SAH
Sonic Automotive Inc

SAH.US sonicautomotive.com + Research + Basket
Consumer Cyclical · Auto & Truck Dealerships
CIK 0001043509
Employees 11,000
Phone 704 566 2400
Fiscal year end December
IPO Nov 12, 1997
Address 4401 Colwick Road, Charlotte, NC, United States, 28211
63.61
+0.49 (+0.78%)
USD · NYSE
52-week range
53.22
113.06
Trading at 17% of the 52-week range
Market Cap
2.00B
P/E Ratio
10.16
Forward P/E
8.80
Book Value
32.45
Div. Yield
2.43%
% Institutions
76.66%
% Insiders
39.34%
1 Year

+3.3%
3 Year

+42.8%
10 Year

+321.2%
Description
Sonic Automotive, Inc., together with its subsidiaries, operates as an automotive retailer in the United States. It operates in three segments: Franchised Dealerships, EchoPark, and Powersports. The Franchised Dealerships segment engages in the sale of new and used cars and light trucks; sale of replacement parts; provision of vehicle maintenance, manufacturer warranty repairs, and paint and collision repair services; and arrangement of third-party financing, extended warranties, service contracts, insurance, and other aftermarket products. The EchoPark segment sells used cars and light trucks; and arranges third-party finance and insurance product sales for its guests in pre-owned vehicle specialty retail locations. The Powersports segment is involved in the sale of new and used powersports vehicles, such as motorcycles, personal watercraft, and all-terrain vehicles; and provision of fixed operations services, and third-party finance and insurance services. Sonic Automotive, Inc. was incorporated in 1997 and is based in Charlotte, North Carolina.
Actions

Open action list
Add an action for SAH.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. David Bruton Smith	CEO & Chairman	1975
Mr. Frank Jeff Dyke	President & Director	1967
Mr. B. Scott Smith	Co-Founder & Director	1968
Mr. Heath R. Byrd	Executive VP & CFO	1966
Mr. Thomas Keen	Chief Operating Officer	NA
Mr. Stephen Carvelli	Chief Technology Officer	NA
Mr. Danny Wieland	Vice President of Investor Relations & Financial Reporting	NA
Mr. Stephen K. Coss	Senior VP, General Counsel & Secretary	NA
Mr. Dino Bernacchi	Chief Marketing Officer	1970
Mr. Steve Wittman	Chief Digital Retail Officer	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Feb 17, 2026	Paul P Rusnak	N/A	Purchase	11.48K	$59.95	$688.29K	SEC
Feb 13, 2026	Paul P Rusnak	N/A	Purchase	48.54K	$59.92	$2.91M	SEC
Feb 12, 2026	Paul P Rusnak	N/A	Purchase	11.48K	$59.97	$688.64K	SEC
Feb 11, 2026	Paul P Rusnak	N/A	Purchase	1.93K	$59.98	$115.82K	SEC
Feb 10, 2026	Paul P Rusnak	N/A	Purchase	7.83K	$59.96	$469.31K	SEC
Feb 05, 2026	Paul P Rusnak	N/A	Purchase	18.74K	$59.98	$1.12M	SEC
Jun 02, 2025	Jeff Dyke	N/A	Sale	576.00	$70.02	$40.33K	SEC
May 30, 2025	Jeff Dyke	N/A	Sale	31.15K	$70.05	$2.18M	SEC
May 29, 2025	Jeff Dyke	N/A	Sale	1.84K	$70.00	$128.66K	SEC
May 28, 2025	Jeff Dyke	N/A	Sale	16.43K	$70.03	$1.15M	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	2.41M	Jun 30, 2026	7.61%	$0.00	-4.06%
Dimensional Fund Advisors, Inc.	1.33M	Jun 30, 2026	4.22%	$0.02	1.53%
Vanguard Portfolio Management, LLC	760.86K	Jun 30, 2026	2.41%	$0.00	-8.21%
LSV Asset Management	733.98K	Jun 30, 2026	2.32%	$0.11	0.00%
State Street Corp	634.36K	Jun 30, 2026	2.01%	$0.00	-6.14%
Delaware Management Holdings Inc	588.52K	Jun 30, 2026	1.86%	$0.07	-7.31%
Vanguard Capital Management, LLC	536.08K	Jun 30, 2026	1.70%	$0.00	-7.24%
Westwood Holdings Group Inc	494.91K	Jun 30, 2026	1.57%	$0.32	-18.59%
Amvescap Plc.	388.30K	Jun 30, 2026	1.23%	$0.00	-13.74%
Nuveen, LLC	386.14K	Jun 30, 2026	1.22%	$0.01	22.39%
American Century Companies Inc	366.89K	Jun 30, 2026	1.16%	$0.01	63.72%
Geode Capital Management, LLC	325.17K	Jun 30, 2026	1.03%	$0.00	-9.91%
JPMorgan Chase & Co	294.75K	Jun 30, 2026	0.93%	$0.00	1,223.66%
Charles Schwab Investment Management Inc	277.55K	Jun 30, 2026	0.88%	$0.00	-15.04%
Morgan Stanley - Brokerage Accounts	273.43K	Jun 30, 2026	0.86%	$0.00	49.46%
Northern Trust Corp	234.24K	Jun 30, 2026	0.74%	$0.00	-6.83%
Bridgeway Capital Management, LLC	223.78K	Jun 30, 2026	0.71%	$0.33	13.03%
D. E. Shaw & Co LP	204.78K	Jun 30, 2026	0.65%	$0.01	154.51%
Two Sigma Investments LLC	196.40K	Jun 30, 2026	0.62%	$0.01	-17.25%
The Goldman Sachs Group Inc	195.22K	Jun 30, 2026	0.62%	$0.00	29.82%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	710.92K	2.25%	▲ 0.03%	Sep 30, 2026
2	Nomura Small Cap Core I	477.46K	1.51%	▲ 0.00%	Aug 31, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	372.51K	1.18%	▲ 0.00%	Sep 30, 2026
4	iShares Russell 2000 ETF	316.97K	1.00%	▼ 1.14%	Sep 30, 2026
5	Vanguard Small Cap Index	264.63K	0.84%	▼ 2.02%	Sep 30, 2026
6	Invesco S&P SmallCap 600 Revenue ETF	256.90K	0.81%	▲ 0.15%	Sep 30, 2026
7	DFA US Small Cap Value I	193.65K	0.61%	▲ 4.09%	Aug 31, 2026
8	DFA US Targeted Value I	188.46K	0.60%	▲ 0.00%	Aug 31, 2026
9	Vanguard MStar Small Cap Value Index	172.22K	0.54%	▲ 0.35%	Sep 30, 2026
10	Avantis US Small Cap Value ETF	170.56K	0.54%	▲ 0.00%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $2.00B
EBITDA: $656.30M
P/E Ratio: $10.16
PEG Ratio: $0.62
Book Value: $32.45
Dividend/Share: $1.55
Dividend Yield: 2.43%
Earnings/Share: $6.21
Profit Margin: 1.37%
Operating Margin: 3.38%
ROA (TTM): 5.25%
ROE (TTM): 20.63%
Revenue (TTM): $15.47B
Revenue/Share (TTM): $464.49
Earnings Growth (YOY): -12.30%
Revenue Growth (YOY): 7.60%
Valuation Metrics

Enterprise Value: $6.67B
Trailing P/E: 10.16
Forward P/E: 8.80
Shares Statistics

Shares Outstanding: 19.59M
Shares Float: 11.99M
% Insiders: 39.34%
% Institutions: 76.66%
Short % Float: 25.45%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$15.15B
Cost of Goods Sold
adjust
$-12.77B
Gross Profit
subtotal
$2.38B
SG&A
adjust
$-1.58B
Other Operating Expense
adjust
$-264.60M
Operating Income
subtotal
$541.30M
Other / Non-Operating Items
adjust
$-422.60M
Net Income
subtotal
$118.70M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "SAH",
        "Type": "Common Stock",
        "Name": "Sonic Automotive Inc",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BBMNG0",
        "ISIN": null,
        "LEI": "549300NTLRGJ2JCBZU03",
        "PrimaryTicker": "SAH.US",
        "CUSIP": null,
        "CIK": "0001043509",
        "EmployerIdNumber": "56-2010790",
        "FiscalYearEnd": "December",
        "IPODate": "1997-11-12",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Auto & Truck Dealerships",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Discretionary Distribution & Retail",
        "GicIndustry": "Specialty Retail",
        "GicSubIndustry": "Automotive Retail",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Sonic Automotive, Inc., together with its subsidiaries, operates as an automotive retailer in the United States. It operates in three segments: Franchised Dealerships, EchoPark, and Powersports. The Franchised Dealerships segment engages in the sale of new and used cars and light trucks; sale of replacement parts; provision of vehicle maintenance, manufacturer warranty repairs, and paint and collision repair services; and arrangement of third-party financing, extended warranties, service contracts, insurance, and other aftermarket products. The EchoPark segment sells used cars and light trucks; and arranges third-party finance and insurance product sales for its guests in pre-owned vehicle specialty retail locations. The Powersports segment is involved in the sale of new and used powersports vehicles, such as motorcycles, personal watercraft, and all-terrain vehicles; and provision of fixed operations services, and third-party finance and insurance services. Sonic Automotive, Inc. was incorporated in 1997 and is based in Charlotte, North Carolina.",
        "Address": "4401 Colwick Road, Charlotte, NC, United States, 28211",
        "AddressData": {
            "Street": "4401 Colwick Road",
            "City": "Charlotte",
            "State": "NC",
            "Country": "United States",
            "ZIP": "28211"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. David Bruton Smith",
                "Title": "CEO & Chairman",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Frank Jeff Dyke",
                "Title": "President & Director",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. B. Scott Smith",
                "Title": "Co-Founder & Director",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Heath R. Byrd",
                "Title": "Executive VP & CFO",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Thomas  Keen",
                "Title": "Chief Operating Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Stephen  Carvelli",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Danny  Wieland",
                "Title": "Vice President of Investor Relations & Financial Reporting",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Stephen K. Coss",
                "Title": "Senior VP, General Counsel & Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Dino  Bernacchi",
                "Title": "Chief Marketing Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Steve  Wittman",
                "Title": "Chief Digital Retail Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "704 566 2400",
        "WebURL": "https://www.sonicautomotive.com",
        "LogoURL": "/img/logos/US/SAH.png",
        "FullTimeEmployees": 11000,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 1995526272,
        "MarketCapitalizationMln": 1995.5263,
        "EBITDA": 656300032,
        "PERatio": 10.1643,
        "PEGRatio": 0.6229,
        "WallStreetTargetPrice": 87.5455,
        "BookValue": 32.447,
        "DividendShare": 1.55,
        "DividendYield": 0.0243,
        "EarningsShare": 6.21,
        "EPSEstimateCurrentYear": 6.6859,
        "EPSEstimateNextYear": 7.2595,
        "EPSEstimateNextQuarter": 1.8723,
        "EPSEstimateCurrentQuarter": 1.7482,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0137,
        "OperatingMarginTTM": 0.0338,
        "ReturnOnAssetsTTM": 0.0525,
        "ReturnOnEquityTTM": 0.2063,
        "RevenueTTM": 15467599872,
        "RevenuePerShareTTM": 464.492,
        "QuarterlyRevenueGrowthYOY": 0.076,
        "GrossProfitTTM": 2429100032,
        "DilutedEpsTTM": 6.21,
        "QuarterlyEarningsGrowthYOY": -0.123
    },
    "Valuation": {
        "TrailingPE": 10.1643,
        "ForwardPE": 8.7951,
        "PriceSalesTTM": 0.129,
        "PriceBookMRQ": 1.963,
        "EnterpriseValue": 6665830591,
        "EnterpriseValueRevenue": 0.431,
        "EnterpriseValueEbitda": 10.0103
    },
    "SharesStats": {
        "SharesOutstanding": 19585427,
        "SharesFloat": 11991494,
        "PercentInsiders": 39.337,
        "PercentInstitutions": 76.663,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.2545
    },
    "Technicals": {
        "Beta": 0.931,
        "52WeekHigh": 113.0591,
        "52WeekLow": 53.223,
        "50DayMA": 68.436,
        "200DayMA": 73.2212,
        "SharesShort": 2460359,
        "SharesShortPriorMonth": 2196717,
        "ShortRatio": 6.46,
        "ShortPercent": 0.2545
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.64,
        "ForwardAnnualDividendYield": 0.0258,
        "PayoutRatio": 0.248,
        "DividendDate": "2026-10-15",
        "ExDividendDate": "2026-09-15",
        "LastSplitFactor": "2:1",
        "LastSplitDate": "1999-01-26",
        "NumberDividendsByYear": [
            {
                "Year": 2003,
                "Count": 2
            },
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 1
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.5833,
        "TargetPrice": 87.5455,
        "StrongBuy": 4,
        "Buy": 2,
        "Hold": 4,
        "Sell": 1,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 7.611,
                "totalAssets": 0.003,
                "currentShares": 2406210,
                "change": -101800,
                "change_p": -4.059
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 4.2196,
                "totalAssets": 0.0205,
                "currentShares": 1334018,
                "change": 20161,
                "change_p": 1.5345
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.4067,
                "totalAssets": 0.0029,
                "currentShares": 760863,
                "change": -68011,
                "change_p": -8.2052
            },
            {
                "name": "LSV Asset Management",
                "date": "2026-06-30",
                "totalShares": 2.3216,
                "totalAssets": 0.1129,
                "currentShares": 733977,
                "change": 733977,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 2.0065,
                "totalAssets": 0.0016,
                "currentShares": 634362,
                "change": -41490,
                "change_p": -6.1389
            },
            {
                "name": "Delaware Management Holdings Inc",
                "date": "2026-06-30",
                "totalShares": 1.8615,
                "totalAssets": 0.0749,
                "currentShares": 588516,
                "change": -46410,
                "change_p": -7.3095
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.6957,
                "totalAssets": 0.001,
                "currentShares": 536078,
                "change": -41815,
                "change_p": -7.2358
            },
            {
                "name": "Westwood Holdings Group Inc",
                "date": "2026-06-30",
                "totalShares": 1.5654,
                "totalAssets": 0.3162,
                "currentShares": 494907,
                "change": -112975,
                "change_p": -18.585
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-06-30",
                "totalShares": 1.2282,
                "totalAssets": 0.0026,
                "currentShares": 388304,
                "change": -61875,
                "change_p": -13.7445
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-06-30",
                "totalShares": 1.2214,
                "totalAssets": 0.0078,
                "currentShares": 386136,
                "change": 70639,
                "change_p": 22.3898
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 1.1605,
                "totalAssets": 0.0138,
                "currentShares": 366892,
                "change": 142790,
                "change_p": 63.7165
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.0285,
                "totalAssets": 0.0015,
                "currentShares": 325171,
                "change": -35770,
                "change_p": -9.9102
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-06-30",
                "totalShares": 0.9323,
                "totalAssets": 0.0014,
                "currentShares": 294753,
                "change": 272485,
                "change_p": 1223.6618
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 0.8779,
                "totalAssets": 0.0031,
                "currentShares": 277547,
                "change": -49130,
                "change_p": -15.0393
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.8649,
                "totalAssets": 0.0012,
                "currentShares": 273431,
                "change": 90490,
                "change_p": 49.464
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.7409,
                "totalAssets": 0.0023,
                "currentShares": 234242,
                "change": -17181,
                "change_p": -6.8335
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.7078,
                "totalAssets": 0.3335,
                "currentShares": 223776,
                "change": 25802,
                "change_p": 13.033
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-06-30",
                "totalShares": 0.6477,
                "totalAssets": 0.0083,
                "currentShares": 204779,
                "change": 124320,
                "change_p": 154.5135
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-06-30",
                "totalShares": 0.6212,
                "totalAssets": 0.0121,
                "currentShares": 196402,
                "change": -40931,
                "change_p": -17.2462
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.6175,
                "totalAssets": 0.0014,
                "currentShares": 195215,
                "change": 44838,
                "change_p": 29.8171
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 2.2487,
                "totalAssets": 0.0418,
                "currentShares": 710915,
                "change": 183,
                "change_p": 0.0257
            },
            {
                "name": "Nomura Small Cap Core I",
                "date": "2026-08-31",
                "totalShares": 1.5102,
                "totalAssets": 0.7175,
                "currentShares": 477462,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 1.1783,
                "totalAssets": 0.001,
                "currentShares": 372512,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 1.0026,
                "totalAssets": 0.0248,
                "currentShares": 316971,
                "change": -3648,
                "change_p": -1.1378
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 0.837,
                "totalAssets": 0.009,
                "currentShares": 264631,
                "change": -5469,
                "change_p": -2.0248
            },
            {
                "name": "Invesco S&P SmallCap 600 Revenue ETF",
                "date": "2026-09-30",
                "totalShares": 0.8126,
                "totalAssets": 0.8006,
                "currentShares": 256902,
                "change": 375,
                "change_p": 0.1462
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-08-31",
                "totalShares": 0.6125,
                "totalAssets": 0.077,
                "currentShares": 193654,
                "change": 7605,
                "change_p": 4.0876
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-08-31",
                "totalShares": 0.5961,
                "totalAssets": 0.0861,
                "currentShares": 188460,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-09-30",
                "totalShares": 0.5447,
                "totalAssets": 0.0161,
                "currentShares": 172218,
                "change": 599,
                "change_p": 0.349
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.5395,
                "totalAssets": 0.0339,
                "currentShares": 170563,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.5019,
                "totalAssets": 0.0702,
                "currentShares": 158686,
                "change": 27,
                "change_p": 0.017
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.4985,
                "totalAssets": 0.4059,
                "currentShares": 157589,
                "change": -2208,
                "change_p": -1.3818
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-08-31",
                "totalShares": 0.4578,
                "totalAssets": 0.0577,
                "currentShares": 144746,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Beacon Small Cp Val R5",
                "date": "2026-09-30",
                "totalShares": 0.4393,
                "totalAssets": 0.2332,
                "currentShares": 138898,
                "change": -1000,
                "change_p": -0.7148
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.4214,
                "totalAssets": 0.0358,
                "currentShares": 133227,
                "change": 1422,
                "change_p": 1.0789
            },
            {
                "name": "BlackRock Advantage Small Cap Core Instl",
                "date": "2026-09-30",
                "totalShares": 0.3893,
                "totalAssets": 0.1388,
                "currentShares": 123088,
                "change": 12313,
                "change_p": 11.1153
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-09-30",
                "totalShares": 0.3573,
                "totalAssets": 0.0781,
                "currentShares": 112975,
                "change": 154,
                "change_p": 0.1365
            },
            {
                "name": "CREF Total Global Stock Account R3",
                "date": "2026-08-31",
                "totalShares": 0.3536,
                "totalAssets": 0.0061,
                "currentShares": 111779,
                "change": -94718,
                "change_p": -45.8689
            },
            {
                "name": "Westwood Quality SmallCap Fund Inst",
                "date": "2026-09-30",
                "totalShares": 0.3523,
                "totalAssets": 0.9457,
                "currentShares": 111372,
                "change": -10183,
                "change_p": -8.3773
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-09-30",
                "totalShares": 0.3471,
                "totalAssets": 0.0423,
                "currentShares": 109727,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-02-17",
            "ownerCik": null,
            "ownerName": "Paul P Rusnak",
            "transactionDate": "2026-02-17",
            "transactionCode": "P",
            "transactionAmount": 11481,
            "transactionPrice": 59.95,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1043509/000146047126000003/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2026-02-13",
            "ownerCik": null,
            "ownerName": "Paul P Rusnak",
            "transactionDate": "2026-02-13",
            "transactionCode": "P",
            "transactionAmount": 48540,
            "transactionPrice": 59.92,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1043509/000146047126000003/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2026-02-12",
            "ownerCik": null,
            "ownerName": "Paul P Rusnak",
            "transactionDate": "2026-02-12",
            "transactionCode": "P",
            "transactionAmount": 11483,
            "transactionPrice": 59.97,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1043509/000146047126000003/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2026-02-11",
            "ownerCik": null,
            "ownerName": "Paul P Rusnak",
            "transactionDate": "2026-02-11",
            "transactionCode": "P",
            "transactionAmount": 1931,
            "transactionPrice": 59.98,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1043509/000146047126000003/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2026-02-10",
            "ownerCik": null,
            "ownerName": "Paul P Rusnak",
            "transactionDate": "2026-02-10",
            "transactionCode": "P",
            "transactionAmount": 7827,
            "transactionPrice": 59.96,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1043509/000146047126000003/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2026-02-05",
            "ownerCik": null,
            "ownerName": "Paul P Rusnak",
            "transactionDate": "2026-02-05",
            "transactionCode": "P",
            "transactionAmount": 18738,
            "transactionPrice": 59.98,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1043509/000146047126000003/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-06-02",
            "ownerCik": null,
            "ownerName": "Jeff Dyke",
            "transactionDate": "2025-06-02",
            "transactionCode": "S",
            "transactionAmount": 576,
            "transactionPrice": 70.02,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1043509/000104350925000025/xslF345X05/wk-form4_1748898811.xml"
        },
        {
            "date": "2025-05-30",
            "ownerCik": null,
            "ownerName": "Jeff Dyke",
            "transactionDate": "2025-05-30",
            "transactionCode": "S",
            "transactionAmount": 31152,
            "transactionPrice": 70.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1043509/000104350925000024/xslF345X05/wk-form4_1748637866.xml"
        },
        {
            "date": "2025-05-29",
            "ownerCik": null,
            "ownerName": "Jeff Dyke",
            "transactionDate": "2025-05-29",
            "transactionCode": "S",
            "transactionAmount": 1838,
            "transactionPrice": 70,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1043509/000104350925000024/xslF345X05/wk-form4_1748637866.xml"
        },
        {
            "date": "2025-05-28",
            "ownerCik": null,
            "ownerName": "Jeff Dyke",
            "transactionDate": "2025-05-28",
            "transactionCode": "S",
            "transactionAmount": 16434,
            "transactionPrice": 70.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1043509/000104350925000024/xslF345X05/wk-form4_1748637866.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "32.1000",
                "shares": 32100000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "34.4000",
                "shares": 34400000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "35.2000",
                "shares": 35200000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "34.8000",
                "shares": 34800000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "36.5000",
                "shares": 36500000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "42.7860",
                "shares": 42786000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "44.0220",
                "shares": 44022000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "44.4630",
                "shares": 44463000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "42.9110",
                "shares": 42911000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "42.7890",
                "shares": 42789000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "45.3410",
                "shares": 45341000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "46.9500",
                "shares": 46950000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "51.8340",
                "shares": 51834000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "52.9740",
                "shares": 52974000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "54.7630",
                "shares": 54763000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "52.2240",
                "shares": 52224000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "52.4160",
                "shares": 52416000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "51.8890",
                "shares": 51889000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "40.0990",
                "shares": 40099000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "40.7740",
                "shares": 40774000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "42.8710",
                "shares": 42871000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "42.1610",
                "shares": 42161000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "41.7480",
                "shares": 41748000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "41.1930",
                "shares": 41193000
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "40.9310",
                "shares": 40931000
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "40.6270",
                "shares": 40627000
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "41.2710",
                "shares": 41271000
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "42.0880",
                "shares": 42088000
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "24.8148",
                "shares": 24814800
            },
            {
                "date": "1997",
                "dateFormatted": "1997-12-31",
                "sharesMln": "21.0000",
                "shares": 21000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "32.1000",
                "shares": 32100000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "34.0000",
                "shares": 34000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "34.4000",
                "shares": 34400000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "35.1000",
                "shares": 35100000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "34.1000",
                "shares": 34100000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "34.6000",
                "shares": 34600000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "35.2000",
                "shares": 35200000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "34.9000",
                "shares": 34900000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "34.9000",
                "shares": 34900000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "34.9000",
                "shares": 34900000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "34.8000",
                "shares": 34800000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "35.6000",
                "shares": 35600000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "36.0000",
                "shares": 36000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "36.9000",
                "shares": 36900000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "36.5000",
                "shares": 36500000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "39.2000",
                "shares": 39200000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "40.5000",
                "shares": 40500000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "41.8000",
                "shares": 41800000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "42.7860",
                "shares": 42786000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "43.3000",
                "shares": 43300000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "43.4000",
                "shares": 43400000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "43.5000",
                "shares": 43500000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "44.0220",
                "shares": 44022000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "44.5770",
                "shares": 44577000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "43.5750",
                "shares": 43575000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "42.6150",
                "shares": 42615000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "44.4630",
                "shares": 44463000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "44.2030",
                "shares": 44203000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "43.2300",
                "shares": 43230000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "42.8880",
                "shares": 42888000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "42.9110",
                "shares": 42911000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "42.9940",
                "shares": 42994000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "42.9200",
                "shares": 42920000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "42.7890",
                "shares": 42789000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "42.7890",
                "shares": 42789000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "43.8110",
                "shares": 43811000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "44.8100",
                "shares": 44810000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "44.7910",
                "shares": 44791000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "45.3410",
                "shares": 45341000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "45.3540",
                "shares": 45354000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "45.9240",
                "shares": 45924000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "47.1220",
                "shares": 47122000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "46.9500",
                "shares": 46950000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "50.7690",
                "shares": 50769000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "51.0930",
                "shares": 51093000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "51.4030",
                "shares": 51403000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "51.8340",
                "shares": 51834000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "52.5530",
                "shares": 52553000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "52.9300",
                "shares": 52930000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "52.9460",
                "shares": 52946000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "52.9740",
                "shares": 52974000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "52.7808",
                "shares": 52780800
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "52.9420",
                "shares": 52942000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "52.9310",
                "shares": 52931000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "54.7630",
                "shares": 54763000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "59.0110",
                "shares": 59011000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "63.5060",
                "shares": 63506000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "64.4200",
                "shares": 64420000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "52.2240",
                "shares": 52224000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "65.5170",
                "shares": 65516999.99999999
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "65.9360",
                "shares": 65936000.00000001
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "65.9500",
                "shares": 65950000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "52.4160",
                "shares": 52416000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "65.8510",
                "shares": 65851000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "65.8070",
                "shares": 65807000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "52.5790",
                "shares": 52579000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "51.8890",
                "shares": 51889000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "63.1950",
                "shares": 63195000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "41.6040",
                "shares": 41604000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "40.3380",
                "shares": 40338000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "40.0990",
                "shares": 40099000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "40.1380",
                "shares": 40138000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "40.6450",
                "shares": 40645000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "43.8450",
                "shares": 43845000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "40.7740",
                "shares": 40774000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "46.9780",
                "shares": 46978000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "47.9870",
                "shares": 47987000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "47.9380",
                "shares": 47938000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "42.8710",
                "shares": 42871000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "45.6820",
                "shares": 45682000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "46.2700",
                "shares": 46270000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "46.2050",
                "shares": 46205000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "42.1610",
                "shares": 42161000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "45.6710",
                "shares": 45671000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "45.4210",
                "shares": 45421000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "45.4600",
                "shares": 45460000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "41.7480",
                "shares": 41748000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "44.9400",
                "shares": 44940000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "45.3330",
                "shares": 45333000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "45.3750",
                "shares": 45375000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "41.1930",
                "shares": 41193000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "43.0220",
                "shares": 43022000
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "42.0710",
                "shares": 42071000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "41.7570",
                "shares": 41757000
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "40.9310",
                "shares": 40931000
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "43.3340",
                "shares": 43334000
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "44.5370",
                "shares": 44537000
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "42.6270",
                "shares": 42627000
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "40.6270",
                "shares": 40627000
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "41.9940",
                "shares": 41994000
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "41.0620",
                "shares": 41062000
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "41.4730",
                "shares": 41473000
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "41.2710",
