
                    "totalCurrentAssets": "42273000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2486000.00",
                    "netReceivables": "5591000.00",
                    "longTermDebt": "247250000.00",
                    "inventory": "1276000.00",
                    "accountsPayable": "1187000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51795000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "584000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27819000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "849103000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "273949000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "891376000.00",
                    "cashAndShortTermInvestments": "31989000.00",
                    "propertyPlantAndEquipmentGross": "821284000.00",
                    "propertyPlantAndEquipmentNet": "821284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "813267.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-01",
                    "currency_symbol": "USD",
                    "totalAssets": "892400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17400000.00",
                    "totalLiab": "372300000.00",
                    "totalStockholderEquity": "520200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54500000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "47200000.00",
                    "otherLiab": "53632000.00",
                    "goodWill": null,
                    "otherAssets": "30318000.00",
                    "cash": "4900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "300100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "305000000.00",
                    "otherStockholderEquity": "472500000.00",
                    "propertyPlantEquipment": "837299000.00",
                    "totalCurrentAssets": "24800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1700000.00",
                    "longTermDebt": "260500000.00",
                    "inventory": "800000.00",
                    "accountsPayable": "3600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "867600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "314200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "892500000.00",
                    "cashAndShortTermInvestments": "4900000.00",
                    "propertyPlantAndEquipmentGross": "837300000.00",
                    "propertyPlantAndEquipmentNet": "837300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "813267.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "790198000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17437000.00",
                    "totalLiab": "280833000.00",
                    "totalStockholderEquity": "509365000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3304000.00",
                    "commonStock": "545000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31348000.00",
                    "otherLiab": "65338000.00",
                    "goodWill": null,
                    "otherAssets": "13804000.00",
                    "cash": "38043000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32495000.00",
                    "currentDeferredRevenue": "4293000.00",
                    "netDebt": "166957000.00",
                    "shortTermDebt": "22000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "205000000.00",
                    "otherStockholderEquity": "477472000.00",
                    "propertyPlantEquipment": "720070000.00",
                    "totalCurrentAssets": "56324000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40000.00",
                    "longTermDebt": "183000000.00",
                    "inventory": "804000.00",
                    "accountsPayable": "2898000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "545000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13804000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "733874000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "248338000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "790198000.00",
                    "cashAndShortTermInvestments": "38043000.00",
                    "propertyPlantAndEquipmentGross": "720070000.00",
                    "propertyPlantAndEquipmentNet": "720070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "766730.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "633339000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17865000.00",
                    "totalLiab": "211308000.00",
                    "totalStockholderEquity": "422031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3743000.00",
                    "commonStock": "466000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19740000.00",
                    "otherLiab": "83333000.00",
                    "goodWill": null,
                    "otherAssets": "12351000.00",
                    "cash": "39712000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7975000.00",
                    "currentDeferredRevenue": "1852000.00",
                    "netDebt": "80288000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "120000000.00",
                    "otherStockholderEquity": "401825000.00",
                    "propertyPlantEquipment": "562144000.00",
                    "totalCurrentAssets": "58844000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "567000.00",
                    "longTermDebt": "120000000.00",
                    "inventory": "700000.00",
                    "accountsPayable": "2380000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "466000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "574495000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "203333000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "633339000.00",
                    "cashAndShortTermInvestments": "39712000.00",
                    "propertyPlantAndEquipmentGross": "562144000.00",
                    "propertyPlantAndEquipmentNet": "562144000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "664368.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "403742000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "299000.00",
                    "totalLiab": "28364000.00",
                    "totalStockholderEquity": "375378000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1493000.00",
                    "commonStock": "425000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6499000.00",
                    "otherLiab": "25307000.00",
                    "goodWill": null,
                    "otherAssets": "2672000.00",
                    "cash": "18985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3057000.00",
                    "currentDeferredRevenue": "916000.00",
                    "netDebt": "-18985000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "368454000.00",
                    "propertyPlantEquipment": "381188000.00",
                    "totalCurrentAssets": "19882000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "197859466.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "598000.00",
                    "accountsPayable": "648000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "425000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2672000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "383860000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "403742000.00",
                    "cashAndShortTermInvestments": "18985000.00",
                    "propertyPlantAndEquipmentGross": "381188000.00",
                    "propertyPlantAndEquipmentNet": "381188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "612162.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "199066051.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "903472.00",
                    "totalLiab": "73736250.00",
                    "totalStockholderEquity": "125329801.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7876627.00",
                    "commonStock": "2903.00",
                    "capitalStock": null,
                    "retainedEarnings": "4885171.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "290597.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9056260.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-290597.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "120441727.00",
                    "propertyPlantEquipment": "13000.00",
                    "totalCurrentAssets": "199053535.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "197859466.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1179633.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2903.00",
                    "preferredStockTotalEquity": "64680000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12516.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64679990.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "199066051.00",
                    "cashAndShortTermInvestments": "198150063.00",
                    "propertyPlantAndEquipmentGross": "12516.00",
                    "propertyPlantAndEquipmentNet": "12516.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "397090.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "196832541.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "122234.00",
                    "totalLiab": "72445481.00",
                    "totalStockholderEquity": "124387060.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7290971.00",
                    "commonStock": "2903.00",
                    "capitalStock": null,
                    "retainedEarnings": "3942430.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "620400.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7765491.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-620400.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "120441727.00",
                    "propertyPlantEquipment": "6000.00",
                    "totalCurrentAssets": "196826847.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "196084213.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "474520.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2903.00",
                    "preferredStockTotalEquity": "64680000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5694.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64679990.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "196832541.00",
                    "cashAndShortTermInvestments": "196704613.00",
                    "propertyPlantAndEquipmentGross": "5694.00",
                    "propertyPlantAndEquipmentNet": "5694.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "397090.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "195742518.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "220502.00",
                    "totalLiab": "71934373.00",
                    "totalStockholderEquity": "123808145.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6709453.00",
                    "commonStock": "2903.00",
                    "capitalStock": null,
                    "retainedEarnings": "3363515.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "944208.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7254383.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-944208.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "120441727.00",
                    "propertyPlantEquipment": "6000.00",
                    "totalCurrentAssets": "195736214.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "194571504.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "544930.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2903.00",
                    "preferredStockTotalEquity": "64680000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6304.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64679990.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "195742518.00",
                    "cashAndShortTermInvestments": "195515712.00",
                    "propertyPlantAndEquipmentGross": "6304.00",
                    "propertyPlantAndEquipmentNet": "6304.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "397090.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "195186301.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "149647.00",
                    "totalLiab": "71653254.00",
                    "totalStockholderEquity": "123533047.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6567577.00",
                    "commonStock": "2903.00",
                    "capitalStock": null,
                    "retainedEarnings": "3088417.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2118141.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6973264.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2118141.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "120442000.00",
                    "propertyPlantEquipment": "3000.00",
                    "totalCurrentAssets": "195183045.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "192915257.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "199000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2903.00",
                    "preferredStockTotalEquity": "64680000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3256.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64679990.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "195186301.00",
                    "cashAndShortTermInvestments": "195033398.00",
                    "propertyPlantAndEquipmentGross": "3256.00",
                    "propertyPlantAndEquipmentNet": "3256.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "397090.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "193712884.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "85265.00",
                    "totalLiab": "70777685.00",
                    "totalStockholderEquity": "122935199.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5876800.00",
                    "commonStock": "2903.00",
                    "capitalStock": null,
                    "retainedEarnings": "2470979.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "883834.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6117285.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-883834.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "120461317.00",
                    "propertyPlantEquipment": "4000.00",
                    "totalCurrentAssets": "193709322.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "192740223.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "240485.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2903.00",
                    "preferredStockTotalEquity": "64661000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3562.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64660400.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "193712884.00",
                    "cashAndShortTermInvestments": "193624057.00",
                    "propertyPlantAndEquipmentGross": "3562.00",
                    "propertyPlantAndEquipmentNet": "3562.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "397090.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "192395433.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "60614.00",
                    "totalLiab": "70175570.00",
                    "totalStockholderEquity": "122219863.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5396658.00",
                    "commonStock": "2903.00",
                    "capitalStock": null,
                    "retainedEarnings": "1755643.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "230000.00",
                    "cash": "1032247.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5515170.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1032247.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "120461317.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "192164777.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "191071916.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "118512.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2903.00",
                    "preferredStockTotalEquity": "64660000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "230656.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64660400.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "192395433.00",
                    "cashAndShortTermInvestments": "192104163.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "397090.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "190809427.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "132496.00",
                    "totalLiab": "69377683.00",
                    "totalStockholderEquity": "121431744.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4663921.00",
                    "commonStock": "2903.00",
                    "capitalStock": null,
                    "retainedEarnings": "967524.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "161000.00",
                    "cash": "487143.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4717283.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-487143.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "120461317.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "190647819.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "190028180.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "53362.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2903.00",
                    "preferredStockTotalEquity": "64660000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "161608.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64660400.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "190809427.00",
                    "cashAndShortTermInvestments": "190515323.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "397090.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "189580000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "119000.00",
                    "totalLiab": "4345000.00",
                    "totalStockholderEquity": "185235000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4000000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "110000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9000.00",
                    "cash": "593000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4345000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "188859000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "64660000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "415000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "397000.00",
                    "totalStockholderEquity": "18000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "390000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "397000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "3805385000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35137000.00",
                    "totalLiab": "1356122000.00",
                    "totalStockholderEquity": "2449263000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56368000.00",
                    "commonStock": "1134000.00",
                    "capitalStock": "1134000.00",
                    "retainedEarnings": "-555779000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "500319000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "383677000.00",
                    "currentDeferredRevenue": "20361000.00",
                    "netDebt": "728967000.00",
                    "shortTermDebt": "257492000.00",
                    "shortLongTermDebt": "226137000.00",
                    "shortLongTermDebtTotal": "1229286000.00",
                    "otherStockholderEquity": "3003587000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "683345000.00",
                    "longTermInvestments": "826000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1517000.00",
                    "netReceivables": "96412000.00",
                    "longTermDebt": "833533000.00",
                    "inventory": "51477000.00",
                    "accountsPayable": "49456000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "321000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "157375000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3122040000.00",
                    "capitalLeaseObligations": "169616000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "651000.00",
                    "nonCurrentLiabilitiesTotal": "972445000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3805385000.00",
                    "cashAndShortTermInvestments": "500319000.00",
                    "propertyPlantAndEquipmentGross": "4242246000.00",
                    "propertyPlantAndEquipmentNet": "2962224000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "299668000.00",
                    "netInvestedCapital": "3508933000.00",
                    "commonStockSharesOutstanding": "115420379.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "4086378000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "57142000.00",
                    "totalLiab": "1604603000.00",
                    "totalStockholderEquity": "2481775000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78819000.00",
                    "commonStock": "1142000.00",
                    "capitalStock": "1142000.00",
                    "retainedEarnings": "-605572000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "425066000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "399812000.00",
                    "currentDeferredRevenue": "17297000.00",
                    "netDebt": "1030980000.00",
                    "shortTermDebt": "252105000.00",
                    "shortLongTermDebt": "221147000.00",
                    "shortLongTermDebtTotal": "1456046000.00",
                    "otherStockholderEquity": "3083906000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "658973000.00",
                    "longTermInvestments": "1733000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2863000.00",
                    "netReceivables": "98325000.00",
                    "longTermDebt": "1035135000.00",
                    "inventory": "78589000.00",
                    "accountsPayable": "51591000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2299000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5280000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3427405000.00",
                    "capitalLeaseObligations": "199764000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "850000.00",
                    "nonCurrentLiabilitiesTotal": "1204791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4086378000.00",
                    "cashAndShortTermInvestments": "425066000.00",
                    "propertyPlantAndEquipmentGross": "4462833000.00",
                    "propertyPlantAndEquipmentNet": "3420392000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "259161000.00",
                    "netInvestedCapital": "3738057000.00",
                    "commonStockSharesOutstanding": "108702988.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3028255000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "76573000.00",
                    "totalLiab": "1368185000.00",
                    "totalStockholderEquity": "1660070000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46130000.00",
                    "commonStock": "840000.00",
                    "capitalStock": "840000.00",
                    "retainedEarnings": "-633218000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "227481000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "359363000.00",
                    "currentDeferredRevenue": "16738000.00",
                    "netDebt": "1037447000.00",
                    "shortTermDebt": "257107000.00",
                    "shortLongTermDebt": "249125000.00",
                    "shortLongTermDebtTotal": "1264928000.00",
                    "otherStockholderEquity": "2287055000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "454397000.00",
                    "longTermInvestments": "1736000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2021000.00",
                    "netReceivables": "87981000.00",
                    "longTermDebt": "970039000.00",
                    "inventory": "62362000.00",
                    "accountsPayable": "39317000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5393000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4554000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2573858000.00",
                    "capitalLeaseObligations": "45764000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1001000.00",
                    "nonCurrentLiabilitiesTotal": "1008822000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3028255000.00",
                    "cashAndShortTermInvestments": "227481000.00",
                    "propertyPlantAndEquipmentGross": "3536526000.00",
                    "propertyPlantAndEquipmentNet": "2567568000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "95034000.00",
                    "netInvestedCapital": "2879234000.00",
                    "commonStockSharesOutstanding": "98928011.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3433624000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66165000.00",
                    "totalLiab": "1414282000.00",
                    "totalStockholderEquity": "2019342000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41579000.00",
                    "commonStock": "1029000.00",
                    "capitalStock": "1029000.00",
                    "retainedEarnings": "-648722000.00",
                    "otherLiab": "831000.00",
                    "goodWill": null,
                    "otherAssets": "2021000.00",
                    "cash": "284323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "282555000.00",
                    "currentDeferredRevenue": "16684000.00",
                    "netDebt": "1038475000.00",
                    "shortTermDebt": "191902000.00",
                    "shortLongTermDebt": "181947000.00",
                    "shortLongTermDebtTotal": "1322798000.00",
                    "otherStockholderEquity": "2646073000.00",
                    "propertyPlantEquipment": "2919169000.00",
                    "totalCurrentAssets": "502092000.00",
                    "longTermInvestments": "1676000.00",
                    "netTangibleAssets": "2019342000.00",
                    "shortTermInvestments": "21706000.00",
                    "netReceivables": "84442000.00",
                    "longTermDebt": "1103233000.00",
                    "inventory": "67162000.00",
                    "accountsPayable": "32140000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20962000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37618000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2931532000.00",
                    "capitalLeaseObligations": "228217000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28494000.00",
                    "nonCurrentLiabilitiesTotal": "1131727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3433624000.00",
                    "cashAndShortTermInvestments": "284323000.00",
                    "propertyPlantAndEquipmentGross": "3881304000.00",
                    "propertyPlantAndEquipmentNet": "2881551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "219537000.00",
                    "netInvestedCapital": "1285180000.00",
                    "commonStockSharesOutstanding": "102536966.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "3754719000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38178000.00",
                    "totalLiab": "1674701000.00",
                    "totalStockholderEquity": "2080018000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36804000.00",
                    "commonStock": "1023000.00",
                    "capitalStock": "1023000.00",
                    "retainedEarnings": "-546257000.00",
                    "otherLiab": "1056000.00",
                    "goodWill": null,
                    "otherAssets": "2171000.00",
                    "cash": "450285000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "290796000.00",
                    "currentDeferredRevenue": "24960000.00",
                    "netDebt": "1139699000.00",
                    "shortTermDebt": "207135000.00",
                    "shortLongTermDebt": "156701000.00",
                    "shortLongTermDebtTotal": "1589984000.00",
                    "otherStockholderEquity": "2618319000.00",
                    "propertyPlantEquipment": "3061294000.00",
                    "totalCurrentAssets": "682924000.00",
                    "longTermInvestments": "1567000.00",
                    "netTangibleAssets": "2080018000.00",
                    "shortTermInvestments": "549000.00",
                    "netReceivables": "119384000.00",
                    "longTermDebt": "932554000.00",
                    "inventory": "75077000.00",
                    "accountsPayable": "21837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6933000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8934000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3071795000.00",
                    "capitalLeaseObligations": "500729000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1056000.00",
                    "nonCurrentLiabilitiesTotal": "1383905000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3754719000.00",
                    "cashAndShortTermInvestments": "450285000.00",
                    "propertyPlantAndEquipmentGross": "3866696000.00",
                    "propertyPlantAndEquipmentNet": "3061294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "392128000.00",
                    "netInvestedCapital": "3169273000.00",
                    "commonStockSharesOutstanding": "101479072.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3191793000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38011000.00",
                    "totalLiab": "1642266000.00",
                    "totalStockholderEquity": "1549527000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31997000.00",
                    "commonStock": "971000.00",
                    "capitalStock": "971000.00",
                    "retainedEarnings": "-996314000.00",
                    "otherLiab": "2335000.00",
                    "goodWill": null,
                    "otherAssets": "5056000.00",
                    "cash": "183211000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266432000.00",
                    "currentDeferredRevenue": "11675000.00",
                    "netDebt": "1376910000.00",
                    "shortTermDebt": "189773000.00",
                    "shortLongTermDebt": "189773000.00",
                    "shortLongTermDebtTotal": "1560121000.00",
                    "otherStockholderEquity": "2548863000.00",
                    "propertyPlantEquipment": "2878005000.00",
                    "totalCurrentAssets": "307411000.00",
                    "longTermInvestments": "1321000.00",
                    "netTangibleAssets": "1549527000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38895000.00",
                    "longTermDebt": "1370348000.00",
                    "inventory": "47294000.00",
                    "accountsPayable": "32853000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3993000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "971000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5942000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2884382000.00",
                    "capitalLeaseObligations": "428176000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5486000.00",
                    "nonCurrentLiabilitiesTotal": "1375834000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3191793000.00",
                    "cashAndShortTermInvestments": "183211000.00",
                    "propertyPlantAndEquipmentGross": "2878005000.00",
                    "propertyPlantAndEquipmentNet": "2877119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40979000.00",
                    "netInvestedCapital": "2682358000.00",
                    "commonStockSharesOutstanding": "96281389.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3238671000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36796000.00",
                    "totalLiab": "1694631000.00",
                    "totalStockholderEquity": "1544040000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58283000.00",
                    "commonStock": "961000.00",
                    "capitalStock": "961000.00",
                    "retainedEarnings": "-1001170000.00",
                    "otherLiab": "3243000.00",
                    "goodWill": null,
                    "otherAssets": "4724000.00",
                    "cash": "117819000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "310931000.00",
                    "currentDeferredRevenue": "7374000.00",
                    "netDebt": "1465133000.00",
                    "shortTermDebt": "202495000.00",
                    "shortLongTermDebt": "150350000.00",
                    "shortLongTermDebtTotal": "1582952000.00",
                    "otherStockholderEquity": "2544249000.00",
                    "propertyPlantEquipment": "2966743000.00",
                    "totalCurrentAssets": "266042000.00",
                    "longTermInvestments": "1162000.00",
                    "netTangibleAssets": "1544040000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "60274000.00",
                    "longTermDebt": "1009410000.00",
                    "inventory": "51153000.00",
                    "accountsPayable": "42779000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "961000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-93000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4724000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2972629000.00",
                    "capitalLeaseObligations": "423192000.00",
                    "longTermDebtTotal": "1379241000.00",
                    "nonCurrentLiabilitiesOther": "3243000.00",
                    "nonCurrentLiabilitiesTotal": "1383700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2544342000.00",
                    "liabilitiesAndStockholdersEquity": "3238671000.00",
                    "cashAndShortTermInvestments": "117819000.00",
                    "propertyPlantAndEquipmentGross": "2966743000.00",
                    "propertyPlantAndEquipmentNet": "2966743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-44889000.00",
                    "netInvestedCapital": "2703800000.00",
                    "commonStockSharesOutstanding": "93735549.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "3022137000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26471000.00",
                    "totalLiab": "1502092000.00",
                    "totalStockholderEquity": "1520045000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23827000.00",
                    "commonStock": "926000.00",
                    "capitalStock": "926000.00",
                    "retainedEarnings": "-980165000.00",
                    "otherLiab": "4221000.00",
                    "goodWill": null,
                    "otherAssets": "66085000.00",
                    "cash": "204921000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222717000.00",
                    "currentDeferredRevenue": "10855000.00",
                    "netDebt": "1237077000.00",
                    "shortTermDebt": "166844000.00",
                    "shortLongTermDebt": "101007000.00",
                    "shortLongTermDebtTotal": "1441998000.00",
                    "otherStockholderEquity": "2499284000.00",
                    "propertyPlantEquipment": "2656108000.00",
                    "totalCurrentAssets": "298836000.00",
                    "longTermInvestments": "1108000.00",
                    "netTangibleAssets": "1520045000.00",
                    "shortTermInvestments": "50000.00",
                    "netReceivables": "40008000.00",
                    "longTermDebt": "734229000.00",
                    "inventory": "27436000.00",
