SBH
Sally Beauty Holdings Inc

SBH.US sallybeautyholdings.com + Research + Basket
Consumer Cyclical · Specialty Retail
CIK 0001368458
Employees 11,000
Phone 800 777 5706
Fiscal year end September
IPO Nov 17, 2006
Address 7900 Windrose Avenue, Plano, TX, United States, 75024
17.41
+0.23 (+1.34%)
USD · NYSE
52-week range
11.54
17.92
Trading at 92% of the 52-week range
Market Cap
1.63B
P/E Ratio
9.08
Forward P/E
7.73
Book Value
9.26
Div. Yield
N/A
% Institutions
123.99%
% Insiders
1.40%
1 Year

+12.9%
3 Year

+105.5%
10 Year

-32.9%
Description
Sally Beauty Holdings, Inc. operates as a specialty retailer and distributor of professional beauty supplies. The company operates through two segments, Sally Beauty Supply and Beauty Systems Group. The Sally Beauty Supply segment offers beauty products, including hair color and care products, skin and nail care products, styling tools, and other beauty products for retail customers, salons, and salon professionals. This segment also provides products under Wella and L'Oreal brands, as well as Clairol, OPI, Wahl, and BaByliss Pro. The Beauty Systems Group segment offers professional beauty products, such as hair color and care products, skin and nail care products, styling tools, and other beauty items directly to salons, and licensed beauty professionals, and salon professionals through its professional-only stores, e-commerce platforms, and sales force, as well as through franchised stores under the Armstrong McCall store name. This segment also sells products under Paul Mitchell and Wella brands, including Matrix, Schwarzkopf, Kenra, Goldwell, Joico, Amika, and Moroccanoil. In addition, it operates company-operated stores, salon business consultants, digital platforms and franchised units in the United States, Puerto Rico, Canada, Mexico, Chile, the United Kingdom, Ireland, Belgium, France, the Netherlands, and Germany. Further, the company distributes its products through full-service/exclusive distributors and open-line distributors. Sally Beauty Holdings, Inc. was founded in 1964 and is headquartered in Plano, Texas.
Actions

Open action list
Add an action for SBH.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Ms. Denise A. Paulonis	President, CEO & Director	1972
Mr. Scott C Sherman J.D.	Senior VP and Chief Legal & Human Resources Officer	1979
Mr. Mark Gregory Spinks	President of Beauty Systems Group LLC	1961
Mr. John Howard Goss Jr.	President of Sally Beauty Supply	1968
Ms. Adrianne B. Lee	Senior VP & CFO	1978
Ms. Kim McIntosh	Group VP, Controller & Chief Accounting Officer	1978
Mr. Scott Lindblom	SVP & Chief Information Officer	1963
Mr. Jeff Harkins	Vice President of Investor Relations & Strategic Planning	NA
Mr. Olivier Badezet	Senior VP & MD of Europe	1970
Mr. Cade Newman	Corporate Secretary	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Dec 11, 2025	Kim Mcintosh	N/A	Sale	5.90K	$15.71	$92.69K	SEC
Dec 01, 2025	Scott C Sherman	N/A	Sale	15.00K	$16.27	$244.05K	SEC
Sep 04, 2025	Max R Rangel	N/A	Purchase	3.50K	$14.07	$49.25K	SEC
Aug 08, 2025	Denise Paulonis	N/A	Purchase	4.50K	$11.74	$52.83K	SEC
Aug 07, 2025	Diana Sue Ferguson	N/A	Purchase	2.50K	$12.02	$30.05K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	15.78M	Jun 30, 2026	16.86%	$0.00	3.99%
Schroder Investment Management Group	8.61M	Jun 30, 2026	9.19%	$0.09	3.49%
Vanguard Portfolio Management, LLC	6.43M	Jun 30, 2026	6.87%	$0.00	2.06%
Dimensional Fund Advisors, Inc.	6.05M	Jun 30, 2026	6.47%	$0.02	3.11%
LSV Asset Management	4.46M	Jun 30, 2026	4.76%	$0.11	14.91%
State Street Corp	4.44M	Jun 30, 2026	4.74%	$0.00	1.40%
Vanguard Capital Management, LLC	4.24M	Jun 30, 2026	4.53%	$0.00	-0.44%
Fisher Asset Management, LLC	3.76M	Jun 30, 2026	4.02%	$0.02	-2.42%
FMR Inc	3.74M	Jun 30, 2026	3.99%	$0.00	2.85%
American Century Companies Inc	3.37M	Jun 30, 2026	3.60%	$0.02	18.88%
Victory Capital Management Inc.	3.31M	Jun 30, 2026	3.54%	$0.03	8.26%
Wasatch Advisors LP	3.31M	Jun 30, 2026	3.53%	$0.31	-2.59%
Geode Capital Management, LLC	3.26M	Jun 30, 2026	3.48%	$0.00	28.29%
Ranmore Fund Management LTD	3.15M	Sep 30, 2026	3.37%	$5.75	5.18%
D. E. Shaw & Co LP	2.93M	Jun 30, 2026	3.13%	$0.02	6.44%
The Goldman Sachs Group Inc	2.45M	Jun 30, 2026	2.62%	$0.00	-32.19%
Charles Schwab Investment Management Inc	2.02M	Jun 30, 2026	2.16%	$0.00	-16.81%
Morgan Stanley - Brokerage Accounts	1.58M	Jun 30, 2026	1.69%	$0.00	-3.42%
Jupiter Asset Management Limited	1.40M	Jun 30, 2026	1.50%	$0.10	-0.27%
Amvescap Plc.	1.34M	Jun 30, 2026	1.43%	$0.00	16.05%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	5.57M	5.95%	▲ 0.03%	Sep 30, 2026
2	Avantis US Small Cap Value ETF	3.28M	3.51%	▲ 0.19%	Sep 30, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	3.05M	3.26%	▲ 0.00%	Sep 30, 2026
4	Ranmore Global Equity Investor USD	3.00M	3.20%	▲ 0.00%	Jun 30, 2026
5	iShares Russell 2000 ETF	2.49M	2.66%	▼ 1.14%	Sep 30, 2026
6	Schroder Global Sust Val Eq X Acc	2.29M	2.44%	▼ 3.16%	Aug 31, 2026
7	Vanguard Small Cap Index	2.11M	2.25%	▼ 3.91%	Sep 30, 2026
8	Schroder Global Recovery L Acc GBP	1.66M	1.77%	▲ 0.00%	Aug 31, 2026
9	Schroder ISF Glbl Rcvy E Acc USD	1.47M	1.57%	▲ 0.00%	Aug 31, 2026
10	Wasatch Small Cap Value	1.37M	1.46%	▼ 4.40%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $1.63B
EBITDA: $389.77M
P/E Ratio: $9.08
PEG Ratio: $0.76
Book Value: $9.26
Earnings/Share: $1.92
Profit Margin: 5.16%
Operating Margin: 9.27%
ROA (TTM): 6.45%
ROE (TTM): 23.53%
Revenue (TTM): $3.73B
Revenue/Share (TTM): $38.43
Earnings Growth (YOY): 25.00%
Revenue Growth (YOY): 0.20%
Valuation Metrics

Enterprise Value: $2.97B
Trailing P/E: 9.08
Forward P/E: 7.73
Shares Statistics

Shares Outstanding: 93.62M
Shares Float: 92.14M
% Insiders: 1.40%
% Institutions: 123.99%
Short % Float: 28.63%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$3.70B
Cost of Goods Sold
adjust
$-1.79B
Gross Profit
subtotal
$1.91B
SG&A
adjust
$-1.54B
Other Operating Expense
adjust
$-47.40M
Operating Income
subtotal
$327.81M
Other / Non-Operating Items
adjust
$-131.93M
Net Income
subtotal
$195.88M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SBH",
        "Type": "Common Stock",
        "Name": "Sally Beauty Holdings Inc",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000LR8515",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "SBH.US",
        "CUSIP": null,
        "CIK": "0001368458",
        "EmployerIdNumber": "36-2257936",
        "FiscalYearEnd": "September",
        "IPODate": "2006-11-17",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Specialty Retail",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Discretionary Distribution & Retail",
        "GicIndustry": "Specialty Retail",
        "GicSubIndustry": "Other Specialty Retail",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Sally Beauty Holdings, Inc. operates as a specialty retailer and distributor of professional beauty supplies. The company operates through two segments, Sally Beauty Supply and Beauty Systems Group. The Sally Beauty Supply segment offers beauty products, including hair color and care products, skin and nail care products, styling tools, and other beauty products for retail customers, salons, and salon professionals. This segment also provides products under Wella and L'Oreal brands, as well as Clairol, OPI, Wahl, and BaByliss Pro. The Beauty Systems Group segment offers professional beauty products, such as hair color and care products, skin and nail care products, styling tools, and other beauty items directly to salons, and licensed beauty professionals, and salon professionals through its professional-only stores, e-commerce platforms, and sales force, as well as through franchised stores under the Armstrong McCall store name. This segment also sells products under Paul Mitchell and Wella brands, including Matrix, Schwarzkopf, Kenra, Goldwell, Joico, Amika, and Moroccanoil. In addition, it operates company-operated stores, salon business consultants, digital platforms and franchised units in the United States, Puerto Rico, Canada, Mexico, Chile, the United Kingdom, Ireland, Belgium, France, the Netherlands, and Germany. Further, the company distributes its products through full-service/exclusive distributors and open-line distributors. Sally Beauty Holdings, Inc. was founded in 1964 and is headquartered in Plano, Texas.",
        "Address": "7900 Windrose Avenue, Plano, TX, United States, 75024",
        "AddressData": {
            "Street": "7900 Windrose Avenue",
            "City": "Plano",
            "State": "TX",
            "Country": "United States",
            "ZIP": "75024"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Denise A. Paulonis",
                "Title": "President, CEO & Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Scott C Sherman J.D.",
                "Title": "Senior VP and Chief Legal & Human Resources Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Mark Gregory Spinks",
                "Title": "President of Beauty Systems Group LLC",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. John Howard Goss Jr.",
                "Title": "President of Sally Beauty Supply",
                "YearBorn": "1968"
            },
            {
                "Name": "Ms. Adrianne B. Lee",
                "Title": "Senior VP & CFO",
                "YearBorn": "1978"
            },
            {
                "Name": "Ms. Kim  McIntosh",
                "Title": "Group VP, Controller & Chief Accounting Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Scott  Lindblom",
                "Title": "SVP & Chief Information Officer",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Jeff  Harkins",
                "Title": "Vice President of Investor Relations & Strategic Planning",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Olivier  Badezet",
                "Title": "Senior VP & MD of Europe",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Cade  Newman",
                "Title": "Corporate Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "800 777 5706",
        "WebURL": "https://www.sallybeautyholdings.com",
        "LogoURL": "/img/logos/US/SBH.png",
        "FullTimeEmployees": 11000,
        "UpdatedAt": "2026-10-26"
    },
    "Highlights": {
        "MarketCapitalization": 1631836544,
        "MarketCapitalizationMln": 1631.8365,
        "EBITDA": 389768000,
        "PERatio": 9.0781,
        "PEGRatio": 0.756,
        "WallStreetTargetPrice": 17,
        "BookValue": 9.262,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 1.92,
        "EPSEstimateCurrentYear": 2.068,
        "EPSEstimateNextYear": 2.234,
        "EPSEstimateNextQuarter": 0.608,
        "EPSEstimateCurrentQuarter": 0.534,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0516,
        "OperatingMarginTTM": 0.0927,
        "ReturnOnAssetsTTM": 0.0645,
        "ReturnOnEquityTTM": 0.2353,
        "RevenueTTM": 3729115904,
        "RevenuePerShareTTM": 38.429,
        "QuarterlyRevenueGrowthYOY": 0.002,
        "GrossProfitTTM": 1943385984,
        "DilutedEpsTTM": 1.92,
        "QuarterlyEarningsGrowthYOY": 0.25
    },
    "Valuation": {
        "TrailingPE": 9.0781,
        "ForwardPE": 7.734,
        "PriceSalesTTM": 0.4376,
        "PriceBookMRQ": 1.8693,
        "EnterpriseValue": 2971335880,
        "EnterpriseValueRevenue": 0.7968,
        "EnterpriseValueEbitda": 7.1829
    },
    "SharesStats": {
        "SharesOutstanding": 93622292,
        "SharesFloat": 92135570,
        "PercentInsiders": 1.395,
        "PercentInstitutions": 123.98700000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.2863
    },
    "Technicals": {
        "Beta": 1.03,
        "52WeekHigh": 17.92,
        "52WeekLow": 11.54,
        "50DayMA": 16.4226,
        "200DayMA": 15.011,
        "SharesShort": 18537888,
        "SharesShortPriorMonth": 20191781,
        "ShortRatio": 14.63,
        "ShortPercent": 0.2863
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "3:2",
        "LastSplitDate": "2004-02-23",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.6,
        "TargetPrice": 17,
        "StrongBuy": 2,
        "Buy": 1,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 16.8582,
                "totalAssets": 0.0033,
                "currentShares": 15783038,
                "change": 605587,
                "change_p": 3.99
            },
            {
                "name": "Schroder Investment Management Group",
                "date": "2026-06-30",
                "totalShares": 9.1921,
                "totalAssets": 0.0862,
                "currentShares": 8605878,
                "change": 289969,
                "change_p": 3.4869
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 6.8659,
                "totalAssets": 0.0041,
                "currentShares": 6428015,
                "change": 129870,
                "change_p": 2.062
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 6.4669,
                "totalAssets": 0.0155,
                "currentShares": 6054462,
                "change": 182483,
                "change_p": 3.1077
            },
            {
                "name": "LSV Asset Management",
                "date": "2026-06-30",
                "totalShares": 4.7614,
                "totalAssets": 0.1144,
                "currentShares": 4457727,
                "change": 578332,
                "change_p": 14.9078
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 4.7425,
                "totalAssets": 0.0019,
                "currentShares": 4439992,
                "change": 61145,
                "change_p": 1.3964
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.5326,
                "totalAssets": 0.0013,
                "currentShares": 4243510,
                "change": -18861,
                "change_p": -0.4425
            },
            {
                "name": "Fisher Asset Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.0157,
                "totalAssets": 0.0158,
                "currentShares": 3759581,
                "change": -93098,
                "change_p": -2.4164
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 3.9898,
                "totalAssets": 0.0023,
                "currentShares": 3735366,
                "change": 103344,
                "change_p": 2.8454
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 3.6007,
                "totalAssets": 0.0211,
                "currentShares": 3371070,
                "change": 535455,
                "change_p": 18.8832
            },
            {
                "name": "Victory Capital Management Inc.",
                "date": "2026-06-30",
                "totalShares": 3.5393,
                "totalAssets": 0.0263,
                "currentShares": 3313531,
                "change": 252822,
                "change_p": 8.2602
            },
            {
                "name": "Wasatch Advisors LP",
                "date": "2026-06-30",
                "totalShares": 3.5312,
                "totalAssets": 0.3059,
                "currentShares": 3305986,
                "change": -87753,
                "change_p": -2.5857
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.4799,
                "totalAssets": 0.0025,
                "currentShares": 3257918,
                "change": 718455,
                "change_p": 28.2916
            },
            {
                "name": "Ranmore Fund Management LTD",
                "date": "2026-09-30",
                "totalShares": 3.3657,
                "totalAssets": 5.745,
                "currentShares": 3151000,
                "change": 155146,
                "change_p": 5.1787
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-06-30",
                "totalShares": 3.1338,
                "totalAssets": 0.0197,
                "currentShares": 2933962,
                "change": 177411,
                "change_p": 6.436
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 2.62,
                "totalAssets": 0.003,
                "currentShares": 2452890,
                "change": -1164535,
                "change_p": -32.1924
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 2.1613,
                "totalAssets": 0.0038,
                "currentShares": 2023476,
                "change": -408804,
                "change_p": -16.8074
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 1.6915,
                "totalAssets": 0.0012,
                "currentShares": 1583616,
                "change": -56047,
                "change_p": -3.4182
            },
            {
                "name": "Jupiter Asset Management Limited",
                "date": "2026-06-30",
                "totalShares": 1.4988,
                "totalAssets": 0.0985,
                "currentShares": 1403200,
                "change": -3732,
                "change_p": -0.2653
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-06-30",
                "totalShares": 1.432,
                "totalAssets": 0.0015,
                "currentShares": 1340691,
                "change": 185378,
                "change_p": 16.0457
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 5.9505,
                "totalAssets": 0.0892,
                "currentShares": 5570975,
                "change": 1437,
                "change_p": 0.0258
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-09-30",
                "totalShares": 3.5055,
                "totalAssets": 0.1774,
                "currentShares": 3281945,
                "change": 6096,
                "change_p": 0.1861
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.2562,
                "totalAssets": 0.0022,
                "currentShares": 3048501,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Ranmore Global Equity Investor USD",
                "date": "2026-06-30",
                "totalShares": 3.1999,
                "totalAssets": 1.5866,
                "currentShares": 2995854,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.6648,
                "totalAssets": 0.0531,
                "currentShares": 2494882,
                "change": -28736,
                "change_p": -1.1387
            },
            {
                "name": "Schroder Global Sust Val Eq X Acc",
                "date": "2026-08-31",
                "totalShares": 2.4439,
                "totalAssets": 2.123,
                "currentShares": 2288082,
                "change": -74601,
                "change_p": -3.1575
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 2.2519,
                "totalAssets": 0.0195,
                "currentShares": 2108288,
                "change": -85855,
                "change_p": -3.9129
            },
            {
                "name": "Schroder Global Recovery L Acc GBP",
                "date": "2026-08-31",
                "totalShares": 1.7683,
                "totalAssets": 1.6254,
                "currentShares": 1655565,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schroder ISF Glbl Rcvy E Acc USD",
                "date": "2026-08-31",
                "totalShares": 1.5695,
                "totalAssets": 1.6215,
                "currentShares": 1469363,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Wasatch Small Cap Value",
                "date": "2026-06-30",
                "totalShares": 1.4644,
                "totalAssets": 1.4056,
                "currentShares": 1370971,
                "change": -63143,
                "change_p": -4.4029
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-09-30",
                "totalShares": 1.4641,
                "totalAssets": 0.0349,
                "currentShares": 1370721,
                "change": -23415,
                "change_p": -1.6795
            },
            {
                "name": "Lightrock Global Small-Cap R EUR Acc",
                "date": "2026-06-30",
                "totalShares": 1.4324,
                "totalAssets": 2.3036,
                "currentShares": 1340999,
                "change": -16432,
                "change_p": -1.2105
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-08-31",
                "totalShares": 1.3667,
                "totalAssets": 0.106,
                "currentShares": 1279552,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Jupiter Merian Glb Eq Abs Rt I USD Acc",
                "date": "2026-06-30",
                "totalShares": 1.355,
                "totalAssets": 0.159,
                "currentShares": 1268614,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.1349,
                "totalAssets": 0.0467,
                "currentShares": 1062519,
                "change": 9165,
                "change_p": 0.8701
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.9611,
                "totalAssets": 0.107,
                "currentShares": 899769,
                "change": 1364,
                "change_p": 0.1518
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-09-30",
                "totalShares": 0.9169,
                "totalAssets": 0.0899,
                "currentShares": 858426,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Enhanced Small Cap Core ETF",
                "date": "2026-09-30",
                "totalShares": 0.8919,
                "totalAssets": 0.2135,
                "currentShares": 834981,
                "change": 1749,
                "change_p": 0.2099
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-08-31",
                "totalShares": 0.8607,
                "totalAssets": 0.0767,
                "currentShares": 805793,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.8454,
                "totalAssets": 0.1711,
                "currentShares": 791510,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-11",
            "ownerCik": null,
            "ownerName": "Kim Mcintosh",
            "transactionDate": "2025-12-11",
            "transactionCode": "S",
            "transactionAmount": 5900,
            "transactionPrice": 15.71,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1368458/000185097125000008/xslF345X05/form4-12122025_051205.xml"
        },
        {
            "date": "2025-12-01",
            "ownerCik": null,
            "ownerName": "Scott C Sherman",
            "transactionDate": "2025-12-01",
            "transactionCode": "S",
            "transactionAmount": 15000,
            "transactionPrice": 16.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1368458/000171881025000008/xslF345X05/form4-12032025_061201.xml"
        },
        {
            "date": "2025-09-04",
            "ownerCik": null,
            "ownerName": "Max R Rangel",
            "transactionDate": "2025-09-04",
            "transactionCode": "P",
            "transactionAmount": 3500,
            "transactionPrice": 14.07,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1368458/000141588925023829/xslF345X05/form4-09082025_090901.xml"
        },
        {
            "date": "2025-08-08",
            "ownerCik": null,
            "ownerName": "Denise Paulonis",
            "transactionDate": "2025-08-08",
            "transactionCode": "P",
            "transactionAmount": 4500,
            "transactionPrice": 11.74,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1368458/000141588925021400/xslF345X05/form4-08112025_060815.xml"
        },
        {
            "date": "2025-08-07",
            "ownerCik": null,
            "ownerName": "Diana Sue Ferguson",
            "transactionDate": "2025-08-07",
            "transactionCode": "P",
            "transactionAmount": 2500,
            "transactionPrice": 12.02,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1275975/000141588925021381/xslF345X05/form4-08112025_090802.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "97.9120",
                "shares": 97912000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "100.7650",
                "shares": 100765000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "104.9740",
                "shares": 104974000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "108.7180",
                "shares": 108718000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "109.4600",
                "shares": 109460000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "113.9680",
                "shares": 113968000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "113.8280",
                "shares": 113828000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "117.1540",
                "shares": 117154000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "120.9790",
                "shares": 120979000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "128.6450",
                "shares": 128645000.00000001
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "144.8600",
                "shares": 144860000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "152.4260",
                "shares": 152426000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "158.5450",
                "shares": 158545000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "167.7550",
                "shares": 167755000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "183.3860",
                "shares": 183386000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "190.2080",
                "shares": 190208000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "187.2010",
                "shares": 187201000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "183.8410",
                "shares": 183841000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "182.9850",
                "shares": 182985000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "183.1820",
                "shares": 183182000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "182.3290",
                "shares": 182329000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "172.1750",
                "shares": 172175000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "97.9120",
                "shares": 97912000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "99.7210",
                "shares": 99721000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "100.7650",
                "shares": 100765000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "101.7600",
                "shares": 101760000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "103.2390",
                "shares": 103239000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "104.6820",
                "shares": 104682000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "104.9740",
                "shares": 104974000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "105.3460",
                "shares": 105346000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "105.8970",
                "shares": 105897000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "107.0800",
                "shares": 107080000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "108.7180",
                "shares": 108718000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "109.0980",
                "shares": 109098000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "109.6680",
                "shares": 109668000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "109.7060",
                "shares": 109706000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "109.4600",
                "shares": 109460000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "108.5100",
                "shares": 108510000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "108.5260",
                "shares": 108526000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "110.5400",
                "shares": 110540000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "113.9680",
                "shares": 113968000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "114.5650",
                "shares": 114565000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "114.9270",
                "shares": 114927000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "114.3420",
                "shares": 114342000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "113.8280",
                "shares": 113828000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "113.0900",
                "shares": 113090000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "112.2710",
                "shares": 112271000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "115.7950",
                "shares": 115795000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "117.1540",
                "shares": 117154000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "118.9970",
                "shares": 118997000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "120.9770",
                "shares": 120977000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "120.9910",
                "shares": 120991000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "120.9790",
                "shares": 120979000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "120.4410",
                "shares": 120441000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "121.6730",
                "shares": 121673000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "125.0570",
                "shares": 125057000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "128.6450",
                "shares": 128645000.00000001
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "131.1630",
                "shares": 131163000.00000001
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "136.1590",
                "shares": 136159000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "141.3250",
                "shares": 141325000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "144.8600",
                "shares": 144860000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "143.6310",
                "shares": 143631000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "147.8370",
                "shares": 147837000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "148.3600",
                "shares": 148360000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "152.4260",
                "shares": 152426000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "156.4570",
                "shares": 156457000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "159.1200",
                "shares": 159120000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "159.6200",
                "shares": 159620000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "158.5450",
                "shares": 158545000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "158.1240",
                "shares": 158124000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "162.5240",
                "shares": 162524000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "166.1400",
                "shares": 166140000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "167.7550",
                "shares": 167755000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "170.7340",
                "shares": 170734000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "173.7620",
                "shares": 173762000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "178.3890",
                "shares": 178389000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "183.3860",
                "shares": 183386000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "185.4250",
                "shares": 185425000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "188.4960",
                "shares": 188496000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "191.6840",
                "shares": 191684000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "190.2080",
                "shares": 190208000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "184.6890",
                "shares": 184689000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "188.5920",
                "shares": 188592000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "187.7240",
                "shares": 187724000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "187.2010",
                "shares": 187201000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "182.4620",
                "shares": 182462000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "184.3750",
                "shares": 184375000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "183.9750",
                "shares": 183975000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "183.8410",
                "shares": 183841000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "181.8890",
                "shares": 181889000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "183.7480",
                "shares": 183748000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "183.0250",
                "shares": 183025000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "182.9850",
                "shares": 182985000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "181.5780",
                "shares": 181578000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "182.8370",
                "shares": 182837000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "182.9310",
                "shares": 182931000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "183.1820",
                "shares": 183182000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "180.9950",
                "shares": 180995000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "182.6800",
                "shares": 182680000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "182.6460",
                "shares": 182646000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "182.3290",
                "shares": 182329000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "177.8370",
                "shares": 177837000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "179.4050",
                "shares": 179405000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "172.1750",
                "shares": 172175000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "172.1750",
                "shares": 172175000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-12",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.6,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-03",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.53,
                "epsDifference": 0.02,
                "surprisePercent": 3.7736
            },
            "2026-03-31": {
                "reportDate": "2026-05-11",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.41,
                "epsDifference": 0.03,
                "surprisePercent": 7.3171
            },
            "2025-12-31": {
                "reportDate": "2026-02-09",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.46,
                "epsDifference": 0.02,
                "surprisePercent": 4.3478
            },
            "2025-09-30": {
                "reportDate": "2025-11-13",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.48,
                "epsDifference": 0.07,
                "surprisePercent": 14.5833
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.42,
                "epsDifference": 0.09,
                "surprisePercent": 21.4286
            },
            "2025-03-31": {
                "reportDate": "2025-05-12",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.39,
                "epsDifference": 0.03,
                "surprisePercent": 7.6923
            },
            "2024-12-31": {
                "reportDate": "2025-02-13",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.43,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-11-14",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.47,
                "epsDifference": 0.03,
                "surprisePercent": 6.383
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.4,
                "epsDifference": 0.05,
                "surprisePercent": 12.5
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.39,
                "epsDifference": -0.04,
                "surprisePercent": -10.2564
            },
            "2023-12-31": {
                "reportDate": "2024-02-01",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.37,
                "epsDifference": 0.02,
                "surprisePercent": 5.4054
            },
            "2023-09-30": {
                "reportDate": "2023-11-14",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.46,
                "epsDifference": -0.04,
                "surprisePercent": -8.6957
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.5,
                "epsDifference": -0.01,
                "surprisePercent": -2
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.37,
                "epsDifference": 0.04,
                "surprisePercent": 10.8108
            },
            "2022-12-31": {
                "reportDate": "2023-02-02",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.49,
                "epsDifference": 0.03,
                "surprisePercent": 6.1224
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.48,
                "epsDifference": 0.02,
                "surprisePercent": 4.1667
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.59,
                "epsDifference": -0.04,
                "surprisePercent": -6.7797
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.51,
                "epsDifference": -0.04,
                "surprisePercent": -7.8431
            },
            "2021-12-31": {
                "reportDate": "2022-02-02",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.59,
                "epsDifference": 0.04,
                "surprisePercent": 6.7797
            },
            "2021-09-30": {
                "reportDate": "2021-11-11",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.51,
                "epsDifference": 0.13,
                "surprisePercent": 25.4902
            },
            "2021-06-30": {
                "reportDate": "2021-07-29",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.62,
                "epsDifference": 0.06,
                "surprisePercent": 9.6774
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.15,
                "epsDifference": 0.42,
                "surprisePercent": 280
            },
            "2020-12-31": {
                "reportDate": "2021-02-04",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.47,
                "epsDifference": 0.03,
                "surprisePercent": 6.383
            },
            "2020-09-30": {
                "reportDate": "2020-11-12",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.56,
                "epsDifference": 0.07,
                "surprisePercent": 12.5
            },
            "2020-06-30": {
                "reportDate": "2020-07-30",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.01,
                "epsDifference": -0.1,
                "surprisePercent": -1000
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.22,
                "epsDifference": 0.01,
                "surprisePercent": 4.5455
            },
            "2019-12-31": {
                "reportDate": "2020-02-06",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.56,
                "epsDifference": -0.09,
                "surprisePercent": -16.0714
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.53,
                "epsDifference": 0.05,
                "surprisePercent": 9.434
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.58,
                "epsDifference": 0.02,
                "surprisePercent": 3.4483
            },
            "2019-03-31": {
                "reportDate": "2019-05-01",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.54,
                "epsDifference": -0.03,
                "surprisePercent": -5.5556
            },
            "2018-12-31": {
                "reportDate": "2019-02-05",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.53,
                "epsDifference": 0.04,
                "surprisePercent": 7.5472
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.48,
                "epsDifference": 0.03,
                "surprisePercent": 6.25
            },
            "2018-06-30": {
                "reportDate": "2018-08-02",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.6,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-03-31": {
                "reportDate": "2018-05-03",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.56,
                "epsDifference": -0.02,
                "surprisePercent": -3.5714
            },
            "2017-12-31": {
                "reportDate": "2018-02-08",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.42,
                "epsDifference": 0.26,
                "surprisePercent": 61.9048
            },
            "2017-09-30": {
                "reportDate": "2017-11-15",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.47,
                "epsDifference": -0.02,
                "surprisePercent": -4.2553
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.49,
                "epsDifference": 0.03,
                "surprisePercent": 6.1224
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.42,
                "epsDifference": 0.02,
                "surprisePercent": 4.7619
            },
            "2016-12-31": {
                "reportDate": "2017-02-02",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.45,
                "epsDifference": -0.06,
                "surprisePercent": -13.3333
            },
            "2016-09-30": {
                "reportDate": "2016-11-15",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.42,
                "epsDifference": -0.01,
                "surprisePercent": -2.381
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.47,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.41,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-12-31": {
                "reportDate": "2016-02-04",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.36,
                "epsDifference": 0.07,
                "surprisePercent": 19.4444
            },
            "2015-09-30": {
                "reportDate": "2015-11-12",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.39,
                "epsDifference": -0.01,
                "surprisePercent": -2.5641
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.46,
                "epsDifference": -0.05,
                "surprisePercent": -10.8696
            },
            "2015-03-31": {
                "reportDate": "2015-05-05",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.39,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-12-31": {
                "reportDate": "2015-02-05",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.38,
                "epsDifference": -0.03,
                "surprisePercent": -7.8947
            },
            "2014-09-30": {
                "reportDate": "2014-11-13",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.4,
                "epsDifference": -0.01,
                "surprisePercent": -2.5
            },
            "2014-06-30": {
                "reportDate": "2014-07-31",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.43,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-03-31": {
                "reportDate": "2014-05-01",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.39,
                "epsDifference": -0.03,
                "surprisePercent": -7.6923
            },
            "2013-12-31": {
                "reportDate": "2014-02-06",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.36,
                "epsDifference": -0.01,
                "surprisePercent": -2.7778
            },
            "2013-09-30": {
                "reportDate": "2013-11-14",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.39,
                "epsDifference": -0.01,
                "surprisePercent": -2.5641
            },
            "2013-06-30": {
                "reportDate": "2013-08-01",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.43,
                "epsDifference": -0.01,
                "surprisePercent": -2.3256
            },
            "2013-03-31": {
                "reportDate": "2013-05-02",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.39,
                "epsDifference": -0.03,
                "surprisePercent": -7.6923
            },
            "2012-12-31": {
                "reportDate": "2013-02-07",
                "date": "2012-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.34,
                "epsDifference": -0.02,
                "surprisePercent": -5.8824
            },
            "2012-09-30": {
                "reportDate": "2012-11-15",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.36,
                "epsDifference": 0.03,
                "surprisePercent": 8.3333
            },
            "2012-06-30": {
                "reportDate": "2012-07-17",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.37,
                "epsDifference": 0.01,
                "surprisePercent": 2.7027
            },
            "2012-03-31": {
                "reportDate": "2012-05-03",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.32,
                "epsDifference": 0.03,
                "surprisePercent": 9.375
            },
            "2011-12-31": {
                "reportDate": "2012-02-02",
                "date": "2011-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.27,
                "epsDifference": 0.02,
                "surprisePercent": 7.4074
            },
            "2011-09-30": {
                "reportDate": "2011-11-16",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.28,
                "epsDifference": 0.01,
                "surprisePercent": 3.5714
            },
            "2011-06-30": {
                "reportDate": "2011-08-04",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.28,
                "epsDifference": 0.02,
                "surprisePercent": 7.1429
            },
            "2011-03-31": {
                "reportDate": "2011-05-05",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.23,
                "epsDifference": 0.03,
                "surprisePercent": 13.0435
            },
            "2010-12-31": {
                "reportDate": "2011-02-03",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.19,
                "epsDifference": 0.03,
                "surprisePercent": 15.7895
            },
            "2010-09-30": {
                "reportDate": "2010-11-18",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.2,
                "epsDifference": 0.03,
                "surprisePercent": 15
            },
            "2010-06-30": {
                "reportDate": "2010-07-29",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.21,
                "epsDifference": 0.01,
                "surprisePercent": 4.7619
            },
            "2010-03-31": {
                "reportDate": "2010-04-29",
                "date": "2010-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.16,
                "epsDifference": 0.03,
                "surprisePercent": 18.75
            },
            "2009-12-31": {
                "reportDate": "2010-02-04",
                "date": "2009-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.14,
                "epsDifference": -0.01,
                "surprisePercent": -7.1429
            },
            "2009-09-30": {
                "reportDate": "2009-11-19",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.15,
                "epsDifference": -0.01,
                "surprisePercent": -6.6667
            },
            "2009-06-30": {
                "reportDate": "2009-07-30",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.16,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2009-03-31": {
                "reportDate": "2009-04-30",
                "date": "2009-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.1,
                "epsDifference": 0.03,
                "surprisePercent": 30
            },
            "2008-12-31": {
                "reportDate": "2009-02-05",
                "date": "2008-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.13,
                "epsDifference": -0.03,
                "surprisePercent": -23.0769
            },
            "2008-09-30": {
                "reportDate": "2008-11-20",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.15,
                "epsDifference": -0.03,
                "surprisePercent": -20
            },
            "2008-06-30": {
                "reportDate": "2008-08-07",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.1,
                "epsDifference": 0.06,
                "surprisePercent": 60
            },
            "2008-03-31": {
                "reportDate": "2008-05-08",
                "date": "2008-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2007-12-31": {
                "reportDate": "2008-02-07",
                "date": "2007-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2007-09-30": {
                "reportDate": "2007-11-29",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.06,
                "epsDifference": 0.03,
                "surprisePercent": 50
            },
            "2007-06-30": {
                "reportDate": "2007-08-09",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.09,
                "epsDifference": -0.02,
                "surprisePercent": -22.2222
            },
            "2007-03-31": {
                "reportDate": "2007-05-10",
                "date": "2007-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2006-12-31": {
                "reportDate": "2007-02-08",
                "date": "2006-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.1,
                "epsDifference": -0.01,
                "surprisePercent": -10
            },
            "2006-09-30": {
                "reportDate": "2006-11-29",
                "date": "2006-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1702,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-09-30": {
                "date": "2027-09-30",
                "period": "+1y",
                "growth": "0.0803",
                "earningsEstimateAvg": "2.2340",
                "earningsEstimateLow": "2.2100",
                "earningsEstimateHigh": "2.2500",
                "earningsEstimateYearAgoEps": "2.0680",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0803",
                "revenueEstimateAvg": "3777221910.00",
                "revenueEstimateLow": "3732900000.00",
                "revenueEstimateHigh": "3828600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0122",
                "epsTrendCurrent": "2.2340",
                "epsTrend7daysAgo": "2.2400",
                "epsTrend30daysAgo": "2.2400",
                "epsTrend60daysAgo": "2.2400",
                "epsTrend90daysAgo": "2.2400",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1q",
                "growth": "0.0990",
                "earningsEstimateAvg": "0.5275",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0990",
                "revenueEstimateAvg": "947333330.00",
                "revenueEstimateLow": "944800000.00",
                "revenueEstimateHigh": "951100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0044",
                "epsTrendCurrent": "0.5275",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0y",
                "growth": "0.0884",
                "earningsEstimateAvg": "2.0680",
                "earningsEstimateLow": "2.0600",
                "earningsEstimateHigh": "2.0700",
                "earningsEstimateYearAgoEps": "1.9000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0884",
                "revenueEstimateAvg": "3731665150.00",
                "revenueEstimateLow": "3728900000.00",
                "revenueEstimateHigh": "3738900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0082",
                "epsTrendCurrent": "2.0680",
                "epsTrend7daysAgo": "2.0660",
                "epsTrend30daysAgo": "2.0660",
                "epsTrend60daysAgo": "2.0660",
                "epsTrend90daysAgo": "2.0600",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0471",
                "earningsEstimateAvg": "0.5340",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0471",
                "revenueEstimateAvg": "939275000.00",
                "revenueEstimateLow": "936700000.00",
                "revenueEstimateHigh": "944800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0064",
                "epsTrendCurrent": "0.5340",
                "epsTrend7daysAgo": "0.5340",
                "epsTrend30daysAgo": "0.5340",
                "epsTrend60daysAgo": "0.5340",
                "epsTrend90daysAgo": "0.5775",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0238",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0238",
                "revenueEstimateAvg": "902366670.00",
                "revenueEstimateLow": "900800000.00",
                "revenueEstimateHigh": "905200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0218",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4080",
                "epsTrend30daysAgo": "0.4080",
                "epsTrend60daysAgo": "0.4080",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0q",
                "growth": "0.0791",
                "earningsEstimateAvg": "0.4640",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0791",
                "revenueEstimateAvg": "940150000.00",
                "revenueEstimateLow": "938800000.00",
                "revenueEstimateHigh": "943900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0024",
                "epsTrendCurrent": "0.4640",
                "epsTrend7daysAgo": "0.4620",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4620",
                "epsTrend90daysAgo": "0.5025",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0y",
                "growth": "0.0793",
                "earningsEstimateAvg": "1.8240",
                "earningsEstimateLow": "1.8000",
                "earningsEstimateHigh": "1.8400",
                "earningsEstimateYearAgoEps": "1.6900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0793",
                "revenueEstimateAvg": "3685927900.00",
                "revenueEstimateLow": "3680639480.00",
                "revenueEstimateHigh": "3694100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0084",
                "epsTrendCurrent": "1.8240",
                "epsTrend7daysAgo": "1.8160",
                "epsTrend30daysAgo": "1.8280",
                "epsTrend60daysAgo": "1.8280",
                "epsTrend90daysAgo": "1.7340",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.0667",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0667",
                "revenueEstimateAvg": "929300000.00",
                "revenueEstimateLow": "923100000.00",
                "revenueEstimateHigh": "933400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0138",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4240",
                "epsTrend30daysAgo": "0.4260",
                "epsTrend60daysAgo": "0.4260",
                "epsTrend90daysAgo": "0.4667",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1191",
                "earningsEstimateAvg": "0.3917",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1191",
                "revenueEstimateAvg": "901460000.00",
                "revenueEstimateLow": "898800000.00",
                "revenueEstimateHigh": "906000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0076",
                "epsTrendCurrent": "0.3917",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.3857",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": "0.1026",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1026",
                "revenueEstimateAvg": "943216670.00",
                "revenueEstimateLow": "941200000.00",
                "revenueEstimateHigh": "945000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0128",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4317",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4083",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0y",
                "growth": "-0.0930",
                "earningsEstimateAvg": "1.6600",
                "earningsEstimateLow": "1.6000",
                "earningsEstimateHigh": "1.7000",
                "earningsEstimateYearAgoEps": "1.8300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0930",
                "revenueEstimateAvg": "3717610000.00",
                "revenueEstimateLow": "3715850000.00",
                "revenueEstimateHigh": "3719300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0030",
                "epsTrendCurrent": "1.6600",
                "epsTrend7daysAgo": "1.6600",
                "epsTrend30daysAgo": "1.6600",
                "epsTrend60daysAgo": "1.6600",
                "epsTrend90daysAgo": "1.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1840",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1840",
                "revenueEstimateAvg": "931680000.00",
                "revenueEstimateLow": "929000000.00",
                "revenueEstimateHigh": "933600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.0240",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0240",
                "revenueEstimateAvg": "910760000.00",
                "revenueEstimateLow": "908200000.00",
                "revenueEstimateHigh": "913800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": "-0.2880",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2880",
                "revenueEstimateAvg": "929560000.00",
                "revenueEstimateLow": "917600000.00",
                "revenueEstimateHigh": "939500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0y",
                "growth": "-0.1340",
                "earningsEstimateAvg": "1.8700",
                "earningsEstimateLow": "1.8400",
                "earningsEstimateHigh": "1.9100",
                "earningsEstimateYearAgoEps": "2.1600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1340",
                "revenueEstimateAvg": "3737290000.00",
                "revenueEstimateLow": "3734700000.00",
                "revenueEstimateHigh": "3738020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0210",
                "epsTrendCurrent": "1.8700",
                "epsTrend7daysAgo": "1.8700",
                "epsTrend30daysAgo": "1.8700",
                "epsTrend60daysAgo": "1.8800",
                "epsTrend90daysAgo": "1.8800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.1090",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1090",
                "revenueEstimateAvg": "945320000.00",
                "revenueEstimateLow": "940600000.00",
                "revenueEstimateHigh": "951600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0170",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.2130",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2130",
                "revenueEstimateAvg": "889000000.00",
                "revenueEstimateLow": "885900000.00",
                "revenueEstimateHigh": "894400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0250",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": "-0.2380",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2380",
                "revenueEstimateAvg": "920270000.00",
                "revenueEstimateLow": "907290000.00",
                "revenueEstimateHigh": "938600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0610",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0y",
                "growth": "-0.1130",
                "earningsEstimateAvg": "2.1300",
                "earningsEstimateLow": "2.0300",
                "earningsEstimateHigh": "2.2000",
                "earningsEstimateYearAgoEps": "2.4000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1130",
                "revenueEstimateAvg": "3799130000.00",
                "revenueEstimateLow": "3793500000.00",
                "revenueEstimateHigh": "3806400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0200",
                "epsTrendCurrent": "2.1300",
                "epsTrend7daysAgo": "2.1300",
                "epsTrend30daysAgo": "2.1400",
                "epsTrend60daysAgo": "2.2900",
                "epsTrend90daysAgo": "2.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.1470",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.1470",
                "revenueEstimateAvg": "951040000.00",
                "revenueEstimateLow": "927290000.00",
                "revenueEstimateHigh": "967630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.5800",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.5800",
                "epsTrend90daysAgo": "0.7400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.1050",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1050",
                "revenueEstimateAvg": "951110000.00",
                "revenueEstimateLow": "947420000.00",
                "revenueEstimateHigh": "956360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": "0.2000",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2000",
                "revenueEstimateAvg": "993340000.00",
                "revenueEstimateLow": "981990000.00",
                "revenueEstimateHigh": "1003000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0y",
                "growth": "0.8440",
                "earningsEstimateAvg": "2.2500",
                "earningsEstimateLow": "2.1700",
                "earningsEstimateHigh": "2.3000",
                "earningsEstimateYearAgoEps": "1.2200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.8440",
                "revenueEstimateAvg": "385961000.00",
                "revenueEstimateLow": "384873000.00",
                "revenueEstimateHigh": "387430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0980",
                "epsTrendCurrent": "2.2500",
                "epsTrend7daysAgo": "2.2400",
                "epsTrend30daysAgo": "2.2500",
                "epsTrend60daysAgo": "2.2500",
                "epsTrend90daysAgo": "2.3100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "6.6360",
                "earningsEstimateAvg": "0.6200",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "6.6360",
                "revenueEstimateAvg": "983410000.00",
                "revenueEstimateLow": "973000000.00",
                "revenueEstimateHigh": "994200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6200",
                "epsTrend7daysAgo": "0.6200",
                "epsTrend30daysAgo": "0.6200",
                "epsTrend60daysAgo": "0.6200",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.3480",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3480",
                "revenueEstimateAvg": "824970000.00",
                "revenueEstimateLow": "816360000.00",
                "revenueEstimateHigh": "835000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0530",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "967880000.00",
                "revenueEstimateLow": "896550000.00",
                "revenueEstimateHigh": "995000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0y",
                "growth": "-0.4960",
                "earningsEstimateAvg": "1.1400",
                "earningsEstimateLow": "0.9100",
                "earningsEstimateHigh": "1.2400",
                "earningsEstimateYearAgoEps": "2.2600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.4960",
                "revenueEstimateAvg": "3544250000.00",
                "revenueEstimateLow": "3524000000.00",
                "revenueEstimateHigh": "3558130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0860",
                "epsTrendCurrent": "1.1400",
                "epsTrend7daysAgo": "1.1400",
                "epsTrend30daysAgo": "1.1300",
                "epsTrend60daysAgo": "1.1300",
                "epsTrend90daysAgo": "1.1300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-1.0830",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.3300",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.6000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-1.0830",
                "revenueEstimateAvg": "705150000.00",
                "revenueEstimateLow": "704800000.00",
                "revenueEstimateHigh": "706070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.3700",
                "epsTrend90daysAgo": "-0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.5690",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.5690",
                "revenueEstimateAvg": "869410000.00",
                "revenueEstimateLow": "859100000.00",
                "revenueEstimateHigh": "871110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0q",
                "growth": "-0.0180",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.0180",
                "revenueEstimateAvg": "995220000.00",
                "revenueEstimateLow": "990000000.00",
                "revenueEstimateHigh": "1000900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0y",
                "growth": "0.0230",
                "earningsEstimateAvg": "2.2100",
                "earningsEstimateLow": "2.2000",
                "earningsEstimateHigh": "2.2200",
                "earningsEstimateYearAgoEps": "2.1600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0230",
                "revenueEstimateAvg": "3868070000.00",
                "revenueEstimateLow": "3848200000.00",
                "revenueEstimateHigh": "3897760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0160",
                "epsTrendCurrent": "2.2100",
                "epsTrend7daysAgo": "2.2100",
                "epsTrend30daysAgo": "2.2100",
                "epsTrend60daysAgo": "2.2100",
                "epsTrend90daysAgo": "2.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.0330",
                "earningsEstimateAvg": "0.5800",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.6000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.0330",
                "revenueEstimateAvg": "985460000.00",
                "revenueEstimateLow": "976400000.00",
                "revenueEstimateHigh": "995860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0110",
                "epsTrendCurrent": "0.5800",
                "epsTrend7daysAgo": "0.5700",
                "epsTrend30daysAgo": "0.5700",
                "epsTrend60daysAgo": "0.5800",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "965250000.00",
                "revenueEstimateLow": "958840000.00",
                "revenueEstimateHigh": "980500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0100",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0q",
                "growth": "0.0390",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0390",
                "revenueEstimateAvg": "992830000.00",
                "revenueEstimateLow": "986720000.00",
                "revenueEstimateHigh": "1006100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0020",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0y",
                "growth": "0.1780",
                "earningsEstimateAvg": "2.1200",
                "earningsEstimateLow": "2.1000",
                "earningsEstimateHigh": "2.1700",
                "earningsEstimateYearAgoEps": "1.8000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1780",
                "revenueEstimateAvg": "3931230000.00",
                "revenueEstimateLow": "3917930000.00",
                "revenueEstimateHigh": "3953000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0020",
                "epsTrendCurrent": "2.1200",
                "epsTrend7daysAgo": "2.1200",
                "epsTrend30daysAgo": "2.1200",
                "epsTrend60daysAgo": "2.1200",
                "epsTrend90daysAgo": "2.1200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.1540",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1540",
                "revenueEstimateAvg": "995300000.00",
                "revenueEstimateLow": "986000000.00",
                "revenueEstimateHigh": "1005000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0030",
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.2730",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.2730",
                "revenueEstimateAvg": "974760000.00",
                "revenueEstimateLow": "957000000.00",
                "revenueEstimateHigh": "988210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0090",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0q",
                "growth": "0.0770",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.0770",
                "revenueEstimateAvg": "990040000.00",
                "revenueEstimateLow": "976200000.00",
                "revenueEstimateHigh": "1003690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0100",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0y",
                "growth": "0.0580",
                "earningsEstimateAvg": "1.8200",
                "earningsEstimateLow": "1.7900",
                "earningsEstimateHigh": "1.8400",
                "earningsEstimateYearAgoEps": "1.7200",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.0580",
                "revenueEstimateAvg": "3953400000.00",
                "revenueEstimateLow": "3936590000.00",
                "revenueEstimateHigh": "3967000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "1.8200",
                "epsTrend7daysAgo": "1.8200",
                "epsTrend30daysAgo": "1.8200",
                "epsTrend60daysAgo": "1.8200",
                "epsTrend90daysAgo": "1.8200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.0430",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.0430",
                "revenueEstimateAvg": "1003620000.00",
                "revenueEstimateLow": "990220000.00",
                "revenueEstimateHigh": "1022000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0050",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 1.47
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "epsActual": 1.91
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "epsActual": 1.69
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "epsActual": 1.84
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "epsActual": 2.15
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "epsActual": 2.39
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "epsActual": 1.22
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "epsActual": 2.26
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "epsActual": 2.33
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "epsActual": 1.8
            },
            "2016-09-30": {
                "date": "2016-09-30",
                "epsActual": 1.72
            },
            "2015-09-30": {
                "date": "2015-09-30",
                "epsActual": 1.53
            },
            "2014-09-30": {
                "date": "2014-09-30",
                "epsActual": 1.53
            },
            "2013-09-30": {
                "date": "2013-09-30",
                "epsActual": 1.48
            },
            "2012-09-30": {
                "date": "2012-09-30",
                "epsActual": 1.41
            },
            "2011-09-30": {
                "date": "2011-09-30",
                "epsActual": 1.07
            },
            "2010-09-30": {
                "date": "2010-09-30",
                "epsActual": 0.77
            },
            "2009-09-30": {
                "date": "2009-09-30",
                "epsActual": 0.53
            },
            "2008-09-30": {
                "date": "2008-09-30",
                "epsActual": 0.43
            },
            "2007-09-30": {
                "date": "2007-09-30",
                "epsActual": 0.32
            },
            "2006-09-30": {
                "date": "2006-09-30",
                "epsActual": 0.1702
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2883144000.00",
                    "intangibleAssets": "50760000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46159000.00",
                    "totalLiab": "2011670000.00",
                    "totalStockholderEquity": "871474000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "149604000.00",
                    "commonStock": "941000.00",
                    "capitalStock": "941000.00",
                    "retainedEarnings": "979960000.00",
                    "otherLiab": null,
                    "goodWill": "538429000.00",
                    "otherAssets": null,
                    "cash": "173100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "553888000.00",
                    "currentDeferredRevenue": "14388000.00",
                    "netDebt": "1342308000.00",
                    "shortTermDebt": "165743000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "1515408000.00",
                    "otherStockholderEquity": "979960000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1311202000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "95942000.00",
                    "longTermDebt": "803567000.00",
                    "inventory": "996001000.00",
                    "accountsPayable": "223860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-109426999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51253999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1571941999.00",