                "shares": 41271000
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "43.5710",
                "shares": 43571000
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "44.3310",
                "shares": 44331000
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "44.8770",
                "shares": 44877000
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "42.0880",
                "shares": 42088000
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "38.1818",
                "shares": 38181800
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "34.0880",
                "shares": 34088000
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "27.9980",
                "shares": 27998000
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "24.8148",
                "shares": 24814800
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "25.7143",
                "shares": 25714300
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "23.5000",
                "shares": 23500000
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "21.0000",
                "shares": 21000000
            },
            {
                "date": "1997-Q4",
                "dateFormatted": "1997-12-31",
                "sharesMln": "21.0000",
                "shares": 21000000
            },
            {
                "date": "1997-Q3",
                "dateFormatted": "1997-09-30",
                "sharesMln": "11.5385",
                "shares": 11538500
            },
            {
                "date": "1997-Q2",
                "dateFormatted": "1997-06-30",
                "sharesMln": "11.4286",
                "shares": 11428600
            },
            {
                "date": "1997-Q1",
                "dateFormatted": "1997-03-31",
                "sharesMln": "11.6667",
                "shares": 11666700
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-29",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 1.66,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-30",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.82,
                "epsEstimate": 1.75,
                "epsDifference": 0.07,
                "surprisePercent": 4
            },
            "2026-03-31": {
                "reportDate": "2026-04-30",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.62,
                "epsEstimate": 1.4,
                "epsDifference": 0.22,
                "surprisePercent": 15.7143
            },
            "2025-12-31": {
                "reportDate": "2026-02-18",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.52,
                "epsEstimate": 1.53,
                "epsDifference": -0.01,
                "surprisePercent": -0.6536
            },
            "2025-09-30": {
                "reportDate": "2025-10-23",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.41,
                "epsEstimate": 1.74,
                "epsDifference": -0.33,
                "surprisePercent": -18.9655
            },
            "2025-06-30": {
                "reportDate": "2025-07-24",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.19,
                "epsEstimate": 1.63,
                "epsDifference": 0.56,
                "surprisePercent": 34.3558
            },
            "2025-03-31": {
                "reportDate": "2025-04-24",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.48,
                "epsEstimate": 1.44,
                "epsDifference": 0.04,
                "surprisePercent": 2.7778
            },
            "2024-12-31": {
                "reportDate": "2025-02-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.51,
                "epsEstimate": 1.4611,
                "epsDifference": 0.0489,
                "surprisePercent": 3.3468
            },
            "2024-09-30": {
                "reportDate": "2024-10-24",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.26,
                "epsEstimate": 1.43,
                "epsDifference": -0.17,
                "surprisePercent": -11.8881
            },
            "2024-06-30": {
                "reportDate": "2024-08-05",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.47,
                "epsEstimate": 1.38,
                "epsDifference": 0.09,
                "surprisePercent": 6.5217
            },
            "2024-03-31": {
                "reportDate": "2024-04-25",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.36,
                "epsEstimate": 1.3,
                "epsDifference": 0.06,
                "surprisePercent": 4.6154
            },
            "2023-12-31": {
                "reportDate": "2024-02-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.63,
                "epsEstimate": 1.87,
                "epsDifference": -0.24,
                "surprisePercent": -12.8342
            },
            "2023-09-30": {
                "reportDate": "2023-10-26",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.02,
                "epsEstimate": 1.77,
                "epsDifference": 0.25,
                "surprisePercent": 14.1243
            },
            "2023-06-30": {
                "reportDate": "2023-07-27",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.83,
                "epsEstimate": 1.68,
                "epsDifference": 0.15,
                "surprisePercent": 8.9286
            },
            "2023-03-31": {
                "reportDate": "2023-04-27",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.33,
                "epsEstimate": 1.85,
                "epsDifference": -0.52,
                "surprisePercent": -28.1081
            },
            "2022-12-31": {
                "reportDate": "2023-02-15",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.61,
                "epsEstimate": 2.22,
                "epsDifference": 0.39,
                "surprisePercent": 17.5676
            },
            "2022-09-30": {
                "reportDate": "2022-10-27",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.23,
                "epsEstimate": 2.47,
                "epsDifference": -0.24,
                "surprisePercent": -9.7166
            },
            "2022-06-30": {
                "reportDate": "2022-07-28",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.45,
                "epsEstimate": 2.55,
                "epsDifference": -0.1,
                "surprisePercent": -3.9216
            },
            "2022-03-31": {
                "reportDate": "2022-04-28",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.33,
                "epsEstimate": 2.37,
                "epsDifference": -0.04,
                "surprisePercent": -1.6878
            },
            "2021-12-31": {
                "reportDate": "2022-02-16",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.66,
                "epsEstimate": 1.85,
                "epsDifference": 0.81,
                "surprisePercent": 43.7838
            },
            "2021-09-30": {
                "reportDate": "2021-10-28",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.96,
                "epsEstimate": 1.92,
                "epsDifference": 0.04,
                "surprisePercent": 2.0833
            },
            "2021-06-30": {
                "reportDate": "2021-07-29",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.63,
                "epsEstimate": 1.56,
                "epsDifference": 1.07,
                "surprisePercent": 68.5897
            },
            "2021-03-31": {
                "reportDate": "2021-04-29",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.23,
                "epsEstimate": 0.92,
                "epsDifference": 0.31,
                "surprisePercent": 33.6957
            },
            "2020-12-31": {
                "reportDate": "2021-02-17",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.5,
                "epsEstimate": 1.4,
                "epsDifference": 0.1,
                "surprisePercent": 7.1429
            },
            "2020-09-30": {
                "reportDate": "2020-10-29",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.29,
                "epsEstimate": 1.17,
                "epsDifference": 0.12,
                "surprisePercent": 10.2564
            },
            "2020-06-30": {
                "reportDate": "2020-07-30",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.31,
                "epsDifference": 0.33,
                "surprisePercent": 106.4516
            },
            "2020-03-31": {
                "reportDate": "2020-04-29",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.22,
                "epsDifference": 0.18,
                "surprisePercent": 81.8182
            },
            "2019-12-31": {
                "reportDate": "2020-02-19",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.97,
                "epsEstimate": 0.88,
                "epsDifference": 0.09,
                "surprisePercent": 10.2273
            },
            "2019-09-30": {
                "reportDate": "2019-10-24",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.57,
                "epsDifference": 0.09,
                "surprisePercent": 15.7895
            },
            "2019-06-30": {
                "reportDate": "2019-07-25",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.47,
                "epsDifference": 0.15,
                "surprisePercent": 31.9149
            },
            "2019-03-31": {
                "reportDate": "2019-04-25",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.23,
                "epsDifference": 0.16,
                "surprisePercent": 69.5652
            },
            "2018-12-31": {
                "reportDate": "2019-02-20",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.84,
                "epsDifference": -0.08,
                "surprisePercent": -9.5238
            },
            "2018-09-30": {
                "reportDate": "2018-10-25",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.42,
                "epsDifference": 0.01,
                "surprisePercent": 2.381
            },
            "2018-06-30": {
                "reportDate": "2018-07-27",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.34,
                "epsDifference": 0.01,
                "surprisePercent": 2.9412
            },
            "2018-03-31": {
                "reportDate": "2018-04-26",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.26,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-12-31": {
                "reportDate": "2018-02-27",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 0.81,
                "epsDifference": 0.03,
                "surprisePercent": 3.7037
            },
            "2017-09-30": {
                "reportDate": "2017-10-24",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.4,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-06-30": {
                "reportDate": "2017-07-28",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.46,
                "epsDifference": -0.06,
                "surprisePercent": -13.0435
            },
            "2017-03-31": {
                "reportDate": "2017-04-26",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.24,
                "epsDifference": -0.01,
                "surprisePercent": -4.1667
            },
            "2016-12-31": {
                "reportDate": "2017-02-21",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.62,
                "epsDifference": 0.04,
                "surprisePercent": 6.4516
            },
            "2016-09-30": {
                "reportDate": "2016-11-01",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.54,
                "epsDifference": -0.07,
                "surprisePercent": -12.963
            },
            "2016-06-30": {
                "reportDate": "2016-07-26",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.5,
                "epsDifference": 0.04,
                "surprisePercent": 8
            },
            "2016-03-31": {
                "reportDate": "2016-04-26",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.39,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-12-31": {
                "reportDate": "2016-02-23",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.58,
                "epsDifference": 0.03,
                "surprisePercent": 5.1724
            },
            "2015-09-30": {
                "reportDate": "2015-10-28",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.47,
                "epsDifference": 0.06,
                "surprisePercent": 12.766
            },
            "2015-06-30": {
                "reportDate": "2015-07-20",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.46,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-03-31": {
                "reportDate": "2015-04-21",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.38,
                "epsDifference": -0.01,
                "surprisePercent": -2.6316
            },
            "2014-12-31": {
                "reportDate": "2015-02-24",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.62,
                "epsDifference": 0.01,
                "surprisePercent": 1.6129
            },
            "2014-09-30": {
                "reportDate": "2014-10-21",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.49,
                "epsDifference": -0.03,
                "surprisePercent": -6.1224
            },
            "2014-06-30": {
                "reportDate": "2014-07-22",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.53,
                "epsDifference": -0.09,
                "surprisePercent": -16.9811
            },
            "2014-03-31": {
                "reportDate": "2014-04-22",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.41,
                "epsDifference": -0.03,
                "surprisePercent": -7.3171
            },
            "2013-12-31": {
                "reportDate": "2014-02-19",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.59,
                "epsDifference": 0.05,
                "surprisePercent": 8.4746
            },
            "2013-09-30": {
                "reportDate": "2013-11-08",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.5,
                "epsDifference": -0.04,
                "surprisePercent": -8
            },
            "2013-06-30": {
                "reportDate": "2013-07-23",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.52,
                "epsDifference": -0.02,
                "surprisePercent": -3.8462
            },
            "2013-03-31": {
                "reportDate": "2013-04-23",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.41,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2012-12-31": {
                "reportDate": "2013-02-20",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.5,
                "epsDifference": 0.03,
                "surprisePercent": 6
            },
            "2012-09-30": {
                "reportDate": "2012-10-23",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.4,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2012-06-30": {
                "reportDate": "2012-07-23",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.41,
                "epsDifference": 0.05,
                "surprisePercent": 12.1951
            },
            "2012-03-31": {
                "reportDate": "2012-04-23",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.33,
                "epsDifference": -0.03,
                "surprisePercent": -9.0909
            },
            "2011-12-31": {
                "reportDate": "2012-02-28",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.38,
                "epsDifference": 0.05,
                "surprisePercent": 13.1579
            },
            "2011-09-30": {
                "reportDate": "2011-10-25",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.31,
                "epsDifference": 0.02,
                "surprisePercent": 6.4516
            },
            "2011-06-30": {
                "reportDate": "2011-07-26",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.35,
                "epsDifference": 0.01,
                "surprisePercent": 2.8571
            },
            "2011-03-31": {
                "reportDate": "2011-04-26",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.25,
                "epsDifference": -0.01,
                "surprisePercent": -4
            },
            "2010-12-31": {
                "reportDate": "2011-02-22",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.26,
                "epsDifference": 0.04,
                "surprisePercent": 15.3846
            },
            "2010-09-30": {
                "reportDate": "2010-10-26",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.26,
                "epsDifference": 0.01,
                "surprisePercent": 3.8462
            },
            "2010-06-30": {
                "reportDate": "2010-07-30",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.28,
                "epsDifference": -0.01,
                "surprisePercent": -3.5714
            },
            "2010-03-31": {
                "reportDate": "2010-04-27",
                "date": "2010-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.19,
                "epsDifference": -0.05,
                "surprisePercent": -26.3158
            },
            "2009-12-31": {
                "reportDate": "2010-02-23",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.15,
                "epsDifference": 0.03,
                "surprisePercent": 20
            },
            "2009-09-30": {
                "reportDate": "2009-10-27",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.24,
                "epsDifference": -0.03,
                "surprisePercent": -12.5
            },
            "2009-06-30": {
                "reportDate": "2009-07-28",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.15,
                "epsDifference": 0.04,
                "surprisePercent": 26.6667
            },
            "2009-03-31": {
                "reportDate": "2009-05-08",
                "date": "2009-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": -0.04,
                "epsDifference": 0.17,
                "surprisePercent": 425
            },
            "2008-12-31": {
                "reportDate": "2009-03-31",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": 0.03,
                "epsDifference": -0.15,
                "surprisePercent": -500
            },
            "2008-09-30": {
                "reportDate": "2008-10-28",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.33,
                "epsDifference": -0.08,
                "surprisePercent": -24.2424
            },
            "2008-06-30": {
                "reportDate": "2008-07-29",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.48,
                "epsDifference": 0.01,
                "surprisePercent": 2.0833
            },
            "2008-03-31": {
                "reportDate": "2008-04-29",
                "date": "2008-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.49,
                "epsDifference": -0.05,
                "surprisePercent": -10.2041
            },
            "2007-12-31": {
                "reportDate": "2008-02-26",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.65,
                "epsDifference": 0.03,
                "surprisePercent": 4.6154
            },
            "2007-09-30": {
                "reportDate": "2007-10-30",
                "date": "2007-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.7,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2007-06-30": {
                "reportDate": "2007-07-31",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.64,
                "epsDifference": 0.01,
                "surprisePercent": 1.5625
            },
            "2007-03-31": {
                "reportDate": "2007-05-01",
                "date": "2007-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.52,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2006-12-31": {
                "reportDate": "2007-02-27",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.6,
                "epsDifference": 0.03,
                "surprisePercent": 5
            },
            "2006-09-30": {
                "reportDate": "2006-10-31",
                "date": "2006-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.64,
                "epsDifference": 0.02,
                "surprisePercent": 3.125
            },
            "2006-06-30": {
                "reportDate": "2006-08-02",
                "date": "2006-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.42,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2006-03-31": {
                "reportDate": "2006-04-25",
                "date": "2006-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.46,
                "epsDifference": 0.04,
                "surprisePercent": 8.6957
            },
            "2005-12-31": {
                "reportDate": "2006-02-21",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.51,
                "epsDifference": 0.07,
                "surprisePercent": 13.7255
            },
            "2005-09-30": {
                "reportDate": "2005-10-25",
                "date": "2005-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.61,
                "epsDifference": 0.04,
                "surprisePercent": 6.5574
            },
            "2005-06-30": {
                "reportDate": "2005-07-26",
                "date": "2005-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.63,
                "epsDifference": 0.03,
                "surprisePercent": 4.7619
            },
            "2005-03-31": {
                "reportDate": "2005-04-26",
                "date": "2005-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.45,
                "epsDifference": 0.02,
                "surprisePercent": 4.4444
            },
            "2004-12-31": {
                "reportDate": "2005-02-22",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.42,
                "epsDifference": 0.06,
                "surprisePercent": 14.2857
            },
            "2004-09-30": {
                "reportDate": "2004-10-26",
                "date": "2004-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.53,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2004-06-30": {
                "reportDate": "2004-07-27",
                "date": "2004-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": 0.74,
                "epsDifference": -0.01,
                "surprisePercent": -1.3514
            },
            "2004-03-31": {
                "reportDate": "2004-04-27",
                "date": "2004-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.48,
                "epsDifference": 0.05,
                "surprisePercent": 10.4167
            },
            "2003-12-31": {
                "reportDate": "2004-02-24",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.47,
                "epsDifference": -0.02,
                "surprisePercent": -4.2553
            },
            "2003-09-30": {
                "reportDate": "2003-10-28",
                "date": "2003-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.81,
                "epsDifference": -0.15,
                "surprisePercent": -18.5185
            },
            "2003-06-30": {
                "reportDate": "2003-07-29",
                "date": "2003-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.72,
                "epsDifference": -0.04,
                "surprisePercent": -5.5556
            },
            "2003-03-31": {
                "reportDate": "2003-04-29",
                "date": "2003-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.48,
                "epsDifference": -0.05,
                "surprisePercent": -10.4167
            },
            "2002-12-31": {
                "reportDate": "2003-03-04",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.49,
                "epsDifference": 0.02,
                "surprisePercent": 4.0816
            },
            "2002-09-30": {
                "reportDate": "2002-10-29",
                "date": "2002-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": 0.72,
                "epsDifference": 0.01,
                "surprisePercent": 1.3889
            },
            "2002-06-30": {
                "reportDate": "2002-07-30",
                "date": "2002-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.68,
                "epsDifference": 0.01,
                "surprisePercent": 1.4706
            },
            "2002-03-31": {
                "reportDate": "2002-04-23",
                "date": "2002-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.46,
                "epsDifference": 0.07,
                "surprisePercent": 15.2174
            },
            "2001-12-31": {
                "reportDate": "2002-02-26",
                "date": "2001-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.46,
                "epsDifference": 0.05,
                "surprisePercent": 10.8696
            },
            "2001-09-30": {
                "reportDate": "2001-10-30",
                "date": "2001-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.51,
                "epsDifference": 0.02,
                "surprisePercent": 3.9216
            },
            "2001-06-30": {
                "reportDate": "2001-07-31",
                "date": "2001-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.43,
                "epsDifference": 0.12,
                "surprisePercent": 27.907
            },
            "2001-03-31": {
                "reportDate": "2001-04-24",
                "date": "2001-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.23,
                "epsDifference": 0.1,
                "surprisePercent": 43.4783
            },
            "2000-12-31": {
                "reportDate": "2001-02-26",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.29,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2000-09-30": {
                "reportDate": "2000-10-30",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.49,
                "epsDifference": 0.02,
                "surprisePercent": 4.0816
            },
            "2000-06-30": {
                "reportDate": "2000-07-25",
                "date": "2000-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.47,
                "epsDifference": 0.11,
                "surprisePercent": 23.4043
            },
            "2000-03-31": {
                "reportDate": "2000-04-24",
                "date": "2000-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.33,
                "epsDifference": 0.06,
                "surprisePercent": 18.1818
            },
            "1999-12-31": {
                "reportDate": "2000-02-22",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.31,
                "epsDifference": 0.07,
                "surprisePercent": 22.5806
            },
            "1999-09-30": {
                "reportDate": "1999-10-25",
                "date": "1999-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.31,
                "epsDifference": 0.06,
                "surprisePercent": 19.3548
            },
            "1999-06-30": {
                "reportDate": "1999-07-26",
                "date": "1999-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.26,
                "epsDifference": 0.04,
                "surprisePercent": 15.3846
            },
            "1999-03-31": {
                "reportDate": "1999-04-26",
                "date": "1999-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.16,
                "epsDifference": 0.08,
                "surprisePercent": 50
            },
            "1998-12-31": {
                "reportDate": "1999-02-16",
                "date": "1998-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.19,
                "epsDifference": 0.05,
                "surprisePercent": 26.3158
            },
            "1998-09-30": {
                "reportDate": "1998-11-04",
                "date": "1998-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.2,
                "epsDifference": 0.01,
                "surprisePercent": 5
            },
            "1998-06-30": {
                "reportDate": "1998-08-05",
                "date": "1998-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.17,
                "epsDifference": 0.03,
                "surprisePercent": 17.6471
            },
            "1998-03-31": {
                "reportDate": "1998-05-05",
                "date": "1998-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "1997-12-31": {
                "reportDate": "1998-03-02",
                "date": "1997-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.09,
                "epsDifference": -0.02,
                "surprisePercent": -22.2222
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0858",
                "earningsEstimateAvg": "7.2595",
                "earningsEstimateLow": "6.2526",
                "earningsEstimateHigh": "8.7600",
                "earningsEstimateYearAgoEps": "6.6859",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0858",
                "revenueEstimateAvg": "16368043410.00",
                "revenueEstimateLow": "15995972160.00",
                "revenueEstimateHigh": "17049800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0433",
                "epsTrendCurrent": "7.2595",
                "epsTrend7daysAgo": "7.3095",
                "epsTrend30daysAgo": "7.6458",
                "epsTrend60daysAgo": "7.5822",
                "epsTrend90daysAgo": "7.6039",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0130",
                "earningsEstimateAvg": "6.6859",
                "earningsEstimateLow": "6.2480",
                "earningsEstimateHigh": "7.1100",
                "earningsEstimateYearAgoEps": "6.6000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0130",
                "revenueEstimateAvg": "15688928090.00",
                "revenueEstimateLow": "15548250000.00",
                "revenueEstimateHigh": "15839455000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0353",
                "epsTrendCurrent": "6.6859",
                "epsTrend7daysAgo": "6.7486",
                "epsTrend30daysAgo": "6.9241",
                "epsTrend60daysAgo": "6.9487",
                "epsTrend90daysAgo": "6.9213",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.1739",
                "earningsEstimateAvg": "1.6551",
                "earningsEstimateLow": "1.5290",
                "earningsEstimateHigh": "1.7800",
                "earningsEstimateYearAgoEps": "1.4100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1739",
                "revenueEstimateAvg": "4030611070.00",
                "revenueEstimateLow": "3924600000.00",
                "revenueEstimateHigh": "4116026570.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0143",
                "epsTrendCurrent": "1.6551",
                "epsTrend7daysAgo": "1.7191",
                "epsTrend30daysAgo": "1.8232",
                "epsTrend60daysAgo": "1.8408",
                "epsTrend90daysAgo": "1.8723",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.2017",
                "earningsEstimateAvg": "1.7482",
                "earningsEstimateLow": "1.6000",
                "earningsEstimateHigh": "1.8902",
                "earningsEstimateYearAgoEps": "2.1900",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.2017",
                "revenueEstimateAvg": "3783112610.00",
                "revenueEstimateLow": "3671100000.00",
                "revenueEstimateHigh": "3909700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0344",
                "epsTrendCurrent": "1.7482",
                "epsTrend7daysAgo": "1.7596",
                "epsTrend30daysAgo": "1.7551",
                "epsTrend60daysAgo": "1.7224",
                "epsTrend90daysAgo": "1.6818",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0520",
                "earningsEstimateAvg": "1.4031",
                "earningsEstimateLow": "1.0830",
                "earningsEstimateHigh": "1.6200",
                "earningsEstimateYearAgoEps": "1.4800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.0520",
                "revenueEstimateAvg": "3729415810.00",
                "revenueEstimateLow": "3632700000.00",
                "revenueEstimateHigh": "3898700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0214",
                "epsTrendCurrent": "1.4031",
                "epsTrend7daysAgo": "1.4127",
                "epsTrend30daysAgo": "1.4489",
                "epsTrend60daysAgo": "1.5890",
                "epsTrend90daysAgo": "1.5904",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1787",
                "earningsEstimateAvg": "6.6008",
                "earningsEstimateLow": "6.4018",
                "earningsEstimateHigh": "6.8100",
                "earningsEstimateYearAgoEps": "5.6000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1787",
                "revenueEstimateAvg": "15161350940.00",
                "revenueEstimateLow": "14803000000.00",
                "revenueEstimateHigh": "15297106000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0659",
                "epsTrendCurrent": "6.6008",
                "epsTrend7daysAgo": "6.6297",
                "epsTrend30daysAgo": "6.6694",
                "epsTrend60daysAgo": "6.6694",
                "epsTrend90daysAgo": "6.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.3771",
                "earningsEstimateAvg": "1.7352",
                "earningsEstimateLow": "1.5400",
                "earningsEstimateHigh": "1.9474",
                "earningsEstimateYearAgoEps": "1.2600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3771",
                "revenueEstimateAvg": "3628456570.00",
                "revenueEstimateLow": "3521500000.00",
                "revenueEstimateHigh": "3782000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0392",
                "epsTrendCurrent": "1.7352",
                "epsTrend7daysAgo": "1.7449",
                "epsTrend30daysAgo": "1.7479",
                "epsTrend60daysAgo": "1.7267",
                "epsTrend90daysAgo": "1.5693",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0907",
                "earningsEstimateAvg": "1.6034",
                "earningsEstimateLow": "1.4800",
                "earningsEstimateHigh": "1.8492",
                "earningsEstimateYearAgoEps": "1.4700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0907",
                "revenueEstimateAvg": "3658333540.00",
                "revenueEstimateLow": "3515580000.00",
                "revenueEstimateHigh": "3802100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0595",
                "epsTrendCurrent": "1.6034",
                "epsTrend7daysAgo": "1.6034",
                "epsTrend30daysAgo": "1.5891",
                "epsTrend60daysAgo": "1.5869",
                "epsTrend90daysAgo": "1.5383",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.0561",
                "earningsEstimateAvg": "1.4363",
                "earningsEstimateLow": "1.3200",
                "earningsEstimateHigh": "1.7000",
                "earningsEstimateYearAgoEps": "1.3600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0561",
                "revenueEstimateAvg": "3518286580.00",
                "revenueEstimateLow": "3433700000.00",
                "revenueEstimateHigh": "3632578640.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0397",
                "epsTrendCurrent": "1.4363",
                "epsTrend7daysAgo": "1.3745",
                "epsTrend30daysAgo": "1.3539",
                "epsTrend60daysAgo": "1.3409",
                "epsTrend90daysAgo": "1.3433",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.1806",
                "earningsEstimateAvg": "5.5800",
                "earningsEstimateLow": "5.4800",
                "earningsEstimateHigh": "5.8700",
                "earningsEstimateYearAgoEps": "6.8100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1806",
                "revenueEstimateAvg": "13951793050.00",
                "revenueEstimateLow": "13890000000.00",
                "revenueEstimateHigh": "14034000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0293",
                "epsTrendCurrent": "5.5800",
                "epsTrend7daysAgo": "5.5850",
                "epsTrend30daysAgo": "5.5734",
                "epsTrend60daysAgo": "5.5734",
                "epsTrend90daysAgo": "5.6650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.2920",
                "earningsEstimateAvg": "1.4300",
                "earningsEstimateLow": "1.2500",
                "earningsEstimateHigh": "1.6000",
                "earningsEstimateYearAgoEps": "2.0200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2920",
                "revenueEstimateAvg": "3549590000.00",
                "revenueEstimateLow": "3370000000.00",
                "revenueEstimateHigh": "3735960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0260",
                "epsTrendCurrent": "1.4300",
                "epsTrend7daysAgo": "1.4600",
                "epsTrend30daysAgo": "1.4900",
                "epsTrend60daysAgo": "1.5400",
                "epsTrend90daysAgo": "1.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.2460",
                "earningsEstimateAvg": "1.3800",
                "earningsEstimateLow": "1.2500",
                "earningsEstimateHigh": "1.5000",
                "earningsEstimateYearAgoEps": "1.8300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2460",