                    "accountsPayable": "20959000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "926000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-3145000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2723301000.00",
                    "capitalLeaseObligations": "606762000.00",
                    "longTermDebtTotal": "1275154000.00",
                    "nonCurrentLiabilitiesOther": "4221000.00",
                    "nonCurrentLiabilitiesTotal": "1279375000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2502429000.00",
                    "liabilitiesAndStockholdersEquity": "3022137000.00",
                    "cashAndShortTermInvestments": "204921000.00",
                    "propertyPlantAndEquipmentGross": "2656108000.00",
                    "propertyPlantAndEquipmentNet": "2656108000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76119000.00",
                    "netInvestedCapital": "2355281000.00",
                    "commonStockSharesOutstanding": "77326111.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2145764000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16805000.00",
                    "totalLiab": "1057712000.00",
                    "totalStockholderEquity": "1088052000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12557000.00",
                    "commonStock": "642000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1036303000.00",
                    "otherLiab": "560000.00",
                    "goodWill": null,
                    "otherAssets": "56994000.00",
                    "cash": "257911000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219274000.00",
                    "currentDeferredRevenue": "7229000.00",
                    "netDebt": "769273000.00",
                    "shortTermDebt": "189306000.00",
                    "shortLongTermDebt": "173958000.00",
                    "shortLongTermDebtTotal": "1027184000.00",
                    "otherStockholderEquity": "2123108000.00",
                    "propertyPlantEquipment": "1775081000.00",
                    "totalCurrentAssets": "312626000.00",
                    "longTermInvestments": "1063000.00",
                    "netTangibleAssets": "1088052000.00",
                    "shortTermInvestments": "77000.00",
                    "netReceivables": "18565000.00",
                    "longTermDebt": "623137000.00",
                    "inventory": "19345000.00",
                    "accountsPayable": "9944000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "605000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "642000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1833138000.00",
                    "capitalLeaseObligations": "230089000.00",
                    "longTermDebtTotal": "837878000.00",
                    "nonCurrentLiabilitiesOther": "560000.00",
                    "nonCurrentLiabilitiesTotal": "838438000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2123108000.00",
                    "liabilitiesAndStockholdersEquity": "2145764000.00",
                    "cashAndShortTermInvestments": "257911000.00",
                    "propertyPlantAndEquipmentGross": "1775081000.00",
                    "propertyPlantAndEquipmentNet": "1775081000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "93352000.00",
                    "netInvestedCapital": "1885147000.00",
                    "commonStockSharesOutstanding": "63034394.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2011702000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17250000.00",
                    "totalLiab": "974472000.00",
                    "totalStockholderEquity": "1037230000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11808000.00",
                    "commonStock": "566000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1026532000.00",
                    "otherLiab": "468000.00",
                    "goodWill": null,
                    "otherAssets": "75057000.00",
                    "cash": "181758000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28119000.00",
                    "currentDeferredRevenue": "2060000.00",
                    "netDebt": "769566000.00",
                    "shortTermDebt": "8784000.00",
                    "shortLongTermDebt": "2549000.00",
                    "shortLongTermDebtTotal": "951324000.00",
                    "otherStockholderEquity": "2063490000.00",
                    "propertyPlantEquipment": "1707209000.00",
                    "totalCurrentAssets": "228466000.00",
                    "longTermInvestments": "970000.00",
                    "netTangibleAssets": "1037230000.00",
                    "shortTermInvestments": "41000.00",
                    "netReceivables": "14924000.00",
                    "longTermDebt": "792476000.00",
                    "inventory": "14534000.00",
                    "accountsPayable": "5200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-294000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "566000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1783236000.00",
                    "capitalLeaseObligations": "158848000.00",
                    "longTermDebtTotal": "945089000.00",
                    "nonCurrentLiabilitiesOther": "468000.00",
                    "nonCurrentLiabilitiesTotal": "946353000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2063490000.00",
                    "liabilitiesAndStockholdersEquity": "2011702000.00",
                    "cashAndShortTermInvestments": "181758000.00",
                    "propertyPlantAndEquipmentGross": "1707209000.00",
                    "propertyPlantAndEquipmentNet": "1707209000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47574454.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2164883000.00",
                    "intangibleAssets": "254000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17657000.00",
                    "totalLiab": "1013488000.00",
                    "totalStockholderEquity": "1135358000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17486000.00",
                    "commonStock": "2191000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-872304000.00",
                    "otherLiab": "431000.00",
                    "goodWill": "254000.00",
                    "otherAssets": "0.00",
                    "cash": "208056000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166949000.00",
                    "currentDeferredRevenue": "2465000.00",
                    "netDebt": "775614000.00",
                    "shortTermDebt": "137562000.00",
                    "shortLongTermDebt": "133072000.00",
                    "shortLongTermDebtTotal": "983670000.00",
                    "otherStockholderEquity": "2006687000.00",
                    "propertyPlantEquipment": "1757552000.00",
                    "totalCurrentAssets": "252058000.00",
                    "longTermInvestments": "844000.00",
                    "netTangibleAssets": "1135104000.00",
                    "shortTermInvestments": "3769000.00",
                    "netReceivables": "12098000.00",
                    "longTermDebt": "768560000.00",
                    "inventory": "14247000.00",
                    "accountsPayable": "9436000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1216000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2191000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1912825000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "843590000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "846539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2008440000.00",
                    "liabilitiesAndStockholdersEquity": "2164883000.00",
                    "cashAndShortTermInvestments": "208056000.00",
                    "propertyPlantAndEquipmentGross": "1757552000.00",
                    "propertyPlantAndEquipmentNet": "1757552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39124673.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2062084000.00",
                    "intangibleAssets": "11908000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9293000.00",
                    "totalLiab": "907782000.00",
                    "totalStockholderEquity": "1154302000.00",
                    "deferredLongTermLiab": "8029000.00",
                    "otherCurrentLiab": "21626000.00",
                    "commonStock": "1094000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-414127000.00",
                    "otherLiab": "2276000.00",
                    "goodWill": "11908000.00",
                    "otherAssets": "18649000.00",
                    "cash": "86000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140198000.00",
                    "currentDeferredRevenue": "3600000.00",
                    "netDebt": "775793000.00",
                    "shortTermDebt": "96485000.00",
                    "shortLongTermDebt": "102207000.00",
                    "shortLongTermDebtTotal": "861793000.00",
                    "otherStockholderEquity": "1567713000.00",
                    "propertyPlantEquipment": "1896463000.00",
                    "totalCurrentAssets": "134430000.00",
                    "longTermInvestments": "634000.00",
                    "netTangibleAssets": "1142394000.00",
                    "shortTermInvestments": "3352000.00",
                    "netReceivables": "24769000.00",
                    "longTermDebt": "765308000.00",
                    "inventory": "14368000.00",
                    "accountsPayable": "18487000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-378000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1094000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1927654000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "767584000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2062084000.00",
                    "cashAndShortTermInvestments": "86000000.00",
                    "propertyPlantAndEquipmentGross": "1441851000.00",
                    "propertyPlantAndEquipmentNet": "1441851000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11688239.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "468088000.00",
                    "intangibleAssets": "7978000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4635000.00",
                    "totalLiab": "201982000.00",
                    "totalStockholderEquity": "266106000.00",
                    "deferredLongTermLiab": "1114000.00",
                    "otherCurrentLiab": "4060000.00",
                    "commonStock": "291000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-402404000.00",
                    "otherLiab": "200000.00",
                    "goodWill": "7978000.00",
                    "otherAssets": "11075000.00",
                    "cash": "53548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29734000.00",
                    "currentDeferredRevenue": "750000.00",
                    "netDebt": "136786000.00",
                    "shortTermDebt": "18286000.00",
                    "shortLongTermDebt": "190334000.00",
                    "shortLongTermDebtTotal": "190334000.00",
                    "otherStockholderEquity": "668219000.00",
                    "propertyPlantEquipment": "394606000.00",
                    "totalCurrentAssets": "63679000.00",
                    "longTermInvestments": "91000.00",
                    "netTangibleAssets": "258128000.00",
                    "shortTermInvestments": "1862000.00",
                    "netReceivables": "3770000.00",
                    "longTermDebt": "172048000.00",
                    "inventory": "1726000.00",
                    "accountsPayable": "6638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-155495000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "291000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69757000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "404409000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "172248000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "468088000.00",
                    "cashAndShortTermInvestments": "53548000.00",
                    "propertyPlantAndEquipmentGross": "326674000.00",
                    "propertyPlantAndEquipmentNet": "326674000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2823278.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "354706000.00",
                    "intangibleAssets": "14330000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9326000.00",
                    "totalLiab": "237960000.00",
                    "totalStockholderEquity": "116746000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3684000.00",
                    "commonStock": "54000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-404254000.00",
                    "otherLiab": "162000.00",
                    "goodWill": "14330000.00",
                    "otherAssets": "11206000.00",
                    "cash": "12950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42450000.00",
                    "currentDeferredRevenue": "1736000.00",
                    "netDebt": "211164000.00",
                    "shortTermDebt": "28766000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "224114000.00",
                    "otherStockholderEquity": "520946000.00",
                    "propertyPlantEquipment": "291207000.00",
                    "totalCurrentAssets": "37963000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9326000.00",
                    "netReceivables": "12074000.00",
                    "longTermDebt": "195348000.00",
                    "inventory": "3613000.00",
                    "accountsPayable": "8264000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-482453000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "54000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "316743000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "195510000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "354706000.00",
                    "cashAndShortTermInvestments": "12950000.00",
                    "propertyPlantAndEquipmentGross": "291207000.00",
                    "propertyPlantAndEquipmentNet": "291207000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1078626.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "718620000.00",
                    "intangibleAssets": "20699000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "692000.00",
                    "totalLiab": "283715000.00",
                    "totalStockholderEquity": "434905000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4436000.00",
                    "commonStock": "54000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86102000.00",
                    "otherLiab": "95000.00",
                    "goodWill": null,
                    "otherAssets": "27300000.00",
                    "cash": "19231000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52154000.00",
                    "currentDeferredRevenue": "4543000.00",
                    "netDebt": "246909000.00",
                    "shortTermDebt": "34674000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "266140000.00",
                    "otherStockholderEquity": "520261000.00",
                    "propertyPlantEquipment": "638532000.00",
                    "totalCurrentAssets": "32089000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4159000.00",
                    "netReceivables": "8299000.00",
                    "longTermDebt": "231466000.00",
                    "inventory": "3867000.00",
                    "accountsPayable": "8501000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-176813000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "804000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "686531000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "231561000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "718620000.00",
                    "cashAndShortTermInvestments": "19231000.00",
                    "propertyPlantAndEquipmentGross": "638532000.00",
                    "propertyPlantAndEquipmentNet": "638532000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "947297.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "703250000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3723000.00",
                    "totalLiab": "214998000.00",
                    "totalStockholderEquity": "488252000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2523000.00",
                    "commonStock": "634000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2152000.00",
                    "otherLiab": "719000.00",
                    "goodWill": null,
                    "otherAssets": "25042000.00",
                    "cash": "14374000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43235000.00",
                    "currentDeferredRevenue": "3694000.00",
                    "netDebt": "190455000.00",
                    "shortTermDebt": "33785000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "204829000.00",
                    "otherStockholderEquity": "489770000.00",
                    "propertyPlantEquipment": "654290000.00",
                    "totalCurrentAssets": "23918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1550000.00",
                    "netReceivables": "4727000.00",
                    "longTermDebt": "171044000.00",
                    "inventory": "1094000.00",
                    "accountsPayable": "3233000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-126589000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "634000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1022000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "679332000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171763000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "703250000.00",
                    "cashAndShortTermInvestments": "14374000.00",
                    "propertyPlantAndEquipmentGross": "654290000.00",
                    "propertyPlantAndEquipmentNet": "654290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "845172.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "760641000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3248000.00",
                    "totalLiab": "261384000.00",
                    "totalStockholderEquity": "499257000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2629000.00",
                    "commonStock": "611000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15364000.00",
                    "otherLiab": "2717000.00",
                    "goodWill": null,
                    "otherAssets": "31115000.00",
                    "cash": "48495000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71092000.00",
                    "currentDeferredRevenue": "4811000.00",
                    "netDebt": "198755000.00",
                    "shortTermDebt": "59675000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "247250000.00",
                    "otherStockholderEquity": "483282000.00",
                    "propertyPlantEquipment": "668698000.00",
                    "totalCurrentAssets": "60828000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8353000.00",
                    "netReceivables": "8103000.00",
                    "longTermDebt": "187575000.00",
                    "inventory": "982000.00",
                    "accountsPayable": "3977000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-92332000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "611000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "699813000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "190292000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "760641000.00",
                    "cashAndShortTermInvestments": "48495000.00",
                    "propertyPlantAndEquipmentGross": "668698000.00",
                    "propertyPlantAndEquipmentNet": "668698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "811649.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-04-16",
                    "currency_symbol": "USD",
                    "totalAssets": "891376000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "652000.00",
                    "totalLiab": "331236000.00",
                    "totalStockholderEquity": "560140000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3452000.00",
                    "commonStock": "584000.00",
                    "capitalStock": null,
                    "retainedEarnings": "79964000.00",
                    "otherLiab": "26699000.00",
                    "goodWill": null,
                    "otherAssets": "27819000.00",
                    "cash": "31989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57287000.00",
                    "currentDeferredRevenue": "3554000.00",
                    "netDebt": "264511000.00",
                    "shortTermDebt": "49250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "296500000.00",
                    "otherStockholderEquity": "479592000.00",
                    "propertyPlantEquipment": "821284000.00",
                    "totalCurrentAssets": "42273000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2486000.00",
                    "netReceivables": "8356000.00",
                    "longTermDebt": "247250000.00",
                    "inventory": "1276000.00",
                    "accountsPayable": "1031000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51795000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "584000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15809000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "849103000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "273949000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "891376000.00",
                    "cashAndShortTermInvestments": "31989000.00",
                    "propertyPlantAndEquipmentGross": "821284000.00",
                    "propertyPlantAndEquipmentNet": "821284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "725976.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "403742000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "299000.00",
                    "totalLiab": "28364000.00",
                    "totalStockholderEquity": "375378000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1493000.00",
                    "commonStock": "425000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6499000.00",
                    "otherLiab": "25307000.00",
                    "goodWill": null,
                    "otherAssets": "2552000.00",
                    "cash": "18985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3057000.00",
                    "currentDeferredRevenue": "916000.00",
                    "netDebt": "-18985000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "368454000.00",
                    "propertyPlantEquipment": "381188000.00",
                    "totalCurrentAssets": "19882000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "598000.00",
                    "accountsPayable": "648000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "425000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2672000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "383860000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "403742000.00",
                    "cashAndShortTermInvestments": "18985000.00",
                    "propertyPlantAndEquipmentGross": "381188000.00",
                    "propertyPlantAndEquipmentNet": "381188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "490904.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "195186301.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "150000.00",
                    "totalLiab": "71653254.00",
                    "totalStockholderEquity": "123533047.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6567577.00",
                    "commonStock": "2903.00",
                    "capitalStock": null,
                    "retainedEarnings": "3088417.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2118141.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6973264.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2118141.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "120442000.00",
                    "propertyPlantEquipment": "3000.00",
                    "totalCurrentAssets": "195183045.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "192915257.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "199000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2903.00",
                    "preferredStockTotalEquity": "64680000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3256.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64679990.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "195186301.00",
                    "cashAndShortTermInvestments": "195033398.00",
                    "propertyPlantAndEquipmentGross": "3256.00",
                    "propertyPlantAndEquipmentNet": "3256.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "397090.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "189579589.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "118766.00",
                    "totalLiab": "69005038.00",
                    "totalStockholderEquity": "120574551.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4000000.00",
                    "commonStock": "2903.00",
                    "capitalStock": null,
                    "retainedEarnings": "110331.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9000.00",
                    "cash": "593281.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4344638.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-593281.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "120461317.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "189570589.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "188858542.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "344638.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2903.00",
                    "preferredStockTotalEquity": "64660000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64660400.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "189579589.00",
                    "cashAndShortTermInvestments": "189451823.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13568199.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18397837.00",
                    "netBorrowings": "90058000.00",
                    "totalCashFromFinancingActivities": "25004000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "144949000.00",
                    "changeInCash": "155850000.00",
                    "beginPeriodCashFlow": "407817000.00",
                    "endPeriodCashFlow": "563667000.00",
                    "totalCashFromOperatingActivities": "149038383.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39783000.00",
                    "otherCashflowsFromInvestingActivities": "509049.00",
                    "dividendsPaid": "55889526.00",
                    "changeToInventory": "-11362443.00",
                    "changeToAccountReceivables": "-35181098.00",
                    "salePurchaseOfStock": "-8288754.00",
                    "otherCashflowsFromFinancingActivities": "-898000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78990043",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32869745.00",
                    "stockBasedCompensation": "4117000.00",
                    "otherNonCashItems": "-2823872.00",
                    "freeCashFlow": "70048340.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1137000.00",
                    "netBorrowings": "-126329000.00",
                    "totalCashFromFinancingActivities": "-205590000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58531999.00",
                    "changeInCash": "-92502000.00",
                    "beginPeriodCashFlow": "500319000.00",
                    "endPeriodCashFlow": "407817000.00",
                    "totalCashFromOperatingActivities": "111950999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39577999.00",
                    "otherCashflowsFromInvestingActivities": "705000.00",
                    "dividendsPaid": "41373999.00",
                    "changeToInventory": "-11244000.00",
                    "changeToAccountReceivables": "6322000.00",
                    "salePurchaseOfStock": "-37886999.00",
                    "otherCashflowsFromFinancingActivities": "-3.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19959999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2058000.00",
                    "stockBasedCompensation": "1870000.00",
                    "otherNonCashItems": "9913000.00",
                    "freeCashFlow": "91991000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "investments": "-495000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25801000.00",
                    "netBorrowings": "5596000.00",
                    "totalCashFromFinancingActivities": "-30512000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65154000.00",
                    "changeInCash": "44780000.00",
                    "beginPeriodCashFlow": "457154000.00",
                    "endPeriodCashFlow": "501934000.00",
                    "totalCashFromOperatingActivities": "101093000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40914000.00",
                    "otherCashflowsFromInvestingActivities": "32865000.00",
                    "dividendsPaid": "12546000.00",
                    "changeToInventory": "9074000.00",
                    "changeToAccountReceivables": "-11289000.00",
                    "salePurchaseOfStock": "-22664000.00",
                    "otherCashflowsFromFinancingActivities": "-898000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58171000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22385000.00",
                    "stockBasedCompensation": "4117000.00",
                    "otherNonCashItems": "13293000.00",
                    "freeCashFlow": "42922000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-26",
                    "currency_symbol": "USD",
                    "investments": "67203000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "67203000.00",
                    "netBorrowings": "-120144000.00",
                    "totalCashFromFinancingActivities": "-132657000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18519000.00",
                    "changeInCash": "26388000.00",
                    "beginPeriodCashFlow": "430766000.00",
                    "endPeriodCashFlow": "457154000.00",
                    "totalCashFromOperatingActivities": "91842000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41801000.00",
                    "otherCashflowsFromInvestingActivities": "77927000.00",
                    "dividendsPaid": "5748000.00",
                    "changeToInventory": "12176000.00",
                    "changeToAccountReceivables": "-2109000.00",
                    "salePurchaseOfStock": "-6578000.00",
                    "otherCashflowsFromFinancingActivities": "-187000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10724000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9645000.00",
                    "stockBasedCompensation": "7250000.00",
                    "otherNonCashItems": "14627000.00",
                    "freeCashFlow": "81118000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "50332000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "50332000.00",
                    "netBorrowings": "-55659000.00",
                    "totalCashFromFinancingActivities": "-110902000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39000.00",
                    "changeInCash": "-6077000.00",
                    "beginPeriodCashFlow": "436843000.00",
                    "endPeriodCashFlow": "430766000.00",
                    "totalCashFromOperatingActivities": "54493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42608000.00",
                    "otherCashflowsFromInvestingActivities": "58104000.00",
                    "dividendsPaid": "5669000.00",
                    "changeToInventory": "-4666000.00",
                    "changeToAccountReceivables": "10523000.00",
                    "salePurchaseOfStock": "-49336000.00",
                    "otherCashflowsFromFinancingActivities": "-238000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7772000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9165000.00",
                    "stockBasedCompensation": "4812000.00",
                    "otherNonCashItems": "16199000.00",
                    "freeCashFlow": "46721000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-28",
                    "currency_symbol": "USD",
                    "investments": "9421000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9421000.00",
                    "netBorrowings": "-31423000.00",
                    "totalCashFromFinancingActivities": "-61966000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "462000.00",
                    "changeInCash": "-4037000.00",
                    "beginPeriodCashFlow": "440880000.00",
                    "endPeriodCashFlow": "436843000.00",
                    "totalCashFromOperatingActivities": "48508000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42954000.00",
                    "otherCashflowsFromInvestingActivities": "16742000.00",
                    "dividendsPaid": "10412000.00",
                    "changeToInventory": "9055000.00",
                    "changeToAccountReceivables": "-1391000.00",
                    "salePurchaseOfStock": "-19553000.00",
                    "otherCashflowsFromFinancingActivities": "-578000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7321000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6534000.00",
                    "stockBasedCompensation": "1619000.00",
                    "otherNonCashItems": "-3061000.00",
                    "freeCashFlow": "41187000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "investments": "42584000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "42584000.00",
                    "netBorrowings": "-73574000.00",
                    "totalCashFromFinancingActivities": "-150539000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42446000.00",
                    "changeInCash": "-31657000.00",
                    "beginPeriodCashFlow": "472537000.00",
                    "endPeriodCashFlow": "440880000.00",
                    "totalCashFromOperatingActivities": "76298000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44035000.00",
                    "otherCashflowsFromInvestingActivities": "49979000.00",
                    "dividendsPaid": "70814000.00",
                    "changeToInventory": "-482000.00",
                    "changeToAccountReceivables": "6202000.00",
                    "salePurchaseOfStock": "-6056000.00",
                    "otherCashflowsFromFinancingActivities": "-95000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7395000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15698000.00",
                    "stockBasedCompensation": "5057000.00",
                    "otherNonCashItems": "458000.00",
                    "freeCashFlow": "68903000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-20",
                    "currency_symbol": "USD",
                    "investments": "21112000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "21112000.00",
                    "netBorrowings": "-69436000.00",
                    "totalCashFromFinancingActivities": "-172104000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81272000.00",
                    "changeInCash": "-12997000.00",
                    "beginPeriodCashFlow": "485534000.00",
                    "endPeriodCashFlow": "472537000.00",
                    "totalCashFromOperatingActivities": "137995000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44483000.00",
                    "otherCashflowsFromInvestingActivities": "33327000.00",
                    "dividendsPaid": "83361000.00",
                    "changeToInventory": "-3384000.00",