                    "capitalLeaseObligations": "707841000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20904000.00",
                    "nonCurrentLiabilitiesTotal": "1457782000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2883144000.00",
                    "cashAndShortTermInvestments": "173100000.00",
                    "propertyPlantAndEquipmentGross": "1915989000.00",
                    "propertyPlantAndEquipmentNet": "931499000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "757314000.00",
                    "netInvestedCapital": "1679041000.00",
                    "commonStockSharesOutstanding": "97912000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2853290000.00",
                    "intangibleAssets": "51375000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46940000.00",
                    "totalLiab": "2015418000.00",
                    "totalStockholderEquity": "837872000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "155357000.00",
                    "commonStock": "959000.00",
                    "capitalStock": "959000.00",
                    "retainedEarnings": "946455000.00",
                    "otherLiab": null,
                    "goodWill": "539061000.00",
                    "otherAssets": null,
                    "cash": "157401000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "553485000.00",
                    "currentDeferredRevenue": "14443000.00",
                    "netDebt": "1358687000.00",
                    "shortTermDebt": "161050000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "1516088000.00",
                    "otherStockholderEquity": "946455000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1292760000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "101632000.00",
                    "longTermDebt": "823051000.00",
                    "inventory": "986787000.00",
                    "accountsPayable": "222635000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-109542000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49353000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1560530000.00",
                    "capitalLeaseObligations": "689037000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21080000.00",
                    "nonCurrentLiabilitiesTotal": "1461933000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2853290000.00",
                    "cashAndShortTermInvestments": "157401000.00",
                    "propertyPlantAndEquipmentGross": "1883858000.00",
                    "propertyPlantAndEquipmentNet": "920741000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "739275000.00",
                    "netInvestedCapital": "1664923000.00",
                    "commonStockSharesOutstanding": "99721000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2850778000.00",
                    "intangibleAssets": "52405000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45444000.00",
                    "totalLiab": "2027213000.00",
                    "totalStockholderEquity": "823565000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "142957000.00",
                    "commonStock": "975000.00",
                    "capitalStock": "975000.00",
                    "retainedEarnings": "923306000.00",
                    "otherLiab": null,
                    "goodWill": "541524000.00",
                    "otherAssets": "48538000.00",
                    "cash": "157185000.00",
                    "cashAndEquivalents": "157185000.00",
                    "totalCurrentLiabilities": "542170000.00",
                    "currentDeferredRevenue": "15619000.00",
                    "netDebt": "1384042000.00",
                    "shortTermDebt": "161102000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "1541227000.00",
                    "otherStockholderEquity": "923306000.00",
                    "propertyPlantEquipment": "922626000.00",
                    "totalCurrentAssets": "1285685000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "104267000.00",
                    "longTermDebt": "842531000.00",
                    "inventory": "978789000.00",
                    "accountsPayable": "208481000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-100716000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-108564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1565093000.00",
                    "capitalLeaseObligations": "694696000.00",
                    "longTermDebtTotal": "842531000.00",
                    "nonCurrentLiabilitiesOther": "21985000.00",
                    "nonCurrentLiabilitiesTotal": "1485043000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2850778000.00",
                    "cashAndShortTermInvestments": "157185000.00",
                    "propertyPlantAndEquipmentGross": "1878134000.00",
                    "propertyPlantAndEquipmentNet": "1079728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "743515000.00",
                    "netInvestedCapital": "1670096000.00",
                    "commonStockSharesOutstanding": "100765000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2871096000.00",
                    "intangibleAssets": "53018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48154000.00",
                    "totalLiab": "2076889000.00",
                    "totalStockholderEquity": "794207000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170446000.00",
                    "commonStock": "979000.00",
                    "capitalStock": "979000.00",
                    "retainedEarnings": "898076000.00",
                    "otherLiab": null,
                    "goodWill": "540674000.00",
                    "otherAssets": "44969000.00",
                    "cash": "149162000.00",
                    "cashAndEquivalents": "149162000.00",
                    "totalCurrentLiabilities": "575974000.00",
                    "currentDeferredRevenue": "14195000.00",
                    "netDebt": "1413804000.00",
                    "shortTermDebt": "162566000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "1562966000.00",
                    "otherStockholderEquity": "794207000.00",
                    "propertyPlantEquipment": "930982000.00",
                    "totalCurrentAssets": "1301453000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "116562000.00",
                    "longTermDebt": "861974000.00",
                    "inventory": "987575000.00",
                    "accountsPayable": "224507000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-104848000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44910000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1569643000.00",
                    "capitalLeaseObligations": "696992000.00",
                    "longTermDebtTotal": "861974000.00",
                    "nonCurrentLiabilitiesOther": "21026000.00",
                    "nonCurrentLiabilitiesTotal": "1500915000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "2871096000.00",
                    "cashAndShortTermInvestments": "149162000.00",
                    "propertyPlantAndEquipmentGross": "1868578000.00",
                    "propertyPlantAndEquipmentNet": "930982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "725479000.00",
                    "netInvestedCapital": "1660181000.00",
                    "commonStockSharesOutstanding": "101760000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2744100000.00",
                    "intangibleAssets": "56180000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47522000.00",
                    "totalLiab": "1981191000.00",
                    "totalStockholderEquity": "762909000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "149462000.00",
                    "commonStock": "994000.00",
                    "capitalStock": "994000.00",
                    "retainedEarnings": "863251000.00",
                    "otherLiab": null,
                    "goodWill": "540985000.00",
                    "otherAssets": "38859000.00",
                    "cash": "112800000.00",
                    "cashAndEquivalents": "112800000.00",
                    "totalCurrentLiabilities": "523842000.00",
                    "currentDeferredRevenue": "15829000.00",
                    "netDebt": "1398172000.00",
                    "shortTermDebt": "159591000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "1510972000.00",
                    "otherStockholderEquity": "762909000.00",
                    "propertyPlantEquipment": "846432000.00",
                    "totalCurrentAssets": "1261644000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "95957000.00",
                    "longTermDebt": "882383000.00",
                    "inventory": "1005365000.00",
                    "accountsPayable": "193040000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-101336000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38548000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1482456000.00",
                    "capitalLeaseObligations": "624589000.00",
                    "longTermDebtTotal": "882383000.00",
                    "nonCurrentLiabilitiesOther": "20874000.00",
                    "nonCurrentLiabilitiesTotal": "1457349000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2744100000.00",
                    "cashAndShortTermInvestments": "112800000.00",
                    "propertyPlantAndEquipmentGross": "1769504000.00",
                    "propertyPlantAndEquipmentNet": "846432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "737802000.00",
                    "netInvestedCapital": "1649292000.00",
                    "commonStockSharesOutstanding": "103239000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2705873000.00",
                    "intangibleAssets": "55790000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45322000.00",
                    "totalLiab": "2006057000.00",
                    "totalStockholderEquity": "699816000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "134248000.00",
                    "commonStock": "1009000.00",
                    "capitalStock": "1009000.00",
                    "retainedEarnings": "826154000.00",
                    "otherLiab": null,
                    "goodWill": "534204000.00",
                    "otherAssets": "37976000.00",
                    "cash": "92174000.00",
                    "cashAndEquivalents": "92174000.00",
                    "totalCurrentLiabilities": "533291000.00",
                    "currentDeferredRevenue": "16923000.00",
                    "netDebt": "1429953000.00",
                    "shortTermDebt": "157982000.00",
                    "shortLongTermDebt": "4041000.00",
                    "shortLongTermDebtTotal": "1522127000.00",
                    "otherStockholderEquity": "699816000.00",
                    "propertyPlantEquipment": "838790000.00",
                    "totalCurrentAssets": "1239113000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "95013000.00",
                    "longTermDebt": "902794000.00",
                    "inventory": "1006604000.00",
                    "accountsPayable": "217490000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-127347000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37611000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1466760000.00",
                    "capitalLeaseObligations": "615292000.00",
                    "longTermDebtTotal": "902794000.00",
                    "nonCurrentLiabilitiesOther": "20969000.00",
                    "nonCurrentLiabilitiesTotal": "1472766000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2705873000.00",
                    "cashAndShortTermInvestments": "92174000.00",
                    "propertyPlantAndEquipmentGross": "1731201000.00",
                    "propertyPlantAndEquipmentNet": "838790000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "705822000.00",
                    "netInvestedCapital": "1606651000.00",
                    "commonStockSharesOutstanding": "104682000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2710768000.00",
                    "intangibleAssets": "57740000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50581000.00",
                    "totalLiab": "2054279000.00",
                    "totalStockholderEquity": "656489000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "130961000.00",
                    "commonStock": "1019000.00",
                    "capitalStock": "1019000.00",
                    "retainedEarnings": "792620000.00",
                    "otherLiab": null,
                    "goodWill": "531445000.00",
                    "otherAssets": "36202000.00",
                    "cash": "105528000.00",
                    "cashAndEquivalents": "105528000.00",
                    "totalCurrentLiabilities": "548599000.00",
                    "currentDeferredRevenue": "18062000.00",
                    "netDebt": "1445668000.00",
                    "shortTermDebt": "156444000.00",
                    "shortLongTermDebt": "4079000.00",
                    "shortLongTermDebtTotal": "1551196000.00",
                    "otherStockholderEquity": "792620000.00",
                    "propertyPlantEquipment": "838661000.00",
                    "totalCurrentAssets": "1246720000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84636000.00",
                    "longTermDebt": "938080000.00",
                    "inventory": "1005975000.00",
                    "accountsPayable": "220650000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-137150000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35289000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1464048000.00",
                    "capitalLeaseObligations": "609037000.00",
                    "longTermDebtTotal": "938080000.00",
                    "nonCurrentLiabilitiesOther": "21767000.00",
                    "nonCurrentLiabilitiesTotal": "1505680000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2710768000.00",
                    "cashAndShortTermInvestments": "105528000.00",
                    "propertyPlantAndEquipmentGross": "1705197000.00",
                    "propertyPlantAndEquipmentNet": "838661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "698121000.00",
                    "netInvestedCapital": "1598648000.00",
                    "commonStockSharesOutstanding": "104974000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2792899000.00",
                    "intangibleAssets": "59960000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68541000.00",
                    "totalLiab": "2164364000.00",
                    "totalStockholderEquity": "628535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "145085000.00",
                    "commonStock": "1019000.00",
                    "capitalStock": "1019000.00",
                    "retainedEarnings": "740685000.00",
                    "otherLiab": null,
                    "goodWill": "538266000.00",
                    "otherAssets": "36914000.00",
                    "cash": "107961000.00",
                    "cashAndEquivalents": "107961000.00",
                    "totalCurrentLiabilities": "592669000.00",
                    "currentDeferredRevenue": "16080000.00",
                    "netDebt": "1490105000.00",
                    "shortTermDebt": "140195000.00",
                    "shortLongTermDebt": "4127000.00",
                    "shortLongTermDebtTotal": "1598066000.00",
                    "otherStockholderEquity": "628535000.00",
                    "propertyPlantEquipment": "852445000.00",
                    "totalCurrentAssets": "1305314000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "92188000.00",
                    "longTermDebt": "978255000.00",
                    "inventory": "1036624000.00",
                    "accountsPayable": "269424000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-113169000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36914000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1487585000.00",
                    "capitalLeaseObligations": "615684000.00",
                    "longTermDebtTotal": "978255000.00",
                    "nonCurrentLiabilitiesOther": "22066000.00",
                    "nonCurrentLiabilitiesTotal": "1571695000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "2792899000.00",
                    "cashAndShortTermInvestments": "107961000.00",
                    "propertyPlantAndEquipmentGross": "1734263000.00",
                    "propertyPlantAndEquipmentNet": "852445000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "712645000.00",
                    "netInvestedCapital": "1610917000.00",
                    "commonStockSharesOutstanding": "105346000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2721197000.00",
                    "intangibleAssets": "53275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51396000.00",
                    "totalLiab": "2143527000.00",
                    "totalStockholderEquity": "577670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7446000.00",
                    "commonStock": "1026000.00",
                    "capitalStock": "1026000.00",
                    "retainedEarnings": "698498000.00",
                    "otherLiab": null,
                    "goodWill": "533951000.00",
                    "otherAssets": null,
                    "cash": "97375000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "594925000.00",
                    "currentDeferredRevenue": "17221000.00",
                    "netDebt": "1660870000.00",
                    "shortTermDebt": "322211000.00",
                    "shortLongTermDebt": "49163000.00",
                    "shortLongTermDebtTotal": "1758245000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1262564000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "91413000.00",
                    "longTermDebt": "978865000.00",
                    "inventory": "1022380000.00",
                    "accountsPayable": "234552000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121854000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1458633000.00",
                    "capitalLeaseObligations": "593693000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21375000.00",
                    "nonCurrentLiabilitiesTotal": "1548602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2721197000.00",
                    "cashAndShortTermInvestments": "97375000.00",
                    "propertyPlantAndEquipmentGross": "1683489000.00",
                    "propertyPlantAndEquipmentNet": "828431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "667639000.00",
                    "netInvestedCapital": "1605698000.00",
                    "commonStockSharesOutstanding": "105897000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2746542000.00",
                    "intangibleAssets": "54088000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55836000.00",
                    "totalLiab": "2195692000.00",
                    "totalStockholderEquity": "550850000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "132128000.00",
                    "commonStock": "1034999.00",
                    "capitalStock": "1035000.00",
                    "retainedEarnings": "666647000.00",
                    "otherLiab": null,
                    "goodWill": "534494000.00",
                    "otherAssets": "1.00",
                    "cash": "97174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "643769000.00",
                    "currentDeferredRevenue": "17874000.00",
                    "netDebt": "1543011000.00",
                    "shortTermDebt": "203795000.00",
                    "shortLongTermDebt": "66164000.00",
                    "shortLongTermDebtTotal": "1640185000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1280323000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "87561000.00",
                    "longTermDebt": "978360000.00",
                    "inventory": "1039752000.00",
                    "accountsPayable": "289606000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-116832000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38771999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1466218999.00",
                    "capitalLeaseObligations": "595661000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21626000.00",
                    "nonCurrentLiabilitiesTotal": "1551923000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2746542000.00",
                    "cashAndShortTermInvestments": "97174000.00",
                    "propertyPlantAndEquipmentGross": "1669526000.00",
                    "propertyPlantAndEquipmentNet": "835945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "636554000.00",
                    "netInvestedCapital": "1595374000.00",
                    "commonStockSharesOutstanding": "107080000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2731386000.00",
                    "intangibleAssets": "55186000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55748000.00",
                    "totalLiab": "2190046000.00",
                    "totalStockholderEquity": "541340000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "116880000.00",
                    "commonStock": "1049000.00",
                    "capitalStock": "1049000.00",
                    "retainedEarnings": "652247000.00",
                    "otherLiab": null,
                    "goodWill": "536686000.00",
                    "otherAssets": null,
                    "cash": "120999000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "573069000.00",
                    "currentDeferredRevenue": "20422000.00",
                    "netDebt": "1534465000.00",
                    "shortTermDebt": "151237000.00",
                    "shortLongTermDebt": "4168000.00",
                    "shortLongTermDebtTotal": "1655464000.00",
                    "otherStockholderEquity": "652247000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1262864000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "91073000.00",
                    "netReceivables": "78489000.00",
                    "longTermDebt": "1065299000.00",
                    "inventory": "1007628000.00",
                    "accountsPayable": "267479000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111956000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39324000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1468522000.00",
                    "capitalLeaseObligations": "585997000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22465000.00",
                    "nonCurrentLiabilitiesTotal": "1616977000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2731386000.00",
                    "cashAndShortTermInvestments": "120999000.00",
                    "propertyPlantAndEquipmentGross": "1648196000.00",
                    "propertyPlantAndEquipmentNet": "836538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "689795000.00",
                    "netInvestedCapital": "1610807000.00",
                    "commonStockSharesOutstanding": "108718000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2725250000.00",
                    "intangibleAssets": "55171000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53903000.00",
                    "totalLiab": "2216502000.00",
                    "totalStockholderEquity": "508748000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "142490000.00",
                    "commonStock": "1063000.00",
                    "capitalStock": "1063000.00",
                    "retainedEarnings": "624772000.00",
                    "otherLiab": "116363000.00",
                    "goodWill": "533081000.00",
                    "otherAssets": "35897000.00",
                    "cash": "123001000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "579257000.00",
                    "currentDeferredRevenue": "18259000.00",
                    "netDebt": "1552533000.00",
                    "shortTermDebt": "154652000.00",
                    "shortLongTermDebt": "4173000.00",
                    "shortLongTermDebtTotal": "1675534000.00",
                    "otherStockholderEquity": "5677000.00",
                    "propertyPlantEquipment": "868436000.00",
                    "totalCurrentAssets": "1227997000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-79504000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "75875000.00",
                    "longTermDebt": "1065811000.00",
                    "inventory": "975218000.00",
                    "accountsPayable": "258884000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-122764000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35897000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1497253000.00",
                    "capitalLeaseObligations": "605550000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23140000.00",
                    "nonCurrentLiabilitiesTotal": "1637245000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2725250000.00",
                    "cashAndShortTermInvestments": "123001000.00",
                    "propertyPlantAndEquipmentGross": "868436000.00",
                    "propertyPlantAndEquipmentNet": "868436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "648740000.00",
                    "netInvestedCapital": "1069984000.00",
                    "commonStockSharesOutstanding": "109098000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2675405000.00",
                    "intangibleAssets": "49927000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50897000.00",
                    "totalLiab": "2187693000.00",
                    "totalStockholderEquity": "487712000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-33051000.00",
                    "commonStock": "1076000.00",
                    "capitalStock": "1076000.00",
                    "retainedEarnings": "582191000.00",
                    "otherLiab": "106492000.00",
                    "goodWill": "535282000.00",
                    "otherAssets": "40516000.00",
                    "cash": "74337000.00",
                    "cashAndEquivalents": "74337000.00",
                    "totalCurrentLiabilities": "565637000.00",
                    "currentDeferredRevenue": "18693000.00",
                    "netDebt": "1770901000.00",
                    "shortTermDebt": "329674000.00",
                    "shortLongTermDebt": "20176000.00",
                    "shortLongTermDebtTotal": "1845238000.00",
                    "otherStockholderEquity": "17421000.00",
                    "propertyPlantEquipment": "850284000.00",
                    "totalCurrentAssets": "1199396000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-97497000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "77758000.00",
                    "longTermDebt": "1064908000.00",
                    "inventory": "996404000.00",
                    "accountsPayable": "243976000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-112976000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40516000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1476009000.00",
                    "capitalLeaseObligations": "605405000.00",
                    "longTermDebtTotal": "1064908000.00",
                    "nonCurrentLiabilitiesOther": "22431000.00",
                    "nonCurrentLiabilitiesTotal": "1622056000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17421000.00",
                    "liabilitiesAndStockholdersEquity": "2675405000.00",
                    "cashAndShortTermInvestments": "74337000.00",
                    "propertyPlantAndEquipmentGross": "850284000.00",
                    "propertyPlantAndEquipmentNet": "850284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "633759000.00",
                    "netInvestedCapital": "1085084000.00",
                    "commonStockSharesOutstanding": "109668000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2675114000.00",
                    "intangibleAssets": "50533000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48072000.00",
                    "totalLiab": "2249226000.00",
                    "totalStockholderEquity": "425888000.00",
                    "deferredLongTermLiab": "86283000.00",
                    "otherCurrentLiab": "-5048000.00",
                    "commonStock": "1076000.00",
                    "capitalStock": "1076000.00",
                    "retainedEarnings": "531370000.00",
                    "otherLiab": null,
                    "goodWill": "534218000.00",
                    "otherAssets": "35660000.00",
                    "cash": "61620000.00",
                    "cashAndEquivalents": "61620000.00",
                    "totalCurrentLiabilities": "630641000.00",
                    "currentDeferredRevenue": "18980000.00",
                    "netDebt": "2240142000.00",
                    "shortTermDebt": "346685000.00",
                    "shortLongTermDebt": "38175000.00",
                    "shortLongTermDebtTotal": "2301762000.00",
                    "otherStockholderEquity": "13790000.00",
                    "propertyPlantEquipment": "283356000.00",
                    "totalCurrentAssets": "1209011000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-158863000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "75663000.00",
                    "longTermDebt": "1065439000.00",
                    "inventory": "1023656000.00",
                    "accountsPayable": "265075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-120348000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1076000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "531370000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-50623000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1466103000.00",
                    "capitalLeaseObligations": "599074000.00",
                    "longTermDebtTotal": "1065439000.00",
                    "nonCurrentLiabilitiesOther": "466863000.00",
                    "nonCurrentLiabilitiesTotal": "1618585000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13790000.00",
                    "liabilitiesAndStockholdersEquity": "2675114000.00",
                    "cashAndShortTermInvestments": "61620000.00",
                    "propertyPlantAndEquipmentGross": "845692000.00",
                    "propertyPlantAndEquipmentNet": "845692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "578370000.00",
                    "netInvestedCapital": "1103614000.00",
                    "commonStockSharesOutstanding": "109706000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2668546000.00",
                    "intangibleAssets": "50963000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57840000.00",
                    "totalLiab": "2295248000.00",
                    "totalStockholderEquity": "373298000.00",
                    "deferredLongTermLiab": "85891000.00",
                    "otherCurrentLiab": "-33767000.00",
                    "commonStock": "1073000.00",
                    "capitalStock": "1073000.00",
                    "retainedEarnings": "490509000.00",
                    "otherLiab": "108639000.00",
                    "goodWill": "532514000.00",
                    "otherAssets": "34330000.00",
                    "cash": "99071000.00",
                    "cashAndEquivalents": "99071000.00",
                    "totalCurrentLiabilities": "677266000.00",
                    "currentDeferredRevenue": "20384000.00",
                    "netDebt": "1787779000.00",
                    "shortTermDebt": "377507000.00",
                    "shortLongTermDebt": "65171000.00",
                    "shortLongTermDebtTotal": "1886850000.00",
                    "otherStockholderEquity": "8329000.00",
                    "propertyPlantEquipment": "288732000.00",
                    "totalCurrentAssets": "1219201000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-210179000.00",
                    "shortTermInvestments": "3627000.00",
                    "netReceivables": "75412000.00",
                    "longTermDebt": "1082175000.00",
                    "inventory": "986878000.00",
                    "accountsPayable": "296170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-126613000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1073000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "490509000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-55188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1449345000.00",
                    "capitalLeaseObligations": "583336000.00",
                    "longTermDebtTotal": "1082175000.00",
                    "nonCurrentLiabilitiesOther": "449916000.00",
                    "nonCurrentLiabilitiesTotal": "1617982000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8329000.00",
                    "liabilitiesAndStockholdersEquity": "2668546000.00",
                    "cashAndShortTermInvestments": "99071000.00",
                    "propertyPlantAndEquipmentGross": "831538000.00",
                    "propertyPlantAndEquipmentNet": "831538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "541935000.00",
                    "netInvestedCapital": "1520644000.00",
                    "commonStockSharesOutstanding": "109460000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2576867000.00",
                    "intangibleAssets": "50315000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53192000.00",
                    "totalLiab": "2283231000.00",
                    "totalStockholderEquity": "293636000.00",
                    "deferredLongTermLiab": "85085000.00",
                    "otherCurrentLiab": "142255000.00",
                    "commonStock": "1070000.00",
                    "capitalStock": "1070000.00",
                    "retainedEarnings": "440172000.00",
                    "otherLiab": "107512000.00",
                    "goodWill": "526066000.00",
                    "otherAssets": "38032000.00",
                    "cash": "70558000.00",
                    "cashAndEquivalents": "70558000.00",
                    "totalCurrentLiabilities": "667914000.00",
                    "currentDeferredRevenue": "18810000.00",
                    "netDebt": "1663639000.00",
                    "shortTermDebt": "226392000.00",
                    "shortLongTermDebt": "68658000.00",
                    "shortLongTermDebtTotal": "1734197000.00",
                    "otherStockholderEquity": "4241000.00",
                    "propertyPlantEquipment": "830053000.00",
                    "totalCurrentAssets": "1132401000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-282745000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72277000.00",
                    "longTermDebt": "1083043000.00",
                    "inventory": "936374000.00",
                    "accountsPayable": "275717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-151847000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1070000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "440172000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-50913000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1444466000.00",
                    "capitalLeaseObligations": "582496000.00",
                    "longTermDebtTotal": "1083043000.00",
                    "nonCurrentLiabilitiesOther": "22427000.00",
                    "nonCurrentLiabilitiesTotal": "1615317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4241000.00",
                    "liabilitiesAndStockholdersEquity": "2576867000.00",
                    "cashAndShortTermInvestments": "70558000.00",
                    "propertyPlantAndEquipmentGross": "830053000.00",
                    "propertyPlantAndEquipmentNet": "830053000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "464487000.00",
                    "netInvestedCapital": "1151701000.00",
                    "commonStockSharesOutstanding": "108510000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2685866000.00",
                    "intangibleAssets": "50386000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59806000.00",
                    "totalLiab": "2389995000.00",
                    "totalStockholderEquity": "295871000.00",
                    "deferredLongTermLiab": "93257000.00",
                    "otherCurrentLiab": "-12169000.00",
                    "commonStock": "1070000.00",
                    "capitalStock": "1070000.00",
                    "retainedEarnings": "418832000.00",
                    "otherLiab": "110038000.00",
                    "goodWill": "533147000.00",
                    "otherAssets": "19907000.00",
                    "cash": "101318000.00",
                    "cashAndEquivalents": "101318000.00",
                    "totalCurrentLiabilities": "774961000.00",
                    "currentDeferredRevenue": "16216000.00",
                    "netDebt": "2310823000.00",
                    "shortTermDebt": "486073000.00",
                    "shortLongTermDebt": "167169000.00",
                    "shortLongTermDebtTotal": "2412141000.00",
                    "otherStockholderEquity": "2339000.00",
                    "propertyPlantEquipment": "289814000.00",
                    "totalCurrentAssets": "1243119000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-287662000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "67373000.00",
                    "longTermDebt": "1083924000.00",
                    "inventory": "1014622000.00",
                    "accountsPayable": "279359000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-126370000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1070000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "418832000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19907000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1442747000.00",
                    "capitalLeaseObligations": "580524000.00",
                    "longTermDebtTotal": "1083924000.00",
                    "nonCurrentLiabilitiesOther": "437853000.00",
                    "nonCurrentLiabilitiesTotal": "1615034000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2339000.00",
                    "liabilitiesAndStockholdersEquity": "2685866000.00",
                    "cashAndShortTermInvestments": "101318000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "839307000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "468158000.00",
                    "netInvestedCapital": "1546964000.00",
                    "commonStockSharesOutstanding": "108526000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2743003000.00",
                    "intangibleAssets": "52994000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50990000.00",
                    "totalLiab": "2471137000.00",
                    "totalStockholderEquity": "271866000.00",
                    "deferredLongTermLiab": "92278000.00",
                    "otherCurrentLiab": "152130000.00",
                    "commonStock": "1069000.00",
                    "capitalStock": "1069000.00",
                    "retainedEarnings": "372265000.00",
                    "otherLiab": "108825000.00",
                    "goodWill": "539682000.00",
                    "otherAssets": "19857000.00",
                    "cash": "227413000.00",
                    "cashAndEquivalents": "227413000.00",
                    "totalCurrentLiabilities": "574269000.00",
                    "currentDeferredRevenue": "18410000.00",
                    "netDebt": "1721361000.00",
                    "shortTermDebt": "160731000.00",
                    "shortLongTermDebt": "182000.00",
                    "shortLongTermDebtTotal": "1948774000.00",
                    "otherStockholderEquity": "372265000.00",
                    "propertyPlantEquipment": "287855000.00",
                    "totalCurrentAssets": "1301681000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-320810000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "60715000.00",
                    "longTermDebt": "1381385000.00",
                    "inventory": "962563000.00",
                    "accountsPayable": "240594000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-101468000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1069000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "372265000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1441322000.00",
                    "capitalLeaseObligations": "567207000.00",
                    "longTermDebtTotal": "1381385000.00",
                    "nonCurrentLiabilitiesOther": "423205000.00",
                    "nonCurrentLiabilitiesTotal": "1896868000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "2743003000.00",
                    "cashAndShortTermInvestments": "227413000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "828656000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "727412000.00",
                    "netInvestedCapital": "1653433000.00",
                    "commonStockSharesOutstanding": "110540000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2855942000.00",
                    "intangibleAssets": "54316000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45396000.00",
                    "totalLiab": "2574921000.00",
                    "totalStockholderEquity": "281021000.00",
                    "deferredLongTermLiab": "87613000.00",
                    "otherCurrentLiab": "128589000.00",
                    "commonStock": "1100000.00",
                    "capitalStock": "1100000.00",
                    "retainedEarnings": "378313000.00",
                    "otherLiab": "104881000.00",
                    "goodWill": "540287000.00",
                    "otherAssets": "20281000.00",
                    "cash": "298140000.00",
                    "cashAndEquivalents": "298140000.00",
                    "totalCurrentLiabilities": "681752000.00",
                    "currentDeferredRevenue": "20373000.00",
                    "netDebt": "1644797000.00",
                    "shortTermDebt": "154649000.00",
                    "shortLongTermDebt": "184000.00",
                    "shortLongTermDebtTotal": "1942937000.00",
                    "otherStockholderEquity": "378313000.00",
                    "propertyPlantEquipment": "825528000.00",
                    "totalCurrentAssets": "1415530000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-313582000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "66156000.00",
                    "longTermDebt": "1381926000.00",
                    "inventory": "1005838000.00",
                    "accountsPayable": "346302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-98392000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "378313000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20148000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1440412000.00",
                    "capitalLeaseObligations": "560827000.00",
                    "longTermDebtTotal": "1381926000.00",
                    "nonCurrentLiabilitiesOther": "423630000.00",
                    "nonCurrentLiabilitiesTotal": "1893169000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2855942000.00",
                    "cashAndShortTermInvestments": "298140000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "825528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "733778000.00",
                    "netInvestedCapital": "1663131000.00",
                    "commonStockSharesOutstanding": "113968000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2847132000.00",
                    "intangibleAssets": "55532000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44686000.00",
                    "totalLiab": "2566391000.00",
                    "totalStockholderEquity": "280741000.00",
                    "deferredLongTermLiab": "85777000.00",
                    "otherCurrentLiab": "187612000.00",
                    "commonStock": "1129000.00",
                    "capitalStock": "1129000.00",
                    "retainedEarnings": "356967000.00",
                    "otherLiab": "114833000.00",
                    "goodWill": "541209000.00",
                    "otherAssets": "21766000.00",
                    "cash": "400959000.00",
                    "cashAndEquivalents": "400959000.00",
                    "totalCurrentLiabilities": "664881000.00",
                    "currentDeferredRevenue": "18543000.00",
                    "netDebt": "1542146000.00",
                    "shortTermDebt": "156428000.00",
                    "shortLongTermDebt": "194000.00",
                    "shortLongTermDebtTotal": "1943105000.00",
                    "otherStockholderEquity": "17286000.00",
                    "propertyPlantEquipment": "845050000.00",
                    "totalCurrentAssets": "1383575000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-316000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "66581000.00",
                    "longTermDebt": "1382530000.00",
                    "inventory": "871349000.00",
                    "accountsPayable": "291632000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-94641000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1129000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "356967000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21766000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1463557000.00",
                    "capitalLeaseObligations": "560381000.00",
                    "longTermDebtTotal": "1382530000.00",
                    "nonCurrentLiabilitiesOther": "29056000.00",
                    "nonCurrentLiabilitiesTotal": "1901510000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17286000.00",
                    "liabilitiesAndStockholdersEquity": "2847132000.00",
                    "cashAndShortTermInvestments": "400959000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "845050000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "718694000.00",
                    "netInvestedCapital": "1382724000.00",
                    "commonStockSharesOutstanding": "114565000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2778182000.00",
                    "intangibleAssets": "55651000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46928000.00",
                    "totalLiab": "2555912000.00",
                    "totalStockholderEquity": "222270000.00",
                    "deferredLongTermLiab": "90848000.00",
                    "otherCurrentLiab": "213099000.00",
                    "commonStock": "1128000.00",
                    "capitalStock": "1128000.00",
                    "retainedEarnings": "288818000.00",
                    "otherLiab": "120856000.00",
                    "goodWill": "546284000.00",
                    "otherAssets": "23569000.00",
                    "cash": "270317000.00",
                    "cashAndEquivalents": "270317000.00",
                    "totalCurrentLiabilities": "650205000.00",
                    "currentDeferredRevenue": "8963000.00",
                    "netDebt": "1673809000.00",
                    "shortTermDebt": "159275000.00",
                    "shortLongTermDebt": "181000.00",
                    "shortLongTermDebtTotal": "1944126000.00",
                    "otherStockholderEquity": "13858000.00",
                    "propertyPlantEquipment": "823513000.00",
                    "totalCurrentAssets": "1329111000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-379665000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "76439000.00",
                    "longTermDebt": "1383145000.00",
                    "inventory": "935427000.00",
                    "accountsPayable": "268868000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-81533999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1128000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "288818000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23568999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1449070999.00",
                    "capitalLeaseObligations": "560800000.00",
                    "longTermDebtTotal": "1383145000.00",
                    "nonCurrentLiabilitiesOther": "30008000.00",
                    "nonCurrentLiabilitiesTotal": "1905706999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13858000.00",
                    "liabilitiesAndStockholdersEquity": "2778182000.00",
                    "cashAndShortTermInvestments": "270317000.00",
                    "propertyPlantAndEquipmentGross": "823513000.00",
                    "propertyPlantAndEquipmentNet": "823513000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "678906000.00",
                    "netInvestedCapital": "1605596000.00",
                    "commonStockSharesOutstanding": "114927000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2909572000.00",
                    "intangibleAssets": "56909000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42278000.00",
                    "totalLiab": "2774739000.00",
                    "totalStockholderEquity": "134833000.00",
                    "deferredLongTermLiab": "91297000.00",
                    "otherCurrentLiab": "195467000.00",
                    "commonStock": "1127000.00",
                    "capitalStock": null,
                    "retainedEarnings": "212612000.00",
                    "otherLiab": "121410000.00",
                    "goodWill": "544630000.00",
                    "otherAssets": "27558000.00",
                    "cash": "408321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "875051000.00",
                    "currentDeferredRevenue": "16062000.00",
                    "netDebt": "1723264000.00",
                    "shortTermDebt": "353307000.00",
                    "shortLongTermDebt": "197596000.00",
                    "shortLongTermDebtTotal": "2131585000.00",
                    "otherStockholderEquity": "9525000.00",
                    "propertyPlantEquipment": "289070000.00",
                    "totalCurrentAssets": "1466450000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-466706000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "66156000.00",
                    "longTermDebt": "1389545000.00",
                    "inventory": "949695000.00",
                    "accountsPayable": "310215000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-88431000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1127000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "212612000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27540000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1443122000.00",
                    "capitalLeaseObligations": "544444000.00",
                    "longTermDebtTotal": "1389545000.00",
                    "nonCurrentLiabilitiesOther": "418846000.00",
                    "nonCurrentLiabilitiesTotal": "1899688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9525000.00",
                    "liabilitiesAndStockholdersEquity": "2909572000.00",
                    "cashAndShortTermInvestments": "408321000.00",
                    "propertyPlantAndEquipmentGross": "814025000.00",
                    "propertyPlantAndEquipmentNet": "814025000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "591399000.00",
                    "netInvestedCapital": "1721974000.00",
                    "commonStockSharesOutstanding": "114342000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2999648000.00",
                    "intangibleAssets": "58819000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44300000.00",
                    "totalLiab": "2900782000.00",
                    "totalStockholderEquity": "98866000.00",
                    "deferredLongTermLiab": "92013000.00",
                    "otherCurrentLiab": "133328000.00",
                    "commonStock": "1125000.00",
                    "capitalStock": null,
                    "retainedEarnings": "174300000.00",
                    "otherLiab": "121419000.00",
                    "goodWill": "546027000.00",
                    "otherAssets": "23714000.00",
                    "cash": "537644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "590336000.00",
                    "currentDeferredRevenue": "-154090000.00",
                    "netDebt": "1805659000.00",
                    "shortTermDebt": "154276000.00",
                    "shortLongTermDebt": "186000.00",
                    "shortLongTermDebtTotal": "2343303000.00",
                    "otherStockholderEquity": "4556000.00",
                    "propertyPlantEquipment": "305225000.00",
                    "totalCurrentAssets": "1545878000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-505980000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "67950000.00",
                    "longTermDebt": "1798154000.00",
                    "inventory": "895984000.00",
                    "accountsPayable": "285636000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-81115000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1125000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "174300000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23696000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1453770000.00",
                    "capitalLeaseObligations": "544963000.00",
                    "longTermDebtTotal": "1798154000.00",
                    "nonCurrentLiabilitiesOther": "420279000.00",
                    "nonCurrentLiabilitiesTotal": "2310446000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4556000.00",
                    "liabilitiesAndStockholdersEquity": "2999648000.00",
                    "cashAndShortTermInvestments": "537644000.00",
                    "propertyPlantAndEquipmentGross": "825210000.00",
                    "propertyPlantAndEquipmentNet": "825210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "955542000.00",
                    "netInvestedCapital": "1897206000.00",
                    "commonStockSharesOutstanding": "113828000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2895147000.00",
                    "intangibleAssets": "58283000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48014000.00",
                    "totalLiab": "2879704000.00",
                    "totalStockholderEquity": "15443000.00",
                    "deferredLongTermLiab": "92094000.00",
                    "otherCurrentLiab": "153937000.00",
                    "commonStock": "1124000.00",
                    "capitalStock": null,
                    "retainedEarnings": "117109000.00",
                    "otherLiab": "125070000.00",
                    "goodWill": "540038000.00",
                    "otherAssets": "1088738000.00",
                    "cash": "514151000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "563362000.00",
                    "currentDeferredRevenue": "16728000.00",
                    "netDebt": "1830568000.00",
                    "shortTermDebt": "153447000.00",
                    "shortLongTermDebt": "180000.00",
                    "shortLongTermDebtTotal": "2344719000.00",
                    "otherStockholderEquity": "1913000.00",
                    "propertyPlantEquipment": "315029000.00",
                    "totalCurrentAssets": "1433097000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-582878000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "56429000.00",
                    "longTermDebt": "1796213000.00",
                    "inventory": "814503000.00",
                    "accountsPayable": "236333000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-104703000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1124000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "117109000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23066000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1462050000.00",
                    "capitalLeaseObligations": "547642000.00",
                    "longTermDebtTotal": "1796897000.00",
                    "nonCurrentLiabilitiesOther": "427351000.00",
                    "nonCurrentLiabilitiesTotal": "2316342000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1913000.00",
                    "liabilitiesAndStockholdersEquity": "2895147000.00",
                    "cashAndShortTermInvestments": "514151000.00",
                    "propertyPlantAndEquipmentGross": "840663000.00",
                    "propertyPlantAndEquipmentNet": "840663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "869735000.00",
                    "netInvestedCapital": "1812520000.00",
                    "commonStockSharesOutstanding": "113090000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3198094000.00",
                    "intangibleAssets": "56858999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48596000.00",
                    "totalLiab": "3267227000.00",
                    "totalStockholderEquity": "-69133000.00",
                    "deferredLongTermLiab": "79538000.00",
                    "otherCurrentLiab": "148197000.00",
                    "commonStock": "1123000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46399000.00",
                    "otherLiab": "105971000.00",
                    "goodWill": "530681000.00",
                    "otherAssets": "21426000.00",
                    "cash": "838811000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "937732000.00",
                    "currentDeferredRevenue": "-152650000.00",
                    "netDebt": "1933036000.00",
                    "shortTermDebt": "548323000.00",
                    "shortLongTermDebt": "395673000.00",
                    "shortLongTermDebtTotal": "2771847000.00",
                    "otherStockholderEquity": "2513000.00",
                    "propertyPlantEquipment": "311063000.00",
                    "totalCurrentAssets": "1763342000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-656673000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "60303000.00",
                    "longTermDebt": "1845594000.00",
                    "inventory": "815632000.00",
                    "accountsPayable": "239905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-119167999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1123000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "46399000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1434752000.00",
                    "capitalLeaseObligations": "530580000.00",
                    "longTermDebtTotal": "1845594000.00",
                    "nonCurrentLiabilitiesOther": "404363000.00",
                    "nonCurrentLiabilitiesTotal": "2329495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2513000.00",
                    "liabilitiesAndStockholdersEquity": "3198094000.00",
                    "cashAndShortTermInvestments": "838811000.00",
                    "propertyPlantAndEquipmentGross": "825478000.00",
                    "propertyPlantAndEquipmentNet": "825478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "825610000.00",
                    "netInvestedCapital": "2172134000.00",
                    "commonStockSharesOutstanding": "112271000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2921166000.00",
                    "intangibleAssets": "58892999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51103000.00",
                    "totalLiab": "2974361000.00",
                    "totalStockholderEquity": "-53195000.00",
                    "deferredLongTermLiab": "84427000.00",
                    "otherCurrentLiab": "145920000.00",
                    "commonStock": "1123000.00",
                    "capitalStock": null,
                    "retainedEarnings": "69925000.00",
                    "otherLiab": "102737000.00",
                    "goodWill": "529037000.00",
                    "otherAssets": "19361000.00",
                    "cash": "364414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "915836000.00",
                    "currentDeferredRevenue": "-151162000.00",
                    "netDebt": "2138207000.00",
                    "shortTermDebt": "546833000.00",
                    "shortLongTermDebt": "395671000.00",
                    "shortLongTermDebtTotal": "2502621000.00",
                    "otherStockholderEquity": "-243000.00",
                    "propertyPlantEquipment": "320220000.00",
                    "totalCurrentAssets": "1449039000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-641125000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87333000.00",
                    "longTermDebt": "1550195000.00",
                    "inventory": "946189000.00",
                    "accountsPayable": "221760000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-124243000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1123000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "69925000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1472127000.00",
                    "capitalLeaseObligations": "556755000.00",
                    "longTermDebtTotal": "1550195000.00",
                    "nonCurrentLiabilitiesOther": "423903000.00",
                    "nonCurrentLiabilitiesTotal": "2058524999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2921166000.00",
                    "cashAndShortTermInvestments": "364414000.00",
                    "propertyPlantAndEquipmentGross": "864691000.00",
                    "propertyPlantAndEquipmentNet": "864691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "533203000.00",
                    "netInvestedCapital": "1892671000.00",
                    "commonStockSharesOutstanding": "115795000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2675059000.00",
                    "intangibleAssets": "62153000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35283000.00",
                    "totalLiab": "2672860000.00",
                    "totalStockholderEquity": "2199000.00",
                    "deferredLongTermLiab": "80961000.00",
                    "otherCurrentLiab": "142848000.00",
                    "commonStock": "1162000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103454000.00",
                    "otherLiab": "99329000.00",
                    "goodWill": "534116000.00",
                    "otherAssets": "20013000.00",
                    "cash": "67262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "594605000.00",
                    "currentDeferredRevenue": "-160193000.00",
                    "netDebt": "2072712000.00",
                    "shortTermDebt": "161048000.00",
                    "shortLongTermDebt": "855000.00",
                    "shortLongTermDebtTotal": "2139974000.00",
                    "otherStockholderEquity": "-417000.00",
                    "propertyPlantEquipment": "315925000.00",
                    "totalCurrentAssets": "1189041000.00",
                    "longTermInvestments": "347000.00",
                    "netTangibleAssets": "-594070000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "94657000.00",
                    "longTermDebt": "1578436000.00",
                    "inventory": "991839000.00",
                    "accountsPayable": "272082000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-102417000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1162000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "103454000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20013000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1486018000.00",
                    "capitalLeaseObligations": "560683000.00",
                    "longTermDebtTotal": "1578436000.00",
                    "nonCurrentLiabilitiesOther": "418858000.00",
                    "nonCurrentLiabilitiesTotal": "2078255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2675059000.00",
                    "cashAndShortTermInvestments": "67262000.00",
                    "propertyPlantAndEquipmentGross": "869389000.00",
                    "propertyPlantAndEquipmentNet": "869389000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117154000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2098446000.00",
                    "intangibleAssets": "62051000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34612000.00",
                    "totalLiab": "2158769000.00",
                    "totalStockholderEquity": "-60323000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "150889000.00",
                    "commonStock": "1167000.00",
                    "capitalStock": null,
                    "retainedEarnings": "55797000.00",
                    "otherLiab": "108148000.00",
                    "goodWill": "530786000.00",
                    "otherAssets": "22428000.00",
                    "cash": "71495000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "456079000.00",
                    "currentDeferredRevenue": "18165000.00",
                    "netDebt": "1523048000.00",
                    "shortTermDebt": "1000.00",
                    "shortLongTermDebt": "1000.00",
                    "shortLongTermDebtTotal": "1594543000.00",
                    "otherStockholderEquity": "-287000.00",
                    "propertyPlantEquipment": "319628000.00",
                    "totalCurrentAssets": "1163553000.00",
                    "longTermInvestments": "344000.00",
                    "netTangibleAssets": "-653160000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "104539000.00",
                    "longTermDebt": "1594542000.00",
                    "inventory": "952907000.00",
                    "accountsPayable": "278688000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-117287000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1167000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "934893000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1594542000.00",
                    "nonCurrentLiabilitiesOther": "27757000.00",
                    "nonCurrentLiabilitiesTotal": "1702690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2098446000.00",
                    "cashAndShortTermInvestments": "71495000.00",
                    "propertyPlantAndEquipmentGross": "319628000.00",
                    "propertyPlantAndEquipmentNet": "319628000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "118997000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2072271000.00",
                    "intangibleAssets": "65442000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37853000.00",
                    "totalLiab": "2142736000.00",
                    "totalStockholderEquity": "-70465000.00",
                    "deferredLongTermLiab": "86310000.00",
                    "otherCurrentLiab": "146209000.00",
                    "commonStock": "1201000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22852000.00",
                    "otherLiab": "112019000.00",
                    "goodWill": "533963000.00",
                    "otherAssets": "20047000.00",
                    "cash": "57855000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "441054000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1552810000.00",
                    "shortTermDebt": "21002000.00",
                    "shortLongTermDebt": "21002000.00",
                    "shortLongTermDebtTotal": "1610665000.00",
                    "otherStockholderEquity": "9513000.00",
                    "propertyPlantEquipment": "292371000.00",
                    "totalCurrentAssets": "1160448000.00",
                    "longTermInvestments": "697000.00",
                    "netTangibleAssets": "-669870000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "96996000.00",
                    "longTermDebt": "1589663000.00",
                    "inventory": "967744000.00",
                    "accountsPayable": "272629000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-104031000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1201000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "22852000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20047000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "911823000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1589663000.00",
                    "nonCurrentLiabilitiesOther": "25709000.00",
                    "nonCurrentLiabilitiesTotal": "1701682000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9513000.00",
                    "liabilitiesAndStockholdersEquity": "2072271000.00",
                    "cashAndShortTermInvestments": "57855000.00",
                    "propertyPlantAndEquipmentGross": "292371000.00",
                    "propertyPlantAndEquipmentNet": "292371000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120977000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2092614000.00",
                    "intangibleAssets": "68370000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39895000.00",
                    "totalLiab": "2237689000.00",
                    "totalStockholderEquity": "-145075000.00",
                    "deferredLongTermLiab": "82608000.00",
                    "otherCurrentLiab": "156490000.00",
                    "commonStock": "1201000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-48312000.00",
                    "otherLiab": "108525000.00",
                    "goodWill": "533566000.00",
                    "otherAssets": "19412000.00",
                    "cash": "89777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "420743000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1624147000.00",
                    "shortTermDebt": "5503000.00",
                    "shortLongTermDebt": "5503000.00",
                    "shortLongTermDebtTotal": "1713924000.00",
                    "otherStockholderEquity": "7590000.00",
                    "propertyPlantEquipment": "297124000.00",
                    "totalCurrentAssets": "1174142000.00",
                    "longTermInvestments": "1636000.00",
                    "netTangibleAssets": "-747011000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "91427000.00",
                    "longTermDebt": "1708421000.00",
                    "inventory": "953043000.00",
                    "accountsPayable": "252470000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-105554000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1201000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-48312000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "918472000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1708421000.00",
                    "nonCurrentLiabilitiesOther": "25917000.00",
                    "nonCurrentLiabilitiesTotal": "1816946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7590000.00",
                    "liabilitiesAndStockholdersEquity": "2092614000.00",
                    "cashAndShortTermInvestments": "89777000.00",
                    "propertyPlantAndEquipmentGross": "297124000.00",
                    "propertyPlantAndEquipmentNet": "297124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120991000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2144614000.00",
                    "intangibleAssets": "69601000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40819000.00",
                    "totalLiab": "2359345000.00",
                    "totalStockholderEquity": "-214731000.00",
                    "deferredLongTermLiab": "79359000.00",
                    "otherCurrentLiab": "157144000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-114037000.00",
                    "otherLiab": "106328000.00",
                    "goodWill": "532601000.00",
                    "otherAssets": "16841000.00",
                    "cash": "102771000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "484711000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1671035000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": "5500000.00",
                    "shortLongTermDebtTotal": "1773806000.00",
                    "otherStockholderEquity": "4802000.00",
                    "propertyPlantEquipment": "303157000.00",
                    "totalCurrentAssets": "1217863000.00",
                    "longTermInvestments": "4551000.00",
                    "netTangibleAssets": "-816933000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "91776000.00",
                    "longTermDebt": "1768306000.00",
                    "inventory": "982497000.00",
                    "accountsPayable": "307487000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-106696000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-114037000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21392000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "926751000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1768306000.00",