                "revenueEstimateAvg": "3583430000.00",
                "revenueEstimateLow": "3469000000.00",
                "revenueEstimateHigh": "3693460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0190",
                "epsTrendCurrent": "1.3800",
                "epsTrend7daysAgo": "1.3800",
                "epsTrend30daysAgo": "1.5300",
                "epsTrend60daysAgo": "1.5300",
                "epsTrend90daysAgo": "1.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.0230",
                "earningsEstimateAvg": "1.3000",
                "earningsEstimateLow": "1.0500",
                "earningsEstimateHigh": "1.6600",
                "earningsEstimateYearAgoEps": "1.3300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0230",
                "revenueEstimateAvg": "3448560000.00",
                "revenueEstimateLow": "3316000000.00",
                "revenueEstimateHigh": "3556000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0120",
                "epsTrendCurrent": "1.3000",
                "epsTrend7daysAgo": "1.3200",
                "epsTrend30daysAgo": "1.3400",
                "epsTrend60daysAgo": "1.2900",
                "epsTrend90daysAgo": "1.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.2740",
                "earningsEstimateAvg": "6.9800",
                "earningsEstimateLow": "6.8800",
                "earningsEstimateHigh": "7.1000",
                "earningsEstimateYearAgoEps": "9.6100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2740",
                "revenueEstimateAvg": "14392000000.00",
                "revenueEstimateLow": "14312000000.00",
                "revenueEstimateHigh": "14490100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0280",
                "epsTrendCurrent": "6.9800",
                "epsTrend7daysAgo": "6.9800",
                "epsTrend30daysAgo": "6.9800",
                "epsTrend60daysAgo": "6.9800",
                "epsTrend90daysAgo": "6.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.1970",
                "earningsEstimateAvg": "1.7900",
                "earningsEstimateLow": "1.5300",
                "earningsEstimateHigh": "2.0400",
                "earningsEstimateYearAgoEps": "2.2300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1970",
                "revenueEstimateAvg": "3552380000.00",
                "revenueEstimateLow": "3434000000.00",
                "revenueEstimateHigh": "3667320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0570",
                "epsTrendCurrent": "1.7900",
                "epsTrend7daysAgo": "1.8000",
                "epsTrend30daysAgo": "1.8000",
                "epsTrend60daysAgo": "1.8000",
                "epsTrend90daysAgo": "1.7500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2950",
                "earningsEstimateAvg": "1.6500",
                "earningsEstimateLow": "1.4200",
                "earningsEstimateHigh": "1.8500",
                "earningsEstimateYearAgoEps": "2.3400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2950",
                "revenueEstimateAvg": "3601320000.00",
                "revenueEstimateLow": "3499000000.00",
                "revenueEstimateHigh": "3744000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0140",
                "epsTrendCurrent": "1.6500",
                "epsTrend7daysAgo": "1.6400",
                "epsTrend30daysAgo": "1.6400",
                "epsTrend60daysAgo": "1.5900",
                "epsTrend90daysAgo": "1.8800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.2020",
                "earningsEstimateAvg": "1.8600",
                "earningsEstimateLow": "1.6000",
                "earningsEstimateHigh": "2.0600",
                "earningsEstimateYearAgoEps": "2.3300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2020",
                "revenueEstimateAvg": "3555530000.00",
                "revenueEstimateLow": "3439800000.00",
                "revenueEstimateHigh": "3636200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0090",
                "epsTrendCurrent": "1.8600",
                "epsTrend7daysAgo": "1.8600",
                "epsTrend30daysAgo": "1.8400",
                "epsTrend60daysAgo": "1.9300",
                "epsTrend90daysAgo": "1.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.0950",
                "earningsEstimateAvg": "9.2600",
                "earningsEstimateLow": "8.7700",
                "earningsEstimateHigh": "9.7300",
                "earningsEstimateYearAgoEps": "8.4600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0950",
                "revenueEstimateAvg": "14234500000.00",
                "revenueEstimateLow": "13728000000.00",
                "revenueEstimateHigh": "14951000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1480",
                "epsTrendCurrent": "9.2600",
                "epsTrend7daysAgo": "9.2600",
                "epsTrend30daysAgo": "9.2600",
                "epsTrend60daysAgo": "9.2700",
                "epsTrend90daysAgo": "9.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.2600",
                "earningsEstimateAvg": "2.4700",
                "earningsEstimateLow": "2.3800",
                "earningsEstimateHigh": "2.6000",
                "earningsEstimateYearAgoEps": "1.9600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2600",
                "revenueEstimateAvg": "3768470000.00",
                "revenueEstimateLow": "3517000000.00",
                "revenueEstimateHigh": "4107730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2300",
                "epsTrendCurrent": "2.4700",
                "epsTrend7daysAgo": "2.4700",
                "epsTrend30daysAgo": "2.4800",
                "epsTrend60daysAgo": "2.5600",
                "epsTrend90daysAgo": "2.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.0300",
                "earningsEstimateAvg": "2.5500",
                "earningsEstimateLow": "2.3400",
                "earningsEstimateHigh": "2.7200",
                "earningsEstimateYearAgoEps": "2.6300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0300",
                "revenueEstimateAvg": "3896260000.00",
                "revenueEstimateLow": "3691000000.00",
                "revenueEstimateHigh": "4394000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1620",
                "epsTrendCurrent": "2.5500",
                "epsTrend7daysAgo": "2.5500",
                "epsTrend30daysAgo": "2.6000",
                "epsTrend60daysAgo": "2.6000",
                "epsTrend90daysAgo": "2.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.9270",
                "earningsEstimateAvg": "2.3700",
                "earningsEstimateLow": "1.9400",
                "earningsEstimateHigh": "2.7800",
                "earningsEstimateYearAgoEps": "1.2300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.9270",
                "revenueEstimateAvg": "3695860000.00",
                "revenueEstimateLow": "3484000000.00",
                "revenueEstimateHigh": "3950000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4590",
                "epsTrendCurrent": "2.3700",
                "epsTrend7daysAgo": "2.3700",
                "epsTrend30daysAgo": "2.3000",
                "epsTrend60daysAgo": "2.1600",
                "epsTrend90daysAgo": "2.2000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.9900",
                "earningsEstimateAvg": "7.6600",
                "earningsEstimateLow": "7.5000",
                "earningsEstimateHigh": "7.8600",
                "earningsEstimateYearAgoEps": "3.8500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.9900",
                "revenueEstimateAvg": "12379700000.00",
                "revenueEstimateLow": "12147900000.00",
                "revenueEstimateHigh": "12682200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2670",
                "epsTrendCurrent": "7.6600",
                "epsTrend7daysAgo": "7.6800",
                "epsTrend30daysAgo": "7.6300",
                "epsTrend60daysAgo": "7.6200",
                "epsTrend90daysAgo": "7.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.4880",
                "earningsEstimateAvg": "1.9200",
                "earningsEstimateLow": "1.2900",
                "earningsEstimateHigh": "2.3100",
                "earningsEstimateYearAgoEps": "1.2900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.4880",
                "revenueEstimateAvg": "3192470000.00",
                "revenueEstimateLow": "3018000000.00",
                "revenueEstimateHigh": "3404100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2290",
                "epsTrendCurrent": "1.9200",
                "epsTrend7daysAgo": "1.9200",
                "epsTrend30daysAgo": "1.9200",
                "epsTrend60daysAgo": "1.3300",
                "epsTrend90daysAgo": "1.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.4000",
                "earningsEstimateAvg": "1.5600",
                "earningsEstimateLow": "1.1300",
                "earningsEstimateHigh": "2.4400",
                "earningsEstimateYearAgoEps": "0.6500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.4000",
                "revenueEstimateAvg": "2999770000.00",
                "revenueEstimateLow": "2924540000.00",
                "revenueEstimateHigh": "3042700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4200",
                "epsTrendCurrent": "1.5600",
                "epsTrend7daysAgo": "1.5600",
                "epsTrend30daysAgo": "1.5600",
                "epsTrend60daysAgo": "1.2500",
                "epsTrend90daysAgo": "1.2500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.3000",
                "earningsEstimateAvg": "0.9200",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "1.0000",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.3000",
                "revenueEstimateAvg": "2533290000.00",
                "revenueEstimateLow": "2457000000.00",
                "revenueEstimateHigh": "2587000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0980",
                "epsTrendCurrent": "0.9200",
                "epsTrend7daysAgo": "0.9200",
                "epsTrend30daysAgo": "0.8800",
                "epsTrend60daysAgo": "0.8800",
                "epsTrend90daysAgo": "1.0500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.4200",
                "earningsEstimateAvg": "3.7500",
                "earningsEstimateLow": "3.5800",
                "earningsEstimateHigh": "3.8500",
                "earningsEstimateYearAgoEps": "2.6400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.4200",
                "revenueEstimateAvg": "9772040000.00",
                "revenueEstimateLow": "9685290000.00",
                "revenueEstimateHigh": "9895000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0650",
                "epsTrendCurrent": "3.7500",
                "epsTrend7daysAgo": "3.7500",
                "epsTrend30daysAgo": "3.7500",
                "epsTrend60daysAgo": "3.7400",
                "epsTrend90daysAgo": "3.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.7270",
                "earningsEstimateAvg": "1.1400",
                "earningsEstimateLow": "0.9800",
                "earningsEstimateHigh": "1.3000",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.7270",
                "revenueEstimateAvg": "2548540000.00",
                "revenueEstimateLow": "2549000000.00",
                "revenueEstimateHigh": "2679390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0570",
                "epsTrendCurrent": "1.1400",
                "epsTrend7daysAgo": "1.1000",
                "epsTrend30daysAgo": "1.1800",
                "epsTrend60daysAgo": "1.0700",
                "epsTrend90daysAgo": "1.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "2163440000.00",
                "revenueEstimateLow": "1969000000.00",
                "revenueEstimateHigh": "2288650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1720",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "-0.4200",
                "epsTrend90daysAgo": "-0.3700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.4360",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4360",
                "revenueEstimateAvg": "2273110000.00",
                "revenueEstimateLow": "2197000000.00",
                "revenueEstimateHigh": "2453490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0630",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.4350",
                "earningsEstimateAvg": "2.5400",
                "earningsEstimateLow": "2.4600",
                "earningsEstimateHigh": "2.6200",
                "earningsEstimateYearAgoEps": "1.7700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.4350",
                "revenueEstimateAvg": "10448600000.00",
                "revenueEstimateLow": "10303000000.00",
                "revenueEstimateHigh": "10582800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0500",
                "epsTrendCurrent": "2.5400",
                "epsTrend7daysAgo": "2.5400",
                "epsTrend30daysAgo": "2.5400",
                "epsTrend60daysAgo": "2.5400",
                "epsTrend90daysAgo": "2.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.2790",
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2790",
                "revenueEstimateAvg": "2576060000.00",
                "revenueEstimateLow": "2468000000.00",
                "revenueEstimateHigh": "2681760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0430",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.3430",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3430",
                "revenueEstimateAvg": "2516010000.00",
                "revenueEstimateLow": "2475790000.00",
                "revenueEstimateHigh": "2551360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.1150",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1150",
                "revenueEstimateAvg": "2425770000.00",
                "revenueEstimateLow": "2344000000.00",
                "revenueEstimateHigh": "2480070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0100",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.0160",
                "earningsEstimateAvg": "1.8800",
                "earningsEstimateLow": "1.7700",
                "earningsEstimateHigh": "1.9600",
                "earningsEstimateYearAgoEps": "1.8500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0160",
                "revenueEstimateAvg": "10113300000.00",
                "revenueEstimateLow": "9996900000.00",
                "revenueEstimateHigh": "10263900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0250",
                "epsTrendCurrent": "1.8800",
                "epsTrend7daysAgo": "1.9300",
                "epsTrend30daysAgo": "1.9300",
                "epsTrend60daysAgo": "1.9300",
                "epsTrend90daysAgo": "1.9300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.0750",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0750",
                "revenueEstimateAvg": "2583840000.00",
                "revenueEstimateLow": "2551680000.00",
                "revenueEstimateHigh": "2605000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0310",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.1500",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1500",
                "revenueEstimateAvg": "2453440000.00",
                "revenueEstimateLow": "2398350000.00",
                "revenueEstimateHigh": "2504050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0200",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.1300",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1300",
                "revenueEstimateAvg": "2332360000.00",
                "revenueEstimateLow": "2294640000.00",
                "revenueEstimateHigh": "2410200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0190",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.0900",
                "earningsEstimateAvg": "1.8300",
                "earningsEstimateLow": "1.7400",
                "earningsEstimateHigh": "1.9000",
                "earningsEstimateYearAgoEps": "2.0100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0900",
                "revenueEstimateAvg": "9821690000.00",
                "revenueEstimateLow": "9757260000.00",
                "revenueEstimateHigh": "9887980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0090",
                "epsTrendCurrent": "1.8300",
                "epsTrend7daysAgo": "1.8300",
                "epsTrend30daysAgo": "1.8300",
                "epsTrend60daysAgo": "1.8300",
                "epsTrend90daysAgo": "1.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.0430",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0430",
                "revenueEstimateAvg": "2545330000.00",
                "revenueEstimateLow": "2466960000.00",
                "revenueEstimateHigh": "2620000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0050",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.0800",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0800",
                "revenueEstimateAvg": "2421930000.00",
                "revenueEstimateLow": "2379000000.00",
                "revenueEstimateHigh": "2444000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0170",
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 3.44
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 6.6
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 5.6
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 6.81
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 9.62
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 8.48
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 3.83
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 2.64
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.8
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.87
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 2.06
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.97
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.91
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 2.01
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 1.69
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.36
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.98
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.71
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 1.06
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 2.55
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 2.21
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 2.36
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 2.27
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 2.22
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 2.46
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": 1.92
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": 1.77
            },
            "1999-12-31": {
                "date": "1999-12-31",
                "epsActual": 1.29
            },
            "1998-12-31": {
                "date": "1998-12-31",
                "epsActual": 0.75
            },
            "1997-12-31": {
                "date": "1997-12-31",
                "epsActual": 0.07
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6382200000.00",
                    "intangibleAssets": "436900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "329900000.00",
                    "totalLiab": "5356600000.00",
                    "totalStockholderEquity": "1025599999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "414400000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1573900000.00",
                    "otherLiab": null,
                    "goodWill": "432400000.00",
                    "otherAssets": null,
                    "cash": "19200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3063900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4652600000.00",
                    "shortTermDebt": "2493300000.00",
                    "shortLongTermDebt": "2432900000.00",
                    "shortLongTermDebtTotal": "4671800000.00",
                    "otherStockholderEquity": "-548800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3099200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "425600000.00",
                    "longTermDebt": "1565500000.00",
                    "inventory": "2324500000.00",
                    "accountsPayable": "156200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "140600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3283000000.00",
                    "capitalLeaseObligations": "673400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "114200000.00",
                    "nonCurrentLiabilitiesTotal": "2292700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6382200000.00",
                    "cashAndShortTermInvestments": "19200000.00",
                    "propertyPlantAndEquipmentGross": "3413100000.00",
                    "propertyPlantAndEquipmentNet": "2273100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35300000.00",
                    "netInvestedCapital": "5024000000.00",
                    "commonStockSharesOutstanding": "32100000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6117600000.00",
                    "intangibleAssets": "436900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "419600000.00",
                    "totalLiab": "5136300000.00",
                    "totalStockholderEquity": "981300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "431100000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1529400000.00",
                    "otherLiab": null,
                    "goodWill": "418800000.00",
                    "otherAssets": null,
                    "cash": "5700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2874900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4423000000.00",
                    "shortTermDebt": "2278500000.00",
                    "shortLongTermDebt": "2192100000.00",
                    "shortLongTermDebtTotal": "4428700000.00",
                    "otherStockholderEquity": "-548500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2964300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "415400000.00",
                    "longTermDebt": "1535100000.00",
                    "inventory": "2123600000.00",
                    "accountsPayable": "165300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3153300000.00",
                    "capitalLeaseObligations": "701500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "111200000.00",
                    "nonCurrentLiabilitiesTotal": "2261400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6117600000.00",
                    "cashAndShortTermInvestments": "5700000.00",
                    "propertyPlantAndEquipmentGross": "3288300000.00",
                    "propertyPlantAndEquipmentNet": "2175400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "89400000.00",
                    "netInvestedCapital": "4708500000.00",
                    "commonStockSharesOutstanding": "34000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5970700000.00",
                    "intangibleAssets": "454100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "344300000.00",
                    "totalLiab": "4902600000.00",
                    "totalStockholderEquity": "1068099999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "409100000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1481100000.00",
                    "otherLiab": null,
                    "goodWill": "421800000.00",
                    "otherAssets": "89900000.00",
                    "cash": "6300000.00",
                    "cashAndEquivalents": "6300000.00",
                    "totalCurrentLiabilities": "2597900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4221800000.00",
                    "shortTermDebt": "2037800000.00",
                    "shortLongTermDebt": "1985100000.00",
                    "shortLongTermDebtTotal": "4228100000.00",
                    "otherStockholderEquity": "-413100000.00",
                    "propertyPlantEquipment": "2172400000.00",
                    "totalCurrentAssets": "2832500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "469000000.00",
                    "longTermDebt": "1563000000.00",
                    "inventory": "2012900000.00",
                    "accountsPayable": "151000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3138200000.00",
                    "capitalLeaseObligations": "680000000.00",
                    "longTermDebtTotal": "1922000000.00",
                    "nonCurrentLiabilitiesOther": "114400000.00",
                    "nonCurrentLiabilitiesTotal": "2304700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "908200000.00",
                    "liabilitiesAndStockholdersEquity": "5970700000.00",
                    "cashAndShortTermInvestments": "6300000.00",
                    "propertyPlantAndEquipmentGross": "3257400000.00",
                    "propertyPlantAndEquipmentNet": "2170400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "234600000.00",
                    "netInvestedCapital": "4616200000.00",
                    "commonStockSharesOutstanding": "34400000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-23",
                    "currency_symbol": "USD",
                    "totalAssets": "6016400000.00",
                    "intangibleAssets": "252100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "216200000.00",
                    "totalLiab": "4947100000.00",
                    "totalStockholderEquity": "1069300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "446600000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1447000000.00",
                    "otherLiab": null,
                    "goodWill": "623300000.00",
                    "otherAssets": "132000000.00",
                    "cash": "89400000.00",
                    "cashAndEquivalents": "89400000.00",
                    "totalCurrentLiabilities": "2755800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4072900000.00",
                    "shortTermDebt": "2094500000.00",
                    "shortLongTermDebt": "2049100000.00",
                    "shortLongTermDebtTotal": "4162300000.00",
                    "otherStockholderEquity": "-380600000.00",
                    "propertyPlantEquipment": "2201300000.00",
                    "totalCurrentAssets": "2807700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "446500000.00",
                    "longTermDebt": "1437500000.00",
                    "inventory": "2055600000.00",
                    "accountsPayable": "214700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "138900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3208700000.00",
                    "capitalLeaseObligations": "675700000.00",
                    "longTermDebtTotal": "1793800000.00",
                    "nonCurrentLiabilitiesOther": "123500000.00",
                    "nonCurrentLiabilitiesTotal": "2191300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "902400000.00",
                    "liabilitiesAndStockholdersEquity": "6016400000.00",
                    "cashAndShortTermInvestments": "89400000.00",
                    "propertyPlantAndEquipmentGross": "3275400000.00",
                    "propertyPlantAndEquipmentNet": "2194400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51900000.00",
                    "netInvestedCapital": "4555900000.00",
                    "commonStockSharesOutstanding": "35100000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5930400000.00",
                    "intangibleAssets": "255600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "149300000.00",
                    "totalLiab": "4900800000.00",
                    "totalStockholderEquity": "1029600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "441499999.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1413200000.00",
                    "otherLiab": null,
                    "goodWill": "573700000.00",
                    "otherAssets": "114300000.00",
                    "cash": "110400000.00",
                    "cashAndEquivalents": "110400000.00",
                    "totalCurrentLiabilities": "2706800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4053900000.00",
                    "shortTermDebt": "2092300000.00",
                    "shortLongTermDebt": "2041900000.00",
                    "shortLongTermDebtTotal": "4164300000.00",
                    "otherStockholderEquity": "-386800000.00",
                    "propertyPlantEquipment": "2209400000.00",
                    "totalCurrentAssets": "2777400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100000000.00",
                    "netReceivables": "397900000.00",
                    "longTermDebt": "1474000000.00",
                    "inventory": "2119800000.00",
                    "accountsPayable": "173000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123299999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3152999999.00",
                    "capitalLeaseObligations": "648400000.00",
                    "longTermDebtTotal": "1833400000.00",
                    "nonCurrentLiabilitiesOther": "122000000.00",
                    "nonCurrentLiabilitiesTotal": "2194000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "896200000.00",
                    "liabilitiesAndStockholdersEquity": "5930400000.00",
                    "cashAndShortTermInvestments": "110400000.00",
                    "propertyPlantAndEquipmentGross": "3250900000.00",
                    "propertyPlantAndEquipmentNet": "2200400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70600000.00",
                    "netInvestedCapital": "4545500000.00",
                    "commonStockSharesOutstanding": "34100000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5875700000.00",
                    "intangibleAssets": "429600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "411700000.00",
                    "totalLiab": "4784900000.00",
                    "totalStockholderEquity": "1090800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "439600000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1470700000.00",
                    "otherLiab": null,
                    "goodWill": "358200000.00",
                    "otherAssets": "58200000.00",
                    "cash": "64600000.00",
                    "cashAndEquivalents": "64600000.00",
                    "totalCurrentLiabilities": "2626700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3985300000.00",
                    "shortTermDebt": "2007600000.00",
                    "shortLongTermDebt": "1969700000.00",
                    "shortLongTermDebtTotal": "4049900000.00",
                    "otherStockholderEquity": "-383600000.00",
                    "propertyPlantEquipment": "2162000000.00",
                    "totalCurrentAssets": "2867700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "514700000.00",
                    "longTermDebt": "1485200000.00",
                    "inventory": "1876700000.00",
                    "accountsPayable": "179500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3008000000.00",
                    "capitalLeaseObligations": "595000000.00",
                    "longTermDebtTotal": "1826600000.00",
                    "nonCurrentLiabilitiesOther": "115900000.00",
                    "nonCurrentLiabilitiesTotal": "2158200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "890600000.00",
                    "liabilitiesAndStockholdersEquity": "5875700000.00",
                    "cashAndShortTermInvestments": "64600000.00",
                    "propertyPlantAndEquipmentGross": "3183300000.00",
                    "propertyPlantAndEquipmentNet": "2146500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "241000000.00",
                    "netInvestedCapital": "4545700000.00",
                    "commonStockSharesOutstanding": "34600000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "5895700000.00",
                    "intangibleAssets": "430300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "387900000.00",
                    "totalLiab": "4833400000.00",
                    "totalStockholderEquity": "1062300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "412800000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1412000000.00",
                    "otherLiab": null,
                    "goodWill": "358500000.00",
                    "otherAssets": "49600000.00",
                    "cash": "44000000.00",
                    "cashAndEquivalents": "44000000.00",
                    "totalCurrentLiabilities": "2637700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4084900000.00",
                    "shortTermDebt": "2052900000.00",
                    "shortLongTermDebt": "2015400000.00",
                    "shortLongTermDebtTotal": "4128900000.00",
                    "otherStockholderEquity": "-354300000.00",
                    "propertyPlantEquipment": "2171800000.00",
                    "totalCurrentAssets": "2885500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "495900000.00",
                    "longTermDebt": "1511900000.00",
                    "inventory": "1957700000.00",
                    "accountsPayable": "172000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3010200000.00",
                    "capitalLeaseObligations": "601600000.00",
                    "longTermDebtTotal": "1855900000.00",
                    "nonCurrentLiabilitiesOther": "119700000.00",
                    "nonCurrentLiabilitiesTotal": "2195700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "884600000.00",
                    "liabilitiesAndStockholdersEquity": "5895700000.00",
                    "cashAndShortTermInvestments": "44000000.00",
                    "propertyPlantAndEquipmentGross": "3152000000.00",
                    "propertyPlantAndEquipmentNet": "2148400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "247800000.00",
                    "netInvestedCapital": "4589600000.00",
                    "commonStockSharesOutstanding": "35200000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5758200000.00",
                    "intangibleAssets": "417400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "438400000.00",
                    "totalLiab": "4743200000.00",
                    "totalStockholderEquity": "1015000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "400600000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1365300000.00",
                    "otherLiab": null,
                    "goodWill": "347100000.00",
                    "otherAssets": "70900000.00",
                    "cash": "17600000.00",
                    "cashAndEquivalents": "17600000.00",
                    "totalCurrentLiabilities": "2538500000.00",
                    "currentDeferredRevenue": "-400600000.00",
                    "netDebt": "4069600000.00",
                    "shortTermDebt": "1989400000.00",
                    "shortLongTermDebt": "1952800000.00",
                    "shortLongTermDebtTotal": "4087200000.00",
                    "otherStockholderEquity": "-353400000.00",
                    "propertyPlantEquipment": "2111400000.00",
                    "totalCurrentAssets": "2811400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "436600000.00",
                    "longTermDebt": "1578200000.00",
                    "inventory": "1918800000.00",
                    "accountsPayable": "148500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80299999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2946799999.00",
                    "capitalLeaseObligations": "556200000.00",
                    "longTermDebtTotal": "1897000000.00",
                    "nonCurrentLiabilitiesOther": "106900000.00",
                    "nonCurrentLiabilitiesTotal": "2204700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "878200000.00",
                    "liabilitiesAndStockholdersEquity": "5758200000.00",
                    "cashAndShortTermInvestments": "17600000.00",
                    "propertyPlantAndEquipmentGross": "3071200000.00",
                    "propertyPlantAndEquipmentNet": "2102000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "272900000.00",
                    "netInvestedCapital": "4546000000.00",
                    "commonStockSharesOutstanding": "34900000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5804200000.00",
                    "intangibleAssets": "417400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "455500000.00",
                    "totalLiab": "4859500000.00",
                    "totalStockholderEquity": "944700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "362200000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1301400000.00",
                    "otherLiab": null,
                    "goodWill": "253700000.00",
                    "otherAssets": null,
                    "cash": "67200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2651000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4123200000.00",
                    "shortTermDebt": "2069000000.00",
                    "shortLongTermDebt": "2031900000.00",
                    "shortLongTermDebtTotal": "4190400000.00",
                    "otherStockholderEquity": "-360000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2916200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "672400000.00",
