SBEN
Shikun & Binui Energy Ltd

SBEN.TA shikunenergy.com + Research + Basket
Utilities · Utilities - Renewable
ISIN IL0011882425
Employees 328
Phone 972 3 630 5780
Fiscal year end December
Address 1 A Hayarden St., Airport City, Israel, 7019900
398.00
+1.00 (+0.25%)
ILA · TA
52-week range
257.50
445.00
Trading at 75% of the 52-week range
Market Cap
3.94B
P/E Ratio
0.00
Forward P/E
0.00
Book Value
1.99
Div. Yield
N/A
% Institutions
14.05%
% Insiders
66.79%
1 Year

+45.3%
3 Year

+45.3%
10 Year

+45.3%
Description
Shikun & Binui Energy Ltd develops, finances, constructs, and operates of power generation plants based on solar, wind, hydro, and natural gas energies in Israel, the United states, Romania, Italy, and internationally. It is also involved in renewable energy, conventional power, storage, and energy supply solutions. The company was incorporated in 1924 and is based in Airport City, Israel. Shikun & Binui Energy Ltd operates as a subsidiary of Shikun & Binui Ltd.
Actions

Open action list
Add an action for SBEN.TA, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Yuval Skornik	Chief Executive Officer	1982
Mr. Yossi Tish	VP of Operations & Engineering	1967
Mr. Ram Erlichman	Chief Executive Officer of Ramat Hovav & Hagit Mizrah Power Stations	1966
Mr. Omer Erez	Chief Financial Officer	1976
Ms. Lena Weissbein	Head of Investor Relations & Marketing	NA
Mr. Imri Kozak	Chief Legal Officer	1981
Mr. Ron Shwartz	Head of PV Operations, Israel	NA
Mr. Oleg Larushkin	Head of M&A and Project Development	NA
Mr. Ron Eytan	Head of Statutory Planning & Development	NA
Mr. Guy Basis	Head of Business Development, Israel	NA
Financial Highlights

▼
Market Cap: $3.94B
EBITDA: $103.03M
Book Value: $1.99
Earnings/Share: $-0.29
Profit Margin: -73.20%
Operating Margin: 15.40%
ROA (TTM): 0.22%
ROE (TTM): -14.59%
Revenue (TTM): $367.29M
Revenue/Share (TTM): $0.38
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 39.80%
Valuation Metrics

Enterprise Value: $6.99B
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 979.53M
Shares Float: 317.79M
% Insiders: 66.79%
% Institutions: 14.05%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$286.13M
Cost of Goods Sold
adjust
$-232.09M
Gross Profit
subtotal
$54.04M
SG&A
adjust
$-37.92M
Operating Income
subtotal
$60.70M
Other / Non-Operating Items
adjust
$-261.21M
Net Income
subtotal
$-200.51M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SBEN",
        "Type": "Common Stock",
        "Name": "Shikun & Binui Energy Ltd",
        "Exchange": "TA",
        "OperatingMIC": "XTAE",
        "CurrencyCode": "ILA",
        "CurrencyName": "Israeli Agora",
        "CurrencySymbol": "ILA",
        "CountryName": "Israel",
        "CountryISO": "Il",
        "OpenFigi": "BBG0192TRMC2",
        "ISIN": "IL0011882425",
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Utilities",
        "Industry": "Utilities - Renewable",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "Shikun & Binui Energy Ltd develops, finances, constructs, and operates of power generation plants based on solar, wind, hydro, and natural gas energies in Israel, the United states, Romania, Italy, and internationally. It is also involved in renewable energy, conventional power, storage, and energy supply solutions. The company was incorporated in 1924 and is based in Airport City, Israel. Shikun & Binui Energy Ltd operates as a subsidiary of Shikun & Binui Ltd.",
        "Address": "1 A Hayarden St., Airport City, Israel, 7019900",
        "AddressData": {
            "Street": "1 A Hayarden St.",
            "City": "Airport City",
            "Country": "Israel",
            "ZIP": "7019900"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Yuval  Skornik",
                "Title": "Chief Executive Officer",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Yossi  Tish",
                "Title": "VP of Operations & Engineering",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Ram  Erlichman",
                "Title": "Chief Executive Officer of Ramat Hovav & Hagit Mizrah Power Stations",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Omer  Erez",
                "Title": "Chief Financial Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Ms. Lena  Weissbein",
                "Title": "Head of Investor Relations & Marketing",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Imri  Kozak",
                "Title": "Chief Legal Officer",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Ron  Shwartz",
                "Title": "Head of PV Operations, Israel",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Oleg  Larushkin",
                "Title": "Head of M&A and Project Development",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Ron  Eytan",
                "Title": "Head of Statutory Planning & Development",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Guy  Basis",
                "Title": "Head of Business Development, Israel",
                "YearBorn": "NA"
            }
        ],
        "Phone": "972 3 630 5780",
        "WebURL": "https://www.shikunenergy.com",
        "LogoURL": "",
        "FullTimeEmployees": 328,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 3937690624,
        "MarketCapitalizationMln": 3937.6906,
        "EBITDA": 103026000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 1.992,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.29,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.732,
        "OperatingMarginTTM": 0.154,
        "ReturnOnAssetsTTM": 0.0022,
        "ReturnOnEquityTTM": -0.1459,
        "RevenueTTM": 367294016,
        "RevenuePerShareTTM": 0.384,
        "QuarterlyRevenueGrowthYOY": 0.398,
        "GrossProfitTTM": 73017000,
        "DilutedEpsTTM": -0.29,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 10.7208,
        "PriceBookMRQ": 2.0873,
        "EnterpriseValue": 6990270025,
        "EnterpriseValueRevenue": 19.0318,
        "EnterpriseValueEbitda": 114.2126
    },
    "SharesStats": {
        "SharesOutstanding": 979525000,
        "SharesFloat": 317790524,
        "PercentInsiders": 66.794,
        "PercentInstitutions": 14.047,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.271,
        "52WeekHigh": 445,
        "52WeekLow": 257.5,
        "50DayMA": 410.518,
        "200DayMA": 384.689,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "979.4495",
                "shares": 979449500
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "909.3700",
                "shares": 909370000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "896.6700",
                "shares": 896670000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "920.3880",
                "shares": 920388000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "916.7764",
                "shares": 916776400
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "599.4620",
                "shares": 599462000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "337.2900",
                "shares": 337290000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "979.4495",
                "shares": 979449500
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "873.7250",
                "shares": 873725000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "909.3700",
                "shares": 909370000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "909.3700",
                "shares": 909370000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "916.8560",
                "shares": 916856000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "829.9000",
                "shares": 829900000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "896.6700",
                "shares": 896670000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "896.6700",
                "shares": 896670000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "884.4125",
                "shares": 884412500
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "868.3000",
                "shares": 868300000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "920.3880",
                "shares": 920388000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "1021.2667",
                "shares": 1021266700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "884.4091",
                "shares": 884409100
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "917.9091",
                "shares": 917909100
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "916.7764",
                "shares": 916776400
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "599.4620",
                "shares": 599462000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "599.4620",
                "shares": 599462000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "599.4620",
                "shares": 599462000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "599.4620",
                "shares": 599462000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "599.4620",
                "shares": 599462000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "608.3667",
                "shares": 608366700
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "599.4620",
                "shares": 599462000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "337.2900",
                "shares": 337290000
            }
        ]
    },
    "Earnings": {
        "History": [],
        "Trend": [],
        "Annual": []
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "5675493000.00",
                    "intangibleAssets": "2653000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4211000.00",
                    "totalLiab": "3769960000.00",
                    "totalStockholderEquity": "1905781000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160183000.00",
                    "commonStock": "979525000.00",
                    "capitalStock": "979525000.00",
                    "retainedEarnings": "-176709000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "356114000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "446894000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2855937000.00",
                    "shortTermDebt": "213280000.00",
                    "shortLongTermDebt": "213280000.00",
                    "shortLongTermDebtTotal": "3212051000.00",
                    "otherStockholderEquity": "818765000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "675790000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "315465000.00",
                    "longTermDebt": "2998771000.00",
                    "inventory": null,
                    "accountsPayable": "73431000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-248000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "284200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4999703000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3323066000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5675493000.00",
                    "cashAndShortTermInvestments": "356114000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2811583000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "228896000.00",
                    "netInvestedCapital": "5117832000.00",
                    "commonStockSharesOutstanding": "979449500.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "5669048000.00",
                    "intangibleAssets": "2721000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72287000.00",
                    "totalLiab": "3749857000.00",
                    "totalStockholderEquity": "1919388000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95389000.00",
                    "commonStock": "979525000.00",
                    "capitalStock": "979525000.00",
                    "retainedEarnings": "-96832000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "552141000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "421129000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2675703000.00",
                    "shortTermDebt": "215338000.00",
                    "shortLongTermDebt": "215338000.00",
                    "shortLongTermDebtTotal": "3227844000.00",
                    "otherStockholderEquity": "818765000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "865934000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "241506000.00",
                    "longTermDebt": "3012506000.00",
                    "inventory": null,
                    "accountsPayable": "57986000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-197000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "217929999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1149775000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4803114000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3328728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5669048000.00",
                    "cashAndShortTermInvestments": "552141000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2797019000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "444805000.00",
                    "netInvestedCapital": "5147232000.00",
                    "commonStockSharesOutstanding": "873725000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "5463175000.00",
                    "intangibleAssets": "2788000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "192153000.00",
                    "totalLiab": "3780495000.00",
                    "totalStockholderEquity": "1682875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123016000.00",
                    "commonStock": "916862000.00",
                    "capitalStock": "916862000.00",
                    "retainedEarnings": "-61883000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "246896000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "439044000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2988977000.00",
                    "shortTermDebt": "209875000.00",
                    "shortLongTermDebt": "188372000.00",
                    "shortLongTermDebtTotal": "3235873000.00",
                    "otherStockholderEquity": "668771000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "686736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "247687000.00",
                    "longTermDebt": "2743074000.00",
                    "inventory": null,
                    "accountsPayable": "53323000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-195000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "159125000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1992687000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4776439000.00",
                    "capitalLeaseObligations": "304427000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3341451000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5463175000.00",
                    "cashAndShortTermInvestments": "246896000.00",
                    "propertyPlantAndEquipmentGross": "3097119000.00",
                    "propertyPlantAndEquipmentNet": "2780964000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "247692000.00",
                    "netInvestedCapital": "4614321000.00",