                    "nonCurrentLiabilitiesOther": "26969000.00",
                    "nonCurrentLiabilitiesTotal": "1874634000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4802000.00",
                    "liabilitiesAndStockholdersEquity": "2144614000.00",
                    "cashAndShortTermInvestments": "102771000.00",
                    "propertyPlantAndEquipmentGross": "303157000.00",
                    "propertyPlantAndEquipmentNet": "303157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120979000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2097414000.00",
                    "intangibleAssets": "72698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42960000.00",
                    "totalLiab": "2365970000.00",
                    "totalStockholderEquity": "-268556000.00",
                    "deferredLongTermLiab": "75967000.00",
                    "otherCurrentLiab": "161837000.00",
                    "commonStock": "1199000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-179764000.00",
                    "otherLiab": "105989000.00",
                    "goodWill": "535925000.00",
                    "otherAssets": "16984000.00",
                    "cash": "77295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "491173000.00",
                    "currentDeferredRevenue": "18450000.00",
                    "netDebt": "1697014000.00",
                    "shortTermDebt": "5501000.00",
                    "shortLongTermDebt": "5501000.00",
                    "shortLongTermDebtTotal": "1774309000.00",
                    "otherStockholderEquity": "9000.00",
                    "propertyPlantEquipment": "308357000.00",
                    "totalCurrentAssets": "1155083000.00",
                    "longTermInvestments": "8367000.00",
                    "netTangibleAssets": "-877179000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "90490000.00",
                    "longTermDebt": "1768808000.00",
                    "inventory": "944338000.00",
                    "accountsPayable": "303241000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-89991000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1199000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-179764000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "942331000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1768808000.00",
                    "nonCurrentLiabilitiesOther": "30022000.00",
                    "nonCurrentLiabilitiesTotal": "1874797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2097414000.00",
                    "cashAndShortTermInvestments": "77295000.00",
                    "propertyPlantAndEquipmentGross": "308357000.00",
                    "propertyPlantAndEquipmentNet": "308357000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120441000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2095712000.00",
                    "intangibleAssets": "75738000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42089000.00",
                    "totalLiab": "2421921000.00",
                    "totalStockholderEquity": "-326209000.00",
                    "deferredLongTermLiab": "69700000.00",
                    "otherCurrentLiab": "166505000.00",
                    "commonStock": "1199000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-235401000.00",
                    "otherLiab": "103474000.00",
                    "goodWill": "536111000.00",
                    "otherAssets": "15008000.00",
                    "cash": "76855000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "549133000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1761451000.00",
                    "shortTermDebt": "68992000.00",
                    "shortLongTermDebt": "68992000.00",
                    "shortLongTermDebtTotal": "1838306000.00",
                    "otherStockholderEquity": "-7000.00",
                    "propertyPlantEquipment": "296614000.00",
                    "totalCurrentAssets": "1164507000.00",
                    "longTermInvestments": "7734000.00",
                    "netTangibleAssets": "-938058000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "94585000.00",
                    "longTermDebt": "1769314000.00",
                    "inventory": "950978000.00",
                    "accountsPayable": "310488000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-92007000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1199000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-235401000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "931205000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1769314000.00",
                    "nonCurrentLiabilitiesOther": "33774000.00",
                    "nonCurrentLiabilitiesTotal": "1872788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2095712000.00",
                    "cashAndShortTermInvestments": "76855000.00",
                    "propertyPlantAndEquipmentGross": "296614000.00",
                    "propertyPlantAndEquipmentNet": "296614000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121673000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2100150000.00",
                    "intangibleAssets": "75943000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52313000.00",
                    "totalLiab": "2415179000.00",
                    "totalStockholderEquity": "-315029000.00",
                    "deferredLongTermLiab": "66164000.00",
                    "otherCurrentLiab": "168074000.00",
                    "commonStock": "1230000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-246112000.00",
                    "otherLiab": "99510000.00",
                    "goodWill": "546035000.00",
                    "otherAssets": "16580000.00",
                    "cash": "68056000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "545828000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1787993000.00",
                    "shortTermDebt": "86208000.00",
                    "shortLongTermDebt": "86208000.00",
                    "shortLongTermDebtTotal": "1856049000.00",
                    "otherStockholderEquity": "-147000.00",
                    "propertyPlantEquipment": "300132000.00",
                    "totalCurrentAssets": "1154161000.00",
                    "longTermInvestments": "7299000.00",
                    "netTangibleAssets": "-937007000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "98755000.00",
                    "longTermDebt": "1769841000.00",
                    "inventory": "935037000.00",
                    "accountsPayable": "289969000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-70147000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1230000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-246112000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "945989000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1769841000.00",
                    "nonCurrentLiabilitiesOther": "33346000.00",
                    "nonCurrentLiabilitiesTotal": "1869351000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2100150000.00",
                    "cashAndShortTermInvestments": "68056000.00",
                    "propertyPlantAndEquipmentGross": "300132000.00",
                    "propertyPlantAndEquipmentNet": "300132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125057000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2113321000.00",
                    "intangibleAssets": "77740000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46259000.00",
                    "totalLiab": "2455956000.00",
                    "totalStockholderEquity": "-342635000.00",
                    "deferredLongTermLiab": "63508000.00",
                    "otherCurrentLiab": "166501000.00",
                    "commonStock": "1258000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-260999000.00",
                    "otherLiab": "31147000.00",
                    "goodWill": "544418000.00",
                    "otherAssets": "643225000.00",
                    "cash": "79312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "590002000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1796887000.00",
                    "shortTermDebt": "104900000.00",
                    "shortLongTermDebt": "104900000.00",
                    "shortLongTermDebtTotal": "1876199000.00",
                    "otherStockholderEquity": "106000.00",
                    "propertyPlantEquipment": "306421000.00",
                    "totalCurrentAssets": "1163675000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-964793000.00",
                    "shortTermInvestments": "4048000.00",
                    "netReceivables": "96958000.00",
                    "longTermDebt": "1771299000.00",
                    "inventory": "941146000.00",
                    "accountsPayable": "306270000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-82894000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1258000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-260999000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "949646000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1771299000.00",
                    "nonCurrentLiabilitiesOther": "31147000.00",
                    "nonCurrentLiabilitiesTotal": "1865954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2113321000.00",
                    "cashAndShortTermInvestments": "79312000.00",
                    "propertyPlantAndEquipmentGross": "306421000.00",
                    "propertyPlantAndEquipmentNet": "306421000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128645000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2123093000.00",
                    "intangibleAssets": "80305000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83648000.00",
                    "totalLiab": "2486709000.00",
                    "totalStockholderEquity": "-363616000.00",
                    "deferredLongTermLiab": "120151000.00",
                    "otherCurrentLiab": "148875000.00",
                    "commonStock": "1296000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-283076000.00",
                    "otherLiab": "20140000.00",
                    "goodWill": "537791000.00",
                    "otherAssets": "638873000.00",
                    "cash": "63759000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "574565000.00",
                    "currentDeferredRevenue": "20588000.00",
                    "netDebt": "1804176000.00",
                    "shortTermDebt": "96082000.00",
                    "shortLongTermDebt": "96082000.00",
                    "shortLongTermDebtTotal": "1867935000.00",
                    "otherStockholderEquity": "164000.00",
                    "propertyPlantEquipment": "313717000.00",
                    "totalCurrentAssets": "1170503000.00",
                    "longTermInvestments": "5178000.00",
                    "netTangibleAssets": "-981712000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "92241000.00",
                    "longTermDebt": "1771853000.00",
                    "inventory": "930855000.00",
                    "accountsPayable": "307752000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-81836000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1296000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-283076000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20777000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "952590000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1771853000.00",
                    "nonCurrentLiabilitiesOther": "20140000.00",
                    "nonCurrentLiabilitiesTotal": "1912144000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2123093000.00",
                    "cashAndShortTermInvestments": "63759000.00",
                    "propertyPlantAndEquipmentGross": "313717000.00",
                    "propertyPlantAndEquipmentNet": "313717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "131163000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2120479000.00",
                    "intangibleAssets": "83305000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90110000.00",
                    "totalLiab": "2472755000.00",
                    "totalStockholderEquity": "-352276000.00",
                    "deferredLongTermLiab": "127242000.00",
                    "otherCurrentLiab": "166484000.00",
                    "commonStock": "1325000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-260594000.00",
                    "otherLiab": "19012000.00",
                    "goodWill": "533950000.00",
                    "otherAssets": "630063000.00",
                    "cash": "54100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "542021000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1812626000.00",
                    "shortTermDebt": "82246000.00",
                    "shortLongTermDebt": "82246000.00",
                    "shortLongTermDebtTotal": "1866726000.00",
                    "otherStockholderEquity": "-7000.00",
                    "propertyPlantEquipment": "310176000.00",
                    "totalCurrentAssets": "1180240000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-969531000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "88407000.00",
                    "longTermDebt": "1784480000.00",
                    "inventory": "947623000.00",
                    "accountsPayable": "291878000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-93007000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1325000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-260594000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12808000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "940239000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1784480000.00",
                    "nonCurrentLiabilitiesOther": "19012000.00",
                    "nonCurrentLiabilitiesTotal": "1930734000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2120479000.00",
                    "cashAndShortTermInvestments": "54100000.00",
                    "propertyPlantAndEquipmentGross": "310176000.00",
                    "propertyPlantAndEquipmentNet": "310176000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "136159000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2070787000.00",
                    "intangibleAssets": "84874000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81448000.00",
                    "totalLiab": "2391378000.00",
                    "totalStockholderEquity": "-320591000.00",
                    "deferredLongTermLiab": "120530000.00",
                    "otherCurrentLiab": "187408000.00",
                    "commonStock": "1386000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-211284000.00",
                    "otherLiab": "17838000.00",
                    "goodWill": "528993000.00",
                    "otherAssets": "627460000.00",
                    "cash": "49119000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "468984000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1741101000.00",
                    "shortTermDebt": "6194000.00",
                    "shortLongTermDebt": "6194000.00",
                    "shortLongTermDebtTotal": "1790220000.00",
                    "otherStockholderEquity": "307000.00",
                    "propertyPlantEquipment": "316790000.00",
                    "totalCurrentAssets": "1126537000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-934458000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "78679000.00",
                    "longTermDebt": "1784026000.00",
                    "inventory": "917291000.00",
                    "accountsPayable": "272283000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-110693000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1386000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-211284000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13593000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "944250000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1784026000.00",
                    "nonCurrentLiabilitiesOther": "17838000.00",
                    "nonCurrentLiabilitiesTotal": "1922394000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2070787000.00",
                    "cashAndShortTermInvestments": "49119000.00",
                    "propertyPlantAndEquipmentGross": "316790000.00",
                    "propertyPlantAndEquipmentNet": "316790000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141325000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2109859000.00",
                    "intangibleAssets": "87639000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81997000.00",
                    "totalLiab": "2398835000.00",
                    "totalStockholderEquity": "-288976000.00",
                    "deferredLongTermLiab": "118753000.00",
                    "otherCurrentLiab": "180859000.00",
                    "commonStock": "1427000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-171684000.00",
                    "otherLiab": "20976000.00",
                    "goodWill": "527751000.00",
                    "otherAssets": "628678000.00",
                    "cash": "94410000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "475497000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1689877000.00",
                    "shortTermDebt": "678000.00",
                    "shortLongTermDebt": "678000.00",
                    "shortLongTermDebtTotal": "1784287000.00",
                    "otherStockholderEquity": "281000.00",
                    "propertyPlantEquipment": "318260000.00",
                    "totalCurrentAssets": "1162921000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-904366000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "78681000.00",
                    "longTermDebt": "1783609000.00",
                    "inventory": "907833000.00",
                    "accountsPayable": "279635000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-118719000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1427000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-171684000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "946938000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1783609000.00",
                    "nonCurrentLiabilitiesOther": "20976000.00",
                    "nonCurrentLiabilitiesTotal": "1923338000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2109859000.00",
                    "cashAndShortTermInvestments": "94410000.00",
                    "propertyPlantAndEquipmentGross": "318260000.00",
                    "propertyPlantAndEquipmentNet": "318260000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "144860000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2132063000.00",
                    "intangibleAssets": "92963000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94885000.00",
                    "totalLiab": "2408229000.00",
                    "totalStockholderEquity": "-276166000.00",
                    "deferredLongTermLiab": "114656000.00",
                    "otherCurrentLiab": "186494000.00",
                    "commonStock": "1446000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-177561000.00",
                    "otherLiab": "21614000.00",
                    "goodWill": "532714000.00",
                    "otherAssets": "639678000.00",
                    "cash": "86622000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "488665000.00",
                    "currentDeferredRevenue": "23220000.00",
                    "netDebt": "1697388000.00",
                    "shortTermDebt": "716000.00",
                    "shortLongTermDebt": "716000.00",
                    "shortLongTermDebtTotal": "1784010000.00",
                    "otherStockholderEquity": "-51000.00",
                    "propertyPlantEquipment": "319558000.00",
                    "totalCurrentAssets": "1172827000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-901843000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "83983000.00",
                    "longTermDebt": "1783294000.00",
                    "inventory": "907337000.00",
                    "accountsPayable": "271376000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-100051000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1446000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-177561000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14001000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "959236000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1783294000.00",
                    "nonCurrentLiabilitiesOther": "21614000.00",
                    "nonCurrentLiabilitiesTotal": "1919564000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2132063000.00",
                    "cashAndShortTermInvestments": "86622000.00",
                    "propertyPlantAndEquipmentGross": "319558000.00",
                    "propertyPlantAndEquipmentNet": "319558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143631000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2091096000.00",
                    "intangibleAssets": "88930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109968000.00",
                    "totalLiab": "2374001000.00",
                    "totalStockholderEquity": "-282905000.00",
                    "deferredLongTermLiab": "100671000.00",
                    "otherCurrentLiab": "184691000.00",
                    "commonStock": "1460000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-190469000.00",
                    "otherLiab": "21855000.00",
                    "goodWill": "520093000.00",
                    "otherAssets": "624128000.00",
                    "cash": "90997000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "468592000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1692607000.00",
                    "shortTermDebt": "721000.00",
                    "shortLongTermDebt": "721000.00",
                    "shortLongTermDebtTotal": "1783604000.00",
                    "otherStockholderEquity": "104000.00",
                    "propertyPlantEquipment": "307823000.00",
                    "totalCurrentAssets": "1159145000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-891928000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "84464000.00",
                    "longTermDebt": "1782883000.00",
                    "inventory": "909255000.00",
                    "accountsPayable": "280224000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-93896000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1460000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-190469000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15105000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "931951000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1782883000.00",
                    "nonCurrentLiabilitiesOther": "21855000.00",
                    "nonCurrentLiabilitiesTotal": "1905409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2091096000.00",
                    "cashAndShortTermInvestments": "90997000.00",
                    "propertyPlantAndEquipmentGross": "307823000.00",
                    "propertyPlantAndEquipmentNet": "307823000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "147837000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2069350000.00",
                    "intangibleAssets": "93777000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108187000.00",
                    "totalLiab": "2410782000.00",
                    "totalStockholderEquity": "-341432000.00",
                    "deferredLongTermLiab": "101771000.00",
                    "otherCurrentLiab": "208598000.00",
                    "commonStock": "1458000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-263113000.00",
                    "otherLiab": "25472000.00",
                    "goodWill": "523486000.00",
                    "otherAssets": "631512000.00",
                    "cash": "88548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "501009000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1694731000.00",
                    "shortTermDebt": "749000.00",
                    "shortLongTermDebt": "749000.00",
                    "shortLongTermDebtTotal": "1783279000.00",
                    "otherStockholderEquity": "223000.00",
                    "propertyPlantEquipment": "293445000.00",
                    "totalCurrentAssets": "1144393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-958695000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "80939000.00",
                    "longTermDebt": "1782530000.00",
                    "inventory": "901249000.00",
                    "accountsPayable": "287040000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-79777000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1458000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-263113000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14249000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "924957000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1782530000.00",
                    "nonCurrentLiabilitiesOther": "25472000.00",
                    "nonCurrentLiabilitiesTotal": "1909773000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2069350000.00",
                    "cashAndShortTermInvestments": "88548000.00",
                    "propertyPlantAndEquipmentGross": "293445000.00",
                    "propertyPlantAndEquipmentNet": "293445000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "148360000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2043126000.00",
                    "intangibleAssets": "97496000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69181000.00",
                    "totalLiab": "2364792000.00",
                    "totalStockholderEquity": "-321666000.00",
                    "deferredLongTermLiab": "98928000.00",
                    "otherCurrentLiab": "163892000.00",
                    "commonStock": "1492000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-235232000.00",
                    "otherLiab": "28722000.00",
                    "goodWill": "520148000.00",
                    "otherAssets": "631866000.00",
                    "cash": "67447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "455037000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1715385000.00",
                    "shortTermDebt": "727000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1782832000.00",
                    "otherStockholderEquity": "74000.00",
                    "propertyPlantEquipment": "281278000.00",
                    "totalCurrentAssets": "1129982000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-939310000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "80935000.00",
                    "longTermDebt": "1782105000.00",
                    "inventory": "912419000.00",
                    "accountsPayable": "280140000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-87926000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1492000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-235232000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14222000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "913144000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1782105000.00",
                    "nonCurrentLiabilitiesOther": "28722000.00",
                    "nonCurrentLiabilitiesTotal": "1909755000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2043126000.00",
                    "cashAndShortTermInvestments": "67447000.00",
                    "propertyPlantAndEquipmentGross": "281278000.00",
                    "propertyPlantAndEquipmentNet": "281278000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "152426000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2094351000.00",
                    "intangibleAssets": "98848000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113248000.00",
                    "totalLiab": "2392172000.00",
                    "totalStockholderEquity": "-297821000.00",
                    "deferredLongTermLiab": "85900000.00",
                    "otherCurrentLiab": "181313000.00",
                    "commonStock": "1515000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-218670000.00",
                    "otherLiab": "27734000.00",
                    "goodWill": "524369000.00",
                    "otherAssets": "636402000.00",
                    "cash": "140038000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "491699000.00",
                    "currentDeferredRevenue": "22674000.00",
                    "netDebt": "1647556000.00",
                    "shortTermDebt": "755000.00",
                    "shortLongTermDebt": "1787594000.00",
                    "shortLongTermDebtTotal": "1787594000.00",
                    "otherStockholderEquity": "-2961000.00",
                    "propertyPlantEquipment": "270847000.00",
                    "totalCurrentAssets": "1187102000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-921038000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "91092000.00",
                    "longTermDebt": "1786839000.00",
                    "inventory": "885214000.00",
                    "accountsPayable": "275917000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-77705000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1515000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-218670000.00",
                    "treasuryStock": "-2961000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13185000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "907249000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1786839000.00",
                    "nonCurrentLiabilitiesOther": "27734000.00",
                    "nonCurrentLiabilitiesTotal": "1900473000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2094351000.00",
                    "cashAndShortTermInvestments": "140038000.00",
                    "propertyPlantAndEquipmentGross": "270847000.00",
                    "propertyPlantAndEquipmentNet": "270847000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "156457000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2189595000.00",
                    "intangibleAssets": "102961000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114656000.00",
                    "totalLiab": "2379759000.00",
                    "totalStockholderEquity": "-190164000.00",
                    "deferredLongTermLiab": "82128000.00",
                    "otherCurrentLiab": "169301000.00",
                    "commonStock": "1570000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-126948000.00",
                    "otherLiab": "29447000.00",
                    "goodWill": "525852000.00",
                    "otherAssets": "661134000.00",
                    "cash": "239145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "459141000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1570657000.00",
                    "shortTermDebt": "759000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1809802000.00",
                    "otherStockholderEquity": "-894000.00",
                    "propertyPlantEquipment": "249733000.00",
                    "totalCurrentAssets": "1278728000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-818977000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "87248000.00",
                    "longTermDebt": "1809043000.00",
                    "inventory": "874526000.00",
                    "accountsPayable": "285390000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-63892000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1570000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-126948000.00",
                    "treasuryStock": "-894000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32321000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "910867000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1809043000.00",
                    "nonCurrentLiabilitiesOther": "29447000.00",
                    "nonCurrentLiabilitiesTotal": "1920618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2189595000.00",
                    "cashAndShortTermInvestments": "239145000.00",
                    "propertyPlantAndEquipmentGross": "249733000.00",
                    "propertyPlantAndEquipmentNet": "249733000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "159120000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2134853000.00",
                    "intangibleAssets": "104208000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111195000.00",
                    "totalLiab": "2395857000.00",
                    "totalStockholderEquity": "-261004000.00",
                    "deferredLongTermLiab": "83999000.00",
                    "otherCurrentLiab": "189486000.00",
                    "commonStock": "1571000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-186868000.00",
                    "otherLiab": "27971000.00",
                    "goodWill": "521810000.00",
                    "otherAssets": "659689000.00",
                    "cash": "246027000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "474504000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1564129000.00",
                    "shortTermDebt": "773000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1810156000.00",
                    "otherStockholderEquity": "293000.00",
                    "propertyPlantEquipment": "233761000.00",
                    "totalCurrentAssets": "1241403000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-887022000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "81325000.00",
                    "longTermDebt": "1809383000.00",
                    "inventory": "838117000.00",
                    "accountsPayable": "280750000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-75707000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1571000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-186868000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33671000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "893450000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1809383000.00",
                    "nonCurrentLiabilitiesOther": "27971000.00",
                    "nonCurrentLiabilitiesTotal": "1921353000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2134853000.00",
                    "cashAndShortTermInvestments": "246027000.00",
                    "propertyPlantAndEquipmentGross": "233761000.00",
                    "propertyPlantAndEquipmentNet": "233761000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "159620000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2097034000.00",
                    "intangibleAssets": "109589000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108349000.00",
                    "totalLiab": "2352590000.00",
                    "totalStockholderEquity": "-255556000.00",
                    "deferredLongTermLiab": "83568000.00",
                    "otherCurrentLiab": "160630000.00",
                    "commonStock": "1578000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-211285000.00",
                    "otherLiab": "28903000.00",
                    "goodWill": "531412000.00",
                    "otherAssets": "676588000.00",
                    "cash": "190681000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "430015000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1620311000.00",
                    "shortTermDebt": "888000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1810992000.00",
                    "otherStockholderEquity": "151000.00",
                    "propertyPlantEquipment": "236678000.00",
                    "totalCurrentAssets": "1183768000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-896557000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "87651000.00",
                    "longTermDebt": "1810104000.00",
                    "inventory": "837822000.00",
                    "accountsPayable": "264773000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-45849000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1578000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-211285000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "913266000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1810104000.00",
                    "nonCurrentLiabilitiesOther": "28903000.00",
                    "nonCurrentLiabilitiesTotal": "1922575000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2097034000.00",
                    "cashAndShortTermInvestments": "190681000.00",
                    "propertyPlantAndEquipmentGross": "236678000.00",
                    "propertyPlantAndEquipmentNet": "236678000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158545000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2029973000.00",
                    "intangibleAssets": "114744000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70645000.00",
                    "totalLiab": "2377026000.00",
                    "totalStockholderEquity": "-347053000.00",
                    "deferredLongTermLiab": "74974000.00",
                    "otherCurrentLiab": "172799000.00",
                    "commonStock": "1547000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-320052000.00",
                    "otherLiab": "27848000.00",
                    "goodWill": "536341000.00",
                    "otherAssets": "687713000.00",
                    "cash": "106575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "463537000.00",
                    "currentDeferredRevenue": "21506000.00",
                    "netDebt": "1705066000.00",
                    "shortTermDebt": "974000.00",
                    "shortLongTermDebt": "95000.00",
                    "shortLongTermDebtTotal": "1811641000.00",
                    "otherStockholderEquity": "452000.00",
                    "propertyPlantEquipment": "238111000.00",
                    "totalCurrentAssets": "1104149000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-998138000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "98500000.00",
                    "longTermDebt": "1810667000.00",
                    "inventory": "828429000.00",
                    "accountsPayable": "259463000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-28548000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1547000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-320052000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36628000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "925824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1810667000.00",
                    "nonCurrentLiabilitiesOther": "27848000.00",
                    "nonCurrentLiabilitiesTotal": "1913489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2029973000.00",
                    "cashAndShortTermInvestments": "106575000.00",
                    "propertyPlantAndEquipmentGross": "238111000.00",
                    "propertyPlantAndEquipmentNet": "238111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158124000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1983612000.00",
                    "intangibleAssets": "121507000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109421000.00",
                    "totalLiab": "2346406000.00",
                    "totalStockholderEquity": "-362794000.00",
                    "deferredLongTermLiab": "73531000.00",
                    "otherCurrentLiab": "159991000.00",
                    "commonStock": "1554000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-361242000.00",
                    "otherLiab": "28538000.00",
                    "goodWill": "541979000.00",
                    "otherAssets": "700452000.00",
                    "cash": "46329000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "432958000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1775386000.00",
                    "shortTermDebt": "10336000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1821715000.00",
                    "otherStockholderEquity": "-106000.00",
                    "propertyPlantEquipment": "233366000.00",
                    "totalCurrentAssets": "1049794000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1026280000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "95624000.00",
                    "longTermDebt": "1811379000.00",
                    "inventory": "839845000.00",
                    "accountsPayable": "254894000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3106000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1554000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-361242000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36966000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "933818000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1811379000.00",
                    "nonCurrentLiabilitiesOther": "28538000.00",
                    "nonCurrentLiabilitiesTotal": "1913448000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1983612000.00",
                    "cashAndShortTermInvestments": "46329000.00",
                    "propertyPlantAndEquipmentGross": "233366000.00",
                    "propertyPlantAndEquipmentNet": "233366000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "162524000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2106025000.00",
                    "intangibleAssets": "123542000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105996000.00",
                    "totalLiab": "2374852000.00",
                    "totalStockholderEquity": "-268827000.00",
                    "deferredLongTermLiab": "73591000.00",
                    "otherCurrentLiab": "187534000.00",
                    "commonStock": "1622000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-268603000.00",
                    "otherLiab": "27146000.00",
                    "goodWill": "537333000.00",
                    "otherAssets": "698808000.00",
                    "cash": "202451000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "462215000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1611059000.00",
                    "shortTermDebt": "1610000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1813510000.00",
                    "otherStockholderEquity": "8120000.00",
                    "propertyPlantEquipment": "229188000.00",
                    "totalCurrentAssets": "1178029000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-929702000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "90409000.00",
                    "longTermDebt": "1811900000.00",
                    "inventory": "819752000.00",
                    "accountsPayable": "265856000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9966000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1622000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-268603000.00",
                    "treasuryStock": "-705000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37933000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "927996000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1811900000.00",
                    "nonCurrentLiabilitiesOther": "27146000.00",
                    "nonCurrentLiabilitiesTotal": "1912637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8825000.00",
                    "liabilitiesAndStockholdersEquity": "2106025000.00",
                    "cashAndShortTermInvestments": "202451000.00",
                    "propertyPlantAndEquipmentGross": "229188000.00",
                    "propertyPlantAndEquipmentNet": "229188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "166140000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2060133000.00",
                    "intangibleAssets": "127353000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101823000.00",
                    "totalLiab": "2351312000.00",
                    "totalStockholderEquity": "-291179000.00",
                    "deferredLongTermLiab": "73867000.00",
                    "otherCurrentLiab": "154719000.00",
                    "commonStock": "1627000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-327095000.00",
                    "otherLiab": "27889000.00",
                    "goodWill": "538685000.00",
                    "otherAssets": "705314000.00",
                    "cash": "157924000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "437159000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1656341000.00",
                    "shortTermDebt": "1868000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1814265000.00",
                    "otherStockholderEquity": "41540000.00",
                    "propertyPlantEquipment": "228182000.00",
                    "totalCurrentAssets": "1126637000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-957217000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "92835000.00",
                    "longTermDebt": "1812397000.00",
                    "inventory": "814174000.00",
                    "accountsPayable": "247890000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7251000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1627000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-327095000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39276000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "933496000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1812397000.00",
                    "nonCurrentLiabilitiesOther": "27889000.00",
                    "nonCurrentLiabilitiesTotal": "1914153000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "41540000.00",
                    "liabilitiesAndStockholdersEquity": "2060133000.00",
                    "cashAndShortTermInvestments": "157924000.00",
                    "propertyPlantAndEquipmentGross": "228182000.00",
                    "propertyPlantAndEquipmentNet": "228182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "167755000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1950086000.00",
                    "intangibleAssets": "130097000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59213000.00",
                    "totalLiab": "2253565000.00",
                    "totalStockholderEquity": "-303479000.00",
                    "deferredLongTermLiab": "73941000.00",
                    "otherCurrentLiab": "159499000.00",
                    "commonStock": "1644000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-385090000.00",
                    "otherLiab": "24286000.00",
                    "goodWill": "538278000.00",
                    "otherAssets": "704729000.00",
                    "cash": "47115000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "542653000.00",
                    "currentDeferredRevenue": "20890000.00",
                    "netDebt": "1643588000.00",
                    "shortTermDebt": "78018000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1690703000.00",
                    "otherStockholderEquity": "89785000.00",
                    "propertyPlantEquipment": "229540000.00",
                    "totalCurrentAssets": "1015817000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-971854000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "101176000.00",
                    "longTermDebt": "1612685000.00",
                    "inventory": "808313000.00",
                    "accountsPayable": "273456000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9818000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1644000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-385090000.00",
                    "treasuryStock": "-1237000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36354000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "934269000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1612685000.00",
                    "nonCurrentLiabilitiesOther": "24286000.00",
                    "nonCurrentLiabilitiesTotal": "1710912000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "91022000.00",
                    "liabilitiesAndStockholdersEquity": "1950086000.00",
                    "cashAndShortTermInvestments": "47115000.00",
                    "propertyPlantAndEquipmentGross": "229540000.00",
                    "propertyPlantAndEquipmentNet": "229540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "170734000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1925847000.00",
                    "intangibleAssets": "127376000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63360000.00",
                    "totalLiab": "2220230000.00",
                    "totalStockholderEquity": "-294383000.00",
                    "deferredLongTermLiab": "76064000.00",
                    "otherCurrentLiab": "150397000.00",
                    "commonStock": "1674000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-449903000.00",
                    "otherLiab": "24759000.00",
                    "goodWill": "531380000.00",
                    "otherAssets": "693878000.00",
                    "cash": "53444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "506159000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1637317000.00",
                    "shortTermDebt": "77513000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1690761000.00",
                    "otherStockholderEquity": "177791000.00",
                    "propertyPlantEquipment": "222355000.00",
                    "totalCurrentAssets": "1009614000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-953139000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "112610000.00",
                    "longTermDebt": "1613248000.00",
                    "inventory": "780200000.00",
                    "accountsPayable": "272411000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-23945000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1674000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-449903000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35122000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "916233000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1613248000.00",
                    "nonCurrentLiabilitiesOther": "24759000.00",
                    "nonCurrentLiabilitiesTotal": "1714071000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "177791000.00",
                    "liabilitiesAndStockholdersEquity": "1925847000.00",
                    "cashAndShortTermInvestments": "53444000.00",
                    "propertyPlantAndEquipmentGross": "222355000.00",
                    "propertyPlantAndEquipmentNet": "222355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "173762000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1892069000.00",
                    "intangibleAssets": "121076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60415000.00",
                    "totalLiab": "2172578000.00",
                    "totalStockholderEquity": "-280509000.00",
                    "deferredLongTermLiab": "69793000.00",
                    "otherCurrentLiab": "175864000.00",
                    "commonStock": "1699000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-522368000.00",
                    "otherLiab": "23680000.00",
                    "goodWill": "529137000.00",
                    "otherAssets": "686553000.00",
                    "cash": "62256000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "465212000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1576112000.00",
                    "shortTermDebt": "24475000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1638368000.00",
                    "otherStockholderEquity": "259949000.00",
                    "propertyPlantEquipment": "216903000.00",
                    "totalCurrentAssets": "988613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-930722000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "113201000.00",
                    "longTermDebt": "1613893000.00",
                    "inventory": "752741000.00",
                    "accountsPayable": "254286000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19789000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1699000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-522368000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "903456000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1613893000.00",
                    "nonCurrentLiabilitiesOther": "23680000.00",
                    "nonCurrentLiabilitiesTotal": "1707366000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "259949000.00",
                    "liabilitiesAndStockholdersEquity": "1892069000.00",
                    "cashAndShortTermInvestments": "62256000.00",
                    "propertyPlantAndEquipmentGross": "216903000.00",
                    "propertyPlantAndEquipmentNet": "216903000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "178389000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1969931000.00",
                    "intangibleAssets": "126020000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60232000.00",
                    "totalLiab": "2127123000.00",
                    "totalStockholderEquity": "-157192000.00",
                    "deferredLongTermLiab": "65961000.00",
                    "otherCurrentLiab": "150230000.00",
                    "commonStock": "1761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-587258000.00",
                    "otherLiab": "23757000.00",
                    "goodWill": "533355000.00",
                    "otherAssets": "697087000.00",
                    "cash": "147997000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "422646000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1468712000.00",
                    "shortTermDebt": "1950000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1616709000.00",
                    "otherStockholderEquity": "436300000.00",
                    "propertyPlantEquipment": "212787000.00",
                    "totalCurrentAssets": "1060057000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-816567000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "99401000.00",
                    "longTermDebt": "1614759000.00",
                    "inventory": "752427000.00",
                    "accountsPayable": "255252000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7995000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1761000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-587258000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37712000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "909874000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1614759000.00",
                    "nonCurrentLiabilitiesOther": "23757000.00",
                    "nonCurrentLiabilitiesTotal": "1704477000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "436300000.00",
                    "liabilitiesAndStockholdersEquity": "1969931000.00",
                    "cashAndShortTermInvestments": "147997000.00",
                    "propertyPlantAndEquipmentGross": "212787000.00",
                    "propertyPlantAndEquipmentNet": "212787000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "183386000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2065800000.00",
                    "intangibleAssets": "128437000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62841000.00",
                    "totalLiab": "2180885000.00",
                    "totalStockholderEquity": "-115085000.00",
                    "deferredLongTermLiab": "63943000.00",
                    "otherCurrentLiab": "177143000.00",
                    "commonStock": "1802000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-646241000.00",
                    "otherLiab": "24232000.00",
                    "goodWill": "532331000.00",
                    "otherAssets": "699232000.00",
                    "cash": "240220000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "477388000.00",
                    "currentDeferredRevenue": "19000000.00",
                    "netDebt": "1377010000.00",
                    "shortTermDebt": "1908000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1617230000.00",
                    "otherStockholderEquity": "540007000.00",
                    "propertyPlantEquipment": "202661000.00",
                    "totalCurrentAssets": "1163907000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-775853000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "125490000.00",
                    "longTermDebt": "1615322000.00",
                    "inventory": "735356000.00",
                    "accountsPayable": "262209000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10653000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1802000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-646241000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38464000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "901893000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1615322000.00",
                    "nonCurrentLiabilitiesOther": "24232000.00",
                    "nonCurrentLiabilitiesTotal": "1703497000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "540007000.00",
                    "liabilitiesAndStockholdersEquity": "2065800000.00",
                    "cashAndShortTermInvestments": "240220000.00",
                    "propertyPlantAndEquipmentGross": "202661000.00",
                    "propertyPlantAndEquipmentNet": "202661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "185425000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1813501000.00",
                    "intangibleAssets": "130797000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55515000.00",
                    "totalLiab": "2015462000.00",
                    "totalStockholderEquity": "-201961000.00",
                    "deferredLongTermLiab": "56287000.00",
                    "otherCurrentLiab": "157499000.00",
                    "commonStock": "1796000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-711871000.00",
                    "otherLiab": "22932000.00",
                    "goodWill": "528564000.00",
                    "otherAssets": "694370000.00",
                    "cash": "53974000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "479861000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1457374000.00",
                    "shortTermDebt": "54966000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1511348000.00",
                    "otherStockholderEquity": "528321000.00",
                    "propertyPlantEquipment": "189746000.00",
                    "totalCurrentAssets": "929385000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-861322000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "100901000.00",
                    "longTermDebt": "1456382000.00",
                    "inventory": "718995000.00",
                    "accountsPayable": "266752000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-20207000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1796000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-711871000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35009000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "884116000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1456382000.00",
                    "nonCurrentLiabilitiesOther": "22932000.00",
                    "nonCurrentLiabilitiesTotal": "1535601000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "528321000.00",
                    "liabilitiesAndStockholdersEquity": "1813501000.00",
                    "cashAndShortTermInvestments": "53974000.00",
                    "propertyPlantAndEquipmentGross": "189746000.00",
                    "propertyPlantAndEquipmentNet": "189746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "188496000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1789932000.00",
                    "intangibleAssets": "135981000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54080000.00",
                    "totalLiab": "1859145000.00",
                    "totalStockholderEquity": "-69213000.00",
                    "deferredLongTermLiab": "56057000.00",
                    "otherCurrentLiab": "167264000.00",
                    "commonStock": "1867000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-781358000.00",
                    "otherLiab": "26530000.00",
                    "goodWill": "532833000.00",
                    "otherAssets": "701209000.00",
                    "cash": "64810000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "422490000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1291354000.00",
                    "shortTermDebt": "2096000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1356164000.00",
                    "otherStockholderEquity": "720934000.00",
                    "propertyPlantEquipment": "187393000.00",
                    "totalCurrentAssets": "901330000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-738027000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "93073000.00",
                    "longTermDebt": "1354068000.00",
                    "inventory": "689367000.00",
                    "accountsPayable": "250265000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10656000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1867000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-781358000.00",
                    "treasuryStock": "-103000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32395000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "888602000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1354068000.00",
                    "nonCurrentLiabilitiesOther": "26530000.00",
                    "nonCurrentLiabilitiesTotal": "1436655000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "721037000.00",
                    "liabilitiesAndStockholdersEquity": "1789932000.00",
                    "cashAndShortTermInvestments": "64810000.00",
                    "propertyPlantAndEquipmentGross": "187393000.00",
                    "propertyPlantAndEquipmentNet": "187393000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "191684000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1792698000.00",
                    "intangibleAssets": "137832000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57671000.00",
                    "totalLiab": "1961223000.00",
                    "totalStockholderEquity": "-168525000.00",
                    "deferredLongTermLiab": "55089000.00",
                    "otherCurrentLiab": "152430000.00",
                    "commonStock": "1853000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-849171000.00",
                    "otherLiab": "27389000.00",
                    "goodWill": "529258000.00",
                    "otherAssets": "699756000.00",
                    "cash": "71525000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "426261000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1385695000.00",
                    "shortTermDebt": "4736000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1457220000.00",
                    "otherStockholderEquity": "701849000.00",
                    "propertyPlantEquipment": "184427000.00",
                    "totalCurrentAssets": "908515000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-835615000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "94962000.00",
                    "longTermDebt": "1452484000.00",
                    "inventory": "684357000.00",
                    "accountsPayable": "250282000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-23056000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1853000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-849171000.00",
                    "treasuryStock": "-103000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "884183000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1452484000.00",
                    "nonCurrentLiabilitiesOther": "27389000.00",
                    "nonCurrentLiabilitiesTotal": "1534962000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "701952000.00",
                    "liabilitiesAndStockholdersEquity": "1792698000.00",
                    "cashAndShortTermInvestments": "71525000.00",
                    "propertyPlantAndEquipmentGross": "184427000.00",
                    "propertyPlantAndEquipmentNet": "184427000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "190208000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1728600000.00",
                    "intangibleAssets": "129658000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54895000.00",
                    "totalLiab": "1947582000.00",
                    "totalStockholderEquity": "-218982000.00",
                    "deferredLongTermLiab": "51311000.00",
                    "otherCurrentLiab": "185509000.00",
                    "commonStock": "1841000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-879305000.00",
                    "otherLiab": "26154000.00",
                    "goodWill": "505873000.00",
                    "otherAssets": "666963000.00",
                    "cash": "63481000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "460006000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1349634000.00",
                    "shortTermDebt": "3004000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1413115000.00",
                    "otherStockholderEquity": "681153000.00",
                    "propertyPlantEquipment": "182489000.00",
                    "totalCurrentAssets": "879148000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-854513000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "95526000.00",
                    "longTermDebt": "1410111000.00",
                    "inventory": "665246000.00",
                    "accountsPayable": "262114000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-22671000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1841000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-879305000.00",
                    "treasuryStock": "-103000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31432000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "849452000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1410111000.00",
                    "nonCurrentLiabilitiesOther": "26154000.00",
                    "nonCurrentLiabilitiesTotal": "1487576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "681256000.00",
                    "liabilitiesAndStockholdersEquity": "1728600000.00",
                    "cashAndShortTermInvestments": "63481000.00",
                    "propertyPlantAndEquipmentGross": "182489000.00",
                    "propertyPlantAndEquipmentNet": "182489000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "184689000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1725463000.00",
                    "intangibleAssets": "134877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49394000.00",
                    "totalLiab": "1986552000.00",
                    "totalStockholderEquity": "-261089000.00",
                    "deferredLongTermLiab": "46040000.00",
                    "otherCurrentLiab": "174040000.00",
                    "commonStock": "1834000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-933660000.00",
                    "otherLiab": "25682000.00",
                    "goodWill": "511899000.00",
                    "otherAssets": "680212000.00",
                    "cash": "52717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "433090000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1431879000.00",
                    "shortTermDebt": "3218000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1484596000.00",
                    "otherStockholderEquity": "671983000.00",
                    "propertyPlantEquipment": "182900000.00",
                    "totalCurrentAssets": "862351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-907503000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "95274000.00",
                    "longTermDebt": "1481378000.00",
                    "inventory": "664966000.00",
                    "accountsPayable": "239303000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1246000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1834000.00",
                    "preferredStockTotalEquity": "362000.00",
                    "retainedEarningsTotalEquity": "-933660000.00",
                    "treasuryStock": "-103000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33436000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "863112000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1481378000.00",
                    "nonCurrentLiabilitiesOther": "25682000.00",
                    "nonCurrentLiabilitiesTotal": "1553462000.00",
                    "negativeGoodwill": null,
                    "warrants": "362000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "672086000.00",
                    "liabilitiesAndStockholdersEquity": "1725463000.00",
                    "cashAndShortTermInvestments": "52717000.00",
                    "propertyPlantAndEquipmentGross": "182900000.00",
                    "propertyPlantAndEquipmentNet": "182900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "188592000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1707024000.00",
                    "intangibleAssets": "139116000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47443000.00",
                    "totalLiab": "2048352000.00",
                    "totalStockholderEquity": "-341328000.00",
                    "deferredLongTermLiab": "44499000.00",
                    "otherCurrentLiab": "168544000.00",
                    "commonStock": "1829000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1002803000.00",
                    "otherLiab": "38761000.00",
                    "goodWill": "508465000.00",
                    "otherAssets": "685925000.00",
                    "cash": "59102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "422091000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1486227000.00",
                    "shortTermDebt": "3094000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1545329000.00",
                    "otherStockholderEquity": "665070000.00",
                    "propertyPlantEquipment": "180549000.00",
                    "totalCurrentAssets": "840550000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-988143000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "97096000.00",
                    "longTermDebt": "1542235000.00",
                    "inventory": "636909000.00",
                    "accountsPayable": "236749000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5424000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1829000.00",
                    "preferredStockTotalEquity": "766000.00",
                    "retainedEarningsTotalEquity": "-1002803000.00",
                    "treasuryStock": "-103000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "866474000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1542235000.00",
                    "nonCurrentLiabilitiesOther": "38761000.00",
                    "nonCurrentLiabilitiesTotal": "1626261000.00",
                    "negativeGoodwill": null,
                    "warrants": "766000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "665173000.00",
                    "liabilitiesAndStockholdersEquity": "1707024000.00",
                    "cashAndShortTermInvestments": "59102000.00",
                    "propertyPlantAndEquipmentGross": "180549000.00",
                    "propertyPlantAndEquipmentNet": "180549000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "187724000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1670440000.00",
                    "intangibleAssets": "140243000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47112000.00",
                    "totalLiab": "2077334000.00",
                    "totalStockholderEquity": "-406894000.00",
                    "deferredLongTermLiab": "43115000.00",
                    "otherCurrentLiab": "134914000.00",
                    "commonStock": "1827000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1052081000.00",
                    "otherLiab": "39063000.00",
                    "goodWill": "504075000.00",
                    "otherAssets": "685156000.00",
                    "cash": "38381000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "437204000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1567062000.00",
                    "shortTermDebt": "48299000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1605443000.00",