                    "netReceivables": "441200000.00",
                    "longTermDebt": "1602300000.00",
                    "inventory": "1952300000.00",
                    "accountsPayable": "219800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2888000000.00",
                    "capitalLeaseObligations": "556200000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "87100000.00",
                    "nonCurrentLiabilitiesTotal": "2208500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5804200000.00",
                    "cashAndShortTermInvestments": "67200000.00",
                    "propertyPlantAndEquipmentGross": "3033100000.00",
                    "propertyPlantAndEquipmentNet": "2094500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "265200000.00",
                    "netInvestedCapital": "4578900000.00",
                    "commonStockSharesOutstanding": "34900000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5407600000.00",
                    "intangibleAssets": "417400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "374800000.00",
                    "totalLiab": "4503200000.00",
                    "totalStockholderEquity": "904400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "388400000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1270400000.00",
                    "otherLiab": null,
                    "goodWill": "253800000.00",
                    "otherAssets": null,
                    "cash": "15100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2299700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3866900000.00",
                    "shortTermDebt": "1767400000.00",
                    "shortLongTermDebt": "1729100000.00",
                    "shortLongTermDebtTotal": "3882000000.00",
                    "otherStockholderEquity": "-368900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2511000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "320000000.00",
                    "netReceivables": "420600000.00",
                    "longTermDebt": "1583400000.00",
                    "inventory": "1700500000.00",
                    "accountsPayable": "143900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2896600000.00",
                    "capitalLeaseObligations": "569500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "88900000.00",
                    "nonCurrentLiabilitiesTotal": "2203500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5407600000.00",
                    "cashAndShortTermInvestments": "15100000.00",
                    "propertyPlantAndEquipmentGross": "3041600000.00",
                    "propertyPlantAndEquipmentNet": "2112400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "211300000.00",
                    "netInvestedCapital": "4216900000.00",
                    "commonStockSharesOutstanding": "34900000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "5364600000.00",
                    "intangibleAssets": "417400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "385100000.00",
                    "totalLiab": "4472700000.00",
                    "totalStockholderEquity": "891900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "370200000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1238600000.00",
                    "otherLiab": null,
                    "goodWill": "253800000.00",
                    "otherAssets": null,
                    "cash": "28900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2292900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3834200000.00",
                    "shortTermDebt": "1772900000.00",
                    "shortLongTermDebt": "1732800000.00",
                    "shortLongTermDebtTotal": "3863100000.00",
                    "otherStockholderEquity": "-349100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2520400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "345000000.00",
                    "netReceivables": "528100000.00",
                    "longTermDebt": "1616500000.00",
                    "inventory": "1578300000.00",
                    "accountsPayable": "149800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2844200000.00",
                    "capitalLeaseObligations": "513800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "89600000.00",
                    "nonCurrentLiabilitiesTotal": "2179799999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5364600000.00",
                    "cashAndShortTermInvestments": "28900000.00",
                    "propertyPlantAndEquipmentGross": "2988000000.00",
                    "propertyPlantAndEquipmentNet": "2060200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "227500000.00",
                    "netInvestedCapital": "4241200000.00",
                    "commonStockSharesOutstanding": "34800000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5050300000.00",
                    "intangibleAssets": "417400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "341500000.00",
                    "totalLiab": "4192800000.00",
                    "totalStockholderEquity": "857500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "376300000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1210100000.00",
                    "otherLiab": "108200000.00",
                    "goodWill": "243600000.00",
                    "otherAssets": "89100000.00",
                    "cash": "34600000.00",
                    "cashAndEquivalents": "34600000.00",
                    "totalCurrentLiabilities": "2009200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3530700000.00",
                    "shortTermDebt": "1489900000.00",
                    "shortLongTermDebt": "1447800000.00",
                    "shortLongTermDebtTotal": "3565300000.00",
                    "otherStockholderEquity": "-356100000.00",
                    "propertyPlantEquipment": "2058700000.00",
                    "totalCurrentAssets": "2241500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "196500000.00",
                    "shortTermInvestments": "300000000.00",
                    "netReceivables": "431500000.00",
                    "longTermDebt": "1623100000.00",
                    "inventory": "1433900000.00",
                    "accountsPayable": "143000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2808800000.00",
                    "capitalLeaseObligations": "494400000.00",
                    "longTermDebtTotal": "1899300000.00",
                    "nonCurrentLiabilitiesOther": "108200000.00",
                    "nonCurrentLiabilitiesTotal": "2183600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "848300000.00",
                    "liabilitiesAndStockholdersEquity": "5050300000.00",
                    "cashAndShortTermInvestments": "34600000.00",
                    "propertyPlantAndEquipmentGross": "2954500000.00",
                    "propertyPlantAndEquipmentNet": "2046800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "232300000.00",
                    "netInvestedCapital": "3928400000.00",
                    "commonStockSharesOutstanding": "35600000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5081600000.00",
                    "intangibleAssets": "417400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "328200000.00",
                    "totalLiab": "4204899999.00",
                    "totalStockholderEquity": "876700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "355000000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1151200000.00",
                    "otherLiab": "109800000.00",
                    "goodWill": "242500000.00",
                    "otherAssets": "95000000.00",
                    "cash": "119700000.00",
                    "cashAndEquivalents": "119700000.00",
                    "totalCurrentLiabilities": "2004400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3489300000.00",
                    "shortTermDebt": "1518300000.00",
                    "shortLongTermDebt": "1470800000.00",
                    "shortLongTermDebtTotal": "3609000000.00",
                    "otherStockholderEquity": "-277800000.00",
                    "propertyPlantEquipment": "1559400000.00",
                    "totalCurrentAssets": "2297300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "678000000.00",
                    "shortTermInvestments": "287000000.00",
                    "netReceivables": "400600000.00",
                    "longTermDebt": "1629500000.00",
                    "inventory": "1448800000.00",
                    "accountsPayable": "131100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1151200000.00",
                    "treasuryStock": "-1117600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2784300000.00",
                    "capitalLeaseObligations": "508700000.00",
                    "longTermDebtTotal": "1629500000.00",
                    "nonCurrentLiabilitiesOther": "109800000.00",
                    "nonCurrentLiabilitiesTotal": "2200499999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "839800000.00",
                    "liabilitiesAndStockholdersEquity": "5081600000.00",
                    "cashAndShortTermInvestments": "119700000.00",
                    "propertyPlantAndEquipmentGross": "2911100000.00",
                    "propertyPlantAndEquipmentNet": "2024700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "292900000.00",
                    "netInvestedCapital": "3977000000.00",
                    "commonStockSharesOutstanding": "36000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5148000000.00",
                    "intangibleAssets": "419300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "304200000.00",
                    "totalLiab": "4293200000.00",
                    "totalStockholderEquity": "854800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "359900000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1138100000.00",
                    "otherLiab": null,
                    "goodWill": "244400000.00",
                    "otherAssets": "98700000.00",
                    "cash": "160200000.00",
                    "cashAndEquivalents": "160200000.00",
                    "totalCurrentLiabilities": "2057000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3509900000.00",
                    "shortTermDebt": "1548500000.00",
                    "shortLongTermDebt": "1502300000.00",
                    "shortLongTermDebtTotal": "3670100000.00",
                    "otherStockholderEquity": "-285600000.00",
                    "propertyPlantEquipment": "1591900000.00",
                    "totalCurrentAssets": "2301800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "661900000.00",
                    "shortTermInvestments": "272000000.00",
                    "netReceivables": "374800000.00",
                    "longTermDebt": "1650800000.00",
                    "inventory": "1462600000.00",
                    "accountsPayable": "148600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1138100000.00",
                    "treasuryStock": "-1117600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98699999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2846200000.00",
                    "capitalLeaseObligations": "517000000.00",
                    "longTermDebtTotal": "1650800000.00",
                    "nonCurrentLiabilitiesOther": "114600000.00",
                    "nonCurrentLiabilitiesTotal": "2236200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "832000000.00",
                    "liabilitiesAndStockholdersEquity": "5148000000.00",
                    "cashAndShortTermInvestments": "160200000.00",
                    "propertyPlantAndEquipmentGross": "2956000000.00",
                    "propertyPlantAndEquipmentNet": "2083800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "244800000.00",
                    "netInvestedCapital": "4007900000.00",
                    "commonStockSharesOutstanding": "36900000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "4978300000.00",
                    "intangibleAssets": "396700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "297900000.00",
                    "totalLiab": "4083100000.00",
                    "totalStockholderEquity": "895200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "352400000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1100300000.00",
                    "otherLiab": "105500000.00",
                    "goodWill": "231000000.00",
                    "otherAssets": "97800000.00",
                    "cash": "229200000.00",
                    "cashAndEquivalents": "229200000.00",
                    "totalCurrentLiabilities": "1845400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3257600000.00",
                    "shortTermDebt": "1354600000.00",
                    "shortLongTermDebt": "1307100000.00",
                    "shortLongTermDebtTotal": "3486800000.00",
                    "otherStockholderEquity": "-207500000.00",
                    "propertyPlantEquipment": "1561700000.00",
                    "totalCurrentAssets": "2206300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "727500000.00",
                    "shortTermInvestments": "272000000.00",
                    "netReceivables": "462400000.00",
                    "longTermDebt": "1672200000.00",
                    "inventory": "1216800000.00",
                    "accountsPayable": "138400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1100300000.00",
                    "treasuryStock": "-1026900000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2772000000.00",
                    "capitalLeaseObligations": "507500000.00",
                    "longTermDebtTotal": "1672200000.00",
                    "nonCurrentLiabilitiesOther": "105500000.00",
                    "nonCurrentLiabilitiesTotal": "2237700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "819400000.00",
                    "liabilitiesAndStockholdersEquity": "4978300000.00",
                    "cashAndShortTermInvestments": "229200000.00",
                    "propertyPlantAndEquipmentGross": "2889400000.00",
                    "propertyPlantAndEquipmentNet": "2046500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "360900000.00",
                    "netInvestedCapital": "3874500000.00",
                    "commonStockSharesOutstanding": "36500000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4828300000.00",
                    "intangibleAssets": "513400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60300000.00",
                    "totalLiab": "3721400000.00",
                    "totalStockholderEquity": "1106900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "392600000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1301500000.00",
                    "otherLiab": "93200000.00",
                    "goodWill": "436500000.00",
                    "otherAssets": "67200000.00",
                    "cash": "139000000.00",
                    "cashAndEquivalents": "139000000.00",
                    "totalCurrentLiabilities": "1718500000.00",
                    "currentDeferredRevenue": "-90600000.00",
                    "netDebt": "2957500000.00",
                    "shortTermDebt": "1186800000.00",
                    "shortLongTermDebt": "1134900000.00",
                    "shortLongTermDebtTotal": "3096500000.00",
                    "otherStockholderEquity": "-194600000.00",
                    "propertyPlantEquipment": "2054200000.00",
                    "totalCurrentAssets": "1757000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "259900000.00",
                    "shortTermInvestments": "32000000.00",
                    "netReceivables": "360600000.00",
                    "longTermDebt": "1493200000.00",
                    "inventory": "1197100000.00",
                    "accountsPayable": "139100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1138900000.00",
                    "treasuryStock": "-798700000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3071300000.00",
                    "capitalLeaseObligations": "519200000.00",
                    "longTermDebtTotal": "1493200000.00",
                    "nonCurrentLiabilitiesOther": "94100000.00",
                    "nonCurrentLiabilitiesTotal": "2002900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "795100000.00",
                    "liabilitiesAndStockholdersEquity": "4828300000.00",
                    "cashAndShortTermInvestments": "139000000.00",
                    "propertyPlantAndEquipmentGross": "2874400000.00",
                    "propertyPlantAndEquipmentNet": "2054200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38500000.00",
                    "netInvestedCapital": "3684200000.00",
                    "commonStockSharesOutstanding": "39200000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5023500000.00",
                    "intangibleAssets": "486600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "157500000.00",
                    "totalLiab": "3853500000.00",
                    "totalStockholderEquity": "1170000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "350200000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1223500000.00",
                    "otherLiab": "92500000.00",
                    "goodWill": "423500000.00",
                    "otherAssets": "63000000.00",
                    "cash": "327100000.00",
                    "cashAndEquivalents": "327100000.00",
                    "totalCurrentLiabilities": "1883100000.00",
                    "currentDeferredRevenue": "-90600000.00",
                    "netDebt": "2949100000.00",
                    "shortTermDebt": "1398300000.00",
                    "shortLongTermDebt": "1307700000.00",
                    "shortLongTermDebtTotal": "3276200000.00",
                    "otherStockholderEquity": "-53500000.00",
                    "propertyPlantEquipment": "1491600000.00",
                    "totalCurrentAssets": "2070900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "675800000.00",
                    "shortTermInvestments": "125500000.00",
                    "netReceivables": "345900000.00",
                    "longTermDebt": "1462000000.00",
                    "inventory": "1240400000.00",
                    "accountsPayable": "134600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1223500000.00",
                    "treasuryStock": "-858100000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2952600000.00",
                    "capitalLeaseObligations": "506500000.00",
                    "longTermDebtTotal": "1462000000.00",
                    "nonCurrentLiabilitiesOther": "92500000.00",
                    "nonCurrentLiabilitiesTotal": "1970400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "804600000.00",
                    "liabilitiesAndStockholdersEquity": "5023500000.00",
                    "cashAndShortTermInvestments": "327100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1979500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "187800000.00",
                    "netInvestedCapital": "3939700000.00",
                    "commonStockSharesOutstanding": "40500000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5006200000.00",
                    "intangibleAssets": "486600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "150800000.00",
                    "totalLiab": "3871200000.00",
                    "totalStockholderEquity": "1135000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "406300000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1138900000.00",
                    "otherLiab": "94100000.00",
                    "goodWill": "423500000.00",
                    "otherAssets": "59600000.00",
                    "cash": "360200000.00",
                    "cashAndEquivalents": "360200000.00",
                    "totalCurrentLiabilities": "1869200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2886400000.00",
                    "shortTermDebt": "1338700000.00",
                    "shortLongTermDebt": "1175400000.00",
                    "shortLongTermDebtTotal": "3246600000.00",
                    "otherStockholderEquity": "-3600000.00",
                    "propertyPlantEquipment": "1488600000.00",
                    "totalCurrentAssets": "2060600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "639600000.00",
                    "shortTermInvestments": "125500000.00",
                    "netReceivables": "351500000.00",
                    "longTermDebt": "1493200000.00",
                    "inventory": "1198100000.00",
                    "accountsPayable": "124200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1138900000.00",
                    "treasuryStock": "-798700000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2945600000.00",
                    "capitalLeaseObligations": "504200000.00",
                    "longTermDebtTotal": "1493200000.00",
                    "nonCurrentLiabilitiesOther": "94100000.00",
                    "nonCurrentLiabilitiesTotal": "2002000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "795100000.00",
                    "liabilitiesAndStockholdersEquity": "5006200000.00",
                    "cashAndShortTermInvestments": "360200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1975900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "191400000.00",
                    "netInvestedCapital": "3803600000.00",
                    "commonStockSharesOutstanding": "41800000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4975100000.00",
                    "intangibleAssets": "480200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122400000.00",
                    "totalLiab": "3898700000.00",
                    "totalStockholderEquity": "1076400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "350500000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1051700000.00",
                    "otherLiab": "96000000.00",
                    "goodWill": "416400000.00",
                    "otherAssets": "62500000.00",
                    "cash": "299400000.00",
                    "cashAndEquivalents": "299400000.00",
                    "totalCurrentLiabilities": "1891700000.00",
                    "currentDeferredRevenue": "-89800000.00",
                    "netDebt": "3019500000.00",
                    "shortTermDebt": "1407900000.00",
                    "shortLongTermDebt": "1229200000.00",
                    "shortLongTermDebtTotal": "3318900000.00",
                    "otherStockholderEquity": "25200000.00",
                    "propertyPlantEquipment": "1458800000.00",
                    "totalCurrentAssets": "2084100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "580100000.00",
                    "shortTermInvestments": "99800000.00",
                    "netReceivables": "401100000.00",
                    "longTermDebt": "1510700000.00",
                    "inventory": "1261200000.00",
                    "accountsPayable": "133300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1051700000.00",
                    "treasuryStock": "-765000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2891000000.00",
                    "capitalLeaseObligations": "489200000.00",
                    "longTermDebtTotal": "1510700000.00",
                    "nonCurrentLiabilitiesOther": "96000000.00",
                    "nonCurrentLiabilitiesTotal": "2006999999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "790200000.00",
                    "liabilitiesAndStockholdersEquity": "4975100000.00",
                    "cashAndShortTermInvestments": "299400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1931900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "192400000.00",
                    "netInvestedCapital": "3816300000.00",
                    "commonStockSharesOutstanding": "42786000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3505963000.00",
                    "intangibleAssets": "77500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "123404000.00",
                    "totalLiab": "2500214000.00",
                    "totalStockholderEquity": "1005749000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "298713000.00",
                    "commonStock": "786000.00",
                    "capitalStock": "786000.00",
                    "retainedEarnings": "960238000.00",
                    "otherLiab": "96420000.00",
                    "goodWill": "237575000.00",
                    "otherAssets": "88997000.00",
                    "cash": "220082000.00",
                    "cashAndEquivalents": "220082000.00",
                    "totalCurrentLiabilities": "1428402000.00",
                    "currentDeferredRevenue": "-28605000.00",
                    "netDebt": "1779818000.00",
                    "shortTermDebt": "1024508000.00",
                    "shortLongTermDebt": "920535000.00",
                    "shortLongTermDebtTotal": "1999900000.00",
                    "otherStockholderEquity": "47532000.00",
                    "propertyPlantEquipment": "1629928000.00",
                    "totalCurrentAssets": "1471963000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "690674000.00",
                    "shortTermInvestments": "100000000.00",
                    "netReceivables": "278008000.00",
                    "longTermDebt": "637774000.00",
                    "inventory": "850469000.00",
                    "accountsPayable": "105181000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2807000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "786000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "960238000.00",
                    "treasuryStock": "-738726000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "88997000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2034000000.00",
                    "capitalLeaseObligations": "412986000.00",
                    "longTermDebtTotal": "637774000.00",
                    "nonCurrentLiabilitiesOther": "96420000.00",
                    "nonCurrentLiabilitiesTotal": "1071811999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "786258000.00",
                    "liabilitiesAndStockholdersEquity": "3505963000.00",
                    "cashAndShortTermInvestments": "220082000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1629928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43561000.00",
                    "netInvestedCapital": "2564058000.00",
                    "commonStockSharesOutstanding": "43300000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3656345000.00",
                    "intangibleAssets": "68200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106341000.00",
                    "totalLiab": "2709991000.00",
                    "totalStockholderEquity": "946354000.00",
                    "deferredLongTermLiab": "485000.00",
                    "otherCurrentLiab": "298051000.00",
                    "commonStock": "785000.00",
                    "capitalStock": "785000.00",
                    "retainedEarnings": "880704000.00",
                    "otherLiab": "93459000.00",
                    "goodWill": "223398000.00",
                    "otherAssets": "83018000.00",
                    "cash": "239617000.00",
                    "cashAndEquivalents": "239617000.00",
                    "totalCurrentLiabilities": "1635802000.00",
                    "currentDeferredRevenue": "-32778000.00",
                    "netDebt": "1932230000.00",
                    "shortTermDebt": "1191117000.00",
                    "shortLongTermDebt": "1105006000.00",
                    "shortLongTermDebtTotal": "2171847000.00",
                    "otherStockholderEquity": "67891000.00",
                    "propertyPlantEquipment": "1562355000.00",
                    "totalCurrentAssets": "1719374000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "654756000.00",
                    "shortTermInvestments": "75000000.00",
                    "netReceivables": "356850000.00",
                    "longTermDebt": "634712000.00",
                    "inventory": "1016566000.00",
                    "accountsPayable": "146634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3026000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "785000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "880704000.00",
                    "treasuryStock": "-713938000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83017999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1936970999.00",
                    "capitalLeaseObligations": "399351000.00",
                    "longTermDebtTotal": "634712000.00",
                    "nonCurrentLiabilitiesOther": "92974000.00",
                    "nonCurrentLiabilitiesTotal": "1074189000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "781829000.00",
                    "liabilitiesAndStockholdersEquity": "3656345000.00",
                    "cashAndShortTermInvestments": "239617000.00",
                    "propertyPlantAndEquipmentGross": "1562355000.00",
                    "propertyPlantAndEquipmentNet": "1562355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83572000.00",
                    "netInvestedCapital": "2686072000.00",
                    "commonStockSharesOutstanding": "43400000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3692227000.00",
                    "intangibleAssets": "64300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97680000.00",
                    "totalLiab": "2865768000.00",
                    "totalStockholderEquity": "826459000.00",
                    "deferredLongTermLiab": "771000.00",
                    "otherCurrentLiab": "299436000.00",
                    "commonStock": "781000.00",
                    "capitalStock": null,
                    "retainedEarnings": "771864000.00",
                    "otherLiab": "91082000.00",
                    "goodWill": "219195000.00",
                    "otherAssets": "74993000.00",
                    "cash": "77233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1781332000.00",
                    "currentDeferredRevenue": "-538768000.00",
                    "netDebt": "2261703000.00",
                    "shortTermDebt": "1345582000.00",
                    "shortLongTermDebt": "762070000.00",
                    "shortLongTermDebtTotal": "2338936000.00",
                    "otherStockholderEquity": "57187000.00",
                    "propertyPlantEquipment": "1166925000.00",
                    "totalCurrentAssets": "1780684000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "898941000.00",
                    "shortTermInvestments": "70800000.00",
                    "netReceivables": "373518000.00",
                    "longTermDebt": "637377000.00",
                    "inventory": "1232253000.00",
                    "accountsPayable": "136314000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3373000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "781000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "771864000.00",
                    "treasuryStock": "-713892000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1911543000.00",
                    "capitalLeaseObligations": "400721000.00",
                    "longTermDebtTotal": "637377000.00",
                    "nonCurrentLiabilitiesOther": "90311000.00",
                    "nonCurrentLiabilitiesTotal": "1084436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "771079000.00",
                    "liabilitiesAndStockholdersEquity": "3692227000.00",
                    "cashAndShortTermInvestments": "77233000.00",
                    "propertyPlantAndEquipmentGross": "1553055000.00",
                    "propertyPlantAndEquipmentNet": "1553055000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-648000.00",
                    "netInvestedCapital": "2225906000.00",
                    "commonStockSharesOutstanding": "43500000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3745993000.00",
                    "intangibleAssets": "64300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93334000.00",
                    "totalLiab": "2931188000.00",
                    "totalStockholderEquity": "814805000.00",
                    "deferredLongTermLiab": "345000.00",
                    "otherCurrentLiab": "287973000.00",
                    "commonStock": "777000.00",
                    "capitalStock": null,
                    "retainedEarnings": "721770000.00",
                    "otherLiab": "89098000.00",
                    "goodWill": "213977000.00",
                    "otherAssets": "464623000.00",
                    "cash": "170313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1831413000.00",
                    "currentDeferredRevenue": "345000.00",
                    "netDebt": "2278706000.00",
                    "shortTermDebt": "1438342000.00",
                    "shortLongTermDebt": "807263000.00",
                    "shortLongTermDebtTotal": "2449019000.00",
                    "otherStockholderEquity": "95874000.00",
                    "propertyPlantEquipment": "1120526000.00",
                    "totalCurrentAssets": "1882567000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "895382000.00",
                    "shortTermInvestments": "73200000.00",
                    "netReceivables": "371666000.00",
                    "longTermDebt": "651823000.00",
                    "inventory": "1247254000.00",
                    "accountsPayable": "105100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3616000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "777000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "721770000.00",
                    "treasuryStock": "-671725000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45280000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1863426000.00",
                    "capitalLeaseObligations": "404708000.00",
                    "longTermDebtTotal": "651823000.00",
                    "nonCurrentLiabilitiesOther": "88753000.00",
                    "nonCurrentLiabilitiesTotal": "1099775000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "767599000.00",
                    "liabilitiesAndStockholdersEquity": "3745993000.00",
                    "cashAndShortTermInvestments": "170313000.00",
                    "propertyPlantAndEquipmentGross": "1510969000.00",
                    "propertyPlantAndEquipmentNet": "1510969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51154000.00",
                    "netInvestedCapital": "2273891000.00",
                    "commonStockSharesOutstanding": "44022000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3503917000.00",
                    "intangibleAssets": "64300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101601000.00",
                    "totalLiab": "2729815000.00",
                    "totalStockholderEquity": "774102000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "253310000.00",
                    "commonStock": "777000.00",
                    "capitalStock": null,
                    "retainedEarnings": "668540000.00",
                    "otherLiab": "86728000.00",
                    "goodWill": "207297000.00",
                    "otherAssets": "92343000.00",
                    "cash": "125739000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1629018000.00",
                    "currentDeferredRevenue": "-543126000.00",
                    "netDebt": "2171414000.00",
                    "shortTermDebt": "1283084000.00",
                    "shortLongTermDebt": "692891000.00",
                    "shortLongTermDebtTotal": "2297153000.00",
                    "otherStockholderEquity": "107349000.00",
                    "propertyPlantEquipment": "1110609000.00",
                    "totalCurrentAssets": "1652130000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "846890000.00",
                    "shortTermInvestments": "83900000.00",
                    "netReceivables": "286938000.00",
                    "longTermDebt": "669684000.00",
                    "inventory": "1137852000.00",
                    "accountsPayable": "92624000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2564000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "777000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "668540000.00",
                    "treasuryStock": "-657097000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92342999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1851786999.00",
                    "capitalLeaseObligations": "391452000.00",
                    "longTermDebtTotal": "669684000.00",
                    "nonCurrentLiabilitiesOther": "86728000.00",
                    "nonCurrentLiabilitiesTotal": "1100797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "764446000.00",
                    "liabilitiesAndStockholdersEquity": "3503917000.00",
                    "cashAndShortTermInvestments": "125739000.00",
                    "propertyPlantAndEquipmentGross": "1487846000.00",
                    "propertyPlantAndEquipmentNet": "1487846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23112000.00",
                    "netInvestedCapital": "2136677000.00",
                    "commonStockSharesOutstanding": "44577000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3595425000.00",
                    "intangibleAssets": "64300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "124170000.00",