                    "changeToAccountReceivables": "5407000.00",
                    "salePurchaseOfStock": "-19249000.00",
                    "otherCashflowsFromFinancingActivities": "-58000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12215000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5103000.00",
                    "stockBasedCompensation": "7554000.00",
                    "otherNonCashItems": "-417000.00",
                    "freeCashFlow": "125780000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "219918000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "219918000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-145528000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "106080000.00",
                    "changeInCash": "216989000.00",
                    "beginPeriodCashFlow": "268545000.00",
                    "endPeriodCashFlow": "485534000.00",
                    "totalCashFromOperatingActivities": "142599000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43547000.00",
                    "otherCashflowsFromInvestingActivities": "233355000.00",
                    "dividendsPaid": "84830000.00",
                    "changeToInventory": "610000.00",
                    "changeToAccountReceivables": "21839000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3589000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13437000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5088000.00",
                    "stockBasedCompensation": "3556000.00",
                    "otherNonCashItems": "-15672000.00",
                    "freeCashFlow": "129162000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-23",
                    "currency_symbol": "USD",
                    "investments": "72564000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "72564000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-179898000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74856000.00",
                    "changeInCash": "6795000.00",
                    "beginPeriodCashFlow": "259729000.00",
                    "endPeriodCashFlow": "266524000.00",
                    "totalCashFromOperatingActivities": "114129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31990000.00",
                    "otherCashflowsFromInvestingActivities": "591000.00",
                    "dividendsPaid": "38003000.00",
                    "changeToInventory": "5181000.00",
                    "changeToAccountReceivables": "-8254000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-133000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22048000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5861000.00",
                    "stockBasedCompensation": "2161000.00",
                    "otherNonCashItems": "61334000.00",
                    "freeCashFlow": "92081000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "investments": "49556000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "49556000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-178726000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39707000.00",
                    "changeInCash": "-40566000.00",
                    "beginPeriodCashFlow": "302316000.00",
                    "endPeriodCashFlow": "261750000.00",
                    "totalCashFromOperatingActivities": "88604000.00",
                    "issuanceOfCapitalStock": "13165000.00",
                    "depreciation": "35759000.00",
                    "otherCashflowsFromInvestingActivities": "54973000.00",
                    "dividendsPaid": "18496000.00",
                    "changeToInventory": "8750000.00",
                    "changeToAccountReceivables": "-777000.00",
                    "salePurchaseOfStock": "-380052000.00",
                    "otherCashflowsFromFinancingActivities": "-2385000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5417000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6847000.00",
                    "stockBasedCompensation": "8176000.00",
                    "otherNonCashItems": "11809000.00",
                    "freeCashFlow": "83187000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "investments": "106720000.00",
                    "changeToLiabilities": "19165000.00",
                    "totalCashflowsFromInvestingActivities": "106720000.00",
                    "netBorrowings": "-128240000.00",
                    "totalCashFromFinancingActivities": "-172959000.00",
                    "changeToOperatingActivities": "-5095000.00",
                    "netIncome": "43655000.00",
                    "changeInCash": "864000.00",
                    "beginPeriodCashFlow": "301452000.00",
                    "endPeriodCashFlow": "302316000.00",
                    "totalCashFromOperatingActivities": "67103000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "36923000.00",
                    "otherCashflowsFromInvestingActivities": "-704760.00",
                    "dividendsPaid": "41360000.00",
                    "changeToInventory": "-11867000.00",
                    "changeToAccountReceivables": "-8086000.00",
                    "salePurchaseOfStock": "5873.05",
                    "otherCashflowsFromFinancingActivities": "61641000.00",
                    "changeToNetincome": "-8403000.00",
                    "capitalExpenditures": "3910000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5883000.00",
                    "stockBasedCompensation": "6341000.00",
                    "otherNonCashItems": "740000.00",
                    "freeCashFlow": "63193000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "84273000.00",
                    "changeToLiabilities": "4999000.00",
                    "totalCashflowsFromInvestingActivities": "84273000.00",
                    "netBorrowings": "-91674000.00",
                    "totalCashFromFinancingActivities": "-134269000.00",
                    "changeToOperatingActivities": "-3590000.00",
                    "netIncome": "44319000.00",
                    "changeInCash": "46884000.00",
                    "beginPeriodCashFlow": "254568000.00",
                    "endPeriodCashFlow": "301452000.00",
                    "totalCashFromOperatingActivities": "96880000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "37701000.00",
                    "otherCashflowsFromInvestingActivities": "55200000.00",
                    "dividendsPaid": "36146000.00",
                    "changeToInventory": "-1149000.00",
                    "changeToAccountReceivables": "9713000.00",
                    "salePurchaseOfStock": "-6051000.00",
                    "otherCashflowsFromFinancingActivities": "-398000.00",
                    "changeToNetincome": "3940000.00",
                    "capitalExpenditures": "3375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9973000.00",
                    "stockBasedCompensation": "2914000.00",
                    "otherNonCashItems": "781000.00",
                    "freeCashFlow": "93505000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-17",
                    "currency_symbol": "USD",
                    "investments": "-5031000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "84273000.00",
                    "netBorrowings": "-91674000.00",
                    "totalCashFromFinancingActivities": "-109935000.00",
                    "changeToOperatingActivities": "-3590000.00",
                    "netIncome": "45875000.00",
                    "changeInCash": "-31776000.00",
                    "beginPeriodCashFlow": "286344000.00",
                    "endPeriodCashFlow": "254568000.00",
                    "totalCashFromOperatingActivities": "83190000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "37839000.00",
                    "otherCashflowsFromInvestingActivities": "55200000.00",
                    "dividendsPaid": "62050000.00",
                    "changeToInventory": "-1585000.00",
                    "changeToAccountReceivables": "13579000.00",
                    "salePurchaseOfStock": "-7005000.00",
                    "otherCashflowsFromFinancingActivities": "46413000.00",
                    "changeToNetincome": "3940000.00",
                    "capitalExpenditures": "5389000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7603000.00",
                    "stockBasedCompensation": "3446000.00",
                    "otherNonCashItems": "-11573000.00",
                    "freeCashFlow": "77801000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "investments": "-3996000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "84273000.00",
                    "netBorrowings": "-91674000.00",
                    "totalCashFromFinancingActivities": "-218706000.00",
                    "changeToOperatingActivities": "-3590000.00",
                    "netIncome": "85796000.00",
                    "changeInCash": "-106366000.00",
                    "beginPeriodCashFlow": "392710000.00",
                    "endPeriodCashFlow": "286344000.00",
                    "totalCashFromOperatingActivities": "116336000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "50347000.00",
                    "otherCashflowsFromInvestingActivities": "55200000.00",
                    "dividendsPaid": "123557000.00",
                    "changeToInventory": "5128000.00",
                    "changeToAccountReceivables": "5406000.00",
                    "salePurchaseOfStock": "-20068000.00",
                    "otherCashflowsFromFinancingActivities": "-522000.00",
                    "changeToNetincome": "3940000.00",
                    "capitalExpenditures": "6134000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21803000.00",
                    "stockBasedCompensation": "5093000.00",
                    "otherNonCashItems": "1277000.00",
                    "freeCashFlow": "110202000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "28983000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "28983000.00",
                    "netBorrowings": "-91674000.00",
                    "totalCashFromFinancingActivities": "-171118000.00",
                    "changeToOperatingActivities": "-3590000.00",
                    "netIncome": "109693000.00",
                    "changeInCash": "42340000.00",
                    "beginPeriodCashFlow": "350370000.00",
                    "endPeriodCashFlow": "392710000.00",
                    "totalCashFromOperatingActivities": "184475000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "39555000.00",
                    "otherCashflowsFromInvestingActivities": "35884000.00",
                    "dividendsPaid": "169889000.00",
                    "changeToInventory": "8047000.00",
                    "changeToAccountReceivables": "3111000.00",
                    "salePurchaseOfStock": "644584.00",
                    "otherCashflowsFromFinancingActivities": "-2182000.00",
                    "changeToNetincome": "3940000.00",
                    "capitalExpenditures": "6901000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6753000.00",
                    "stockBasedCompensation": "11908000.00",
                    "otherNonCashItems": "16566000.00",
                    "freeCashFlow": "177574000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-35226000.00",
                    "changeToLiabilities": "5804000.00",
                    "totalCashflowsFromInvestingActivities": "-41045000.00",
                    "netBorrowings": "-114595000.00",
                    "totalCashFromFinancingActivities": "-292922000.00",
                    "changeToOperatingActivities": "7219000.00",
                    "netIncome": "200146000.00",
                    "changeInCash": "-94036000.00",
                    "beginPeriodCashFlow": "444406000.00",
                    "endPeriodCashFlow": "350370000.00",
                    "totalCashFromOperatingActivities": "239931000.00",
                    "issuanceOfCapitalStock": "15442000.00",
                    "depreciation": "39008000.00",
                    "otherCashflowsFromInvestingActivities": "-35091000.00",
                    "dividendsPaid": "170450000.00",
                    "changeToInventory": "-13656000.00",
                    "changeToAccountReceivables": "-6611000.00",
                    "salePurchaseOfStock": "-20068000.00",
                    "otherCashflowsFromFinancingActivities": "-3251000.00",
                    "changeToNetincome": "6719000.00",
                    "capitalExpenditures": "5954000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7244000.00",
                    "stockBasedCompensation": "10247000.00",
                    "otherNonCashItems": "-2226000.00",
                    "freeCashFlow": "233977000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-25",
                    "currency_symbol": "USD",
                    "investments": "-4814000.00",
                    "changeToLiabilities": "8876000.00",
                    "totalCashflowsFromInvestingActivities": "-4814000.00",
                    "netBorrowings": "-52756000.00",
                    "totalCashFromFinancingActivities": "-253207000.00",
                    "changeToOperatingActivities": "19608000.00",
                    "netIncome": "170364000.00",
                    "changeInCash": "-28865000.00",
                    "beginPeriodCashFlow": "473271000.00",
                    "endPeriodCashFlow": "444406000.00",
                    "totalCashFromOperatingActivities": "229156000.00",
                    "issuanceOfCapitalStock": "4350000.00",
                    "depreciation": "38461000.00",
                    "otherCashflowsFromInvestingActivities": "1600000.00",
                    "dividendsPaid": "204801000.00",
                    "changeToInventory": "-8930000.00",
                    "changeToAccountReceivables": "3120000.00",
                    "salePurchaseOfStock": "-20068000.00",
                    "otherCashflowsFromFinancingActivities": "4350000.00",
                    "changeToNetincome": "5198000.00",
                    "capitalExpenditures": "6414000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13794000.00",
                    "stockBasedCompensation": "1233000.00",
                    "otherNonCashItems": "5304000.00",
                    "freeCashFlow": "222742000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "investments": "-35226000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5513707.00",
                    "netBorrowings": "-52756000.00",
                    "totalCashFromFinancingActivities": "-177873871.00",
                    "changeToOperatingActivities": "19608000.00",
                    "netIncome": "300151000.00",
                    "changeInCash": "101602000.00",
                    "beginPeriodCashFlow": "369648000.00",
                    "endPeriodCashFlow": "471250000.00",
                    "totalCashFromOperatingActivities": "278668808.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39193000.00",
                    "otherCashflowsFromInvestingActivities": "-96736.00",
                    "dividendsPaid": "121701383.00",
                    "changeToInventory": "19002000.00",
                    "changeToAccountReceivables": "47795000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-55990884.00",
                    "changeToNetincome": "5198000.00",
                    "capitalExpenditures": "5416968",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23144000.00",
                    "stockBasedCompensation": "1663000.00",
                    "otherNonCashItems": "-60675192.00",
                    "freeCashFlow": "273251840.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-35226000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3444794.00",
                    "netBorrowings": "-52756000.00",
                    "totalCashFromFinancingActivities": "-112645718.00",
                    "changeToOperatingActivities": "19608000.00",
                    "netIncome": "220407000.00",
                    "changeInCash": "131892000.00",
                    "beginPeriodCashFlow": "237756000.00",
                    "endPeriodCashFlow": "369648000.00",
                    "totalCashFromOperatingActivities": "242124988.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39111000.00",
                    "otherCashflowsFromInvestingActivities": "506018.00",
                    "dividendsPaid": "70262016.00",
                    "changeToInventory": "-8930000.00",
                    "changeToAccountReceivables": "-5760000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "697385.00",
                    "changeToNetincome": "5198000.00",
                    "capitalExpenditures": "3950808",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "6101000.00",
                    "otherNonCashItems": "-23494012.00",
                    "freeCashFlow": "238174180.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-47969000.00",
                    "changeToLiabilities": "-1573000.00",
                    "totalCashflowsFromInvestingActivities": "-47969000.00",
                    "netBorrowings": "-23627000.00",
                    "totalCashFromFinancingActivities": "-56312000.00",
                    "changeToOperatingActivities": "-2341000.00",
                    "netIncome": "124209000.00",
                    "changeInCash": "36210000.00",
                    "beginPeriodCashFlow": "206567000.00",
                    "endPeriodCashFlow": "242777000.00",
                    "totalCashFromOperatingActivities": "140491000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38103000.00",
                    "otherCashflowsFromInvestingActivities": "3634000.00",
                    "dividendsPaid": "30672000.00",
                    "changeToInventory": "-2365000.00",
                    "changeToAccountReceivables": "-22249000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2013000.00",
                    "changeToNetincome": "4916000.00",
                    "capitalExpenditures": "51603000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28528000.00",
                    "stockBasedCompensation": "2258000.00",
                    "otherNonCashItems": "1692000.00",
                    "freeCashFlow": "88888000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "investments": "-60287000.00",
                    "changeToLiabilities": "16255000.00",
                    "totalCashflowsFromInvestingActivities": "-60287000.00",
                    "netBorrowings": "-7416000.00",
                    "totalCashFromFinancingActivities": "-7853000.00",
                    "changeToOperatingActivities": "7131000.00",
                    "netIncome": "35763000.00",
                    "changeInCash": "11036000.00",
                    "beginPeriodCashFlow": "195531000.00",
                    "endPeriodCashFlow": "206567000.00",
                    "totalCashFromOperatingActivities": "79176000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36233000.00",
                    "otherCashflowsFromInvestingActivities": "4544000.00",
                    "dividendsPaid": "20923.00",
                    "changeToInventory": "-12778000.00",
                    "changeToAccountReceivables": "-5224000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-437000.00",
                    "changeToNetincome": "168000.00",
                    "capitalExpenditures": "64831000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5384000.00",
                    "stockBasedCompensation": "313000.00",
                    "otherNonCashItems": "318000.00",
                    "freeCashFlow": "14345000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-05",
                    "currency_symbol": "USD",
                    "investments": "-8113000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-60287000.00",
                    "netBorrowings": "-7416000.00",
                    "totalCashFromFinancingActivities": "-7853000.00",
                    "changeToOperatingActivities": "7131000.00",
                    "netIncome": "35763000.00",
                    "changeInCash": "11036000.00",
                    "beginPeriodCashFlow": "195531000.00",
                    "endPeriodCashFlow": "206567000.00",
                    "totalCashFromOperatingActivities": "79176000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36233000.00",
                    "otherCashflowsFromInvestingActivities": "4544000.00",
                    "dividendsPaid": "30672000.00",
                    "changeToInventory": "-12778000.00",
                    "changeToAccountReceivables": "-5224000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-437000.00",
                    "changeToNetincome": "168000.00",
                    "capitalExpenditures": "64831000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5384000.00",
                    "stockBasedCompensation": "313000.00",
                    "otherNonCashItems": "318000.00",
                    "freeCashFlow": "14345000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-10037000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-12459019.00",
                    "netBorrowings": "-7416000.00",
                    "totalCashFromFinancingActivities": "75526851.00",
                    "changeToOperatingActivities": "7131000.00",
                    "netIncome": "23251000.00",
                    "changeInCash": "112524000.00",
                    "beginPeriodCashFlow": "106600000.00",
                    "endPeriodCashFlow": "219124000.00",
                    "totalCashFromOperatingActivities": "55428019.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36171000.00",
                    "otherCashflowsFromInvestingActivities": "-12459019.00",
                    "dividendsPaid": "4804000.00",
                    "changeToInventory": "-12778000.00",
                    "changeToAccountReceivables": "-5224000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "75526851.00",
                    "changeToNetincome": "168000.00",
                    "capitalExpenditures": "55428019",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4129000.00",
                    "stockBasedCompensation": "3062000.00",
                    "otherNonCashItems": "-3993981.00",
                    "freeCashFlow": "46103000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-16240000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-16240000.00",
                    "netBorrowings": "-7416000.00",
                    "totalCashFromFinancingActivities": "-30805000.00",
                    "changeToOperatingActivities": "7131000.00",
                    "netIncome": "-44120000.00",
                    "changeInCash": "-23682000.00",
                    "beginPeriodCashFlow": "131302000.00",
                    "endPeriodCashFlow": "107620000.00",
                    "totalCashFromOperatingActivities": "23363000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35321000.00",
                    "otherCashflowsFromInvestingActivities": "1081000.00",
                    "dividendsPaid": "55000.00",
                    "changeToInventory": "19451000.00",
                    "changeToAccountReceivables": "3702000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-257000.00",
                    "changeToNetincome": "168000.00",
                    "capitalExpenditures": "17321000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4129000.00",
                    "stockBasedCompensation": "2118000.00",
                    "otherNonCashItems": "1766000.00",
                    "freeCashFlow": "6042000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-31944000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-31944000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4887000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2755000.00",
                    "changeInCash": "5040000.00",
                    "beginPeriodCashFlow": "126262000.00",
                    "endPeriodCashFlow": "131302000.00",
                    "totalCashFromOperatingActivities": "32097000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34637000.00",
                    "otherCashflowsFromInvestingActivities": "2032000.00",
                    "dividendsPaid": "4749000.00",
                    "changeToInventory": "-15470000.00",
                    "changeToAccountReceivables": "22861000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-763000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33976000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17965000.00",
                    "stockBasedCompensation": "-902000.00",
                    "otherNonCashItems": "1152000.00",
                    "freeCashFlow": "-1879000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "investments": "-26437000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-26437000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17662000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23499000.00",
                    "changeInCash": "-11602000.00",
                    "beginPeriodCashFlow": "20742000.00",
                    "endPeriodCashFlow": "9140000.00",
                    "totalCashFromOperatingActivities": "53239000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32293000.00",
                    "otherCashflowsFromInvestingActivities": "3809210.00",
                    "dividendsPaid": "4804000.00",
                    "changeToInventory": "-23717000.00",
                    "changeToAccountReceivables": "-20383000.00",
                    "salePurchaseOfStock": "-35920.00",
                    "otherCashflowsFromFinancingActivities": "-12822080.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42572141",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40473000.00",
                    "stockBasedCompensation": "1573000.00",
                    "otherNonCashItems": "-4126000.00",
                    "freeCashFlow": "4700480.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-07",
                    "currency_symbol": "USD",
                    "investments": "-121307000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-119085198.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "114390000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5815000.00",
                    "changeInCash": "23718000.00",
                    "beginPeriodCashFlow": "83088000.00",
                    "endPeriodCashFlow": "106806000.00",
                    "totalCashFromOperatingActivities": "27659000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32206000.00",
                    "otherCashflowsFromInvestingActivities": "945683.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8724971.00",
                    "otherCashflowsFromFinancingActivities": "123114971.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "146521000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "3513000.00",
                    "otherNonCashItems": "-13875000.00",
                    "freeCashFlow": "-118862000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-92059000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-92059000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32986000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-40173000.00",
                    "changeInCash": "-63854000.00",
                    "beginPeriodCashFlow": "-53643000.00",
                    "endPeriodCashFlow": "-63854000.00",
                    "totalCashFromOperatingActivities": "-4781000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29956000.00",
                    "otherCashflowsFromInvestingActivities": "-92059000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "32986000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "2606000.00",
                    "otherNonCashItems": "2830000.00",
                    "freeCashFlow": "-4781000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "-40034000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-40034000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26017000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5342000.00",
                    "changeInCash": "-53643000.00",
                    "beginPeriodCashFlow": "-24273000.00",
                    "endPeriodCashFlow": "-53643000.00",
                    "totalCashFromOperatingActivities": "12408000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29825000.00",
                    "otherCashflowsFromInvestingActivities": "-40034000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26017000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "251000.00",
                    "otherNonCashItems": "-12326000.00",
                    "freeCashFlow": "12408000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-53781000.00",
                    "netBorrowings": "112943000.00",
                    "totalCashFromFinancingActivities": "-30328000.00",
                    "changeToOperatingActivities": "-3308000.00",
                    "netIncome": "11715000.00",
                    "changeInCash": "-21927000.00",
                    "beginPeriodCashFlow": "-2346000.00",
                    "endPeriodCashFlow": "-24273000.00",
                    "totalCashFromOperatingActivities": "59836000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30814000.00",
                    "otherCashflowsFromInvestingActivities": "-169677000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5179000.00",
                    "changeToAccountReceivables": "-13694000.00",
                    "salePurchaseOfStock": "-3041882.00",
                    "otherCashflowsFromFinancingActivities": "-26771561.00",
                    "changeToNetincome": "27215000.00",
                    "capitalExpenditures": "115896000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6867000.00",
                    "stockBasedCompensation": "337000.00",
                    "otherNonCashItems": "10103000.00",
                    "freeCashFlow": "175732000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-155954000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "105522000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26054000.00",
                    "changeInCash": "-242842000.00",
                    "beginPeriodCashFlow": "240496000.00",
                    "endPeriodCashFlow": "-2346000.00",
                    "totalCashFromOperatingActivities": "48086000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28795000.00",
                    "otherCashflowsFromInvestingActivities": "-155954000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "105522000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "2724000.00",
                    "otherNonCashItems": "-9487000.00",
                    "freeCashFlow": "48086000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-09-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2072000.00",
                    "totalCashflowsFromInvestingActivities": "-44326000.00",
                    "netBorrowings": "-9238000.00",
                    "totalCashFromFinancingActivities": "-8999000.00",
                    "changeToOperatingActivities": "3973000.00",
                    "netIncome": "10728000.00",
                    "changeInCash": "-23820000.00",
                    "beginPeriodCashFlow": "264316000.00",
                    "endPeriodCashFlow": "240496000.00",
                    "totalCashFromOperatingActivities": "29505000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22075000.00",
                    "otherCashflowsFromInvestingActivities": "253000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3112000.00",
                    "changeToAccountReceivables": "-3846000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "563681.00",
                    "changeToNetincome": "1068000.00",
                    "capitalExpenditures": "44579000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5057000.00",
                    "stockBasedCompensation": "3949000.00",
                    "otherNonCashItems": "688000.00",
                    "freeCashFlow": "-15074000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-06-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4000000.00",
                    "totalCashflowsFromInvestingActivities": "-71266000.00",
                    "netBorrowings": "30500000.00",
                    "totalCashFromFinancingActivities": "30500000.00",
                    "changeToOperatingActivities": "-1284000.00",
                    "netIncome": "9900000.00",
                    "changeInCash": "-9184000.00",
                    "beginPeriodCashFlow": "273500000.00",
                    "endPeriodCashFlow": "264316000.00",
                    "totalCashFromOperatingActivities": "31582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21168000.00",
                    "otherCashflowsFromInvestingActivities": "51000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "200000.00",
                    "changeToAccountReceivables": "-4726000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "69984000.00",
                    "changeToNetincome": "1648000.00",
                    "capitalExpenditures": "71317000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1810000.00",
                    "stockBasedCompensation": "1062000.00",
                    "otherNonCashItems": "739000.00",
                    "freeCashFlow": "-39735000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3846000.00",
                    "totalCashflowsFromInvestingActivities": "-8679000.00",
                    "netBorrowings": "74518000.00",
                    "totalCashFromFinancingActivities": "-11456000.00",
                    "changeToOperatingActivities": "2562000.00",
                    "netIncome": "23884000.00",
                    "changeInCash": "13691000.00",
                    "beginPeriodCashFlow": "8669000.00",
                    "endPeriodCashFlow": "22360000.00",
                    "totalCashFromOperatingActivities": "42495000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21129000.00",
                    "otherCashflowsFromInvestingActivities": "-125358000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5187000.00",
                    "changeToAccountReceivables": "1894000.00",
                    "salePurchaseOfStock": "51454000.00",
                    "otherCashflowsFromFinancingActivities": "-11456000.00",
                    "changeToNetincome": "5612000.00",
                    "capitalExpenditures": "116679000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1521000.00",
                    "stockBasedCompensation": "414000.00",
                    "otherNonCashItems": "-25000.00",
                    "freeCashFlow": "159174000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2398000.00",
                    "netBorrowings": "30500000.00",
                    "totalCashFromFinancingActivities": "-7072000.00",
                    "changeToOperatingActivities": "-1284000.00",
                    "netIncome": "-7426000.00",
                    "changeInCash": "-238753000.00",
                    "beginPeriodCashFlow": "247422000.00",
                    "endPeriodCashFlow": "8669000.00",
                    "totalCashFromOperatingActivities": "18139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21107000.00",
                    "otherCashflowsFromInvestingActivities": "-2398000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "895000.00",
                    "changeToAccountReceivables": "-5721000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7072000.00",
                    "changeToNetincome": "1648000.00",
                    "capitalExpenditures": "13807000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-428000.00",
                    "stockBasedCompensation": "2493000.00",
                    "otherNonCashItems": "1965000.00",
                    "freeCashFlow": "18139000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-09-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-20559000.00",
                    "netBorrowings": "30500000.00",