                    "commonStockSharesOutstanding": "909370000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "5547244000.00",
                    "intangibleAssets": "2857000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "181119000.00",
                    "totalLiab": "3840974000.00",
                    "totalStockholderEquity": "1706461000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123681000.00",
                    "commonStock": "916862000.00",
                    "capitalStock": "916862000.00",
                    "retainedEarnings": "1194000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "266595000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "584643000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2886227000.00",
                    "shortTermDebt": "213390000.00",
                    "shortLongTermDebt": "213390000.00",
                    "shortLongTermDebtTotal": "3152822000.00",
                    "otherStockholderEquity": "668771000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "689932000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "242218000.00",
                    "longTermDebt": "2939432000.00",
                    "inventory": null,
                    "accountsPayable": "192828000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-191000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "119634000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1975843000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4857312000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2175000.00",
                    "nonCurrentLiabilitiesTotal": "3256331000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5547244000.00",
                    "cashAndShortTermInvestments": "266595000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2878612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "105289000.00",
                    "netInvestedCapital": "4859283000.00",
                    "commonStockSharesOutstanding": "909370000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "5159748000.00",
                    "intangibleAssets": "3629000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "183601000.00",
                    "totalLiab": "3378712000.00",
                    "totalStockholderEquity": "1782034000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115134000.00",
                    "commonStock": "916856000.00",
                    "capitalStock": "916856000.00",
                    "retainedEarnings": "92954000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "72469000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "611006000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2765918000.00",
                    "shortTermDebt": "385636000.00",
                    "shortLongTermDebt": "385636000.00",
                    "shortLongTermDebtTotal": "2838387000.00",
                    "otherStockholderEquity": "665846000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "535827000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "279757000.00",
                    "longTermDebt": "2452751000.00",
                    "inventory": null,
                    "accountsPayable": "40325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-998000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "106378000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1179041000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4623921000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2767706000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5159748000.00",
                    "cashAndShortTermInvestments": "72469000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2652965000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-75179000.00",
                    "netInvestedCapital": "4620421000.00",
                    "commonStockSharesOutstanding": "916856000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "5309090000.00",
                    "intangibleAssets": "5054000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118467000.00",
                    "totalLiab": "3418752000.00",
                    "totalStockholderEquity": "1890735000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42427000.00",
                    "commonStock": "916856000.00",
                    "capitalStock": "916856000.00",
                    "retainedEarnings": "164345000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "141357000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "551848000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2768652000.00",
                    "shortTermDebt": "384964000.00",
                    "shortLongTermDebt": "384964000.00",
                    "shortLongTermDebtTotal": "2910009000.00",
                    "otherStockholderEquity": "665846000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "469948000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "210124000.00",
                    "longTermDebt": "2525045000.00",
                    "inventory": null,
                    "accountsPayable": "62761000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "143687999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1261342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4839142000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2866904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5309090000.00",
                    "cashAndShortTermInvestments": "141357000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2722997000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-81900000.00",
                    "netInvestedCapital": "4800744000.00",
                    "commonStockSharesOutstanding": "829900000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "5395932000.00",
                    "intangibleAssets": "5131000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116183000.00",
                    "totalLiab": "3454272000.00",
                    "totalStockholderEquity": "1942015000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47920000.00",
                    "commonStock": "916855000.00",
                    "capitalStock": "916855000.00",
                    "retainedEarnings": "139448000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "248655000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "549496000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2642706000.00",
                    "shortTermDebt": "360914000.00",
                    "shortLongTermDebt": "340648000.00",
                    "shortLongTermDebtTotal": "2891361000.00",
                    "otherStockholderEquity": "885712000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "532329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "167491000.00",
                    "longTermDebt": "2287503000.00",
                    "inventory": null,
                    "accountsPayable": "80275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "219897000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1290188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4863603000.00",
                    "capitalLeaseObligations": "263210000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2904776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5395932000.00",
                    "cashAndShortTermInvestments": "248655000.00",
                    "propertyPlantAndEquipmentGross": "2891073000.00",
                    "propertyPlantAndEquipmentNet": "2637942000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17167000.00",
                    "netInvestedCapital": "4570166000.00",
                    "commonStockSharesOutstanding": "896670000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "5086922000.00",
                    "intangibleAssets": "5212000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115658000.00",
                    "totalLiab": "3239374000.00",
                    "totalStockholderEquity": "1847853000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44149000.00",
                    "commonStock": "916855000.00",
                    "capitalStock": "916855000.00",
                    "retainedEarnings": "205228000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "182781000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "361410000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2572340000.00",
                    "shortTermDebt": "220241000.00",
                    "shortLongTermDebt": "220241000.00",
                    "shortLongTermDebtTotal": "2755121000.00",
                    "otherStockholderEquity": "725770000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "500401000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "201962000.00",
                    "longTermDebt": "2534880000.00",
                    "inventory": null,
                    "accountsPayable": "34922000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "59971000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1286618000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4586521000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2877964000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5086922000.00",
                    "cashAndShortTermInvestments": "182781000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2556066000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "138991000.00",
                    "netInvestedCapital": "4602974000.00",
                    "commonStockSharesOutstanding": "896670000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "totalAssets": "5046078000.00",
                    "intangibleAssets": "5296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "255390000.00",
                    "totalLiab": "3205821000.00",
                    "totalStockholderEquity": "1840558000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57083000.00",
                    "commonStock": "916852000.00",
                    "capitalStock": null,
                    "retainedEarnings": "115561000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "187621000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "357806000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2502542000.00",
                    "shortTermDebt": "198266000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2690163000.00",
                    "otherStockholderEquity": "665559000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "523440000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "80429000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "39843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "142586000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1305044000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4522638000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2848015000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5046078000.00",
                    "cashAndShortTermInvestments": "187621000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2463266000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "884412500.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "4933008000.00",
                    "intangibleAssets": "5379000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "190046000.00",
                    "totalLiab": "3155768000.00",
                    "totalStockholderEquity": "1777521000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32578000.00",
                    "commonStock": "916852000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44808000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "232559000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295241000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2416915000.00",
                    "shortTermDebt": "142434000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2649474000.00",
                    "otherStockholderEquity": "665559000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "486988000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64383000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "58588000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "150302000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2122224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4446020000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2860527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4933008000.00",
                    "cashAndShortTermInvestments": "232559000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2318417000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "868300000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4758080000.00",
                    "intangibleAssets": "5462000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "194618000.00",
                    "totalLiab": "3083607000.00",
                    "totalStockholderEquity": "1674750000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12351000.00",
                    "commonStock": "916852000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33339000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "228458000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247118000.00",
                    "currentDeferredRevenue": "89872000.00",
                    "netDebt": "2392039000.00",
                    "shortTermDebt": "141115000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2620497000.00",
                    "otherStockholderEquity": "665559000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "474686000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51610000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "33556000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "125678000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2106007000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4283394000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2836489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4758080000.00",
                    "cashAndShortTermInvestments": "228458000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2171925000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "920388000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": "4975788000.00",
                    "intangibleAssets": "5440000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "161656000.00",
                    "totalLiab": "3214979000.00",
                    "totalStockholderEquity": "1761029000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61564000.00",
                    "commonStock": "916852000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36004000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "367475000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "338080000.00",
                    "currentDeferredRevenue": "59427000.00",
                    "netDebt": "2369896000.00",
                    "shortTermDebt": "148094000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2737371000.00",