                    "totalLiab": "2850723000.00",
                    "totalStockholderEquity": "744702000.00",
                    "deferredLongTermLiab": "1912000.00",
                    "otherCurrentLiab": "307055000.00",
                    "commonStock": "777000.00",
                    "capitalStock": null,
                    "retainedEarnings": "613033000.00",
                    "otherLiab": "77256000.00",
                    "goodWill": "207791000.00",
                    "otherAssets": "91382000.00",
                    "cash": "115724000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1748177000.00",
                    "currentDeferredRevenue": "-603211000.00",
                    "netDebt": "2244904000.00",
                    "shortTermDebt": "1335338000.00",
                    "shortLongTermDebt": "686145000.00",
                    "shortLongTermDebtTotal": "2360628000.00",
                    "otherStockholderEquity": "133481000.00",
                    "propertyPlantEquipment": "1112873000.00",
                    "totalCurrentAssets": "1739103000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "820413000.00",
                    "shortTermInvestments": "83900000.00",
                    "netReceivables": "322703000.00",
                    "longTermDebt": "677488000.00",
                    "inventory": "1176506000.00",
                    "accountsPayable": "105784000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2589000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "777000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "613033000.00",
                    "treasuryStock": "-627812000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91335000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1856322000.00",
                    "capitalLeaseObligations": "393784000.00",
                    "longTermDebtTotal": "677488000.00",
                    "nonCurrentLiabilitiesOther": "75344000.00",
                    "nonCurrentLiabilitiesTotal": "1102546000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "761293000.00",
                    "liabilitiesAndStockholdersEquity": "3595425000.00",
                    "cashAndShortTermInvestments": "115724000.00",
                    "propertyPlantAndEquipmentGross": "1492796000.00",
                    "propertyPlantAndEquipmentNet": "1492796000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9074000.00",
                    "netInvestedCapital": "2108335000.00",
                    "commonStockSharesOutstanding": "43575000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3976744000.00",
                    "intangibleAssets": "64300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138912000.00",
                    "totalLiab": "3254757000.00",
                    "totalStockholderEquity": "721987000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "243745000.00",
                    "commonStock": "773000.00",
                    "capitalStock": null,
                    "retainedEarnings": "586511000.00",
                    "otherLiab": "66287000.00",
                    "goodWill": "207791000.00",
                    "otherAssets": "87548000.00",
                    "cash": "181780000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2013044000.00",
                    "currentDeferredRevenue": "-827292000.00",
                    "netDebt": "2684551000.00",
                    "shortTermDebt": "1690905000.00",
                    "shortLongTermDebt": "800249000.00",
                    "shortLongTermDebtTotal": "2866331000.00",
                    "otherStockholderEquity": "137037000.00",
                    "propertyPlantEquipment": "1092385000.00",
                    "totalCurrentAssets": "2129786000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "794483000.00",
                    "shortTermInvestments": "100000000.00",
                    "netReceivables": "200876000.00",
                    "longTermDebt": "830839000.00",
                    "inventory": "1608218000.00",
                    "accountsPayable": "78394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2334000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "773000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "586511000.00",
                    "treasuryStock": "-621290000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87536000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1846958000.00",
                    "capitalLeaseObligations": "407951000.00",
                    "longTermDebtTotal": "830839000.00",
                    "nonCurrentLiabilitiesOther": "66287000.00",
                    "nonCurrentLiabilitiesTotal": "1241713000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "758327000.00",
                    "liabilitiesAndStockholdersEquity": "3976744000.00",
                    "cashAndShortTermInvestments": "181780000.00",
                    "propertyPlantAndEquipmentGross": "1487231000.00",
                    "propertyPlantAndEquipmentNet": "1487231000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "116742000.00",
                    "netInvestedCapital": "2353075000.00",
                    "commonStockSharesOutstanding": "42615000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4071035000.00",
                    "intangibleAssets": "64300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37890000.00",
                    "totalLiab": "3126271000.00",
                    "totalStockholderEquity": "944764000.00",
                    "deferredLongTermLiab": "8927000.00",
                    "otherCurrentLiab": "277041000.00",
                    "commonStock": "768000.00",
                    "capitalStock": null,
                    "retainedEarnings": "790158000.00",
                    "otherLiab": "82673000.00",
                    "goodWill": "475791000.00",
                    "otherAssets": "43457000.00",
                    "cash": "29103000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2066156000.00",
                    "currentDeferredRevenue": "8927000.00",
                    "netDebt": "2602237000.00",
                    "shortTermDebt": "1653898000.00",
                    "shortLongTermDebt": "748131000.00",
                    "shortLongTermDebtTotal": "2631340000.00",
                    "otherStockholderEquity": "155900000.00",
                    "propertyPlantEquipment": "1097247000.00",
                    "totalCurrentAssets": "2017610000.00",
                    "longTermInvestments": "97000.00",
                    "netTangibleAssets": "745137000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "432742000.00",
                    "longTermDebt": "636978000.00",
                    "inventory": "1517875000.00",
                    "accountsPayable": "135217000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2062000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "768000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "790158000.00",
                    "treasuryStock": "-600004000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2053425000.00",
                    "capitalLeaseObligations": "385360000.00",
                    "longTermDebtTotal": "636978000.00",
                    "nonCurrentLiabilitiesOther": "73746000.00",
                    "nonCurrentLiabilitiesTotal": "1060115000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "755904000.00",
                    "liabilitiesAndStockholdersEquity": "4071035000.00",
                    "cashAndShortTermInvestments": "29103000.00",
                    "propertyPlantAndEquipmentGross": "1469780000.00",
                    "propertyPlantAndEquipmentNet": "1469780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44463000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4117892000.00",
                    "intangibleAssets": "64300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126388000.00",
                    "totalLiab": "3215467000.00",
                    "totalStockholderEquity": "902425000.00",
                    "deferredLongTermLiab": "20513000.00",
                    "otherCurrentLiab": "271339000.00",
                    "commonStock": "768000.00",
                    "capitalStock": null,
                    "retainedEarnings": "748166000.00",
                    "otherLiab": "91646000.00",
                    "goodWill": "487306000.00",
                    "otherAssets": "43294000.00",
                    "cash": "2401000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1945948000.00",
                    "currentDeferredRevenue": "-787727000.00",
                    "netDebt": "2730291000.00",
                    "shortTermDebt": "1554819000.00",
                    "shortLongTermDebt": "767092000.00",
                    "shortLongTermDebtTotal": "2732692000.00",
                    "otherStockholderEquity": "153210000.00",
                    "propertyPlantEquipment": "1136213000.00",
                    "totalCurrentAssets": "2022461000.00",
                    "longTermInvestments": "146000.00",
                    "netTangibleAssets": "682470000.00",
                    "shortTermInvestments": "104868000.00",
                    "netReceivables": "365005000.00",
                    "longTermDebt": "846222000.00",
                    "inventory": "1528667000.00",
                    "accountsPayable": "119790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "281000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "768000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "748166000.00",
                    "treasuryStock": "-600004000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43339999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2095430999.00",
                    "capitalLeaseObligations": "376858000.00",
                    "longTermDebtTotal": "846222000.00",
                    "nonCurrentLiabilitiesOther": "71133000.00",
                    "nonCurrentLiabilitiesTotal": "1269519000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "753214000.00",
                    "liabilitiesAndStockholdersEquity": "4117892000.00",
                    "cashAndShortTermInvestments": "2401000.00",
                    "propertyPlantAndEquipmentGross": "1500385000.00",
                    "propertyPlantAndEquipmentNet": "1500385000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44203000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4119327000.00",
                    "intangibleAssets": "64300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133445000.00",
                    "totalLiab": "3243602000.00",
                    "totalStockholderEquity": "875725000.00",
                    "deferredLongTermLiab": "23416000.00",
                    "otherCurrentLiab": "256387000.00",
                    "commonStock": "768000.00",
                    "capitalStock": null,
                    "retainedEarnings": "723469000.00",
                    "otherLiab": "91681000.00",
                    "goodWill": "487306000.00",
                    "otherAssets": "42848000.00",
                    "cash": "2140000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1965409000.00",
                    "currentDeferredRevenue": "-802866000.00",
                    "netDebt": "2764815000.00",
                    "shortTermDebt": "1580443000.00",
                    "shortLongTermDebt": "777577000.00",
                    "shortLongTermDebtTotal": "2766955000.00",
                    "otherStockholderEquity": "150528000.00",
                    "propertyPlantEquipment": "1130942000.00",
                    "totalCurrentAssets": "2021178000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": "659348000.00",
                    "shortTermInvestments": "95046000.00",
                    "netReceivables": "364026000.00",
                    "longTermDebt": "851283000.00",
                    "inventory": "1521567000.00",
                    "accountsPayable": "128579000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "960000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "768000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "723469000.00",
                    "treasuryStock": "-600004000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42848000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2098149000.00",
                    "capitalLeaseObligations": "384856000.00",
                    "longTermDebtTotal": "851283000.00",
                    "nonCurrentLiabilitiesOther": "68265000.00",
                    "nonCurrentLiabilitiesTotal": "1278192999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "750532000.00",
                    "liabilitiesAndStockholdersEquity": "4119327000.00",
                    "cashAndShortTermInvestments": "2140000.00",
                    "propertyPlantAndEquipmentGross": "1503395000.00",
                    "propertyPlantAndEquipmentNet": "1503395000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43230000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4139090000.00",
                    "intangibleAssets": "64300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118578000.00",
                    "totalLiab": "3286804000.00",
                    "totalStockholderEquity": "852286000.00",
                    "deferredLongTermLiab": "26844000.00",
                    "otherCurrentLiab": "263930000.00",
                    "commonStock": "768000.00",
                    "capitalStock": null,
                    "retainedEarnings": "701182000.00",
                    "otherLiab": "94663000.00",
                    "goodWill": "487306000.00",
                    "otherAssets": "21120000.00",
                    "cash": "2722000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1966280000.00",
                    "currentDeferredRevenue": "-813684000.00",
                    "netDebt": "2798046000.00",
                    "shortTermDebt": "1574907000.00",
                    "shortLongTermDebt": "761223000.00",
                    "shortLongTermDebtTotal": "2800768000.00",
                    "otherStockholderEquity": "147964000.00",
                    "propertyPlantEquipment": "1137573000.00",
                    "totalCurrentAssets": "2023269000.00",
                    "longTermInvestments": "1200000.00",
                    "netTangibleAssets": "645602000.00",
                    "shortTermInvestments": "82044000.00",
                    "netReceivables": "371768000.00",
                    "longTermDebt": "880939000.00",
                    "inventory": "1530201000.00",
                    "accountsPayable": "127443000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2372000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "768000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "701182000.00",
                    "treasuryStock": "-599956000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42463000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2115821000.00",
                    "capitalLeaseObligations": "395516000.00",
                    "longTermDebtTotal": "880939000.00",
                    "nonCurrentLiabilitiesOther": "67819000.00",
                    "nonCurrentLiabilitiesTotal": "1320524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "747920000.00",
                    "liabilitiesAndStockholdersEquity": "4139090000.00",
                    "cashAndShortTermInvestments": "2722000.00",
                    "propertyPlantAndEquipmentGross": "1520552000.00",
                    "propertyPlantAndEquipmentNet": "1520552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42888000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "3796807000.00",
                    "intangibleAssets": "69705000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20886000.00",
                    "totalLiab": "2973691000.00",
                    "totalStockholderEquity": "823116000.00",
                    "deferredLongTermLiab": "33178000.00",
                    "otherCurrentLiab": "271240000.00",
                    "commonStock": "763000.00",
                    "capitalStock": null,
                    "retainedEarnings": "670691000.00",
                    "otherLiab": "109065000.00",
                    "goodWill": "509592000.00",
                    "otherAssets": "42634000.00",
                    "cash": "5854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1945847000.00",
                    "currentDeferredRevenue": "33178000.00",
                    "netDebt": "2473269000.00",
                    "shortTermDebt": "1560344000.00",
                    "shortLongTermDebt": "26304000.00",
                    "shortLongTermDebtTotal": "2479123000.00",
                    "otherStockholderEquity": "147429000.00",
                    "propertyPlantEquipment": "1178489000.00",
                    "totalCurrentAssets": "1993387000.00",
                    "longTermInvestments": "3000000.00",
                    "netTangibleAssets": "243819000.00",
                    "shortTermInvestments": "1800000.00",
                    "netReceivables": "438186000.00",
                    "longTermDebt": "918779000.00",
                    "inventory": "1528461000.00",
                    "accountsPayable": "114263000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4233000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "763000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "670691000.00",
                    "treasuryStock": "-597623000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38933999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1803419999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "918779000.00",
                    "nonCurrentLiabilitiesOther": "75887000.00",
                    "nonCurrentLiabilitiesTotal": "1027843999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "745052000.00",
                    "liabilitiesAndStockholdersEquity": "3796807000.00",
                    "cashAndShortTermInvestments": "5854000.00",
                    "propertyPlantAndEquipmentGross": "1178489000.00",
                    "propertyPlantAndEquipmentNet": "1178489000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42911000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3703931000.00",
                    "intangibleAssets": "71957000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30649000.00",
                    "totalLiab": "2900087000.00",
                    "totalStockholderEquity": "803844000.00",
                    "deferredLongTermLiab": "50449000.00",
                    "otherCurrentLiab": "253701000.00",
                    "commonStock": "763000.00",
                    "capitalStock": null,
                    "retainedEarnings": "651436000.00",
                    "otherLiab": "129628000.00",
                    "goodWill": "510160000.00",
                    "otherAssets": "43976000.00",
                    "cash": "7582000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1812940000.00",
                    "currentDeferredRevenue": "-750512000.00",
                    "netDebt": "2390094000.00",
                    "shortTermDebt": "1440157000.00",
                    "shortLongTermDebt": "33110000.00",
                    "shortLongTermDebtTotal": "2397676000.00",
                    "otherStockholderEquity": "146165000.00",
                    "propertyPlantEquipment": "1207263000.00",
                    "totalCurrentAssets": "1863975000.00",
                    "longTermInvestments": "6600000.00",
                    "netTangibleAssets": "221727000.00",
                    "shortTermInvestments": "2000000.00",
                    "netReceivables": "350912000.00",
                    "longTermDebt": "957519000.00",
                    "inventory": "1474832000.00",
                    "accountsPayable": "119082000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5480000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "763000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "651436000.00",
                    "treasuryStock": "-597623000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1839956000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "957519000.00",
                    "nonCurrentLiabilitiesOther": "79179000.00",
                    "nonCurrentLiabilitiesTotal": "1087147000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "743788000.00",
                    "liabilitiesAndStockholdersEquity": "3703931000.00",
                    "cashAndShortTermInvestments": "7582000.00",
                    "propertyPlantAndEquipmentGross": "1207263000.00",
                    "propertyPlantAndEquipmentNet": "1207263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42994000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3704814000.00",
                    "intangibleAssets": "72109000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26033000.00",
                    "totalLiab": "2917834000.00",
                    "totalStockholderEquity": "786980000.00",
                    "deferredLongTermLiab": "49886000.00",
                    "otherCurrentLiab": "233615000.00",
                    "commonStock": "762000.00",
                    "capitalStock": null,
                    "retainedEarnings": "638895000.00",
                    "otherLiab": "137444000.00",
                    "goodWill": "510160000.00",
                    "otherAssets": "43364000.00",
                    "cash": "8154000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1847262000.00",
                    "currentDeferredRevenue": "-744500000.00",
                    "netDebt": "2427493000.00",
                    "shortTermDebt": "1502519000.00",
                    "shortLongTermDebt": "37786000.00",
                    "shortLongTermDebtTotal": "2435647000.00",
                    "otherStockholderEquity": "142231000.00",
                    "propertyPlantEquipment": "1162786000.00",
                    "totalCurrentAssets": "1909695000.00",
                    "longTermInvestments": "6700000.00",
                    "netTangibleAssets": "204711000.00",
                    "shortTermInvestments": "1300000.00",
                    "netReceivables": "347847000.00",
                    "longTermDebt": "933128000.00",
                    "inventory": "1527661000.00",
                    "accountsPayable": "111128000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "5092000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "762000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "638895000.00",
                    "treasuryStock": "-596981000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50064000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1795119000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "933128000.00",
                    "nonCurrentLiabilitiesOther": "87558000.00",
                    "nonCurrentLiabilitiesTotal": "1070571999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "739212000.00",
                    "liabilitiesAndStockholdersEquity": "3704814000.00",
                    "cashAndShortTermInvestments": "8154000.00",
                    "propertyPlantAndEquipmentGross": "1162786000.00",
                    "propertyPlantAndEquipmentNet": "1162786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42920000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3788495000.00",
                    "intangibleAssets": "74361000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30961000.00",
                    "totalLiab": "3019778000.00",
                    "totalStockholderEquity": "768717000.00",
                    "deferredLongTermLiab": "54524000.00",
                    "otherCurrentLiab": "239011000.00",
                    "commonStock": "762000.00",
                    "capitalStock": null,
                    "retainedEarnings": "624535000.00",
                    "otherLiab": "73530000.00",
                    "goodWill": "525142000.00",
                    "otherAssets": "651012000.00",
                    "cash": "9163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1887067000.00",
                    "currentDeferredRevenue": "-775287000.00",
                    "netDebt": "2529845000.00",
                    "shortTermDebt": "1534351000.00",
                    "shortLongTermDebt": "53957000.00",
                    "shortLongTermDebtTotal": "2539008000.00",
                    "otherStockholderEquity": "139199000.00",
                    "propertyPlantEquipment": "1178943000.00",
                    "totalCurrentAssets": "1958540000.00",
                    "longTermInvestments": "6100000.00",
                    "netTangibleAssets": "169256000.00",
                    "shortTermInvestments": "600000.00",
                    "netReceivables": "367895000.00",
                    "longTermDebt": "1004657000.00",
                    "inventory": "1550521000.00",
                    "accountsPayable": "113705000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4221000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "762000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "624535000.00",
                    "treasuryStock": "-596962000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1829955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1004657000.00",
                    "nonCurrentLiabilitiesOther": "73530000.00",
                    "nonCurrentLiabilitiesTotal": "1132710999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "736161000.00",
                    "liabilitiesAndStockholdersEquity": "3788495000.00",
                    "cashAndShortTermInvestments": "9163000.00",
                    "propertyPlantAndEquipmentGross": "1178943000.00",
                    "propertyPlantAndEquipmentNet": "1178943000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42789000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3818518000.00",
                    "intangibleAssets": "74589000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18574000.00",
                    "totalLiab": "3031758000.00",
                    "totalStockholderEquity": "786760000.00",
                    "deferredLongTermLiab": "51619000.00",
                    "otherCurrentLiab": "250279000.00",
                    "commonStock": "756000.00",
                    "capitalStock": null,
                    "retainedEarnings": "625356000.00",
                    "otherLiab": "61918000.00",
                    "goodWill": "525780000.00",
                    "otherAssets": "651840000.00",
                    "cash": "6352000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1954832000.00",
                    "currentDeferredRevenue": "51619000.00",
                    "netDebt": "2531687000.00",
                    "shortTermDebt": "1574650000.00",
                    "shortLongTermDebt": "62314000.00",
                    "shortLongTermDebtTotal": "2538039000.00",
                    "otherStockholderEquity": "159341000.00",
                    "propertyPlantEquipment": "1146881000.00",
                    "totalCurrentAssets": "2019797000.00",
                    "longTermInvestments": "5100000.00",
                    "netTangibleAssets": "186391000.00",
                    "shortTermInvestments": "900000.00",
                    "netReceivables": "482126000.00",
                    "longTermDebt": "963389000.00",
                    "inventory": "1512745000.00",
                    "accountsPayable": "129902999.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1307000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "756000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "625356000.00",
                    "treasuryStock": "-573513000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1798721000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "963389000.00",
                    "nonCurrentLiabilitiesOther": "61918000.00",
                    "nonCurrentLiabilitiesTotal": "1076925999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "732854000.00",
                    "liabilitiesAndStockholdersEquity": "3818518000.00",
                    "cashAndShortTermInvestments": "6352000.00",
                    "propertyPlantAndEquipmentGross": "1146881000.00",
                    "propertyPlantAndEquipmentNet": "1146881000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42789000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3614569000.00",
                    "intangibleAssets": "78350000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18399000.00",
                    "totalLiab": "2891595000.00",
                    "totalStockholderEquity": "722974000.00",
                    "deferredLongTermLiab": "79336000.00",
                    "otherCurrentLiab": "250811000.00",
                    "commonStock": "756000.00",
                    "capitalStock": null,
                    "retainedEarnings": "565563000.00",
                    "otherLiab": "64123000.00",
                    "goodWill": "526918000.00",
                    "otherAssets": "660982000.00",
                    "cash": "13379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1731746000.00",
                    "currentDeferredRevenue": "-718959000.00",
                    "netDebt": "2381824000.00",
                    "shortTermDebt": "1378813000.00",
                    "shortLongTermDebt": "61275000.00",
                    "shortLongTermDebtTotal": "2395203000.00",
                    "otherStockholderEquity": "157125000.00",
                    "propertyPlantEquipment": "1120811000.00",
                    "totalCurrentAssets": "1832776000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "117706000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "410945000.00",
                    "longTermDebt": "1016390000.00",
                    "inventory": "1390053000.00",
                    "accountsPayable": "102122000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-470000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "756000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "565563000.00",
                    "treasuryStock": "-573513000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55714000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1781793000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1016390000.00",
                    "nonCurrentLiabilitiesOther": "64123000.00",
                    "nonCurrentLiabilitiesTotal": "1159848999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "730638000.00",
                    "liabilitiesAndStockholdersEquity": "3614569000.00",
                    "cashAndShortTermInvestments": "13379000.00",
                    "propertyPlantAndEquipmentGross": "1120811000.00",
                    "propertyPlantAndEquipmentNet": "1120811000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43811000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3645156000.00",
                    "intangibleAssets": "79911000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43622000.00",
                    "totalLiab": "2931746000.00",
                    "totalStockholderEquity": "713410000.00",
                    "deferredLongTermLiab": "76498000.00",
                    "otherCurrentLiab": "233313000.00",
                    "commonStock": "756000.00",
                    "capitalStock": null,
                    "retainedEarnings": "548242000.00",
                    "otherLiab": "63037000.00",
                    "goodWill": "471493000.00",
                    "otherAssets": "597627000.00",
                    "cash": "4380000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1904884000.00",
                    "currentDeferredRevenue": "-802255000.00",
                    "netDebt": "2431508000.00",
                    "shortTermDebt": "1548561000.00",
                    "shortLongTermDebt": "2439588000.00",
                    "shortLongTermDebtTotal": "2435888000.00",
                    "otherStockholderEquity": "165345000.00",
                    "propertyPlantEquipment": "1087369000.00",
                    "totalCurrentAssets": "1960160000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "162006000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "289820000.00",
                    "longTermDebt": "887327000.00",
                    "inventory": "1622338000.00",
                    "accountsPayable": "123010000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-933000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "756000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "548242000.00",
                    "treasuryStock": "-562114000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46222999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1684995999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "887327000.00",
                    "nonCurrentLiabilitiesOther": "63037000.00",
                    "nonCurrentLiabilitiesTotal": "1026862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "727459000.00",
                    "liabilitiesAndStockholdersEquity": "3645156000.00",
                    "cashAndShortTermInvestments": "4380000.00",
                    "propertyPlantAndEquipmentGross": "1087369000.00",
                    "propertyPlantAndEquipmentNet": "1087369000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44810000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3607635000.00",
                    "intangibleAssets": "80072000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41902000.00",
                    "totalLiab": "2885357000.00",
                    "totalStockholderEquity": "722278000.00",
                    "deferredLongTermLiab": "79021000.00",
                    "otherCurrentLiab": "227111000.00",
                    "commonStock": "755000.00",
                    "capitalStock": null,
                    "retainedEarnings": "538368000.00",
                    "otherLiab": "61005000.00",
                    "goodWill": "472393000.00",
                    "otherAssets": "598584000.00",
                    "cash": "6565000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1847979000.00",
                    "currentDeferredRevenue": "-813903000.00",
                    "netDebt": "2386376000.00",
                    "shortTermDebt": "1495589000.00",
                    "shortLongTermDebt": "1495589000.00",
                    "shortLongTermDebtTotal": "2392941000.00",
                    "otherStockholderEquity": "184114000.00",
                    "propertyPlantEquipment": "1062716000.00",
                    "totalCurrentAssets": "1946335000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "169813000.00",
                    "shortTermInvestments": "200000.00",
                    "netReceivables": "297266000.00",
                    "longTermDebt": "897352000.00",
                    "inventory": "1600602000.00",
                    "accountsPayable": "125279000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-959000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "755000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "538368000.00",
                    "treasuryStock": "-540162000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46119000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1661300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "897352000.00",
                    "nonCurrentLiabilitiesOther": "61005000.00",
                    "nonCurrentLiabilitiesTotal": "1037377999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "724276000.00",
                    "liabilitiesAndStockholdersEquity": "3607635000.00",
                    "cashAndShortTermInvestments": "6565000.00",
                    "propertyPlantAndEquipmentGross": "1062716000.00",
                    "propertyPlantAndEquipmentNet": "1062716000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44791000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3639336000.00",
                    "intangibleAssets": "80233000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26993000.00",
                    "totalLiab": "2914172000.00",
                    "totalStockholderEquity": "725164000.00",
                    "deferredLongTermLiab": "76447000.00",
                    "otherCurrentLiab": "250247000.00",
                    "commonStock": "751000.00",
                    "capitalStock": null,
                    "retainedEarnings": "541146000.00",
                    "otherLiab": "61170000.00",
                    "goodWill": "472437000.00",
                    "otherAssets": "597912000.00",
                    "cash": "3108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1936880000.00",
                    "currentDeferredRevenue": "76447000.00",
                    "netDebt": "2405460000.00",
                    "shortTermDebt": "1568893000.00",
                    "shortLongTermDebt": "47103000.00",
                    "shortLongTermDebtTotal": "2408568000.00",
                    "otherStockholderEquity": "185529000.00",
                    "propertyPlantEquipment": "1010380000.00",
                    "totalCurrentAssets": "2031044000.00",
                    "longTermInvestments": "2800000.00",
                    "netTangibleAssets": "172494000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "430242000.00",
                    "longTermDebt": "839675000.00",
                    "inventory": "1570701000.00",