                    "totalCashFromFinancingActivities": "13121000.00",
                    "changeToOperatingActivities": "-1284000.00",
                    "netIncome": "-10279000.00",
                    "changeInCash": "-7435000.00",
                    "beginPeriodCashFlow": "234317000.00",
                    "endPeriodCashFlow": "226882000.00",
                    "totalCashFromOperatingActivities": "14007000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20742000.00",
                    "otherCashflowsFromInvestingActivities": "-6752000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "895000.00",
                    "changeToAccountReceivables": "-5721000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-670000.00",
                    "changeToNetincome": "1648000.00",
                    "capitalExpenditures": "13807000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-428000.00",
                    "stockBasedCompensation": "3710000.00",
                    "otherNonCashItems": "636000.00",
                    "freeCashFlow": "200000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-95216000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "127442000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15950000.00",
                    "changeInCash": "38555000.00",
                    "beginPeriodCashFlow": "195762000.00",
                    "endPeriodCashFlow": "234317000.00",
                    "totalCashFromOperatingActivities": "6329000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19645000.00",
                    "otherCashflowsFromInvestingActivities": "7656000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-519000.00",
                    "changeToAccountReceivables": "-2122000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-967000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "102872000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1093000.00",
                    "stockBasedCompensation": "2650000.00",
                    "otherNonCashItems": "644000.00",
                    "freeCashFlow": "-96543000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4641000.00",
                    "totalCashflowsFromInvestingActivities": "-617000.00",
                    "netBorrowings": "-29438000.00",
                    "totalCashFromFinancingActivities": "-8004000.00",
                    "changeToOperatingActivities": "-2991000.00",
                    "netIncome": "-32741999.00",
                    "changeInCash": "-1441000.00",
                    "beginPeriodCashFlow": "183199000.00",
                    "endPeriodCashFlow": "181758000.00",
                    "totalCashFromOperatingActivities": "7180000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20342000.00",
                    "otherCashflowsFromInvestingActivities": "-314000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-184000.00",
                    "changeToAccountReceivables": "-1683000.00",
                    "salePurchaseOfStock": "50589000.00",
                    "otherCashflowsFromFinancingActivities": "456000.00",
                    "changeToNetincome": "45451000.00",
                    "capitalExpenditures": "7454000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "782000.00",
                    "otherNonCashItems": "18797999.00",
                    "freeCashFlow": "-532000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11969000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35331000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39406000.00",
                    "changeInCash": "-97911000.00",
                    "beginPeriodCashFlow": "140555000.00",
                    "endPeriodCashFlow": "42644000.00",
                    "totalCashFromOperatingActivities": "-4656000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20746000.00",
                    "otherCashflowsFromInvestingActivities": "339000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1292000.00",
                    "changeToAccountReceivables": "-2591000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-905000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-381000.00",
                    "stockBasedCompensation": "1099000.00",
                    "otherNonCashItems": "12905000.00",
                    "freeCashFlow": "-4656000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "18204000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6719000.00",
                    "changeToOperatingActivities": "3000000.00",
                    "netIncome": "-32908000.00",
                    "changeInCash": "2046000.00",
                    "beginPeriodCashFlow": "138509000.00",
                    "endPeriodCashFlow": "140555000.00",
                    "totalCashFromOperatingActivities": "-9439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20312000.00",
                    "otherCashflowsFromInvestingActivities": "96452000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1292000.00",
                    "changeToAccountReceivables": "-2591000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "35331000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78248000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-381000.00",
                    "stockBasedCompensation": "1653000.00",
                    "otherNonCashItems": "852000.00",
                    "freeCashFlow": "-87687000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42772000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-242000.00",
                    "changeToOperatingActivities": "-11000000.00",
                    "netIncome": "-48788000.00",
                    "changeInCash": "-69547000.00",
                    "beginPeriodCashFlow": "208056000.00",
                    "endPeriodCashFlow": "138509000.00",
                    "totalCashFromOperatingActivities": "-26533000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20535000.00",
                    "otherCashflowsFromInvestingActivities": "267640000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-975000.00",
                    "changeToAccountReceivables": "2846000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "310412000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9187000.00",
                    "stockBasedCompensation": "632000.00",
                    "otherNonCashItems": "1056000.00",
                    "freeCashFlow": "-336945000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5311000.00",
                    "totalCashflowsFromInvestingActivities": "6080000.00",
                    "netBorrowings": "129464000.00",
                    "totalCashFromFinancingActivities": "-22230000.00",
                    "changeToOperatingActivities": "-7449000.00",
                    "netIncome": "-311007000.00",
                    "changeInCash": "-22651000.00",
                    "beginPeriodCashFlow": "-54496000.00",
                    "endPeriodCashFlow": "-22651000.00",
                    "totalCashFromOperatingActivities": "-6501000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21849000.00",
                    "otherCashflowsFromInvestingActivities": "6080000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-975000.00",
                    "changeToAccountReceivables": "2846000.00",
                    "salePurchaseOfStock": "418771000.00",
                    "otherCashflowsFromFinancingActivities": "-22230000.00",
                    "changeToNetincome": "348020000.00",
                    "capitalExpenditures": "310412000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9187000.00",
                    "stockBasedCompensation": "638000.00",
                    "otherNonCashItems": "282019000.00",
                    "freeCashFlow": "-6501000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-125089000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69171000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-41973000.00",
                    "changeInCash": "-339699000.00",
                    "beginPeriodCashFlow": "285203000.00",
                    "endPeriodCashFlow": "-54496000.00",
                    "totalCashFromOperatingActivities": "1422000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10815750.00",
                    "otherCashflowsFromInvestingActivities": "-125089000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "69171000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "639000.00",
                    "otherNonCashItems": "31940250.00",
                    "freeCashFlow": "1422000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-09-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-130755000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "204378000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-65021000.00",
                    "changeInCash": "-139767000.00",
                    "beginPeriodCashFlow": "212485000.00",
                    "endPeriodCashFlow": "72718000.00",
                    "totalCashFromOperatingActivities": "-905000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24089000.00",
                    "otherCashflowsFromInvestingActivities": "22226000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2079000.00",
                    "changeToAccountReceivables": "-4340000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "172079000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "152981000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2614000.00",
                    "stockBasedCompensation": "549000.00",
                    "otherNonCashItems": "36864000.00",
                    "freeCashFlow": "-153886000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-147769000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "282848000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-40176000.00",
                    "changeInCash": "40485000.00",
                    "beginPeriodCashFlow": "86000000.00",
                    "endPeriodCashFlow": "126485000.00",
                    "totalCashFromOperatingActivities": "-8594000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22700000.00",
                    "otherCashflowsFromInvestingActivities": "16788000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4402000.00",
                    "changeToAccountReceivables": "10789000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5019000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "164557000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4153000.00",
                    "stockBasedCompensation": "858000.00",
                    "otherNonCashItems": "3871000.00",
                    "freeCashFlow": "-173151000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-23",
                    "currency_symbol": "USD",
                    "investments": "-200000.00",
                    "changeToLiabilities": "8708000.00",
                    "totalCashflowsFromInvestingActivities": "-292541000.00",
                    "netBorrowings": "463221000.00",
                    "totalCashFromFinancingActivities": "279938000.00",
                    "changeToOperatingActivities": "4223000.00",
                    "netIncome": "-8074000.00",
                    "changeInCash": "-7453000.00",
                    "beginPeriodCashFlow": "93453000.00",
                    "endPeriodCashFlow": "86000000.00",
                    "totalCashFromOperatingActivities": "5150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16640000.00",
                    "otherCashflowsFromInvestingActivities": "399000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6322000.00",
                    "changeToAccountReceivables": "-11715000.00",
                    "salePurchaseOfStock": "418771000.00",
                    "otherCashflowsFromFinancingActivities": "-5599000.00",
                    "changeToNetincome": "-5538000.00",
                    "capitalExpenditures": "292940000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7601000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "1747000.00",
                    "freeCashFlow": "-287790000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17975000.00",
                    "totalCashflowsFromInvestingActivities": "79643000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "114136000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "221000.00",
                    "changeInCash": "5363000.00",
                    "beginPeriodCashFlow": "39420000.00",
                    "endPeriodCashFlow": "44783000.00",
                    "totalCashFromOperatingActivities": "-2816000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20107000.00",
                    "otherCashflowsFromInvestingActivities": "13241000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9999000.00",
                    "changeToAccountReceivables": "-2124000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "114136000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29866000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16358000.00",
                    "stockBasedCompensation": "4834000.00",
                    "otherNonCashItems": "-11620000.00",
                    "freeCashFlow": "-32682000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "122055000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5993000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3691000.00",
                    "changeInCash": "67000.00",
                    "beginPeriodCashFlow": "1667000.00",
                    "endPeriodCashFlow": "1734000.00",
                    "totalCashFromOperatingActivities": "8983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10773000.00",
                    "otherCashflowsFromInvestingActivities": "19950000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1563000.00",
                    "changeToAccountReceivables": "3358000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "109185000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "102105000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3537000.00",
                    "stockBasedCompensation": "1903000.00",
                    "otherNonCashItems": "-10921000.00",
                    "freeCashFlow": "111088000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-06-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "301000.00",
                    "totalCashflowsFromInvestingActivities": "-76741000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "68627000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-878000.00",
                    "changeInCash": "-6612000.00",
                    "beginPeriodCashFlow": "44298000.00",
                    "endPeriodCashFlow": "37686000.00",
                    "totalCashFromOperatingActivities": "1502000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4679000.00",
                    "otherCashflowsFromInvestingActivities": "-3768000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3274000.00",
                    "changeToAccountReceivables": "-1667000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-914000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72973000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4954000.00",
                    "stockBasedCompensation": "897000.00",
                    "otherNonCashItems": "1600000.00",
                    "freeCashFlow": "-71471000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-21",
                    "currency_symbol": "USD",
                    "investments": "-200000.00",
                    "changeToLiabilities": "-2612000.00",
                    "totalCashflowsFromInvestingActivities": "-98187000.00",
                    "netBorrowings": "-33780000.00",
                    "totalCashFromFinancingActivities": "64012000.00",
                    "changeToOperatingActivities": "177000.00",
                    "netIncome": "54000.00",
                    "changeInCash": "-29111000.00",
                    "beginPeriodCashFlow": "73409000.00",
                    "endPeriodCashFlow": "44298000.00",
                    "totalCashFromOperatingActivities": "5064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4034000.00",
                    "otherCashflowsFromInvestingActivities": "-172000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-211000.00",
                    "changeToAccountReceivables": "-651000.00",
                    "salePurchaseOfStock": "150905000.00",
                    "otherCashflowsFromFinancingActivities": "-2738000.00",
                    "changeToNetincome": "492000.00",
                    "capitalExpenditures": "98015000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1151000.00",
                    "stockBasedCompensation": "444000.00",
                    "otherNonCashItems": "1714000.00",
                    "freeCashFlow": "-92951000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26221000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "73831000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-168000.00",
                    "changeInCash": "55079000.00",
                    "beginPeriodCashFlow": "18330000.00",
                    "endPeriodCashFlow": "73409000.00",
                    "totalCashFromOperatingActivities": "7469000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3957000.00",
                    "otherCashflowsFromInvestingActivities": "2751000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2210000.00",
                    "changeToAccountReceivables": "-840000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2145000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28972000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1758000.00",
                    "stockBasedCompensation": "444000.00",
                    "otherNonCashItems": "1094000.00",
                    "freeCashFlow": "-21503000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7167000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13134000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "806000.00",
                    "changeInCash": "18000.00",
                    "beginPeriodCashFlow": "18312000.00",
                    "endPeriodCashFlow": "18330000.00",
                    "totalCashFromOperatingActivities": "5985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3917000.00",
                    "otherCashflowsFromInvestingActivities": "7608000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1677000.00",
                    "changeToAccountReceivables": "831000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-271000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "441000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-686000.00",
                    "stockBasedCompensation": "554000.00",
                    "otherNonCashItems": "1751000.00",
                    "freeCashFlow": "5544000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9123000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12738000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1158000.00",
                    "changeInCash": "5362000.00",
                    "beginPeriodCashFlow": "12950000.00",
                    "endPeriodCashFlow": "18312000.00",
                    "totalCashFromOperatingActivities": "8977000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4153000.00",
                    "otherCashflowsFromInvestingActivities": "9509000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1565000.00",
                    "changeToAccountReceivables": "3426000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9123000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "386000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2297000.00",
                    "stockBasedCompensation": "46000.00",
                    "otherNonCashItems": "1323000.00",
                    "freeCashFlow": "8591000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11427000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10091000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1384000.00",
                    "changeInCash": "860000.00",
                    "beginPeriodCashFlow": "12090000.00",
                    "endPeriodCashFlow": "12950000.00",
                    "totalCashFromOperatingActivities": "-476000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4313000.00",
                    "otherCashflowsFromInvestingActivities": "11427000.00",
                    "dividendsPaid": "3631000.00",
                    "changeToInventory": "393000.00",
                    "changeToAccountReceivables": "-3467000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-91000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5058000.00",
                    "stockBasedCompensation": "72000.00",
                    "otherNonCashItems": "1581000.00",
                    "freeCashFlow": "-476000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3452000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9214000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-308677000.00",
                    "changeInCash": "-5641000.00",
                    "beginPeriodCashFlow": "17731000.00",
                    "endPeriodCashFlow": "12090000.00",
                    "totalCashFromOperatingActivities": "121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9535000.00",
                    "otherCashflowsFromInvestingActivities": "3487000.00",
                    "dividendsPaid": "1215000.00",
                    "changeToInventory": "-1110000.00",
                    "changeToAccountReceivables": "-282000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3452000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5264000.00",
                    "stockBasedCompensation": "72000.00",
                    "otherNonCashItems": "4576000.00",
                    "freeCashFlow": "86000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "79000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9761000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4554000.00",
                    "changeInCash": "-2542000.00",
                    "beginPeriodCashFlow": "20273000.00",
                    "endPeriodCashFlow": "17731000.00",
                    "totalCashFromOperatingActivities": "7140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9426000.00",
                    "otherCashflowsFromInvestingActivities": "122000.00",
                    "dividendsPaid": "1215000.00",
                    "changeToInventory": "184000.00",
                    "changeToAccountReceivables": "654000.00",
                    "salePurchaseOfStock": "-546000.00",
                    "otherCashflowsFromFinancingActivities": "79000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "471000.00",
                    "stockBasedCompensation": "71000.00",
                    "otherNonCashItems": "-1642000.00",
                    "freeCashFlow": "7097000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10530000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17543000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "94000.00",
                    "changeInCash": "5201000.00",
                    "beginPeriodCashFlow": "15072000.00",
                    "endPeriodCashFlow": "20273000.00",
                    "totalCashFromOperatingActivities": "12214000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9771000.00",
                    "otherCashflowsFromInvestingActivities": "10543000.00",
                    "dividendsPaid": "1201000.00",
                    "changeToInventory": "787000.00",
                    "changeToAccountReceivables": "1888000.00",
                    "salePurchaseOfStock": "-315000.00",
                    "otherCashflowsFromFinancingActivities": "10530000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3673000.00",
                    "stockBasedCompensation": "1331000.00",
                    "otherNonCashItems": "1611000.00",
                    "freeCashFlow": "12201000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7273000.00",
                    "totalCashflowsFromInvestingActivities": "-13405000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2769000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-69943000.00",
                    "changeInCash": "-2694000.00",
                    "beginPeriodCashFlow": "17766000.00",
                    "endPeriodCashFlow": "15072000.00",
                    "totalCashFromOperatingActivities": "15030000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13540000.00",
                    "otherCashflowsFromInvestingActivities": "-35426000.00",
                    "dividendsPaid": "11219000.00",
                    "changeToInventory": "-2614000.00",
                    "changeToAccountReceivables": "1470000.00",
                    "salePurchaseOfStock": "66671000.00",
                    "otherCashflowsFromFinancingActivities": "8450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22021000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3859000.00",
                    "stockBasedCompensation": "1250000.00",
                    "otherNonCashItems": "71433000.00",
                    "freeCashFlow": "37051000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74085000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "71990000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2996000.00",
                    "changeInCash": "8899000.00",
                    "beginPeriodCashFlow": "8867000.00",
                    "endPeriodCashFlow": "17766000.00",
                    "totalCashFromOperatingActivities": "10994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12675000.00",
                    "otherCashflowsFromInvestingActivities": "-4591000.00",
                    "dividendsPaid": "4015000.00",
                    "changeToInventory": "-593000.00",
                    "changeToAccountReceivables": "-1102000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-310000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69494000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-196000.00",
                    "stockBasedCompensation": "575000.00",
                    "otherNonCashItems": "936000.00",
                    "freeCashFlow": "-58500000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15876000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4266000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1702000.00",
                    "changeInCash": "-5556000.00",
                    "beginPeriodCashFlow": "12873000.00",
                    "endPeriodCashFlow": "7317000.00",
                    "totalCashFromOperatingActivities": "15086000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12069000.00",
                    "otherCashflowsFromInvestingActivities": "-15876000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4266000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1315000.00",
                    "freeCashFlow": "15086000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18971000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9026000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1678000.00",
                    "changeInCash": "-451000.00",
                    "beginPeriodCashFlow": "12824000.00",
                    "endPeriodCashFlow": "12373000.00",
                    "totalCashFromOperatingActivities": "9494000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11940000.00",
                    "otherCashflowsFromInvestingActivities": "3050000.00",
                    "dividendsPaid": "3172000.00",
                    "changeToInventory": "-159000.00",
                    "changeToAccountReceivables": "-4719000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12198000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22021000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3859000.00",
                    "stockBasedCompensation": "112000.00",
                    "otherNonCashItems": "-2000.00",
                    "freeCashFlow": "-12527000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11026000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17142000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20686000.00",
                    "changeInCash": "4727000.00",
                    "beginPeriodCashFlow": "8097000.00",
                    "endPeriodCashFlow": "12824000.00",
                    "totalCashFromOperatingActivities": "36452000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12206000.00",
                    "otherCashflowsFromInvestingActivities": "-11026000.00",
                    "dividendsPaid": "52614000.00",
                    "changeToInventory": "-678000.00",
                    "changeToAccountReceivables": "-3379000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "35472000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87563000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3193000.00",
                    "stockBasedCompensation": "3986000.00",
                    "otherNonCashItems": "-426000.00",
                    "freeCashFlow": "36452000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21779000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "596000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1217000.00",
                    "changeInCash": "-7785000.00",
                    "beginPeriodCashFlow": "15882000.00",
                    "endPeriodCashFlow": "8097000.00",
                    "totalCashFromOperatingActivities": "18194000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11697000.00",
                    "otherCashflowsFromInvestingActivities": "-21779000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "596000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5280000.00",
                    "freeCashFlow": "18194000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21412000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19035000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5983000.00",
                    "changeInCash": "-18824000.00",
                    "beginPeriodCashFlow": "34706000.00",
                    "endPeriodCashFlow": "15882000.00",
                    "totalCashFromOperatingActivities": "20168000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11454000.00",
                    "otherCashflowsFromInvestingActivities": "-21412000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19035000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2731000.00",
                    "freeCashFlow": "20168000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5934000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19535000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33017000.00",
                    "changeInCash": "-12334000.00",
                    "beginPeriodCashFlow": "47040000.00",
                    "endPeriodCashFlow": "34706000.00",
                    "totalCashFromOperatingActivities": "13135000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11580000.00",
                    "otherCashflowsFromInvestingActivities": "-5934000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19535000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "34572000.00",
                    "freeCashFlow": "13135000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2173000.00",
                    "totalCashflowsFromInvestingActivities": "20114000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15381000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4560000.00",
                    "changeInCash": "11633000.00",
                    "beginPeriodCashFlow": "28509000.00",
                    "endPeriodCashFlow": "40142000.00",
                    "totalCashFromOperatingActivities": "6900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13082000.00",
                    "otherCashflowsFromInvestingActivities": "20119000.00",
                    "dividendsPaid": "3130000.00",
                    "changeToInventory": "-598000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-629000.00",
                    "stockBasedCompensation": "184000.00",
                    "otherNonCashItems": "-1806000.00",
                    "freeCashFlow": "6895000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1933000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15555000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-72865000.00",
                    "changeInCash": "4969000.00",
                    "beginPeriodCashFlow": "23540000.00",
                    "endPeriodCashFlow": "28509000.00",
                    "totalCashFromOperatingActivities": "18591000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13719000.00",
                    "otherCashflowsFromInvestingActivities": "1944000.00",
                    "dividendsPaid": "3055000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-230000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "77737000.00",
                    "freeCashFlow": "18580000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3473000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12730000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3444000.00",
                    "changeInCash": "-27797000.00",
                    "beginPeriodCashFlow": "51337000.00",
                    "endPeriodCashFlow": "23540000.00",
                    "totalCashFromOperatingActivities": "15835000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15836000.00",
                    "otherCashflowsFromInvestingActivities": "-3473000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12730000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3443000.00",
                    "freeCashFlow": "15835000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20004000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10114000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22454000.00",
                    "changeInCash": "-5567000.00",
                    "beginPeriodCashFlow": "56904000.00",
                    "endPeriodCashFlow": "51337000.00",
                    "totalCashFromOperatingActivities": "24551000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15661000.00",
                    "otherCashflowsFromInvestingActivities": "-20004000.00",
                    "dividendsPaid": "9800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1739000.00",
                    "otherCashflowsFromFinancingActivities": "-10114000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "103000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13564000.00",
                    "freeCashFlow": "24551000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3319000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19958000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50201000.00",
                    "changeInCash": "24581000.00",
                    "beginPeriodCashFlow": "4894000.00",
                    "endPeriodCashFlow": "29475000.00",
                    "totalCashFromOperatingActivities": "27055000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16011000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1739000.00",
                    "otherCashflowsFromFinancingActivities": "81000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "103000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-39157000.00",
                    "freeCashFlow": "26952000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7296000.00",
                    "totalCashflowsFromInvestingActivities": "-143783000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "74589000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35244000.00",
                    "changeInCash": "-33149000.00",
                    "beginPeriodCashFlow": "38043000.00",
                    "endPeriodCashFlow": "4894000.00",
                    "totalCashFromOperatingActivities": "36045000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13993000.00",
                    "otherCashflowsFromInvestingActivities": "253960000.00",