                    "otherStockholderEquity": "661416000.00",
                    "propertyPlantEquipment": "176957000.00",
                    "totalCurrentAssets": "808327000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1050404000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "90791000.00",
                    "longTermDebt": "1557144000.00",
                    "inventory": "632043000.00",
                    "accountsPayable": "225716000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-18056000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1827000.00",
                    "preferredStockTotalEquity": "808000.00",
                    "retainedEarningsTotalEquity": "-1052081000.00",
                    "treasuryStock": "-103000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40838000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "862113000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1557144000.00",
                    "nonCurrentLiabilitiesOther": "39063000.00",
                    "nonCurrentLiabilitiesTotal": "1640130000.00",
                    "negativeGoodwill": null,
                    "warrants": "808000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "661519000.00",
                    "liabilitiesAndStockholdersEquity": "1670440000.00",
                    "cashAndShortTermInvestments": "38381000.00",
                    "propertyPlantAndEquipmentGross": "176957000.00",
                    "propertyPlantAndEquipmentNet": "176957000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "187201000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1589412000.00",
                    "intangibleAssets": "109352000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46425000.00",
                    "totalLiab": "2050684000.00",
                    "totalStockholderEquity": "-461272000.00",
                    "deferredLongTermLiab": "41803000.00",
                    "otherCurrentLiab": "167496000.00",
                    "commonStock": "1822000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1093030000.00",
                    "otherLiab": "40692000.00",
                    "goodWill": "478240000.00",
                    "otherAssets": "626518000.00",
                    "cash": "59494000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "407652000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1503142000.00",
                    "shortTermDebt": "3045000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1562636000.00",
                    "otherStockholderEquity": "652034000.00",
                    "propertyPlantEquipment": "168119000.00",
                    "totalCurrentAssets": "794775000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1047918000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "84499000.00",
                    "longTermDebt": "1559591000.00",
                    "inventory": "604357000.00",
                    "accountsPayable": "224931000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-20276000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1822000.00",
                    "preferredStockTotalEquity": "946000.00",
                    "retainedEarningsTotalEquity": "-1093030000.00",
                    "treasuryStock": "-103000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "794637000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1559591000.00",
                    "nonCurrentLiabilitiesOther": "40692000.00",
                    "nonCurrentLiabilitiesTotal": "1643032000.00",
                    "negativeGoodwill": null,
                    "warrants": "946000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "650315000.00",
                    "liabilitiesAndStockholdersEquity": "1589412000.00",
                    "cashAndShortTermInvestments": "59494000.00",
                    "propertyPlantAndEquipmentGross": "168119000.00",
                    "propertyPlantAndEquipmentNet": "168119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "182462000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1517064000.00",
                    "intangibleAssets": "96732000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39646000.00",
                    "totalLiab": "2042566000.00",
                    "totalStockholderEquity": "-525502000.00",
                    "deferredLongTermLiab": "35822000.00",
                    "otherCurrentLiab": "143449000.00",
                    "commonStock": "1820000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1135056000.00",
                    "otherLiab": "41822000.00",
                    "goodWill": "478963000.00",
                    "otherAssets": "616486000.00",
                    "cash": "28303000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "391018000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1558439000.00",
                    "shortTermDebt": "14477000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1586742000.00",
                    "otherStockholderEquity": "645773000.00",
                    "propertyPlantEquipment": "163960000.00",
                    "totalCurrentAssets": "736618000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1099558000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "82096000.00",
                    "longTermDebt": "1572265000.00",
                    "inventory": "586573000.00",
                    "accountsPayable": "223705000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-38039000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1820000.00",
                    "preferredStockTotalEquity": "1639000.00",
                    "retainedEarningsTotalEquity": "-1135056000.00",
                    "treasuryStock": "-89000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40791000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "780446000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1572265000.00",
                    "nonCurrentLiabilitiesOther": "41822000.00",
                    "nonCurrentLiabilitiesTotal": "1651548000.00",
                    "negativeGoodwill": null,
                    "warrants": "1639000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "645862000.00",
                    "liabilitiesAndStockholdersEquity": "1517064000.00",
                    "cashAndShortTermInvestments": "28303000.00",
                    "propertyPlantAndEquipmentGross": "163960000.00",
                    "propertyPlantAndEquipmentNet": "163960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "184375000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1531527000.00",
                    "intangibleAssets": "99970000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37390000.00",
                    "totalLiab": "2086375000.00",
                    "totalStockholderEquity": "-554848000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159029000.00",
                    "commonStock": "1820000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1176172000.00",
                    "otherLiab": "44027000.00",
                    "goodWill": "485934000.00",
                    "otherAssets": "632217000.00",
                    "cash": "37420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "368283000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1601667000.00",
                    "shortTermDebt": "3590000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1639087000.00",
                    "otherStockholderEquity": "642934000.00",
                    "propertyPlantEquipment": "164895000.00",
                    "totalCurrentAssets": "734415000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "80652000.00",
                    "longTermDebt": "1635497000.00",
                    "inventory": "578953000.00",
                    "accountsPayable": "202823000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23430000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1820000.00",
                    "preferredStockTotalEquity": "1763000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-89000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46313000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "797112000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1718092000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1531527000.00",
                    "cashAndShortTermInvestments": "37420000.00",
                    "propertyPlantAndEquipmentGross": "164895000.00",
                    "propertyPlantAndEquipmentNet": "164895000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "183975000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1529702000.00",
                    "intangibleAssets": "98965000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35919000.00",
                    "totalLiab": "2111694000.00",
                    "totalStockholderEquity": "-581992000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "128980000.00",
                    "commonStock": "1819000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1210732000.00",
                    "otherLiab": "42647000.00",
                    "goodWill": "488874000.00",
                    "otherAssets": "636602000.00",
                    "cash": "31789000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "367035000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1659399000.00",
                    "shortTermDebt": "26476000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1691188000.00",
                    "otherStockholderEquity": "640428000.00",
                    "propertyPlantEquipment": "165447000.00",
                    "totalCurrentAssets": "727653000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "80725000.00",
                    "longTermDebt": "1664712000.00",
                    "inventory": "579220000.00",
                    "accountsPayable": "196501000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13507000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1819000.00",
                    "preferredStockTotalEquity": "1800000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-89000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48763000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "802049000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1744659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1529702000.00",
                    "cashAndShortTermInvestments": "31789000.00",
                    "propertyPlantAndEquipmentGross": "165447000.00",
                    "propertyPlantAndEquipmentNet": "165447000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "183841000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1490732000.00",
                    "intangibleAssets": "78685000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34043000.00",
                    "totalLiab": "2106183000.00",
                    "totalStockholderEquity": "-615451000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "154162000.00",
                    "commonStock": "1819000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1236858000.00",
                    "otherLiab": "43586000.00",
                    "goodWill": "494135000.00",
                    "otherAssets": "623562000.00",
                    "cash": "54447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "374185000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1623083000.00",
                    "shortTermDebt": "24517000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1677530000.00",
                    "otherStockholderEquity": "635486000.00",
                    "propertyPlantEquipment": "151252000.00",
                    "totalCurrentAssets": "715918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "67739000.00",
                    "longTermDebt": "1653013000.00",
                    "inventory": "559689000.00",
                    "accountsPayable": "193592000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15898000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1819000.00",
                    "preferredStockTotalEquity": "1800000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-33000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "774814000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1731998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1490732000.00",
                    "cashAndShortTermInvestments": "54447000.00",
                    "propertyPlantAndEquipmentGross": "151252000.00",
                    "propertyPlantAndEquipmentNet": "151252000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "181889000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1464897000.00",
                    "intangibleAssets": "80191000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42426000.00",
                    "totalLiab": "2115592000.00",
                    "totalStockholderEquity": "-650695000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137835000.00",
                    "commonStock": "1818000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1263832000.00",
                    "otherLiab": "31428000.00",
                    "goodWill": "422654000.00",
                    "otherAssets": "544471000.00",
                    "cash": "105942000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "350871000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1591175000.00",
                    "shortTermDebt": "1323000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1697117000.00",
                    "otherStockholderEquity": "629729000.00",
                    "propertyPlantEquipment": "149096000.00",
                    "totalCurrentAssets": "771330000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "63403000.00",
                    "longTermDebt": "1695794000.00",
                    "inventory": "559559000.00",
                    "accountsPayable": "207595000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18410000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1818000.00",
                    "preferredStockTotalEquity": "5535000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41626000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "693567000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1764721000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1464897000.00",
                    "cashAndShortTermInvestments": "105942000.00",
                    "propertyPlantAndEquipmentGross": "149096000.00",
                    "propertyPlantAndEquipmentNet": "149096000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "183748000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1433174000.00",
                    "intangibleAssets": "78815000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38201000.00",
                    "totalLiab": "2141738000.00",
                    "totalStockholderEquity": "-708564000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "147065000.00",
                    "commonStock": "1817000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1295321000.00",
                    "otherLiab": "36123000.00",
                    "goodWill": "410731000.00",
                    "otherAssets": "537117000.00",
                    "cash": "104678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "359876000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1622102000.00",
                    "shortTermDebt": "14470000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1726780000.00",
                    "otherStockholderEquity": "627970000.00",
                    "propertyPlantEquipment": "146610000.00",
                    "totalCurrentAssets": "749447000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "67752000.00",
                    "longTermDebt": "1712310000.00",
                    "inventory": "538816000.00",
                    "accountsPayable": "185726000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43030000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1817000.00",
                    "preferredStockTotalEquity": "5623000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "683727000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1781862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1433174000.00",
                    "cashAndShortTermInvestments": "104678000.00",
                    "propertyPlantAndEquipmentGross": "146610000.00",
                    "propertyPlantAndEquipmentNet": "146610000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "183025000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1488840000.00",
                    "intangibleAssets": "81094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38988000.00",
                    "totalLiab": "2214798000.00",
                    "totalStockholderEquity": "-725958000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144811000.00",
                    "commonStock": "1816000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1319916000.00",
                    "otherLiab": "33315000.00",
                    "goodWill": "413580000.00",
                    "otherAssets": "545319000.00",
                    "cash": "112617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "428903000.00",
                    "currentDeferredRevenue": "144811000.00",
                    "netDebt": "1706302000.00",
                    "shortTermDebt": "100360000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1818919000.00",
                    "otherStockholderEquity": "626609000.00",
                    "propertyPlantEquipment": "149157000.00",
                    "totalCurrentAssets": "794364000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "71109000.00",
                    "longTermDebt": "1718559000.00",
                    "inventory": "571650000.00",
                    "accountsPayable": "166263000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34467000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1816000.00",
                    "preferredStockTotalEquity": "5650000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50645000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "694476000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1785895000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1488840000.00",
                    "cashAndShortTermInvestments": "112617000.00",
                    "propertyPlantAndEquipmentGross": "149157000.00",
                    "propertyPlantAndEquipmentNet": "149157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "182985000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1527023000.00",
                    "intangibleAssets": "85434000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40490000.00",
                    "totalLiab": "2229983000.00",
                    "totalStockholderEquity": "-702960000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "154708000.00",
                    "commonStock": "1815000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1335975000.00",
                    "otherLiab": "23711000.00",
                    "goodWill": "424963000.00",
                    "otherAssets": "565117000.00",
                    "cash": "99788000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "438448000.00",
                    "currentDeferredRevenue": "154708000.00",
                    "netDebt": "1725497000.00",
                    "shortTermDebt": "100601000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1825285000.00",
                    "otherStockholderEquity": "622511000.00",
                    "propertyPlantEquipment": "156260000.00",
                    "totalCurrentAssets": "805646000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "67173000.00",
                    "longTermDebt": "1724684000.00",
                    "inventory": "598195000.00",
                    "accountsPayable": "171962000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8689000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1815000.00",
                    "preferredStockTotalEquity": "5884000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54720000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "721377000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1791535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1527023000.00",
                    "cashAndShortTermInvestments": "99788000.00",
                    "propertyPlantAndEquipmentGross": "156260000.00",
                    "propertyPlantAndEquipmentNet": "156260000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "181578000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1495775000.00",
                    "intangibleAssets": "68977000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40395000.00",
                    "totalLiab": "2196805000.00",
                    "totalStockholderEquity": "-701030000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "145003000.00",
                    "commonStock": "1813000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1358456000.00",
                    "otherLiab": "27244000.00",
                    "goodWill": "450355000.00",
                    "otherAssets": "577922000.00",
                    "cash": "33724000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "344006000.00",
                    "currentDeferredRevenue": "134753000.00",
                    "netDebt": "1774337000.00",
                    "shortTermDebt": "24135000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1808061000.00",
                    "otherStockholderEquity": "620186000.00",
                    "propertyPlantEquipment": "161220000.00",
                    "totalCurrentAssets": "756633000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "72273000.00",
                    "longTermDebt": "1783926000.00",
                    "inventory": "610241000.00",
                    "accountsPayable": "174868000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35427000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1813000.00",
                    "preferredStockTotalEquity": "6134000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58590000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "739142000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1852799000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1495775000.00",
                    "cashAndShortTermInvestments": "33724000.00",
                    "propertyPlantAndEquipmentGross": "161220000.00",
                    "propertyPlantAndEquipmentNet": "161220000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "182837000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1431751000.00",
                    "intangibleAssets": "69441000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36452000.00",
                    "totalLiab": "2167082000.00",
                    "totalStockholderEquity": "-735331000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "148040000.00",
                    "commonStock": "1812000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1387815000.00",
                    "otherLiab": "33155000.00",
                    "goodWill": "417463000.00",
                    "otherAssets": "543944000.00",
                    "cash": "31420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "327250000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1758347000.00",
                    "shortTermDebt": "20848000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1789767000.00",
                    "otherStockholderEquity": "618880000.00",
                    "propertyPlantEquipment": "159466000.00",
                    "totalCurrentAssets": "728341000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69895000.00",
                    "longTermDebt": "1768919000.00",
                    "inventory": "590574000.00",
                    "accountsPayable": "158362000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "31792000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1812000.00",
                    "preferredStockTotalEquity": "6170000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57040000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "703410000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1839832000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1431751000.00",
                    "cashAndShortTermInvestments": "31420000.00",
                    "propertyPlantAndEquipmentGross": "159466000.00",
                    "propertyPlantAndEquipmentNet": "159466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "182931000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1439570000.00",
                    "intangibleAssets": "70332000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34234000.00",
                    "totalLiab": "2191298000.00",
                    "totalStockholderEquity": "-751728000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138324000.00",
                    "commonStock": "1810000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1400211000.00",
                    "otherLiab": "25383000.00",
                    "goodWill": "406093000.00",
                    "otherAssets": "535211000.00",
                    "cash": "43147000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "333789000.00",
                    "currentDeferredRevenue": "138324000.00",
                    "netDebt": "1770389000.00",
                    "shortTermDebt": "18994000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1813536000.00",
                    "otherStockholderEquity": "616607000.00",
                    "propertyPlantEquipment": "156293000.00",
                    "totalCurrentAssets": "748066000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74984000.00",
                    "longTermDebt": "1794542000.00",
                    "inventory": "595701000.00",
                    "accountsPayable": "163943000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30066000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1810000.00",
                    "preferredStockTotalEquity": "6390000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58786000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "691504000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1857509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1439570000.00",
                    "cashAndShortTermInvestments": "43147000.00",
                    "propertyPlantAndEquipmentGross": "156293000.00",
                    "propertyPlantAndEquipmentNet": "156293000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "183182000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1404503000.00",
                    "intangibleAssets": "70505000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30908000.00",
                    "totalLiab": "2172213000.00",
                    "totalStockholderEquity": "-767710000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "164195000.00",
                    "commonStock": "1809000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1414554000.00",
                    "otherLiab": "18828000.00",
                    "goodWill": "406623000.00",
                    "otherAssets": "538248000.00",
                    "cash": "38272000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "358002000.00",
                    "currentDeferredRevenue": "11209000.00",
                    "netDebt": "1737469000.00",
                    "shortTermDebt": "17147000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1775741000.00",
                    "otherStockholderEquity": "1414554000.00",
                    "propertyPlantEquipment": "154068000.00",
                    "totalCurrentAssets": "712187000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "73603000.00",
                    "longTermDebt": "1758594000.00",
                    "inventory": "569404000.00",
                    "accountsPayable": "176660000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34522000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1809000.00",
                    "preferredStockTotalEquity": "6549000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61120000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "692316000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1814211000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1404503000.00",
                    "cashAndShortTermInvestments": "38272000.00",
                    "propertyPlantAndEquipmentGross": "154068000.00",
                    "propertyPlantAndEquipmentNet": "154068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "180995000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1360383000.00",
                    "intangibleAssets": "51613000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29432000.00",
                    "totalLiab": "2153164000.00",
                    "totalStockholderEquity": "-792781000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "139144000.00",
                    "commonStock": "1805000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1426478000.00",
                    "otherLiab": "12903000.00",
                    "goodWill": "408759000.00",
                    "otherAssets": "525929000.00",
                    "cash": "32339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "318552000.00",
                    "currentDeferredRevenue": "136573000.00",
                    "netDebt": "1775759000.00",
                    "shortTermDebt": "17121000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1808098000.00",
                    "otherStockholderEquity": "605725000.00",
                    "propertyPlantEquipment": "146329000.00",
                    "totalCurrentAssets": "688125000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65863000.00",
                    "longTermDebt": "1790977000.00",
                    "inventory": "560491000.00",
                    "accountsPayable": "162287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26167000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1805000.00",
                    "preferredStockTotalEquity": "7058000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65557000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "672258000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1834612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1360383000.00",
                    "cashAndShortTermInvestments": "32339000.00",
                    "propertyPlantAndEquipmentGross": "146329000.00",
                    "propertyPlantAndEquipmentNet": "146329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "182680000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1360504000.00",
                    "intangibleAssets": "52128000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28133000.00",
                    "totalLiab": "2180492000.00",
                    "totalStockholderEquity": "-819988000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144873000.00",
                    "commonStock": "1803000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1439926000.00",
                    "otherLiab": "14098000.00",
                    "goodWill": "402832000.00",
                    "otherAssets": "519946000.00",
                    "cash": "33982000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "321698000.00",
                    "currentDeferredRevenue": "144873000.00",
                    "netDebt": "1796596000.00",
                    "shortTermDebt": "17155000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1830578000.00",
                    "otherStockholderEquity": "601116000.00",
                    "propertyPlantEquipment": "146683000.00",
                    "totalCurrentAssets": "693875000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65765000.00",
                    "longTermDebt": "1813423000.00",
                    "inventory": "565995000.00",
                    "accountsPayable": "156286000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17019000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1803000.00",
                    "preferredStockTotalEquity": "7354000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64986000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "666629000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1858794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1360504000.00",
                    "cashAndShortTermInvestments": "33982000.00",
                    "propertyPlantAndEquipmentGross": "146683000.00",
                    "propertyPlantAndEquipmentNet": "146683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "182646000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1310751000.00",
                    "intangibleAssets": "52753000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26806000.00",
                    "totalLiab": "2146960000.00",
                    "totalStockholderEquity": "-836209000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "125221000.00",
                    "commonStock": "1802000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1453430000.00",
                    "otherLiab": "14842000.00",
                    "goodWill": "363953000.00",
                    "otherAssets": "483899000.00",
                    "cash": "31381000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "320995000.00",
                    "currentDeferredRevenue": "125221000.00",
                    "netDebt": "1766825000.00",
                    "shortTermDebt": "17189000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1798206000.00",
                    "otherStockholderEquity": "599857000.00",
                    "propertyPlantEquipment": "142572000.00",
                    "totalCurrentAssets": "684280000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69812000.00",
                    "longTermDebt": "1781017000.00",
                    "inventory": "556281000.00",
                    "accountsPayable": "152744000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15562000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1802000.00",
                    "preferredStockTotalEquity": "7528000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67193000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "626471000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1825965000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1310751000.00",
                    "cashAndShortTermInvestments": "31381000.00",
                    "propertyPlantAndEquipmentGross": "142572000.00",
                    "propertyPlantAndEquipmentNet": "142572000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "182329000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1338841000.00",
                    "intangibleAssets": "53238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21045000.00",
                    "totalLiab": "332874000.00",
                    "totalStockholderEquity": "1005967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "114056000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "927512000.00",
                    "otherLiab": "11953000.00",
                    "goodWill": "364693000.00",
                    "otherAssets": "425817000.00",
                    "cash": "107571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "291182000.00",
                    "currentDeferredRevenue": "10327000.00",
                    "netDebt": "-106447000.00",
                    "shortTermDebt": "503000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1124000.00",
                    "otherStockholderEquity": "62172000.00",
                    "propertyPlantEquipment": "142735000.00",
                    "totalCurrentAssets": "770289000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66690000.00",
                    "longTermDebt": "621000.00",
                    "inventory": "574983000.00",
                    "accountsPayable": "176623000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16283000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "7528000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "568552000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41692000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1338841000.00",
                    "cashAndShortTermInvestments": "107571000.00",
                    "propertyPlantAndEquipmentGross": "142735000.00",
                    "propertyPlantAndEquipmentNet": "142735000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "177837000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1292135000.00",
                    "intangibleAssets": "46312000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23995000.00",
                    "totalLiab": "317251000.00",
                    "totalStockholderEquity": "974884000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123632000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "896894000.00",
                    "otherLiab": "16786000.00",
                    "goodWill": "369775000.00",
                    "otherAssets": "423495000.00",
                    "cash": "77028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272077000.00",
                    "currentDeferredRevenue": "104995000.00",
                    "netDebt": "-75520000.00",
                    "shortTermDebt": "664000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1508000.00",
                    "otherStockholderEquity": "59789000.00",
                    "propertyPlantEquipment": "144235000.00",
                    "totalCurrentAssets": "724405000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65384000.00",
                    "longTermDebt": "844000.00",
                    "inventory": "557998000.00",
                    "accountsPayable": "147781000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18201000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "8561000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "567730000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45174000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1292135000.00",
                    "cashAndShortTermInvestments": "77028000.00",
                    "propertyPlantAndEquipmentGross": "144235000.00",
                    "propertyPlantAndEquipmentNet": "144235000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "179405000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "172175000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "172175000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1225507000.00",
                    "intangibleAssets": "401807000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16714000.00",
                    "totalLiab": "325211000.00",
                    "totalStockholderEquity": "900296000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103977000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "836412000.00",
                    "otherLiab": "21310000.00",
                    "goodWill": "353525000.00",
                    "otherAssets": "424713000.00",
                    "cash": "38612000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "268958000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "149354000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "18828000.00",
                    "inventory": "525132000.00",
                    "accountsPayable": "134301000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1102428000.00",
                    "intangibleAssets": "322254000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18455000.00",
                    "totalLiab": "316265000.00",
                    "totalStockholderEquity": "786163000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98497000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "727579000.00",
                    "otherLiab": "23213000.00",
                    "goodWill": "304782000.00",
                    "otherAssets": "351048000.00",
                    "cash": "45453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247862000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "125810000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22550000.00",
                    "netReceivables": null,
                    "longTermDebt": "34872000.00",
                    "inventory": "483484000.00",
                    "accountsPayable": "143568000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2871096000.00",
                    "intangibleAssets": "53018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48154000.00",
                    "totalLiab": "2076889000.00",
                    "totalStockholderEquity": "794207000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170446000.00",
                    "commonStock": "979000.00",
                    "capitalStock": "979000.00",
                    "retainedEarnings": "898076000.00",
                    "otherLiab": null,
                    "goodWill": "540674000.00",
                    "otherAssets": "44969000.00",
                    "cash": "149162000.00",
                    "cashAndEquivalents": "149162000.00",
                    "totalCurrentLiabilities": "575974000.00",
                    "currentDeferredRevenue": "14195000.00",
                    "netDebt": "1413804000.00",
                    "shortTermDebt": "162566000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "1562966000.00",
                    "otherStockholderEquity": "294214000.00",
                    "propertyPlantEquipment": "930982000.00",
                    "totalCurrentAssets": "1301453000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "116562000.00",
                    "longTermDebt": "861974000.00",
                    "inventory": "987575000.00",
                    "accountsPayable": "224507000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-104848000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44910000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1569643000.00",
                    "capitalLeaseObligations": "696992000.00",
                    "longTermDebtTotal": "861974000.00",
                    "nonCurrentLiabilitiesOther": "21026000.00",
                    "nonCurrentLiabilitiesTotal": "1500915000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "2871096000.00",
                    "cashAndShortTermInvestments": "149162000.00",
                    "propertyPlantAndEquipmentGross": "1868578000.00",
                    "propertyPlantAndEquipmentNet": "930982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "725479000.00",
                    "netInvestedCapital": "1660181000.00",
                    "commonStockSharesOutstanding": "103821000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2792899000.00",
                    "intangibleAssets": "59960000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68541000.00",
                    "totalLiab": "2164364000.00",
                    "totalStockholderEquity": "628535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "145085000.00",
                    "commonStock": "1019000.00",
                    "capitalStock": "1019000.00",
                    "retainedEarnings": "740685000.00",
                    "otherLiab": null,
                    "goodWill": "538266000.00",
                    "otherAssets": "490985000.00",
                    "cash": "107961000.00",
                    "cashAndEquivalents": "107961000.00",
                    "totalCurrentLiabilities": "592669000.00",
                    "currentDeferredRevenue": "16080000.00",
                    "netDebt": "1490105000.00",
                    "shortTermDebt": "140195000.00",
                    "shortLongTermDebt": "4127000.00",
                    "shortLongTermDebtTotal": "1598066000.00",
                    "otherStockholderEquity": "1019000.00",
                    "propertyPlantEquipment": "852445000.00",
                    "totalCurrentAssets": "1305314000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-75144000.00",
                    "netReceivables": "92188000.00",
                    "longTermDebt": "978255000.00",
                    "inventory": "1036624000.00",
                    "accountsPayable": "269424000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-113169000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36914000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1487585000.00",
                    "capitalLeaseObligations": "615684000.00",
                    "longTermDebtTotal": "978255000.00",
                    "nonCurrentLiabilitiesOther": "22066000.00",
                    "nonCurrentLiabilitiesTotal": "1571695000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "2792899000.00",
                    "cashAndShortTermInvestments": "107961000.00",
                    "propertyPlantAndEquipmentGross": "1734263000.00",
                    "propertyPlantAndEquipmentNet": "852445000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "712645000.00",
                    "netInvestedCapital": "1610917000.00",
                    "commonStockSharesOutstanding": "106933000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2725250000.00",
                    "intangibleAssets": "55171000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53903000.00",
                    "totalLiab": "2216502000.00",
                    "totalStockholderEquity": "508748000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "145107000.00",
                    "commonStock": "1063000.00",
                    "capitalStock": "1063000.00",
                    "retainedEarnings": "624772000.00",
                    "otherLiab": "116363000.00",
                    "goodWill": "533081000.00",
                    "otherAssets": "35897000.00",
                    "cash": "123001000.00",
                    "cashAndEquivalents": "123001000.00",
                    "totalCurrentLiabilities": "579257000.00",
                    "currentDeferredRevenue": "18259000.00",
                    "netDebt": "1552533000.00",
                    "shortTermDebt": "154652000.00",
                    "shortLongTermDebt": "4173000.00",
                    "shortLongTermDebtTotal": "1675534000.00",
                    "otherStockholderEquity": "5677000.00",
                    "propertyPlantEquipment": "868436000.00",
                    "totalCurrentAssets": "1227997000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-79504000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "75875000.00",
                    "longTermDebt": "1065811000.00",
                    "inventory": "975218000.00",
                    "accountsPayable": "258884000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-122764000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40565000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1497253000.00",
                    "capitalLeaseObligations": "605550000.00",
                    "longTermDebtTotal": "1065811000.00",
                    "nonCurrentLiabilitiesOther": "23140000.00",
                    "nonCurrentLiabilitiesTotal": "1637245000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5677000.00",
                    "liabilitiesAndStockholdersEquity": "2725250000.00",
                    "cashAndShortTermInvestments": "123001000.00",
                    "propertyPlantAndEquipmentGross": "868436000.00",
                    "propertyPlantAndEquipmentNet": "868436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "648740000.00",
                    "netInvestedCapital": "1069984000.00",
                    "commonStockSharesOutstanding": "109336000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2576867000.00",
                    "intangibleAssets": "50315000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53192000.00",
                    "totalLiab": "2283231000.00",
                    "totalStockholderEquity": "293636000.00",
                    "deferredLongTermLiab": "85085000.00",
                    "otherCurrentLiab": "142255000.00",
                    "commonStock": "1070000.00",
                    "capitalStock": "1070000.00",
                    "retainedEarnings": "440172000.00",
                    "otherLiab": "107512000.00",
                    "goodWill": "526066000.00",
                    "otherAssets": "38032000.00",
                    "cash": "70558000.00",
                    "cashAndEquivalents": "70558000.00",
                    "totalCurrentLiabilities": "667914000.00",
                    "currentDeferredRevenue": "18810000.00",
                    "netDebt": "1663639000.00",
                    "shortTermDebt": "226392000.00",
                    "shortLongTermDebt": "68658000.00",
                    "shortLongTermDebtTotal": "1734197000.00",
                    "otherStockholderEquity": "4241000.00",
                    "propertyPlantEquipment": "830053000.00",
                    "totalCurrentAssets": "1132401000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-282745000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72277000.00",
                    "longTermDebt": "1083043000.00",
                    "inventory": "936374000.00",
                    "accountsPayable": "275717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-151847000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1070000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "440172000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38032000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1444466000.00",
                    "capitalLeaseObligations": "582496000.00",
                    "longTermDebtTotal": "1083043000.00",
                    "nonCurrentLiabilitiesOther": "22427000.00",
                    "nonCurrentLiabilitiesTotal": "1615317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4241000.00",
                    "liabilitiesAndStockholdersEquity": "2576867000.00",
                    "cashAndShortTermInvestments": "70558000.00",
                    "propertyPlantAndEquipmentGross": "830053000.00",
                    "propertyPlantAndEquipmentNet": "830053000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "464487000.00",
                    "netInvestedCapital": "1151701000.00",
                    "commonStockSharesOutstanding": "110293000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2847132000.00",
                    "intangibleAssets": "55532000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44686000.00",
                    "totalLiab": "2566391000.00",
                    "totalStockholderEquity": "280741000.00",
                    "deferredLongTermLiab": "85777000.00",
                    "otherCurrentLiab": "187612000.00",
                    "commonStock": "1129000.00",
                    "capitalStock": "1129000.00",
                    "retainedEarnings": "356967000.00",
                    "otherLiab": "114833000.00",
                    "goodWill": "541209000.00",
                    "otherAssets": "21766000.00",
                    "cash": "400959000.00",
                    "cashAndEquivalents": "400959000.00",
                    "totalCurrentLiabilities": "664881000.00",
                    "currentDeferredRevenue": "18543000.00",
                    "netDebt": "1542146000.00",
                    "shortTermDebt": "156428000.00",
                    "shortLongTermDebt": "194000.00",
                    "shortLongTermDebtTotal": "1943105000.00",
                    "otherStockholderEquity": "17286000.00",
                    "propertyPlantEquipment": "845050000.00",
                    "totalCurrentAssets": "1383575000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-316000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "66581000.00",
                    "longTermDebt": "1382530000.00",
                    "inventory": "871349000.00",
                    "accountsPayable": "291632000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-94641000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1129000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "356967000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21766000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1463557000.00",
                    "capitalLeaseObligations": "560381000.00",
                    "longTermDebtTotal": "1382530000.00",
                    "nonCurrentLiabilitiesOther": "29056000.00",
                    "nonCurrentLiabilitiesTotal": "1901510000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17286000.00",
                    "liabilitiesAndStockholdersEquity": "2847132000.00",
                    "cashAndShortTermInvestments": "400959000.00",
                    "propertyPlantAndEquipmentGross": "845050000.00",
                    "propertyPlantAndEquipmentNet": "845050000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "718694000.00",
                    "netInvestedCapital": "1382724000.00",
                    "commonStockSharesOutstanding": "114212000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2895147000.00",
                    "intangibleAssets": "58283000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48014000.00",
                    "totalLiab": "2879704000.00",
                    "totalStockholderEquity": "15443000.00",
                    "deferredLongTermLiab": "92094000.00",
                    "otherCurrentLiab": "153937000.00",
                    "commonStock": "1124000.00",
                    "capitalStock": "1124000.00",
                    "retainedEarnings": "117109000.00",
                    "otherLiab": "125070000.00",
                    "goodWill": "540038000.00",
                    "otherAssets": "1088738000.00",
                    "cash": "514151000.00",
                    "cashAndEquivalents": "514151000.00",
                    "totalCurrentLiabilities": "563362000.00",
                    "currentDeferredRevenue": "16728000.00",
                    "netDebt": "1830568000.00",
                    "shortTermDebt": "153447000.00",
                    "shortLongTermDebt": "180000.00",
                    "shortLongTermDebtTotal": "2344719000.00",
                    "otherStockholderEquity": "1913000.00",
                    "propertyPlantEquipment": "315029000.00",
                    "totalCurrentAssets": "1433097000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-582878000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "56429000.00",
                    "longTermDebt": "1796213000.00",
                    "inventory": "814503000.00",
                    "accountsPayable": "236333000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-104703000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1124000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "117109000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23066000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1462050000.00",
                    "capitalLeaseObligations": "547642000.00",
                    "longTermDebtTotal": "1796897000.00",
                    "nonCurrentLiabilitiesOther": "427351000.00",
                    "nonCurrentLiabilitiesTotal": "2316342000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1913000.00",
                    "liabilitiesAndStockholdersEquity": "2895147000.00",
                    "cashAndShortTermInvestments": "514151000.00",
                    "propertyPlantAndEquipmentGross": "840663000.00",
                    "propertyPlantAndEquipmentNet": "840663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "869735000.00",
                    "netInvestedCapital": "1812520000.00",
                    "commonStockSharesOutstanding": "114680000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2098446000.00",
                    "intangibleAssets": "62051000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34612000.00",
                    "totalLiab": "2158769000.00",
                    "totalStockholderEquity": "-60323000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "150889000.00",
                    "commonStock": "1167000.00",
                    "capitalStock": "1167000.00",
                    "retainedEarnings": "55797000.00",
                    "otherLiab": "108148000.00",
                    "goodWill": "530786000.00",
                    "otherAssets": "22084000.00",
                    "cash": "71495000.00",
                    "cashAndEquivalents": "71495000.00",
                    "totalCurrentLiabilities": "456079000.00",
                    "currentDeferredRevenue": "18165000.00",
                    "netDebt": "1523048000.00",
                    "shortTermDebt": "1000.00",
                    "shortLongTermDebt": "1000.00",
                    "shortLongTermDebtTotal": "1594543000.00",
                    "otherStockholderEquity": "-287000.00",
                    "propertyPlantEquipment": "319628000.00",
                    "totalCurrentAssets": "1163553000.00",
                    "longTermInvestments": "344000.00",
                    "netTangibleAssets": "-653160000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "104539000.00",
                    "longTermDebt": "1594542000.00",
                    "inventory": "952907000.00",
                    "accountsPayable": "278688000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-117287000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1167000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "934893000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1594542000.00",
                    "nonCurrentLiabilitiesOther": "27757000.00",
                    "nonCurrentLiabilitiesTotal": "1702690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "2098446000.00",
                    "cashAndShortTermInvestments": "71495000.00",
                    "propertyPlantAndEquipmentGross": "319628000.00",
                    "propertyPlantAndEquipmentNet": "319628000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "707474000.00",
                    "netInvestedCapital": "1534220000.00",
                    "commonStockSharesOutstanding": "120283000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2097414000.00",
                    "intangibleAssets": "72698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42960000.00",
                    "totalLiab": "2365970000.00",
                    "totalStockholderEquity": "-268556000.00",
                    "deferredLongTermLiab": "75967000.00",
                    "otherCurrentLiab": "161837000.00",
                    "commonStock": "1199000.00",
                    "capitalStock": "1199000.00",
                    "retainedEarnings": "-179764000.00",
                    "otherLiab": "105989000.00",
                    "goodWill": "535925000.00",
                    "otherAssets": "16984000.00",
                    "cash": "77295000.00",
                    "cashAndEquivalents": "77295000.00",
                    "totalCurrentLiabilities": "491173000.00",
                    "currentDeferredRevenue": "18450000.00",
                    "netDebt": "1697014000.00",
                    "shortTermDebt": "5501000.00",
                    "shortLongTermDebt": "5501000.00",
                    "shortLongTermDebtTotal": "1774309000.00",
                    "otherStockholderEquity": "9000.00",
                    "propertyPlantEquipment": "308357000.00",
                    "totalCurrentAssets": "1155083000.00",
                    "longTermInvestments": "8367000.00",
                    "netTangibleAssets": "-877179000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "90490000.00",
                    "longTermDebt": "1768808000.00",
                    "inventory": "944338000.00",
                    "accountsPayable": "303241000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-89991000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1199000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-179764000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "942331000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1768808000.00",
                    "nonCurrentLiabilitiesOther": "30022000.00",
                    "nonCurrentLiabilitiesTotal": "1874797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "2097414000.00",
                    "cashAndShortTermInvestments": "77295000.00",
                    "propertyPlantAndEquipmentGross": "308357000.00",
                    "propertyPlantAndEquipmentNet": "308357000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "663910000.00",
                    "netInvestedCapital": "1505753000.00",
                    "commonStockSharesOutstanding": "123832000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2123093000.00",
                    "intangibleAssets": "80305000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55223000.00",
                    "totalLiab": "2486709000.00",
                    "totalStockholderEquity": "-363616000.00",
                    "deferredLongTermLiab": "120151000.00",
                    "otherCurrentLiab": "145939000.00",
                    "commonStock": "1296000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-283076000.00",
                    "otherLiab": "118176000.00",
                    "goodWill": "537791000.00",
                    "otherAssets": "19938000.00",
                    "cash": "63759000.00",
                    "cashAndEquivalents": "63759000.00",
                    "totalCurrentLiabilities": "574565000.00",
                    "currentDeferredRevenue": "20588000.00",
                    "netDebt": "1804176000.00",
                    "shortTermDebt": "96082000.00",
                    "shortLongTermDebt": "96082000.00",
                    "shortLongTermDebtTotal": "1867935000.00",
                    "otherStockholderEquity": "164000.00",
                    "propertyPlantEquipment": "313717000.00",
                    "totalCurrentAssets": "1170503000.00",
                    "longTermInvestments": "5178000.00",
                    "netTangibleAssets": "-981712000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "92241000.00",
                    "longTermDebt": "1771853000.00",
                    "inventory": "930855000.00",
                    "accountsPayable": "307752000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-81836000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1296000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-283076000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20777000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "952590000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1771853000.00",
                    "nonCurrentLiabilitiesOther": "20140000.00",
                    "nonCurrentLiabilitiesTotal": "1912144000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "2123093000.00",
                    "cashAndShortTermInvestments": "63759000.00",
                    "propertyPlantAndEquipmentGross": "313717000.00",
                    "propertyPlantAndEquipmentNet": "313717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "595938000.00",
                    "netInvestedCapital": "1504319000.00",
                    "commonStockSharesOutstanding": "138176000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2132063000.00",
                    "intangibleAssets": "92963000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94885000.00",
                    "totalLiab": "2408229000.00",
                    "totalStockholderEquity": "-276166000.00",
                    "deferredLongTermLiab": "114656000.00",
                    "otherCurrentLiab": "186494000.00",
                    "commonStock": "1446000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-177561000.00",
                    "otherLiab": "136270000.00",
                    "goodWill": "532714000.00",
                    "otherAssets": "14001000.00",
                    "cash": "86622000.00",
                    "cashAndEquivalents": "86622000.00",
                    "totalCurrentLiabilities": "488665000.00",
                    "currentDeferredRevenue": "23220000.00",
                    "netDebt": "1697388000.00",
                    "shortTermDebt": "716000.00",
                    "shortLongTermDebt": "716000.00",
                    "shortLongTermDebtTotal": "1784010000.00",
                    "otherStockholderEquity": "-51000.00",
                    "propertyPlantEquipment": "319558000.00",
                    "totalCurrentAssets": "1172827000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-901843000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "83983000.00",
                    "longTermDebt": "1783294000.00",
                    "inventory": "907337000.00",
                    "accountsPayable": "271376000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-100051000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1446000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-177561000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14001000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "959236000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1783294000.00",
                    "nonCurrentLiabilitiesOther": "21614000.00",
                    "nonCurrentLiabilitiesTotal": "1919564000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "2132063000.00",
                    "cashAndShortTermInvestments": "86622000.00",
                    "propertyPlantAndEquipmentGross": "319558000.00",
                    "propertyPlantAndEquipmentNet": "319558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "148803000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2094351000.00",
                    "intangibleAssets": "98848000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70758000.00",
                    "totalLiab": "2392172000.00",
                    "totalStockholderEquity": "-297821000.00",
                    "deferredLongTermLiab": "85900000.00",
                    "otherCurrentLiab": "181313000.00",
                    "commonStock": "1515000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-218670000.00",
                    "otherLiab": "113634000.00",
                    "goodWill": "524369000.00",
                    "otherAssets": "13185000.00",
                    "cash": "140038000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "491699000.00",
                    "currentDeferredRevenue": "22674000.00",
                    "netDebt": "1647556000.00",
                    "shortTermDebt": "755000.00",
                    "shortLongTermDebt": "1787594000.00",
                    "shortLongTermDebtTotal": "1787594000.00",
                    "otherStockholderEquity": "-2961000.00",
                    "propertyPlantEquipment": "270847000.00",
                    "totalCurrentAssets": "1187102000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-921038000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "91092000.00",
                    "longTermDebt": "1783969000.00",
                    "inventory": "885214000.00",
                    "accountsPayable": "275917000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-77705000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1515000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-218670000.00",
                    "treasuryStock": "-2961000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13185000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "907249000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1786839000.00",
                    "nonCurrentLiabilitiesOther": "27734000.00",
                    "nonCurrentLiabilitiesTotal": "1900473000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2094351000.00",
                    "cashAndShortTermInvestments": "140038000.00",
                    "propertyPlantAndEquipmentGross": "270847000.00",
                    "propertyPlantAndEquipmentNet": "270847000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158226000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2029973000.00",
                    "intangibleAssets": "114744000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70645000.00",
                    "totalLiab": "2377026000.00",
                    "totalStockholderEquity": "-347053000.00",
                    "deferredLongTermLiab": "74974000.00",
                    "otherCurrentLiab": "172799000.00",
                    "commonStock": "1547000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-320052000.00",
                    "otherLiab": "27848000.00",
                    "goodWill": "536341000.00",
                    "otherAssets": "36628000.00",
                    "cash": "106575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "463537000.00",
                    "currentDeferredRevenue": "21506000.00",
                    "netDebt": "1705066000.00",
                    "shortTermDebt": "974000.00",
                    "shortLongTermDebt": "95000.00",
                    "shortLongTermDebtTotal": "1811641000.00",
                    "otherStockholderEquity": "452000.00",
                    "propertyPlantEquipment": "238111000.00",
                    "totalCurrentAssets": "1104149000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-998138000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "98500000.00",
                    "longTermDebt": "1810667000.00",
                    "inventory": "828429000.00",
                    "accountsPayable": "259463000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-28548000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1547000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-320052000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36628000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "925824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1810667000.00",
                    "nonCurrentLiabilitiesOther": "27848000.00",
                    "nonCurrentLiabilitiesTotal": "1913489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2029973000.00",
                    "cashAndShortTermInvestments": "106575000.00",
                    "propertyPlantAndEquipmentGross": "238111000.00",
                    "propertyPlantAndEquipmentNet": "238111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "163419000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1950086000.00",
                    "intangibleAssets": "130097000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59213000.00",
                    "totalLiab": "2253565000.00",
                    "totalStockholderEquity": "-303479000.00",
                    "deferredLongTermLiab": "73941000.00",
                    "otherCurrentLiab": "159499000.00",
                    "commonStock": "1644000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-385090000.00",
                    "otherLiab": "24286000.00",
                    "goodWill": "538278000.00",
                    "otherAssets": "36354000.00",
                    "cash": "47115000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "542653000.00",
                    "currentDeferredRevenue": "20890000.00",
                    "netDebt": "1643588000.00",
                    "shortTermDebt": "78018000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1690703000.00",
                    "otherStockholderEquity": "89785000.00",
                    "propertyPlantEquipment": "229540000.00",
                    "totalCurrentAssets": "1015817000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-971854000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "101176000.00",
                    "longTermDebt": "1612685000.00",
                    "inventory": "808313000.00",
                    "accountsPayable": "273456000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9818000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1644000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-385090000.00",
                    "treasuryStock": "-1237000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36354000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "934269000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1612685000.00",
                    "nonCurrentLiabilitiesOther": "24286000.00",
                    "nonCurrentLiabilitiesTotal": "1710912000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "91022000.00",
                    "liabilitiesAndStockholdersEquity": "1950086000.00",
                    "cashAndShortTermInvestments": "47115000.00",
                    "propertyPlantAndEquipmentGross": "229540000.00",
                    "propertyPlantAndEquipmentNet": "229540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176159000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2065800000.00",
                    "intangibleAssets": "128437000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62841000.00",
                    "totalLiab": "2180885000.00",
                    "totalStockholderEquity": "-115085000.00",
                    "deferredLongTermLiab": "63943000.00",
                    "otherCurrentLiab": "177143000.00",