                    "otherStockholderEquity": "665559000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "594122000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64991000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8146000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "142614000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2206599000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4381666000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2876899000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4975788000.00",
                    "cashAndShortTermInvestments": "367475000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2169627000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1021266667.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "totalAssets": "4919340000.00",
                    "intangibleAssets": "5574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "194201000.00",
                    "totalLiab": "3205939000.00",
                    "totalStockholderEquity": "1713608000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47958000.00",
                    "commonStock": "916852000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5366000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "439787000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "433464000.00",
                    "currentDeferredRevenue": "53958000.00",
                    "netDebt": "2301126000.00",
                    "shortTermDebt": "252663000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2740913000.00",
                    "otherStockholderEquity": "667188000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "699790000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65802000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "24346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "124202000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2163283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4219550000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2772475000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4919340000.00",
                    "cashAndShortTermInvestments": "439787000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2050693000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "884409091.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "totalAssets": "4744087000.00",
                    "intangibleAssets": "5584000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "145644000.00",
                    "totalLiab": "3102634000.00",
                    "totalStockholderEquity": "1641641000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43379000.00",
                    "commonStock": "916852000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-91919000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "451153000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "393413000.00",
                    "currentDeferredRevenue": "52333000.00",
                    "netDebt": "2212444000.00",
                    "shortTermDebt": "230681000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2663597000.00",
                    "otherStockholderEquity": "667188000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "654416000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57619000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14217000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "149520000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2163715000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4089671000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2709221000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4744087000.00",
                    "cashAndShortTermInvestments": "451153000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1920372000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "917909091.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4810025000.00",
                    "intangibleAssets": "5638000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137417000.00",
                    "totalLiab": "3120958000.00",
                    "totalStockholderEquity": "1689228000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58771002.00",
                    "commonStock": "916852000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-192889000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "385453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "416692000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2261743000.00",
                    "shortTermDebt": "287208000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2647196000.00",
                    "otherStockholderEquity": "665559000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "585113000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "62243000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11173000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "299706000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2334788000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4224912000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2704266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4810025000.00",
                    "cashAndShortTermInvestments": "385453000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1884486000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "916776440.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "totalAssets": "4997914000.00",
                    "intangibleAssets": "6783000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "527146000.00",
                    "totalLiab": "3112446000.00",
                    "totalStockholderEquity": "1885547000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12729000.00",
                    "commonStock": "916852000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-140098000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22890000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "939215000.00",
                    "currentDeferredRevenue": "85782000.00",
                    "netDebt": "2911107000.00",
                    "shortTermDebt": "763213000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2933997000.00",
                    "otherStockholderEquity": "665559000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "629361000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "79325000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "17167000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "443234000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2536670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4368553000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2173231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4997914000.00",
                    "cashAndShortTermInvestments": "22890000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1825100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "599462000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "totalAssets": "4587251000.00",
                    "intangibleAssets": "6824000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "177670000.00",
                    "totalLiab": "3770720000.00",
                    "totalStockholderEquity": "816538000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76229000.00",
                    "commonStock": "599462000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-170256000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "186134000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1807534000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3427472000.00",
                    "shortTermDebt": "1701839000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3613606000.00",
                    "otherStockholderEquity": "42282000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "438452000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74648000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "29466000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "345050000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1508571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4148799000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1963186000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4587251000.00",
                    "cashAndShortTermInvestments": "186134000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1769379000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "599462000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3923885000.00",
                    "intangibleAssets": "6885000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "173054000.00",
                    "totalLiab": "3201295000.00",
                    "totalStockholderEquity": "722586000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "196105000.00",
                    "commonStock": "599462000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-231852000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "106385000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1682725000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2854320000.00",
                    "shortTermDebt": "1462330000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2960705000.00",
                    "otherStockholderEquity": "42282000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "339768000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60329000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "24290000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "312694000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2137652000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3584117000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1518570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3923885000.00",
                    "cashAndShortTermInvestments": "106385000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1439580000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "599462000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3545662000.00",
                    "intangibleAssets": "6894000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "124614000.00",
                    "totalLiab": "2865632000.00",
                    "totalStockholderEquity": "680019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170745000.00",
                    "commonStock": "599462000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-245841000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1443849000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2608154000.00",
                    "shortTermDebt": "1254548000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2662274000.00",
                    "otherStockholderEquity": "42282000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "221250000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42516000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "17266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "284116000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2130474000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3324412000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1421783000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3545662000.00",
                    "cashAndShortTermInvestments": "54120000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1187044000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "599462000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "599462000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2771993000.00",
                    "intangibleAssets": "6898000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5125000.00",
                    "totalLiab": "2255247000.00",
                    "totalStockholderEquity": "516726000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85498000.00",
                    "commonStock": "599462000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-275034000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "122719000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "772214000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2018548000.00",
                    "shortTermDebt": "663351000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2141267000.00",
                    "otherStockholderEquity": "42282000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "262562000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "134718000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "21865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "150016000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2509431000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1483033000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2771993000.00",
                    "cashAndShortTermInvestments": "122719000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "562664000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "608366666.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1888712000.00",
                    "intangibleAssets": "6988000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127126000.00",
                    "totalLiab": "1844443000.00",
                    "totalStockholderEquity": "44245000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38637000.00",
                    "commonStock": "342126000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-338950000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4742000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "468547000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1783152000.00",
                    "shortTermDebt": "418512000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1787894000.00",
                    "otherStockholderEquity": "42282000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "175161000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43293000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11398000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1213000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1147110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1713551000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1375896000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1888712000.00",
                    "cashAndShortTermInvestments": "4742000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "557747000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "599462000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "134254000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-16642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "16642000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16642000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33284000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "134254000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-16642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-16642000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "134254000.00",
                    "cashAndShortTermInvestments": "16642000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "337290000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "5463175000.00",
                    "intangibleAssets": "113000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "192153000.00",