                    "dividendsPaid": "19371000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4085000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "397743000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13192000.00",
                    "freeCashFlow": "-361698000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3763000.00",
                    "totalCashflowsFromInvestingActivities": "-154105000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "121637000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30453000.00",
                    "changeInCash": "-1669000.00",
                    "beginPeriodCashFlow": "39712000.00",
                    "endPeriodCashFlow": "38043000.00",
                    "totalCashFromOperatingActivities": "30799000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12166000.00",
                    "otherCashflowsFromInvestingActivities": "-155757000.00",
                    "dividendsPaid": "18844000.00",
                    "changeToInventory": "-104000.00",
                    "changeToAccountReceivables": "179000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "140400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-948000.00",
                    "stockBasedCompensation": "-1433000.00",
                    "otherNonCashItems": "-9448000.00",
                    "freeCashFlow": "32451000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4687000.00",
                    "totalCashflowsFromInvestingActivities": "-142901000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "146780000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17840000.00",
                    "changeInCash": "20727000.00",
                    "beginPeriodCashFlow": "18985000.00",
                    "endPeriodCashFlow": "39712000.00",
                    "totalCashFromOperatingActivities": "16848000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8831000.00",
                    "otherCashflowsFromInvestingActivities": "-125638000.00",
                    "dividendsPaid": "4599000.00",
                    "changeToInventory": "-102000.00",
                    "changeToAccountReceivables": "-219000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "151379000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17263000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3611000.00",
                    "stockBasedCompensation": "1433000.00",
                    "otherNonCashItems": "3125000.00",
                    "freeCashFlow": "-415000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "406000.00",
                    "totalCashflowsFromInvestingActivities": "12974204.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3534000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1614246.00",
                    "changeInCash": "18694403.00",
                    "beginPeriodCashFlow": "290597.00",
                    "endPeriodCashFlow": "18985000.00",
                    "totalCashFromOperatingActivities": "2186340.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "746944.00",
                    "otherCashflowsFromInvestingActivities": "192114000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12974204.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "179139796",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3245038.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3419888.00",
                    "freeCashFlow": "-176953456.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7546.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "942741.00",
                    "changeInCash": "-329803.00",
                    "beginPeriodCashFlow": "620400.00",
                    "endPeriodCashFlow": "290597.00",
                    "totalCashFromOperatingActivities": "-322257.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-724.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7546.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7546",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1265722.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1448.00",
                    "freeCashFlow": "-329803.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "578915.00",
                    "changeInCash": "-323808.00",
                    "beginPeriodCashFlow": "944208.00",
                    "endPeriodCashFlow": "620400.00",
                    "totalCashFromOperatingActivities": "-323808.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-610.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-903333.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1220.00",
                    "freeCashFlow": "-323808.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3658.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "275098.00",
                    "changeInCash": "-1173933.00",
                    "beginPeriodCashFlow": "2118141.00",
                    "endPeriodCashFlow": "944208.00",
                    "totalCashFromOperatingActivities": "-1170275.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1000.00",
                    "otherCashflowsFromInvestingActivities": "-3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3658.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3658",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1445983.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-390.00",
                    "freeCashFlow": "-1173933.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "429000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "617438.00",
                    "changeInCash": "1234307.00",
                    "beginPeriodCashFlow": "883834.00",
                    "endPeriodCashFlow": "2118141.00",
                    "totalCashFromOperatingActivities": "1404892.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "510.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": "207000.00",
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "787148.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-204.00",
                    "freeCashFlow": "1404891.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "715336.00",
                    "changeInCash": "-148413.00",
                    "beginPeriodCashFlow": "1032247.00",
                    "endPeriodCashFlow": "883834.00",
                    "totalCashFromOperatingActivities": "-144749.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "265000.00",
                    "capitalExpenditures": "4000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1090843.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "102.00",
                    "freeCashFlow": "-144749.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "788119.00",
                    "changeInCash": "545104.00",
                    "beginPeriodCashFlow": "487143.00",
                    "endPeriodCashFlow": "1032247.00",
                    "totalCashFromOperatingActivities": "545104.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "545000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21359.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-221656.00",
                    "freeCashFlow": "545104.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "857193.00",
                    "changeInCash": "-106138.00",
                    "beginPeriodCashFlow": "593281.00",
                    "endPeriodCashFlow": "487143.00",
                    "totalCashFromOperatingActivities": "-106138.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "174000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-963331.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-106138.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "investments": "-1409000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "101155000.00",
                    "netBorrowings": "-201630000.00",
                    "totalCashFromFinancingActivities": "-336037000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "84173999.00",
                    "changeInCash": "64035000.00",
                    "beginPeriodCashFlow": "436284000.00",
                    "endPeriodCashFlow": "500319000.00",
                    "totalCashFromOperatingActivities": "295936000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "168277000.00",
                    "otherCashflowsFromInvestingActivities": "12155999.00",
                    "dividendsPaid": "34375000.00",
                    "changeToInventory": "25639000.00",
                    "changeToAccountReceivables": "-165000.00",
                    "salePurchaseOfStock": "-98131000.00",
                    "otherCashflowsFromFinancingActivities": "-1901000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83988000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15371000.00",
                    "stockBasedCompensation": "17798000.00",
                    "otherNonCashItems": "41058000.00",
                    "freeCashFlow": "211948000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-19",
                    "currency_symbol": "USD",
                    "investments": "356178000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "356178000.00",
                    "netBorrowings": "-342014000.00",
                    "totalCashFromFinancingActivities": "-648202000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "304654000.00",
                    "changeInCash": "179130000.00",
                    "beginPeriodCashFlow": "261750000.00",
                    "endPeriodCashFlow": "440880000.00",
                    "totalCashFromOperatingActivities": "471154000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "164055000.00",
                    "otherCashflowsFromInvestingActivities": "306948000.00",
                    "dividendsPaid": "277008000.00",
                    "changeToInventory": "1925000.00",
                    "changeToAccountReceivables": "33512000.00",
                    "salePurchaseOfStock": "-25305000.00",
                    "otherCashflowsFromFinancingActivities": "-3875000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55095000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "354000.00",
                    "stockBasedCompensation": "18328000.00",
                    "otherNonCashItems": "-16237000.00",
                    "freeCashFlow": "416059000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "investments": "181966000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "235518000.00",
                    "netBorrowings": "-51165000.00",
                    "totalCashFromFinancingActivities": "-595889000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "173556000.00",
                    "changeInCash": "-24594000.00",
                    "beginPeriodCashFlow": "284323000.00",
                    "endPeriodCashFlow": "259729000.00",
                    "totalCashFromOperatingActivities": "335777000.00",
                    "issuanceOfCapitalStock": "13165000.00",
                    "depreciation": "138429000.00",
                    "otherCashflowsFromInvestingActivities": "2641000.00",
                    "dividendsPaid": "158052000.00",
                    "changeToInventory": "-5851000.00",
                    "changeToAccountReceivables": "7914000.00",
                    "salePurchaseOfStock": "-393108000.00",
                    "otherCashflowsFromFinancingActivities": "-6729000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18091000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4846000.00",
                    "stockBasedCompensation": "20877000.00",
                    "otherNonCashItems": "-1931000.00",
                    "freeCashFlow": "317686000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "investments": "-20872000.00",
                    "changeToLiabilities": "3287000.00",
                    "totalCashflowsFromInvestingActivities": "-20872000.00",
                    "netBorrowings": "-261025000.00",
                    "totalCashFromFinancingActivities": "-935953000.00",
                    "changeToOperatingActivities": "1274000.00",
                    "netIncome": "565999000.00",
                    "changeInCash": "-186927000.00",
                    "beginPeriodCashFlow": "473271000.00",
                    "endPeriodCashFlow": "286344000.00",
                    "totalCashFromOperatingActivities": "769898000.00",
                    "issuanceOfCapitalStock": "19792000.00",
                    "depreciation": "167371000.00",
                    "otherCashflowsFromInvestingActivities": "4531000.00",
                    "dividendsPaid": "668697000.00",
                    "changeToInventory": "-9411000.00",
                    "changeToAccountReceivables": "-3650000.00",
                    "salePurchaseOfStock": "-20068000.00",
                    "otherCashflowsFromFinancingActivities": "309045000.00",
                    "changeToNetincome": "40110000.00",
                    "capitalExpenditures": "25403000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8500000.00",
                    "stockBasedCompensation": "28481000.00",
                    "otherNonCashItems": "16547000.00",
                    "freeCashFlow": "744495000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "investments": "-121263000.00",
                    "changeToLiabilities": "5245000.00",
                    "totalCashflowsFromInvestingActivities": "-121263000.00",
                    "netBorrowings": "-122533000.00",
                    "totalCashFromFinancingActivities": "-368068000.00",
                    "changeToOperatingActivities": "-17468000.00",
                    "netIncome": "680530000.00",
                    "changeInCash": "277740000.00",
                    "beginPeriodCashFlow": "195531000.00",
                    "endPeriodCashFlow": "473271000.00",
                    "totalCashFromOperatingActivities": "767071000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "152640000.00",
                    "otherCashflowsFromInvestingActivities": "8884000.00",
                    "dividendsPaid": "230240000.00",
                    "changeToInventory": "-27783000.00",
                    "changeToAccountReceivables": "-43600000.00",
                    "salePurchaseOfStock": "-10278000.00",
                    "otherCashflowsFromFinancingActivities": "-5017000.00",
                    "changeToNetincome": "11183000.00",
                    "capitalExpenditures": "130147000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-83606000.00",
                    "stockBasedCompensation": "10335000.00",
                    "otherNonCashItems": "4914000.00",
                    "freeCashFlow": "636924000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-01",
                    "currency_symbol": "USD",
                    "investments": "-66334000.00",
                    "changeToLiabilities": "1249000.00",
                    "totalCashflowsFromInvestingActivities": "-66334000.00",
                    "netBorrowings": "-21118000.00",
                    "totalCashFromFinancingActivities": "-34949000.00",
                    "changeToOperatingActivities": "-20174000.00",
                    "netIncome": "9660000.00",
                    "changeInCash": "69269000.00",
                    "beginPeriodCashFlow": "126262000.00",
                    "endPeriodCashFlow": "195531000.00",
                    "totalCashFromOperatingActivities": "170552000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "142293000.00",
                    "otherCashflowsFromInvestingActivities": "5725000.00",
                    "dividendsPaid": "4804000.00",
                    "changeToInventory": "3859000.00",
                    "changeToAccountReceivables": "20322000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "595237000.00",
                    "changeToNetincome": "6712000.00",
                    "capitalExpenditures": "72059000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5256000.00",
                    "stockBasedCompensation": "4624000.00",
                    "otherNonCashItems": "4753000.00",
                    "freeCashFlow": "98493000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "investments": "-279837000.00",
                    "changeToLiabilities": "146000.00",
                    "totalCashflowsFromInvestingActivities": "-279837000.00",
                    "netBorrowings": "144390000.00",
                    "totalCashFromFinancingActivities": "103697000.00",
                    "changeToOperatingActivities": "887000.00",
                    "netIncome": "-16201000.00",
                    "changeInCash": "-87615000.00",
                    "beginPeriodCashFlow": "213877000.00",
                    "endPeriodCashFlow": "126262000.00",
                    "totalCashFromOperatingActivities": "88525000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "124280000.00",
                    "otherCashflowsFromInvestingActivities": "10671000.00",
                    "dividendsPaid": "4804000.00",
                    "changeToInventory": "-23717000.00",
                    "changeToAccountReceivables": "-20383000.00",
                    "salePurchaseOfStock": "-20523000.00",
                    "otherCashflowsFromFinancingActivities": "-15366000.00",
                    "changeToNetincome": "19936000.00",
                    "capitalExpenditures": "347140000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43067000.00",
                    "stockBasedCompensation": "7943000.00",
                    "otherNonCashItems": "1341000.00",
                    "freeCashFlow": "-258615000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-21",
                    "currency_symbol": "USD",
                    "investments": "-325327000.00",
                    "changeToLiabilities": "12777000.00",
                    "totalCashflowsFromInvestingActivities": "-325327000.00",
                    "netBorrowings": "112943000.00",
                    "totalCashFromFinancingActivities": "96695000.00",
                    "changeToOperatingActivities": "-3308000.00",
                    "netIncome": "58397000.00",
                    "changeInCash": "-59623000.00",
                    "beginPeriodCashFlow": "273500000.00",
                    "endPeriodCashFlow": "213877000.00",
                    "totalCashFromOperatingActivities": "169009000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "102852000.00",
                    "otherCashflowsFromInvestingActivities": "3307000.00",
                    "dividendsPaid": "4804000.00",
                    "changeToInventory": "-8091000.00",
                    "changeToAccountReceivables": "-22266000.00",
                    "salePurchaseOfStock": "-3145000.00",
                    "otherCashflowsFromFinancingActivities": "-13103000.00",
                    "changeToNetincome": "27215000.00",
                    "capitalExpenditures": "328634000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20888000.00",
                    "stockBasedCompensation": "8072000.00",
                    "otherNonCashItems": "1232000.00",
                    "freeCashFlow": "-159625000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-22",
                    "currency_symbol": "USD",
                    "investments": "-126852000.00",
                    "changeToLiabilities": "9878000.00",
                    "totalCashflowsFromInvestingActivities": "-126852000.00",
                    "netBorrowings": "74518000.00",
                    "totalCashFromFinancingActivities": "122035000.00",
                    "changeToOperatingActivities": "2562000.00",
                    "netIncome": "-9771000.00",
                    "changeInCash": "76153000.00",
                    "beginPeriodCashFlow": "181758000.00",
                    "endPeriodCashFlow": "257911000.00",
                    "totalCashFromOperatingActivities": "80970000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82623000.00",
                    "otherCashflowsFromInvestingActivities": "1216000.00",
                    "dividendsPaid": "4804000.00",
                    "changeToInventory": "-4811000.00",
                    "changeToAccountReceivables": "-5949000.00",
                    "salePurchaseOfStock": "51454000.00",
                    "otherCashflowsFromFinancingActivities": "-2910000.00",
                    "changeToNetincome": "5612000.00",
                    "capitalExpenditures": "143684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-154000.00",
                    "stockBasedCompensation": "9267000.00",
                    "otherNonCashItems": "2296000.00",
                    "freeCashFlow": "-62714000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-22",
                    "currency_symbol": "USD",
                    "investments": "-13216000.00",
                    "changeToLiabilities": "-4641000.00",
                    "totalCashflowsFromInvestingActivities": "-13216000.00",
                    "netBorrowings": "-29438000.00",
                    "totalCashFromFinancingActivities": "20366000.00",
                    "changeToOperatingActivities": "-2991000.00",
                    "netIncome": "-154228000.00",
                    "changeInCash": "-26298000.00",
                    "beginPeriodCashFlow": "208056000.00",
                    "endPeriodCashFlow": "181758000.00",
                    "totalCashFromOperatingActivities": "-33448000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81935000.00",
                    "otherCashflowsFromInvestingActivities": "398729000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-184000.00",
                    "changeToAccountReceivables": "-1683000.00",
                    "salePurchaseOfStock": "50589000.00",
                    "otherCashflowsFromFinancingActivities": "-785000.00",
                    "changeToNetincome": "45451000.00",
                    "capitalExpenditures": "396154000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9982000.00",
                    "stockBasedCompensation": "4166000.00",
                    "otherNonCashItems": "44394000.00",
                    "freeCashFlow": "-429602000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5311000.00",
                    "totalCashflowsFromInvestingActivities": "-397533000.00",
                    "netBorrowings": "129464000.00",
                    "totalCashFromFinancingActivities": "534167000.00",
                    "changeToOperatingActivities": "-7449000.00",
                    "netIncome": "-458177000.00",
                    "changeInCash": "122056000.00",
                    "beginPeriodCashFlow": "86000000.00",
                    "endPeriodCashFlow": "208056000.00",
                    "totalCashFromOperatingActivities": "-14578000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91610000.00",
                    "otherCashflowsFromInvestingActivities": "480409000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "121000.00",
                    "changeToAccountReceivables": "13876000.00",
                    "salePurchaseOfStock": "418771000.00",
                    "otherCashflowsFromFinancingActivities": "-14068000.00",
                    "changeToNetincome": "348020000.00",
                    "capitalExpenditures": "473917000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1237000.00",
                    "stockBasedCompensation": "2684000.00",
                    "otherNonCashItems": "4862000.00",
                    "freeCashFlow": "-488495000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-08",
                    "currency_symbol": "USD",
                    "investments": "-200000.00",
                    "changeToLiabilities": "8708000.00",
                    "totalCashflowsFromInvestingActivities": "-437075000.00",
                    "netBorrowings": "463221000.00",
                    "totalCashFromFinancingActivities": "456708000.00",
                    "changeToOperatingActivities": "4223000.00",
                    "netIncome": "-11723000.00",
                    "changeInCash": "32452000.00",
                    "beginPeriodCashFlow": "53548000.00",
                    "endPeriodCashFlow": "86000000.00",
                    "totalCashFromOperatingActivities": "12819000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43263000.00",
                    "otherCashflowsFromInvestingActivities": "90184000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5409000.00",
                    "changeToAccountReceivables": "-16057000.00",
                    "salePurchaseOfStock": "418771000.00",
                    "otherCashflowsFromFinancingActivities": "-6513000.00",
                    "changeToNetincome": "-5538000.00",
                    "capitalExpenditures": "523303000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13864000.00",
                    "stockBasedCompensation": "5834000.00",
                    "otherNonCashItems": "-851000.00",
                    "freeCashFlow": "-510484000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-21",
                    "currency_symbol": "USD",
                    "investments": "-200000.00",
                    "changeToLiabilities": "-2612000.00",
                    "totalCashflowsFromInvestingActivities": "-108118000.00",
                    "netBorrowings": "-33780000.00",
                    "totalCashFromFinancingActivities": "111971000.00",
                    "changeToOperatingActivities": "177000.00",
                    "netIncome": "1850000.00",
                    "changeInCash": "31348000.00",
                    "beginPeriodCashFlow": "12950000.00",
                    "endPeriodCashFlow": "44298000.00",
                    "totalCashFromOperatingActivities": "27495000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22413000.00",
                    "otherCashflowsFromInvestingActivities": "139696000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1887000.00",
                    "changeToAccountReceivables": "2766000.00",
                    "salePurchaseOfStock": "150905000.00",
                    "otherCashflowsFromFinancingActivities": "-5154000.00",
                    "changeToNetincome": "492000.00",
                    "capitalExpenditures": "127814000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2218000.00",
                    "stockBasedCompensation": "1488000.00",
                    "otherNonCashItems": "-470000.00",
                    "freeCashFlow": "-100319000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "25488000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46609000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-314521000.00",
                    "changeInCash": "-2122000.00",
                    "beginPeriodCashFlow": "15072000.00",
                    "endPeriodCashFlow": "12950000.00",
                    "totalCashFromOperatingActivities": "18999000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39414000.00",
                    "otherCashflowsFromInvestingActivities": "17579000.00",
                    "dividendsPaid": "3631000.00",
                    "changeToInventory": "254000.00",
                    "changeToAccountReceivables": "-1207000.00",
                    "salePurchaseOfStock": "-861000.00",
                    "otherCashflowsFromFinancingActivities": "-91000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13524000.00",
                    "stockBasedCompensation": "1546000.00",
                    "otherNonCashItems": "-243000.00",
                    "freeCashFlow": "18908000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7273000.00",
                    "totalCashflowsFromInvestingActivities": "-122337000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "73981000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-69559000.00",
                    "changeInCash": "2248000.00",
                    "beginPeriodCashFlow": "19231000.00",
                    "endPeriodCashFlow": "21479000.00",
                    "totalCashFromOperatingActivities": "50604000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50224000.00",
                    "otherCashflowsFromInvestingActivities": "-3337000.00",
                    "dividendsPaid": "14391000.00",
                    "changeToInventory": "-2773000.00",
                    "changeToAccountReceivables": "-3249000.00",
                    "salePurchaseOfStock": "87069000.00",
                    "otherCashflowsFromFinancingActivities": "-1725000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "96388000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1015000.00",
                    "stockBasedCompensation": "1362000.00",
                    "otherNonCashItems": "3252000.00",
                    "freeCashFlow": "-45784000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60151000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-55116000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5131000.00",
                    "changeInCash": "-27318000.00",
                    "beginPeriodCashFlow": "40142000.00",
                    "endPeriodCashFlow": "12824000.00",
                    "totalCashFromOperatingActivities": "87949000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46937000.00",
                    "otherCashflowsFromInvestingActivities": "50939000.00",
                    "dividendsPaid": "12385000.00",
                    "changeToInventory": "-112000.00",
                    "changeToAccountReceivables": "-1334000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-310000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44090000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3553000.00",
                    "stockBasedCompensation": "6511000.00",
                    "otherNonCashItems": "2418000.00",
                    "freeCashFlow": "43859000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2173000.00",
                    "totalCashflowsFromInvestingActivities": "-1431000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-53779000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-58415000.00",
                    "changeInCash": "10667000.00",
                    "beginPeriodCashFlow": "37828000.00",
                    "endPeriodCashFlow": "48495000.00",
                    "totalCashFromOperatingActivities": "65877000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58298000.00",
                    "otherCashflowsFromInvestingActivities": "-20382000.00",
                    "dividendsPaid": "6185000.00",
                    "changeToInventory": "294000.00",
                    "changeToAccountReceivables": "-2070000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1655000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5756000.00",
                    "stockBasedCompensation": "1832000.00",
                    "otherNonCashItems": "-26000.00",
                    "freeCashFlow": "65828000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-04-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3319000.00",
                    "totalCashflowsFromInvestingActivities": "-423305000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "323048000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "133738000.00",
                    "changeInCash": "10490000.00",
                    "beginPeriodCashFlow": "18985000.00",
                    "endPeriodCashFlow": "29475000.00",
                    "totalCashFromOperatingActivities": "110747000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51050000.00",
                    "otherCashflowsFromInvestingActivities": "4569000.00",
                    "dividendsPaid": "52614000.00",
                    "changeToInventory": "-678000.00",
                    "changeToAccountReceivables": "-3379000.00",
                    "salePurchaseOfStock": "-13449000.00",
                    "otherCashflowsFromFinancingActivities": "94236000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "413457000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1176000.00",
                    "stockBasedCompensation": "3986000.00",
                    "otherNonCashItems": "-76860000.00",
                    "freeCashFlow": "-302710000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "406000.00",
                    "totalCashflowsFromInvestingActivities": "12963000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3534000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3411000.00",
                    "changeInCash": "16867000.00",
                    "beginPeriodCashFlow": "2118000.00",
                    "endPeriodCashFlow": "18985000.00",
                    "totalCashFromOperatingActivities": "370000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "745000.00",
                    "otherCashflowsFromInvestingActivities": "277114000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-598000.00",
                    "changeToAccountReceivables": "522000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "179151000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-370000.00",
                    "stockBasedCompensation": "184000.00",
                    "otherNonCashItems": "-3600000.00",
                    "freeCashFlow": "-178781000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "429000.00",
                    "totalCashflowsFromInvestingActivities": "-3664.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-170585.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2978086.00",
                    "changeInCash": "1524860.00",
                    "beginPeriodCashFlow": "593281.00",
                    "endPeriodCashFlow": "2118141.00",
                    "totalCashFromOperatingActivities": "1699109.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "408.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-170585.00",
                    "otherCashflowsFromFinancingActivities": "-585.00",
                    "changeToNetincome": "207000.00",
                    "capitalExpenditures": "3664",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1288385.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "1695445.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-188675000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "189295205.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "110331.00",
                    "changeInCash": "593281.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "593281.00",
                    "totalCashFromOperatingActivities": "-26924.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-188675000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10729795.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-137255.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-26924.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "144949000.00",
                    "minorityInterest": null,
                    "netIncome": "144949000.00",
                    "sellingGeneralAdministrative": "16065000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "203298000.00",
                    "reconciledDepreciation": "39783000.00",
                    "ebit": "157395000.00",
                    "ebitda": "197178000.00",
                    "depreciationAndAmortization": "39783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "155032000.00",
                    "otherOperatingExpenses": "202380000.00",
                    "interestExpense": "12446000.00",
                    "taxProvision": null,
                    "interestIncome": "3035000.00",
                    "netInterestIncome": "-9411000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "357412000.00",
                    "totalOperatingExpenses": "48266000.00",
                    "costOfRevenue": "154114000.00",
                    "totalOtherIncomeExpenseNet": "-10083000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "144949000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58531998.00",
                    "minorityInterest": null,
                    "netIncome": "58531999.00",
                    "sellingGeneralAdministrative": "14481000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92954000.00",