                    "commonStock": "1802000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-646241000.00",
                    "otherLiab": "24232000.00",
                    "goodWill": "532331000.00",
                    "otherAssets": "38464000.00",
                    "cash": "240220000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "477388000.00",
                    "currentDeferredRevenue": "19000000.00",
                    "netDebt": "1377010000.00",
                    "shortTermDebt": "1908000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1617230000.00",
                    "otherStockholderEquity": "540007000.00",
                    "propertyPlantEquipment": "202661000.00",
                    "totalCurrentAssets": "1163907000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-775853000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "125490000.00",
                    "longTermDebt": "1615322000.00",
                    "inventory": "735356000.00",
                    "accountsPayable": "262209000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10653000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1802000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-646241000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38464000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "901893000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1615322000.00",
                    "nonCurrentLiabilitiesOther": "24232000.00",
                    "nonCurrentLiabilitiesTotal": "1703497000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "540007000.00",
                    "liabilitiesAndStockholdersEquity": "2065800000.00",
                    "cashAndShortTermInvestments": "240220000.00",
                    "propertyPlantAndEquipmentGross": "202661000.00",
                    "propertyPlantAndEquipmentNet": "202661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "188610000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1728600000.00",
                    "intangibleAssets": "129658000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54895000.00",
                    "totalLiab": "1947582000.00",
                    "totalStockholderEquity": "-218982000.00",
                    "deferredLongTermLiab": "51311000.00",
                    "otherCurrentLiab": "185509000.00",
                    "commonStock": "1841000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-879305000.00",
                    "otherLiab": "26154000.00",
                    "goodWill": "505873000.00",
                    "otherAssets": "31432000.00",
                    "cash": "63481000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "460006000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1349634000.00",
                    "shortTermDebt": "3004000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1413115000.00",
                    "otherStockholderEquity": "681153000.00",
                    "propertyPlantEquipment": "182489000.00",
                    "totalCurrentAssets": "879148000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-854513000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "95526000.00",
                    "longTermDebt": "1410111000.00",
                    "inventory": "665246000.00",
                    "accountsPayable": "262114000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-22671000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1841000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-879305000.00",
                    "treasuryStock": "-103000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31432000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "849452000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1410111000.00",
                    "nonCurrentLiabilitiesOther": "26154000.00",
                    "nonCurrentLiabilitiesTotal": "1487576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "681256000.00",
                    "liabilitiesAndStockholdersEquity": "1728600000.00",
                    "cashAndShortTermInvestments": "63481000.00",
                    "propertyPlantAndEquipmentGross": "182489000.00",
                    "propertyPlantAndEquipmentNet": "182489000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "188093000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1589412000.00",
                    "intangibleAssets": "109352000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46425000.00",
                    "totalLiab": "2050684000.00",
                    "totalStockholderEquity": "-461272000.00",
                    "deferredLongTermLiab": "41803000.00",
                    "otherCurrentLiab": "167496000.00",
                    "commonStock": "1822000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1093030000.00",
                    "otherLiab": "40692000.00",
                    "goodWill": "478240000.00",
                    "otherAssets": "38926000.00",
                    "cash": "59494000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "407652000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1503142000.00",
                    "shortTermDebt": "3045000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1562636000.00",
                    "otherStockholderEquity": "650212000.00",
                    "propertyPlantEquipment": "168119000.00",
                    "totalCurrentAssets": "794775000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1047918000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "84499000.00",
                    "longTermDebt": "1559591000.00",
                    "inventory": "604357000.00",
                    "accountsPayable": "224931000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-20276000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1822000.00",
                    "preferredStockTotalEquity": "946000.00",
                    "retainedEarningsTotalEquity": "-1093030000.00",
                    "treasuryStock": "-103000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "794637000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1559591000.00",
                    "nonCurrentLiabilitiesOther": "40692000.00",
                    "nonCurrentLiabilitiesTotal": "1643032000.00",
                    "negativeGoodwill": null,
                    "warrants": "946000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "650315000.00",
                    "liabilitiesAndStockholdersEquity": "1589412000.00",
                    "cashAndShortTermInvestments": "59494000.00",
                    "propertyPlantAndEquipmentGross": "168119000.00",
                    "propertyPlantAndEquipmentNet": "168119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "184088000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1490732000.00",
                    "intangibleAssets": "78685000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34043000.00",
                    "totalLiab": "2106183000.00",
                    "totalStockholderEquity": "-615451000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "154162000.00",
                    "commonStock": "1819000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1236858000.00",
                    "otherLiab": "43586000.00",
                    "goodWill": "494135000.00",
                    "otherAssets": "50742000.00",
                    "cash": "54447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "374185000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1623083000.00",
                    "shortTermDebt": "24517000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1677530000.00",
                    "otherStockholderEquity": "635486000.00",
                    "propertyPlantEquipment": "151252000.00",
                    "totalCurrentAssets": "715918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "67739000.00",
                    "longTermDebt": "1653013000.00",
                    "inventory": "559689000.00",
                    "accountsPayable": "193592000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15898000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1819000.00",
                    "preferredStockTotalEquity": "1800000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-33000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "774814000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1731998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1490732000.00",
                    "cashAndShortTermInvestments": "54447000.00",
                    "propertyPlantAndEquipmentGross": "151252000.00",
                    "propertyPlantAndEquipmentNet": "151252000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "183306000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1527023000.00",
                    "intangibleAssets": "85434000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40490000.00",
                    "totalLiab": "2229983000.00",
                    "totalStockholderEquity": "-702960000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "154708000.00",
                    "commonStock": "1815000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1335975000.00",
                    "otherLiab": "23711000.00",
                    "goodWill": "424963000.00",
                    "otherAssets": "54720000.00",
                    "cash": "99788000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "438448000.00",
                    "currentDeferredRevenue": "154708000.00",
                    "netDebt": "1725497000.00",
                    "shortTermDebt": "100601000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1825285000.00",
                    "otherStockholderEquity": "622511000.00",
                    "propertyPlantEquipment": "156260000.00",
                    "totalCurrentAssets": "805646000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "67173000.00",
                    "longTermDebt": "1724684000.00",
                    "inventory": "598195000.00",
                    "accountsPayable": "171962000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8689000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1815000.00",
                    "preferredStockTotalEquity": "5884000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54720000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "721377000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1791535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1527023000.00",
                    "cashAndShortTermInvestments": "99788000.00",
                    "propertyPlantAndEquipmentGross": "156260000.00",
                    "propertyPlantAndEquipmentNet": "156260000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "182704000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1404503000.00",
                    "intangibleAssets": "70505000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30908000.00",
                    "totalLiab": "2172213000.00",
                    "totalStockholderEquity": "-767710000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "164195000.00",
                    "commonStock": "1809000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1414554000.00",
                    "otherLiab": "18828000.00",
                    "goodWill": "406623000.00",
                    "otherAssets": "61120000.00",
                    "cash": "38272000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "358002000.00",
                    "currentDeferredRevenue": "11209000.00",
                    "netDebt": "1737469000.00",
                    "shortTermDebt": "17147000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1775741000.00",
                    "otherStockholderEquity": "610513000.00",
                    "propertyPlantEquipment": "154068000.00",
                    "totalCurrentAssets": "712187000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "73603000.00",
                    "longTermDebt": "1758594000.00",
                    "inventory": "569404000.00",
                    "accountsPayable": "176660000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34522000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1809000.00",
                    "preferredStockTotalEquity": "6549000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61120000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "692316000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1814211000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1404503000.00",
                    "cashAndShortTermInvestments": "38272000.00",
                    "propertyPlantAndEquipmentGross": "154068000.00",
                    "propertyPlantAndEquipmentNet": "154068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "182375000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1338841000.00",
                    "intangibleAssets": "53238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21045000.00",
                    "totalLiab": "332874000.00",
                    "totalStockholderEquity": "1005967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "114056000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "927512000.00",
                    "otherLiab": "11953000.00",
                    "goodWill": "364693000.00",
                    "otherAssets": "7886000.00",
                    "cash": "107571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "291182000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-106447000.00",
                    "shortTermDebt": "503000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1124000.00",
                    "otherStockholderEquity": "62172000.00",
                    "propertyPlantEquipment": "142735000.00",
                    "totalCurrentAssets": "770289000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66690000.00",
                    "longTermDebt": "621000.00",
                    "inventory": "574983000.00",
                    "accountsPayable": "176623000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16283000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "7528000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "568552000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41692000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1338841000.00",
                    "cashAndShortTermInvestments": "107571000.00",
                    "propertyPlantAndEquipmentGross": "142735000.00",
                    "propertyPlantAndEquipmentNet": "142735000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "180104975.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1225507000.00",
                    "intangibleAssets": "48282000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16714000.00",
                    "totalLiab": "325211000.00",
                    "totalStockholderEquity": "900296000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120777000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "822980000.00",
                    "otherLiab": "21310000.00",
                    "goodWill": "353525000.00",
                    "otherAssets": "7664000.00",
                    "cash": "38612000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "268958000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5904000.00",
                    "shortTermDebt": "13880000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32708000.00",
                    "otherStockholderEquity": "63884000.00",
                    "propertyPlantEquipment": "149354000.00",
                    "totalCurrentAssets": "651440000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70982000.00",
                    "longTermDebt": "18828000.00",
                    "inventory": "525132000.00",
                    "accountsPayable": "134301000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13432000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "574067000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "56253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1225507000.00",
                    "cashAndShortTermInvestments": "38612000.00",
                    "propertyPlantAndEquipmentGross": "149354000.00",
                    "propertyPlantAndEquipmentNet": "149354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "178262000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1102428000.00",
                    "intangibleAssets": "17472000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18455000.00",
                    "totalLiab": "316265000.00",
                    "totalStockholderEquity": "786163000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102647000.00",
                    "commonStock": "58584000.00",
                    "capitalStock": null,
                    "retainedEarnings": "718355000.00",
                    "otherLiab": "23213000.00",
                    "goodWill": "304782000.00",
                    "otherAssets": "6034000.00",
                    "cash": "45453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247862000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10334000.00",
                    "shortTermDebt": "247000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35119000.00",
                    "otherStockholderEquity": "9224000.00",
                    "propertyPlantEquipment": "125810000.00",
                    "totalCurrentAssets": "625570000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22550000.00",
                    "netReceivables": "55628000.00",
                    "longTermDebt": "34872000.00",
                    "inventory": "483484000.00",
                    "accountsPayable": "144968000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9224000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "58584000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28794000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "476858000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68403000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1102428000.00",
                    "cashAndShortTermInvestments": "68003000.00",
                    "propertyPlantAndEquipmentGross": "125810000.00",
                    "propertyPlantAndEquipmentNet": "125810000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "180104975.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "932163000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "253997000.00",
                    "totalStockholderEquity": "678166000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "932163000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "678166000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-93691000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "932163000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "93691000.00",
                    "propertyPlantAndEquipmentNet": "93691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "180104975.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "838724000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "262856000.00",
                    "totalStockholderEquity": "575868000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "838724000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "575868000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-81497000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "838724000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "81497000.00",
                    "propertyPlantAndEquipmentNet": "81497000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "180104975.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "656484000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "191460000.00",
                    "totalStockholderEquity": "465024000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "656484000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "465024000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "656484000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "180104975.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19311000.00",
                    "netBorrowings": "-20000000.00",
                    "totalCashFromFinancingActivities": "-45168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54082000.00",
                    "changeInCash": "15699000.00",
                    "beginPeriodCashFlow": "157401000.00",
                    "endPeriodCashFlow": "173100000.00",
                    "totalCashFromOperatingActivities": "80942000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26223000.00",
                    "otherCashflowsFromInvestingActivities": "-84257000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8509000.00",
                    "changeToAccountReceivables": "-14427000.00",
                    "salePurchaseOfStock": "-25588000.00",
                    "otherCashflowsFromFinancingActivities": "-7345000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19311000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6408000.00",
                    "stockBasedCompensation": "4572000.00",
                    "otherNonCashItems": "1024000.00",
                    "freeCashFlow": "61631000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29162000.00",
                    "netBorrowings": "-20000000.00",
                    "totalCashFromFinancingActivities": "-45530000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42695000.00",
                    "changeInCash": "216000.00",
                    "beginPeriodCashFlow": "157185000.00",
                    "endPeriodCashFlow": "157401000.00",
                    "totalCashFromOperatingActivities": "73280000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25280000.00",
                    "otherCashflowsFromInvestingActivities": "-64946000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15343000.00",
                    "changeToAccountReceivables": "1878000.00",
                    "salePurchaseOfStock": "-25592000.00",
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29162000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4476000.00",
                    "stockBasedCompensation": "5969000.00",
                    "otherNonCashItems": "625000.00",
                    "freeCashFlow": "44118000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35784000.00",
                    "netBorrowings": "-20000000.00",
                    "totalCashFromFinancingActivities": "-47886000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45557000.00",
                    "changeInCash": "8023000.00",
                    "beginPeriodCashFlow": "149162000.00",
                    "endPeriodCashFlow": "157185000.00",
                    "totalCashFromOperatingActivities": "93239000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23632000.00",
                    "otherCashflowsFromInvestingActivities": "-35784000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13593000.00",
                    "changeToAccountReceivables": "12549000.00",
                    "salePurchaseOfStock": "-20757000.00",
                    "otherCashflowsFromFinancingActivities": "-7336000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35784000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12827000.00",
                    "stockBasedCompensation": "7555000.00",
                    "otherNonCashItems": "647000.00",
                    "freeCashFlow": "57455000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "investments": "-45344000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45344000.00",
                    "netBorrowings": "-21000000.00",
                    "totalCashFromFinancingActivities": "-40560000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49931000.00",
                    "changeInCash": "36362000.00",
                    "beginPeriodCashFlow": "112800000.00",
                    "endPeriodCashFlow": "149162000.00",
                    "totalCashFromOperatingActivities": "120879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24328000.00",
                    "otherCashflowsFromInvestingActivities": "43861000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15878000.00",
                    "changeToAccountReceivables": "-21135000.00",
                    "salePurchaseOfStock": "-20658000.00",
                    "otherCashflowsFromFinancingActivities": "1098000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42874000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45213000.00",
                    "stockBasedCompensation": "4449000.00",
                    "otherNonCashItems": "2308000.00",
                    "freeCashFlow": "78005000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-17172000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17172000.00",
                    "netBorrowings": "-21043000.00",
                    "totalCashFromFinancingActivities": "-34204000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45724000.00",
                    "changeInCash": "20626000.00",
                    "beginPeriodCashFlow": "92174000.00",
                    "endPeriodCashFlow": "112800000.00",
                    "totalCashFromOperatingActivities": "69431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24669000.00",
                    "otherCashflowsFromInvestingActivities": "46331000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13434000.00",
                    "changeToAccountReceivables": "1164000.00",
                    "salePurchaseOfStock": "-13151000.00",
                    "otherCashflowsFromFinancingActivities": "-10000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4582000.00",
                    "stockBasedCompensation": "4509000.00",
                    "otherNonCashItems": "1376000.00",
                    "freeCashFlow": "49131000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "investments": "-18893000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18893000.00",
                    "netBorrowings": "-36038000.00",
                    "totalCashFromFinancingActivities": "-45992000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39210000.00",
                    "changeInCash": "-13354000.00",
                    "beginPeriodCashFlow": "105528000.00",
                    "endPeriodCashFlow": "92174000.00",
                    "totalCashFromOperatingActivities": "51064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25359000.00",
                    "otherCashflowsFromInvestingActivities": "-23496000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5472000.00",
                    "changeToAccountReceivables": "-9442000.00",
                    "salePurchaseOfStock": "-10239000.00",
                    "otherCashflowsFromFinancingActivities": "285000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18893000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17991000.00",
                    "stockBasedCompensation": "4238000.00",
                    "otherNonCashItems": "2622000.00",
                    "freeCashFlow": "32171000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "investments": "23125000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "23125000.00",
                    "netBorrowings": "-41041000.00",
                    "totalCashFromFinancingActivities": "-57667000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61013000.00",
                    "changeInCash": "-2433000.00",
                    "beginPeriodCashFlow": "107961000.00",
                    "endPeriodCashFlow": "105528000.00",
                    "totalCashFromOperatingActivities": "33457000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25565000.00",
                    "otherCashflowsFromInvestingActivities": "43574000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15287000.00",
                    "changeToAccountReceivables": "5470000.00",
                    "salePurchaseOfStock": "-9948000.00",
                    "otherCashflowsFromFinancingActivities": "-6678000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20078000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31334000.00",
                    "stockBasedCompensation": "6053000.00",
                    "otherNonCashItems": "-25633000.00",
                    "freeCashFlow": "13379000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "investments": "-44884000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44884000.00",
                    "netBorrowings": "-46042000.00",
                    "totalCashFromFinancingActivities": "-55899000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48056000.00",
                    "changeInCash": "10586000.00",
                    "beginPeriodCashFlow": "97375000.00",
                    "endPeriodCashFlow": "107961000.00",
                    "totalCashFromOperatingActivities": "110673000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26205000.00",
                    "otherCashflowsFromInvestingActivities": "-7745000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7884000.00",
                    "changeToAccountReceivables": "547000.00",
                    "salePurchaseOfStock": "-9892000.00",
                    "otherCashflowsFromFinancingActivities": "35000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37357000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27213000.00",
                    "stockBasedCompensation": "3912000.00",
                    "otherNonCashItems": "441000.00",
                    "freeCashFlow": "73316000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-19149000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19149000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28903000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37724000.00",
                    "changeInCash": "201000.00",
                    "beginPeriodCashFlow": "97174000.00",
                    "endPeriodCashFlow": "97375000.00",
                    "totalCashFromOperatingActivities": "47895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28516000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "13025000.00",
                    "changeToAccountReceivables": "-3944000.00",
                    "salePurchaseOfStock": "-10100000.00",
                    "otherCashflowsFromFinancingActivities": "-762000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19149000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18767000.00",
                    "stockBasedCompensation": "4178000.00",
                    "otherNonCashItems": "2924000.00",
                    "freeCashFlow": "28746000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-14108000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14108000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46156000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29244000.00",
                    "changeInCash": "-23825000.00",
                    "beginPeriodCashFlow": "120999000.00",
                    "endPeriodCashFlow": "97174000.00",
                    "totalCashFromOperatingActivities": "36940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26954000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-35582000.00",
                    "changeToAccountReceivables": "-9616000.00",
                    "salePurchaseOfStock": "-20200000.00",
                    "otherCashflowsFromFinancingActivities": "-6954000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14108000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29303000.00",
                    "stockBasedCompensation": "3964000.00",
                    "otherNonCashItems": "2673000.00",
                    "freeCashFlow": "22832000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-01",
                    "currency_symbol": "USD",
                    "investments": "-30769000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30769000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22776000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38390000.00",
                    "changeInCash": "-2002000.00",
                    "beginPeriodCashFlow": "123001000.00",
                    "endPeriodCashFlow": "120999000.00",
                    "totalCashFromOperatingActivities": "51020000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28063000.00",
                    "otherCashflowsFromInvestingActivities": "-30551000.00",
                    "dividendsPaid": "216000.00",
                    "changeToInventory": "-24159000.00",
                    "changeToAccountReceivables": "-1579000.00",
                    "salePurchaseOfStock": "-20200000.00",
                    "otherCashflowsFromFinancingActivities": "-1524000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30551000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17953000.00",
                    "stockBasedCompensation": "5118000.00",
                    "otherNonCashItems": "639000.00",
                    "freeCashFlow": "20469000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-16",
                    "currency_symbol": "USD",
                    "investments": "-35980000.00",
                    "changeToLiabilities": "21884000.00",
                    "totalCashflowsFromInvestingActivities": "-35980000.00",
                    "netBorrowings": "-17043000.00",
                    "totalCashFromFinancingActivities": "-32565000.00",
                    "changeToOperatingActivities": "-3206000.00",
                    "netIncome": "42581000.00",
                    "changeInCash": "48664000.00",
                    "beginPeriodCashFlow": "74337000.00",
                    "endPeriodCashFlow": "123001000.00",
                    "totalCashFromOperatingActivities": "116540000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26636000.00",
                    "otherCashflowsFromInvestingActivities": "-99776000.00",
                    "dividendsPaid": "1087000.00",
                    "changeToInventory": "15777000.00",
                    "changeToAccountReceivables": "1078000.00",
                    "salePurchaseOfStock": "-15150000.00",
                    "otherCashflowsFromFinancingActivities": "-372000.00",
                    "changeToNetincome": "17186000.00",
                    "capitalExpenditures": "26946000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29442000.00",
                    "stockBasedCompensation": "3339000.00",
                    "otherNonCashItems": "3748000.00",
                    "freeCashFlow": "89594000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-21615000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-21615000.00",
                    "netBorrowings": "-17043000.00",
                    "totalCashFromFinancingActivities": "-19022000.00",
                    "changeToOperatingActivities": "-3206000.00",
                    "netIncome": "50821000.00",
                    "changeInCash": "12717000.00",
                    "beginPeriodCashFlow": "61620000.00",
                    "endPeriodCashFlow": "74337000.00",
                    "totalCashFromOperatingActivities": "53123000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25426000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": "31045000.00",
                    "changeToAccountReceivables": "-1770000.00",
                    "salePurchaseOfStock": "1804000.00",
                    "otherCashflowsFromFinancingActivities": "19000.00",
                    "changeToNetincome": "17186000.00",
                    "capitalExpenditures": "21615000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25637000.00",
                    "stockBasedCompensation": "3550000.00",
                    "otherNonCashItems": "993000.00",
                    "freeCashFlow": "31508000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-17174000.00",
                    "changeToLiabilities": "-20230000.00",
                    "totalCashflowsFromInvestingActivities": "-17174000.00",
                    "netBorrowings": "-278819000.00",
                    "totalCashFromFinancingActivities": "-43245000.00",
                    "changeToOperatingActivities": "-3206000.00",
                    "netIncome": "40861000.00",
                    "changeInCash": "-37451000.00",
                    "beginPeriodCashFlow": "99071000.00",
                    "endPeriodCashFlow": "61620000.00",
                    "totalCashFromOperatingActivities": "24697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25062000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "1647000.00",
                    "changeToInventory": "-30336000.00",
                    "changeToAccountReceivables": "374000.00",
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "-16000.00",
                    "changeToNetincome": "3999000.00",
                    "capitalExpenditures": "17174000",
                    "changeReceivables": "374000.00",
                    "cashFlowsOtherOperating": "4304000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-35722000.00",
                    "changeInWorkingCapital": "-45888000.00",
                    "stockBasedCompensation": "3838000.00",
                    "otherNonCashItems": "851000.00",
                    "freeCashFlow": "7523000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-02",
                    "currency_symbol": "USD",
                    "investments": "-25007000.00",
                    "changeToLiabilities": "20379000.00",
                    "totalCashflowsFromInvestingActivities": "-25007000.00",
                    "netBorrowings": "229000000.00",
                    "totalCashFromFinancingActivities": "-5992000.00",
                    "changeToOperatingActivities": "-13840000.00",
                    "netIncome": "50337000.00",
                    "changeInCash": "28513000.00",
                    "beginPeriodCashFlow": "70558000.00",
                    "endPeriodCashFlow": "99071000.00",
                    "totalCashFromOperatingActivities": "54951000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25285000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "1065000.00",
                    "changeToInventory": "-38019000.00",
                    "changeToAccountReceivables": "-1547000.00",
                    "salePurchaseOfStock": "-1125000.00",
                    "otherCashflowsFromFinancingActivities": "60000.00",
                    "changeToNetincome": "8204000.00",
                    "capitalExpenditures": "25007000",
                    "changeReceivables": "-1547000.00",
                    "cashFlowsOtherOperating": "-10336000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23952000.00",
                    "changeInWorkingCapital": "-29523000.00",
                    "stockBasedCompensation": "5135000.00",
                    "otherNonCashItems": "2828000.00",
                    "freeCashFlow": "29944000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-17",
                    "currency_symbol": "USD",
                    "investments": "-34520000.00",
                    "changeToLiabilities": "-11940000.00",
                    "totalCashflowsFromInvestingActivities": "-34520000.00",
                    "netBorrowings": "-99903000.00",
                    "totalCashFromFinancingActivities": "-99842000.00",
                    "changeToOperatingActivities": "7148000.00",
                    "netIncome": "21339000.00",
                    "changeInCash": "-30760000.00",
                    "beginPeriodCashFlow": "101318000.00",
                    "endPeriodCashFlow": "70558000.00",
                    "totalCashFromOperatingActivities": "107273000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26568000.00",
                    "otherCashflowsFromInvestingActivities": "-102419000.00",
                    "dividendsPaid": "1118000.00",
                    "changeToInventory": "63999000.00",
                    "changeToAccountReceivables": "-6392000.00",
                    "salePurchaseOfStock": "-1118000.00",
                    "otherCashflowsFromFinancingActivities": "1179000.00",
                    "changeToNetincome": "1466000.00",
                    "capitalExpenditures": "32016000",
                    "changeReceivables": "-6392000.00",
                    "cashFlowsOtherOperating": "4427000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27089000.00",
                    "changeInWorkingCapital": "57251000.00",
                    "stockBasedCompensation": "1841000.00",
                    "otherNonCashItems": "25568000.00",
                    "freeCashFlow": "75257000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-23472000.00",
                    "changeToLiabilities": "36351000.00",
                    "totalCashflowsFromInvestingActivities": "-23472000.00",
                    "netBorrowings": "285844000.00",
                    "totalCashFromFinancingActivities": "-147313000.00",
                    "changeToOperatingActivities": "-7828000.00",
                    "netIncome": "46568000.00",
                    "changeInCash": "-126095000.00",
                    "beginPeriodCashFlow": "227413000.00",
                    "endPeriodCashFlow": "101318000.00",
                    "totalCashFromOperatingActivities": "52000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24890000.00",
                    "otherCashflowsFromInvestingActivities": "-347000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-64726000.00",
                    "changeToAccountReceivables": "-8699000.00",
                    "salePurchaseOfStock": "-28000.00",
                    "otherCashflowsFromFinancingActivities": "-28000.00",
                    "changeToNetincome": "19724000.00",
                    "capitalExpenditures": "23125000",
                    "changeReceivables": "-8699000.00",
                    "cashFlowsOtherOperating": "-2945000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-118785000.00",
                    "changeInWorkingCapital": "-40019000.00",
                    "stockBasedCompensation": "2113000.00",
                    "otherNonCashItems": "17253000.00",
                    "freeCashFlow": "28875000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-17718000.00",
                    "changeToLiabilities": "-114240000.00",
                    "totalCashflowsFromInvestingActivities": "-17718000.00",
                    "netBorrowings": "-1420000.00",
                    "totalCashFromFinancingActivities": "-56339000.00",
                    "changeToOperatingActivities": "-4940000.00",
                    "netIncome": "46808000.00",
                    "changeInCash": "-70727000.00",
                    "beginPeriodCashFlow": "298140000.00",
                    "endPeriodCashFlow": "227413000.00",
                    "totalCashFromOperatingActivities": "2912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24050000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "41858000.00",
                    "changeToAccountReceivables": "4791000.00",
                    "salePurchaseOfStock": "-55328000.00",
                    "otherCashflowsFromFinancingActivities": "-15000.00",
                    "changeToNetincome": "6749000.00",
                    "capitalExpenditures": "17719000",
                    "changeReceivables": "4791000.00",
                    "cashFlowsOtherOperating": "-8037000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-71145000.00",
                    "changeInWorkingCapital": "-75628000.00",
                    "stockBasedCompensation": "2032000.00",
                    "otherNonCashItems": "1010000.00",
                    "freeCashFlow": "-14807000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-02",
                    "currency_symbol": "USD",
                    "investments": "-26709000.00",
                    "changeToLiabilities": "23105000.00",
                    "totalCashflowsFromInvestingActivities": "-26709000.00",
                    "netBorrowings": "-1421000.00",
                    "totalCashFromFinancingActivities": "-70185000.00",
                    "changeToOperatingActivities": "-6114000.00",
                    "netIncome": "68838000.00",
                    "changeInCash": "-102819000.00",
                    "beginPeriodCashFlow": "400959000.00",
                    "endPeriodCashFlow": "298140000.00",
                    "totalCashFromOperatingActivities": "-5685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24421000.00",
                    "otherCashflowsFromInvestingActivities": "-26390000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-137326000.00",
                    "changeToAccountReceivables": "1117000.00",
                    "salePurchaseOfStock": "-75000000.00",
                    "otherCashflowsFromFinancingActivities": "-1136000.00",
                    "changeToNetincome": "5828000.00",
                    "capitalExpenditures": "26390000",
                    "changeReceivables": "1117000.00",
                    "cashFlowsOtherOperating": "7400000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-102579000.00",
                    "changeInWorkingCapital": "-105704000.00",
                    "stockBasedCompensation": "3958000.00",
                    "otherNonCashItems": "935000.00",
                    "freeCashFlow": "-32075000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-22",
                    "currency_symbol": "USD",
                    "investments": "-28780000.00",
                    "changeToLiabilities": "2337000.00",
                    "totalCashflowsFromInvestingActivities": "-28780000.00",
                    "netBorrowings": "-3250000.00",
                    "totalCashFromFinancingActivities": "-3472000.00",
                    "changeToOperatingActivities": "2472000.00",
                    "netIncome": "68149000.00",
                    "changeInCash": "130642000.00",
                    "beginPeriodCashFlow": "270317000.00",
                    "endPeriodCashFlow": "400959000.00",
                    "totalCashFromOperatingActivities": "164132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24111000.00",
                    "otherCashflowsFromInvestingActivities": "235000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "56040000.00",
                    "changeToAccountReceivables": "7926000.00",
                    "salePurchaseOfStock": "-471000.00",
                    "otherCashflowsFromFinancingActivities": "271000.00",
                    "changeToNetincome": "-2377000.00",
                    "capitalExpenditures": "29016000",
                    "changeReceivables": "7926000.00",
                    "cashFlowsOtherOperating": "7014000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "131880000.00",
                    "changeInWorkingCapital": "73317000.00",
                    "stockBasedCompensation": "3498000.00",
                    "otherNonCashItems": "1395000.00",
                    "freeCashFlow": "135116000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "investments": "-17899000.00",
                    "changeToLiabilities": "-23081000.00",
                    "totalCashflowsFromInvestingActivities": "-17899000.00",
                    "netBorrowings": "-205715000.00",
                    "totalCashFromFinancingActivities": "-205298000.00",
                    "changeToOperatingActivities": "-2749000.00",
                    "netIncome": "76206000.00",
                    "changeInCash": "-138004000.00",
                    "beginPeriodCashFlow": "408321000.00",
                    "endPeriodCashFlow": "270317000.00",
                    "totalCashFromOperatingActivities": "86172000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25145000.00",
                    "otherCashflowsFromInvestingActivities": "-2351000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "19007000.00",
                    "changeToAccountReceivables": "-9994000.00",
                    "salePurchaseOfStock": "3790000.00",
                    "otherCashflowsFromFinancingActivities": "-1300000.00",
                    "changeToNetincome": "2940000.00",
                    "capitalExpenditures": "17793000",
                    "changeReceivables": "-9994000.00",
                    "cashFlowsOtherOperating": "2191000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-137025000.00",
                    "changeInWorkingCapital": "-19073000.00",
                    "stockBasedCompensation": "2617000.00",
                    "otherNonCashItems": "1910000.00",
                    "freeCashFlow": "68379000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "-11832000.00",
                    "changeToLiabilities": "88784000.00",
                    "totalCashflowsFromInvestingActivities": "-11832000.00",
                    "netBorrowings": "-213208000.00",
                    "totalCashFromFinancingActivities": "-210886000.00",
                    "changeToOperatingActivities": "-5302000.00",
                    "netIncome": "38312000.00",
                    "changeInCash": "-129323000.00",
                    "beginPeriodCashFlow": "537644000.00",
                    "endPeriodCashFlow": "408321000.00",
                    "totalCashFromOperatingActivities": "92570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26559000.00",
                    "otherCashflowsFromInvestingActivities": "-220000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-59560000.00",
                    "changeToAccountReceivables": "3164000.00",
                    "salePurchaseOfStock": "2073000.00",
                    "otherCashflowsFromFinancingActivities": "249000.00",
                    "changeToNetincome": "3596000.00",
                    "capitalExpenditures": "11612000",
                    "changeReceivables": "3164000.00",
                    "cashFlowsOtherOperating": "-9115000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-130148000.00",
                    "changeInWorkingCapital": "23273000.00",
                    "stockBasedCompensation": "2648000.00",
                    "otherNonCashItems": "2372000.00",
                    "freeCashFlow": "80958000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-04",
                    "currency_symbol": "USD",
                    "investments": "-17508000.00",
                    "changeToLiabilities": "23135000.00",
                    "totalCashflowsFromInvestingActivities": "-17508000.00",
                    "netBorrowings": "-63000.00",
                    "totalCashFromFinancingActivities": "-312000.00",
                    "changeToOperatingActivities": "-6240000.00",
                    "netIncome": "57191000.00",
                    "changeInCash": "23493000.00",
                    "beginPeriodCashFlow": "514151000.00",
                    "endPeriodCashFlow": "537644000.00",
                    "totalCashFromOperatingActivities": "38986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26386000.00",
                    "otherCashflowsFromInvestingActivities": "-15483000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-67764000.00",
                    "changeToAccountReceivables": "-12145000.00",
                    "salePurchaseOfStock": "-249000.00",
                    "otherCashflowsFromFinancingActivities": "-249000.00",
                    "changeToNetincome": "4711000.00",
                    "capitalExpenditures": "15483000",
                    "changeReceivables": "-12145000.00",
                    "cashFlowsOtherOperating": "5976000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21166000.00",
                    "changeInWorkingCapital": "-50798000.00",
                    "stockBasedCompensation": "2893000.00",
                    "otherNonCashItems": "3085000.00",
                    "freeCashFlow": "23503000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-24",
                    "currency_symbol": "USD",
                    "investments": "-32129000.00",
                    "changeToLiabilities": "12403000.00",
                    "totalCashflowsFromInvestingActivities": "-32129000.00",
                    "netBorrowings": "-445530000.00",
                    "totalCashFromFinancingActivities": "-445460000.00",
                    "changeToOperatingActivities": "6826000.00",
                    "netIncome": "70188000.00",
                    "changeInCash": "-324660000.00",
                    "beginPeriodCashFlow": "838811000.00",
                    "endPeriodCashFlow": "514151000.00",
                    "totalCashFromOperatingActivities": "152505000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25950000.00",
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15021000.00",
                    "changeToAccountReceivables": "5111000.00",
                    "salePurchaseOfStock": "-11357000.00",
                    "otherCashflowsFromFinancingActivities": "70000.00",
                    "changeToNetincome": "13470000.00",
                    "capitalExpenditures": "21118000",
                    "changeReceivables": "5111000.00",
                    "cashFlowsOtherOperating": "9209000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-325084000.00",
                    "changeInWorkingCapital": "41744000.00",
                    "stockBasedCompensation": "-668000.00",
                    "otherNonCashItems": "2200000.00",
                    "freeCashFlow": "131387000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "investments": "-17742000.00",
                    "changeToLiabilities": "32135000.00",
                    "totalCashflowsFromInvestingActivities": "-17742000.00",
                    "netBorrowings": "293741000.00",
                    "totalCashFromFinancingActivities": "293692000.00",
                    "changeToOperatingActivities": "39258000.00",
                    "netIncome": "-23526000.00",
                    "changeInCash": "474397000.00",
                    "beginPeriodCashFlow": "364414000.00",
                    "endPeriodCashFlow": "838811000.00",
                    "totalCashFromOperatingActivities": "198253000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26832000.00",
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "133459000.00",
                    "changeToAccountReceivables": "27026000.00",
                    "salePurchaseOfStock": "-49000.00",
                    "otherCashflowsFromFinancingActivities": "-6306000.00",
                    "changeToNetincome": "543000.00",
                    "capitalExpenditures": "17742000",
                    "changeReceivables": "27026000.00",
                    "cashFlowsOtherOperating": "586000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "474203000.00",
                    "changeInWorkingCapital": "193206000.00",
                    "stockBasedCompensation": "2562000.00",
                    "otherNonCashItems": "4126000.00",
                    "freeCashFlow": "180511000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "investments": "-31085000.00",
                    "changeToLiabilities": "-60717000.00",
                    "totalCashflowsFromInvestingActivities": "-31085000.00",
                    "netBorrowings": "365945000.00",
                    "totalCashFromFinancingActivities": "315950000.00",
                    "changeToOperatingActivities": "-3166000.00",
                    "netIncome": "13368000.00",
                    "changeInCash": "297152000.00",
                    "beginPeriodCashFlow": "67262000.00",
                    "endPeriodCashFlow": "364414000.00",
                    "totalCashFromOperatingActivities": "13806000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26921000.00",
                    "otherCashflowsFromInvestingActivities": "23000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "31503000.00",
                    "changeToAccountReceivables": "-2299000.00",
                    "salePurchaseOfStock": "-50000000.00",
                    "otherCashflowsFromFinancingActivities": "5000.00",
                    "changeToNetincome": "7899000.00",
                    "capitalExpenditures": "31108000",
                    "changeReceivables": "8107000.00",
                    "cashFlowsOtherOperating": "-14155000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "298671000.00",
                    "changeInWorkingCapital": "-35262000.00",
                    "stockBasedCompensation": "3059000.00",
                    "otherNonCashItems": "728000.00",
                    "freeCashFlow": "-17302000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-06",
                    "currency_symbol": "USD",
                    "investments": "-42819000.00",
                    "changeToLiabilities": "-808000.00",
                    "totalCashflowsFromInvestingActivities": "-42819000.00",
                    "netBorrowings": "-15830000.00",
                    "totalCashFromFinancingActivities": "-24421000.00",
                    "changeToOperatingActivities": "6601000.00",
                    "netIncome": "53215000.00",
                    "changeInCash": "-4233000.00",
                    "beginPeriodCashFlow": "71495000.00",
                    "endPeriodCashFlow": "67262000.00",
                    "totalCashFromOperatingActivities": "62325000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27076000.00",
                    "otherCashflowsFromInvestingActivities": "-40875000.00",
                    "dividendsPaid": "2766000.00",
                    "changeToInventory": "-30138000.00",
                    "changeToAccountReceivables": "11250000.00",
                    "salePurchaseOfStock": "-11357000.00",
                    "otherCashflowsFromFinancingActivities": "2766000.00",
                    "changeToNetincome": "3805000.00",
                    "capitalExpenditures": "40875000",
                    "changeReceivables": "11250000.00",
                    "cashFlowsOtherOperating": "-2962000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4915000.00",
                    "changeInWorkingCapital": "-22658000.00",
                    "stockBasedCompensation": "3473000.00",
                    "otherNonCashItems": "664000.00",
                    "freeCashFlow": "21450000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-25",
                    "currency_symbol": "USD",
                    "investments": "-38362000.00",
                    "changeToLiabilities": "16386000.00",
                    "totalCashflowsFromInvestingActivities": "-38362000.00",
                    "netBorrowings": "-16876000.00",
                    "totalCashFromFinancingActivities": "-63937000.00",
                    "changeToOperatingActivities": "-6947000.00",
                    "netIncome": "69007000.00",
                    "changeInCash": "13640000.00",
                    "beginPeriodCashFlow": "57855000.00",
                    "endPeriodCashFlow": "71495000.00",
                    "totalCashFromOperatingActivities": "116592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27233000.00",
                    "otherCashflowsFromInvestingActivities": "3291000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8011000.00",
                    "changeToAccountReceivables": "1038000.00",
                    "salePurchaseOfStock": "-47434000.00",
                    "otherCashflowsFromFinancingActivities": "373000.00",
                    "changeToNetincome": "-6098000.00",
                    "capitalExpenditures": "40992000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25558000.00",
                    "stockBasedCompensation": "1452000.00",
                    "otherNonCashItems": "-95000.00",
                    "freeCashFlow": "75600000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "investments": "-20269000.00",
                    "changeToLiabilities": "5362000.00",
                    "totalCashflowsFromInvestingActivities": "-20269000.00",
                    "netBorrowings": "-105505000.00",
                    "totalCashFromFinancingActivities": "-105439000.00",
                    "changeToOperatingActivities": "-1217000.00",
                    "netIncome": "71164000.00",
                    "changeInCash": "-31922000.00",
                    "beginPeriodCashFlow": "89777000.00",
                    "endPeriodCashFlow": "57855000.00",
                    "totalCashFromOperatingActivities": "93713000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27150000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14070000.00",
                    "changeToAccountReceivables": "-2589000.00",
                    "salePurchaseOfStock": "66000.00",
                    "otherCashflowsFromFinancingActivities": "66000.00",
                    "changeToNetincome": "6837000.00",
                    "capitalExpenditures": "20365000",
                    "changeReceivables": "-5676000.00",
                    "cashFlowsOtherOperating": "2031000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-31995000.00",
                    "changeInWorkingCapital": "-12353000.00",
                    "stockBasedCompensation": "1857000.00",
                    "otherNonCashItems": "2330000.00",
                    "freeCashFlow": "73348000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "investments": "-13075000.00",
                    "changeToLiabilities": "-65244000.00",
                    "totalCashflowsFromInvestingActivities": "-13075000.00",
                    "netBorrowings": "-60277000.00",
                    "totalCashFromFinancingActivities": "-60005000.00",
                    "changeToOperatingActivities": "-2411000.00",
                    "netIncome": "65725000.00",
                    "changeInCash": "-12994000.00",
                    "beginPeriodCashFlow": "102771000.00",
                    "endPeriodCashFlow": "89777000.00",
                    "totalCashFromOperatingActivities": "59854000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26769000.00",
                    "otherCashflowsFromInvestingActivities": "12010000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "31711000.00",
                    "changeToAccountReceivables": "1747000.00",
                    "salePurchaseOfStock": "272000.00",
                    "otherCashflowsFromFinancingActivities": "272000.00",
                    "changeToNetincome": "-571000.00",
                    "capitalExpenditures": "22688000",
                    "changeReceivables": "572000.00",
                    "cashFlowsOtherOperating": "-97000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13226000.00",
                    "changeInWorkingCapital": "-33058000.00",
                    "stockBasedCompensation": "2517000.00",
                    "otherNonCashItems": "-6032000.00",
                    "freeCashFlow": "37166000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4376000.00",
                    "totalCashflowsFromInvestingActivities": "-24161000.00",
                    "netBorrowings": "-1376000.00",
                    "totalCashFromFinancingActivities": "73000.00",
                    "changeToOperatingActivities": "-7748000.00",
                    "netIncome": "65727000.00",
                    "changeInCash": "25476000.00",
                    "beginPeriodCashFlow": "77295000.00",
                    "endPeriodCashFlow": "102771000.00",
                    "totalCashFromOperatingActivities": "50256000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26506000.00",
                    "otherCashflowsFromInvestingActivities": "-23710000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-45924000.00",
                    "changeToAccountReceivables": "4203000.00",
                    "salePurchaseOfStock": "1449000.00",
                    "otherCashflowsFromFinancingActivities": "1449000.00",
                    "changeToNetincome": "7951000.00",
                    "capitalExpenditures": "23710000",
                    "changeReceivables": "-2176000.00",
                    "cashFlowsOtherOperating": "1558000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26168000.00",
                    "changeInWorkingCapital": "-50918000.00",
                    "stockBasedCompensation": "3354000.00",
                    "otherNonCashItems": "990000.00",
                    "freeCashFlow": "26546000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-10349000.00",
                    "totalCashflowsFromInvestingActivities": "-23967000.00",
                    "netBorrowings": "-64877000.00",
                    "totalCashFromFinancingActivities": "-66707000.00",
                    "changeToOperatingActivities": "-1184000.00",
                    "netIncome": "55186000.00",
                    "changeInCash": "440000.00",
                    "beginPeriodCashFlow": "76855000.00",
                    "endPeriodCashFlow": "77295000.00",
                    "totalCashFromOperatingActivities": "90731000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27401000.00",
                    "otherCashflowsFromInvestingActivities": "369000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "7669000.00",
                    "changeToAccountReceivables": "222000.00",
                    "salePurchaseOfStock": "-1863000.00",
                    "otherCashflowsFromFinancingActivities": "32999.00",
                    "changeToNetincome": "7057000.00",
                    "capitalExpenditures": "24336000",
                    "changeReceivables": "3879000.00",
                    "cashFlowsOtherOperating": "-1102000.00",
                    "exchangeRateChanges": "383000.00",
                    "cashAndCashEquivalentsChanges": "440000.00",
                    "changeInWorkingCapital": "97000.00",
                    "stockBasedCompensation": "2282000.00",
                    "otherNonCashItems": "1171000.00",
                    "freeCashFlow": "66395000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "24563000.00",
                    "totalCashflowsFromInvestingActivities": "-23492000.00",
                    "netBorrowings": "-18580000.00",
                    "totalCashFromFinancingActivities": "-68514000.00",
                    "changeToOperatingActivities": "13342000.00",
                    "netIncome": "58226000.00",
                    "changeInCash": "8799000.00",
                    "beginPeriodCashFlow": "68056000.00",
                    "endPeriodCashFlow": "76855000.00",
                    "totalCashFromOperatingActivities": "102480000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27419000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-27385000.00",
                    "changeToAccountReceivables": "-665000.00",
                    "salePurchaseOfStock": "-50139000.00",
                    "otherCashflowsFromFinancingActivities": "205000.00",
                    "changeToNetincome": "6634000.00",
                    "capitalExpenditures": "23492000",
                    "changeReceivables": "2411000.00",
                    "cashFlowsOtherOperating": "9621000.00",
                    "exchangeRateChanges": "-1675000.00",
                    "cashAndCashEquivalentsChanges": "8799000.00",
                    "changeInWorkingCapital": "9210000.00",
                    "stockBasedCompensation": "2387000.00",
                    "otherNonCashItems": "991000.00",
                    "freeCashFlow": "78988000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-24698000.00",
                    "totalCashflowsFromInvestingActivities": "-16180000.00",
                    "netBorrowings": "-21912000.00",
                    "totalCashFromFinancingActivities": "-71162000.00",
                    "changeToOperatingActivities": "-5032000.00",
                    "netIncome": "61371000.00",
                    "changeInCash": "-11256000.00",
                    "beginPeriodCashFlow": "79312000.00",
                    "endPeriodCashFlow": "68056000.00",
                    "totalCashFromOperatingActivities": "75246000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26919000.00",
                    "otherCashflowsFromInvestingActivities": "13999.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "11321000.00",
                    "changeToAccountReceivables": "921000.00",
                    "salePurchaseOfStock": "-50087000.00",
                    "otherCashflowsFromFinancingActivities": "837000.00",
                    "changeToNetincome": "5586000.00",
                    "capitalExpenditures": "16180000",
                    "changeReceivables": "-1061000.00",
                    "cashFlowsOtherOperating": "-5122000.00",
                    "exchangeRateChanges": "840000.00",
                    "cashAndCashEquivalentsChanges": "-11256000.00",
                    "changeInWorkingCapital": "-19560000.00",
                    "stockBasedCompensation": "2739000.00",
                    "otherNonCashItems": "1806000.00",
                    "freeCashFlow": "59066000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "24843000.00",
                    "totalCashflowsFromInvestingActivities": "-31674000.00",
                    "netBorrowings": "7438000.00",
                    "totalCashFromFinancingActivities": "-56899000.00",
                    "changeToOperatingActivities": "17817000.00",
                    "netIncome": "83264000.00",
                    "changeInCash": "15553000.00",
                    "beginPeriodCashFlow": "63759000.00",
                    "endPeriodCashFlow": "79312000.00",
                    "totalCashFromOperatingActivities": "104204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27090000.00",
                    "otherCashflowsFromInvestingActivities": "-22499000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-8055000.00",
                    "changeToAccountReceivables": "-2427000.00",
                    "salePurchaseOfStock": "-64612000.00",
                    "otherCashflowsFromFinancingActivities": "275000.00",
                    "changeToNetincome": "-28239000.00",
                    "capitalExpenditures": "22499000",
                    "changeReceivables": "-4435000.00",
                    "cashFlowsOtherOperating": "8815000.00",
                    "exchangeRateChanges": "-78000.00",
                    "cashAndCashEquivalentsChanges": "15553000.00",
                    "changeInWorkingCapital": "21168000.00",
                    "stockBasedCompensation": "3111000.00",
                    "otherNonCashItems": "921000.00",
                    "freeCashFlow": "81705000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8022000.00",
                    "totalCashflowsFromInvestingActivities": "-23096000.00",
                    "netBorrowings": "-28750000.00",
                    "totalCashFromFinancingActivities": "-88754000.00",
                    "changeToOperatingActivities": "-14354000.00",
                    "netIncome": "35719000.00",
                    "changeInCash": "9659000.00",
                    "beginPeriodCashFlow": "54100000.00",
                    "endPeriodCashFlow": "63759000.00",
                    "totalCashFromOperatingActivities": "120963000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28351000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "19878000.00",
                    "changeToAccountReceivables": "612000.00",
                    "salePurchaseOfStock": "-59548000.00",
                    "otherCashflowsFromFinancingActivities": "-456000.00",
                    "changeToNetincome": "42013000.00",
                    "capitalExpenditures": "23101000",
                    "changeReceivables": "-2723000.00",
                    "cashFlowsOtherOperating": "-11197000.00",
                    "exchangeRateChanges": "546000.00",
                    "cashAndCashEquivalentsChanges": "9659000.00",
                    "changeInWorkingCapital": "13980000.00",
                    "stockBasedCompensation": "1917000.00",
                    "otherNonCashItems": "38199000.00",
                    "freeCashFlow": "97862000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6109000.00",
                    "totalCashflowsFromInvestingActivities": "-17209000.00",
                    "netBorrowings": "75825000.00",
                    "totalCashFromFinancingActivities": "-42249000.00",
                    "changeToOperatingActivities": "-6858000.00",
                    "netIncome": "66539000.00",
                    "changeInCash": "4981000.00",
                    "beginPeriodCashFlow": "49119000.00",
                    "endPeriodCashFlow": "54100000.00",
                    "totalCashFromOperatingActivities": "63921000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29256000.00",
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-21416000.00",
                    "changeToAccountReceivables": "-1286000.00",
                    "salePurchaseOfStock": "-117851000.00",
                    "otherCashflowsFromFinancingActivities": "-223000.00",
                    "changeToNetincome": "10091000.00",
                    "capitalExpenditures": "17224000",