                    "accountsPayable": "117740000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2262000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "751000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "541146000.00",
                    "treasuryStock": "-536166000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42841999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1608291999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "839675000.00",
                    "nonCurrentLiabilitiesOther": "61170000.00",
                    "nonCurrentLiabilitiesTotal": "977291999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "721695000.00",
                    "liabilitiesAndStockholdersEquity": "3639336000.00",
                    "cashAndShortTermInvestments": "3108000.00",
                    "propertyPlantAndEquipmentGross": "1010380000.00",
                    "propertyPlantAndEquipmentNet": "1010380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45341000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3429191000.00",
                    "intangibleAssets": "80394000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43950000.00",
                    "totalLiab": "2743747000.00",
                    "totalStockholderEquity": "685444000.00",
                    "deferredLongTermLiab": "81150000.00",
                    "otherCurrentLiab": "249870000.00",
                    "commonStock": "751000.00",
                    "capitalStock": null,
                    "retainedEarnings": "505747000.00",
                    "otherLiab": "66876000.00",
                    "goodWill": "473161000.00",
                    "otherAssets": "593702000.00",
                    "cash": "2941000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1752827000.00",
                    "currentDeferredRevenue": "-762887000.00",
                    "netDebt": "2234700000.00",
                    "shortTermDebt": "1394747000.00",
                    "shortLongTermDebt": "1394747000.00",
                    "shortLongTermDebtTotal": "2237641000.00",
                    "otherStockholderEquity": "186735000.00",
                    "propertyPlantEquipment": "978008000.00",
                    "totalCurrentAssets": "1857481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "131889000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "299254000.00",
                    "longTermDebt": "842894000.00",
                    "inventory": "1511336000.00",
                    "accountsPayable": "108210000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7789000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "751000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "505747000.00",
                    "treasuryStock": "-533681000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40146999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1571709999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "842894000.00",
                    "nonCurrentLiabilitiesOther": "66876000.00",
                    "nonCurrentLiabilitiesTotal": "990919999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "720416000.00",
                    "liabilitiesAndStockholdersEquity": "3429191000.00",
                    "cashAndShortTermInvestments": "2941000.00",
                    "propertyPlantAndEquipmentGross": "978008000.00",
                    "propertyPlantAndEquipmentNet": "978008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45354000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3511225000.00",
                    "intangibleAssets": "80555000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61028000.00",
                    "totalLiab": "2836297000.00",
                    "totalStockholderEquity": "674928000.00",
                    "deferredLongTermLiab": "82743000.00",
                    "otherCurrentLiab": "232420000.00",
                    "commonStock": "751000.00",
                    "capitalStock": null,
                    "retainedEarnings": "489878000.00",
                    "otherLiab": "70517000.00",
                    "goodWill": "471493000.00",
                    "otherAssets": "592152000.00",
                    "cash": "2419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1834235000.00",
                    "currentDeferredRevenue": "-787130000.00",
                    "netDebt": "2318254000.00",
                    "shortTermDebt": "1471871000.00",
                    "shortLongTermDebt": "1471871000.00",
                    "shortLongTermDebtTotal": "2320673000.00",
                    "otherStockholderEquity": "194691000.00",
                    "propertyPlantEquipment": "951838000.00",
                    "totalCurrentAssets": "1967235000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "122880000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "313572000.00",
                    "longTermDebt": "848802000.00",
                    "inventory": "1590216000.00",
                    "accountsPayable": "129944000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10392000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "751000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "489878000.00",
                    "treasuryStock": "-523699000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40104000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1543990000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "848802000.00",
                    "nonCurrentLiabilitiesOther": "70517000.00",
                    "nonCurrentLiabilitiesTotal": "1002062000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "718390000.00",
                    "liabilitiesAndStockholdersEquity": "3511225000.00",
                    "cashAndShortTermInvestments": "2419000.00",
                    "propertyPlantAndEquipmentGross": "951838000.00",
                    "propertyPlantAndEquipmentNet": "951838000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45924000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3431371000.00",
                    "intangibleAssets": "80715000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57237000.00",
                    "totalLiab": "2764914000.00",
                    "totalStockholderEquity": "666457000.00",
                    "deferredLongTermLiab": "76755000.00",
                    "otherCurrentLiab": "218625000.00",
                    "commonStock": "750000.00",
                    "capitalStock": null,
                    "retainedEarnings": "469340000.00",
                    "otherLiab": "66941000.00",
                    "goodWill": "471493000.00",
                    "otherAssets": "591737000.00",
                    "cash": "2390000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1804153000.00",
                    "currentDeferredRevenue": "-811411000.00",
                    "netDebt": "2261692000.00",
                    "shortTermDebt": "1447017000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2264082000.00",
                    "otherStockholderEquity": "205024000.00",
                    "propertyPlantEquipment": "908176000.00",
                    "totalCurrentAssets": "1931458000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "114249000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "278099000.00",
                    "longTermDebt": "817065000.00",
                    "inventory": "1593732000.00",
                    "accountsPayable": "138511000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8657000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "750000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "469340000.00",
                    "treasuryStock": "-510610000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39529000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1499913000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "817065000.00",
                    "nonCurrentLiabilitiesOther": "66941000.00",
                    "nonCurrentLiabilitiesTotal": "960761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "715634000.00",
                    "liabilitiesAndStockholdersEquity": "3431371000.00",
                    "cashAndShortTermInvestments": "2390000.00",
                    "propertyPlantAndEquipmentGross": "908176000.00",
                    "propertyPlantAndEquipmentNet": "908176000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47122000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3562381000.00",
                    "intangibleAssets": "80876000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101386000.00",
                    "totalLiab": "2833333000.00",
                    "totalStockholderEquity": "729048000.00",
                    "deferredLongTermLiab": "73322000.00",
                    "otherCurrentLiab": "231147000.00",
                    "commonStock": "747000.00",
                    "capitalStock": null,
                    "retainedEarnings": "457010000.00",
                    "otherLiab": "64245000.00",
                    "goodWill": "471493000.00",
                    "otherAssets": "592367000.00",
                    "cash": "3625000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1914621000.00",
                    "currentDeferredRevenue": "73322000.00",
                    "netDebt": "2329790000.00",
                    "shortTermDebt": "1552270000.00",
                    "shortLongTermDebt": "38537000.00",
                    "shortLongTermDebtTotal": "2333415000.00",
                    "otherStockholderEquity": "276923000.00",
                    "propertyPlantEquipment": "886902000.00",
                    "totalCurrentAssets": "2083112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "176679000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "378520000.00",
                    "longTermDebt": "781145000.00",
                    "inventory": "1599581000.00",
                    "accountsPayable": "131204000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5632000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "747000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "457010000.00",
                    "treasuryStock": "-436195000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39998000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1479269000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "781145000.00",
                    "nonCurrentLiabilitiesOther": "64245000.00",
                    "nonCurrentLiabilitiesTotal": "918712000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "713118000.00",
                    "liabilitiesAndStockholdersEquity": "3562381000.00",
                    "cashAndShortTermInvestments": "3625000.00",
                    "propertyPlantAndEquipmentGross": "886902000.00",
                    "propertyPlantAndEquipmentNet": "886902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46950000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3292408000.00",
                    "intangibleAssets": "81937000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99459000.00",
                    "totalLiab": "2599248000.00",
                    "totalStockholderEquity": "693160000.00",
                    "deferredLongTermLiab": "72815000.00",
                    "otherCurrentLiab": "227385000.00",
                    "commonStock": "746000.00",
                    "capitalStock": null,
                    "retainedEarnings": "427819000.00",
                    "otherLiab": "73984000.00",
                    "goodWill": "472613000.00",
                    "otherAssets": "608638000.00",
                    "cash": "2493000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1656578000.00",
                    "currentDeferredRevenue": "-762031000.00",
                    "netDebt": "2109044000.00",
                    "shortTermDebt": "1315666000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2111537000.00",
                    "otherStockholderEquity": "273667000.00",
                    "propertyPlantEquipment": "859855000.00",
                    "totalCurrentAssets": "1823915000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "138610000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "299530000.00",
                    "longTermDebt": "795871000.00",
                    "inventory": "1422433000.00",
                    "accountsPayable": "113527000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9072000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "746000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "427819000.00",
                    "treasuryStock": "-433752000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54088000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1468493000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "795871000.00",
                    "nonCurrentLiabilitiesOther": "73984000.00",
                    "nonCurrentLiabilitiesTotal": "942670000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "707419000.00",
                    "liabilitiesAndStockholdersEquity": "3292408000.00",
                    "cashAndShortTermInvestments": "2493000.00",
                    "propertyPlantAndEquipmentGross": "859855000.00",
                    "propertyPlantAndEquipmentNet": "859855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50769000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3275495000.00",
                    "intangibleAssets": "80998000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81755000.00",
                    "totalLiab": "2590061000.00",
                    "totalStockholderEquity": "685434000.00",
                    "deferredLongTermLiab": "65979000.00",
                    "otherCurrentLiab": "211420000.00",
                    "commonStock": "746000.00",
                    "capitalStock": null,
                    "retainedEarnings": "402575000.00",
                    "otherLiab": "70198000.00",
                    "goodWill": "473713000.00",
                    "otherAssets": "610489000.00",
                    "cash": "3552000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1673001000.00",
                    "currentDeferredRevenue": "-763523000.00",
                    "netDebt": "2125291000.00",
                    "shortTermDebt": "1347960000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2128843000.00",
                    "otherStockholderEquity": "288568000.00",
                    "propertyPlantEquipment": "829698000.00",
                    "totalCurrentAssets": "1835308000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "130723000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "308853000.00",
                    "longTermDebt": "780883000.00",
                    "inventory": "1441148000.00",
                    "accountsPayable": "113621000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6455000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "746000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "402575000.00",
                    "treasuryStock": "-416478000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55778000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1440187000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "780883000.00",
                    "nonCurrentLiabilitiesOther": "70198000.00",
                    "nonCurrentLiabilitiesTotal": "917060000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "705046000.00",
                    "liabilitiesAndStockholdersEquity": "3275495000.00",
                    "cashAndShortTermInvestments": "3552000.00",
                    "propertyPlantAndEquipmentGross": "829698000.00",
                    "propertyPlantAndEquipmentNet": "829698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51093000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3122255000.00",
                    "intangibleAssets": "83559000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83973000.00",
                    "totalLiab": "2450195000.00",
                    "totalStockholderEquity": "672060000.00",
                    "deferredLongTermLiab": "61098000.00",
                    "otherCurrentLiab": "216377000.00",
                    "commonStock": "745000.00",
                    "capitalStock": null,
                    "retainedEarnings": "389074000.00",
                    "otherLiab": "71215000.00",
                    "goodWill": "476159000.00",
                    "otherAssets": "616052000.00",
                    "cash": "3958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1561494000.00",
                    "currentDeferredRevenue": "-649577000.00",
                    "netDebt": "1982163000.00",
                    "shortTermDebt": "1229733000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1986121000.00",
                    "otherStockholderEquity": "289588000.00",
                    "propertyPlantEquipment": "823139000.00",
                    "totalCurrentAssets": "1683064000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "112342000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "315106000.00",
                    "longTermDebt": "756388000.00",
                    "inventory": "1280027000.00",
                    "accountsPayable": "115384000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7347000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "745000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "389074000.00",
                    "treasuryStock": "-412835000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1439191000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "756388000.00",
                    "nonCurrentLiabilitiesOther": "71215000.00",
                    "nonCurrentLiabilitiesTotal": "888701000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "702423000.00",
                    "liabilitiesAndStockholdersEquity": "3122255000.00",
                    "cashAndShortTermInvestments": "3958000.00",
                    "propertyPlantAndEquipmentGross": "823139000.00",
                    "propertyPlantAndEquipmentNet": "823139000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51403000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3183135000.00",
                    "intangibleAssets": "83720000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81081000.00",
                    "totalLiab": "2516417000.00",
                    "totalStockholderEquity": "666718000.00",
                    "deferredLongTermLiab": "57601000.00",
                    "otherCurrentLiab": "221063000.00",
                    "commonStock": "741000.00",
                    "capitalStock": null,
                    "retainedEarnings": "376353000.00",
                    "otherLiab": "69200000.00",
                    "goodWill": "475929000.00",
                    "otherAssets": "614857000.00",
                    "cash": "4182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1647006000.00",
                    "currentDeferredRevenue": "57601000.00",
                    "netDebt": "2031966000.00",
                    "shortTermDebt": "1293538000.00",
                    "shortLongTermDebt": "39002000.00",
                    "shortLongTermDebtTotal": "2036148000.00",
                    "otherStockholderEquity": "296048000.00",
                    "propertyPlantEquipment": "799319000.00",
                    "totalCurrentAssets": "1768959000.00",
                    "longTermInvestments": "618000.00",
                    "netTangibleAssets": "107069000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "371994000.00",
                    "longTermDebt": "742610000.00",
                    "inventory": "1311702000.00",
                    "accountsPayable": "132405000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6424000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "741000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "376353000.00",
                    "treasuryStock": "-401712000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1414176000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "742610000.00",
                    "nonCurrentLiabilitiesOther": "69200000.00",
                    "nonCurrentLiabilitiesTotal": "869411000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "697760000.00",
                    "liabilitiesAndStockholdersEquity": "3183135000.00",
                    "cashAndShortTermInvestments": "4182000.00",
                    "propertyPlantAndEquipmentGross": "799319000.00",
                    "propertyPlantAndEquipmentNet": "799319000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51834000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2983913000.00",
                    "intangibleAssets": "82449000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "152082000.00",
                    "totalLiab": "2330342000.00",
                    "totalStockholderEquity": "653571000.00",
                    "deferredLongTermLiab": "59620000.00",
                    "otherCurrentLiab": "210289000.00",
                    "commonStock": "741000.00",
                    "capitalStock": null,
                    "retainedEarnings": "351507000.00",
                    "otherLiab": "71476000.00",
                    "goodWill": "474088000.00",
                    "otherAssets": "614306000.00",
                    "cash": "1664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1439783000.00",
                    "currentDeferredRevenue": "213002000.00",
                    "netDebt": "1875187000.00",
                    "shortTermDebt": "1126688000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1876851000.00",
                    "otherStockholderEquity": "306667000.00",
                    "propertyPlantEquipment": "742081000.00",
                    "totalCurrentAssets": "1627526000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "97034000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "270386000.00",
                    "longTermDebt": "759463000.00",
                    "inventory": "1203394000.00",
                    "accountsPayable": "102806000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5344000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "741000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "351507000.00",
                    "treasuryStock": "-388202000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57769000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1356387000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "759463000.00",
                    "nonCurrentLiabilitiesOther": "71476000.00",
                    "nonCurrentLiabilitiesTotal": "890559000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "694869000.00",
                    "liabilitiesAndStockholdersEquity": "2983913000.00",
                    "cashAndShortTermInvestments": "1664000.00",
                    "propertyPlantAndEquipmentGross": "742081000.00",
                    "propertyPlantAndEquipmentNet": "742081000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52553000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3070560000.00",
                    "intangibleAssets": "81654000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "154098000.00",
                    "totalLiab": "2416555000.00",
                    "totalStockholderEquity": "654005000.00",
                    "deferredLongTermLiab": "43949000.00",
                    "otherCurrentLiab": "197475000.00",
                    "commonStock": "741000.00",
                    "capitalStock": null,
                    "retainedEarnings": "328114000.00",
                    "otherLiab": "76276000.00",
                    "goodWill": "469949000.00",
                    "otherAssets": "605307000.00",
                    "cash": "2999000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1535803000.00",
                    "currentDeferredRevenue": "185834000.00",
                    "netDebt": "1985404000.00",
                    "shortTermDebt": "1227876000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1988403000.00",
                    "otherStockholderEquity": "332997000.00",
                    "propertyPlantEquipment": "712654000.00",
                    "totalCurrentAssets": "1752599000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "102402000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "293443000.00",
                    "longTermDebt": "760527000.00",
                    "inventory": "1302059000.00",
                    "accountsPayable": "110452000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7847000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "741000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "328114000.00",
                    "treasuryStock": "-359821000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1317961000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "760527000.00",
                    "nonCurrentLiabilitiesOther": "76276000.00",
                    "nonCurrentLiabilitiesTotal": "880752000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "692818000.00",
                    "liabilitiesAndStockholdersEquity": "3070560000.00",
                    "cashAndShortTermInvestments": "2999000.00",
                    "propertyPlantAndEquipmentGross": "712654000.00",
                    "propertyPlantAndEquipmentNet": "712654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52930000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3005449000.00",
                    "intangibleAssets": "86678000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112782000.00",
                    "totalLiab": "2377971000.00",
                    "totalStockholderEquity": "627478000.00",
                    "deferredLongTermLiab": "37945000.00",
                    "otherCurrentLiab": "191151000.00",
                    "commonStock": "740000.00",
                    "capitalStock": null,
                    "retainedEarnings": "302436000.00",
                    "otherLiab": "77836000.00",
                    "goodWill": "477034000.00",
                    "otherAssets": "615592000.00",
                    "cash": "2139000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1497680000.00",
                    "currentDeferredRevenue": "-631591000.00",
                    "netDebt": "1960571000.00",
                    "shortTermDebt": "1198200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1962710000.00",
                    "otherStockholderEquity": "331847000.00",
                    "propertyPlantEquipment": "701141000.00",
                    "totalCurrentAssets": "1688716000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "63766000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "303799000.00",
                    "longTermDebt": "764510000.00",
                    "inventory": "1269996000.00",
                    "accountsPayable": "108329000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7545000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "740000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "302436000.00",
                    "treasuryStock": "-357054000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51880000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1316733000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "764510000.00",
                    "nonCurrentLiabilitiesOther": "77836000.00",
                    "nonCurrentLiabilitiesTotal": "880291000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "688901000.00",
                    "liabilitiesAndStockholdersEquity": "3005449000.00",
                    "cashAndShortTermInvestments": "2139000.00",
                    "propertyPlantAndEquipmentGross": "701141000.00",
                    "propertyPlantAndEquipmentNet": "701141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52946000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3051170000.00",
                    "intangibleAssets": "87866000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92893000.00",
                    "totalLiab": "2437531000.00",
                    "totalStockholderEquity": "613639000.00",
                    "deferredLongTermLiab": "31552000.00",
                    "otherCurrentLiab": "198604000.00",
                    "commonStock": "737000.00",
                    "capitalStock": null,
                    "retainedEarnings": "284368000.00",
                    "otherLiab": "81286000.00",
                    "goodWill": "476315000.00",
                    "otherAssets": "616974000.00",
                    "cash": "3016000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1594536000.00",
                    "currentDeferredRevenue": "10768000.00",
                    "netDebt": "1997048000.00",
                    "shortTermDebt": "1269907000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2000064000.00",
                    "otherStockholderEquity": "337116000.00",
                    "propertyPlantEquipment": "702011000.00",
                    "totalCurrentAssets": "1732185000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "49458000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "354138000.00",
                    "longTermDebt": "730157000.00",
                    "inventory": "1282138000.00",
                    "accountsPayable": "126025000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8582000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "737000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "284368000.00",
                    "treasuryStock": "-348666000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1318985000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "730157000.00",
                    "nonCurrentLiabilitiesOther": "81286000.00",
                    "nonCurrentLiabilitiesTotal": "842995000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "685782000.00",
                    "liabilitiesAndStockholdersEquity": "3051170000.00",
                    "cashAndShortTermInvestments": "3016000.00",
                    "propertyPlantAndEquipmentGross": "702011000.00",
                    "propertyPlantAndEquipmentNet": "702011000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52974000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2895932000.00",
                    "intangibleAssets": "89355000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65454000.00",
                    "totalLiab": "2312202000.00",
                    "totalStockholderEquity": "583730000.00",
                    "deferredLongTermLiab": "32108000.00",
                    "otherCurrentLiab": "189594000.00",
                    "commonStock": "736000.00",
                    "capitalStock": null,
                    "retainedEarnings": "257605000.00",
                    "otherLiab": "91959000.00",
                    "goodWill": "478951000.00",
                    "otherAssets": "619987000.00",
                    "cash": "8993000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1454071000.00",
                    "currentDeferredRevenue": "-652356000.00",
                    "netDebt": "1881639000.00",
                    "shortTermDebt": "1156568000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1890632000.00",
                    "otherStockholderEquity": "337058000.00",
                    "propertyPlantEquipment": "700973000.00",
                    "totalCurrentAssets": "1574972000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "15424000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "271874000.00",
                    "longTermDebt": "734064000.00",
                    "inventory": "1228651000.00",
                    "accountsPayable": "107909000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11669000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "736000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "257605000.00",
                    "treasuryStock": "-346079000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51681000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1320960000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "734064000.00",
                    "nonCurrentLiabilitiesOther": "91959000.00",
                    "nonCurrentLiabilitiesTotal": "858131000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "683137000.00",
                    "liabilitiesAndStockholdersEquity": "2895932000.00",
                    "cashAndShortTermInvestments": "8993000.00",
                    "propertyPlantAndEquipmentGross": "700973000.00",
                    "propertyPlantAndEquipmentNet": "700973000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52780761.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2871480000.00",
                    "intangibleAssets": "69744000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81914000.00",
                    "totalLiab": "2318630000.00",
                    "totalStockholderEquity": "552850000.00",
                    "deferredLongTermLiab": "25114000.00",
                    "otherCurrentLiab": "177400000.00",
                    "commonStock": "736000.00",
                    "capitalStock": null,
                    "retainedEarnings": "235601000.00",
                    "otherLiab": "94336000.00",
                    "goodWill": "454224000.00",
                    "otherAssets": "581116000.00",
                    "cash": "3190000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1486093000.00",
                    "currentDeferredRevenue": "-667327000.00",
                    "netDebt": "1919036000.00",
                    "shortTermDebt": "1209139000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1922226000.00",
                    "otherStockholderEquity": "328399000.00",
                    "propertyPlantEquipment": "659920000.00",
                    "totalCurrentAssets": "1630444000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "28882000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "295523000.00",
                    "longTermDebt": "713087000.00",
                    "inventory": "1249817000.00",
                    "accountsPayable": "99554000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11886000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "736000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "235601000.00",
                    "treasuryStock": "-345760000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57148000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1241036000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "713087000.00",
                    "nonCurrentLiabilitiesOther": "94336000.00",
                    "nonCurrentLiabilitiesTotal": "832537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "674159000.00",
                    "liabilitiesAndStockholdersEquity": "2871480000.00",
                    "cashAndShortTermInvestments": "3190000.00",
                    "propertyPlantAndEquipmentGross": "659920000.00",
                    "propertyPlantAndEquipmentNet": "659920000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52942000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2687964000.00",
                    "intangibleAssets": "70133000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47396000.00",
                    "totalLiab": "2146745000.00",
                    "totalStockholderEquity": "541219000.00",
                    "deferredLongTermLiab": "18675000.00",
                    "otherCurrentLiab": "180476000.00",
                    "commonStock": "736000.00",
                    "capitalStock": null,
                    "retainedEarnings": "227996000.00",
                    "otherLiab": "102081000.00",
                    "goodWill": "454224000.00",
                    "otherAssets": "571581000.00",
                    "cash": "4247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1406247000.00",
                    "currentDeferredRevenue": "-613078000.00",
                    "netDebt": "1741603000.00",
                    "shortTermDebt": "1126108000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1745850000.00",
                    "otherStockholderEquity": "330663000.00",
                    "propertyPlantEquipment": "641797000.00",
                    "totalCurrentAssets": "1474586000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "16862000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "280920000.00",
                    "longTermDebt": "619742000.00",
                    "inventory": "1142023000.00",
                    "accountsPayable": "99663000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-18176000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "736000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "227996000.00",
                    "treasuryStock": "-340719000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1213378000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "619742000.00",
                    "nonCurrentLiabilitiesOther": "102081000.00",
                    "nonCurrentLiabilitiesTotal": "740498000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "671382000.00",
                    "liabilitiesAndStockholdersEquity": "2687964000.00",
                    "cashAndShortTermInvestments": "4247000.00",
                    "propertyPlantAndEquipmentGross": "641797000.00",
                    "propertyPlantAndEquipmentNet": "641797000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52931000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2776722000.00",
                    "intangibleAssets": "70521000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84402000.00",
                    "totalLiab": "2250177000.00",
                    "totalStockholderEquity": "526545000.00",