                    "reconciledDepreciation": "39578000.00",
                    "ebit": "71424998.00",
                    "ebitda": "111002997.00",
                    "depreciationAndAmortization": "39577999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73021999.00",
                    "otherOperatingExpenses": "208129999.00",
                    "interestExpense": "12893000.00",
                    "taxProvision": null,
                    "interestIncome": "1372000.00",
                    "netInterestIncome": "-11705000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "281151999.00",
                    "totalOperatingExpenses": "19931999.00",
                    "costOfRevenue": "188197999.00",
                    "totalOtherIncomeExpenseNet": "-14490000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58532000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65154000.00",
                    "minorityInterest": null,
                    "netIncome": "65153999.00",
                    "sellingGeneralAdministrative": "17302000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104732999.00",
                    "reconciledDepreciation": "40914000.00",
                    "ebit": "80557000.00",
                    "ebitda": "121470999.00",
                    "depreciationAndAmortization": "40913999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81662999.00",
                    "otherOperatingExpenses": "218922999.00",
                    "interestExpense": "15403000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "4461000.00",
                    "netInterestIncome": "-11794000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "300585999.00",
                    "totalOperatingExpenses": "23069999.00",
                    "costOfRevenue": "195853000.00",
                    "totalOtherIncomeExpenseNet": "-16508999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65154000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18519000.00",
                    "minorityInterest": null,
                    "netIncome": "18519000.00",
                    "sellingGeneralAdministrative": "19743000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100005000.00",
                    "reconciledDepreciation": "41801000.00",
                    "ebit": "37210000.00",
                    "ebitda": "79011000.00",
                    "depreciationAndAmortization": "41801000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31826000.00",
                    "otherOperatingExpenses": "232029000.00",
                    "interestExpense": "17689000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "4339000.00",
                    "netInterestIncome": "-13350000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "263855000.00",
                    "totalOperatingExpenses": "68179000.00",
                    "costOfRevenue": "163850000.00",
                    "totalOtherIncomeExpenseNet": "-13307000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18519000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26000.00",
                    "minorityInterest": null,
                    "netIncome": "39000.00",
                    "sellingGeneralAdministrative": "18236000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79377000.00",
                    "reconciledDepreciation": "42608000.00",
                    "ebit": "19789000.00",
                    "ebitda": "62397000.00",
                    "depreciationAndAmortization": "42608000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13236000.00",
                    "otherOperatingExpenses": "234172000.00",
                    "interestExpense": "18858000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "4824000.00",
                    "netInterestIncome": "-14034000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13000.00",
                    "totalRevenue": "247408000.00",
                    "totalOperatingExpenses": "66141000.00",
                    "costOfRevenue": "168031000.00",
                    "totalOtherIncomeExpenseNet": "-13210000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "493000.00",
                    "minorityInterest": null,
                    "netIncome": "462000.00",
                    "sellingGeneralAdministrative": "15251000.00",
                    "sellingAndMarketingExpenses": "10000.00",
                    "grossProfit": "60213000.00",
                    "reconciledDepreciation": "42954000.00",
                    "ebit": "10581000.00",
                    "ebitda": "53535000.00",
                    "depreciationAndAmortization": "42954000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15069000.00",
                    "otherOperatingExpenses": "215581000.00",
                    "interestExpense": "19826000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "5263000.00",
                    "netInterestIncome": "-14563000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31000.00",
                    "totalRevenue": "230650000.00",
                    "totalOperatingExpenses": "45144000.00",
                    "costOfRevenue": "170437000.00",
                    "totalOtherIncomeExpenseNet": "-14576000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "462000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42486000.00",
                    "minorityInterest": null,
                    "netIncome": "42446000.00",
                    "sellingGeneralAdministrative": "18578000.00",
                    "sellingAndMarketingExpenses": "716000.00",
                    "grossProfit": "120831000.00",
                    "reconciledDepreciation": "44035000.00",
                    "ebit": "47791000.00",
                    "ebitda": "91826000.00",
                    "depreciationAndAmortization": "44035000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62225000.00",
                    "otherOperatingExpenses": "246691000.00",
                    "interestExpense": "21384000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "7533000.00",
                    "netInterestIncome": "-15061000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40000.00",
                    "totalRevenue": "308916000.00",
                    "totalOperatingExpenses": "58606000.00",
                    "costOfRevenue": "188085000.00",
                    "totalOtherIncomeExpenseNet": "-19779000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42446000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81247000.00",
                    "minorityInterest": null,
                    "netIncome": "81272000.00",
                    "sellingGeneralAdministrative": "20879000.00",
                    "sellingAndMarketingExpenses": "738000.00",
                    "grossProfit": "153725000.00",
                    "reconciledDepreciation": "44483000.00",
                    "ebit": "89802000.00",
                    "ebitda": "134285000.00",
                    "depreciationAndAmortization": "44483000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98940000.00",
                    "otherOperatingExpenses": "245337000.00",
                    "interestExpense": "24399000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "7064000.00",
                    "netInterestIncome": "-17335000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25000.00",
                    "totalRevenue": "344277000.00",
                    "totalOperatingExpenses": "54785000.00",
                    "costOfRevenue": "190552000.00",
                    "totalOtherIncomeExpenseNet": "-17668000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81272000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106070000.00",
                    "minorityInterest": null,
                    "netIncome": "106080000.00",
                    "sellingGeneralAdministrative": "19480000.00",
                    "sellingAndMarketingExpenses": "4292000.00",
                    "grossProfit": "175307000.00",
                    "reconciledDepreciation": "43547000.00",
                    "ebit": "111685000.00",
                    "ebitda": "155232000.00",
                    "depreciationAndAmortization": "43547000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "127459000.00",
                    "otherOperatingExpenses": "225416000.00",
                    "interestExpense": "25982000.00",
                    "taxProvision": "-10000.00",
                    "interestIncome": "4820000.00",
                    "netInterestIncome": "-22402000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10000.00",
                    "totalRevenue": "352875000.00",
                    "totalOperatingExpenses": "47848000.00",
                    "costOfRevenue": "177568000.00",
                    "totalOtherIncomeExpenseNet": "-21389000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "106080000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74750000.00",
                    "minorityInterest": null,
                    "netIncome": "74856000.00",
                    "sellingGeneralAdministrative": "10686000.00",
                    "sellingAndMarketingExpenses": "9000.00",
                    "grossProfit": "132773000.00",
                    "reconciledDepreciation": "31990000.00",
                    "ebit": "91524000.00",
                    "ebitda": "123514000.00",
                    "depreciationAndAmortization": "31990000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94372000.00",
                    "otherOperatingExpenses": "165018000.00",
                    "interestExpense": "25627000.00",
                    "taxProvision": "-106000.00",
                    "interestIncome": "2526000.00",
                    "netInterestIncome": "-19156000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-106000.00",
                    "totalRevenue": "259390000.00",
                    "totalOperatingExpenses": "38401000.00",
                    "costOfRevenue": "126617000.00",
                    "totalOtherIncomeExpenseNet": "-19622000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74856000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39709000.00",
                    "minorityInterest": null,
                    "netIncome": "39707000.00",
                    "sellingGeneralAdministrative": "17937000.00",
                    "sellingAndMarketingExpenses": "156000.00",
                    "grossProfit": "125080000.00",
                    "reconciledDepreciation": "35759000.00",
                    "ebit": "65599999.00",
                    "ebitda": "101358999.00",
                    "depreciationAndAmortization": "35759000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59236000.00",
                    "otherOperatingExpenses": "204225000.00",
                    "interestExpense": "30795000.00",
                    "taxProvision": "2000.00",
                    "interestIncome": "26749000.00",
                    "netInterestIncome": "3489000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000.00",
                    "totalRevenue": "263461000.00",
                    "totalOperatingExpenses": "65844000.00",
                    "costOfRevenue": "138381000.00",
                    "totalOtherIncomeExpenseNet": "-19527000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39707000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43733000.00",
                    "minorityInterest": null,
                    "netIncome": "43655000.00",
                    "sellingGeneralAdministrative": "13482000.00",
                    "sellingAndMarketingExpenses": "163000.00",
                    "grossProfit": "89642000.00",
                    "reconciledDepreciation": "36923000.00",
                    "ebit": "69551000.00",
                    "ebitda": "104025000.00",
                    "depreciationAndAmortization": "34474000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62425000.00",
                    "otherOperatingExpenses": "160662000.00",
                    "interestExpense": "18058000.00",
                    "taxProvision": "78000.00",
                    "interestIncome": "3672000.00",
                    "netInterestIncome": "-14386000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "78000.00",
                    "totalRevenue": "223087000.00",
                    "totalOperatingExpenses": "27217000.00",
                    "costOfRevenue": "133445000.00",
                    "totalOtherIncomeExpenseNet": "-18692000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43655000.00",
                    "netIncomeApplicableToCommonShares": "43655000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44319000.00",
                    "minorityInterest": null,
                    "netIncome": "44319000.00",
                    "sellingGeneralAdministrative": "11010000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100298000.00",
                    "reconciledDepreciation": "37701000.00",
                    "ebit": "54554000.00",
                    "ebitda": "89560000.00",
                    "depreciationAndAmortization": "35006000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57419000.00",
                    "otherOperatingExpenses": "181267000.00",
                    "interestExpense": "16029000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3444000.00",
                    "netInterestIncome": "-12585000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15940000.00",
                    "totalRevenue": "238686000.00",
                    "totalOperatingExpenses": "42879000.00",
                    "costOfRevenue": "138388000.00",
                    "totalOtherIncomeExpenseNet": "-13100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44319000.00",
                    "netIncomeApplicableToCommonShares": "44319000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45978000.00",
                    "minorityInterest": null,
                    "netIncome": "45875000.00",
                    "sellingGeneralAdministrative": "11656000.00",
                    "sellingAndMarketingExpenses": "309000.00",
                    "grossProfit": "79726000.00",
                    "reconciledDepreciation": "37839000.00",
                    "ebit": "34870000.00",
                    "ebitda": "69939000.00",
                    "depreciationAndAmortization": "35069000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59378000.00",
                    "otherOperatingExpenses": "164657000.00",
                    "interestExpense": "22975000.00",
                    "taxProvision": "103000.00",
                    "interestIncome": "3149000.00",
                    "netInterestIncome": "-19826000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "103000.00",
                    "totalRevenue": "224035000.00",
                    "totalOperatingExpenses": "20348000.00",
                    "costOfRevenue": "144309000.00",
                    "totalOtherIncomeExpenseNet": "-13400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45875000.00",
                    "netIncomeApplicableToCommonShares": "44319000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85996000.00",
                    "minorityInterest": null,
                    "netIncome": "85796000.00",
                    "sellingGeneralAdministrative": "12415000.00",
                    "sellingAndMarketingExpenses": "809000.00",
                    "grossProfit": "149209000.00",
                    "reconciledDepreciation": "50347000.00",
                    "ebit": "91123000.00",
                    "ebitda": "141470000.00",
                    "depreciationAndAmortization": "50347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88789000.00",
                    "otherOperatingExpenses": "206014000.00",
                    "interestExpense": "14822000.00",
                    "taxProvision": "200000.00",
                    "interestIncome": "6821000.00",
                    "netInterestIncome": "-8001000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "294803000.00",
                    "totalOperatingExpenses": "60420000.00",
                    "costOfRevenue": "145594000.00",
                    "totalOtherIncomeExpenseNet": "-2793000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85796000.00",
                    "netIncomeApplicableToCommonShares": "85796000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "109700000.00",
                    "minorityInterest": null,
                    "netIncome": "109693000.00",
                    "sellingGeneralAdministrative": "18243000.00",
                    "sellingAndMarketingExpenses": "124000.00",
                    "grossProfit": "179334000.00",
                    "reconciledDepreciation": "39555000.00",
                    "ebit": "121112000.00",
                    "ebitda": "160667000.00",
                    "depreciationAndAmortization": "39555000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "124134000.00",
                    "otherOperatingExpenses": "240002000.00",
                    "interestExpense": "13448000.00",
                    "taxProvision": "7000.00",
                    "interestIncome": "168000.00",
                    "netInterestIncome": "-13280000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7000.00",
                    "totalRevenue": "364136000.00",
                    "totalOperatingExpenses": "55200000.00",
                    "costOfRevenue": "184802000.00",
                    "totalOtherIncomeExpenseNet": "-14434000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "109693000.00",
                    "netIncomeApplicableToCommonShares": "109693000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "200146000.00",
                    "minorityInterest": null,
                    "netIncome": "200146000.00",
                    "sellingGeneralAdministrative": "16900000.00",
                    "sellingAndMarketingExpenses": "247000.00",
                    "grossProfit": "266531000.00",
                    "reconciledDepreciation": "39008000.00",
                    "ebit": "209952000.00",
                    "ebitda": "248960000.00",
                    "depreciationAndAmortization": "39008000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "212436000.00",
                    "otherOperatingExpenses": "204898000.00",
                    "interestExpense": "12426000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "200000.00",
                    "netInterestIncome": "-13438000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "168000.00",
                    "totalRevenue": "417334000.00",
                    "totalOperatingExpenses": "54095000.00",
                    "costOfRevenue": "150803000.00",
                    "totalOtherIncomeExpenseNet": "-12290000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "200146000.00",
                    "netIncomeApplicableToCommonShares": "200146000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "170401000.00",
                    "minorityInterest": null,
                    "netIncome": "170364000.00",
                    "sellingGeneralAdministrative": "8765000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "235235000.00",
                    "reconciledDepreciation": "38461000.00",
                    "ebit": "187662000.00",
                    "ebitda": "226123000.00",
                    "depreciationAndAmortization": "38461000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "182239000.00",
                    "otherOperatingExpenses": "178644000.00",
                    "interestExpense": "12082000.00",
                    "taxProvision": "37000.00",
                    "interestIncome": "261000.00",
                    "netInterestIncome": "-11442000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37000.00",
                    "totalRevenue": "360883000.00",
                    "totalOperatingExpenses": "52996000.00",
                    "costOfRevenue": "125648000.00",
                    "totalOtherIncomeExpenseNet": "-11838000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "170364000.00",
                    "netIncomeApplicableToCommonShares": "170364000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "300151000.00",
                    "minorityInterest": null,
                    "netIncome": "300151000.00",
                    "sellingGeneralAdministrative": "8803000.00",
                    "sellingAndMarketingExpenses": "741000.00",
                    "grossProfit": "370167000.00",
                    "reconciledDepreciation": null,
                    "ebit": "319506000.00",
                    "ebitda": "358699000.00",
                    "depreciationAndAmortization": "39193000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "313886000.00",
                    "otherOperatingExpenses": "185971000.00",
                    "interestExpense": "11380000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4014000.00",
                    "totalRevenue": "499857000.00",
                    "totalOperatingExpenses": "56281000.00",
                    "costOfRevenue": "129690000.00",
                    "totalOtherIncomeExpenseNet": "-13735000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "300151000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "220423000.00",
                    "minorityInterest": null,
                    "netIncome": "220407000.00",
                    "sellingGeneralAdministrative": "12769000.00",
                    "sellingAndMarketingExpenses": "389000.00",
                    "grossProfit": "285787000.00",
                    "reconciledDepreciation": null,
                    "ebit": "233062000.00",
                    "ebitda": "272173000.00",
                    "depreciationAndAmortization": "39111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "235383000.00",
                    "otherOperatingExpenses": "180305000.00",
                    "interestExpense": "13812000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16000.00",
                    "totalRevenue": "415688000.00",
                    "totalOperatingExpenses": "50404000.00",
                    "costOfRevenue": "129901000.00",
                    "totalOtherIncomeExpenseNet": "-14960000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "220407000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124209000.00",
                    "minorityInterest": null,
                    "netIncome": "124209000.00",
                    "sellingGeneralAdministrative": "10130000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "192931000.00",
                    "reconciledDepreciation": "38103000.00",
                    "ebit": "144663000.00",
                    "ebitda": "182766000.00",
                    "depreciationAndAmortization": "38103000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141711000.00",
                    "otherOperatingExpenses": "169700000.00",
                    "interestExpense": "15019000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "88000.00",
                    "netInterestIncome": "-14551000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2403000.00",
                    "totalRevenue": "311411000.00",
                    "totalOperatingExpenses": "51220000.00",
                    "costOfRevenue": "118480000.00",
                    "totalOtherIncomeExpenseNet": "-17502000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "124209000.00",
                    "netIncomeApplicableToCommonShares": "124209000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35763000.00",
                    "minorityInterest": null,
                    "netIncome": "35763000.00",
                    "sellingGeneralAdministrative": "7297000.00",
                    "sellingAndMarketingExpenses": "834000.00",
                    "grossProfit": "95060000.00",
                    "reconciledDepreciation": "36233000.00",
                    "ebit": "51207000.00",
                    "ebitda": "87440000.00",
                    "depreciationAndAmortization": "36233000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48424000.00",
                    "otherOperatingExpenses": "152043000.00",
                    "interestExpense": "14440000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1750000.00",
                    "netInterestIncome": "-12690000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "111000.00",
                    "totalRevenue": "200467000.00",
                    "totalOperatingExpenses": "46636000.00",
                    "costOfRevenue": "105407000.00",
                    "totalOtherIncomeExpenseNet": "-12661000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35763000.00",
                    "netIncomeApplicableToCommonShares": "35763000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35734000.00",
                    "minorityInterest": null,
                    "netIncome": "35763000.00",
                    "sellingGeneralAdministrative": "7297000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57027000.00",
                    "reconciledDepreciation": null,
                    "ebit": "50174000.00",
                    "ebitda": "86407000.00",
                    "depreciationAndAmortization": "36233000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48424000.00",
                    "otherOperatingExpenses": "151060000.00",
                    "interestExpense": "11850000.00",
                    "taxProvision": "111000.00",
                    "interestIncome": "270000.00",
                    "netInterestIncome": "-15164000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1396000.00",
                    "totalRevenue": "200467000.00",
                    "totalOperatingExpenses": "7620000.00",
                    "costOfRevenue": "143440000.00",
                    "totalOtherIncomeExpenseNet": "-12690000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27774000.00",
                    "netIncomeApplicableToCommonShares": "27774000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23265000.00",
                    "minorityInterest": null,
                    "netIncome": "23251000.00",
                    "sellingGeneralAdministrative": "9321000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92137000.00",
                    "reconciledDepreciation": "69958000.00",
                    "ebit": "48216000.00",
                    "ebitda": "84387000.00",
                    "depreciationAndAmortization": "36171000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43243000.00",
                    "otherOperatingExpenses": "156979000.00",
                    "interestExpense": "16175000.00",
                    "taxProvision": "14000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16175000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14000.00",
                    "totalRevenue": "200222000.00",
                    "totalOperatingExpenses": "48894000.00",
                    "costOfRevenue": "108085000.00",
                    "totalOtherIncomeExpenseNet": "-19978000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23251000.00",
                    "netIncomeApplicableToCommonShares": "23251000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44136000.00",
                    "minorityInterest": null,
                    "netIncome": "-44120000.00",
                    "sellingGeneralAdministrative": "8958000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25170000.00",
                    "reconciledDepreciation": "35321000.00",
                    "ebit": "-19491000.00",
                    "ebitda": "15830000.00",
                    "depreciationAndAmortization": "35321000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26245000.00",
                    "otherOperatingExpenses": "172379000.00",
                    "interestExpense": "17118000.00",
                    "taxProvision": "-16000.00",
                    "interestIncome": "15000.00",
                    "netInterestIncome": "-17843000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16000.00",
                    "totalRevenue": "146134000.00",
                    "totalOperatingExpenses": "51415000.00",
                    "costOfRevenue": "120964000.00",
                    "totalOtherIncomeExpenseNet": "-17891000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-44120000.00",
                    "netIncomeApplicableToCommonShares": "-44120000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2798000.00",
                    "minorityInterest": null,
                    "netIncome": "2755000.00",
                    "sellingGeneralAdministrative": "6033000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37393000.00",
                    "reconciledDepreciation": "34637000.00",
                    "ebit": "-2851000.00",
                    "ebitda": "31786000.00",
                    "depreciationAndAmortization": "34637000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23435000.00",
                    "otherOperatingExpenses": "137427000.00",
                    "interestExpense": "20553000.00",
                    "taxProvision": "43000.00",
                    "interestIncome": "20106000.00",
                    "netInterestIncome": "-20106000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43000.00",
                    "totalRevenue": "160862000.00",
                    "totalOperatingExpenses": "13958000.00",
                    "costOfRevenue": "123469000.00",
                    "totalOtherIncomeExpenseNet": "-20637000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2755000.00",
                    "netIncomeApplicableToCommonShares": "2755000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23538000.00",
                    "minorityInterest": null,
                    "netIncome": "23499000.00",
                    "sellingGeneralAdministrative": "7699000.00",
                    "sellingAndMarketingExpenses": "709000.00",
                    "grossProfit": "74850000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31876000.00",
                    "ebitda": "64169000.00",
                    "depreciationAndAmortization": "32293000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46236000.00",
                    "otherOperatingExpenses": "202403000.00",
                    "interestExpense": "21380000.00",
                    "taxProvision": "39000.00",
                    "interestIncome": "293000.00",
                    "netInterestIncome": "-21087000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39000.00",
                    "totalRevenue": "248639000.00",
                    "totalOperatingExpenses": "28614000.00",
                    "costOfRevenue": "173789000.00",
                    "totalOtherIncomeExpenseNet": "-22698000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23499000.00",
                    "netIncomeApplicableToCommonShares": "23499000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5826000.00",
                    "minorityInterest": null,
                    "netIncome": "5815000.00",
                    "sellingGeneralAdministrative": "9706000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79810000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37803000.00",
                    "ebitda": "70009000.00",
                    "depreciationAndAmortization": "32206000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28624000.00",
                    "otherOperatingExpenses": "219820000.00",
                    "interestExpense": "22501000.00",
                    "taxProvision": "11000.00",
                    "interestIncome": "90000.00",
                    "netInterestIncome": "-22501000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000.00",
                    "totalRevenue": "248444000.00",
                    "totalOperatingExpenses": "51186000.00",
                    "costOfRevenue": "168634000.00",
                    "totalOtherIncomeExpenseNet": "-22798000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5815000.00",
                    "netIncomeApplicableToCommonShares": "5815000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40114000.00",
                    "minorityInterest": null,
                    "netIncome": "-40173000.00",
                    "sellingGeneralAdministrative": "9829000.00",
                    "sellingAndMarketingExpenses": "1250000.00",
                    "grossProfit": "27402000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-13618000.00",
                    "ebitda": "16338000.00",
                    "depreciationAndAmortization": "29956000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18374000.00",
                    "otherOperatingExpenses": "176166000.00",
                    "interestExpense": "21590000.00",
                    "taxProvision": "59000.00",
                    "interestIncome": "619000.00",
                    "netInterestIncome": "-20971000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59000.00",
                    "totalRevenue": "157792000.00",
                    "totalOperatingExpenses": "45776000.00",
                    "costOfRevenue": "130389999.00",
                    "totalOtherIncomeExpenseNet": "-21740000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40173000.00",
                    "netIncomeApplicableToCommonShares": "-40173000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5342000.00",
                    "minorityInterest": null,
                    "netIncome": "-5342000.00",
                    "sellingGeneralAdministrative": "7233000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46086000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9184000.00",
                    "ebitda": "39009000.00",
                    "depreciationAndAmortization": "29825000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17212000.00",
                    "otherOperatingExpenses": "149278000.00",
                    "interestExpense": "22236000.00",
                    "taxProvision": null,
                    "interestIncome": "21759000.00",
                    "netInterestIncome": "-21759000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7710000.00",
                    "totalRevenue": "166490000.00",
                    "totalOperatingExpenses": "28874000.00",
                    "costOfRevenue": "120404000.00",
                    "totalOtherIncomeExpenseNet": "-22554000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5342000.00",
                    "netIncomeApplicableToCommonShares": "-5342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11776000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11715000.00",
                    "sellingGeneralAdministrative": "6820000.00",
                    "sellingAndMarketingExpenses": "1125000.00",
                    "grossProfit": "93595000.00",
                    "reconciledDepreciation": null,
                    "ebit": "53100000.00",
                    "ebitda": "83914000.00",
                    "depreciationAndAmortization": "30814000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33927000.00",
                    "otherOperatingExpenses": "175506000.00",
                    "interestExpense": "22024000.00",
                    "taxProvision": "61000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "61000.00",
                    "totalRevenue": "209433000.00",
                    "totalOperatingExpenses": "59668000.00",
                    "costOfRevenue": "115838000.00",
                    "totalOtherIncomeExpenseNet": "-22151000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11715000.00",
                    "netIncomeApplicableToCommonShares": "11715000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26054000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26054000.00",
                    "sellingGeneralAdministrative": "9047000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86368000.00",
                    "reconciledDepreciation": null,