                    "totalLiab": "3780495000.00",
                    "totalStockholderEquity": "1682875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123016000.00",
                    "commonStock": "916862000.00",
                    "capitalStock": "916862000.00",
                    "retainedEarnings": "-61883000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "246896000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "439044000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2988977000.00",
                    "shortTermDebt": "209875000.00",
                    "shortLongTermDebt": "188372000.00",
                    "shortLongTermDebtTotal": "3235873000.00",
                    "otherStockholderEquity": "668771000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "686736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "247687000.00",
                    "longTermDebt": "2743074000.00",
                    "inventory": null,
                    "accountsPayable": "53323000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-195000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "159125000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1190353000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4776439000.00",
                    "capitalLeaseObligations": "304427000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3341451000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5463175000.00",
                    "cashAndShortTermInvestments": "246896000.00",
                    "propertyPlantAndEquipmentGross": "3097119000.00",
                    "propertyPlantAndEquipmentNet": "2780964000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "247692000.00",
                    "netInvestedCapital": "4614321000.00",
                    "commonStockSharesOutstanding": "909370000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "5395932000.00",
                    "intangibleAssets": "5131000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116183000.00",
                    "totalLiab": "3454272000.00",
                    "totalStockholderEquity": "1942015000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47920000.00",
                    "commonStock": "916855000.00",
                    "capitalStock": "916855000.00",
                    "retainedEarnings": "139448000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "248655000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "549496000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2642706000.00",
                    "shortTermDebt": "360914000.00",
                    "shortLongTermDebt": "340648000.00",
                    "shortLongTermDebtTotal": "2891361000.00",
                    "otherStockholderEquity": "665815000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "532329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "167491000.00",
                    "longTermDebt": "2287503000.00",
                    "inventory": null,
                    "accountsPayable": "80275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-355000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "219897000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1290188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4863603000.00",
                    "capitalLeaseObligations": "263210000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2904776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5395932000.00",
                    "cashAndShortTermInvestments": "248655000.00",
                    "propertyPlantAndEquipmentGross": "2891073000.00",
                    "propertyPlantAndEquipmentNet": "2637942000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17167000.00",
                    "netInvestedCapital": "4570166000.00",
                    "commonStockSharesOutstanding": "896670000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "4758080000.00",
                    "intangibleAssets": "273000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "194618000.00",
                    "totalLiab": "3083607000.00",
                    "totalStockholderEquity": "1674750000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29775000.00",
                    "commonStock": "852916000.00",
                    "capitalStock": "916852000.00",
                    "retainedEarnings": "-33339000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "228458000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247118000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2392039000.00",
                    "shortTermDebt": "123691000.00",
                    "shortLongTermDebt": "106267000.00",
                    "shortLongTermDebtTotal": "2620497000.00",
                    "otherStockholderEquity": "665559001.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "474686000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51610000.00",
                    "longTermDebt": "2275333000.00",
                    "inventory": null,
                    "accountsPayable": "33556000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-277000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "189613999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1381789000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4283394000.00",
                    "capitalLeaseObligations": "238897000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2836489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4758080000.00",
                    "cashAndShortTermInvestments": "228458000.00",
                    "propertyPlantAndEquipmentGross": "2350713000.00",
                    "propertyPlantAndEquipmentNet": "2171925000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "227568000.00",
                    "netInvestedCapital": "4056350000.00",
                    "commonStockSharesOutstanding": "916796000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "4810025000.00",
                    "intangibleAssets": "5638000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137417000.00",
                    "totalLiab": "3120958000.00",
                    "totalStockholderEquity": "1689228000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58771002.00",
                    "commonStock": "916852000.00",
                    "capitalStock": "916852000.00",
                    "retainedEarnings": "-192889000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "385453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "416692000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2261743000.00",
                    "shortTermDebt": "287208000.00",
                    "shortLongTermDebt": "254082000.00",
                    "shortLongTermDebtTotal": "2647196000.00",
                    "otherStockholderEquity": "665559000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "585113000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "62243000.00",
                    "longTermDebt": "2153455000.00",
                    "inventory": null,
                    "accountsPayable": "11173000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-161000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "299706000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2334788000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4224912000.00",
                    "capitalLeaseObligations": "239659000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2704266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4810025000.00",
                    "cashAndShortTermInvestments": "385453000.00",
                    "propertyPlantAndEquipmentGross": "1976731000.00",
                    "propertyPlantAndEquipmentNet": "1884486000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "168421000.00",
                    "netInvestedCapital": "4096765000.00",
                    "commonStockSharesOutstanding": "756457143.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3545662000.00",
                    "intangibleAssets": "6894000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "124614000.00",
                    "totalLiab": "2865632000.00",
                    "totalStockholderEquity": "680019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170745000.00",
                    "commonStock": "599462000.00",
                    "capitalStock": "599462000.00",
                    "retainedEarnings": "-245841000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1443849000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2593186000.00",
                    "shortTermDebt": "1254548000.00",
                    "shortLongTermDebt": "1224612000.00",
                    "shortLongTermDebtTotal": "2647306000.00",
                    "otherStockholderEquity": "42282000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "221250000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2466000.00",
                    "netReceivables": "42516000.00",
                    "longTermDebt": "1195633000.00",
                    "inventory": null,
                    "accountsPayable": "17266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "284116000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1355257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3324412000.00",
                    "capitalLeaseObligations": "227061000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1421783000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3545662000.00",
                    "cashAndShortTermInvestments": "54120000.00",
                    "propertyPlantAndEquipmentGross": "1241331000.00",
                    "propertyPlantAndEquipmentNet": "1187044000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1222599000.00",
                    "netInvestedCapital": "3100264000.00",
                    "commonStockSharesOutstanding": "599462000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2362754000.00",
                    "intangibleAssets": "6904000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97635000.00",
                    "totalLiab": "2074354000.00",
                    "totalStockholderEquity": "288400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73350000.00",
                    "commonStock": "599462000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-298991000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "673058000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1914491000.00",
                    "shortTermDebt": "574364000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1955864000.00",
                    "otherStockholderEquity": "42282000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "178185000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39177000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "25344000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54353000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-20000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2184569000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1401296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2362754000.00",
                    "cashAndShortTermInvestments": "41373000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "501242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "599462000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1706511000.00",
                    "intangibleAssets": "154000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59756000.00",
                    "totalLiab": "1572257000.00",
                    "totalStockholderEquity": "134254000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21338000.00",
                    "commonStock": "342126000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-243620000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "258492000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1521373000.00",
                    "shortTermDebt": "231470000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1538015000.00",
                    "otherStockholderEquity": "42282000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "115444000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39046000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5684000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6534000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1211126000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1591067000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1313765000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1706511000.00",
                    "cashAndShortTermInvestments": "16642000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "379787000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "340411667.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "343533333.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-51431000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-234142000.00",
                    "netBorrowings": "-1135000.00",
                    "totalCashFromFinancingActivities": "-2714000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-79877000.00",
                    "changeInCash": "-196027000.00",
                    "beginPeriodCashFlow": "552141000.00",
                    "endPeriodCashFlow": "356114000.00",
                    "totalCashFromOperatingActivities": "4795000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "23402000.00",
                    "otherCashflowsFromInvestingActivities": "13340000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17933000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "23185000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "112447000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14260000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "72470000.00",
                    "freeCashFlow": "-107652000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-15099000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22251000.00",
                    "netBorrowings": "-21780000.00",
                    "totalCashFromFinancingActivities": "175665000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34951000.00",
                    "changeInCash": "185523000.00",
                    "beginPeriodCashFlow": "246896000.00",
                    "endPeriodCashFlow": "432419000.00",
                    "totalCashFromOperatingActivities": "32398000.00",
                    "issuanceOfCapitalStock": "232328000.00",
                    "depreciation": "26271000.00",
                    "otherCashflowsFromInvestingActivities": "35753000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "25082000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-34883000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42905000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3049000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "38029000.00",
                    "freeCashFlow": "-10507000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-8711000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-115988000.00",
                    "netBorrowings": "110965000.00",