                    "changeReceivables": "-8369000.00",
                    "cashFlowsOtherOperating": "-119676000.00",
                    "exchangeRateChanges": "518000.00",
                    "cashAndCashEquivalentsChanges": "4981000.00",
                    "changeInWorkingCapital": "-42752000.00",
                    "stockBasedCompensation": "2378000.00",
                    "otherNonCashItems": "1496000.00",
                    "freeCashFlow": "46697000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-15898000.00",
                    "totalCashflowsFromInvestingActivities": "-21312000.00",
                    "netBorrowings": "5330000.00",
                    "totalCashFromFinancingActivities": "-93656000.00",
                    "changeToOperatingActivities": "1172000.00",
                    "netIncome": "56992000.00",
                    "changeInCash": "-45291000.00",
                    "beginPeriodCashFlow": "94410000.00",
                    "endPeriodCashFlow": "49119000.00",
                    "totalCashFromOperatingActivities": "69041000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27877000.00",
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-5447000.00",
                    "changeToAccountReceivables": "-805000.00",
                    "salePurchaseOfStock": "-101961000.00",
                    "otherCashflowsFromFinancingActivities": "2403000.00",
                    "changeToNetincome": "3191000.00",
                    "capitalExpenditures": "21333000",
                    "changeReceivables": "366000.00",
                    "cashFlowsOtherOperating": "58164000.00",
                    "exchangeRateChanges": "636000.00",
                    "cashAndCashEquivalentsChanges": "-45291000.00",
                    "changeInWorkingCapital": "-19807000.00",
                    "stockBasedCompensation": "2398000.00",
                    "otherNonCashItems": "260000.00",
                    "freeCashFlow": "47708000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6907000.00",
                    "totalCashflowsFromInvestingActivities": "-28008000.00",
                    "netBorrowings": "-174000.00",
                    "totalCashFromFinancingActivities": "-53736000.00",
                    "changeToOperatingActivities": "11663000.00",
                    "netIncome": "55826000.00",
                    "changeInCash": "7788000.00",
                    "beginPeriodCashFlow": "86622000.00",
                    "endPeriodCashFlow": "94410000.00",
                    "totalCashFromOperatingActivities": "90453000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26839000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-9358000.00",
                    "changeToAccountReceivables": "2181000.00",
                    "salePurchaseOfStock": "-67183000.00",
                    "otherCashflowsFromFinancingActivities": "13621000.00",
                    "changeToNetincome": "7693000.00",
                    "capitalExpenditures": "28008000",
                    "changeReceivables": "3908000.00",
                    "cashFlowsOtherOperating": "67489000.00",
                    "exchangeRateChanges": "-921000.00",
                    "cashAndCashEquivalentsChanges": "7788000.00",
                    "changeInWorkingCapital": "-694000.00",
                    "stockBasedCompensation": "3814000.00",
                    "otherNonCashItems": "1668000.00",
                    "freeCashFlow": "62445000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "22183000.00",
                    "totalCashflowsFromInvestingActivities": "-64310000.00",
                    "netBorrowings": "-191000.00",
                    "totalCashFromFinancingActivities": "-41937000.00",
                    "changeToOperatingActivities": "-20162000.00",
                    "netIncome": "52621000.00",
                    "changeInCash": "-4375000.00",
                    "beginPeriodCashFlow": "90997000.00",
                    "endPeriodCashFlow": "86622000.00",
                    "totalCashFromOperatingActivities": "102192000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27133000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1362000.00",
                    "changeToAccountReceivables": "1892000.00",
                    "salePurchaseOfStock": "-44945000.00",
                    "otherCashflowsFromFinancingActivities": "3199000.00",
                    "changeToNetincome": "11686000.00",
                    "capitalExpenditures": "40422000",
                    "changeReceivables": "251000.00",
                    "cashFlowsOtherOperating": "38789000.00",
                    "exchangeRateChanges": "-320000.00",
                    "cashAndCashEquivalentsChanges": "-4375000.00",
                    "changeInWorkingCapital": "9964000.00",
                    "stockBasedCompensation": "2569000.00",
                    "otherNonCashItems": "1232000.00",
                    "freeCashFlow": "61770000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-35888000.00",
                    "totalCashflowsFromInvestingActivities": "-36360000.00",
                    "netBorrowings": "-192000.00",
                    "totalCashFromFinancingActivities": "2416000.00",
                    "changeToOperatingActivities": "-2294000.00",
                    "netIncome": "67919000.00",
                    "changeInCash": "2449000.00",
                    "beginPeriodCashFlow": "88548000.00",
                    "endPeriodCashFlow": "90997000.00",
                    "totalCashFromOperatingActivities": "36605000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25433000.00",
                    "otherCashflowsFromInvestingActivities": "788000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-15711000.00",
                    "changeToAccountReceivables": "-3128000.00",
                    "salePurchaseOfStock": "2341000.00",
                    "otherCashflowsFromFinancingActivities": "2608000.00",
                    "changeToNetincome": "917000.00",
                    "capitalExpenditures": "37148000",
                    "changeReceivables": "-4559000.00",
                    "cashFlowsOtherOperating": "65625000.00",
                    "exchangeRateChanges": "-212000.00",
                    "cashAndCashEquivalentsChanges": "2449000.00",
                    "changeInWorkingCapital": "-58452000.00",
                    "stockBasedCompensation": "2838000.00",
                    "otherNonCashItems": "521000.00",
                    "freeCashFlow": "-543000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "42305000.00",
                    "totalCashflowsFromInvestingActivities": "-31335000.00",
                    "netBorrowings": "-222000.00",
                    "totalCashFromFinancingActivities": "-91273000.00",
                    "changeToOperatingActivities": "-3688000.00",
                    "netIncome": "60159000.00",
                    "changeInCash": "21101000.00",
                    "beginPeriodCashFlow": "67447000.00",
                    "endPeriodCashFlow": "88548000.00",
                    "totalCashFromOperatingActivities": "143079000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23705000.00",
                    "otherCashflowsFromInvestingActivities": "1740000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "14770000.00",
                    "changeToAccountReceivables": "-1504000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "8910000.00",
                    "changeToNetincome": "49788000.00",
                    "capitalExpenditures": "33075000",
                    "changeReceivables": "555000.00",
                    "cashFlowsOtherOperating": "56471000.00",
                    "exchangeRateChanges": "630000.00",
                    "cashAndCashEquivalentsChanges": "21101000.00",
                    "changeInWorkingCapital": "53942000.00",
                    "stockBasedCompensation": "2985000.00",
                    "otherNonCashItems": "-162000.00",
                    "freeCashFlow": "110004000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-25011000.00",
                    "totalCashflowsFromInvestingActivities": "-42825000.00",
                    "netBorrowings": "-38680000.00",
                    "totalCashFromFinancingActivities": "-98236000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42243000.00",
                    "changeInCash": "-72591000.00",
                    "beginPeriodCashFlow": "140038000.00",
                    "endPeriodCashFlow": "67447000.00",
                    "totalCashFromOperatingActivities": "69129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23386000.00",
                    "otherCashflowsFromInvestingActivities": "-2250000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-31818000.00",
                    "changeToAccountReceivables": "3676000.00",
                    "salePurchaseOfStock": "-62367000.00",
                    "otherCashflowsFromFinancingActivities": "-9898000.00",
                    "changeToNetincome": "4093000.00",
                    "capitalExpenditures": "40575000",
                    "changeReceivables": "9386000.00",
                    "cashFlowsOtherOperating": "42899000.00",
                    "exchangeRateChanges": "-659000.00",
                    "cashAndCashEquivalentsChanges": "-72591000.00",
                    "changeInWorkingCapital": "-46787000.00",
                    "stockBasedCompensation": "4188000.00",
                    "otherNonCashItems": "34108000.00",
                    "freeCashFlow": "28554000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "41658000.00",
                    "totalCashflowsFromInvestingActivities": "-39404000.00",
                    "netBorrowings": "-195000.00",
                    "totalCashFromFinancingActivities": "-152871000.00",
                    "changeToOperatingActivities": "5183000.00",
                    "netIncome": "56180000.00",
                    "changeInCash": "-99107000.00",
                    "beginPeriodCashFlow": "239145000.00",
                    "endPeriodCashFlow": "140038000.00",
                    "totalCashFromOperatingActivities": "93876000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25223000.00",
                    "otherCashflowsFromInvestingActivities": "182000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-18488000.00",
                    "changeToAccountReceivables": "1338000.00",
                    "salePurchaseOfStock": "-153275000.00",
                    "otherCashflowsFromFinancingActivities": "599000.00",
                    "changeToNetincome": "7061000.00",
                    "capitalExpenditures": "35883000",
                    "changeReceivables": "-4819000.00",
                    "cashFlowsOtherOperating": "42295000.00",
                    "exchangeRateChanges": "-708000.00",
                    "cashAndCashEquivalentsChanges": "-99107000.00",
                    "changeInWorkingCapital": "4466000.00",
                    "stockBasedCompensation": "3312000.00",
                    "otherNonCashItems": "4641000.00",
                    "freeCashFlow": "57993000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-17945000.00",
                    "totalCashflowsFromInvestingActivities": "-34049000.00",
                    "netBorrowings": "-223000.00",
                    "totalCashFromFinancingActivities": "-5479000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62463000.00",
                    "changeInCash": "-6882000.00",
                    "beginPeriodCashFlow": "246027000.00",
                    "endPeriodCashFlow": "239145000.00",
                    "totalCashFromOperatingActivities": "32459000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22601000.00",
                    "otherCashflowsFromInvestingActivities": "-1.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-30292000.00",
                    "changeToAccountReceivables": "-3729000.00",
                    "salePurchaseOfStock": "-6760000.00",
                    "otherCashflowsFromFinancingActivities": "1504000.00",
                    "changeToNetincome": "210000.00",
                    "capitalExpenditures": "33312000",
                    "changeReceivables": "-4895000.00",
                    "cashFlowsOtherOperating": "61834000.00",
                    "exchangeRateChanges": "187000.00",
                    "cashAndCashEquivalentsChanges": "-6882000.00",
                    "changeInWorkingCapital": "-53761000.00",
                    "stockBasedCompensation": "2866000.00",
                    "otherNonCashItems": "304000.00",
                    "freeCashFlow": "-853000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "48633000.00",
                    "totalCashflowsFromInvestingActivities": "-20565000.00",
                    "netBorrowings": "-155000.00",
                    "totalCashFromFinancingActivities": "-40293000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61535000.00",
                    "changeInCash": "55346000.00",
                    "beginPeriodCashFlow": "190681000.00",
                    "endPeriodCashFlow": "246027000.00",
                    "totalCashFromOperatingActivities": "117416000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20988000.00",
                    "otherCashflowsFromInvestingActivities": "-2028000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-13925000.00",
                    "changeToAccountReceivables": "-779000.00",
                    "salePurchaseOfStock": "-60271000.00",
                    "otherCashflowsFromFinancingActivities": "20133000.00",
                    "changeToNetincome": "-1944000.00",
                    "capitalExpenditures": "18537000",
                    "changeReceivables": "4267000.00",
                    "cashFlowsOtherOperating": "58450000.00",
                    "exchangeRateChanges": "-1212000.00",
                    "cashAndCashEquivalentsChanges": "55346000.00",
                    "changeInWorkingCapital": "35890000.00",
                    "stockBasedCompensation": "2840000.00",
                    "otherNonCashItems": "-4577000.00",
                    "freeCashFlow": "98879000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-29691000.00",
                    "totalCashflowsFromInvestingActivities": "-18800000.00",
                    "netBorrowings": "-258000.00",
                    "totalCashFromFinancingActivities": "46688000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54909000.00",
                    "changeInCash": "84106000.00",
                    "beginPeriodCashFlow": "106575000.00",
                    "endPeriodCashFlow": "190681000.00",
                    "totalCashFromOperatingActivities": "57036000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20579000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-17616000.00",
                    "changeToAccountReceivables": "3944000.00",
                    "salePurchaseOfStock": "-7253000.00",
                    "otherCashflowsFromFinancingActivities": "54199000.00",
                    "changeToNetincome": "-942000.00",
                    "capitalExpenditures": "18800000",
                    "changeReceivables": "9476000.00",
                    "cashFlowsOtherOperating": "74280000.00",
                    "exchangeRateChanges": "-818000.00",
                    "cashAndCashEquivalentsChanges": "84106000.00",
                    "changeInWorkingCapital": "-18460000.00",
                    "stockBasedCompensation": "7760000.00",
                    "otherNonCashItems": "-16093000.00",
                    "freeCashFlow": "38236000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "34616000.00",
                    "totalCashflowsFromInvestingActivities": "-27213000.00",
                    "netBorrowings": "-9493000.00",
                    "totalCashFromFinancingActivities": "-33813000.00",
                    "changeToOperatingActivities": "1873000.00",
                    "netIncome": "61750000.00",
                    "changeInCash": "60246000.00",
                    "beginPeriodCashFlow": "46329000.00",
                    "endPeriodCashFlow": "106575000.00",
                    "totalCashFromOperatingActivities": "122509000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20924000.00",
                    "otherCashflowsFromInvestingActivities": "258000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "380000.00",
                    "changeToAccountReceivables": "891000.00",
                    "salePurchaseOfStock": "-31564000.00",
                    "otherCashflowsFromFinancingActivities": "7244000.00",
                    "changeToNetincome": "1738000.00",
                    "capitalExpenditures": "27038000",
                    "changeReceivables": "-5007000.00",
                    "cashFlowsOtherOperating": "68912000.00",
                    "exchangeRateChanges": "-1237000.00",
                    "cashAndCashEquivalentsChanges": "60246000.00",
                    "changeInWorkingCapital": "37151000.00",
                    "stockBasedCompensation": "3810000.00",
                    "otherNonCashItems": "-1135000.00",
                    "freeCashFlow": "95471000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-36847000.00",
                    "totalCashflowsFromInvestingActivities": "-24198000.00",
                    "netBorrowings": "8464000.00",
                    "totalCashFromFinancingActivities": "-166625000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67756000.00",
                    "changeInCash": "-156122000.00",
                    "beginPeriodCashFlow": "202451000.00",
                    "endPeriodCashFlow": "46329000.00",
                    "totalCashFromOperatingActivities": "34563000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19989000.00",
                    "otherCashflowsFromInvestingActivities": "-4765000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-15941000.00",
                    "changeToAccountReceivables": "-4186000.00",
                    "salePurchaseOfStock": "-176083000.00",
                    "otherCashflowsFromFinancingActivities": "991000.00",
                    "changeToNetincome": "5979000.00",
                    "capitalExpenditures": "19433000",
                    "changeReceivables": "-4792000.00",
                    "cashFlowsOtherOperating": "65235000.00",
                    "exchangeRateChanges": "138000.00",
                    "cashAndCashEquivalentsChanges": "-156122000.00",
                    "changeInWorkingCapital": "-60101000.00",
                    "stockBasedCompensation": "6507000.00",
                    "otherNonCashItems": "411000.00",
                    "freeCashFlow": "15130000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "31667000.00",
                    "totalCashflowsFromInvestingActivities": "-16968000.00",
                    "netBorrowings": "-529000.00",
                    "totalCashFromFinancingActivities": "-37223000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58492000.00",
                    "changeInCash": "44527000.00",
                    "beginPeriodCashFlow": "157924000.00",
                    "endPeriodCashFlow": "202451000.00",
                    "totalCashFromOperatingActivities": "98796000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19495000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6988000.00",
                    "changeToAccountReceivables": "2778000.00",
                    "salePurchaseOfStock": "-59461000.00",
                    "otherCashflowsFromFinancingActivities": "22762000.00",
                    "changeToNetincome": "-5691000.00",
                    "capitalExpenditures": "16968000",
                    "changeReceivables": "2321000.00",
                    "cashFlowsOtherOperating": "57040000.00",
                    "exchangeRateChanges": "-78000.00",
                    "cashAndCashEquivalentsChanges": "44527000.00",
                    "changeInWorkingCapital": "25548000.00",
                    "stockBasedCompensation": "3268000.00",
                    "otherNonCashItems": "-7745000.00",
                    "freeCashFlow": "81828000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-24628000.00",
                    "totalCashflowsFromInvestingActivities": "-13375000.00",
                    "netBorrowings": "119806000.00",
                    "totalCashFromFinancingActivities": "63927000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57995000.00",
                    "changeInCash": "110809000.00",
                    "beginPeriodCashFlow": "47115000.00",
                    "endPeriodCashFlow": "157924000.00",
                    "totalCashFromOperatingActivities": "60104000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19255000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4984000.00",
                    "changeToAccountReceivables": "4537000.00",
                    "salePurchaseOfStock": "-66183000.00",
                    "otherCashflowsFromFinancingActivities": "6416000.00",
                    "changeToNetincome": "4974000.00",
                    "capitalExpenditures": "13375000",
                    "changeReceivables": "3783000.00",
                    "cashFlowsOtherOperating": "60783000.00",
                    "exchangeRateChanges": "153000.00",
                    "cashAndCashEquivalentsChanges": "110809000.00",
                    "changeInWorkingCapital": "-23041000.00",
                    "stockBasedCompensation": "8522000.00",
                    "otherNonCashItems": "-2064000.00",
                    "freeCashFlow": "46729000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "35220000.00",
                    "totalCashflowsFromInvestingActivities": "-26356000.00",
                    "netBorrowings": "-2025000.00",
                    "totalCashFromFinancingActivities": "-93692000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64813000.00",
                    "changeInCash": "-6329000.00",
                    "beginPeriodCashFlow": "53444000.00",
                    "endPeriodCashFlow": "47115000.00",
                    "totalCashFromOperatingActivities": "113327000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19339000.00",
                    "otherCashflowsFromInvestingActivities": "120000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-21117000.00",
                    "changeToAccountReceivables": "3712000.00",
                    "salePurchaseOfStock": "-102507000.00",
                    "otherCashflowsFromFinancingActivities": "8842000.00",
                    "changeToNetincome": "-1670000.00",
                    "capitalExpenditures": "20328000",
                    "changeReceivables": "4586000.00",
                    "cashFlowsOtherOperating": "76101000.00",
                    "exchangeRateChanges": "392000.00",
                    "cashAndCashEquivalentsChanges": "-6329000.00",
                    "changeInWorkingCapital": "29977000.00",
                    "stockBasedCompensation": "3698000.00",
                    "otherNonCashItems": "-2909000.00",
                    "freeCashFlow": "92999000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-8061000.00",
                    "totalCashflowsFromInvestingActivities": "-36839000.00",
                    "netBorrowings": "52523000.00",
                    "totalCashFromFinancingActivities": "-32837000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72465000.00",
                    "changeInCash": "-8812000.00",
                    "beginPeriodCashFlow": "62256000.00",
                    "endPeriodCashFlow": "53444000.00",
                    "totalCashFromOperatingActivities": "60960000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18798000.00",
                    "otherCashflowsFromInvestingActivities": "-15400000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-26822000.00",
                    "changeToAccountReceivables": "-3148000.00",
                    "salePurchaseOfStock": "-93848000.00",
                    "otherCashflowsFromFinancingActivities": "8488000.00",
                    "changeToNetincome": "6157000.00",
                    "capitalExpenditures": "21439000",
                    "changeReceivables": "-2226000.00",
                    "cashFlowsOtherOperating": "72205000.00",
                    "exchangeRateChanges": "-96000.00",
                    "cashAndCashEquivalentsChanges": "-8812000.00",
                    "changeInWorkingCapital": "-37369000.00",
                    "stockBasedCompensation": "3190000.00",
                    "otherNonCashItems": "-2113000.00",
                    "freeCashFlow": "39521000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "27817000.00",
                    "totalCashflowsFromInvestingActivities": "-20833000.00",
                    "netBorrowings": "22083000.00",
                    "totalCashFromFinancingActivities": "-157603000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64890000.00",
                    "changeInCash": "-85741000.00",
                    "beginPeriodCashFlow": "147997000.00",
                    "endPeriodCashFlow": "62256000.00",
                    "totalCashFromOperatingActivities": "93009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17247000.00",
                    "otherCashflowsFromInvestingActivities": "-670000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6019000.00",
                    "changeToAccountReceivables": "-3505000.00",
                    "salePurchaseOfStock": "-191416000.00",
                    "otherCashflowsFromFinancingActivities": "11730000.00",
                    "changeToNetincome": "3125000.00",
                    "capitalExpenditures": "20163000",
                    "changeReceivables": "45000.00",
                    "cashFlowsOtherOperating": "49884000.00",
                    "exchangeRateChanges": "-314000.00",
                    "cashAndCashEquivalentsChanges": "-85741000.00",
                    "changeInWorkingCapital": "6837000.00",
                    "stockBasedCompensation": "3262000.00",
                    "otherNonCashItems": "-3560000.00",
                    "freeCashFlow": "72846000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-53194000.00",
                    "totalCashflowsFromInvestingActivities": "-22949000.00",
                    "netBorrowings": "-530000.00",
                    "totalCashFromFinancingActivities": "-112643000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58983000.00",
                    "changeInCash": "-92223000.00",
                    "beginPeriodCashFlow": "240220000.00",
                    "endPeriodCashFlow": "147997000.00",
                    "totalCashFromOperatingActivities": "43158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16808000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-16324000.00",
                    "changeToAccountReceivables": "5994000.00",
                    "salePurchaseOfStock": "-121933000.00",
                    "otherCashflowsFromFinancingActivities": "9820000.00",
                    "changeToNetincome": "6976000.00",
                    "capitalExpenditures": "22949000",
                    "changeReceivables": "3954000.00",
                    "cashFlowsOtherOperating": "84038000.00",
                    "exchangeRateChanges": "211000.00",
                    "cashAndCashEquivalentsChanges": "-92223000.00",
                    "changeInWorkingCapital": "-40509000.00",
                    "stockBasedCompensation": "9051000.00",
                    "otherNonCashItems": "-2924000.00",
                    "freeCashFlow": "20209000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "52851000.00",
                    "totalCashflowsFromInvestingActivities": "-25199000.00",
                    "netBorrowings": "101399000.00",
                    "totalCashFromFinancingActivities": "110082000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65630000.00",
                    "changeInCash": "186246000.00",
                    "beginPeriodCashFlow": "53974000.00",
                    "endPeriodCashFlow": "240220000.00",
                    "totalCashFromOperatingActivities": "101021000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16906000.00",
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-11486000.00",
                    "changeToAccountReceivables": "-169000.00",
                    "salePurchaseOfStock": "4940000.00",
                    "otherCashflowsFromFinancingActivities": "4244000.00",
                    "changeToNetincome": "1925000.00",
                    "capitalExpenditures": "24833000",
                    "changeReceivables": "-44000.00",
                    "cashFlowsOtherOperating": "39831000.00",
                    "exchangeRateChanges": "342000.00",
                    "cashAndCashEquivalentsChanges": "186246000.00",
                    "changeInWorkingCapital": "15522000.00",
                    "stockBasedCompensation": "3051000.00",
                    "otherNonCashItems": "-2630000.00",
                    "freeCashFlow": "76188000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7397000.00",
                    "totalCashflowsFromInvestingActivities": "-17204000.00",
                    "netBorrowings": "143974000.00",
                    "totalCashFromFinancingActivities": "-51534000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69487000.00",
                    "changeInCash": "-10836000.00",
                    "beginPeriodCashFlow": "64810000.00",
                    "endPeriodCashFlow": "53974000.00",
                    "totalCashFromOperatingActivities": "58471000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16299000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-33698000.00",
                    "changeToAccountReceivables": "-3619000.00",
                    "salePurchaseOfStock": "-200000000.00",
                    "otherCashflowsFromFinancingActivities": "-7175000.00",
                    "changeToNetincome": "4673000.00",
                    "capitalExpenditures": "17206000",
                    "changeReceivables": "-8957000.00",
                    "cashFlowsOtherOperating": "71585000.00",
                    "exchangeRateChanges": "-569000.00",
                    "cashAndCashEquivalentsChanges": "-10836000.00",
                    "changeInWorkingCapital": "-33160000.00",
                    "stockBasedCompensation": "2825000.00",
                    "otherNonCashItems": "2889000.00",
                    "freeCashFlow": "41265000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2996000.00",
                    "totalCashflowsFromInvestingActivities": "-13521000.00",
                    "netBorrowings": "-103928000.00",
                    "totalCashFromFinancingActivities": "-87771000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67813000.00",
                    "changeInCash": "-6715000.00",
                    "beginPeriodCashFlow": "71525000.00",
                    "endPeriodCashFlow": "64810000.00",
                    "totalCashFromOperatingActivities": "94111000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15940000.00",
                    "otherCashflowsFromInvestingActivities": "77000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-503000.00",
                    "changeToAccountReceivables": "5779000.00",
                    "salePurchaseOfStock": "11118000.00",
                    "otherCashflowsFromFinancingActivities": "13558000.00",
                    "changeToNetincome": "-1982000.00",
                    "capitalExpenditures": "13195000",
                    "changeReceivables": "2974000.00",
                    "cashFlowsOtherOperating": "73340000.00",
                    "exchangeRateChanges": "466000.00",
                    "cashAndCashEquivalentsChanges": "-6715000.00",
                    "changeInWorkingCapital": "10994000.00",
                    "stockBasedCompensation": "2945000.00",
                    "otherNonCashItems": "-3103000.00",
                    "freeCashFlow": "80916000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-31279000.00",
                    "totalCashflowsFromInvestingActivities": "-56589000.00",
                    "netBorrowings": "7463000.00",
                    "totalCashFromFinancingActivities": "20541000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30134000.00",
                    "changeInCash": "8044000.00",
                    "beginPeriodCashFlow": "63481000.00",
                    "endPeriodCashFlow": "71525000.00",
                    "totalCashFromOperatingActivities": "43979000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15553000.00",
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-10128000.00",
                    "changeToAccountReceivables": "2297000.00",
                    "salePurchaseOfStock": "8993000.00",
                    "otherCashflowsFromFinancingActivities": "486000.00",
                    "changeToNetincome": "38699000.00",
                    "capitalExpenditures": "13852000",
                    "changeReceivables": "2297000.00",
                    "cashFlowsOtherOperating": "27191000.00",
                    "exchangeRateChanges": "113000.00",
                    "cashAndCashEquivalentsChanges": "8044000.00",
                    "changeInWorkingCapital": "-42053000.00",
                    "stockBasedCompensation": "8031000.00",
                    "otherNonCashItems": "32121000.00",
                    "freeCashFlow": "30127000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "37171000.00",
                    "totalCashflowsFromInvestingActivities": "-19844000.00",
                    "netBorrowings": "-70572000.00",
                    "totalCashFromFinancingActivities": "-64553000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54355000.00",
                    "changeInCash": "10764000.00",
                    "beginPeriodCashFlow": "52717000.00",
                    "endPeriodCashFlow": "63481000.00",
                    "totalCashFromOperatingActivities": "96704000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15561000.00",
                    "otherCashflowsFromInvestingActivities": "236000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-9207000.00",
                    "changeToAccountReceivables": "-5023000.00",
                    "salePurchaseOfStock": "4261000.00",
                    "otherCashflowsFromFinancingActivities": "6008000.00",
                    "changeToNetincome": "974000.00",
                    "capitalExpenditures": "16838000",
                    "changeReceivables": "-2406000.00",
                    "cashFlowsOtherOperating": "212331000.00",
                    "exchangeRateChanges": "-1543000.00",
                    "cashAndCashEquivalentsChanges": "10764000.00",
                    "changeInWorkingCapital": "24164000.00",
                    "stockBasedCompensation": "2823000.00",
                    "otherNonCashItems": "534000.00",
                    "freeCashFlow": "79866000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1918000.00",
                    "totalCashflowsFromInvestingActivities": "-16496000.00",
                    "netBorrowings": "-63647000.00",
                    "totalCashFromFinancingActivities": "-59595000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69143000.00",
                    "changeInCash": "-6385000.00",
                    "beginPeriodCashFlow": "59102000.00",
                    "endPeriodCashFlow": "52717000.00",
                    "totalCashFromOperatingActivities": "69512000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15273000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-26052000.00",
                    "changeToAccountReceivables": "-4399000.00",
                    "salePurchaseOfStock": "2874000.00",
                    "otherCashflowsFromFinancingActivities": "3950000.00",
                    "changeToNetincome": "4180000.00",
                    "capitalExpenditures": "13747000",
                    "changeReceivables": "2446000.00",
                    "cashFlowsOtherOperating": "903000.00",
                    "exchangeRateChanges": "194000.00",
                    "cashAndCashEquivalentsChanges": "-6385000.00",
                    "changeInWorkingCapital": "-20785000.00",
                    "stockBasedCompensation": "2462000.00",
                    "otherNonCashItems": "2736000.00",
                    "freeCashFlow": "55765000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "39184000.00",
                    "totalCashflowsFromInvestingActivities": "-16470000.00",
                    "netBorrowings": "-61696000.00",
                    "totalCashFromFinancingActivities": "-60518000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49278000.00",
                    "changeInCash": "20721000.00",
                    "beginPeriodCashFlow": "38381000.00",
                    "endPeriodCashFlow": "59102000.00",
                    "totalCashFromOperatingActivities": "97355000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14777000.00",
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2746000.00",
                    "changeToAccountReceivables": "-3151000.00",
                    "salePurchaseOfStock": "933000.00",
                    "otherCashflowsFromFinancingActivities": "561000.00",
                    "changeToNetincome": "923000.00",
                    "capitalExpenditures": "14140000",
                    "changeReceivables": "-5856000.00",
                    "cashFlowsOtherOperating": "73000.00",
                    "exchangeRateChanges": "354000.00",
                    "cashAndCashEquivalentsChanges": "20721000.00",
                    "changeInWorkingCapital": "30655000.00",
                    "stockBasedCompensation": "2437000.00",
                    "otherNonCashItems": "91000.00",
                    "freeCashFlow": "83215000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-24943000.00",
                    "totalCashflowsFromInvestingActivities": "-93925000.00",
                    "netBorrowings": "41212000.00",
                    "totalCashFromFinancingActivities": "44617000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40949000.00",
                    "changeInCash": "-21113000.00",
                    "beginPeriodCashFlow": "59494000.00",
                    "endPeriodCashFlow": "38381000.00",
                    "totalCashFromOperatingActivities": "28270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14111000.00",
                    "otherCashflowsFromInvestingActivities": "124000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-9925000.00",
                    "changeToAccountReceivables": "4439000.00",
                    "salePurchaseOfStock": "2874000.00",
                    "otherCashflowsFromFinancingActivities": "-1262000.00",
                    "changeToNetincome": "9322000.00",
                    "capitalExpenditures": "15230000",
                    "changeReceivables": "-2318000.00",
                    "cashFlowsOtherOperating": "-699000.00",
                    "exchangeRateChanges": "-75000.00",
                    "cashAndCashEquivalentsChanges": "-21113000.00",
                    "changeInWorkingCapital": "-37885000.00",
                    "stockBasedCompensation": "7838000.00",
                    "otherNonCashItems": "2865000.00",
                    "freeCashFlow": "13040000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "37443000.00",
                    "totalCashflowsFromInvestingActivities": "-14676000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24701000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42026000.00",
                    "changeInCash": "31191000.00",
                    "beginPeriodCashFlow": "28303000.00",
                    "endPeriodCashFlow": "59494000.00",
                    "totalCashFromOperatingActivities": "69420000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14137000.00",
                    "otherCashflowsFromInvestingActivities": "33000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-10443000.00",
                    "changeToAccountReceivables": "-888000.00",
                    "salePurchaseOfStock": "-14000.00",
                    "otherCashflowsFromFinancingActivities": "855000.00",
                    "changeToNetincome": "7020000.00",
                    "capitalExpenditures": "12691000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11513000.00",
                    "stockBasedCompensation": "2907000.00",
                    "otherNonCashItems": "1885000.00",
                    "freeCashFlow": "56729000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16977000.00",
                    "totalCashflowsFromInvestingActivities": "-12302000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50636000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41116000.00",
                    "changeInCash": "-9117000.00",
                    "beginPeriodCashFlow": "37420000.00",
                    "endPeriodCashFlow": "28303000.00",
                    "totalCashFromOperatingActivities": "54904000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12666000.00",
                    "otherCashflowsFromInvestingActivities": "56000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-13247000.00",
                    "changeToAccountReceivables": "-6930000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-129000.00",
                    "changeToNetincome": "5771000.00",
                    "capitalExpenditures": "12849000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3528000.00",
                    "stockBasedCompensation": "5125000.00",
                    "otherNonCashItems": "2286000.00",
                    "freeCashFlow": "42055000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8812000.00",
                    "totalCashflowsFromInvestingActivities": "-15588000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50771000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34560000.00",
                    "changeInCash": "5631000.00",
                    "beginPeriodCashFlow": "31789000.00",
                    "endPeriodCashFlow": "37420000.00",
                    "totalCashFromOperatingActivities": "73132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12431000.00",
                    "otherCashflowsFromInvestingActivities": "9000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3278000.00",
                    "changeToAccountReceivables": "-4194000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "390000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11050000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20253000.00",
                    "stockBasedCompensation": "1636000.00",
                    "otherNonCashItems": "2285000.00",
                    "freeCashFlow": "62082000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42456000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-403000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26126000.00",
                    "changeInCash": "-22658000.00",
                    "beginPeriodCashFlow": "54447000.00",
                    "endPeriodCashFlow": "31789000.00",
                    "totalCashFromOperatingActivities": "19790000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11889000.00",
                    "otherCashflowsFromInvestingActivities": "45000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7279000.00",
                    "changeToAccountReceivables": "11995000.00",
                    "salePurchaseOfStock": "-56000.00",
                    "otherCashflowsFromFinancingActivities": "10000.00",
                    "changeToNetincome": "11324000.00",
                    "capitalExpenditures": "12112000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26570000.00",
                    "stockBasedCompensation": "3150000.00",
                    "otherNonCashItems": "2015000.00",
                    "freeCashFlow": "7678000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17946000.00",
                    "totalCashflowsFromInvestingActivities": "-90432000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19778000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26974000.00",
                    "changeInCash": "-51495000.00",
                    "beginPeriodCashFlow": "105942000.00",
                    "endPeriodCashFlow": "54447000.00",
                    "totalCashFromOperatingActivities": "59346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5917000.00",
                    "otherCashflowsFromInvestingActivities": "70000.00",
                    "dividendsPaid": "252000.00",
                    "changeToInventory": "15525000.00",
                    "changeToAccountReceivables": "-278000.00",
                    "salePurchaseOfStock": "-205000.00",
                    "otherCashflowsFromFinancingActivities": "400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11030000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8392000.00",
                    "stockBasedCompensation": "1658000.00",
                    "otherNonCashItems": "8621000.00",
                    "freeCashFlow": "48316000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "24008000.00",
                    "totalCashflowsFromInvestingActivities": "-9420000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29633000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31489000.00",
                    "changeInCash": "1264000.00",
                    "beginPeriodCashFlow": "104678000.00",
                    "endPeriodCashFlow": "105942000.00",
                    "totalCashFromOperatingActivities": "39767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13730000.00",
                    "otherCashflowsFromInvestingActivities": "81000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9033000.00",
                    "changeToAccountReceivables": "-1775000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "127000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9501000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9006000.00",
                    "stockBasedCompensation": "1103000.00",
                    "otherNonCashItems": "645000.00",
                    "freeCashFlow": "30266000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18010000.00",
                    "totalCashflowsFromInvestingActivities": "-8587000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-91976000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24595000.00",
                    "changeInCash": "-7939000.00",
                    "beginPeriodCashFlow": "112617000.00",
                    "endPeriodCashFlow": "104678000.00",
                    "totalCashFromOperatingActivities": "93186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13569000.00",
                    "otherCashflowsFromInvestingActivities": "34000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "29866000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-22000.00",
                    "otherCashflowsFromFinancingActivities": "271000.00",
                    "changeToNetincome": "2155000.00",
                    "capitalExpenditures": "8389000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53372000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1581000.00",
                    "freeCashFlow": "84797000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10123000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7875000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16059000.00",
                    "changeInCash": "12829000.00",
                    "beginPeriodCashFlow": "99788000.00",
                    "endPeriodCashFlow": "112617000.00",
                    "totalCashFromOperatingActivities": "31034000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13850000.00",
                    "otherCashflowsFromInvestingActivities": "32000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9850000.00",
                    "changeToAccountReceivables": "2927000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-111000.00",
                    "changeToNetincome": "6999000.00",
                    "capitalExpenditures": "8400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1829000.00",
                    "stockBasedCompensation": "2233000.00",
                    "otherNonCashItems": "109000.00",
                    "freeCashFlow": "22634000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14489000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14479000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21479000.00",
                    "changeInCash": "66064000.00",
                    "beginPeriodCashFlow": "33724000.00",
                    "endPeriodCashFlow": "99788000.00",
                    "totalCashFromOperatingActivities": "65847000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15263000.00",
                    "otherCashflowsFromInvestingActivities": "33000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "594000.00",
                    "changeToAccountReceivables": "6477000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1831000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9849000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28176000.00",
                    "stockBasedCompensation": "-30000.00",
                    "otherNonCashItems": "1063000.00",
                    "freeCashFlow": "55998000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40691000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18574000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29359000.00",
                    "changeInCash": "2304000.00",
                    "beginPeriodCashFlow": "31420000.00",
                    "endPeriodCashFlow": "33724000.00",
                    "totalCashFromOperatingActivities": "24532000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13919000.00",
                    "otherCashflowsFromInvestingActivities": "93000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9631000.00",
                    "changeToAccountReceivables": "3062000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10028000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22303000.00",
                    "stockBasedCompensation": "-67000.00",
                    "otherNonCashItems": "1505000.00",
                    "freeCashFlow": "14504000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27705000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24285000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12396000.00",
                    "changeInCash": "-11727000.00",
                    "beginPeriodCashFlow": "43147000.00",
                    "endPeriodCashFlow": "31420000.00",
                    "totalCashFromOperatingActivities": "38266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13937000.00",
                    "otherCashflowsFromInvestingActivities": "47000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8136000.00",
                    "changeToAccountReceivables": "3601000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1040000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13419000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10379000.00",
                    "stockBasedCompensation": "63000.00",
                    "otherNonCashItems": "1267000.00",
                    "freeCashFlow": "24847000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15277000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39301000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14343000.00",
                    "changeInCash": "4875000.00",
                    "beginPeriodCashFlow": "38272000.00",
                    "endPeriodCashFlow": "43147000.00",
                    "totalCashFromOperatingActivities": "-18165000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13883000.00",
                    "otherCashflowsFromInvestingActivities": "115000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-28626000.00",
                    "changeToAccountReceivables": "3455000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1304000.00",
                    "changeToNetincome": "2248000.00",
                    "capitalExpenditures": "12280000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50801000.00",
                    "stockBasedCompensation": "3571000.00",
                    "otherNonCashItems": "21000.00",
                    "freeCashFlow": "-30445000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "24582000.00",
                    "totalCashflowsFromInvestingActivities": "-23742000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35893000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16864000.00",
                    "changeInCash": "5933000.00",
                    "beginPeriodCashFlow": "32339000.00",
                    "endPeriodCashFlow": "38272000.00",
                    "totalCashFromOperatingActivities": "64786000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19432000.00",
                    "otherCashflowsFromInvestingActivities": "51000.00",
                    "dividendsPaid": "44411000.00",
                    "changeToInventory": "-4860000.00",
                    "changeToAccountReceivables": "3119000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-534944000.00",
                    "changeToNetincome": "8793000.00",
                    "capitalExpenditures": "17689000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27700000.00",
                    "stockBasedCompensation": "481000.00",
                    "otherNonCashItems": "1459000.00",
                    "freeCashFlow": "47097000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9680000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24251000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13448000.00",
                    "changeInCash": "-1643000.00",
                    "beginPeriodCashFlow": "33982000.00",
                    "endPeriodCashFlow": "32339000.00",
                    "totalCashFromOperatingActivities": "31530000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10765000.00",
                    "otherCashflowsFromInvestingActivities": "8249000.00",
                    "dividendsPaid": "2381619000.00",
                    "changeToInventory": "9232000.00",
                    "changeToAccountReceivables": "9566000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2177000.00",
                    "changeToNetincome": "993000.00",
                    "capitalExpenditures": "16834000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3016000.00",
                    "stockBasedCompensation": "429000.00",
                    "otherNonCashItems": "2113000.00",
                    "freeCashFlow": "14696000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73056000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37426000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11039000.00",
                    "changeInCash": "2601000.00",
                    "beginPeriodCashFlow": "31381000.00",
                    "endPeriodCashFlow": "33982000.00",
                    "totalCashFromOperatingActivities": "37938000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10025000.00",
                    "otherCashflowsFromInvestingActivities": "54000.00",
                    "dividendsPaid": "41936000.00",
                    "changeToInventory": "16286000.00",
                    "changeToAccountReceivables": "8538000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-37125000.00",
                    "changeToNetincome": "3322000.00",
                    "capitalExpenditures": "9633000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14476000.00",
                    "stockBasedCompensation": "279000.00",
                    "otherNonCashItems": "-276000.00",
                    "freeCashFlow": "28305000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14886000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-119165000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3141000.00",
                    "changeInCash": "-76190000.00",
                    "beginPeriodCashFlow": "107571000.00",
                    "endPeriodCashFlow": "31381000.00",
                    "totalCashFromOperatingActivities": "58082000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9790000.00",
                    "otherCashflowsFromInvestingActivities": "41000.00",
                    "dividendsPaid": "2384084000.00",
                    "changeToInventory": "19377000.00",
                    "changeToAccountReceivables": "-1031000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "467592000.00",
                    "changeToNetincome": "25794000.00",
                    "capitalExpenditures": "9189000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39200000.00",
                    "stockBasedCompensation": "4028000.00",
                    "otherNonCashItems": "486000.00",
                    "freeCashFlow": "48893000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "38443000.00",
                    "totalCashflowsFromInvestingActivities": "-8778000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4243000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30663000.00",
                    "changeInCash": "30543000.00",
                    "beginPeriodCashFlow": "77028000.00",
                    "endPeriodCashFlow": "107571000.00",
                    "totalCashFromOperatingActivities": "46674000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9944000.00",
                    "otherCashflowsFromInvestingActivities": "64000.00",
                    "dividendsPaid": "45000.00",
                    "changeToInventory": "-16296000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "261000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8438000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1754000.00",
                    "stockBasedCompensation": "891000.00",
                    "otherNonCashItems": "708000.00",
                    "freeCashFlow": "38236000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "14551000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "77028000.00",
                    "totalCashFromOperatingActivities": "110047000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5616000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "21904000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "31175000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "33804000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3737000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28282000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "115455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11836000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "52236000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "31565000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "26734000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "29880000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "29054000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "28410000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "159228000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "39899000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11470000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "51963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "31000000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "30937000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "14963000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "investments": "-58284000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58284000.00",
                    "netBorrowings": "-119122000.00",
                    "totalCashFromFinancingActivities": "-178423000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "195878000.00",
                    "changeInCash": "41201000.00",
                    "beginPeriodCashFlow": "107961000.00",
                    "endPeriodCashFlow": "149162000.00",
                    "totalCashFromOperatingActivities": "274831000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99921000.00",
                    "otherCashflowsFromInvestingActivities": "43574000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "50071000.00",
                    "changeToAccountReceivables": "-23943000.00",
                    "salePurchaseOfStock": "-53996000.00",
                    "otherCashflowsFromFinancingActivities": "-5305000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "102145000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8694000.00",
                    "stockBasedCompensation": "19249000.00",
                    "otherNonCashItems": "-19327000.00",
                    "freeCashFlow": "172686000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "investments": "-108910000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-108910000.00",
                    "netBorrowings": "-84137000.00",
                    "totalCashFromFinancingActivities": "-153734000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "153414000.00",
                    "changeInCash": "-15040000.00",
                    "beginPeriodCashFlow": "123001000.00",
                    "endPeriodCashFlow": "107961000.00",
                    "totalCashFromOperatingActivities": "246528000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109738000.00",
                    "otherCashflowsFromInvestingActivities": "-7745000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-54600000.00",
                    "changeToAccountReceivables": "-14592000.00",
                    "salePurchaseOfStock": "-60392000.00",
                    "otherCashflowsFromFinancingActivities": "-9205000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101165000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38810000.00",
                    "stockBasedCompensation": "17172000.00",
                    "otherNonCashItems": "6677000.00",
                    "freeCashFlow": "145363000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-16",
                    "currency_symbol": "USD",
                    "investments": "-99776000.00",
                    "changeToLiabilities": "-29697000.00",
                    "totalCashflowsFromInvestingActivities": "-99776000.00",
                    "netBorrowings": "-81177000.00",
                    "totalCashFromFinancingActivities": "-100824000.00",
                    "changeToOperatingActivities": "-19686000.00",
                    "netIncome": "184600000.00",
                    "changeInCash": "52443000.00",
                    "beginPeriodCashFlow": "70558000.00",
                    "endPeriodCashFlow": "123001000.00",
                    "totalCashFromOperatingActivities": "249311000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102409000.00",
                    "otherCashflowsFromInvestingActivities": "-9034000.00",
                    "dividendsPaid": "717000.00",
                    "changeToInventory": "-21533000.00",
                    "changeToAccountReceivables": "-1865000.00",
                    "salePurchaseOfStock": "-15150000.00",
                    "otherCashflowsFromFinancingActivities": "-4497000.00",
                    "changeToNetincome": "31215000.00",
                    "capitalExpenditures": "90742000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-71606000.00",
                    "stockBasedCompensation": "15862000.00",
                    "otherNonCashItems": "8420000.00",
                    "freeCashFlow": "158569000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-17",
                    "currency_symbol": "USD",
                    "investments": "-102419000.00",
                    "changeToLiabilities": "-46289000.00",
                    "totalCashflowsFromInvestingActivities": "-102419000.00",
                    "netBorrowings": "-250283000.00",
                    "totalCashFromFinancingActivities": "-373679000.00",
                    "changeToOperatingActivities": "-11734000.00",
                    "netIncome": "183553000.00",
                    "changeInCash": "-330401000.00",
                    "beginPeriodCashFlow": "400959000.00",
                    "endPeriodCashFlow": "70558000.00",
                    "totalCashFromOperatingActivities": "156500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99929000.00",
                    "otherCashflowsFromInvestingActivities": "-102419000.00",
                    "dividendsPaid": "6932000.00",
                    "changeToInventory": "-96195000.00",
                    "changeToAccountReceivables": "-9183000.00",
                    "salePurchaseOfStock": "-130328000.00",
                    "otherCashflowsFromFinancingActivities": "6932000.00",
                    "changeToNetincome": "33767000.00",
                    "capitalExpenditures": "99250000",
                    "changeReceivables": "-9183000.00",
                    "cashFlowsOtherOperating": "845000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-319598000.00",
                    "changeInWorkingCapital": "-164100000.00",
                    "stockBasedCompensation": "9944000.00",
                    "otherNonCashItems": "44766000.00",
                    "freeCashFlow": "57250000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-22",
                    "currency_symbol": "USD",
                    "investments": "-76019000.00",
                    "changeToLiabilities": "83979000.00",
                    "totalCashflowsFromInvestingActivities": "-76019000.00",
                    "netBorrowings": "-423536000.00",
                    "totalCashFromFinancingActivities": "-419968000.00",
                    "changeToOperatingActivities": "-11819000.00",
                    "netIncome": "239858000.00",
                    "changeInCash": "-113192000.00",
                    "beginPeriodCashFlow": "514151000.00",
                    "endPeriodCashFlow": "400959000.00",
                    "totalCashFromOperatingActivities": "381860000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102201000.00",
                    "otherCashflowsFromInvestingActivities": "235000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-52277000.00",
                    "changeToAccountReceivables": "-11049000.00",
                    "salePurchaseOfStock": "3568000.00",
                    "otherCashflowsFromFinancingActivities": "-1300000.00",
                    "changeToNetincome": "8870000.00",
                    "capitalExpenditures": "73904000",
                    "changeReceivables": "-11049000.00",
                    "cashFlowsOtherOperating": "6066000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-114127000.00",
                    "changeInWorkingCapital": "26719000.00",
                    "stockBasedCompensation": "11656000.00",
                    "otherNonCashItems": "8762000.00",
                    "freeCashFlow": "307956000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-24",
                    "currency_symbol": "USD",
                    "investments": "-123775000.00",
                    "changeToLiabilities": "-16987000.00",
                    "totalCashflowsFromInvestingActivities": "-123775000.00",
                    "netBorrowings": "198326000.00",
                    "totalCashFromFinancingActivities": "139761000.00",
                    "changeToOperatingActivities": "49519000.00",
                    "netIncome": "113245000.00",
                    "changeInCash": "442656000.00",
                    "beginPeriodCashFlow": "71495000.00",
                    "endPeriodCashFlow": "514151000.00",
                    "totalCashFromOperatingActivities": "426889000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106779000.00",
                    "otherCashflowsFromInvestingActivities": "53000.00",
                    "dividendsPaid": "2792000.00",
                    "changeToInventory": "149845000.00",
                    "changeToAccountReceivables": "51494000.00",
                    "salePurchaseOfStock": "-61357000.00",
                    "otherCashflowsFromFinancingActivities": "-3465000.00",
                    "changeToNetincome": "25717000.00",
                    "capitalExpenditures": "110858000",
                    "changeReceivables": "51494000.00",
                    "cashFlowsOtherOperating": "-7322000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "442875000.00",
                    "changeInWorkingCapital": "177030000.00",
                    "stockBasedCompensation": "8426000.00",
                    "otherNonCashItems": "7718000.00",
                    "freeCashFlow": "316031000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-25",
                    "currency_symbol": "USD",
                    "investments": "-95867000.00",
                    "changeToLiabilities": "-42719000.00",
                    "totalCashflowsFromInvestingActivities": "-95867000.00",
                    "netBorrowings": "-184034000.00",
                    "totalCashFromFinancingActivities": "-229308000.00",
                    "changeToOperatingActivities": "-18323000.00",
                    "netIncome": "271623000.00",
                    "changeInCash": "-5800000.00",
                    "beginPeriodCashFlow": "77295000.00",
                    "endPeriodCashFlow": "71495000.00",
                    "totalCashFromOperatingActivities": "320415000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "107658000.00",
                    "otherCashflowsFromInvestingActivities": "15312000.00",
                    "dividendsPaid": "2160000.00",
                    "changeToInventory": "-20272000.00",
                    "changeToAccountReceivables": "4399000.00",
                    "salePurchaseOfStock": "-47434000.00",
                    "otherCashflowsFromFinancingActivities": "2160000.00",
                    "changeToNetincome": "8119000.00",
                    "capitalExpenditures": "107755000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-70771000.00",
                    "stockBasedCompensation": "9180000.00",
                    "otherNonCashItems": "-2807000.00",
                    "freeCashFlow": "212660000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-14",
                    "currency_symbol": "USD",
                    "investments": "-95313000.00",
                    "changeToLiabilities": "14359000.00",
                    "totalCashflowsFromInvestingActivities": "-95313000.00",
                    "netBorrowings": "-97931000.00",
                    "totalCashFromFinancingActivities": "-263282000.00",
                    "changeToOperatingActivities": "24943000.00",
                    "netIncome": "258047000.00",
                    "changeInCash": "13536000.00",
                    "beginPeriodCashFlow": "63759000.00",
                    "endPeriodCashFlow": "77295000.00",
                    "totalCashFromOperatingActivities": "372661000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108829000.00",
                    "otherCashflowsFromInvestingActivities": "369000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-16450000.00",
                    "changeToAccountReceivables": "-1949000.00",
                    "salePurchaseOfStock": "-166701000.00",
                    "otherCashflowsFromFinancingActivities": "1350000.00",
                    "changeToNetincome": "-8962000.00",
                    "capitalExpenditures": "86507000",
                    "changeReceivables": "794000.00",
                    "cashFlowsOtherOperating": "12212000.00",
                    "exchangeRateChanges": "-530000.00",
                    "cashAndCashEquivalentsChanges": "13536000.00",
                    "changeInWorkingCapital": "10915000.00",
                    "stockBasedCompensation": "10519000.00",
                    "otherNonCashItems": "4889000.00",
                    "freeCashFlow": "286154000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-15",
                    "currency_symbol": "USD",
                    "investments": "-89625000.00",
                    "changeToLiabilities": "-20892000.00",
                    "totalCashflowsFromInvestingActivities": "-89625000.00",
                    "netBorrowings": "52231000.00",
                    "totalCashFromFinancingActivities": "-278395000.00",
                    "changeToOperatingActivities": "-14354000.00",
                    "netIncome": "215076000.00",
                    "changeInCash": "-22863000.00",
                    "beginPeriodCashFlow": "86622000.00",
                    "endPeriodCashFlow": "63759000.00",
                    "totalCashFromOperatingActivities": "344378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112323000.00",
                    "otherCashflowsFromInvestingActivities": "41000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-16343000.00",