                    "ebit": "48524000.00",
                    "ebitda": "77319000.00",
                    "depreciationAndAmortization": "28795000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47466000.00",
                    "otherOperatingExpenses": "141001000.00",
                    "interestExpense": "21353000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "59000.00",
                    "totalRevenue": "188467000.00",
                    "totalOperatingExpenses": "38902000.00",
                    "costOfRevenue": "102099000.00",
                    "totalOtherIncomeExpenseNet": "-21412000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26054000.00",
                    "netIncomeApplicableToCommonShares": "26054000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-09-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10728000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10728000.00",
                    "sellingGeneralAdministrative": "10191000.00",
                    "sellingAndMarketingExpenses": "192000.00",
                    "grossProfit": "56880000.00",
                    "reconciledDepreciation": "22075000.00",
                    "ebit": "24458000.00",
                    "ebitda": "46533000.00",
                    "depreciationAndAmortization": "22075000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27270000.00",
                    "otherOperatingExpenses": "105334000.00",
                    "interestExpense": "16238000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2834000.00",
                    "totalRevenue": "132604000.00",
                    "totalOperatingExpenses": "29610000.00",
                    "costOfRevenue": "75724000.00",
                    "totalOtherIncomeExpenseNet": "-16542000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10728000.00",
                    "netIncomeApplicableToCommonShares": "10728000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-06-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9900000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9900000.00",
                    "sellingGeneralAdministrative": "7319000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52569000.00",
                    "reconciledDepreciation": "21168000.00",
                    "ebit": "24087000.00",
                    "ebitda": "45255000.00",
                    "depreciationAndAmortization": "21168000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23275000.00",
                    "otherOperatingExpenses": "97782000.00",
                    "interestExpense": "14273000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "807000.00",
                    "totalRevenue": "121057000.00",
                    "totalOperatingExpenses": "29294000.00",
                    "costOfRevenue": "68488000.00",
                    "totalOtherIncomeExpenseNet": "-13375000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9900000.00",
                    "netIncomeApplicableToCommonShares": "9900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23952000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23884000.00",
                    "sellingGeneralAdministrative": "5721000.00",
                    "sellingAndMarketingExpenses": "39000.00",
                    "grossProfit": "64605999.00",
                    "reconciledDepreciation": "21129000.00",
                    "ebit": "35665000.00",
                    "ebitda": "56794000.00",
                    "depreciationAndAmortization": "21129000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37220000.00",
                    "otherOperatingExpenses": "70487000.00",
                    "interestExpense": "13585000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "68000.00",
                    "totalRevenue": "107707000.00",
                    "totalOperatingExpenses": "27386000.00",
                    "costOfRevenue": "43101000.00",
                    "totalOtherIncomeExpenseNet": "-13268000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "51176000.00",
                    "netIncomeApplicableToCommonShares": "23884000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7375000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7426000.00",
                    "sellingGeneralAdministrative": "7579000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34306000.00",
                    "reconciledDepreciation": "21107000.00",
                    "ebit": "5967000.00",
                    "ebitda": "27074000.00",
                    "depreciationAndAmortization": "21107000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4939000.00",
                    "otherOperatingExpenses": "75859000.00",
                    "interestExpense": "13107000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "51000.00",
                    "totalRevenue": "80798000.00",
                    "totalOperatingExpenses": "29367000.00",
                    "costOfRevenue": "46492000.00",
                    "totalOtherIncomeExpenseNet": "-12314000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-130418000.00",
                    "netIncomeApplicableToCommonShares": "-130418000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-09-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10227000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10279000.00",
                    "sellingGeneralAdministrative": "9284000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32198000.00",
                    "reconciledDepreciation": "20742000.00",
                    "ebit": "1741000.00",
                    "ebitda": "22483000.00",
                    "depreciationAndAmortization": "20742000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1971000.00",
                    "otherOperatingExpenses": "76634000.00",
                    "interestExpense": "12625000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "52000.00",
                    "totalRevenue": "78605000.00",
                    "totalOperatingExpenses": "30227000.00",
                    "costOfRevenue": "46407000.00",
                    "totalOtherIncomeExpenseNet": "-12198000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "85421000.00",
                    "netIncomeApplicableToCommonShares": "85421000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-15885000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-15950000.00",
                    "sellingGeneralAdministrative": "8032000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21391000.00",
                    "reconciledDepreciation": "19645000.00",
                    "ebit": "-6286000.00",
                    "ebitda": "13359000.00",
                    "depreciationAndAmortization": "19645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5286000.00",
                    "otherOperatingExpenses": "70152000.00",
                    "interestExpense": "11141000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "65000.00",
                    "totalRevenue": "64866000.00",
                    "totalOperatingExpenses": "26677000.00",
                    "costOfRevenue": "43475000.00",
                    "totalOtherIncomeExpenseNet": "-10599000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-15950000.00",
                    "netIncomeApplicableToCommonShares": "-15950000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-32859000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-33125999.00",
                    "sellingGeneralAdministrative": "5047000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24224000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4000000.00",
                    "ebitda": "16342000.00",
                    "depreciationAndAmortization": "20342000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23347000.00",
                    "otherOperatingExpenses": "86588000.00",
                    "interestExpense": "10920000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "29221000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "267000.00",
                    "totalRevenue": "63241000.00",
                    "totalOperatingExpenses": "47571000.00",
                    "costOfRevenue": "39017000.00",
                    "totalOtherIncomeExpenseNet": "-9512000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-154228000.00",
                    "netIncomeApplicableToCommonShares": "-154228000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-39406000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-39406000.00",
                    "sellingGeneralAdministrative": "5957000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15399000.00",
                    "reconciledDepreciation": "20746000.00",
                    "ebit": "-11301000.00",
                    "ebitda": "9445000.00",
                    "depreciationAndAmortization": "20746000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30165000.00",
                    "otherOperatingExpenses": "90077000.00",
                    "interestExpense": "10603000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1546000.00",
                    "totalRevenue": "59912000.00",
                    "totalOperatingExpenses": "45564000.00",
                    "costOfRevenue": "44513000.00",
                    "totalOtherIncomeExpenseNet": "-9241000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-09-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-32908000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-32908000.00",
                    "sellingGeneralAdministrative": "7124000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7099000.00",
                    "reconciledDepreciation": "20359000.00",
                    "ebit": "-20446000.00",
                    "ebitda": "-134000.00",
                    "depreciationAndAmortization": "20312000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20875000.00",
                    "otherOperatingExpenses": "73524000.00",
                    "interestExpense": "11289000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1927000.00",
                    "totalRevenue": "52649000.00",
                    "totalOperatingExpenses": "27974000.00",
                    "costOfRevenue": "45550000.00",
                    "totalOtherIncomeExpenseNet": "-12033000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-48788000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-48788000.00",
                    "sellingGeneralAdministrative": "5874000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-506000.00",
                    "reconciledDepreciation": "20742000.00",
                    "ebit": "-26865000.00",
                    "ebitda": "-6330000.00",
                    "depreciationAndAmortization": "20535000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34868000.00",
                    "otherOperatingExpenses": "81172000.00",
                    "interestExpense": "12201000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10918000.00",
                    "totalRevenue": "46304000.00",
                    "totalOperatingExpenses": "34362000.00",
                    "costOfRevenue": "46810000.00",
                    "totalOtherIncomeExpenseNet": "-13920000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-311007000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-311007000.00",
                    "sellingGeneralAdministrative": "6935000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16138000.00",
                    "reconciledDepreciation": "21849000.00",
                    "ebit": "-16911000.00",
                    "ebitda": "4938000.00",
                    "depreciationAndAmortization": "21849000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-304164000.00",
                    "otherOperatingExpenses": "368318000.00",
                    "interestExpense": "8052000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "324092000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "265033000.00",
                    "totalRevenue": "64154000.00",
                    "totalOperatingExpenses": "320302000.00",
                    "costOfRevenue": "48016000.00",
                    "totalOtherIncomeExpenseNet": "-6843000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-458177000.00",
                    "netIncomeApplicableToCommonShares": "-458177000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-41973000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-41973000.00",
                    "sellingGeneralAdministrative": "5533000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9072000.00",
                    "reconciledDepreciation": "20235000.00",
                    "ebit": "-18163000.00",
                    "ebitda": "-7347250.00",
                    "depreciationAndAmortization": "10815750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30705000.00",
                    "otherOperatingExpenses": "99519000.00",
                    "interestExpense": "7764000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16046000.00",
                    "totalRevenue": "68814000.00",
                    "totalOperatingExpenses": "39777000.00",
                    "costOfRevenue": "59742000.00",
                    "totalOtherIncomeExpenseNet": "-11268000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-09-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-65021000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-65021000.00",
                    "sellingGeneralAdministrative": "5590000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7592000.00",
                    "reconciledDepreciation": "20235000.00",
                    "ebit": "-17683000.00",
                    "ebitda": "6406000.00",
                    "depreciationAndAmortization": "24089000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-56768000.00",
                    "otherOperatingExpenses": "112585000.00",
                    "interestExpense": "7413000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19954000.00",
                    "totalRevenue": "55817000.00",
                    "totalOperatingExpenses": "64360000.00",
                    "costOfRevenue": "48225000.00",
                    "totalOtherIncomeExpenseNet": "-8253000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-40176000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-40176000.00",
                    "sellingGeneralAdministrative": "5563000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3083000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-26890000.00",
                    "ebitda": "-4190000.00",
                    "depreciationAndAmortization": "22700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33937000.00",
                    "otherOperatingExpenses": "79438000.00",
                    "interestExpense": "6432000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5054000.00",
                    "totalRevenue": "45501000.00",
                    "totalOperatingExpenses": "30854000.00",
                    "costOfRevenue": "48584000.00",
                    "totalOtherIncomeExpenseNet": "-6239000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8074000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8074000.00",
                    "sellingGeneralAdministrative": "7656000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25853000.00",
                    "reconciledDepreciation": "18223000.00",
                    "ebit": "197000.00",
                    "ebitda": "16837000.00",
                    "depreciationAndAmortization": "16640000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2684000.00",
                    "otherOperatingExpenses": "68334000.00",
                    "interestExpense": "4985000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "215000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "579000.00",
                    "totalRevenue": "65650000.00",
                    "totalOperatingExpenses": "28537000.00",
                    "costOfRevenue": "39797000.00",
                    "totalOtherIncomeExpenseNet": "-5390000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-11723000.00",
                    "netIncomeApplicableToCommonShares": "-11944000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7065000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7065000.00",
                    "sellingGeneralAdministrative": "9106000.00",
                    "sellingAndMarketingExpenses": "215000.00",
                    "grossProfit": "17587000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6633000.00",
                    "ebitda": "13474000.00",
                    "depreciationAndAmortization": "20107000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6599000.00",
                    "otherOperatingExpenses": "45425000.00",
                    "interestExpense": "1533000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-12804000.00",
                    "totalRevenue": "52024000.00",
                    "totalOperatingExpenses": "10988000.00",
                    "costOfRevenue": "34437000.00",
                    "totalOtherIncomeExpenseNet": "466000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "221000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3691000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3691000.00",
                    "sellingGeneralAdministrative": "6619000.00",
                    "sellingAndMarketingExpenses": "215000.00",
                    "grossProfit": "20869000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6845000.00",
                    "ebitda": "17618000.00",
                    "depreciationAndAmortization": "10773000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4482000.00",
                    "otherOperatingExpenses": "29830000.00",
                    "interestExpense": "1694000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "852000.00",
                    "totalRevenue": "34312000.00",
                    "totalOperatingExpenses": "16387000.00",
                    "costOfRevenue": "13443000.00",
                    "totalOtherIncomeExpenseNet": "-791000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-06-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7561000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7561000.00",
                    "sellingGeneralAdministrative": "1233000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-991000.00",
                    "reconciledDepreciation": "6245000.00",
                    "ebit": "-4498000.00",
                    "ebitda": "181000.00",
                    "depreciationAndAmortization": "4679000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4498000.00",
                    "otherOperatingExpenses": "15111000.00",
                    "interestExpense": "1374000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "153000.00",
                    "totalRevenue": "10613000.00",
                    "totalOperatingExpenses": "3507000.00",
                    "costOfRevenue": "11604000.00",
                    "totalOtherIncomeExpenseNet": "-3063000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "54000.00",
                    "sellingGeneralAdministrative": "2702000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8767000.00",
                    "reconciledDepreciation": "5635000.00",
                    "ebit": "1313000.00",
                    "ebitda": "5347000.00",
                    "depreciationAndAmortization": "4034000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1308000.00",
                    "otherOperatingExpenses": "15041000.00",
                    "interestExpense": "1309000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-31000.00",
                    "totalRevenue": "16349000.00",
                    "totalOperatingExpenses": "7459000.00",
                    "costOfRevenue": "7582000.00",
                    "totalOtherIncomeExpenseNet": "-1254000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1850000.00",
                    "netIncomeApplicableToCommonShares": "54000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4159000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4159000.00",
                    "sellingGeneralAdministrative": "5107000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23114000.00",
                    "reconciledDepreciation": "3957000.00",
                    "ebit": "6664000.00",
                    "ebitda": "10621000.00",
                    "depreciationAndAmortization": "3957000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8964000.00",
                    "otherOperatingExpenses": "41040000.00",
                    "interestExpense": "1711000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "384000.00",
                    "totalRevenue": "50004000.00",
                    "totalOperatingExpenses": "14150000.00",
                    "costOfRevenue": "26890000.00",
                    "totalOtherIncomeExpenseNet": "-4805000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-806000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-777000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "806000.00",
                    "sellingGeneralAdministrative": "1179000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "970000.00",
                    "reconciledDepreciation": "5501000.00",
                    "ebit": "-556000.00",
                    "ebitda": "3361000.00",
                    "depreciationAndAmortization": "3917000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-556000.00",
                    "otherOperatingExpenses": "15114000.00",
                    "interestExpense": "1919000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-357000.00",
                    "totalRevenue": "17379000.00",
                    "totalOperatingExpenses": "2232000.00",
                    "costOfRevenue": "471000.00",
                    "totalOtherIncomeExpenseNet": "-221000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "806000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1586000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1158000.00",
                    "sellingGeneralAdministrative": "922000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-115000.00",
                    "reconciledDepreciation": "5719000.00",
                    "ebit": "-1373000.00",
                    "ebitda": "2780000.00",
                    "depreciationAndAmortization": "4153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1373000.00",
                    "otherOperatingExpenses": "3474000.00",
                    "interestExpense": "1875000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1811000.00",
                    "totalRevenue": "2100000.00",
                    "totalOperatingExpenses": "1259000.00",
                    "costOfRevenue": "2215000.00",
                    "totalOtherIncomeExpenseNet": "-213000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1158000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1384000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1384000.00",
                    "sellingGeneralAdministrative": "1995000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1434000.00",
                    "reconciledDepreciation": "5914000.00",
                    "ebit": "407000.00",
                    "ebitda": "4720000.00",
                    "depreciationAndAmortization": "4313000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "915000.00",
                    "otherOperatingExpenses": "17023000.00",
                    "interestExpense": "1791000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1791000.00",
                    "totalRevenue": "17938000.00",
                    "totalOperatingExpenses": "519000.00",
                    "costOfRevenue": "16504000.00",
                    "totalOtherIncomeExpenseNet": "-2299000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3605000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-308677000.00",
                    "sellingGeneralAdministrative": "1988000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-21993000.00",
                    "reconciledDepreciation": "14303000.00",
                    "ebit": "-306633000.00",
                    "ebitda": "-297098000.00",
                    "depreciationAndAmortization": "9535000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-306824000.00",
                    "otherOperatingExpenses": "325241000.00",
                    "interestExpense": "1905000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "606386000.00",
                    "totalRevenue": "18417000.00",
                    "totalOperatingExpenses": "284831000.00",
                    "costOfRevenue": "40410000.00",
                    "totalOtherIncomeExpenseNet": "303219000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4554000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4554000.00",
                    "sellingGeneralAdministrative": "2134000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8870000.00",
                    "reconciledDepreciation": "7842000.00",
                    "ebit": "-2692000.00",
                    "ebitda": "6734000.00",
                    "depreciationAndAmortization": "9426000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2692000.00",
                    "otherOperatingExpenses": "24494000.00",
                    "interestExpense": "1978000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-116000.00",
                    "totalRevenue": "21802000.00",
                    "totalOperatingExpenses": "11562000.00",
                    "costOfRevenue": "12932000.00",
                    "totalOtherIncomeExpenseNet": "2692000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-94000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "94000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "94000.00",
                    "sellingGeneralAdministrative": "3203000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11713000.00",
                    "reconciledDepreciation": "11355000.00",
                    "ebit": "2235000.00",
                    "ebitda": "12006000.00",
                    "depreciationAndAmortization": "9771000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2235000.00",
                    "otherOperatingExpenses": "25770000.00",
                    "interestExpense": "2164000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-23000.00",
                    "totalRevenue": "28005000.00",
                    "totalOperatingExpenses": "9478000.00",
                    "costOfRevenue": "16292000.00",
                    "totalOtherIncomeExpenseNet": "-2141000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "94000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-58415000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-69943000.00",
                    "sellingGeneralAdministrative": "2888000.00",
                    "sellingAndMarketingExpenses": "443000.00",
                    "grossProfit": "13605000.00",
                    "reconciledDepreciation": "13540000.00",
                    "ebit": "-5613000.00",
                    "ebitda": "7927000.00",
                    "depreciationAndAmortization": "13540000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-45175000.00",
                    "otherOperatingExpenses": "31876000.00",
                    "interestExpense": "2100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "124557000.00",
                    "totalRevenue": "26955000.00",
                    "totalOperatingExpenses": "18526000.00",
                    "costOfRevenue": "13350000.00",
                    "totalOtherIncomeExpenseNet": "-13240000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2996000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2996000.00",
                    "sellingGeneralAdministrative": "2996000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13553000.00",
                    "reconciledDepreciation": "12675000.00",
                    "ebit": "-2211000.00",
                    "ebitda": "10464000.00",
                    "depreciationAndAmortization": "12675000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2211000.00",
                    "otherOperatingExpenses": "28466000.00",
                    "interestExpense": "1086000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-301000.00",
                    "totalRevenue": "26255000.00",
                    "totalOperatingExpenses": "15764000.00",
                    "costOfRevenue": "12702000.00",
                    "totalOtherIncomeExpenseNet": "2211000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1702000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1702000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1702000.00",
                    "sellingGeneralAdministrative": "2858000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12221000.00",
                    "reconciledDepreciation": "12069000.00",
                    "ebit": "-2685000.00",
                    "ebitda": "9384000.00",
                    "depreciationAndAmortization": "12069000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2440000.00",
                    "otherOperatingExpenses": "20238000.00",
                    "interestExpense": "922000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4387000.00",
                    "totalRevenue": "22678000.00",
                    "totalOperatingExpenses": "9781000.00",
                    "costOfRevenue": "10457000.00",
                    "totalOtherIncomeExpenseNet": "-2440000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1702000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1678000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1678000.00",
                    "sellingGeneralAdministrative": "3713000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16914000.00",
                    "reconciledDepreciation": "12206000.00",
                    "ebit": "2635000.00",
                    "ebitda": "14575000.00",
                    "depreciationAndAmortization": "11940000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2635000.00",
                    "otherOperatingExpenses": "26872000.00",
                    "interestExpense": "1119000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2033000.00",
                    "totalRevenue": "29507000.00",
                    "totalOperatingExpenses": "14279000.00",
                    "costOfRevenue": "12593000.00",
                    "totalOtherIncomeExpenseNet": "-2635000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1678000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "123052000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20686000.00",
                    "sellingGeneralAdministrative": "6291000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18775000.00",
                    "reconciledDepreciation": "12206000.00",
                    "ebit": "21887000.00",
                    "ebitda": "34093000.00",
                    "depreciationAndAmortization": "12206000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21989000.00",
                    "otherOperatingExpenses": "35790000.00",
                    "interestExpense": "1328000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-229000.00",
                    "totalRevenue": "31896000.00",
                    "totalOperatingExpenses": "3147000.00",
                    "costOfRevenue": "13121000.00",
                    "totalOtherIncomeExpenseNet": "102000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20686000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-35523000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1217000.00",
                    "sellingGeneralAdministrative": "3359000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14653000.00",
                    "reconciledDepreciation": "11697000.00",
                    "ebit": "2589000.00",
                    "ebitda": "14286000.00",
                    "depreciationAndAmortization": "11697000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12869000.00",
                    "otherOperatingExpenses": "27287000.00",
                    "interestExpense": "1470000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4000.00",
                    "totalRevenue": "29876000.00",
                    "totalOperatingExpenses": "12166000.00",
                    "costOfRevenue": "15223000.00",
                    "totalOtherIncomeExpenseNet": "-48392000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1217000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-31825000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5983000.00",
                    "sellingGeneralAdministrative": "3274000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-23944000.00",
                    "reconciledDepreciation": "11454000.00",
                    "ebit": "9728000.00",
                    "ebitda": "21182000.00",
                    "depreciationAndAmortization": "11454000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17680000.00",
                    "otherOperatingExpenses": "22693000.00",
                    "interestExpense": "1456000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2289000.00",
                    "totalRevenue": "29991000.00",
                    "totalOperatingExpenses": "15859000.00",
                    "costOfRevenue": "53935000.00",
                    "totalOtherIncomeExpenseNet": "-49505000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5983000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2218000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-33017000.00",
                    "sellingGeneralAdministrative": "2480000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18693000.00",
                    "reconciledDepreciation": "11580000.00",
                    "ebit": "2218000.00",
                    "ebitda": "13798000.00",
                    "depreciationAndAmortization": "11580000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31514000.00",
                    "otherOperatingExpenses": "27061000.00",
                    "interestExpense": "1662000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "67305000.00",
                    "totalRevenue": "29279000.00",
                    "totalOperatingExpenses": "50207000.00",
                    "costOfRevenue": "10586000.00",
                    "totalOtherIncomeExpenseNet": "33732000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2824000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4560000.00",
                    "sellingGeneralAdministrative": "373000.00",
                    "sellingAndMarketingExpenses": "101000.00",
                    "grossProfit": "10368000.00",
                    "reconciledDepreciation": "13082000.00",
                    "ebit": "-77110000.00",
                    "ebitda": "-64028000.00",
                    "depreciationAndAmortization": "13082000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2824000.00",
                    "otherOperatingExpenses": "33936000.00",
                    "interestExpense": "2056000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-74490000.00",
                    "totalRevenue": "31228000.00",
                    "totalOperatingExpenses": "13192000.00",
                    "costOfRevenue": "20860000.00",
                    "totalOtherIncomeExpenseNet": "2824000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4418000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-72865000.00",
                    "sellingGeneralAdministrative": "1886000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22312000.00",
                    "reconciledDepreciation": "13719000.00",
                    "ebit": "4418000.00",
                    "ebitda": "18137000.00",
                    "depreciationAndAmortization": "13719000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-70674000.00",