                    "totalCashFromFinancingActivities": "76340000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-63081000.00",
                    "changeInCash": "-19699000.00",
                    "beginPeriodCashFlow": "266595000.00",
                    "endPeriodCashFlow": "246896000.00",
                    "totalCashFromOperatingActivities": "20692000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22188000.00",
                    "otherCashflowsFromInvestingActivities": "9824000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9196000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-34625000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "125812000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3039000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "58546000.00",
                    "freeCashFlow": "-105120000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "investments": "70000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19265000.00",
                    "netBorrowings": "244555000.00",
                    "totalCashFromFinancingActivities": "204604000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-90953000.00",
                    "changeInCash": "194126000.00",
                    "beginPeriodCashFlow": "72469000.00",
                    "endPeriodCashFlow": "266595000.00",
                    "totalCashFromOperatingActivities": "9358000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24783000.00",
                    "otherCashflowsFromInvestingActivities": "42763000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-21412000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-39951000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10508000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "86036000.00",
                    "freeCashFlow": "-48109000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "investments": "28446000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13371000.00",
                    "netBorrowings": "-45342000.00",
                    "totalCashFromFinancingActivities": "-87585000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-71992000.00",
                    "changeInCash": "-68888000.00",
                    "beginPeriodCashFlow": "141357000.00",
                    "endPeriodCashFlow": "72469000.00",
                    "totalCashFromOperatingActivities": "33839000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "19891000.00",
                    "otherCashflowsFromInvestingActivities": "36949000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27316000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42243000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69917000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9973000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "95913000.00",
                    "freeCashFlow": "-36078000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-10430000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31389000.00",
                    "netBorrowings": "-5790000.00",
                    "totalCashFromFinancingActivities": "-35208000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24855000.00",
                    "changeInCash": "-107298000.00",
                    "beginPeriodCashFlow": "248655000.00",
                    "endPeriodCashFlow": "141357000.00",
                    "totalCashFromOperatingActivities": "-41197000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "13697000.00",
                    "otherCashflowsFromInvestingActivities": "30872000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19643000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29418000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51831000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43576000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-36173000.00",
                    "freeCashFlow": "-93028000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "investments": "11663000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84704000.00",
                    "netBorrowings": "145675000.00",
                    "totalCashFromFinancingActivities": "105369000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-65830000.00",
                    "changeInCash": "65874000.00",
                    "beginPeriodCashFlow": "182781000.00",
                    "endPeriodCashFlow": "248655000.00",
                    "totalCashFromOperatingActivities": "45839000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13901000.00",
                    "otherCashflowsFromInvestingActivities": "-6311000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15939000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40306000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78393000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33445000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "64323000.00",
                    "freeCashFlow": "-32554000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "investments": "4857000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32557000.00",
                    "netBorrowings": "32410000.00",
                    "totalCashFromFinancingActivities": "12071000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "89663000.00",
                    "changeInCash": "-4840000.00",
                    "beginPeriodCashFlow": "187621000.00",
                    "endPeriodCashFlow": "182781000.00",
                    "totalCashFromOperatingActivities": "15435000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15230000.00",
                    "otherCashflowsFromInvestingActivities": "82792000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2474000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-20339000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "120206000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2526000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-91984000.00",
                    "freeCashFlow": "-104771000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85522000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33310000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70733000.00",
                    "changeInCash": "-44938000.00",
                    "beginPeriodCashFlow": "232559000.00",
                    "endPeriodCashFlow": "187621000.00",
                    "totalCashFromOperatingActivities": "73667000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14988000.00",
                    "otherCashflowsFromInvestingActivities": "21767000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13266000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-60880000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "130695000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5429000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6625000.00",
                    "freeCashFlow": "-57028000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51806000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15827000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78143000.00",
                    "changeInCash": "4101000.00",
                    "beginPeriodCashFlow": "228458000.00",
                    "endPeriodCashFlow": "232559000.00",
                    "totalCashFromOperatingActivities": "71646000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13596000.00",
                    "otherCashflowsFromInvestingActivities": "6563000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12114000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21369000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "103170000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18437000.00",
                    "stockBasedCompensation": "-323000.00",
                    "otherNonCashItems": "-21780000.00",
                    "freeCashFlow": "-31524000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-159225000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-123504000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-69400000.00",
                    "changeInCash": "-139017000.00",
                    "beginPeriodCashFlow": "367475000.00",
                    "endPeriodCashFlow": "228458000.00",
                    "totalCashFromOperatingActivities": "144794000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13925000.00",
                    "otherCashflowsFromInvestingActivities": "-82317000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13693000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19703000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76908000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17165000.00",
                    "stockBasedCompensation": "5669000.00",
                    "otherNonCashItems": "217434000.00",
                    "freeCashFlow": "67886000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32728000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-64434000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30626000.00",
                    "changeInCash": "-72312000.00",
                    "beginPeriodCashFlow": "439787000.00",
                    "endPeriodCashFlow": "367475000.00",
                    "totalCashFromOperatingActivities": "24979000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15218000.00",
                    "otherCashflowsFromInvestingActivities": "56806000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1959000.00",
                    "salePurchaseOfStock": "-385906000.00",
                    "otherCashflowsFromFinancingActivities": "-28142000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "108638000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14118000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-34983000.00",
                    "freeCashFlow": "-83659000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5629000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18411000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "97265000.00",
                    "changeInCash": "-11366000.00",
                    "beginPeriodCashFlow": "451153000.00",
                    "endPeriodCashFlow": "439787000.00",
                    "totalCashFromOperatingActivities": "-23639000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14886000.00",
                    "otherCashflowsFromInvestingActivities": "28438000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7212000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22911000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97174000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23319000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-112471000.00",
                    "freeCashFlow": "-120813000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "76425000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36028000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100943000.00",
                    "changeInCash": "65700000.00",
                    "beginPeriodCashFlow": "385453000.00",
                    "endPeriodCashFlow": "451153000.00",
                    "totalCashFromOperatingActivities": "-49187000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13109000.00",
                    "otherCashflowsFromInvestingActivities": "79970000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-231000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "68172000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11970000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7036000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-170275000.00",
                    "freeCashFlow": "-61157000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "346861000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14288000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-52873000.00",
                    "changeInCash": "362563000.00",
                    "beginPeriodCashFlow": "22890000.00",
                    "endPeriodCashFlow": "385453000.00",
                    "totalCashFromOperatingActivities": "7676000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12681000.00",
                    "otherCashflowsFromInvestingActivities": "83236000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "18070000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25717000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "109056000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11852000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "36016000.00",
                    "freeCashFlow": "-101380000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-391395000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "211780000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30086000.00",
                    "changeInCash": "-163244000.00",
                    "beginPeriodCashFlow": "186134000.00",
                    "endPeriodCashFlow": "22890000.00",
                    "totalCashFromOperatingActivities": "11495000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13392000.00",
                    "otherCashflowsFromInvestingActivities": "-12193000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4094000.00",
                    "salePurchaseOfStock": "-223046000.00",
                    "otherCashflowsFromFinancingActivities": "-24192000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37554000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1271000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-30712000.00",
                    "freeCashFlow": "-26059000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-402508000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "443507000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61585000.00",
                    "changeInCash": "79749000.00",
                    "beginPeriodCashFlow": "106385000.00",
                    "endPeriodCashFlow": "186134000.00",
                    "totalCashFromOperatingActivities": "32139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7526000.00",
                    "otherCashflowsFromInvestingActivities": "10329000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8470000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8681000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "277960000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6371000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-30601000.00",
                    "freeCashFlow": "-245821000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-195176000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "271175000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13982000.00",
                    "changeInCash": "52265000.00",
                    "beginPeriodCashFlow": "54120000.00",
                    "endPeriodCashFlow": "106385000.00",
                    "totalCashFromOperatingActivities": "-23837000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4268000.00",