                    "changeToAccountReceivables": "702000.00",
                    "salePurchaseOfStock": "-346873000.00",
                    "otherCashflowsFromFinancingActivities": "8963000.00",
                    "changeToNetincome": "62988000.00",
                    "capitalExpenditures": "89666000",
                    "changeReceivables": "-6818000.00",
                    "cashFlowsOtherOperating": "-5220000.00",
                    "exchangeRateChanges": "779000.00",
                    "cashAndCashEquivalentsChanges": "-22863000.00",
                    "changeInWorkingCapital": "-49273000.00",
                    "stockBasedCompensation": "10507000.00",
                    "otherNonCashItems": "41623000.00",
                    "freeCashFlow": "254712000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-15",
                    "currency_symbol": "USD",
                    "investments": "-174830000.00",
                    "changeToLiabilities": "3589000.00",
                    "totalCashflowsFromInvestingActivities": "-174830000.00",
                    "netBorrowings": "-39285000.00",
                    "totalCashFromFinancingActivities": "-229030000.00",
                    "changeToOperatingActivities": "-20162000.00",
                    "netIncome": "222942000.00",
                    "changeInCash": "-53416000.00",
                    "beginPeriodCashFlow": "140038000.00",
                    "endPeriodCashFlow": "86622000.00",
                    "totalCashFromOperatingActivities": "351005000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99657000.00",
                    "otherCashflowsFromInvestingActivities": "2531000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-31397000.00",
                    "changeToAccountReceivables": "936000.00",
                    "salePurchaseOfStock": "-209072000.00",
                    "otherCashflowsFromFinancingActivities": "16220000.00",
                    "changeToNetincome": "66484000.00",
                    "capitalExpenditures": "151220000",
                    "changeReceivables": "5633000.00",
                    "cashFlowsOtherOperating": "203784000.00",
                    "exchangeRateChanges": "-561000.00",
                    "cashAndCashEquivalentsChanges": "-53416000.00",
                    "changeInWorkingCapital": "-41333000.00",
                    "stockBasedCompensation": "12580000.00",
                    "otherNonCashItems": "35699000.00",
                    "freeCashFlow": "199785000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "42655000.00",
                    "totalCashflowsFromInvestingActivities": "-112818000.00",
                    "netBorrowings": "-831000.00",
                    "totalCashFromFinancingActivities": "-151955000.00",
                    "changeToOperatingActivities": "5183000.00",
                    "netIncome": "235087000.00",
                    "changeInCash": "33463000.00",
                    "beginPeriodCashFlow": "106575000.00",
                    "endPeriodCashFlow": "140038000.00",
                    "totalCashFromOperatingActivities": "300787000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89391000.00",
                    "otherCashflowsFromInvestingActivities": "182000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-80321000.00",
                    "changeToAccountReceivables": "774000.00",
                    "salePurchaseOfStock": "-227559000.00",
                    "otherCashflowsFromFinancingActivities": "76435000.00",
                    "changeToNetincome": "4385000.00",
                    "capitalExpenditures": "106532000",
                    "changeReceivables": "4029000.00",
                    "cashFlowsOtherOperating": "236859000.00",
                    "exchangeRateChanges": "-2551000.00",
                    "cashAndCashEquivalentsChanges": "33463000.00",
                    "changeInWorkingCapital": "-31865000.00",
                    "stockBasedCompensation": "16778000.00",
                    "otherNonCashItems": "-15725000.00",
                    "freeCashFlow": "194255000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4808000.00",
                    "totalCashflowsFromInvestingActivities": "-81754000.00",
                    "netBorrowings": "118248000.00",
                    "totalCashFromFinancingActivities": "-173734000.00",
                    "changeToOperatingActivities": "1873000.00",
                    "netIncome": "245993000.00",
                    "changeInCash": "59460000.00",
                    "beginPeriodCashFlow": "47115000.00",
                    "endPeriodCashFlow": "106575000.00",
                    "totalCashFromOperatingActivities": "315972000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79663000.00",
                    "otherCashflowsFromInvestingActivities": "258000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-27533000.00",
                    "changeToAccountReceivables": "4020000.00",
                    "salePurchaseOfStock": "-333291000.00",
                    "otherCashflowsFromFinancingActivities": "37413000.00",
                    "changeToNetincome": "7000000.00",
                    "capitalExpenditures": "76814000",
                    "changeReceivables": "-3695000.00",
                    "cashFlowsOtherOperating": "251970000.00",
                    "exchangeRateChanges": "-1024000.00",
                    "cashAndCashEquivalentsChanges": "59460000.00",
                    "changeInWorkingCapital": "-20443000.00",
                    "stockBasedCompensation": "22107000.00",
                    "otherNonCashItems": "-10533000.00",
                    "freeCashFlow": "239158000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1782000.00",
                    "totalCashflowsFromInvestingActivities": "-106977000.00",
                    "netBorrowings": "72051000.00",
                    "totalCashFromFinancingActivities": "-396775000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "261151000.00",
                    "changeInCash": "-193105000.00",
                    "beginPeriodCashFlow": "240220000.00",
                    "endPeriodCashFlow": "47115000.00",
                    "totalCashFromOperatingActivities": "310454000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72192000.00",
                    "otherCashflowsFromInvestingActivities": "120000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-70282000.00",
                    "changeToAccountReceivables": "3053000.00",
                    "salePurchaseOfStock": "-509704000.00",
                    "otherCashflowsFromFinancingActivities": "38880000.00",
                    "changeToNetincome": "14588000.00",
                    "capitalExpenditures": "84879000",
                    "changeReceivables": "6359000.00",
                    "cashFlowsOtherOperating": "282228000.00",
                    "exchangeRateChanges": "193000.00",
                    "cashAndCashEquivalentsChanges": "-193105000.00",
                    "changeInWorkingCapital": "-41064000.00",
                    "stockBasedCompensation": "19201000.00",
                    "otherNonCashItems": "-11506000.00",
                    "freeCashFlow": "225575000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "31965000.00",
                    "totalCashflowsFromInvestingActivities": "-112513000.00",
                    "netBorrowings": "148908000.00",
                    "totalCashFromFinancingActivities": "-8682000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "233064000.00",
                    "changeInCash": "176739000.00",
                    "beginPeriodCashFlow": "63481000.00",
                    "endPeriodCashFlow": "240220000.00",
                    "totalCashFromOperatingActivities": "297582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64698000.00",
                    "otherCashflowsFromInvestingActivities": "108000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-55815000.00",
                    "changeToAccountReceivables": "4288000.00",
                    "salePurchaseOfStock": "-200000000.00",
                    "otherCashflowsFromFinancingActivities": "11113000.00",
                    "changeToNetincome": "43315000.00",
                    "capitalExpenditures": "69086000",
                    "changeReceivables": "-3730000.00",
                    "cashFlowsOtherOperating": "211947000.00",
                    "exchangeRateChanges": "352000.00",
                    "cashAndCashEquivalentsChanges": "176739000.00",
                    "changeInWorkingCapital": "-48697000.00",
                    "stockBasedCompensation": "16852000.00",
                    "otherNonCashItems": "29277000.00",
                    "freeCashFlow": "228496000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "53330000.00",
                    "totalCashflowsFromInvestingActivities": "-146735000.00",
                    "netBorrowings": "-154703000.00",
                    "totalCashFromFinancingActivities": "-140049000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "213725000.00",
                    "changeInCash": "3987000.00",
                    "beginPeriodCashFlow": "59494000.00",
                    "endPeriodCashFlow": "63481000.00",
                    "totalCashFromOperatingActivities": "291841000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59722000.00",
                    "otherCashflowsFromInvestingActivities": "384000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-47930000.00",
                    "changeToAccountReceivables": "-8134000.00",
                    "salePurchaseOfStock": "10942000.00",
                    "otherCashflowsFromFinancingActivities": "9257000.00",
                    "changeToNetincome": "15399000.00",
                    "capitalExpenditures": "59955000",
                    "changeReceivables": "-8134000.00",
                    "cashFlowsOtherOperating": "212608000.00",
                    "exchangeRateChanges": "-1070000.00",
                    "cashAndCashEquivalentsChanges": "3987000.00",
                    "changeInWorkingCapital": "-3851000.00",
                    "stockBasedCompensation": "15560000.00",
                    "otherNonCashItems": "6226000.00",
                    "freeCashFlow": "231886000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "41256000.00",
                    "totalCashflowsFromInvestingActivities": "-85022000.00",
                    "netBorrowings": "-127567000.00",
                    "totalCashFromFinancingActivities": "-126511000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "143828000.00",
                    "changeInCash": "5047000.00",
                    "beginPeriodCashFlow": "54447000.00",
                    "endPeriodCashFlow": "59494000.00",
                    "totalCashFromOperatingActivities": "217246000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51123000.00",
                    "otherCashflowsFromInvestingActivities": "143000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-34247000.00",
                    "changeToAccountReceivables": "-17000.00",
                    "salePurchaseOfStock": "-70000.00",
                    "otherCashflowsFromFinancingActivities": "1126000.00",
                    "changeToNetincome": "12852000.00",
                    "capitalExpenditures": "48702000",
                    "changeReceivables": "-4537000.00",
                    "cashFlowsOtherOperating": "-804000.00",
                    "exchangeRateChanges": "-666000.00",
                    "cashAndCashEquivalentsChanges": "5047000.00",
                    "changeInWorkingCapital": "1668000.00",
                    "stockBasedCompensation": "12818000.00",
                    "otherNonCashItems": "8471000.00",
                    "freeCashFlow": "168544000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17946000.00",
                    "totalCashflowsFromInvestingActivities": "-118562000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-149262000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "99117000.00",
                    "changeInCash": "-45341000.00",
                    "beginPeriodCashFlow": "99788000.00",
                    "endPeriodCashFlow": "54447000.00",
                    "totalCashFromOperatingActivities": "223333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47066000.00",
                    "otherCashflowsFromInvestingActivities": "217000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "46208000.00",
                    "changeToAccountReceivables": "3708000.00",
                    "salePurchaseOfStock": "-33000.00",
                    "otherCashflowsFromFinancingActivities": "493000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37320000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50929000.00",
                    "stockBasedCompensation": "6476000.00",
                    "otherNonCashItems": "9474000.00",
                    "freeCashFlow": "186013000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-98162000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48069000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77577000.00",
                    "changeInCash": "61516000.00",
                    "beginPeriodCashFlow": "38272000.00",
                    "endPeriodCashFlow": "99788000.00",
                    "totalCashFromOperatingActivities": "110480000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57002000.00",
                    "otherCashflowsFromInvestingActivities": "288000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-29527000.00",
                    "changeToAccountReceivables": "6477000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2084000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45576000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34549000.00",
                    "stockBasedCompensation": "116000.00",
                    "otherNonCashItems": "7277000.00",
                    "freeCashFlow": "64904000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "24582000.00",
                    "totalCashflowsFromInvestingActivities": "-121364000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-141883000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44492000.00",
                    "changeInCash": "-69299000.00",
                    "beginPeriodCashFlow": "107571000.00",
                    "endPeriodCashFlow": "38272000.00",
                    "totalCashFromOperatingActivities": "192336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50012000.00",
                    "otherCashflowsFromInvestingActivities": "8395000.00",
                    "dividendsPaid": "2386559000.00",
                    "changeToInventory": "40035000.00",
                    "changeToAccountReceivables": "3119000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-151065000.00",
                    "changeToNetincome": "8793000.00",
                    "capitalExpenditures": "53345000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "84392000.00",
                    "stockBasedCompensation": "1820000.00",
                    "otherNonCashItems": "7179000.00",
                    "freeCashFlow": "138991000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "38443000.00",
                    "totalCashflowsFromInvestingActivities": "-52158000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32205000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "110193000.00",
                    "changeInCash": "68959000.00",
                    "beginPeriodCashFlow": "38612000.00",
                    "endPeriodCashFlow": "107571000.00",
                    "totalCashFromOperatingActivities": "156721000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38032000.00",
                    "otherCashflowsFromInvestingActivities": "596000.00",
                    "dividendsPaid": "5661000.00",
                    "changeToInventory": "-40859000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5031000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30342000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1150000.00",
                    "stockBasedCompensation": "1615000.00",
                    "otherNonCashItems": "3371000.00",
                    "freeCashFlow": "126379000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-126045000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3737000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "116461000.00",
                    "changeInCash": "-6841000.00",
                    "beginPeriodCashFlow": "45453000.00",
                    "endPeriodCashFlow": "38612000.00",
                    "totalCashFromOperatingActivities": "115455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33906000.00",
                    "otherCashflowsFromInvestingActivities": "559000.00",
                    "dividendsPaid": "11836000.00",
                    "changeToInventory": "-23123000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15573000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52236000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48937000.00",
                    "stockBasedCompensation": "1686000.00",
                    "otherNonCashItems": "2633000.00",
                    "freeCashFlow": "63219000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "29054000.00",
                    "totalCashflowsFromInvestingActivities": "-139919000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105310000.00",
                    "changeInCash": "-15261000.00",
                    "beginPeriodCashFlow": "60714000.00",
                    "endPeriodCashFlow": "45453000.00",
                    "totalCashFromOperatingActivities": "159228000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24619000.00",
                    "otherCashflowsFromInvestingActivities": "830000.00",
                    "dividendsPaid": "39899000.00",
                    "changeToInventory": "-33016000.00",
                    "changeToAccountReceivables": "11470000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35409000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3833000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18345000.00",
                    "freeCashFlow": "107265000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72703000.00",
                    "minorityInterest": null,
                    "netIncome": "54082000.00",
                    "sellingGeneralAdministrative": "403853000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "490249000.00",
                    "reconciledDepreciation": "26223000.00",
                    "ebit": "86396000.00",
                    "ebitda": "112619000.00",
                    "depreciationAndAmortization": "26223000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86396000.00",
                    "otherOperatingExpenses": "849094000.00",
                    "interestExpense": "13693000.00",
                    "taxProvision": "18621000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13693000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18621000.00",
                    "totalRevenue": "935490000.00",
                    "totalOperatingExpenses": "403853000.00",
                    "costOfRevenue": "445241000.00",
                    "totalOtherIncomeExpenseNet": "-13693000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54082000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57766000.00",
                    "minorityInterest": null,
                    "netIncome": "42695000.00",
                    "sellingGeneralAdministrative": "403841000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "475319000.00",
                    "reconciledDepreciation": "25280000.00",
                    "ebit": "71931000.00",
                    "ebitda": "97211000.00",
                    "depreciationAndAmortization": "25280000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72531000.00",
                    "otherOperatingExpenses": "830851000.00",
                    "interestExpense": "14165000.00",
                    "taxProvision": "15071000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14165000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15071000.00",
                    "totalRevenue": "903382000.00",
                    "totalOperatingExpenses": "402788000.00",
                    "costOfRevenue": "428063000.00",
                    "totalOtherIncomeExpenseNet": "-14765000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42695000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61315000.00",
                    "minorityInterest": null,
                    "netIncome": "45557000.00",
                    "sellingGeneralAdministrative": "407324000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "483259000.00",
                    "reconciledDepreciation": "23632000.00",
                    "ebit": "76235000.00",
                    "ebitda": "99867000.00",
                    "depreciationAndAmortization": "23632000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75935000.00",
                    "otherOperatingExpenses": "867233000.00",
                    "interestExpense": "14620000.00",
                    "taxProvision": "15758000.00",
                    "interestIncome": "14420000.00",
                    "netInterestIncome": "-14620000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15758000.00",
                    "totalRevenue": "943168000.00",
                    "totalOperatingExpenses": "407324000.00",
                    "costOfRevenue": "459909000.00",
                    "totalOtherIncomeExpenseNet": "-14620000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45557000.00",
                    "netIncomeApplicableToCommonShares": "45557000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64991000.00",
                    "minorityInterest": null,
                    "netIncome": "49931000.00",
                    "sellingGeneralAdministrative": "368562000.00",
                    "sellingAndMarketingExpenses": "65900000.00",
                    "grossProfit": "494106000.00",
                    "reconciledDepreciation": "24328000.00",
                    "ebit": "56144000.00",
                    "ebitda": "80472000.00",
                    "depreciationAndAmortization": "24328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79944000.00",
                    "otherOperatingExpenses": "867131000.00",
                    "interestExpense": "14953000.00",
                    "taxProvision": "15060000.00",
                    "interestIncome": "14853000.00",
                    "netInterestIncome": "-14953000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15060000.00",
                    "totalRevenue": "947075000.00",
                    "totalOperatingExpenses": "414162000.00",
                    "costOfRevenue": "452969000.00",
                    "totalOtherIncomeExpenseNet": "-14953000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49931000.00",
                    "netIncomeApplicableToCommonShares": "49931000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62464000.00",
                    "minorityInterest": null,
                    "netIncome": "45724000.00",
                    "sellingGeneralAdministrative": "402812000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "480985000.00",
                    "reconciledDepreciation": "24669000.00",
                    "ebit": "78173000.00",
                    "ebitda": "102842000.00",
                    "depreciationAndAmortization": "24669000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78173000.00",
                    "otherOperatingExpenses": "855134000.00",
                    "interestExpense": "15709000.00",
                    "taxProvision": "16740000.00",
                    "interestIncome": "15509000.00",
                    "netInterestIncome": "-15709000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16739999.00",
                    "totalRevenue": "933307000.00",
                    "totalOperatingExpenses": "402812000.00",
                    "costOfRevenue": "452322000.00",
                    "totalOtherIncomeExpenseNet": "-15709000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45724000.00",
                    "netIncomeApplicableToCommonShares": "45724000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53084000.00",
                    "minorityInterest": null,
                    "netIncome": "39210000.00",
                    "sellingGeneralAdministrative": "389444000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "458817000.00",
                    "reconciledDepreciation": "25359000.00",
                    "ebit": "71852000.00",
                    "ebitda": "97211000.00",
                    "depreciationAndAmortization": "25359000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69373000.00",
                    "otherOperatingExpenses": "813773000.00",
                    "interestExpense": "16289000.00",
                    "taxProvision": "13874000.00",
                    "interestIncome": "16289000.00",
                    "netInterestIncome": "-16289000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13874000.00",
                    "totalRevenue": "883146000.00",
                    "totalOperatingExpenses": "389444000.00",
                    "costOfRevenue": "424329000.00",
                    "totalOtherIncomeExpenseNet": "-16289000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39210000.00",
                    "netIncomeApplicableToCommonShares": "39210000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82878000.00",
                    "minorityInterest": null,
                    "netIncome": "61013000.00",
                    "sellingGeneralAdministrative": "6053000.00",
                    "sellingAndMarketingExpenses": "398667000.00",
                    "grossProfit": "476840000.00",
                    "reconciledDepreciation": "25565000.00",
                    "ebit": "72120000.00",
                    "ebitda": "97685000.00",
                    "depreciationAndAmortization": "25565000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100320000.00",
                    "otherOperatingExpenses": "837575000.00",
                    "interestExpense": "17442000.00",
                    "taxProvision": "21865000.00",
                    "interestIncome": "17042000.00",
                    "netInterestIncome": "-17442000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21865000.00",
                    "totalRevenue": "937895000.00",
                    "totalOperatingExpenses": "376520000.00",
                    "costOfRevenue": "461055000.00",
                    "totalOtherIncomeExpenseNet": "-17442000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61013000.00",
                    "netIncomeApplicableToCommonShares": "61013000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64402000.00",
                    "minorityInterest": null,
                    "netIncome": "48056000.00",
                    "sellingGeneralAdministrative": "325471000.00",
                    "sellingAndMarketingExpenses": "68400000.00",
                    "grossProfit": "479201000.00",
                    "reconciledDepreciation": "26205000.00",
                    "ebit": "82130000.00",
                    "ebitda": "108335000.00",
                    "depreciationAndAmortization": "26205000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82266000.00",
                    "otherOperatingExpenses": "852762000.00",
                    "interestExpense": "17864000.00",
                    "taxProvision": "16346000.00",
                    "interestIncome": "19864000.00",
                    "netInterestIncome": "-17864000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16346000.00",
                    "totalRevenue": "935028000.00",
                    "totalOperatingExpenses": "396935000.00",
                    "costOfRevenue": "455827000.00",
                    "totalOtherIncomeExpenseNet": "-17864000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48056000.00",
                    "netIncomeApplicableToCommonShares": "48056000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51063000.00",
                    "minorityInterest": null,
                    "netIncome": "37724000.00",
                    "sellingGeneralAdministrative": "408730000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "480883000.00",
                    "reconciledDepreciation": "28516000.00",
                    "ebit": "72153000.00",
                    "ebitda": "100669000.00",
                    "depreciationAndAmortization": "28516000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71770000.00",
                    "otherOperatingExpenses": "870570000.00",
                    "interestExpense": "20707000.00",
                    "taxProvision": "13339000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20707000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13339000.00",
                    "totalRevenue": "942340000.00",
                    "totalOperatingExpenses": "409113000.00",
                    "costOfRevenue": "461457000.00",
                    "totalOtherIncomeExpenseNet": "-20707000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37724000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39051000.00",
                    "minorityInterest": null,
                    "netIncome": "29244000.00",
                    "sellingGeneralAdministrative": "403435000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "463072000.00",
                    "reconciledDepreciation": "26954000.00",
                    "ebit": "59937000.00",
                    "ebitda": "86891000.00",
                    "depreciationAndAmortization": "26954000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59574000.00",
                    "otherOperatingExpenses": "848787000.00",
                    "interestExpense": "20523000.00",
                    "taxProvision": "9807000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20523000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9807000.00",
                    "totalRevenue": "908361000.00",
                    "totalOperatingExpenses": "403498000.00",
                    "costOfRevenue": "445289000.00",
                    "totalOtherIncomeExpenseNet": "-20523000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29244000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51809000.00",
                    "minorityInterest": null,
                    "netIncome": "38390000.00",
                    "sellingGeneralAdministrative": "5118000.00",
                    "sellingAndMarketingExpenses": "391720000.00",
                    "grossProfit": "467176000.00",
                    "reconciledDepreciation": "28063000.00",
                    "ebit": "70338000.00",
                    "ebitda": "98401000.00",
                    "depreciationAndAmortization": "28063000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69123000.00",
                    "otherOperatingExpenses": "862179000.00",
                    "interestExpense": "17314000.00",
                    "taxProvision": "13419000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17314000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13419000.00",
                    "totalRevenue": "931302000.00",
                    "totalOperatingExpenses": "398053000.00",
                    "costOfRevenue": "464126000.00",
                    "totalOtherIncomeExpenseNet": "-17314000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38390000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57191000.00",
                    "minorityInterest": null,
                    "netIncome": "42581000.00",
                    "sellingGeneralAdministrative": "322126000.00",
                    "sellingAndMarketingExpenses": "65400000.00",
                    "grossProfit": "466562000.00",
                    "reconciledDepreciation": "26636000.00",
                    "ebit": "75636000.00",
                    "ebitda": "102272000.00",
                    "depreciationAndAmortization": "26636000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76908000.00",
                    "otherOperatingExpenses": "844448000.00",
                    "interestExpense": "19717000.00",
                    "taxProvision": "14610000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19717000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14610000.00",
                    "totalRevenue": "921356000.00",
                    "totalOperatingExpenses": "389654000.00",
                    "costOfRevenue": "454794000.00",
                    "totalOtherIncomeExpenseNet": "-19717000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42581000.00",
                    "netIncomeApplicableToCommonShares": "42581000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71471000.00",
                    "minorityInterest": null,
                    "netIncome": "50821000.00",
                    "sellingGeneralAdministrative": "384183000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "473959000.00",
                    "reconciledDepreciation": "25426000.00",
                    "ebit": "91276000.00",
                    "ebitda": "116702000.00",
                    "depreciationAndAmortization": "25426000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90125000.00",
                    "otherOperatingExpenses": "840883000.00",
                    "interestExpense": "18654000.00",
                    "taxProvision": "20650000.00",
                    "interestIncome": "18654000.00",
                    "netInterestIncome": "-18654000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20650000.00",
                    "totalRevenue": "931008000.00",
                    "totalOperatingExpenses": "383834000.00",
                    "costOfRevenue": "457049000.00",
                    "totalOtherIncomeExpenseNet": "-18654000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50821000.00",
                    "netIncomeApplicableToCommonShares": "50821000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54723000.00",
                    "minorityInterest": null,
                    "netIncome": "40861000.00",
                    "sellingGeneralAdministrative": "389657000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "465977000.00",
                    "reconciledDepreciation": "25062000.00",
                    "ebit": "77820000.00",
                    "ebitda": "102882000.00",
                    "depreciationAndAmortization": "25062000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71408000.00",
                    "otherOperatingExpenses": "847304000.00",
                    "interestExpense": "16685000.00",
                    "taxProvision": "13862000.00",
                    "interestIncome": "16685000.00",
                    "netInterestIncome": "-16685000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7274000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "13862000.00",
                    "totalRevenue": "918712000.00",
                    "totalOperatingExpenses": "394569000.00",
                    "costOfRevenue": "452735000.00",
                    "totalOtherIncomeExpenseNet": "-16685000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40861000.00",
                    "netIncomeApplicableToCommonShares": "40861000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68665000.00",
                    "minorityInterest": null,
                    "netIncome": "50337000.00",
                    "sellingGeneralAdministrative": "391580000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "485894000.00",
                    "reconciledDepreciation": "25285000.00",
                    "ebit": "94714000.00",
                    "ebitda": "119999000.00",
                    "depreciationAndAmortization": "25285000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86588000.00",
                    "otherOperatingExpenses": "870467000.00",
                    "interestExpense": "17923000.00",
                    "taxProvision": "18328000.00",
                    "interestIncome": "17923000.00",
                    "netInterestIncome": "-17923000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "10406000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "18328000.00",
                    "totalRevenue": "957055000.00",
                    "totalOperatingExpenses": "399306000.00",
                    "costOfRevenue": "471161000.00",
                    "totalOtherIncomeExpenseNet": "-17923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50337000.00",
                    "netIncomeApplicableToCommonShares": "50337000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21766000.00",
                    "minorityInterest": null,
                    "netIncome": "21339000.00",
                    "sellingGeneralAdministrative": "319266000.00",
                    "sellingAndMarketingExpenses": "69800000.00",
                    "grossProfit": "481812000.00",
                    "reconciledDepreciation": "26568000.00",
                    "ebit": "88646000.00",
                    "ebitda": "115214000.00",
                    "depreciationAndAmortization": "26568000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39196000.00",
                    "otherOperatingExpenses": "923264000.00",
                    "interestExpense": "17430000.00",
                    "taxProvision": "428000.00",
                    "interestIncome": "17429000.00",
                    "netInterestIncome": "-17429000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "26434000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "427000.00",
                    "totalRevenue": "962460000.00",
                    "totalOperatingExpenses": "442616000.00",
                    "costOfRevenue": "480648000.00",
                    "totalOtherIncomeExpenseNet": "-17430000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21339000.00",
                    "netIncomeApplicableToCommonShares": "21339000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63226000.00",
                    "minorityInterest": null,
                    "netIncome": "46567000.00",
                    "sellingGeneralAdministrative": "390961000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "490208000.00",
                    "reconciledDepreciation": "24890000.00",
                    "ebit": "104247000.00",
                    "ebitda": "129137000.00",
                    "depreciationAndAmortization": "24890000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99203000.00",
                    "otherOperatingExpenses": "862264000.00",
                    "interestExpense": "35977000.00",
                    "taxProvision": "16659000.00",
                    "interestIncome": "19577000.00",
                    "netInterestIncome": "-35977000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "44000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "16658999.00",
                    "totalRevenue": "961467000.00",
                    "totalOperatingExpenses": "391005000.00",
                    "costOfRevenue": "471259000.00",
                    "totalOtherIncomeExpenseNet": "-35977000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46567000.00",
                    "netIncomeApplicableToCommonShares": "46567000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66565000.00",
                    "minorityInterest": null,
                    "netIncome": "46808000.00",
                    "sellingGeneralAdministrative": "378871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "465332000.00",
                    "reconciledDepreciation": "24050000.00",
                    "ebit": "86661000.00",
                    "ebitda": "110711000.00",
                    "depreciationAndAmortization": "24050000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86461000.00",
                    "otherOperatingExpenses": "824926000.00",
                    "interestExpense": "19896000.00",
                    "taxProvision": "19757000.00",
                    "interestIncome": "19896000.00",
                    "netInterestIncome": "-19896000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19757000.00",
                    "totalRevenue": "911387000.00",
                    "totalOperatingExpenses": "378871000.00",
                    "costOfRevenue": "446055000.00",
                    "totalOtherIncomeExpenseNet": "-19896000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46808000.00",
                    "netIncomeApplicableToCommonShares": "46808000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92539000.00",
                    "minorityInterest": null,
                    "netIncome": "68838000.00",
                    "sellingGeneralAdministrative": "386250000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "500129000.00",
                    "reconciledDepreciation": "24421000.00",
                    "ebit": "113479000.00",
                    "ebitda": "137900000.00",
                    "depreciationAndAmortization": "24421000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112780000.00",
                    "otherOperatingExpenses": "867471000.00",
                    "interestExpense": "20241000.00",
                    "taxProvision": "23701000.00",
                    "interestIncome": "20241000.00",
                    "netInterestIncome": "-20241000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1099000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "23701000.00",
                    "totalRevenue": "980251000.00",
                    "totalOperatingExpenses": "387349000.00",
                    "costOfRevenue": "480122000.00",
                    "totalOtherIncomeExpenseNet": "-20241000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68838000.00",
                    "netIncomeApplicableToCommonShares": "68838000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90997000.00",
                    "minorityInterest": null,
                    "netIncome": "68149000.00",
                    "sellingGeneralAdministrative": "315642000.00",
                    "sellingAndMarketingExpenses": "70900000.00",
                    "grossProfit": "502419000.00",
                    "reconciledDepreciation": "24111000.00",
                    "ebit": "115877000.00",
                    "ebitda": "139988000.00",
                    "depreciationAndAmortization": "24111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111193000.00",
                    "otherOperatingExpenses": "879067000.00",
                    "interestExpense": "20196000.00",
                    "taxProvision": "22848000.00",
                    "interestIncome": "20196000.00",
                    "netInterestIncome": "-20196000.00",
                    "extraordinaryItems": "738000.00",
                    "nonRecurring": "3240000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "22848000.00",
                    "totalRevenue": "990260000.00",
                    "totalOperatingExpenses": "391226000.00",
                    "costOfRevenue": "487841000.00",
                    "totalOtherIncomeExpenseNet": "-20196000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68149000.00",
                    "netIncomeApplicableToCommonShares": "68149000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103965000.00",
                    "minorityInterest": null,
                    "netIncome": "76206000.00",
                    "sellingGeneralAdministrative": "386481000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "514406000.00",
                    "reconciledDepreciation": "25145000.00",
                    "ebit": "127417000.00",
                    "ebitda": "152562000.00",
                    "depreciationAndAmortization": "25145000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "127417000.00",
                    "otherOperatingExpenses": "894462000.00",
                    "interestExpense": "23452000.00",
                    "taxProvision": "27759000.00",
                    "interestIncome": "23452000.00",
                    "netInterestIncome": "-23452000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "508000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "27759000.00",
                    "totalRevenue": "1022387000.00",
                    "totalOperatingExpenses": "386481000.00",
                    "costOfRevenue": "507981000.00",
                    "totalOtherIncomeExpenseNet": "-23452000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76206000.00",
                    "netIncomeApplicableToCommonShares": "76206000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51628000.00",
                    "minorityInterest": null,
                    "netIncome": "38312000.00",
                    "sellingGeneralAdministrative": "391087000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "467229000.00",
                    "reconciledDepreciation": "26559000.00",
                    "ebit": "76142000.00",
                    "ebitda": "102701000.00",
                    "depreciationAndAmortization": "26559000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75511000.00",
                    "otherOperatingExpenses": "850817000.00",
                    "interestExpense": "23883000.00",
                    "taxProvision": "13316000.00",
                    "interestIncome": "23883000.00",
                    "netInterestIncome": "-23883000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "631000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "13316000.00",
                    "totalRevenue": "926328000.00",
                    "totalOperatingExpenses": "391718000.00",
                    "costOfRevenue": "459099000.00",
                    "totalOtherIncomeExpenseNet": "-23883000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38312000.00",
                    "netIncomeApplicableToCommonShares": "38312000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78344000.00",
                    "minorityInterest": null,
                    "netIncome": "57191000.00",
                    "sellingGeneralAdministrative": "366170000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "470724000.00",
                    "reconciledDepreciation": "26386000.00",
                    "ebit": "104554000.00",
                    "ebitda": "130940000.00",
                    "depreciationAndAmortization": "26386000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104322000.00",
                    "otherOperatingExpenses": "831700000.00",
                    "interestExpense": "25978000.00",
                    "taxProvision": "21153000.00",
                    "interestIncome": "25978000.00",
                    "netInterestIncome": "-25978000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "232000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "21153000.00",
                    "totalRevenue": "936022000.00",
                    "totalOperatingExpenses": "366402000.00",
                    "costOfRevenue": "465298000.00",
                    "totalOtherIncomeExpenseNet": "-25978000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57191000.00",
                    "netIncomeApplicableToCommonShares": "57191000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91367000.00",
                    "minorityInterest": null,
                    "netIncome": "70188000.00",
                    "sellingGeneralAdministrative": "231982000.00",
                    "sellingAndMarketingExpenses": "72700000.00",
                    "grossProfit": "489143000.00",
                    "reconciledDepreciation": "25950000.00",
                    "ebit": "88961000.00",
                    "ebitda": "114911000.00",
                    "depreciationAndAmortization": "25950000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119677000.00",
                    "otherOperatingExpenses": "838135000.00",
                    "interestExpense": "28310000.00",
                    "taxProvision": "21179000.00",
                    "interestIncome": "28310000.00",
                    "netInterestIncome": "-28310000.00",
                    "extraordinaryItems": "502000.00",
                    "nonRecurring": "2485000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "21179000.00",
                    "totalRevenue": "957812000.00",
                    "totalOperatingExpenses": "369466000.00",
                    "costOfRevenue": "468669000.00",
                    "totalOtherIncomeExpenseNet": "-28310000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70188000.00",
                    "netIncomeApplicableToCommonShares": "70188000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25867000.00",
                    "minorityInterest": null,
                    "netIncome": "-23526000.00",
                    "sellingGeneralAdministrative": "314599000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "321846000.00",
                    "reconciledDepreciation": "26832000.00",
                    "ebit": "7247000.00",
                    "ebitda": "34079000.00",
                    "depreciationAndAmortization": "26832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1431000.00",
                    "otherOperatingExpenses": "703856000.00",
                    "interestExpense": "27298000.00",
                    "taxProvision": "-2341000.00",
                    "interestIncome": "27298000.00",
                    "netInterestIncome": "-27298000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5816000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2341000.00",
                    "totalRevenue": "705287000.00",
                    "totalOperatingExpenses": "320415000.00",
                    "costOfRevenue": "383441000.00",
                    "totalOtherIncomeExpenseNet": "-27298000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23526000.00",
                    "netIncomeApplicableToCommonShares": "-23526000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21621000.00",
                    "minorityInterest": null,
                    "netIncome": "13368000.00",
                    "sellingGeneralAdministrative": "383299000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "429757000.00",
                    "reconciledDepreciation": "26921000.00",
                    "ebit": "43265000.00",
                    "ebitda": "70186000.00",
                    "depreciationAndAmortization": "26921000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43265000.00",
                    "otherOperatingExpenses": "827758000.00",
                    "interestExpense": "21644000.00",
                    "taxProvision": "8253000.00",
                    "interestIncome": "21644000.00",
                    "netInterestIncome": "-21644000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3193000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8253000.00",
                    "totalRevenue": "871023000.00",
                    "totalOperatingExpenses": "386492000.00",
                    "costOfRevenue": "441266000.00",
                    "totalOtherIncomeExpenseNet": "-21644000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13368000.00",
                    "netIncomeApplicableToCommonShares": "13368000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72846000.00",
                    "minorityInterest": null,
                    "netIncome": "53215000.00",
                    "sellingGeneralAdministrative": "377930000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "474848000.00",
                    "reconciledDepreciation": "27076000.00",
                    "ebit": "94387000.00",
                    "ebitda": "121463000.00",
                    "depreciationAndAmortization": "27076000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94387000.00",
                    "otherOperatingExpenses": "885821000.00",
                    "interestExpense": "21541000.00",
                    "taxProvision": "19631000.00",
                    "interestIncome": "21541000.00",
                    "netInterestIncome": "-21541000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2531000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "19631000.00",
                    "totalRevenue": "980208000.00",
                    "totalOperatingExpenses": "380461000.00",
                    "costOfRevenue": "505360000.00",
                    "totalOtherIncomeExpenseNet": "-21541000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53215000.00",
                    "netIncomeApplicableToCommonShares": "53215000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93875000.00",
                    "minorityInterest": null,
                    "netIncome": "69007000.00",
                    "sellingGeneralAdministrative": "363954000.00",
                    "sellingAndMarketingExpenses": "1000.00",
                    "grossProfit": "479291000.00",
                    "reconciledDepreciation": "27233000.00",
                    "ebit": "116092000.00",
                    "ebitda": "143325000.00",
                    "depreciationAndAmortization": "27233000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116092000.00",
                    "otherOperatingExpenses": "850601000.00",
                    "interestExpense": "22217000.00",
                    "taxProvision": "24868000.00",
                    "interestIncome": "22217000.00",
                    "netInterestIncome": "-22217000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24868000.00",
                    "totalRevenue": "965937000.00",
                    "totalOperatingExpenses": "363955000.00",
                    "costOfRevenue": "486646000.00",
                    "totalOtherIncomeExpenseNet": "-22217000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69007000.00",
                    "netIncomeApplicableToCommonShares": "69007000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94350000.00",
                    "minorityInterest": null,
                    "netIncome": "71164000.00",
                    "sellingGeneralAdministrative": "360183000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "482222000.00",
                    "reconciledDepreciation": "27150000.00",
                    "ebit": "120131000.00",
                    "ebitda": "147281000.00",
                    "depreciationAndAmortization": "27150000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120131000.00",
                    "otherOperatingExpenses": "853130000.00",
                    "interestExpense": "25781000.00",
                    "taxProvision": "23186000.00",
                    "interestIncome": "25781000.00",
                    "netInterestIncome": "-25781000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23186000.00",
                    "totalRevenue": "975169000.00",
                    "totalOperatingExpenses": "360183000.00",
                    "costOfRevenue": "492947000.00",
                    "totalOtherIncomeExpenseNet": "-25781000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71164000.00",
                    "netIncomeApplicableToCommonShares": "71164000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88691000.00",
                    "minorityInterest": null,
                    "netIncome": "65725000.00",
                    "sellingGeneralAdministrative": "361626000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "468324000.00",
                    "reconciledDepreciation": "26769000.00",
                    "ebit": "112512000.00",
                    "ebitda": "139281000.00",
                    "depreciationAndAmortization": "26769000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112512000.00",
                    "otherOperatingExpenses": "839154000.00",
                    "interestExpense": "23821000.00",
                    "taxProvision": "22966000.00",
                    "interestIncome": "23821000.00",
                    "netInterestIncome": "-23821000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22966000.00",
                    "totalRevenue": "945852000.00",
                    "totalOperatingExpenses": "361626000.00",
                    "costOfRevenue": "477528000.00",
                    "totalOtherIncomeExpenseNet": "-23821000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65725000.00",
                    "netIncomeApplicableToCommonShares": "65725000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85249000.00",
                    "minorityInterest": null,
                    "netIncome": "65727000.00",
                    "sellingGeneralAdministrative": "366987000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "480705000.00",
                    "reconciledDepreciation": "26506000.00",
                    "ebit": "109738000.00",
                    "ebitda": "136244000.00",
                    "depreciationAndAmortization": "26506000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109738000.00",
                    "otherOperatingExpenses": "875735000.00",
                    "interestExpense": "24489000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "3000000.00",
                    "nonRecurring": "3980000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "19522000.00",
                    "totalRevenue": "989453000.00",
                    "totalOperatingExpenses": "366987000.00",
                    "costOfRevenue": "508748000.00",
                    "totalOtherIncomeExpenseNet": "-24489000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65727000.00",
                    "netIncomeApplicableToCommonShares": "65727000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "78743000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "55186000.00",
                    "sellingGeneralAdministrative": "170464000.00",
                    "sellingAndMarketingExpenses": "83400000.00",
                    "grossProfit": "478092000.00",
                    "reconciledDepreciation": "27401000.00",
                    "ebit": "103126000.00",
                    "ebitda": "130527000.00",
                    "depreciationAndAmortization": "27401000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103126000.00",
                    "otherOperatingExpenses": "853769000.00",
                    "interestExpense": "24383000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "9102000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23557000.00",
                    "totalRevenue": "965997000.00",
                    "totalOperatingExpenses": "365864000.00",
                    "costOfRevenue": "487905000.00",
                    "totalOtherIncomeExpenseNet": "-24383000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "55186000.00",
                    "netIncomeApplicableToCommonShares": "55186000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "77727000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "58226000.00",
                    "sellingGeneralAdministrative": "378598000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "493370000.00",
                    "reconciledDepreciation": "27419000.00",
                    "ebit": "114772000.00",
                    "ebitda": "142191000.00",
                    "depreciationAndAmortization": "27419000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102228000.00",
                    "otherOperatingExpenses": "881511000.00",
                    "interestExpense": "24501000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "12544000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19501000.00",
                    "totalRevenue": "996283000.00",
                    "totalOperatingExpenses": "378598000.00",
                    "costOfRevenue": "502913000.00",
                    "totalOtherIncomeExpenseNet": "-24501000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "58226000.00",
                    "netIncomeApplicableToCommonShares": "58226000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "85840000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "61371000.00",
                    "sellingGeneralAdministrative": "368461000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "486322000.00",
                    "reconciledDepreciation": "26919000.00",
                    "ebit": "117861000.00",
                    "ebitda": "144780000.00",
                    "depreciationAndAmortization": "26919000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111102000.00",
                    "otherOperatingExpenses": "857460000.00",
                    "interestExpense": "25262000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6759000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24469000.00",
                    "totalRevenue": "975321000.00",
                    "totalOperatingExpenses": "368461000.00",
                    "costOfRevenue": "488999000.00",
                    "totalOtherIncomeExpenseNet": "-25262000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "61371000.00",
                    "netIncomeApplicableToCommonShares": "61371000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "86117000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "83264000.00",
                    "sellingGeneralAdministrative": "371286000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "486629000.00",
                    "reconciledDepreciation": "27090000.00",
                    "ebit": "115343000.00",
                    "ebitda": "142433000.00",
                    "depreciationAndAmortization": "27090000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110133000.00",
                    "otherOperatingExpenses": "879621000.00",
                    "interestExpense": "24016000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5210000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2853000.00",
                    "totalRevenue": "994964000.00",
                    "totalOperatingExpenses": "371286000.00",
                    "costOfRevenue": "508335000.00",
                    "totalOtherIncomeExpenseNet": "-24016000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "83264000.00",
                    "netIncomeApplicableToCommonShares": "83264000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "59480000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "35719000.00",
                    "sellingGeneralAdministrative": "161173000.00",
                    "sellingAndMarketingExpenses": "82000000.00",
                    "grossProfit": "482442000.00",
                    "reconciledDepreciation": "28351000.00",
                    "ebit": "111764000.00",
                    "ebitda": "140115000.00",
                    "depreciationAndAmortization": "28351000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111763000.00",
                    "otherOperatingExpenses": "854018000.00",
                    "interestExpense": "52283000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-36944000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23761000.00",
                    "totalRevenue": "974195000.00",
                    "totalOperatingExpenses": "362265000.00",
                    "costOfRevenue": "491753000.00",
                    "totalOtherIncomeExpenseNet": "-52283000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "296963000.00",
                    "netIncomeApplicableToCommonShares": "35719000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "103369000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "66539000.00",
                    "sellingGeneralAdministrative": "337992000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "502639000.00",
                    "reconciledDepreciation": "29256000.00",
                    "ebit": "130338000.00",
                    "ebitda": "159594000.00",
                    "depreciationAndAmortization": "29256000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130338000.00",
                    "otherOperatingExpenses": "862651000.00",
                    "interestExpense": "26969000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5054000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "36830000.00",
                    "totalRevenue": "998043000.00",
                    "totalOperatingExpenses": "367247000.00",
                    "costOfRevenue": "495404000.00",
                    "totalOtherIncomeExpenseNet": "-26969000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "66539000.00",
                    "netIncomeApplicableToCommonShares": "66539000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "92190000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "56992000.00",
                    "sellingGeneralAdministrative": "331979000.00",
                    "sellingAndMarketingExpenses": "478364000.00",
                    "grossProfit": "488106000.00",
                    "reconciledDepreciation": "27877000.00",
                    "ebit": "119038000.00",
                    "ebitda": "146915000.00",
                    "depreciationAndAmortization": "27877000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119038000.00",
                    "otherOperatingExpenses": "838221000.00",
                    "interestExpense": "26848000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "9211000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "35198000.00",
                    "totalRevenue": "966470000.00",
                    "totalOperatingExpenses": "359857000.00",
                    "costOfRevenue": "478364000.00",
                    "totalOtherIncomeExpenseNet": "-26848000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "56992000.00",
                    "netIncomeApplicableToCommonShares": "56992000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "90658000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "55826000.00",
                    "sellingGeneralAdministrative": "347412000.00",
                    "sellingAndMarketingExpenses": "507901000.00",
                    "grossProfit": "491708000.00",
                    "reconciledDepreciation": "26839000.00",
                    "ebit": "117457000.00",
                    "ebitda": "144296000.00",
                    "depreciationAndAmortization": "26839000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117457000.00",
                    "otherOperatingExpenses": "882152000.00",
                    "interestExpense": "26799000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "9211000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34832000.00",
                    "totalRevenue": "999609000.00",
                    "totalOperatingExpenses": "374251000.00",
                    "costOfRevenue": "507901000.00",
                    "totalOtherIncomeExpenseNet": "-26799000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "55826000.00",
                    "netIncomeApplicableToCommonShares": "55826000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "84199000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "52621000.00",
                    "sellingGeneralAdministrative": "252489000.00",
                    "sellingAndMarketingExpenses": "93000000.00",
                    "grossProfit": "483441000.00",
                    "reconciledDepreciation": "27133000.00",
                    "ebit": "110819000.00",
                    "ebitda": "137952000.00",
                    "depreciationAndAmortization": "27133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110819000.00",
                    "otherOperatingExpenses": "865539000.00",
                    "interestExpense": "26620000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "13468000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "31578000.00",
                    "totalRevenue": "976358000.00",
                    "totalOperatingExpenses": "372622000.00",
                    "costOfRevenue": "492917000.00",
                    "totalOtherIncomeExpenseNet": "-26620000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "115779000.00",
                    "netIncomeApplicableToCommonShares": "52621000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "107381000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "67919000.00",
                    "sellingGeneralAdministrative": "339459000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "498976000.00",
                    "reconciledDepreciation": "25433000.00",
                    "ebit": "134084000.00",
                    "ebitda": "159517000.00",
                    "depreciationAndAmortization": "25433000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "134084000.00",
                    "otherOperatingExpenses": "864077000.00",
                    "interestExpense": "26703000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "9211000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "39462000.00",
                    "totalRevenue": "998161000.00",
                    "totalOperatingExpenses": "364892000.00",
                    "costOfRevenue": "499185000.00",
                    "totalOtherIncomeExpenseNet": "-26703000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "146843000.00",
                    "netIncomeApplicableToCommonShares": "67919000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "95487000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "60159000.00",
                    "sellingGeneralAdministrative": "341311000.00",
                    "sellingAndMarketingExpenses": "492593000.00",
                    "grossProfit": "487474000.00",
                    "reconciledDepreciation": "23705000.00",
                    "ebit": "122458000.00",
                    "ebitda": "146163000.00",
                    "depreciationAndAmortization": "23705000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122458000.00",
                    "otherOperatingExpenses": "857609000.00",
                    "interestExpense": "26971000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "35328000.00",
                    "totalRevenue": "980067000.00",
                    "totalOperatingExpenses": "365016000.00",
                    "costOfRevenue": "492593000.00",
                    "totalOtherIncomeExpenseNet": "-26971000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "130815000.00",
                    "netIncomeApplicableToCommonShares": "60159000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "66992000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "42243000.00",
                    "sellingGeneralAdministrative": "339728000.00",
                    "sellingAndMarketingExpenses": "503983000.00",
                    "grossProfit": "494049000.00",
                    "reconciledDepreciation": "23386000.00",
                    "ebit": "130935000.00",
                    "ebitda": "154321000.00",
                    "depreciationAndAmortization": "23386000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130935000.00",
                    "otherOperatingExpenses": "867097000.00",
                    "interestExpense": "63943000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24749000.00",
                    "totalRevenue": "998032000.00",
                    "totalOperatingExpenses": "363114000.00",
                    "costOfRevenue": "503983000.00",
                    "totalOtherIncomeExpenseNet": "-63943000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "91741000.00",
                    "netIncomeApplicableToCommonShares": "42243000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "90081000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "56180000.00",
                    "sellingGeneralAdministrative": "330855000.00",
                    "sellingAndMarketingExpenses": "1936492000.00",
                    "grossProfit": "475311000.00",
                    "reconciledDepreciation": "25223000.00",
                    "ebit": "119234000.00",
                    "ebitda": "144457000.00",
                    "depreciationAndAmortization": "25223000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119233000.00",
                    "otherOperatingExpenses": "844997000.00",
                    "interestExpense": "29152000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "22679000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "33901000.00",
                    "totalRevenue": "964230000.00",
                    "totalOperatingExpenses": "356078000.00",
                    "costOfRevenue": "488919000.00",
                    "totalOtherIncomeExpenseNet": "-29152000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "123984000.00",
                    "netIncomeApplicableToCommonShares": "56180000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "101628000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "62463000.00",