                    "deferredLongTermLiab": "10768000.00",
                    "otherCurrentLiab": "205369000.00",
                    "commonStock": "735000.00",
                    "capitalStock": null,
                    "retainedEarnings": "208048000.00",
                    "otherLiab": "104456000.00",
                    "goodWill": "454224000.00",
                    "otherAssets": "570565000.00",
                    "cash": "3371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1524155000.00",
                    "currentDeferredRevenue": "10768000.00",
                    "netDebt": "1805232000.00",
                    "shortTermDebt": "1197805000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1808603000.00",
                    "otherStockholderEquity": "337725000.00",
                    "propertyPlantEquipment": "595124000.00",
                    "totalCurrentAssets": "1611033000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1800000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "345294000.00",
                    "longTermDebt": "610798000.00",
                    "inventory": "1177966000.00",
                    "accountsPayable": "120981000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19963000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "735000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "208048000.00",
                    "treasuryStock": "-331599000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45820000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1165689000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "610798000.00",
                    "nonCurrentLiabilitiesOther": "104456000.00",
                    "nonCurrentLiabilitiesTotal": "726022000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "669324000.00",
                    "liabilitiesAndStockholdersEquity": "2776722000.00",
                    "cashAndShortTermInvestments": "3371000.00",
                    "propertyPlantAndEquipmentGross": "595124000.00",
                    "propertyPlantAndEquipmentNet": "595124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54763000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2503361000.00",
                    "intangibleAssets": "73710000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18763000.00",
                    "totalLiab": "1944239000.00",
                    "totalStockholderEquity": "559122000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "174755000.00",
                    "commonStock": "733000.00",
                    "capitalStock": null,
                    "retainedEarnings": "179008000.00",
                    "otherLiab": "121149000.00",
                    "goodWill": "458969000.00",
                    "otherAssets": "580238000.00",
                    "cash": "62477000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1224200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1518556000.00",
                    "shortTermDebt": "982143000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1581033000.00",
                    "otherStockholderEquity": "400954000.00",
                    "propertyPlantEquipment": "567929000.00",
                    "totalCurrentAssets": "1355194000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "26443000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "240664000.00",
                    "longTermDebt": "598890000.00",
                    "inventory": "1033290000.00",
                    "accountsPayable": "67302000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-21573000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "733000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "179008000.00",
                    "treasuryStock": "-265046000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47559000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1148167000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "598890000.00",
                    "nonCurrentLiabilitiesOther": "121149000.00",
                    "nonCurrentLiabilitiesTotal": "720039000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "666000000.00",
                    "liabilitiesAndStockholdersEquity": "2503361000.00",
                    "cashAndShortTermInvestments": "62477000.00",
                    "propertyPlantAndEquipmentGross": "567929000.00",
                    "propertyPlantAndEquipmentNet": "567929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59011000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2469999000.00",
                    "intangibleAssets": "75499000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20601000.00",
                    "totalLiab": "1908153000.00",
                    "totalStockholderEquity": "561846000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "160675000.00",
                    "commonStock": "691000.00",
                    "capitalStock": null,
                    "retainedEarnings": "170391000.00",
                    "otherLiab": "120728000.00",
                    "goodWill": "464136000.00",
                    "otherAssets": "584964000.00",
                    "cash": "5908000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1262030000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1522453000.00",
                    "shortTermDebt": "1002966000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1528361000.00",
                    "otherStockholderEquity": "412215000.00",
                    "propertyPlantEquipment": "561374000.00",
                    "totalCurrentAssets": "1323661000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "21641000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "264108000.00",
                    "longTermDebt": "525395000.00",
                    "inventory": "1033044000.00",
                    "accountsPayable": "98389000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-21451000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "691000.00",
                    "preferredStockTotalEquity": "570000.00",
                    "retainedEarningsTotalEquity": "170391000.00",
                    "treasuryStock": "-250505000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45329000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1146338000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "525395000.00",
                    "nonCurrentLiabilitiesOther": "120728000.00",
                    "nonCurrentLiabilitiesTotal": "646123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "662720000.00",
                    "liabilitiesAndStockholdersEquity": "2469999000.00",
                    "cashAndShortTermInvestments": "5908000.00",
                    "propertyPlantAndEquipmentGross": "561374000.00",
                    "propertyPlantAndEquipmentNet": "561374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63506000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2415578000.00",
                    "intangibleAssets": "75888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19880000.00",
                    "totalLiab": "1870255000.00",
                    "totalStockholderEquity": "545323000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "187844000.00",
                    "commonStock": "691000.00",
                    "capitalStock": null,
                    "retainedEarnings": "143551000.00",
                    "otherLiab": "122963000.00",
                    "goodWill": "464488000.00",
                    "otherAssets": "598161000.00",
                    "cash": "2360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1202264000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1466703000.00",
                    "shortTermDebt": "924035000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1469063000.00",
                    "otherStockholderEquity": "420830000.00",
                    "propertyPlantEquipment": "554081000.00",
                    "totalCurrentAssets": "1263336000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4947000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "255001000.00",
                    "longTermDebt": "545028000.00",
                    "inventory": "986095000.00",
                    "accountsPayable": "90385000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19749000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "691000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "143551000.00",
                    "treasuryStock": "-250474000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57785000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1152242000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "545028000.00",
                    "nonCurrentLiabilitiesOther": "122963000.00",
                    "nonCurrentLiabilitiesTotal": "667991000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "671304000.00",
                    "liabilitiesAndStockholdersEquity": "2415578000.00",
                    "cashAndShortTermInvestments": "2360000.00",
                    "propertyPlantAndEquipmentGross": "554081000.00",
                    "propertyPlantAndEquipmentNet": "554081000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64420000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2339629000.00",
                    "intangibleAssets": "76276000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12404000.00",
                    "totalLiab": "1816887000.00",
                    "totalStockholderEquity": "522742000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "189824000.00",
                    "commonStock": "685000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124383000.00",
                    "otherLiab": "124201000.00",
                    "goodWill": "468465000.00",
                    "otherAssets": "606863000.00",
                    "cash": "1913000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1156675000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1414047000.00",
                    "shortTermDebt": "879949000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1415960000.00",
                    "otherStockholderEquity": "419164000.00",
                    "propertyPlantEquipment": "552037000.00",
                    "totalCurrentAssets": "1180729000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-21999000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "303279000.00",
                    "longTermDebt": "536011000.00",
                    "inventory": "863133000.00",
                    "accountsPayable": "86902000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-21490000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "685000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "124383000.00",
                    "treasuryStock": "-248675000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62122000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1158900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "536011000.00",
                    "nonCurrentLiabilitiesOther": "124201000.00",
                    "nonCurrentLiabilitiesTotal": "660212000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "667839000.00",
                    "liabilitiesAndStockholdersEquity": "2339629000.00",
                    "cashAndShortTermInvestments": "1913000.00",
                    "propertyPlantAndEquipmentGross": "552037000.00",
                    "propertyPlantAndEquipmentNet": "552037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52224000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2238198000.00",
                    "intangibleAssets": "77907000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23725000.00",
                    "totalLiab": "1732852000.00",
                    "totalStockholderEquity": "505346000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "187889000.00",
                    "commonStock": "684000.00",
                    "capitalStock": null,
                    "retainedEarnings": "105167000.00",
                    "otherLiab": "128846000.00",
                    "goodWill": "468465000.00",
                    "otherAssets": "628528000.00",
                    "cash": "28007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1044297000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1300750000.00",
                    "shortTermDebt": "769048000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1328757000.00",
                    "otherStockholderEquity": "421495000.00",
                    "propertyPlantEquipment": "542360000.00",
                    "totalCurrentAssets": "1067310000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-41026000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "200011000.00",
                    "longTermDebt": "559709000.00",
                    "inventory": "815567000.00",
                    "accountsPayable": "87360000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-22343000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "684000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "105167000.00",
                    "treasuryStock": "-246800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82156000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1170888000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "559709000.00",
                    "nonCurrentLiabilitiesOther": "128846000.00",
                    "nonCurrentLiabilitiesTotal": "688555000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "668638000.00",
                    "liabilitiesAndStockholdersEquity": "2238198000.00",
                    "cashAndShortTermInvestments": "28007000.00",
                    "propertyPlantAndEquipmentGross": "542360000.00",
                    "propertyPlantAndEquipmentNet": "542360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65517000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2254489000.00",
                    "intangibleAssets": "78321000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29307000.00",
                    "totalLiab": "1758444000.00",
                    "totalStockholderEquity": "496045000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "182928000.00",
                    "commonStock": "683000.00",
                    "capitalStock": null,
                    "retainedEarnings": "87089000.00",
                    "otherLiab": "133560000.00",
                    "goodWill": "468465000.00",
                    "otherAssets": "624011000.00",
                    "cash": "11013000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1028474000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1343475000.00",
                    "shortTermDebt": "758078000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1354488000.00",
                    "otherStockholderEquity": "427987000.00",
                    "propertyPlantEquipment": "529567000.00",
                    "totalCurrentAssets": "1100911000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-50741000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "198936000.00",
                    "longTermDebt": "596410000.00",
                    "inventory": "861655000.00",
                    "accountsPayable": "87468000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19714000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "683000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "87089000.00",
                    "treasuryStock": "-241590000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77225000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1153578000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "596410000.00",
                    "nonCurrentLiabilitiesOther": "133560000.00",
                    "nonCurrentLiabilitiesTotal": "729970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "669577000.00",
                    "liabilitiesAndStockholdersEquity": "2254489000.00",
                    "cashAndShortTermInvestments": "11013000.00",
                    "propertyPlantAndEquipmentGross": "529567000.00",
                    "propertyPlantAndEquipmentNet": "529567000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65936000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2324549000.00",
                    "intangibleAssets": "78735000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31742000.00",
                    "totalLiab": "1846278000.00",
                    "totalStockholderEquity": "478271000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "171617000.00",
                    "commonStock": "683000.00",
                    "capitalStock": null,
                    "retainedEarnings": "67066000.00",
                    "otherLiab": "129732000.00",
                    "goodWill": "468465000.00",
                    "otherAssets": "622013000.00",
                    "cash": "8355000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1117577000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1449088000.00",
                    "shortTermDebt": "858474000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1457443000.00",
                    "otherStockholderEquity": "427171000.00",
                    "propertyPlantEquipment": "515657000.00",
                    "totalCurrentAssets": "1186879000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "215546000.00",
                    "longTermDebt": "598969000.00",
                    "inventory": "931236000.00",
                    "accountsPayable": "87486000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16649000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "683000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-241591000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1137670000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "728701000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2324549000.00",
                    "cashAndShortTermInvestments": "8355000.00",
                    "propertyPlantAndEquipmentGross": "515657000.00",
                    "propertyPlantAndEquipmentNet": "515657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65950000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2250764000.00",
                    "intangibleAssets": "79149000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25653000.00",
                    "totalLiab": "1786069000.00",
                    "totalStockholderEquity": "464695000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174833000.00",
                    "commonStock": "678000.00",
                    "capitalStock": null,
                    "retainedEarnings": "53427000.00",
                    "otherLiab": "134081000.00",
                    "goodWill": "468516000.00",
                    "otherAssets": "624154000.00",
                    "cash": "21842000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1105587000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1395594000.00",
                    "shortTermDebt": "871035000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1417436000.00",
                    "otherStockholderEquity": "429273000.00",
                    "propertyPlantEquipment": "436260000.00",
                    "totalCurrentAssets": "1190350000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "239634000.00",
                    "longTermDebt": "546401000.00",
                    "inventory": "903221000.00",
                    "accountsPayable": "59719000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18683000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "678000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-237688000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76489000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1060414000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "680482000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2250764000.00",
                    "cashAndShortTermInvestments": "21842000.00",
                    "propertyPlantAndEquipmentGross": "436260000.00",
                    "propertyPlantAndEquipmentNet": "436260000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52416000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2072101000.00",
                    "intangibleAssets": "79563000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29130000.00",
                    "totalLiab": "1675978000.00",
                    "totalStockholderEquity": "396123000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "155482000.00",
                    "commonStock": "677000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9604000.00",
                    "otherLiab": "143631000.00",
                    "goodWill": "468516000.00",
                    "otherAssets": "609712000.00",
                    "cash": "10623000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1002715000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1318274000.00",
                    "shortTermDebt": "799265000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1328897000.00",
                    "otherStockholderEquity": "428753000.00",
                    "propertyPlantEquipment": "392173000.00",
                    "totalCurrentAssets": "1070216000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "166546000.00",
                    "longTermDebt": "529632000.00",
                    "inventory": "863917000.00",
                    "accountsPayable": "47968000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23703000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "677000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-237648000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1001885000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "673263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2072101000.00",
                    "cashAndShortTermInvestments": "10623000.00",
                    "propertyPlantAndEquipmentGross": "392173000.00",
                    "propertyPlantAndEquipmentNet": "392173000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65851000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2100802000.00",
                    "intangibleAssets": "79978000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21948000.00",
                    "totalLiab": "1717052000.00",
                    "totalStockholderEquity": "383750000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "149405000.00",
                    "commonStock": "677000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22589000.00",
                    "otherLiab": "142204000.00",
                    "goodWill": "469993000.00",
                    "otherAssets": "609915000.00",
                    "cash": "20122000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1024666000.00",
                    "currentDeferredRevenue": "148044000.00",
                    "netDebt": "1352133000.00",
                    "shortTermDebt": "822073000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1372255000.00",
                    "otherStockholderEquity": "428000000.00",
                    "propertyPlantEquipment": "386289000.00",
                    "totalCurrentAssets": "1104598000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "193842000.00",
                    "longTermDebt": "550182000.00",
                    "inventory": "868686000.00",
                    "accountsPayable": "53188000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22338000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "677000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-237624000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59944000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "996204000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "692386000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2100802000.00",
                    "cashAndShortTermInvestments": "20122000.00",
                    "propertyPlantAndEquipmentGross": "386289000.00",
                    "propertyPlantAndEquipmentNet": "386289000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65807000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2278504000.00",
                    "intangibleAssets": "80392000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30164000.00",
                    "totalLiab": "1904248000.00",
                    "totalStockholderEquity": "374256000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "158351000.00",
                    "commonStock": "675000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31025000.00",
                    "otherLiab": "138560000.00",
                    "goodWill": "470151000.00",
                    "otherAssets": "610053000.00",
                    "cash": "214063000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1203168000.00",
                    "currentDeferredRevenue": "154294000.00",
                    "netDebt": "1338559000.00",
                    "shortTermDebt": "990102000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1552622000.00",
                    "otherStockholderEquity": "426088000.00",
                    "propertyPlantEquipment": "382375000.00",
                    "totalCurrentAssets": "1286076000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "211594000.00",
                    "longTermDebt": "562520000.00",
                    "inventory": "830255000.00",
                    "accountsPayable": "54715000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21482000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "675000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-237358000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59510000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "992428000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "701080000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2278504000.00",
                    "cashAndShortTermInvestments": "214063000.00",
                    "propertyPlantAndEquipmentGross": "382375000.00",
                    "propertyPlantAndEquipmentNet": "382375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52579000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2068855000.00",
                    "intangibleAssets": "80806000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27104000.00",
                    "totalLiab": "1700103000.00",
                    "totalStockholderEquity": "368752000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "164201000.00",
                    "commonStock": "671000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35180000.00",
                    "otherLiab": "141052000.00",
                    "goodWill": "469482000.00",
                    "otherAssets": "601387000.00",
                    "cash": "30035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1006901000.00",
                    "currentDeferredRevenue": "160855000.00",
                    "netDebt": "1309470000.00",
                    "shortTermDebt": "787355000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1339505000.00",
                    "otherStockholderEquity": "425611000.00",
                    "propertyPlantEquipment": "382085000.00",
                    "totalCurrentAssets": "1085383000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "232969000.00",
                    "longTermDebt": "552150000.00",
                    "inventory": "795275000.00",
                    "accountsPayable": "55345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22350000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "671000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-236575000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51099000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "983472000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "693202000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2068855000.00",
                    "cashAndShortTermInvestments": "30035000.00",
                    "propertyPlantAndEquipmentGross": "382085000.00",
                    "propertyPlantAndEquipmentNet": "382085000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51889000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2004768000.00",
                    "intangibleAssets": "79685000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "299941000.00",
                    "totalLiab": "1654114000.00",
                    "totalStockholderEquity": "350654000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "225523000.00",
                    "commonStock": "671000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49430000.00",
                    "otherLiab": "109562000.00",
                    "goodWill": "403048000.00",
                    "otherAssets": "505407000.00",
                    "cash": "614000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "988309000.00",
                    "currentDeferredRevenue": "172400000.00",
                    "netDebt": "1266438000.00",
                    "shortTermDebt": "710809000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1267052000.00",
                    "otherStockholderEquity": "426320000.00",
                    "propertyPlantEquipment": "378170000.00",
                    "totalCurrentAssets": "1121191000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "106913000.00",
                    "netReceivables": "163161000.00",
                    "longTermDebt": "556243000.00",
                    "inventory": "657475000.00",
                    "accountsPayable": "51977000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26907000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "671000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-236575000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22674000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "883577000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "665805000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2004768000.00",
                    "cashAndShortTermInvestments": "614000.00",
                    "propertyPlantAndEquipmentGross": "378170000.00",
                    "propertyPlantAndEquipmentNet": "378170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63195000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2099945000.00",
                    "intangibleAssets": "80100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "225614000.00",
                    "totalLiab": "1879406000.00",
                    "totalStockholderEquity": "220539000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "241056000.00",
                    "commonStock": "565000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-65027000.00",
                    "otherLiab": "99823000.00",
                    "goodWill": "402999000.00",
                    "otherAssets": "514561000.00",
                    "cash": "5163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1135323000.00",
                    "currentDeferredRevenue": "161539000.00",
                    "netDebt": "1481269000.00",
                    "shortTermDebt": "842172000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1486432000.00",
                    "otherStockholderEquity": "309726000.00",
                    "propertyPlantEquipment": "379033000.00",
                    "totalCurrentAssets": "1206351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "185473000.00",
                    "longTermDebt": "644260000.00",
                    "inventory": "790101000.00",
                    "accountsPayable": "52095000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24725000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "565000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-236575000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31462000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "893594000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "744083000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2099945000.00",
                    "cashAndShortTermInvestments": "5163000.00",
                    "propertyPlantAndEquipmentGross": "379033000.00",
                    "propertyPlantAndEquipmentNet": "379033000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41604000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2211621000.00",
                    "intangibleAssets": "81914000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "388975000.00",
                    "totalLiab": "1994512000.00",
                    "totalStockholderEquity": "217109000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "301171000.00",
                    "commonStock": "551000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-65057000.00",
                    "otherLiab": "90689000.00",
                    "goodWill": "327007000.00",
                    "otherAssets": "431116000.00",
                    "cash": "614000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1346545000.00",
                    "currentDeferredRevenue": "151181000.00",
                    "netDebt": "1548350000.00",
                    "shortTermDebt": "991686000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1548964000.00",
                    "otherStockholderEquity": "301960000.00",
                    "propertyPlantEquipment": "382129000.00",
                    "totalCurrentAssets": "1398376000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "205957000.00",
                    "longTermDebt": "557278000.00",
                    "inventory": "802830000.00",
                    "accountsPayable": "53688000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20345000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "551000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-236545000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "813245000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "647967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2211621000.00",
                    "cashAndShortTermInvestments": "614000.00",
                    "propertyPlantAndEquipmentGross": "382129000.00",
                    "propertyPlantAndEquipmentNet": "382129000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40338000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2410701000.00",
                    "intangibleAssets": "82328000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "423398000.00",
                    "totalLiab": "2220912000.00",
                    "totalStockholderEquity": "189789000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1175542000.00",
                    "commonStock": "550000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40597000.00",
                    "otherLiab": "71132000.00",
                    "goodWill": "327007000.00",
                    "otherAssets": "446578000.00",
                    "cash": "6971000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2149780000.00",
                    "currentDeferredRevenue": "224723000.00",
                    "netDebt": "1665389000.00",
                    "shortTermDebt": "921023000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1672360000.00",
                    "otherStockholderEquity": "300508000.00",
                    "propertyPlantEquipment": "369892000.00",
                    "totalCurrentAssets": "1594231000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "247025000.00",
                    "longTermDebt": null,
                    "inventory": "916837000.00",
                    "accountsPayable": "53215000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36635000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "550000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-236514000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37243000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "816470000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "71132000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2410701000.00",
                    "cashAndShortTermInvestments": "6971000.00",
                    "propertyPlantAndEquipmentGross": "369892000.00",
                    "propertyPlantAndEquipmentNet": "369892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40099000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3152352000.00",
                    "intangibleAssets": "95974000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "145651000.00",
                    "totalLiab": "2250616000.00",
                    "totalStockholderEquity": "901736000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "216313000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "649692000.00",
                    "otherLiab": "97510000.00",
                    "goodWill": "1254403000.00",
                    "otherAssets": "1372082000.00",
                    "cash": "7340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1389492000.00",
                    "currentDeferredRevenue": "173385000.00",
                    "netDebt": "1754906000.00",
                    "shortTermDebt": "1123276000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1762246000.00",
                    "otherStockholderEquity": "266646000.00",
                    "propertyPlantEquipment": "381950000.00",
                    "totalCurrentAssets": "1398320000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "214625000.00",
                    "longTermDebt": "638970000.00",
                    "inventory": "1030704000.00",