                    "otherOperatingExpenses": "29220000.00",
                    "interestExpense": "2382000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "149993000.00",
                    "totalRevenue": "33638000.00",
                    "totalOperatingExpenses": "92986000.00",
                    "costOfRevenue": "11326000.00",
                    "totalOtherIncomeExpenseNet": "75092000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-98187000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3444000.00",
                    "sellingGeneralAdministrative": "5497000.00",
                    "sellingAndMarketingExpenses": "3511000.00",
                    "grossProfit": "20938000.00",
                    "reconciledDepreciation": "15836000.00",
                    "ebit": "-982000.00",
                    "ebitda": "14854000.00",
                    "depreciationAndAmortization": "15836000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-982000.00",
                    "otherOperatingExpenses": "33352000.00",
                    "interestExpense": "2734000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-272000.00",
                    "totalRevenue": "32370000.00",
                    "totalOperatingExpenses": "21920000.00",
                    "costOfRevenue": "11432000.00",
                    "totalOtherIncomeExpenseNet": "-170386000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-22454000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36352000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22454000.00",
                    "sellingGeneralAdministrative": "1757000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37069000.00",
                    "reconciledDepreciation": "15661000.00",
                    "ebit": "13994000.00",
                    "ebitda": "29655000.00",
                    "depreciationAndAmortization": "15661000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25173000.00",
                    "otherOperatingExpenses": "19942000.00",
                    "interestExpense": "2742000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-11202000.00",
                    "totalRevenue": "45115000.00",
                    "totalOperatingExpenses": "14921000.00",
                    "costOfRevenue": "8046000.00",
                    "totalOtherIncomeExpenseNet": "11179000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22454000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51826000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "50201000.00",
                    "sellingGeneralAdministrative": "5250000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65570000.00",
                    "reconciledDepreciation": "16011000.00",
                    "ebit": "42136000.00",
                    "ebitda": "58147000.00",
                    "depreciationAndAmortization": "16011000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54250000.00",
                    "otherOperatingExpenses": "28223000.00",
                    "interestExpense": "4379000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-12444000.00",
                    "totalRevenue": "72783000.00",
                    "totalOperatingExpenses": "21010000.00",
                    "costOfRevenue": "7213000.00",
                    "totalOtherIncomeExpenseNet": "9690000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "50201000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34044000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "35244000.00",
                    "sellingGeneralAdministrative": "10978000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54608000.00",
                    "reconciledDepreciation": "13993000.00",
                    "ebit": "41261000.00",
                    "ebitda": "55254000.00",
                    "depreciationAndAmortization": "13993000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37636000.00",
                    "otherOperatingExpenses": "27543000.00",
                    "interestExpense": "2617000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6992000.00",
                    "totalRevenue": "65179000.00",
                    "totalOperatingExpenses": "16972000.00",
                    "costOfRevenue": "10571000.00",
                    "totalOtherIncomeExpenseNet": "-3592000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "35244000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33114000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31569000.00",
                    "sellingGeneralAdministrative": "2657000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52546000.00",
                    "reconciledDepreciation": "-22623000.00",
                    "ebit": "33197000.00",
                    "ebitda": "45363000.00",
                    "depreciationAndAmortization": "12166000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25765000.00",
                    "otherOperatingExpenses": "32664000.00",
                    "interestExpense": "1904000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34517000.00",
                    "totalRevenue": "58429000.00",
                    "totalOperatingExpenses": "-33655000.00",
                    "costOfRevenue": "6680000.00",
                    "totalOtherIncomeExpenseNet": "7349000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "31569000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14754000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16723000.00",
                    "sellingGeneralAdministrative": "2787000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36595000.00",
                    "reconciledDepreciation": "8831000.00",
                    "ebit": "21795000.00",
                    "ebitda": "30626000.00",
                    "depreciationAndAmortization": "8831000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18808000.00",
                    "otherOperatingExpenses": "23684000.00",
                    "interestExpense": "1367000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-399000.00",
                    "totalRevenue": "42492000.00",
                    "totalOperatingExpenses": "17787000.00",
                    "costOfRevenue": "5897000.00",
                    "totalOtherIncomeExpenseNet": "-4054000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16724000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1623000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1614000.00",
                    "sellingGeneralAdministrative": "6049893.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2945000.00",
                    "reconciledDepreciation": "746944.00",
                    "ebit": "5171056.00",
                    "ebitda": "5918000.00",
                    "depreciationAndAmortization": "746944.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3850000.00",
                    "otherOperatingExpenses": "3850000.00",
                    "interestExpense": "45000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3557000.00",
                    "totalRevenue": "3633000.00",
                    "totalOperatingExpenses": "3849893.00",
                    "costOfRevenue": "688000.00",
                    "totalOtherIncomeExpenseNet": "5473139.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1614000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "942741.00",
                    "minorityInterest": "0.00",
                    "netIncome": "942741.00",
                    "sellingGeneralAdministrative": "249556.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "-724.00",
                    "ebit": "-249276.00",
                    "ebitda": "-250000.00",
                    "depreciationAndAmortization": "-724.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-250000.00",
                    "otherOperatingExpenses": "249556.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1239000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "249556.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "1192000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "943000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "578915.00",
                    "minorityInterest": "0.00",
                    "netIncome": "579000.00",
                    "sellingGeneralAdministrative": "608869.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "-610.00",
                    "ebit": "-608390.00",
                    "ebitda": "-609000.00",
                    "depreciationAndAmortization": "-610.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-609000.00",
                    "otherOperatingExpenses": "608869.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1187000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "608869.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "1188000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "579000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "275098.00",
                    "minorityInterest": "0.00",
                    "netIncome": "275000.00",
                    "sellingGeneralAdministrative": "847682.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "-610.00",
                    "ebit": "-848000.00",
                    "ebitda": "-847000.00",
                    "depreciationAndAmortization": "1000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-848000.00",
                    "otherOperatingExpenses": "847682.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1122000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "847682.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "1123098.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "275000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "567399.00",
                    "minorityInterest": "0.00",
                    "netIncome": "617438.00",
                    "sellingGeneralAdministrative": "553000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "510.00",
                    "ebit": "-724510.00",
                    "ebitda": "-724000.00",
                    "depreciationAndAmortization": "510.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-724000.00",
                    "otherOperatingExpenses": "724212.00",
                    "interestExpense": "1222922.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-50039.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "724212.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "1292000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "617000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "843404.00",
                    "minorityInterest": "0.00",
                    "netIncome": "830004.00",
                    "sellingGeneralAdministrative": "275000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-238299.00",
                    "ebitda": "-238000.00",
                    "depreciationAndAmortization": "36230.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-238000.00",
                    "otherOperatingExpenses": "238299.00",
                    "interestExpense": "1081703.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13400.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "238299.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "1082000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "830000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1105000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "788119.00",
                    "sellingGeneralAdministrative": "307000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "-267000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-267000.00",
                    "otherOperatingExpenses": "267397.00",
                    "interestExpense": "1372317.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "316801.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "267397.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "1372000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "733000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "878823.00",
                    "minorityInterest": "0.00",
                    "netIncome": "857193.00",
                    "sellingGeneralAdministrative": "76000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "-116000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-116000.00",
                    "otherOperatingExpenses": "115831.00",
                    "interestExpense": "994654.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21630.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "115831.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "994654.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "798000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84174000.00",
                    "minorityInterest": null,
                    "netIncome": "84173999.00",
                    "sellingGeneralAdministrative": "70542000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "234377000.00",
                    "reconciledDepreciation": "168277000.00",
                    "ebit": "155398999.00",
                    "ebitda": "323675999.00",
                    "depreciationAndAmortization": "168277000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "140655000.00",
                    "otherOperatingExpenses": "901843999.00",
                    "interestExpense": "71224999.00",
                    "taxProvision": "0.00",
                    "interestIncome": "18887000.00",
                    "netInterestIncome": "-53741000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1042499000.00",
                    "totalOperatingExpenses": "93721999.00",
                    "costOfRevenue": "808121999.00",
                    "totalOtherIncomeExpenseNet": "-56481000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84174000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "304538000.00",
                    "minorityInterest": null,
                    "netIncome": "304654000.00",
                    "sellingGeneralAdministrative": "69391000.00",
                    "sellingAndMarketingExpenses": "1695000.00",
                    "grossProfit": "582636000.00",
                    "reconciledDepreciation": "164055000.00",
                    "ebit": "340802000.00",
                    "ebitda": "504857000.00",
                    "depreciationAndAmortization": "164055000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "382996000.00",
                    "otherOperatingExpenses": "882462000.00",
                    "interestExpense": "97392000.00",
                    "taxProvision": "-116000.00",
                    "interestIncome": "21943000.00",
                    "netInterestIncome": "-75449000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-116000.00",
                    "totalRevenue": "1265458000.00",
                    "totalOperatingExpenses": "199640000.00",
                    "costOfRevenue": "682822000.00",
                    "totalOtherIncomeExpenseNet": "-78458000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "304654000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "173739000.00",
                    "minorityInterest": null,
                    "netIncome": "173556000.00",
                    "sellingGeneralAdministrative": "53839000.00",
                    "sellingAndMarketingExpenses": "874000.00",
                    "grossProfit": "394746000.00",
                    "reconciledDepreciation": "162810000.00",
                    "ebit": "196412000.00",
                    "ebitda": "334841000.00",
                    "depreciationAndAmortization": "138429000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "238458000.00",
                    "otherOperatingExpenses": "710811000.00",
                    "interestExpense": "87857000.00",
                    "taxProvision": "381000.00",
                    "interestIncome": "17086000.00",
                    "netInterestIncome": "-63529000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "183000.00",
                    "totalRevenue": "949269000.00",
                    "totalOperatingExpenses": "156288000.00",
                    "costOfRevenue": "554523000.00",
                    "totalOtherIncomeExpenseNet": "-64719000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "219645000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "566243000.00",
                    "minorityInterest": null,
                    "netIncome": "565999000.00",
                    "sellingGeneralAdministrative": "56323000.00",
                    "sellingAndMarketingExpenses": "1180000.00",
                    "grossProfit": "820709000.00",
                    "reconciledDepreciation": "167371000.00",
                    "ebit": "609049000.00",
                    "ebitda": "765782000.00",
                    "depreciationAndAmortization": "156733000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "607598000.00",
                    "otherOperatingExpenses": "829558000.00",
                    "interestExpense": "62622000.00",
                    "taxProvision": "244000.00",
                    "interestIncome": "7050000.00",
                    "netInterestIncome": "-45528000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "244000.00",
                    "totalRevenue": "1437156000.00",
                    "totalOperatingExpenses": "213111000.00",
                    "costOfRevenue": "616447000.00",
                    "totalOtherIncomeExpenseNet": "-41355000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "565999000.00",
                    "netIncomeApplicableToCommonShares": "565999000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "680546000.00",
                    "minorityInterest": null,
                    "netIncome": "680530000.00",
                    "sellingGeneralAdministrative": "38999000.00",
                    "sellingAndMarketingExpenses": "1130000.00",
                    "grossProfit": "930245000.00",
                    "reconciledDepreciation": "152640000.00",
                    "ebit": "734738000.00",
                    "ebitda": "887378000.00",
                    "depreciationAndAmortization": "152640000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "739404000.00",
                    "otherOperatingExpenses": "688019000.00",
                    "interestExpense": "56036000.00",
                    "taxProvision": "16000.00",
                    "interestIncome": "315000.00",
                    "netInterestIncome": "-55721000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16000.00",
                    "totalRevenue": "1427423000.00",
                    "totalOperatingExpenses": "190841000.00",
                    "costOfRevenue": "497178000.00",
                    "totalOtherIncomeExpenseNet": "-58858000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "680530000.00",
                    "netIncomeApplicableToCommonShares": "680530000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9812000.00",
                    "minorityInterest": null,
                    "netIncome": "9660000.00",
                    "sellingGeneralAdministrative": "31420000.00",
                    "sellingAndMarketingExpenses": "833999.00",
                    "grossProfit": "242764000.00",
                    "reconciledDepreciation": "142293000.00",
                    "ebit": "67832000.00",
                    "ebitda": "210125000.00",
                    "depreciationAndAmortization": "142293000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83988000.00",
                    "otherOperatingExpenses": "609253000.00",
                    "interestExpense": "69555000.00",
                    "taxProvision": "152000.00",
                    "interestIncome": "267000.00",
                    "netInterestIncome": "-69288000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "152000.00",
                    "totalRevenue": "693241000.00",
                    "totalOperatingExpenses": "158776000.00",
                    "costOfRevenue": "450477000.00",
                    "totalOtherIncomeExpenseNet": "-74176000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9660000.00",
                    "netIncomeApplicableToCommonShares": "9660000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16091999.00",
                    "minorityInterest": null,
                    "netIncome": "-16201000.00",
                    "sellingGeneralAdministrative": "34467000.00",
                    "sellingAndMarketingExpenses": "1959000.00",
                    "grossProfit": "238671000.00",
                    "reconciledDepreciation": "124280000.00",
                    "ebit": "78191000.00",
                    "ebitda": "202471000.00",
                    "depreciationAndAmortization": "124280000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73698000.00",
                    "otherOperatingExpenses": "747667000.00",
                    "interestExpense": "87617000.00",
                    "taxProvision": "109000.00",
                    "interestIncome": "1299000.00",
                    "netInterestIncome": "-86318000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "109000.00",
                    "totalRevenue": "821365000.00",
                    "totalOperatingExpenses": "164973000.00",
                    "costOfRevenue": "582694000.00",
                    "totalOtherIncomeExpenseNet": "-89789999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16201000.00",
                    "netIncomeApplicableToCommonShares": "-16201000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58458000.00",
                    "minorityInterest": null,
                    "netIncome": "58397000.00",
                    "sellingGeneralAdministrative": "33569000.00",
                    "sellingAndMarketingExpenses": "1125000.00",
                    "grossProfit": "289412000.00",
                    "reconciledDepreciation": "102852000.00",
                    "ebit": "150169000.00",
                    "ebitda": "253021000.00",
                    "depreciationAndAmortization": "102852000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131937999.00",
                    "otherOperatingExpenses": "519623000.00",
                    "interestExpense": "73715000.00",
                    "taxProvision": "61000.00",
                    "interestIncome": "1866000.00",
                    "netInterestIncome": "-71849000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "61000.00",
                    "totalRevenue": "651561000.00",
                    "totalOperatingExpenses": "157474000.00",
                    "costOfRevenue": "362149000.00",
                    "totalOtherIncomeExpenseNet": "-73479999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58397000.00",
                    "netIncomeApplicableToCommonShares": "58397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9535000.00",
                    "minorityInterest": null,
                    "netIncome": "-9771000.00",
                    "sellingGeneralAdministrative": "30916000.00",
                    "sellingAndMarketingExpenses": "39000.00",
                    "grossProfit": "151301000.00",
                    "reconciledDepreciation": "82623000.00",
                    "ebit": "34948000.00",
                    "ebitda": "117571000.00",
                    "depreciationAndAmortization": "82623000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38844000.00",
                    "otherOperatingExpenses": "293132000.00",
                    "interestExpense": "49606000.00",
                    "taxProvision": "236000.00",
                    "interestIncome": "2997000.00",
                    "netInterestIncome": "-47461000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "236000.00",
                    "totalRevenue": "331976000.00",
                    "totalOperatingExpenses": "112457000.00",
                    "costOfRevenue": "180675000.00",
                    "totalOtherIncomeExpenseNet": "-48379000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9771000.00",
                    "netIncomeApplicableToCommonShares": "-9771000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-153961000.00",
                    "minorityInterest": null,
                    "netIncome": "-154228000.00",
                    "sellingGeneralAdministrative": "24268000.00",
                    "sellingAndMarketingExpenses": "34000.00",
                    "grossProfit": "44516000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-64662000.00",
                    "ebitda": "17273000.00",
                    "depreciationAndAmortization": "81935000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-109255000.00",
                    "otherOperatingExpenses": "331361000.00",
                    "interestExpense": "45013000.00",
                    "taxProvision": "267000.00",
                    "interestIncome": "876000.00",
                    "netInterestIncome": "-40341000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "29221000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "267000.00",
                    "totalRevenue": "222106000.00",
                    "totalOperatingExpenses": "153771000.00",
                    "costOfRevenue": "177590000.00",
                    "totalOtherIncomeExpenseNet": "-44706000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-154228000.00",
                    "netIncomeApplicableToCommonShares": "-154228000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-458177000.00",
                    "minorityInterest": null,
                    "netIncome": "-458177000.00",
                    "sellingGeneralAdministrative": "23621000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27919000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-81447000.00",
                    "ebitda": "10163000.00",
                    "depreciationAndAmortization": "91610000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-425574000.00",
                    "otherOperatingExpenses": "659860000.00",
                    "interestExpense": "29661000.00",
                    "taxProvision": null,
                    "interestIncome": "31839000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "324092000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "348709000.00",
                    "totalRevenue": "234286000.00",
                    "totalOperatingExpenses": "453493000.00",
                    "costOfRevenue": "206367000.00",
                    "totalOtherIncomeExpenseNet": "-32603000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-458177000.00",
                    "netIncomeApplicableToCommonShares": "-458177000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11723000.00",
                    "minorityInterest": null,
                    "netIncome": "-11723000.00",
                    "sellingGeneralAdministrative": "21523000.00",
                    "sellingAndMarketingExpenses": "215000.00",
                    "grossProfit": "47789000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12383000.00",
                    "ebitda": "30880000.00",
                    "depreciationAndAmortization": "43263000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1432000.00",
                    "otherOperatingExpenses": "148819000.00",
                    "interestExpense": "9575000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "215000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-10758000.00",
                    "totalRevenue": "147387000.00",
                    "totalOperatingExpenses": "49221000.00",
                    "costOfRevenue": "99598000.00",
                    "totalOtherIncomeExpenseNet": "-10291000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11723000.00",
                    "netIncomeApplicableToCommonShares": "-11723000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1850000.00",
                    "minorityInterest": null,
                    "netIncome": "1850000.00",
                    "sellingGeneralAdministrative": "9910000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32735999.00",
                    "reconciledDepreciation": null,
                    "ebit": "6048000.00",
                    "ebitda": "28461000.00",
                    "depreciationAndAmortization": "22413000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8343000.00",
                    "otherOperatingExpenses": "61551000.00",
                    "interestExpense": "6814000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4000.00",
                    "totalRevenue": "69894000.00",
                    "totalOperatingExpenses": "24393000.00",
                    "costOfRevenue": "37158000.00",
                    "totalOtherIncomeExpenseNet": "-6493000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1850000.00",
                    "netIncomeApplicableToCommonShares": "1850000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-314521000.00",
                    "minorityInterest": null,
                    "netIncome": "-314521000.00",
                    "sellingGeneralAdministrative": "9320000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9367000.00",
                    "ebitda": "30047000.00",
                    "depreciationAndAmortization": "39414000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9367000.00",
                    "otherOperatingExpenses": "101922000.00",
                    "interestExpense": "7838000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "299914000.00",
                    "totalRevenue": "86162000.00",
                    "totalOperatingExpenses": "9415000.00",
                    "costOfRevenue": "86138000.00",
                    "totalOtherIncomeExpenseNet": "-305154000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-69559000.00",
                    "minorityInterest": null,
                    "netIncome": "-69559000.00",
                    "sellingGeneralAdministrative": "12455000.00",
                    "sellingAndMarketingExpenses": "54000.00",
                    "grossProfit": "6015000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9579000.00",
                    "ebitda": "40645000.00",
                    "depreciationAndAmortization": "50224000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9579000.00",
                    "otherOperatingExpenses": "119010000.00",
                    "interestExpense": "5227000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "123910000.00",
                    "totalRevenue": "109431000.00",
                    "totalOperatingExpenses": "15594000.00",
                    "costOfRevenue": "103416000.00",
                    "totalOtherIncomeExpenseNet": "-59980000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5131000.00",
                    "minorityInterest": null,
                    "netIncome": "-5131000.00",
                    "sellingGeneralAdministrative": "15404000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28177000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10642000.00",
                    "ebitda": "57579000.00",
                    "depreciationAndAmortization": "46937000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10642000.00",
                    "otherOperatingExpenses": "110400000.00",
                    "interestExpense": "5916000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69369000.00",
                    "totalRevenue": "121042000.00",
                    "totalOperatingExpenses": "17535000.00",
                    "costOfRevenue": "92865000.00",
                    "totalOtherIncomeExpenseNet": "-5391000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-58415000.00",
                    "minorityInterest": null,
                    "netIncome": "-58415000.00",
                    "sellingGeneralAdministrative": "9513000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90687000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25901000.00",
                    "ebitda": "84199000.00",
                    "depreciationAndAmortization": "58298000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22876000.00",
                    "otherOperatingExpenses": "119475000.00",
                    "interestExpense": "9914000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "75208000.00",
                    "totalRevenue": "142351000.00",
                    "totalOperatingExpenses": "67811000.00",
                    "costOfRevenue": "51664000.00",
                    "totalOtherIncomeExpenseNet": "-81291000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-04-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "133738000.00",
                    "minorityInterest": null,
                    "netIncome": "133738000.00",
                    "sellingGeneralAdministrative": "21672000.00",
                    "sellingAndMarketingExpenses": "7881000.00",
                    "grossProfit": "148883000.00",
                    "reconciledDepreciation": null,
                    "ebit": "143976000.00",
                    "ebitda": "195026000.00",
                    "depreciationAndAmortization": "51050000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136459000.00",
                    "otherOperatingExpenses": "102424000.00",
                    "interestExpense": "10238000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6065000.00",
                    "totalRevenue": "238883000.00",
                    "totalOperatingExpenses": "12424000.00",
                    "costOfRevenue": "90000000.00",
                    "totalOtherIncomeExpenseNet": "-2721000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "133738000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3420000.00",
                    "minorityInterest": null,
                    "netIncome": "3411000.00",
                    "sellingGeneralAdministrative": "7756000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2845000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3465000.00",
                    "ebitda": "4210000.00",
                    "depreciationAndAmortization": "745000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5556000.00",
                    "otherOperatingExpenses": "9189000.00",
                    "interestExpense": "45000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9000.00",
                    "totalRevenue": "3633000.00",
                    "totalOperatingExpenses": "8401000.00",
                    "costOfRevenue": "788000.00",
                    "totalOtherIncomeExpenseNet": "8976000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3411000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3185000.00",
                    "minorityInterest": null,
                    "netIncome": "2978000.00",
                    "sellingGeneralAdministrative": "1211000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "3185592.00",
                    "ebitda": "3186000.00",
                    "depreciationAndAmortization": "408.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1211000.00",
                    "otherOperatingExpenses": "1211000.00",
                    "interestExpense": "4156000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "206687.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1211000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "4396000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2978000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "133331.00",
                    "minorityInterest": null,
                    "netIncome": "110331.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-50211.00",
                    "ebitda": "-50211.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50211.00",
                    "otherOperatingExpenses": "50211.00",
                    "interestExpense": "183542.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "50211.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "183542.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Star Bulk Carriers Corp

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