                    "otherCashflowsFromInvestingActivities": "52971000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17049000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22539000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "204591000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19072000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23015000.00",
                    "freeCashFlow": "-228428000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-261487000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "82492000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8604000.00",
                    "changeInCash": "-177362000.00",
                    "beginPeriodCashFlow": "231482000.00",
                    "endPeriodCashFlow": "54120000.00",
                    "totalCashFromOperatingActivities": "5320000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4928000.00",
                    "otherCashflowsFromInvestingActivities": "-30683000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17532000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6263000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "112842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13141000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21353000.00",
                    "freeCashFlow": "-107522000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49354000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "196382000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20589000.00",
                    "changeInCash": "167504000.00",
                    "beginPeriodCashFlow": "63978000.00",
                    "endPeriodCashFlow": "231482000.00",
                    "totalCashFromOperatingActivities": "20161000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4763000.00",
                    "otherCashflowsFromInvestingActivities": "23150000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4385000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21436000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80997000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21202000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-26393000.00",
                    "freeCashFlow": "-60836000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-164186000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "246244000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18251000.00",
                    "changeInCash": "52837000.00",
                    "beginPeriodCashFlow": "11141000.00",
                    "endPeriodCashFlow": "63978000.00",
                    "totalCashFromOperatingActivities": "-29681000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4841000.00",
                    "otherCashflowsFromInvestingActivities": "-174980000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19509000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "246244000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18368000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37694000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15079000.00",
                    "freeCashFlow": "-11313000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-99388000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "73432000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5710000.00",
                    "changeInCash": "-30232000.00",
                    "beginPeriodCashFlow": "41373000.00",
                    "endPeriodCashFlow": "11141000.00",
                    "totalCashFromOperatingActivities": "-4922000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4025000.00",
                    "otherCashflowsFromInvestingActivities": "6158000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3708000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24787000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83564000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5689000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20346000.00",
                    "freeCashFlow": "-88486000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5780000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16969000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33729000.00",
                    "changeInCash": "-6209000.00",
                    "beginPeriodCashFlow": "16642000.00",
                    "endPeriodCashFlow": "10433000.00",
                    "totalCashFromOperatingActivities": "4980000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3928000.00",
                    "otherCashflowsFromInvestingActivities": "9429000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4630000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16969000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3649000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8201000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "26580000.00",
                    "freeCashFlow": "1331000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "investments": "9375000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-180012000.00",
                    "netBorrowings": "304388000.00",
                    "totalCashFromFinancingActivities": "158151000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-201171000.00",
                    "changeInCash": "-1759000.00",
                    "beginPeriodCashFlow": "248655000.00",
                    "endPeriodCashFlow": "246896000.00",
                    "totalCashFromOperatingActivities": "22692000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80559000.00",
                    "otherCashflowsFromInvestingActivities": "138495000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-77567000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-146237000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "305027000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61019000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "204323000.00",
                    "freeCashFlow": "-282335000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "investments": "60301000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-254589000.00",
                    "netBorrowings": "211197000.00",
                    "totalCashFromFinancingActivities": "68303000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "172709000.00",
                    "changeInCash": "20197000.00",
                    "beginPeriodCashFlow": "228458000.00",
                    "endPeriodCashFlow": "248655000.00",
                    "totalCashFromOperatingActivities": "206587000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "57715000.00",
                    "otherCashflowsFromInvestingActivities": "212662000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5705000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-142894000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "432464000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12098000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-35935000.00",
                    "freeCashFlow": "-225877000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "investments": "16168000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-121157000.00",
                    "netBorrowings": "-130914000.00",
                    "totalCashFromFinancingActivities": "-133499000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "159550000.00",
                    "changeInCash": "-156995000.00",
                    "beginPeriodCashFlow": "385453000.00",
                    "endPeriodCashFlow": "228458000.00",
                    "totalCashFromOperatingActivities": "96947000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "57138000.00",
                    "otherCashflowsFromInvestingActivities": "173534000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15219000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3872000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "294691000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19330000.00",
                    "stockBasedCompensation": "5669000.00",
                    "otherNonCashItems": "-106080000.00",
                    "freeCashFlow": "-197744000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-16665000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-642218000.00",
                    "netBorrowings": "480574000.00",
                    "totalCashFromFinancingActivities": "940750000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52780000.00",
                    "changeInCash": "331333000.00",
                    "beginPeriodCashFlow": "54120000.00",
                    "endPeriodCashFlow": "385453000.00",
                    "totalCashFromOperatingActivities": "27473000.00",
                    "issuanceOfCapitalStock": "541305000.00",
                    "depreciation": "39024000.00",
                    "otherCashflowsFromInvestingActivities": "-29700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11543000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "460176000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "629161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14862000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-49469000.00",
                    "freeCashFlow": "-601688000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILS",
                    "investments": "2470000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-574415000.00",
                    "netBorrowings": "470209000.00",
                    "totalCashFromFinancingActivities": "598550000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53150000.00",
                    "changeInCash": "12747000.00",
                    "beginPeriodCashFlow": "41373000.00",
                    "endPeriodCashFlow": "54120000.00",
                    "totalCashFromOperatingActivities": "-9120000.00",
                    "issuanceOfCapitalStock": "186146000.00",
                    "depreciation": "18404000.00",
                    "otherCashflowsFromInvestingActivities": "99217000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "128341000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "255759000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3250000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-83924000.00",
                    "freeCashFlow": "-264879000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-152832000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "138223000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-75299000.00",
                    "changeInCash": "24731000.00",
                    "beginPeriodCashFlow": "16642000.00",
                    "endPeriodCashFlow": "41373000.00",
                    "totalCashFromOperatingActivities": "37537000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16061000.00",
                    "otherCashflowsFromInvestingActivities": "-739000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1603000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-60671000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110845000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33242000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "63533000.00",
                    "freeCashFlow": "-73308000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-218507000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "200252000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29371000.00",
                    "changeInCash": "-32337000.00",
                    "beginPeriodCashFlow": "48979000.00",
                    "endPeriodCashFlow": "16642000.00",
                    "totalCashFromOperatingActivities": "-14082000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15868000.00",
                    "otherCashflowsFromInvestingActivities": "39629000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7261000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "200252000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "248305000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9484000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8905000.00",
                    "freeCashFlow": "-262387000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-858482000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "905527000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41224000.00",
                    "changeInCash": "37522000.00",
                    "beginPeriodCashFlow": "11457000.00",
                    "endPeriodCashFlow": "48979000.00",
                    "totalCashFromOperatingActivities": "-9523000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16285000.00",
                    "otherCashflowsFromInvestingActivities": "-687448000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2201000.00",
                    "changeToAccountReceivables": "133000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "117134000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "171034000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6329000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-73361000.00",
                    "freeCashFlow": "-180557000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-82072000.00",
                    "minorityInterest": "51000.00",
                    "netIncome": "-79877000.00",
                    "sellingGeneralAdministrative": "21172000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19964000.00",
                    "reconciledDepreciation": "23402000.00",
                    "ebit": "-1208000.00",
                    "ebitda": "22194000.00",
                    "depreciationAndAmortization": "23402000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1208000.00",
                    "otherOperatingExpenses": "95143000.00",
                    "interestExpense": "110793000.00",
                    "taxProvision": "-2144000.00",
                    "interestIncome": "35426000.00",
                    "netInterestIncome": "-75367000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2144000.00",
                    "totalRevenue": "93935000.00",
                    "totalOperatingExpenses": "21172000.00",
                    "costOfRevenue": "73971000.00",
                    "totalOtherIncomeExpenseNet": "-80864000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-79928000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29747000.00",
                    "minorityInterest": "2000.00",
                    "netIncome": "-34949000.00",
                    "sellingGeneralAdministrative": "18206000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19119000.00",
                    "reconciledDepreciation": "26271000.00",
                    "ebit": "21408000.00",
                    "ebitda": "47679000.00",
                    "depreciationAndAmortization": "26271000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17044000.00",
                    "otherOperatingExpenses": "71821000.00",
                    "interestExpense": "51155000.00",
                    "taxProvision": "5204000.00",
                    "interestIncome": "14993000.00",
                    "netInterestIncome": "-36162000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5204000.00",