                    "sellingGeneralAdministrative": "327870000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "481319000.00",
                    "reconciledDepreciation": "22601000.00",
                    "ebit": "130849000.00",
                    "ebitda": "153450000.00",
                    "depreciationAndAmortization": "22601000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130849000.00",
                    "otherOperatingExpenses": "837041000.00",
                    "interestExpense": "29221000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "39165000.00",
                    "totalRevenue": "967890000.00",
                    "totalOperatingExpenses": "350470000.00",
                    "costOfRevenue": "486571000.00",
                    "totalOtherIncomeExpenseNet": "-29221000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "140793000.00",
                    "netIncomeApplicableToCommonShares": "62463000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "99779000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "61535000.00",
                    "sellingGeneralAdministrative": "317456000.00",
                    "sellingAndMarketingExpenses": "470303000.00",
                    "grossProfit": "467452000.00",
                    "reconciledDepreciation": "20988000.00",
                    "ebit": "129008000.00",
                    "ebitda": "149996000.00",
                    "depreciationAndAmortization": "20988000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129007000.00",
                    "otherOperatingExpenses": "808748000.00",
                    "interestExpense": "29228000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "38244000.00",
                    "totalRevenue": "937755000.00",
                    "totalOperatingExpenses": "338445000.00",
                    "costOfRevenue": "470303000.00",
                    "totalOtherIncomeExpenseNet": "-29228000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "138023000.00",
                    "netIncomeApplicableToCommonShares": "61535000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "86995000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "54909000.00",
                    "sellingGeneralAdministrative": "336954000.00",
                    "sellingAndMarketingExpenses": "490699000.00",
                    "grossProfit": "473769000.00",
                    "reconciledDepreciation": "20579000.00",
                    "ebit": "116236000.00",
                    "ebitda": "136815000.00",
                    "depreciationAndAmortization": "20579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116236000.00",
                    "otherOperatingExpenses": "848232000.00",
                    "interestExpense": "29241000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32086000.00",
                    "totalRevenue": "964468000.00",
                    "totalOperatingExpenses": "357533000.00",
                    "costOfRevenue": "490699000.00",
                    "totalOtherIncomeExpenseNet": "-29241000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "119081000.00",
                    "netIncomeApplicableToCommonShares": "54909000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "96857000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "61750000.00",
                    "sellingGeneralAdministrative": "320497000.00",
                    "sellingAndMarketingExpenses": "1000.00",
                    "grossProfit": "467540000.00",
                    "reconciledDepreciation": "20924000.00",
                    "ebit": "126120000.00",
                    "ebitda": "147044000.00",
                    "depreciationAndAmortization": "20924000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "126120000.00",
                    "otherOperatingExpenses": "818168000.00",
                    "interestExpense": "29263000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "35107000.00",
                    "totalRevenue": "944288000.00",
                    "totalOperatingExpenses": "341420000.00",
                    "costOfRevenue": "476748000.00",
                    "totalOtherIncomeExpenseNet": "-29262000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "131964000.00",
                    "netIncomeApplicableToCommonShares": "61750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "105688000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "67756000.00",
                    "sellingGeneralAdministrative": "320726000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "475711000.00",
                    "reconciledDepreciation": "19989000.00",
                    "ebit": "134996000.00",
                    "ebitda": "154985000.00",
                    "depreciationAndAmortization": "19989000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "134996000.00",
                    "otherOperatingExpenses": "814279000.00",
                    "interestExpense": "29308000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "37932000.00",
                    "totalRevenue": "949275000.00",
                    "totalOperatingExpenses": "340715000.00",
                    "costOfRevenue": "473564000.00",
                    "totalOtherIncomeExpenseNet": "-29308000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "143620000.00",
                    "netIncomeApplicableToCommonShares": "67756000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "94830000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "58492000.00",
                    "sellingGeneralAdministrative": "312813000.00",
                    "sellingAndMarketingExpenses": "463075000.00",
                    "grossProfit": "456396000.00",
                    "reconciledDepreciation": "19495000.00",
                    "ebit": "124088000.00",
                    "ebitda": "143583000.00",
                    "depreciationAndAmortization": "19495000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "124088000.00",
                    "otherOperatingExpenses": "795383000.00",
                    "interestExpense": "29258000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "36338000.00",
                    "totalRevenue": "919471000.00",
                    "totalOperatingExpenses": "332308000.00",
                    "costOfRevenue": "463075000.00",
                    "totalOtherIncomeExpenseNet": "-29258000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "131168000.00",
                    "netIncomeApplicableToCommonShares": "58492000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "93304000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "57995000.00",
                    "sellingGeneralAdministrative": "319478000.00",
                    "sellingAndMarketingExpenses": "479938000.00",
                    "grossProfit": "460526000.00",
                    "reconciledDepreciation": "19255000.00",
                    "ebit": "121793000.00",
                    "ebitda": "141048000.00",
                    "depreciationAndAmortization": "19255000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "121793000.00",
                    "otherOperatingExpenses": "818671000.00",
                    "interestExpense": "28489000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "35309000.00",
                    "totalRevenue": "940464000.00",
                    "totalOperatingExpenses": "338733000.00",
                    "costOfRevenue": "479938000.00",
                    "totalOtherIncomeExpenseNet": "-28489000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "128613000.00",
                    "netIncomeApplicableToCommonShares": "57995000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "100902000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "64812000.00",
                    "sellingGeneralAdministrative": "301931000.00",
                    "sellingAndMarketingExpenses": "1826953000.00",
                    "grossProfit": "449358000.00",
                    "reconciledDepreciation": "19339000.00",
                    "ebit": "128088000.00",
                    "ebitda": "147427000.00",
                    "depreciationAndAmortization": "19339000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128087000.00",
                    "otherOperatingExpenses": "778348000.00",
                    "interestExpense": "27185000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "36090000.00",
                    "totalRevenue": "906435000.00",
                    "totalOperatingExpenses": "321271000.00",
                    "costOfRevenue": "457077000.00",
                    "totalOtherIncomeExpenseNet": "-27185000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "209319000.00",
                    "netIncomeApplicableToCommonShares": "64813000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "115560000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "72466000.00",
                    "sellingGeneralAdministrative": "295719000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "457083000.00",
                    "reconciledDepreciation": "18798000.00",
                    "ebit": "142566000.00",
                    "ebitda": "161364000.00",
                    "depreciationAndAmortization": "18798000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142566000.00",
                    "otherOperatingExpenses": "769535000.00",
                    "interestExpense": "27006000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "43094000.00",
                    "totalRevenue": "912101000.00",
                    "totalOperatingExpenses": "314517000.00",
                    "costOfRevenue": "455018000.00",
                    "totalOtherIncomeExpenseNet": "-27006000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "158654000.00",
                    "netIncomeApplicableToCommonShares": "72465000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "101058000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "64889000.00",
                    "sellingGeneralAdministrative": "299370000.00",
                    "sellingAndMarketingExpenses": "453785000.00",
                    "grossProfit": "444454000.00",
                    "reconciledDepreciation": "17247000.00",
                    "ebit": "127837000.00",
                    "ebitda": "145084000.00",
                    "depreciationAndAmortization": "17247000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "127837000.00",
                    "otherOperatingExpenses": "770402000.00",
                    "interestExpense": "26779000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "36169000.00",
                    "totalRevenue": "898239000.00",
                    "totalOperatingExpenses": "316617000.00",
                    "costOfRevenue": "453785000.00",
                    "totalOtherIncomeExpenseNet": "-26779000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "137227000.00",
                    "netIncomeApplicableToCommonShares": "64890000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "95146000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "58983000.00",
                    "sellingGeneralAdministrative": "305689000.00",
                    "sellingAndMarketingExpenses": "461073000.00",
                    "grossProfit": "444368000.00",
                    "reconciledDepreciation": "16808000.00",
                    "ebit": "121871000.00",
                    "ebitda": "138679000.00",
                    "depreciationAndAmortization": "16808000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "121871000.00",
                    "otherOperatingExpenses": "783570000.00",
                    "interestExpense": "26725000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "36163000.00",
                    "totalRevenue": "905441000.00",
                    "totalOperatingExpenses": "322497000.00",
                    "costOfRevenue": "461073000.00",
                    "totalOtherIncomeExpenseNet": "-26725000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "58983000.00",
                    "netIncomeApplicableToCommonShares": "58983000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "92689000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "65630000.00",
                    "sellingGeneralAdministrative": "305470000.00",
                    "sellingAndMarketingExpenses": "1780385000.00",
                    "grossProfit": "440236000.00",
                    "reconciledDepreciation": "16906000.00",
                    "ebit": "117861000.00",
                    "ebitda": "134767000.00",
                    "depreciationAndAmortization": "16906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117861000.00",
                    "otherOperatingExpenses": "764696000.00",
                    "interestExpense": "25172000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "27059000.00",
                    "totalRevenue": "882557000.00",
                    "totalOperatingExpenses": "322375000.00",
                    "costOfRevenue": "442321000.00",
                    "totalOtherIncomeExpenseNet": "-25172000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "65630000.00",
                    "netIncomeApplicableToCommonShares": "65630000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "109622000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "69487000.00",
                    "sellingGeneralAdministrative": "291533000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "444379000.00",
                    "reconciledDepreciation": "16299000.00",
                    "ebit": "136547000.00",
                    "ebitda": "152846000.00",
                    "depreciationAndAmortization": "16299000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136547000.00",
                    "otherOperatingExpenses": "750444000.00",
                    "interestExpense": "26925000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40135000.00",
                    "totalRevenue": "886991000.00",
                    "totalOperatingExpenses": "307832000.00",
                    "costOfRevenue": "442612000.00",
                    "totalOtherIncomeExpenseNet": "-26925000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "69487000.00",
                    "netIncomeApplicableToCommonShares": "69487000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "109302000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "67813000.00",
                    "sellingGeneralAdministrative": "289189000.00",
                    "sellingAndMarketingExpenses": "452495000.00",
                    "grossProfit": "436786000.00",
                    "reconciledDepreciation": "15940000.00",
                    "ebit": "131657000.00",
                    "ebitda": "147597000.00",
                    "depreciationAndAmortization": "15940000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131657000.00",
                    "otherOperatingExpenses": "757624000.00",
                    "interestExpense": "22355000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "41489000.00",
                    "totalRevenue": "889281000.00",
                    "totalOperatingExpenses": "305129000.00",
                    "costOfRevenue": "452495000.00",
                    "totalOtherIncomeExpenseNet": "-22355000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "67813000.00",
                    "netIncomeApplicableToCommonShares": "67813000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "49329000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30134000.00",
                    "sellingGeneralAdministrative": "293014000.00",
                    "sellingAndMarketingExpenses": "442958000.00",
                    "grossProfit": "421857000.00",
                    "reconciledDepreciation": "15553000.00",
                    "ebit": "113290000.00",
                    "ebitda": "128843000.00",
                    "depreciationAndAmortization": "15553000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113290000.00",
                    "otherOperatingExpenses": "751525000.00",
                    "interestExpense": "63961000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19195000.00",
                    "totalRevenue": "864815000.00",
                    "totalOperatingExpenses": "308567000.00",
                    "costOfRevenue": "442958000.00",
                    "totalOtherIncomeExpenseNet": "-63961000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30134000.00",
                    "netIncomeApplicableToCommonShares": "30134000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "86717000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "54355000.00",
                    "sellingGeneralAdministrative": "283118000.00",
                    "sellingAndMarketingExpenses": "1674526000.00",
                    "grossProfit": "412868000.00",
                    "reconciledDepreciation": "15561000.00",
                    "ebit": "114190000.00",
                    "ebitda": "129751000.00",
                    "depreciationAndAmortization": "15561000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114189000.00",
                    "otherOperatingExpenses": "722997000.00",
                    "interestExpense": "27472000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32362000.00",
                    "totalRevenue": "837186000.00",
                    "totalOperatingExpenses": "298679000.00",
                    "costOfRevenue": "424318000.00",
                    "totalOtherIncomeExpenseNet": "-27472000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "54355000.00",
                    "netIncomeApplicableToCommonShares": "54355000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "108510000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "69143000.00",
                    "sellingGeneralAdministrative": "259007000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "410531000.00",
                    "reconciledDepreciation": "15273000.00",
                    "ebit": "136251000.00",
                    "ebitda": "151524000.00",
                    "depreciationAndAmortization": "15273000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136251000.00",
                    "otherOperatingExpenses": "700325000.00",
                    "interestExpense": "27741000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "39367000.00",
                    "totalRevenue": "836576000.00",
                    "totalOperatingExpenses": "274280000.00",
                    "costOfRevenue": "426045000.00",
                    "totalOtherIncomeExpenseNet": "-27741000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "69143000.00",
                    "netIncomeApplicableToCommonShares": "69143000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "77863000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "49278000.00",
                    "sellingGeneralAdministrative": "271381000.00",
                    "sellingAndMarketingExpenses": "409991000.00",
                    "grossProfit": "391814000.00",
                    "reconciledDepreciation": "14777000.00",
                    "ebit": "105656000.00",
                    "ebitda": "120433000.00",
                    "depreciationAndAmortization": "14777000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105656000.00",
                    "otherOperatingExpenses": "696149000.00",
                    "interestExpense": "27793000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28585000.00",
                    "totalRevenue": "801805000.00",
                    "totalOperatingExpenses": "286158000.00",
                    "costOfRevenue": "409991000.00",
                    "totalOtherIncomeExpenseNet": "-27793000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "49278000.00",
                    "netIncomeApplicableToCommonShares": "49278000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62849000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "40949000.00",
                    "sellingGeneralAdministrative": "272908000.00",
                    "sellingAndMarketingExpenses": "414173000.00",
                    "grossProfit": "379391000.00",
                    "reconciledDepreciation": "14111000.00",
                    "ebit": "92372000.00",
                    "ebitda": "106483000.00",
                    "depreciationAndAmortization": "14111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92372000.00",
                    "otherOperatingExpenses": "701192000.00",
                    "interestExpense": "29523000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21900000.00",
                    "totalRevenue": "793564000.00",
                    "totalOperatingExpenses": "287019000.00",
                    "costOfRevenue": "414173000.00",
                    "totalOtherIncomeExpenseNet": "-29523000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "40949000.00",
                    "netIncomeApplicableToCommonShares": "40949000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "65582000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "42026000.00",
                    "sellingGeneralAdministrative": "258465000.00",
                    "sellingAndMarketingExpenses": "1511716000.00",
                    "grossProfit": "366017000.00",
                    "reconciledDepreciation": "14137000.00",
                    "ebit": "93414000.00",
                    "ebitda": "107551000.00",
                    "depreciationAndAmortization": "14137000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93415000.00",
                    "otherOperatingExpenses": "654382000.00",
                    "interestExpense": "27833000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23556000.00",
                    "totalRevenue": "747797000.00",
                    "totalOperatingExpenses": "272602000.00",
                    "costOfRevenue": "381780000.00",
                    "totalOtherIncomeExpenseNet": "-27833000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "42026000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "64349000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "41116000.00",
                    "sellingGeneralAdministrative": "255588000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "360859000.00",
                    "reconciledDepreciation": "12666000.00",
                    "ebit": "92604000.00",
                    "ebitda": "105270000.00",
                    "depreciationAndAmortization": "12666000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92604000.00",
                    "otherOperatingExpenses": "650371000.00",
                    "interestExpense": "28255000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23233000.00",
                    "totalRevenue": "742975000.00",
                    "totalOperatingExpenses": "268255000.00",
                    "costOfRevenue": "382116000.00",
                    "totalOtherIncomeExpenseNet": "-28255000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41116000.00",
                    "netIncomeApplicableToCommonShares": "41116000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55944000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34560000.00",
                    "sellingGeneralAdministrative": "247496000.00",
                    "sellingAndMarketingExpenses": "376183000.00",
                    "grossProfit": "344284000.00",
                    "reconciledDepreciation": "12431000.00",
                    "ebit": "84358000.00",
                    "ebitda": "96789000.00",
                    "depreciationAndAmortization": "12431000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84358000.00",
                    "otherOperatingExpenses": "636109000.00",
                    "interestExpense": "28414000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21384000.00",
                    "totalRevenue": "720467000.00",
                    "totalOperatingExpenses": "259926000.00",
                    "costOfRevenue": "376183000.00",
                    "totalOtherIncomeExpenseNet": "-28414000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "34560000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42074000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26126000.00",
                    "sellingGeneralAdministrative": "250771000.00",
                    "sellingAndMarketingExpenses": "371637000.00",
                    "grossProfit": "333214000.00",
                    "reconciledDepreciation": "11889000.00",
                    "ebit": "70554000.00",
                    "ebitda": "82443000.00",
                    "depreciationAndAmortization": "11889000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70554000.00",
                    "otherOperatingExpenses": "634297000.00",
                    "interestExpense": "28480000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15948000.00",
                    "totalRevenue": "704851000.00",
                    "totalOperatingExpenses": "262660000.00",
                    "costOfRevenue": "371637000.00",
                    "totalOtherIncomeExpenseNet": "-28480000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26126000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46795000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26974000.00",
                    "sellingGeneralAdministrative": "231485000.00",
                    "sellingAndMarketingExpenses": "1413597000.00",
                    "grossProfit": "319816000.00",
                    "reconciledDepreciation": "5917000.00",
                    "ebit": "103344000.00",
                    "ebitda": "109261000.00",
                    "depreciationAndAmortization": "5917000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76125000.00",
                    "otherOperatingExpenses": "600051000.00",
                    "interestExpense": "29330000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19821000.00",
                    "totalRevenue": "676176000.00",
                    "totalOperatingExpenses": "243691000.00",
                    "costOfRevenue": "356360000.00",
                    "totalOtherIncomeExpenseNet": "-29330000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26974000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51171000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31489000.00",
                    "sellingGeneralAdministrative": "223982000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "317845000.00",
                    "reconciledDepreciation": "13730000.00",
                    "ebit": "82221000.00",
                    "ebitda": "95951000.00",
                    "depreciationAndAmortization": "13730000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82221000.00",
                    "otherOperatingExpenses": "591116000.00",
                    "interestExpense": "31050000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19682000.00",
                    "totalRevenue": "673337000.00",
                    "totalOperatingExpenses": "235624000.00",
                    "costOfRevenue": "355492000.00",
                    "totalOtherIncomeExpenseNet": "-31050000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "31489000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40252000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24595000.00",
                    "sellingGeneralAdministrative": "218420000.00",
                    "sellingAndMarketingExpenses": "339399000.00",
                    "grossProfit": "302112000.00",
                    "reconciledDepreciation": "13569000.00",
                    "ebit": "72221000.00",
                    "ebitda": "85790000.00",
                    "depreciationAndAmortization": "13569000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72221000.00",
                    "otherOperatingExpenses": "569290000.00",
                    "interestExpense": "31969000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15657000.00",
                    "totalRevenue": "641511000.00",
                    "totalOperatingExpenses": "229891000.00",
                    "costOfRevenue": "339399000.00",
                    "totalOtherIncomeExpenseNet": "-31969000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24595000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26596000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16059000.00",
                    "sellingGeneralAdministrative": "225528000.00",
                    "sellingAndMarketingExpenses": "342032000.00",
                    "grossProfit": "303544000.00",
                    "reconciledDepreciation": "13850000.00",
                    "ebit": "66269000.00",
                    "ebitda": "80119000.00",
                    "depreciationAndAmortization": "13850000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66269000.00",
                    "otherOperatingExpenses": "579307000.00",
                    "interestExpense": "39673000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10537000.00",
                    "totalRevenue": "645576000.00",
                    "totalOperatingExpenses": "237275000.00",
                    "costOfRevenue": "342032000.00",
                    "totalOtherIncomeExpenseNet": "-39673000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16059000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35837000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21479000.00",
                    "sellingGeneralAdministrative": "230843000.00",
                    "sellingAndMarketingExpenses": "1413597000.00",
                    "grossProfit": "314935000.00",
                    "reconciledDepreciation": "15263000.00",
                    "ebit": "70938000.00",
                    "ebitda": "86201000.00",
                    "depreciationAndAmortization": "15263000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70938000.00",
                    "otherOperatingExpenses": "601290000.00",
                    "interestExpense": "159116000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14358000.00",
                    "totalRevenue": "672228000.00",
                    "totalOperatingExpenses": "243997000.00",
                    "costOfRevenue": "357293000.00",
                    "totalOtherIncomeExpenseNet": "-35101000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21479000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46698000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29359000.00",
                    "sellingGeneralAdministrative": "226673000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "315066000.00",
                    "reconciledDepreciation": "13919000.00",
                    "ebit": "74474000.00",
                    "ebitda": "88393000.00",
                    "depreciationAndAmortization": "13919000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76587000.00",
                    "otherOperatingExpenses": "600243000.00",
                    "interestExpense": "30044000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17339000.00",
                    "totalRevenue": "676830000.00",
                    "totalOperatingExpenses": "238479000.00",
                    "costOfRevenue": "361764000.00",
                    "totalOtherIncomeExpenseNet": "-29889000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29359000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17871000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12396000.00",
                    "sellingGeneralAdministrative": "221090000.00",
                    "sellingAndMarketingExpenses": "344922000.00",
                    "grossProfit": "298424000.00",
                    "reconciledDepreciation": "13937000.00",
                    "ebit": "63397000.00",
                    "ebitda": "77334000.00",
                    "depreciationAndAmortization": "13937000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65513000.00",
                    "otherOperatingExpenses": "577833000.00",
                    "interestExpense": "47642000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5475000.00",
                    "totalRevenue": "643346000.00",
                    "totalOperatingExpenses": "232911000.00",
                    "costOfRevenue": "344922000.00",
                    "totalOtherIncomeExpenseNet": "-47642000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12396000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23393000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14343000.00",
                    "sellingGeneralAdministrative": "224541000.00",
                    "sellingAndMarketingExpenses": "349618000.00",
                    "grossProfit": "306169000.00",
                    "reconciledDepreciation": "13883000.00",
                    "ebit": "67745000.00",
                    "ebitda": "81628000.00",
                    "depreciationAndAmortization": "13883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69876000.00",
                    "otherOperatingExpenses": "585911000.00",
                    "interestExpense": "46483000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9050000.00",
                    "totalRevenue": "655787000.00",
                    "totalOperatingExpenses": "236293000.00",
                    "costOfRevenue": "349618000.00",
                    "totalOtherIncomeExpenseNet": "-46483000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14343000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25822000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16864000.00",
                    "sellingGeneralAdministrative": "188911000.00",
                    "sellingAndMarketingExpenses": "1360025000.00",
                    "grossProfit": "295350000.00",
                    "reconciledDepreciation": "19432000.00",
                    "ebit": "94414000.00",
                    "ebitda": "113846000.00",
                    "depreciationAndAmortization": "19432000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72912000.00",
                    "otherOperatingExpenses": "545323000.00",
                    "interestExpense": "145972000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8958000.00",
                    "totalRevenue": "639737000.00",
                    "totalOperatingExpenses": "200936000.00",
                    "costOfRevenue": "344387000.00",
                    "totalOtherIncomeExpenseNet": "-47090000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21782000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13448000.00",
                    "sellingGeneralAdministrative": "221508000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "290887000.00",
                    "reconciledDepreciation": "10765000.00",
                    "ebit": "58614000.00",
                    "ebitda": "69379000.00",
                    "depreciationAndAmortization": "10765000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58614000.00",
                    "otherOperatingExpenses": "576266000.00",
                    "interestExpense": "37023000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8334000.00",
                    "totalRevenue": "634880000.00",
                    "totalOperatingExpenses": "232273000.00",
                    "costOfRevenue": "343993000.00",
                    "totalOtherIncomeExpenseNet": "-36832000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13448000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17824000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11039000.00",
                    "sellingGeneralAdministrative": "212222000.00",
                    "sellingAndMarketingExpenses": "326258000.00",
                    "grossProfit": "283018000.00",
                    "reconciledDepreciation": "10025000.00",
                    "ebit": "60771000.00",
                    "ebitda": "70796000.00",
                    "depreciationAndAmortization": "10025000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60771000.00",
                    "otherOperatingExpenses": "548505000.00",
                    "interestExpense": "42947000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6785000.00",
                    "totalRevenue": "609276000.00",
                    "totalOperatingExpenses": "222247000.00",
                    "costOfRevenue": "326258000.00",
                    "totalOtherIncomeExpenseNet": "-42947000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11039000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17185000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3141000.00",
                    "sellingGeneralAdministrative": "238414000.00",
                    "sellingAndMarketingExpenses": "345387000.00",
                    "grossProfit": "284492000.00",
                    "reconciledDepreciation": "9790000.00",
                    "ebit": "36288000.00",
                    "ebitda": "46078000.00",
                    "depreciationAndAmortization": "9790000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36288000.00",
                    "otherOperatingExpenses": "593591000.00",
                    "interestExpense": "19103000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14044000.00",
                    "totalRevenue": "629879000.00",
                    "totalOperatingExpenses": "248204000.00",
                    "costOfRevenue": "345387000.00",
                    "totalOtherIncomeExpenseNet": "-19103000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3141000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51457000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30663000.00",
                    "sellingGeneralAdministrative": "210139000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "273537000.00",
                    "reconciledDepreciation": "9944000.00",
                    "ebit": "53454000.00",
                    "ebitda": "63398000.00",
                    "depreciationAndAmortization": "9944000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51254000.00",
                    "otherOperatingExpenses": "552656000.00",
                    "interestExpense": "347000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20794000.00",
                    "totalRevenue": "606110000.00",
                    "totalOperatingExpenses": "220083000.00",
                    "costOfRevenue": "332573000.00",
                    "totalOtherIncomeExpenseNet": "203000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30663000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23020000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14551000.00",
                    "sellingGeneralAdministrative": "209638000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "276407000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22823000.00",
                    "ebitda": "32237000.00",
                    "depreciationAndAmortization": "9414000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22823000.00",
                    "otherOperatingExpenses": "576711000.00",
                    "interestExpense": "354000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8469000.00",
                    "totalRevenue": "599534000.00",
                    "totalOperatingExpenses": "253584000.00",
                    "costOfRevenue": "323127000.00",
                    "totalOtherIncomeExpenseNet": "197000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14551000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51292000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27548000.00",
                    "sellingGeneralAdministrative": "204365000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "593275000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "593275000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "593275000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "253000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-27548000.00",
                    "totalRevenue": "593275000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "311142000.00",
                    "totalOtherIncomeExpenseNet": "-593275000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "31175000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54340000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27548000.00",
                    "sellingGeneralAdministrative": "202921000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "593275000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "593275000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "593275000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "739000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-27548000.00",
                    "totalRevenue": "593275000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "319487000.00",
                    "totalOtherIncomeExpenseNet": "-593275000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33804000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "189615000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28282000.00",
                    "sellingGeneralAdministrative": "830368000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1064206000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "196632000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "4109000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "73154000.00",
                    "totalRevenue": "566347000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "1193401000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "28282000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31565000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "576623000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "31565000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26734000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "560527000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26734000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29880000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "550810000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29880000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "167369000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28410000.00",
                    "sellingGeneralAdministrative": "754198000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "976272000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "196655000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "3434000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "62059000.00",
                    "totalRevenue": "537588000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "1122195000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "28410000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31000000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "540302000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "31000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30937000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "528421000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30937000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14963000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "491356000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14963000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "263417000.00",
                    "minorityInterest": null,
                    "netIncome": "195878000.00",
                    "sellingGeneralAdministrative": "1535538000.00",
                    "sellingAndMarketingExpenses": "65900000.00",
                    "grossProfit": "1910748000.00",
                    "reconciledDepreciation": "99921000.00",
                    "ebit": "327810000.00",
                    "ebitda": "427731000.00",
                    "depreciationAndAmortization": "99921000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "327810000.00",
                    "otherOperatingExpenses": "3373614000.00",
                    "interestExpense": "64393000.00",
                    "taxProvision": "67539000.00",
                    "interestIncome": "63393000.00",
                    "netInterestIncome": "-64393000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "67539000.00",
                    "totalRevenue": "3701424000.00",
                    "totalOperatingExpenses": "1582938000.00",
                    "costOfRevenue": "1790676000.00",
                    "totalOtherIncomeExpenseNet": "-64393000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "195878000.00",
                    "netIncomeApplicableToCommonShares": "195878000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "206325000.00",
                    "minorityInterest": null,
                    "netIncome": "153414000.00",
                    "sellingGeneralAdministrative": "1534974000.00",
                    "sellingAndMarketingExpenses": "68400000.00",
                    "grossProfit": "1890332000.00",
                    "reconciledDepreciation": "109738000.00",
                    "ebit": "283758000.00",
                    "ebitda": "393496000.00",
                    "depreciationAndAmortization": "109738000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "282733000.00",
                    "otherOperatingExpenses": "3434298000.00",
                    "interestExpense": "76408000.00",
                    "taxProvision": "52911000.00",
                    "interestIncome": "74708000.00",
                    "netInterestIncome": "-76408000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52911000.00",
                    "totalRevenue": "3717031000.00",
                    "totalOperatingExpenses": "1607599000.00",
                    "costOfRevenue": "1826699000.00",
                    "totalOtherIncomeExpenseNet": "-76408000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "153414000.00",
                    "netIncomeApplicableToCommonShares": "153414000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "252050000.00",
                    "minorityInterest": null,
                    "netIncome": "184600000.00",
                    "sellingGeneralAdministrative": "1484946000.00",
                    "sellingAndMarketingExpenses": "65400000.00",
                    "grossProfit": "1892392000.00",
                    "reconciledDepreciation": "102341000.00",
                    "ebit": "338646000.00",
                    "ebitda": "441055000.00",
                    "depreciationAndAmortization": "102409000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "325029000.00",
                    "otherOperatingExpenses": "3403102000.00",
                    "interestExpense": "72979000.00",
                    "taxProvision": "67450000.00",
                    "interestIncome": "71179000.00",
                    "netInterestIncome": "-72979000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "67450000.00",
                    "totalRevenue": "3728131000.00",
                    "totalOperatingExpenses": "1567363000.00",
                    "costOfRevenue": "1835739000.00",
                    "totalOtherIncomeExpenseNet": "-72979000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "184600000.00",
                    "netIncomeApplicableToCommonShares": "184600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "244097000.00",
                    "minorityInterest": null,
                    "netIncome": "183553000.00",
                    "sellingGeneralAdministrative": "1470448000.00",
                    "sellingAndMarketingExpenses": "69800000.00",
                    "grossProfit": "1937481000.00",
                    "reconciledDepreciation": "99929000.00",
                    "ebit": "393133000.00",
                    "ebitda": "493062000.00",
                    "depreciationAndAmortization": "99929000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "337640000.00",
                    "otherOperatingExpenses": "3477925000.00",
                    "interestExpense": "93543000.00",
                    "taxProvision": "60544000.00",
                    "interestIncome": "75558000.00",
                    "netInterestIncome": "-93543000.00",
                    "extraordinaryItems": "-2132000.00",
                    "nonRecurring": "27577000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "60544000.00",
                    "totalRevenue": "3815565000.00",
                    "totalOperatingExpenses": "1599841000.00",
                    "costOfRevenue": "1878084000.00",
                    "totalOtherIncomeExpenseNet": "-93543000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "183553000.00",
                    "netIncomeApplicableToCommonShares": "183553000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "324934000.00",
                    "minorityInterest": null,
                    "netIncome": "239858000.00",
                    "sellingGeneralAdministrative": "1449780000.00",
                    "sellingAndMarketingExpenses": "70900000.00",
                    "grossProfit": "1954778000.00",
                    "reconciledDepreciation": "102201000.00",
                    "ebit": "427498000.00",
                    "ebitda": "529699000.00",
                    "depreciationAndAmortization": "102201000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "418443000.00",
                    "otherOperatingExpenses": "3456554000.00",
                    "interestExpense": "93509000.00",
                    "taxProvision": "85076000.00",
                    "interestIncome": "93509000.00",
                    "netInterestIncome": "-93509000.00",
                    "extraordinaryItems": "-7910000.00",
                    "nonRecurring": "4611000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "85076000.00",
                    "totalRevenue": "3874997000.00",
                    "totalOperatingExpenses": "1536335000.00",
                    "costOfRevenue": "1920219000.00",
                    "totalOtherIncomeExpenseNet": "-93509000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "239858000.00",
                    "netIncomeApplicableToCommonShares": "239858000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "159967000.00",
                    "minorityInterest": null,
                    "netIncome": "113245000.00",
                    "sellingGeneralAdministrative": "1370109000.00",
                    "sellingAndMarketingExpenses": "72700000.00",
                    "grossProfit": "1715594000.00",
                    "reconciledDepreciation": "106779000.00",
                    "ebit": "272785000.00",
                    "ebitda": "379564000.00",
                    "depreciationAndAmortization": "106779000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "258760000.00",
                    "otherOperatingExpenses": "3255570000.00",
                    "interestExpense": "98793000.00",
                    "taxProvision": "46722000.00",
                    "interestIncome": "98793000.00",
                    "netInterestIncome": "-98793000.00",
                    "extraordinaryItems": "-5183000.00",
                    "nonRecurring": "14025000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "46722000.00",
                    "totalRevenue": "3514330000.00",
                    "totalOperatingExpenses": "1456834000.00",
                    "costOfRevenue": "1798736000.00",
                    "totalOtherIncomeExpenseNet": "-98793000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "113245000.00",
                    "netIncomeApplicableToCommonShares": "113245000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "362164000.00",
                    "minorityInterest": null,
                    "netIncome": "271623000.00",
                    "sellingGeneralAdministrative": "1379451000.00",
                    "sellingAndMarketingExpenses": "73300000.00",
                    "grossProfit": "1910542000.00",
                    "reconciledDepreciation": "107658000.00",
                    "ebit": "350133000.00",
                    "ebitda": "457791000.00",
                    "depreciationAndAmortization": "107658000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "350133000.00",
                    "otherOperatingExpenses": "3418620000.00",
                    "interestExpense": "96309000.00",
                    "taxProvision": "93541000.00",
                    "interestIncome": "96309000.00",
                    "netInterestIncome": "-96309000.00",
                    "extraordinaryItems": "3000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "90541000.00",
                    "totalRevenue": "3876411000.00",
                    "totalOperatingExpenses": "1452751000.00",
                    "costOfRevenue": "1965869000.00",
                    "totalOtherIncomeExpenseNet": "-96309000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "271623000.00",
                    "netIncomeApplicableToCommonShares": "271623000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "328427000.00",
                    "minorityInterest": null,
                    "netIncome": "258047000.00",
                    "sellingGeneralAdministrative": "1292009000.00",
                    "sellingAndMarketingExpenses": "83400000.00",
                    "grossProfit": "1944413000.00",
                    "reconciledDepreciation": "108829000.00",
                    "ebit": "426589000.00",
                    "ebitda": "535418000.00",
                    "depreciationAndAmortization": "108829000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "426589000.00",
                    "otherOperatingExpenses": "3472361000.00",
                    "interestExpense": "98162000.00",
                    "taxProvision": "70380000.00",
                    "interestIncome": "98162000.00",
                    "netInterestIncome": "-98162000.00",
                    "extraordinaryItems": "26000000.00",
                    "nonRecurring": "33615000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "70380000.00",
                    "totalRevenue": "3932565000.00",
                    "totalOperatingExpenses": "1484209000.00",
                    "costOfRevenue": "1988152000.00",
                    "totalOtherIncomeExpenseNet": "-98162000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "258047000.00",
                    "netIncomeApplicableToCommonShares": "258047000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "345698000.00",
                    "minorityInterest": null,
                    "netIncome": "215076000.00",
                    "sellingGeneralAdministrative": "1266519000.00",
                    "sellingAndMarketingExpenses": "82000000.00",
                    "grossProfit": "1964895000.00",
                    "reconciledDepreciation": "112323000.00",
                    "ebit": "478597000.00",
                    "ebitda": "590920000.00",
                    "depreciationAndAmortization": "112323000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "478597000.00",
                    "otherOperatingExpenses": "3437041000.00",
                    "interestExpense": "132899000.00",
                    "taxProvision": "130622000.00",
                    "interestIncome": "132899000.00",
                    "netInterestIncome": "-132899000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-22679000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "130622000.00",
                    "totalRevenue": "3938317000.00",
                    "totalOperatingExpenses": "1463619000.00",
                    "costOfRevenue": "1973422000.00",
                    "totalOtherIncomeExpenseNet": "-132899000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "476320000.00",
                    "netIncomeApplicableToCommonShares": "215076000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "354060000.00",
                    "minorityInterest": null,
                    "netIncome": "222942000.00",
                    "sellingGeneralAdministrative": "1270592000.00",
                    "sellingAndMarketingExpenses": "93000000.00",
                    "grossProfit": "1963940000.00",
                    "reconciledDepreciation": null,
                    "ebit": "498297000.00",
                    "ebitda": "597954000.00",
                    "depreciationAndAmortization": "99657000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "498297000.00",
                    "otherOperatingExpenses": "3454321000.00",
                    "interestExpense": "144237000.00",
                    "taxProvision": "131118000.00",
                    "interestIncome": "144237000.00",
                    "netInterestIncome": "-144237000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "22679000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "131118000.00",
                    "totalRevenue": "3952618000.00",
                    "totalOperatingExpenses": "1465643000.00",
                    "costOfRevenue": "1988678000.00",
                    "totalOtherIncomeExpenseNet": "-144237000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "485178000.00",
                    "netIncomeApplicableToCommonShares": "222942000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "378484000.00",
                    "minorityInterest": null,
                    "netIncome": "235087000.00",
                    "sellingGeneralAdministrative": "1214534000.00",
                    "sellingAndMarketingExpenses": "95300000.00",
                    "grossProfit": "1897851000.00",
                    "reconciledDepreciation": null,
                    "ebit": "495326000.00",
                    "ebitda": "584717000.00",
                    "depreciationAndAmortization": "89391000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "495326000.00",
                    "otherOperatingExpenses": "3339017000.00",
                    "interestExpense": "116842000.00",
                    "taxProvision": "143397000.00",
                    "interestIncome": "116842000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "22679000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "143397000.00",
                    "totalRevenue": "3834343000.00",
                    "totalOperatingExpenses": "1402525000.00",
                    "costOfRevenue": "1936492000.00",
                    "totalOtherIncomeExpenseNet": "-116842000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "521881000.00",
                    "netIncomeApplicableToCommonShares": "235087000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "390679000.00",
                    "minorityInterest": null,
                    "netIncome": "245993000.00",
                    "sellingGeneralAdministrative": "1179813000.00",
                    "sellingAndMarketingExpenses": "90200000.00",
                    "grossProfit": "1860172000.00",
                    "reconciledDepreciation": null,
                    "ebit": "506996000.00",
                    "ebitda": "586659000.00",
                    "depreciationAndAmortization": "79663000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "506996000.00",
                    "otherOperatingExpenses": "3246502000.00",
                    "interestExpense": "116317000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "144686000.00",
                    "totalRevenue": "3753498000.00",
                    "totalOperatingExpenses": "1353176000.00",
                    "costOfRevenue": "1893326000.00",
                    "totalOtherIncomeExpenseNet": "-116317000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "535365000.00",
                    "netIncomeApplicableToCommonShares": "245993000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "412667000.00",
                    "minorityInterest": null,
                    "netIncome": "261151000.00",
                    "sellingGeneralAdministrative": "1202709000.00",
                    "sellingAndMarketingExpenses": "1826953000.00",
                    "grossProfit": "1795263000.00",
                    "reconciledDepreciation": null,
                    "ebit": "520362000.00",
                    "ebitda": "592554000.00",
                    "depreciationAndAmortization": "72192000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "520362000.00",
                    "otherOperatingExpenses": "3101854000.00",
                    "interestExpense": "107695000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "151516000.00",
                    "totalRevenue": "3622216000.00",
                    "totalOperatingExpenses": "1274901000.00",
                    "costOfRevenue": "1826953000.00",
                    "totalOtherIncomeExpenseNet": "-107695000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "564183000.00",
                    "netIncomeApplicableToCommonShares": "261151000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "360943000.00",
                    "minorityInterest": null,
                    "netIncome": "233064000.00",
                    "sellingGeneralAdministrative": "1179206000.00",
                    "sellingAndMarketingExpenses": "1780385000.00",
                    "grossProfit": "1743259000.00",
                    "reconciledDepreciation": null,
                    "ebit": "499355000.00",
                    "ebitda": "564053000.00",
                    "depreciationAndAmortization": "64698000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "499355000.00",
                    "otherOperatingExpenses": "3024289000.00",
                    "interestExpense": "138412000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "127879000.00",
                    "totalRevenue": "3523644000.00",
                    "totalOperatingExpenses": "1243904000.00",
                    "costOfRevenue": "1780385000.00",
                    "totalOtherIncomeExpenseNet": "-138412000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "233064000.00",
                    "netIncomeApplicableToCommonShares": "233064000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "335939000.00",
                    "minorityInterest": null,
                    "netIncome": "213725000.00",
                    "sellingGeneralAdministrative": "1086414000.00",
                    "sellingAndMarketingExpenses": "1674526000.00",
                    "grossProfit": "1594605000.00",
                    "reconciledDepreciation": null,
                    "ebit": "448469000.00",
                    "ebitda": "508191000.00",
                    "depreciationAndAmortization": "59722000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "448469000.00",
                    "otherOperatingExpenses": "2820662000.00",
                    "interestExpense": "112530000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "122214000.00",
                    "totalRevenue": "3269131000.00",
                    "totalOperatingExpenses": "1146136000.00",
                    "costOfRevenue": "1674526000.00",
                    "totalOtherIncomeExpenseNet": "-112530000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "213725000.00",
                    "netIncomeApplicableToCommonShares": "213725000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "227948000.00",
                    "minorityInterest": null,
                    "netIncome": "143828000.00",
                    "sellingGeneralAdministrative": "1012321000.00",
                    "sellingAndMarketingExpenses": "1511716000.00",
                    "grossProfit": "1404374000.00",
                    "reconciledDepreciation": null,
                    "ebit": "340930000.00",
                    "ebitda": "392053000.00",
                    "depreciationAndAmortization": "51123000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "340930000.00",
                    "otherOperatingExpenses": "2575160000.00",
                    "interestExpense": "112982000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "84120000.00",
                    "totalRevenue": "2916090000.00",
                    "totalOperatingExpenses": "1063444000.00",
                    "costOfRevenue": "1511716000.00",
                    "totalOtherIncomeExpenseNet": "-112982000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "143828000.00",
                    "netIncomeApplicableToCommonShares": "143828000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "164814000.00",
                    "minorityInterest": null,
                    "netIncome": "99117000.00",
                    "sellingGeneralAdministrative": "899415000.00",
                    "sellingAndMarketingExpenses": "1413597000.00",
                    "grossProfit": "1243317000.00",
                    "reconciledDepreciation": null,
                    "ebit": "296836000.00",
                    "ebitda": "343902000.00",
                    "depreciationAndAmortization": "47066000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "296836000.00",
                    "otherOperatingExpenses": "2339764000.00",
                    "interestExpense": "132022000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65697000.00",
                    "totalRevenue": "2636600000.00",
                    "totalOperatingExpenses": "946481000.00",
                    "costOfRevenue": "1393283000.00",
                    "totalOtherIncomeExpenseNet": "-132022000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "99117000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "123799000.00",
                    "minorityInterest": null,
                    "netIncome": "77577000.00",
                    "sellingGeneralAdministrative": "903146000.00",
                    "sellingAndMarketingExpenses": "1413597000.00",
                    "grossProfit": "1234594000.00",
                    "reconciledDepreciation": null,
                    "ebit": "274446000.00",
                    "ebitda": "331448000.00",
                    "depreciationAndAmortization": "57002000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "282915000.00",
                    "otherOperatingExpenses": "2365276000.00",
                    "interestExpense": "159116000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46222000.00",
                    "totalRevenue": "2648191000.00",
                    "totalOperatingExpenses": "951679000.00",
                    "costOfRevenue": "1413597000.00",
                    "totalOtherIncomeExpenseNet": "-159116000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "77577000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82613000.00",
                    "minorityInterest": null,
                    "netIncome": "44492000.00",
                    "sellingGeneralAdministrative": "861055000.00",
                    "sellingAndMarketingExpenses": "1360025000.00",
                    "grossProfit": "1153747000.00",
                    "reconciledDepreciation": null,
                    "ebit": "250087000.00",
                    "ebitda": "300099000.00",
                    "depreciationAndAmortization": "50012000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "228585000.00",
                    "otherOperatingExpenses": "2263685000.00",
                    "interestExpense": "145972000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38121000.00",
                    "totalRevenue": "2513772000.00",
                    "totalOperatingExpenses": "903660000.00",
                    "costOfRevenue": "1360025000.00",
                    "totalOtherIncomeExpenseNet": "-145972000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "44492000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "180109000.00",
                    "minorityInterest": null,
                    "netIncome": "110193000.00",
                    "sellingGeneralAdministrative": "421234000.00",
                    "sellingAndMarketingExpenses": "1286329000.00",
                    "grossProfit": "1086771000.00",
                    "reconciledDepreciation": null,
                    "ebit": "181999000.00",
                    "ebitda": "220031000.00",
                    "depreciationAndAmortization": "38032000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "180201000.00",
                    "otherOperatingExpenses": "2151424000.00",
                    "interestExpense": "92000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69916000.00",
                    "totalRevenue": "2373100000.00",
                    "totalOperatingExpenses": "865095000.00",
                    "costOfRevenue": "1286329000.00",
                    "totalOtherIncomeExpenseNet": "-92000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "110193000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "189615000.00",
                    "minorityInterest": null,
                    "netIncome": "116461000.00",
                    "sellingGeneralAdministrative": "830368000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1027000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "196632000.00",
                    "ebitda": "230538000.00",
                    "depreciationAndAmortization": "33906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "196632000.00",
                    "otherOperatingExpenses": "2057675000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "73154000.00",
                    "totalRevenue": "2254307000.00",
                    "totalOperatingExpenses": "830368000.00",
                    "costOfRevenue": "1227307000.00",
                    "totalOtherIncomeExpenseNet": "-7017000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "116461000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "167369000.00",
                    "minorityInterest": null,
                    "netIncome": "105310000.00",
                    "sellingGeneralAdministrative": "754198000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "950853000.00",
                    "reconciledDepreciation": null,
                    "ebit": "169619000.00",
                    "ebitda": "194238000.00",
                    "depreciationAndAmortization": "24619000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "169619000.00",
                    "otherOperatingExpenses": "1928048000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62059000.00",
                    "totalRevenue": "2097667000.00",
                    "totalOperatingExpenses": "781234000.00",
                    "costOfRevenue": "1146814000.00",
                    "totalOtherIncomeExpenseNet": "-2250000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "105310000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "169718000.00",
                    "minorityInterest": null,
                    "netIncome": "107513000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "807067000.00",
                    "reconciledDepreciation": null,
                    "ebit": "170065000.00",
                    "ebitda": "192400000.00",
                    "depreciationAndAmortization": "22335000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "170065000.00",
                    "otherOperatingExpenses": "1653943000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62205000.00",
                    "totalRevenue": "1824008000.00",
                    "totalOperatingExpenses": "637002000.00",
                    "costOfRevenue": "1016941000.00",
                    "totalOtherIncomeExpenseNet": "-347000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "154810000.00",
                    "minorityInterest": null,
                    "netIncome": "97784000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "714956000.00",
                    "reconciledDepreciation": null,
                    "ebit": "186985000.00",
                    "ebitda": "186985000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "186985000.00",
                    "otherOperatingExpenses": "1480067000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57026000.00",
                    "totalRevenue": "1667052000.00",
                    "totalOperatingExpenses": "527971000.00",
                    "costOfRevenue": "952096000.00",
                    "totalOtherIncomeExpenseNet": "-32175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "142356000.00",
                    "minorityInterest": null,
                    "netIncome": "89289000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "622715000.00",
                    "reconciledDepreciation": null,
                    "ebit": "622715000.00",
                    "ebitda": "622715000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "622715000.00",
                    "otherOperatingExpenses": "837422000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-53067000.00",
                    "totalRevenue": "1460137000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "837422000.00",
                    "totalOtherIncomeExpenseNet": "-480359000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Sally Beauty Holdings Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