                    "totalRevenue": "88865000.00",
                    "totalOperatingExpenses": "2075000.00",
                    "costOfRevenue": "69746000.00",
                    "totalOtherIncomeExpenseNet": "-46791000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34951000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63698000.00",
                    "minorityInterest": "4000.00",
                    "netIncome": "-63077000.00",
                    "sellingGeneralAdministrative": "20041000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14655000.00",
                    "reconciledDepreciation": "22188000.00",
                    "ebit": "-130030000.00",
                    "ebitda": "-107842000.00",
                    "depreciationAndAmortization": "22188000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110387000.00",
                    "otherOperatingExpenses": "29867000.00",
                    "interestExpense": "66332000.00",
                    "taxProvision": "-617000.00",
                    "interestIncome": "42620000.00",
                    "netInterestIncome": "15182000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-617000.00",
                    "totalRevenue": "80520000.00",
                    "totalOperatingExpenses": "-95732000.00",
                    "costOfRevenue": "65865000.00",
                    "totalOtherIncomeExpenseNet": "-174085000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-63081000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-81959000.00",
                    "minorityInterest": "16000.00",
                    "netIncome": "-90937000.00",
                    "sellingGeneralAdministrative": "18039000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19279000.00",
                    "reconciledDepreciation": "24783000.00",
                    "ebit": "12586000.00",
                    "ebitda": "37369000.00",
                    "depreciationAndAmortization": "24783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35495000.00",
                    "otherOperatingExpenses": "139469000.00",
                    "interestExpense": "94545000.00",
                    "taxProvision": "8994000.00",
                    "interestIncome": "48081000.00",
                    "netInterestIncome": "-46464000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8994000.00",
                    "totalRevenue": "103974000.00",
                    "totalOperatingExpenses": "54774000.00",
                    "costOfRevenue": "84695000.00",
                    "totalOtherIncomeExpenseNet": "-46464000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-90953000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-72004000.00",
                    "minorityInterest": "601000.00",
                    "netIncome": "-71391000.00",
                    "sellingGeneralAdministrative": "22925000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16609000.00",
                    "reconciledDepreciation": "19891000.00",
                    "ebit": "-14164000.00",
                    "ebitda": "5727000.00",
                    "depreciationAndAmortization": "19891000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37349000.00",
                    "otherOperatingExpenses": "104555000.00",
                    "interestExpense": "57840000.00",
                    "taxProvision": "-12000.00",
                    "interestIncome": "23185000.00",
                    "netInterestIncome": "-34655000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12000.00",
                    "totalRevenue": "67206000.00",
                    "totalOperatingExpenses": "53958000.00",
                    "costOfRevenue": "50597000.00",
                    "totalOtherIncomeExpenseNet": "-34655000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-71992000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34860000.00",
                    "minorityInterest": "42000.00",
                    "netIncome": "24897000.00",
                    "sellingGeneralAdministrative": "16996000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3499000.00",
                    "reconciledDepreciation": "13697000.00",
                    "ebit": "82372000.00",
                    "ebitda": "96069000.00",
                    "depreciationAndAmortization": "13697000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23160000.00",
                    "otherOperatingExpenses": "11269000.00",
                    "interestExpense": "47512000.00",
                    "taxProvision": "10005000.00",
                    "interestIncome": "59212000.00",
                    "netInterestIncome": "11700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10005000.00",
                    "totalRevenue": "34429000.00",
                    "totalOperatingExpenses": "-19661000.00",
                    "costOfRevenue": "30930000.00",
                    "totalOtherIncomeExpenseNet": "11700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24855000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63634000.00",
                    "minorityInterest": "50000.00",
                    "netIncome": "-65780000.00",
                    "sellingGeneralAdministrative": "25181000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2840000.00",
                    "reconciledDepreciation": "13901000.00",
                    "ebit": "-45234000.00",
                    "ebitda": "-31333000.00",
                    "depreciationAndAmortization": "13901000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3599000.00",
                    "otherOperatingExpenses": "40383000.00",
                    "interestExpense": "18400000.00",
                    "taxProvision": "2196000.00",
                    "interestIncome": "464000.00",
                    "netInterestIncome": "-18194000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2196000.00",
                    "totalRevenue": "36784000.00",
                    "totalOperatingExpenses": "759000.00",
                    "costOfRevenue": "39624000.00",
                    "totalOtherIncomeExpenseNet": "-60035000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-65830000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115558000.00",
                    "minorityInterest": "4000.00",
                    "netIncome": "89667000.00",
                    "sellingGeneralAdministrative": "21019000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1359000.00",
                    "reconciledDepreciation": "15230000.00",
                    "ebit": "147391000.00",
                    "ebitda": "162621000.00",
                    "depreciationAndAmortization": "15230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86536000.00",
                    "otherOperatingExpenses": "1079000.00",
                    "interestExpense": "31833000.00",
                    "taxProvision": "25895000.00",
                    "interestIncome": "60856000.00",
                    "netInterestIncome": "29023000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25895000.00",
                    "totalRevenue": "85457000.00",
                    "totalOperatingExpenses": "-85177000.00",
                    "costOfRevenue": "84098000.00",
                    "totalOtherIncomeExpenseNet": "29022000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "89663000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83544000.00",
                    "minorityInterest": null,
                    "netIncome": "70753000.00",
                    "sellingGeneralAdministrative": "17355000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17780000.00",
                    "reconciledDepreciation": null,
                    "ebit": "123066000.00",
                    "ebitda": "138054000.00",
                    "depreciationAndAmortization": "14988000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58200000.00",
                    "otherOperatingExpenses": "15734000.00",
                    "interestExpense": "39522000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12811000.00",
                    "totalRevenue": "42466000.00",
                    "totalOperatingExpenses": "-40420000.00",
                    "costOfRevenue": "24686000.00",
                    "totalOtherIncomeExpenseNet": "25344000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100648000.00",
                    "minorityInterest": null,
                    "netIncome": "78147000.00",
                    "sellingGeneralAdministrative": "19538000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2957000.00",
                    "reconciledDepreciation": null,
                    "ebit": "140123000.00",
                    "ebitda": "153719000.00",
                    "depreciationAndAmortization": "13596000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101374000.00",
                    "otherOperatingExpenses": "24656000.00",
                    "interestExpense": "39475000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22505000.00",
                    "totalRevenue": "25713000.00",
                    "totalOperatingExpenses": "1900000.00",
                    "costOfRevenue": "22756000.00",
                    "totalOtherIncomeExpenseNet": "-726000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54135000.00",
                    "minorityInterest": null,
                    "netIncome": "-69343000.00",
                    "sellingGeneralAdministrative": "15200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1959000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-30458000.00",
                    "ebitda": "-16533000.00",
                    "depreciationAndAmortization": "13925000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29327000.00",
                    "otherOperatingExpenses": "25048000.00",
                    "interestExpense": "23677000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15265000.00",
                    "totalRevenue": "20323000.00",
                    "totalOperatingExpenses": "-47330000.00",
                    "costOfRevenue": "22282000.00",
                    "totalOtherIncomeExpenseNet": "-24808000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61658000.00",
                    "minorityInterest": null,
                    "netIncome": "30638000.00",
                    "sellingGeneralAdministrative": "23072000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17763000.00",
                    "reconciledDepreciation": null,
                    "ebit": "116015000.00",
                    "ebitda": "131233000.00",
                    "depreciationAndAmortization": "15218000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103373000.00",
                    "otherOperatingExpenses": "30643000.00",
                    "interestExpense": "54357000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31032000.00",
                    "totalRevenue": "43880000.00",
                    "totalOperatingExpenses": "4526000.00",
                    "costOfRevenue": "26117000.00",
                    "totalOtherIncomeExpenseNet": "-41715000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "125622000.00",
                    "minorityInterest": null,
                    "netIncome": "97285000.00",
                    "sellingGeneralAdministrative": "21003000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7685000.00",
                    "reconciledDepreciation": null,
                    "ebit": "177679000.00",
                    "ebitda": "192565000.00",
                    "depreciationAndAmortization": "14886000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31787000.00",
                    "otherOperatingExpenses": "25216000.00",
                    "interestExpense": "52057000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28357000.00",
                    "totalRevenue": "28880000.00",
                    "totalOperatingExpenses": "4021000.00",
                    "costOfRevenue": "21195000.00",
                    "totalOtherIncomeExpenseNet": "93835000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "126103000.00",
                    "minorityInterest": null,
                    "netIncome": "100970000.00",
                    "sellingGeneralAdministrative": "21389000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-344000.00",
                    "reconciledDepreciation": null,
                    "ebit": "150290000.00",
                    "ebitda": "163399000.00",
                    "depreciationAndAmortization": "13109000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10618000.00",
                    "otherOperatingExpenses": "76832000.00",
                    "interestExpense": "37188000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25160000.00",
                    "totalRevenue": "25144000.00",
                    "totalOperatingExpenses": "51344000.00",
                    "costOfRevenue": "25488000.00",
                    "totalOtherIncomeExpenseNet": "136721000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25439000.00",
                    "minorityInterest": null,
                    "netIncome": "-52791000.00",
                    "sellingGeneralAdministrative": "23475000.00",
                    "sellingAndMarketingExpenses": "27102000.00",
                    "grossProfit": "-2193000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-47407000.00",
                    "ebitda": "-34726000.00",
                    "depreciationAndAmortization": "12681000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5852000.00",
                    "otherOperatingExpenses": "44131000.00",
                    "interestExpense": "85844000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27434000.00",
                    "totalRevenue": "26278000.00",
                    "totalOperatingExpenses": "15660000.00",
                    "costOfRevenue": "28471000.00",
                    "totalOtherIncomeExpenseNet": "-19587000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46419000.00",
                    "minorityInterest": null,
                    "netIncome": "30158000.00",
                    "sellingGeneralAdministrative": "21363000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19916000.00",
                    "reconciledDepreciation": null,
                    "ebit": "130197000.00",
                    "ebitda": "143589000.00",
                    "depreciationAndAmortization": "13392000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76687000.00",
                    "otherOperatingExpenses": "57417000.00",
                    "interestExpense": "83778000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16333000.00",
                    "totalRevenue": "56796000.00",
                    "totalOperatingExpenses": "20537000.00",
                    "costOfRevenue": "36880000.00",
                    "totalOtherIncomeExpenseNet": "-30268000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69785000.00",
                    "minorityInterest": null,
                    "netIncome": "61596000.00",
                    "sellingGeneralAdministrative": "13801000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18815000.00",
                    "reconciledDepreciation": null,
                    "ebit": "101172000.00",
                    "ebitda": "108698000.00",
                    "depreciationAndAmortization": "7526000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49435000.00",
                    "otherOperatingExpenses": "11785000.00",
                    "interestExpense": "31387000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8200000.00",
                    "totalRevenue": "39657000.00",
                    "totalOperatingExpenses": "-9057000.00",
                    "costOfRevenue": "20842000.00",
                    "totalOtherIncomeExpenseNet": "20350000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10315000.00",
                    "minorityInterest": null,
                    "netIncome": "13989000.00",
                    "sellingGeneralAdministrative": "3566000.00",
                    "sellingAndMarketingExpenses": "4837000.00",
                    "grossProfit": "3709000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34395000.00",
                    "ebitda": "38663000.00",
                    "depreciationAndAmortization": "4268000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24002000.00",
                    "otherOperatingExpenses": "27443000.00",
                    "interestExpense": "55280000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3667000.00",
                    "totalRevenue": "19705000.00",
                    "totalOperatingExpenses": "11447000.00",
                    "costOfRevenue": "15996000.00",
                    "totalOtherIncomeExpenseNet": "-13687000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8276000.00",
                    "minorityInterest": null,
                    "netIncome": "8604000.00",
                    "sellingGeneralAdministrative": "28280000.00",
                    "sellingAndMarketingExpenses": "22512000.00",
                    "grossProfit": "2411000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9587000.00",
                    "ebitda": "-4659000.00",
                    "depreciationAndAmortization": "4928000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15298000.00",
                    "otherOperatingExpenses": "31296000.00",
                    "interestExpense": "49690000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-328000.00",
                    "totalRevenue": "18828000.00",
                    "totalOperatingExpenses": "14879000.00",
                    "costOfRevenue": "16417000.00",
                    "totalOtherIncomeExpenseNet": "-7022000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21290000.00",
                    "minorityInterest": null,
                    "netIncome": "20589000.00",
                    "sellingGeneralAdministrative": "13975000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8043000.00",
                    "reconciledDepreciation": null,
                    "ebit": "68844000.00",
                    "ebitda": "73607000.00",
                    "depreciationAndAmortization": "4763000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34690000.00",
                    "otherOperatingExpenses": "22637000.00",
                    "interestExpense": "47554000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "701000.00",
                    "totalRevenue": "16751000.00",
                    "totalOperatingExpenses": "13929000.00",
                    "costOfRevenue": "8708000.00",
                    "totalOtherIncomeExpenseNet": "-13400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19747000.00",
                    "minorityInterest": null,
                    "netIncome": "18251000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11248000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1504000.00",
                    "ebitda": "3337000.00",
                    "depreciationAndAmortization": "4841000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1504000.00",
                    "otherOperatingExpenses": "44015000.00",
                    "interestExpense": "35728000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1500000.00",
                    "totalRevenue": "19285000.00",
                    "totalOperatingExpenses": "35978000.00",
                    "costOfRevenue": "8037000.00",
                    "totalOtherIncomeExpenseNet": "21251000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5710000.00",
                    "minorityInterest": null,
                    "netIncome": "5718000.00",
                    "sellingGeneralAdministrative": "2815000.00",
                    "sellingAndMarketingExpenses": "7712000.00",
                    "grossProfit": "4465000.00",
                    "reconciledDepreciation": null,
                    "ebit": "51280000.00",
                    "ebitda": "55305000.00",
                    "depreciationAndAmortization": "4025000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26977000.00",
                    "otherOperatingExpenses": "23330000.00",
                    "interestExpense": "45570000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "12468000.00",
                    "totalOperatingExpenses": "15327000.00",
                    "costOfRevenue": "8003000.00",
                    "totalOtherIncomeExpenseNet": "-21267000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33729000.00",
                    "minorityInterest": null,
                    "netIncome": "-33729000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1638000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6602000.00",
                    "ebitda": "-2674000.00",
                    "depreciationAndAmortization": "3928000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6602000.00",
                    "otherOperatingExpenses": "27654000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "9555000.00",
                    "totalOperatingExpenses": "19737000.00",
                    "costOfRevenue": "7917000.00",
                    "totalOtherIncomeExpenseNet": "-15630000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-182801000.00",
                    "minorityInterest": "663000.00",
                    "netIncome": "-200508000.00",
                    "sellingGeneralAdministrative": "37919000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54042000.00",
                    "reconciledDepreciation": "80559000.00",
                    "ebit": "-49236000.00",
                    "ebitda": "31323000.00",
                    "depreciationAndAmortization": "80559000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60703000.00",
                    "otherOperatingExpenses": "225426000.00",
                    "interestExpense": "133565000.00",
                    "taxProvision": "18370000.00",
                    "interestIncome": "87858000.00",
                    "netInterestIncome": "-54237000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18370000.00",
                    "totalRevenue": "286129000.00",
                    "totalOperatingExpenses": "-6661000.00",
                    "costOfRevenue": "232087000.00",
                    "totalOtherIncomeExpenseNet": "-243504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-201171000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "236116000.00",
                    "minorityInterest": "78000.00",
                    "netIncome": "172787000.00",
                    "sellingGeneralAdministrative": "32731000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19256000.00",
                    "reconciledDepreciation": "57715000.00",
                    "ebit": "365346000.00",
                    "ebitda": "423061000.00",
                    "depreciationAndAmortization": "57715000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "242511000.00",
                    "otherOperatingExpenses": "52091000.00",
                    "interestExpense": "129230000.00",
                    "taxProvision": "63407000.00",
                    "interestIncome": "164006000.00",
                    "netInterestIncome": "35446000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63407000.00",
                    "totalRevenue": "190420000.00",
                    "totalOperatingExpenses": "-223255000.00",
                    "costOfRevenue": "171164000.00",
                    "totalOtherIncomeExpenseNet": "-6395000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "172709000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "259248000.00",
                    "minorityInterest": "116000.00",
                    "netIncome": "159550000.00",
                    "sellingGeneralAdministrative": "50264000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23145000.00",
                    "reconciledDepreciation": "57138000.00",
                    "ebit": "409345000.00",
                    "ebitda": "466483000.00",
                    "depreciationAndAmortization": "57138000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95215000.00",
                    "otherOperatingExpenses": "23012000.00",
                    "interestExpense": "150097000.00",
                    "taxProvision": "99814000.00",
                    "interestIncome": "170113000.00",
                    "netInterestIncome": "13821000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "99814000.00",
                    "totalRevenue": "118227000.00",
                    "totalOperatingExpenses": "-72070000.00",
                    "costOfRevenue": "95082000.00",
                    "totalOtherIncomeExpenseNet": "164033000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "159434000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101080000.00",
                    "minorityInterest": "172000.00",
                    "netIncome": "52952000.00",
                    "sellingGeneralAdministrative": "24185000.00",
                    "sellingAndMarketingExpenses": "20558000.00",
                    "grossProfit": "40247000.00",
                    "reconciledDepreciation": "39024000.00",
                    "ebit": "245502000.00",
                    "ebitda": "284526000.00",
                    "depreciationAndAmortization": "39024000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "144272000.00",
                    "otherOperatingExpenses": "140776000.00",
                    "interestExpense": "144593000.00",
                    "taxProvision": "48300000.00",
                    "interestIncome": "172703000.00",
                    "netInterestIncome": "26144000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48300000.00",
                    "totalRevenue": "142436000.00",
                    "totalOperatingExpenses": "38587000.00",
                    "costOfRevenue": "102189000.00",
                    "totalOtherIncomeExpenseNet": "-43192000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52780000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55023000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "53150000.00",
                    "sellingGeneralAdministrative": "14011000.00",
                    "sellingAndMarketingExpenses": "19779000.00",
                    "grossProfit": "26167000.00",
                    "reconciledDepreciation": "18404000.00",
                    "ebit": "152294000.00",
                    "ebitda": "170698000.00",
                    "depreciationAndAmortization": "18404000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83276000.00",
                    "otherOperatingExpenses": "98050000.00",
                    "interestExpense": "97318000.00",
                    "taxProvision": "1873000.00",
                    "interestIncome": "122304000.00",
                    "netInterestIncome": "23752000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1873000.00",
                    "totalRevenue": "67332000.00",
                    "totalOperatingExpenses": "56885000.00",
                    "costOfRevenue": "41165000.00",
                    "totalOtherIncomeExpenseNet": "-28253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53150000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-71030000.00",
                    "minorityInterest": null,
                    "netIncome": "-75299000.00",
                    "sellingGeneralAdministrative": "8199000.00",
                    "sellingAndMarketingExpenses": "3593000.00",
                    "grossProfit": "23682000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-15099000.00",
                    "ebitda": "962000.00",
                    "depreciationAndAmortization": "16061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-59596000.00",
                    "otherOperatingExpenses": "62131000.00",
                    "interestExpense": "56058000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4269000.00",
                    "totalRevenue": "55558000.00",
                    "totalOperatingExpenses": "30255000.00",
                    "costOfRevenue": "31876000.00",
                    "totalOtherIncomeExpenseNet": "-11434000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32415000.00",
                    "minorityInterest": null,
                    "netIncome": "-29371000.00",
                    "sellingGeneralAdministrative": "4150000.00",
                    "sellingAndMarketingExpenses": "10684000.00",
                    "grossProfit": "52297000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23068000.00",
                    "ebitda": "38936000.00",
                    "depreciationAndAmortization": "15868000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35736000.00",
                    "otherOperatingExpenses": "162302000.00",
                    "interestExpense": "55593000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3044000.00",
                    "totalRevenue": "181982000.00",
                    "totalOperatingExpenses": "32617000.00",
                    "costOfRevenue": "129685000.00",
                    "totalOtherIncomeExpenseNet": "3321000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40061000.00",
                    "minorityInterest": null,
                    "netIncome": "41224000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81467000.00",
                    "reconciledDepreciation": null,
                    "ebit": "53074000.00",
                    "ebitda": "69359000.00",
                    "depreciationAndAmortization": "16285000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53074000.00",
                    "otherOperatingExpenses": "462445000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1163000.00",
                    "totalRevenue": "503563000.00",
                    "totalOperatingExpenses": "40349000.00",
                    "costOfRevenue": "422096000.00",
                    "totalOtherIncomeExpenseNet": "-13013000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Shikun & Binui Energy Ltd

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