                    "accountsPayable": "49903000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15151000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "549000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-236502000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1754032000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "861124000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3152352000.00",
                    "cashAndShortTermInvestments": "7340000.00",
                    "propertyPlantAndEquipmentGross": "381950000.00",
                    "propertyPlantAndEquipmentNet": "381950000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40138000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3382522000.00",
                    "intangibleAssets": "108684000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "150740000.00",
                    "totalLiab": "2448205000.00",
                    "totalStockholderEquity": "934317000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "219714000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "680040000.00",
                    "otherLiab": "81977000.00",
                    "goodWill": "1250363000.00",
                    "otherAssets": "1387612000.00",
                    "cash": "11381000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1576286000.00",
                    "currentDeferredRevenue": "168785000.00",
                    "netDebt": "1931207000.00",
                    "shortTermDebt": "1294936000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1942588000.00",
                    "otherStockholderEquity": "268609000.00",
                    "propertyPlantEquipment": "396841000.00",
                    "totalCurrentAssets": "1598069000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "279740000.00",
                    "longTermDebt": "647652000.00",
                    "inventory": "1156208000.00",
                    "accountsPayable": "61636000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14881000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "549000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-231919000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28565000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1784453000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "871919000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3382522000.00",
                    "cashAndShortTermInvestments": "11381000.00",
                    "propertyPlantAndEquipmentGross": "396841000.00",
                    "propertyPlantAndEquipmentNet": "396841000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40645000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3424116000.00",
                    "intangibleAssets": "111306000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "173145000.00",
                    "totalLiab": "2514664000.00",
                    "totalStockholderEquity": "909452000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "237089000.00",
                    "commonStock": "545000.00",
                    "capitalStock": null,
                    "retainedEarnings": "673515000.00",
                    "otherLiab": "103337000.00",
                    "goodWill": "1248854000.00",
                    "otherAssets": "1392496000.00",
                    "cash": "5112000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1493545000.00",
                    "currentDeferredRevenue": "173046000.00",
                    "netDebt": "1968697000.00",
                    "shortTermDebt": "1190461000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1973809000.00",
                    "otherStockholderEquity": "264161000.00",
                    "propertyPlantEquipment": "365653000.00",
                    "totalCurrentAssets": "1665967000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "305624000.00",
                    "longTermDebt": "783348000.00",
                    "inventory": "1182086000.00",
                    "accountsPayable": "65995000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28769000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "545000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-227994000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1758149000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1021119000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3424116000.00",
                    "cashAndShortTermInvestments": "5112000.00",
                    "propertyPlantAndEquipmentGross": "365653000.00",
                    "propertyPlantAndEquipmentNet": "365653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43845000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3282744000.00",
                    "intangibleAssets": "111342000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "123221000.00",
                    "totalLiab": "2351916000.00",
                    "totalStockholderEquity": "930828000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "230224000.00",
                    "commonStock": "545000.00",
                    "capitalStock": null,
                    "retainedEarnings": "664280000.00",
                    "otherLiab": "83829000.00",
                    "goodWill": "1276074000.00",
                    "otherAssets": "1416092000.00",
                    "cash": "16514000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1426117000.00",
                    "currentDeferredRevenue": "144170000.00",
                    "netDebt": "1811153000.00",
                    "shortTermDebt": "1129867000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1827667000.00",
                    "otherStockholderEquity": "281117000.00",
                    "propertyPlantEquipment": "286591000.00",
                    "totalCurrentAssets": "1580061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "347309000.00",
                    "longTermDebt": "697800000.00",
                    "inventory": "1093017000.00",
                    "accountsPayable": "66026000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15114000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "545000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-207866000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28676000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1702683000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "925799000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3282744000.00",
                    "cashAndShortTermInvestments": "16514000.00",
                    "propertyPlantAndEquipmentGross": "286591000.00",
                    "propertyPlantAndEquipmentNet": "286591000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40774000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3230131000.00",
                    "intangibleAssets": "112279000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "146455000.00",
                    "totalLiab": "2294708000.00",
                    "totalStockholderEquity": "935423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "275366000.00",
                    "commonStock": "545000.00",
                    "capitalStock": null,
                    "retainedEarnings": "646457000.00",
                    "otherLiab": "199750000.00",
                    "goodWill": "1274443000.00",
                    "otherAssets": "1413469000.00",
                    "cash": "15687000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1407465000.00",
                    "currentDeferredRevenue": "211250000.00",
                    "netDebt": "1734108000.00",
                    "shortTermDebt": "1062302000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1749795000.00",
                    "otherStockholderEquity": "293351000.00",
                    "propertyPlantEquipment": "280017000.00",
                    "totalCurrentAssets": "1536645000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "326444000.00",
                    "longTermDebt": "687493000.00",
                    "inventory": "1048059000.00",
                    "accountsPayable": "69797000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4930000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "545000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-193424000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26747000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1693486000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "887243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3230131000.00",
                    "cashAndShortTermInvestments": "15687000.00",
                    "propertyPlantAndEquipmentGross": "280017000.00",
                    "propertyPlantAndEquipmentNet": "280017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46978000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3309092000.00",
                    "intangibleAssets": "102299000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "212526000.00",
                    "totalLiab": "2361669000.00",
                    "totalStockholderEquity": "947423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "284042000.00",
                    "commonStock": "544000.00",
                    "capitalStock": null,
                    "retainedEarnings": "625552000.00",
                    "otherLiab": "200562000.00",
                    "goodWill": "1247721000.00",
                    "otherAssets": "1386332000.00",
                    "cash": "12157000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1488911000.00",
                    "currentDeferredRevenue": "199379000.00",
                    "netDebt": "1796860000.00",
                    "shortTermDebt": "1136821000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1809017000.00",
                    "otherStockholderEquity": "317963000.00",
                    "propertyPlantEquipment": "270036000.00",
                    "totalCurrentAssets": "1652724000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "318827000.00",
                    "longTermDebt": "672196000.00",
                    "inventory": "1109214000.00",
                    "accountsPayable": "68048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3364000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "544000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-165375000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36312000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1656368000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "872758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3309092000.00",
                    "cashAndShortTermInvestments": "12157000.00",
                    "propertyPlantAndEquipmentGross": "270036000.00",
                    "propertyPlantAndEquipmentNet": "270036000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47987000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3179995000.00",
                    "intangibleAssets": "97770000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "226459000.00",
                    "totalLiab": "2261000000.00",
                    "totalStockholderEquity": "918995000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "288762000.00",
                    "commonStock": "543000.00",
                    "capitalStock": null,
                    "retainedEarnings": "604489000.00",
                    "otherLiab": "199959000.00",
                    "goodWill": "1162562000.00",
                    "otherAssets": "1305106000.00",
                    "cash": "14001000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1459769000.00",
                    "currentDeferredRevenue": "194545000.00",
                    "netDebt": "1687215000.00",
                    "shortTermDebt": "1099944000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1701216000.00",
                    "otherStockholderEquity": "313963000.00",
                    "propertyPlantEquipment": "230639000.00",
                    "totalCurrentAssets": "1644250000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "334097000.00",
                    "longTermDebt": "601272000.00",
                    "inventory": "1069693000.00",
                    "accountsPayable": "71063000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-84401000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "543000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-160711000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44774000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1535745000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "801231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3179995000.00",
                    "cashAndShortTermInvestments": "14001000.00",
                    "propertyPlantAndEquipmentGross": "230639000.00",
                    "propertyPlantAndEquipmentNet": "230639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47938000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3124764000.00",
                    "intangibleAssets": "94136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "222603000.00",
                    "totalLiab": "2220924000.00",
                    "totalStockholderEquity": "903840000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "296512000.00",
                    "commonStock": "537000.00",
                    "capitalStock": null,
                    "retainedEarnings": "598293000.00",
                    "otherLiab": "39570000.00",
                    "goodWill": "1155428000.00",
                    "otherAssets": "1291081000.00",
                    "cash": "12696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1431693000.00",
                    "currentDeferredRevenue": "151034000.00",
                    "netDebt": "1653096000.00",
                    "shortTermDebt": "1067165000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1665792000.00",
                    "otherStockholderEquity": "305010000.00",
                    "propertyPlantEquipment": "220551000.00",
                    "totalCurrentAssets": "1613132000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "385849000.00",
                    "longTermDebt": "598627000.00",
                    "inventory": "991984000.00",
                    "accountsPayable": "68016000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-138322000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "537000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-159001000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41517000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1511632000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "789231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3124764000.00",
                    "cashAndShortTermInvestments": "12696000.00",
                    "propertyPlantAndEquipmentGross": "220551000.00",
                    "propertyPlantAndEquipmentNet": "220551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42871000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2995764000.00",
                    "intangibleAssets": "95791000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "220915000.00",
                    "totalLiab": "2112759000.00",
                    "totalStockholderEquity": "883005000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "306754000.00",
                    "commonStock": "532000.00",
                    "capitalStock": null,
                    "retainedEarnings": "584858000.00",
                    "otherLiab": "35549000.00",
                    "goodWill": "1154653000.00",
                    "otherAssets": "1290450000.00",
                    "cash": "22664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1339183000.00",
                    "currentDeferredRevenue": "212650000.00",
                    "netDebt": "1547214000.00",
                    "shortTermDebt": "962451000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1569878000.00",
                    "otherStockholderEquity": "297615000.00",
                    "propertyPlantEquipment": "217224000.00",
                    "totalCurrentAssets": "1488090000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "323212000.00",
                    "longTermDebt": "607427000.00",
                    "inventory": "921299000.00",
                    "accountsPayable": "69978000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75770000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "532000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-156574000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40006000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1507674000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "773576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2995764000.00",
                    "cashAndShortTermInvestments": "22664000.00",
                    "propertyPlantAndEquipmentGross": "217224000.00",
                    "propertyPlantAndEquipmentNet": "217224000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45682000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3194980000.00",
                    "intangibleAssets": "80200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "318151000.00",
                    "totalLiab": "2338333000.00",
                    "totalStockholderEquity": "856647000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "341516000.00",
                    "commonStock": "532000.00",
                    "capitalStock": null,
                    "retainedEarnings": "561406000.00",
                    "otherLiab": "37532000.00",
                    "goodWill": "1153168000.00",
                    "otherAssets": "1291748000.00",
                    "cash": "18342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1524798000.00",
                    "currentDeferredRevenue": "190859000.00",
                    "netDebt": "1729220000.00",
                    "shortTermDebt": "1102699000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1747562000.00",
                    "otherStockholderEquity": "294709000.00",
                    "propertyPlantEquipment": "174487000.00",
                    "totalCurrentAssets": "1728745000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "340437000.00",
                    "longTermDebt": "644863000.00",
                    "inventory": "1051815000.00",
                    "accountsPayable": "80583000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-161260000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "532000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-155982000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58380000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1466235000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "813535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3194980000.00",
                    "cashAndShortTermInvestments": "18342000.00",
                    "propertyPlantAndEquipmentGross": "174487000.00",
                    "propertyPlantAndEquipmentNet": "174487000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46270000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3157718000.00",
                    "intangibleAssets": "78379000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "363230000.00",
                    "totalLiab": "2304163000.00",
                    "totalStockholderEquity": "853555000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "324522000.00",
                    "commonStock": "529000.00",
                    "capitalStock": null,
                    "retainedEarnings": "554347000.00",
                    "otherLiab": "32977000.00",
                    "goodWill": "1143844000.00",
                    "otherAssets": "1279313000.00",
                    "cash": "6911000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1453912000.00",
                    "currentDeferredRevenue": "174882000.00",
                    "netDebt": "1725744000.00",
                    "shortTermDebt": "1047345000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1732655000.00",
                    "otherStockholderEquity": "298624000.00",
                    "propertyPlantEquipment": "137900000.00",
                    "totalCurrentAssets": "1740505000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "347245000.00",
                    "longTermDebt": "685310000.00",
                    "inventory": "1023119000.00",
                    "accountsPayable": "82045000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "529000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-145448000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1417213000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "850251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3157718000.00",
                    "cashAndShortTermInvestments": "6911000.00",
                    "propertyPlantAndEquipmentGross": "137900000.00",
                    "propertyPlantAndEquipmentNet": "137900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46205000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "3025501000.00",
                    "intangibleAssets": "1211234000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "196452000.00",
                    "totalLiab": "2194703000.00",
                    "totalStockholderEquity": "830798000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "237328000.00",
                    "commonStock": "524000.00",
                    "capitalStock": null,
                    "retainedEarnings": "542374000.00",
                    "otherLiab": "29479000.00",
                    "goodWill": "1122538000.00",
                    "otherAssets": "1260534000.00",
                    "cash": "7566000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1320494000.00",
                    "currentDeferredRevenue": "132419000.00",
                    "netDebt": "1696810000.00",
                    "shortTermDebt": "992065000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1704376000.00",
                    "otherStockholderEquity": "289709000.00",
                    "propertyPlantEquipment": "148267000.00",
                    "totalCurrentAssets": "1616700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "396225000.00",
                    "longTermDebt": "712311000.00",
                    "inventory": "1016457000.00",
                    "accountsPayable": "91101000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1809000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "524000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-143945000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1408801000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "874209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3025501000.00",
                    "cashAndShortTermInvestments": "7566000.00",
                    "propertyPlantAndEquipmentGross": "148267000.00",
                    "propertyPlantAndEquipmentNet": "148267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42161000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2780948000.00",
                    "intangibleAssets": "1184710000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "208471000.00",
                    "totalLiab": "1950095000.00",
                    "totalStockholderEquity": "830853000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "259068000.00",
                    "commonStock": "523000.00",
                    "capitalStock": null,
                    "retainedEarnings": "526456000.00",
                    "otherLiab": "28705000.00",
                    "goodWill": "1095444000.00",
                    "otherAssets": "1228265000.00",
                    "cash": "6453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1132998000.00",
                    "currentDeferredRevenue": "199446000.00",
                    "netDebt": "1476871000.00",
                    "shortTermDebt": "796462000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1483324000.00",
                    "otherStockholderEquity": "306181000.00",
                    "propertyPlantEquipment": "143066000.00",
                    "totalCurrentAssets": "1409617000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "299992000.00",
                    "longTermDebt": "686862000.00",
                    "inventory": "894701000.00",
                    "accountsPayable": "77468000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2307000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "523000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-143296000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43555000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1371331000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "817097000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2780948000.00",
                    "cashAndShortTermInvestments": "6453000.00",
                    "propertyPlantAndEquipmentGross": "143066000.00",
                    "propertyPlantAndEquipmentNet": "143066000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45671000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3010304000.00",
                    "intangibleAssets": "1183502000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "229419000.00",
                    "totalLiab": "2204297000.00",
                    "totalStockholderEquity": "806007000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "274584000.00",
                    "commonStock": "522000.00",
                    "capitalStock": null,
                    "retainedEarnings": "504703000.00",
                    "otherLiab": "27367000.00",
                    "goodWill": "1094166000.00",
                    "otherAssets": "1222708000.00",
                    "cash": "8278000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1326340000.00",
                    "currentDeferredRevenue": "197443000.00",
                    "netDebt": "1706337000.00",
                    "shortTermDebt": "965356000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1714615000.00",
                    "otherStockholderEquity": "304482000.00",
                    "propertyPlantEquipment": "140438000.00",
                    "totalCurrentAssets": "1647158000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "371640000.00",
                    "longTermDebt": "749259000.00",
                    "inventory": "1037821000.00",
                    "accountsPayable": "86400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "522000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-143296000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1363146000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "877957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3010304000.00",
                    "cashAndShortTermInvestments": "8278000.00",
                    "propertyPlantAndEquipmentGross": "140438000.00",
                    "propertyPlantAndEquipmentNet": "140438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45421000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2934641000.00",
                    "intangibleAssets": "1152209000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "208504000.00",
                    "totalLiab": "2150939000.00",
                    "totalStockholderEquity": "783702000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "235327000.00",
                    "commonStock": "519000.00",
                    "capitalStock": null,
                    "retainedEarnings": "482736000.00",
                    "otherLiab": "31299000.00",
                    "goodWill": "1065003000.00",
                    "otherAssets": "1188190000.00",
                    "cash": "5974000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1310828000.00",
                    "currentDeferredRevenue": "169450000.00",
                    "netDebt": "1689617000.00",
                    "shortTermDebt": "988035000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1695591000.00",
                    "otherStockholderEquity": "304105000.00",
                    "propertyPlantEquipment": "139344000.00",
                    "totalCurrentAssets": "1607107000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "330764000.00",
                    "longTermDebt": "707556000.00",
                    "inventory": "1061865000.00",
                    "accountsPayable": "87466000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3658000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "519000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-139865000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35981000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1327534000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "840111000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2934641000.00",
                    "cashAndShortTermInvestments": "5974000.00",
                    "propertyPlantAndEquipmentGross": "139344000.00",
                    "propertyPlantAndEquipmentNet": "139344000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45460000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2901611000.00",
                    "intangibleAssets": "1141701000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "129092000.00",
                    "totalLiab": "2131924000.00",
                    "totalStockholderEquity": "769687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "190931000.00",
                    "commonStock": "518000.00",
                    "capitalStock": null,
                    "retainedEarnings": "470663000.00",
                    "otherLiab": "28888000.00",
                    "goodWill": "1056924000.00",
                    "otherAssets": "1175578000.00",
                    "cash": "9991000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1333375000.00",
                    "currentDeferredRevenue": "100835000.00",
                    "netDebt": "1712663000.00",
                    "shortTermDebt": "1053828000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1722654000.00",
                    "otherStockholderEquity": "303142000.00",
                    "propertyPlantEquipment": "134490000.00",
                    "totalCurrentAssets": "1591543000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "357403000.00",
                    "longTermDebt": "668826000.00",
                    "inventory": "1095057000.00",
                    "accountsPayable": "88616000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4636000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "518000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-138361000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1310068000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "798549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2901611000.00",
                    "cashAndShortTermInvestments": "9991000.00",
                    "propertyPlantAndEquipmentGross": "134490000.00",
                    "propertyPlantAndEquipmentNet": "134490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41748000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2784443000.00",
                    "intangibleAssets": "1142629000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103470000.00",
                    "totalLiab": "2028410000.00",
                    "totalStockholderEquity": "756033000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "185640000.00",
                    "commonStock": "515000.00",
                    "capitalStock": null,
                    "retainedEarnings": "461013000.00",
                    "otherLiab": "22859000.00",
                    "goodWill": "1051782000.00",
                    "otherAssets": "1174654000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1179302000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1677148000.00",
                    "shortTermDebt": "929340000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1677148000.00",
                    "otherStockholderEquity": "296566000.00",
                    "propertyPlantEquipment": "160781000.00",
                    "totalCurrentAssets": "1449008000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "330512000.00",
                    "longTermDebt": "747808000.00",
                    "inventory": "1015026000.00",
                    "accountsPayable": "64322000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2061000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "515000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-138361000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32025000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1335435000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "849108000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2784443000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "160781000.00",
                    "propertyPlantAndEquipmentNet": "160781000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44940000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2881775000.00",
                    "intangibleAssets": "1058211000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "134818000.00",
                    "totalLiab": "2137008000.00",
                    "totalStockholderEquity": "744767000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165846000.00",
                    "commonStock": "514000.00",
                    "capitalStock": null,
                    "retainedEarnings": "446709000.00",
                    "otherLiab": "24502000.00",
                    "goodWill": "970394000.00",
                    "otherAssets": "1087778000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1312540000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1802580000.00",
                    "shortTermDebt": "1080843000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1802580000.00",
                    "otherStockholderEquity": "299936000.00",
                    "propertyPlantEquipment": "147770000.00",
                    "totalCurrentAssets": "1646227000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "350922000.00",
                    "longTermDebt": "721737000.00",
                    "inventory": "1160487000.00",
                    "accountsPayable": "65851000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2392000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "514000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-132800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29567000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1235548000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "824468000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2881775000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "147770000.00",
                    "propertyPlantAndEquipmentNet": "147770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45333000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2740646000.00",
                    "intangibleAssets": "1009888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119890000.00",
                    "totalLiab": "2025714000.00",
                    "totalStockholderEquity": "714932000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "142641000.00",
                    "commonStock": "507000.00",
                    "capitalStock": null,
                    "retainedEarnings": "420864000.00",
                    "otherLiab": "20025000.00",
                    "goodWill": "932801000.00",
                    "otherAssets": "1041115000.00",
                    "cash": "39475000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1230151000.00",
                    "currentDeferredRevenue": "133072000.00",
                    "netDebt": "1682056000.00",
                    "shortTermDebt": "1022875000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1721531000.00",
                    "otherStockholderEquity": "298060000.00",
                    "propertyPlantEquipment": "133003000.00",
                    "totalCurrentAssets": "1566528000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "310613000.00",
                    "longTermDebt": "698656000.00",
                    "inventory": "1096550000.00",
                    "accountsPayable": "64635000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4499000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "507000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-121915000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31227000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1174118000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "795563000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2740646000.00",
                    "cashAndShortTermInvestments": "39475000.00",
                    "propertyPlantAndEquipmentGross": "133003000.00",
                    "propertyPlantAndEquipmentNet": "133003000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45375000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2686229000.00",
                    "intangibleAssets": "984321000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118708000.00",
                    "totalLiab": "1987896000.00",
                    "totalStockholderEquity": "698333000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135595000.00",
                    "commonStock": "505000.00",
                    "capitalStock": null,
                    "retainedEarnings": "402799000.00",
                    "otherLiab": "19136000.00",
                    "goodWill": "909091000.00",
                    "otherAssets": "1006676000.00",
                    "cash": "82082000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1196929000.00",
                    "currentDeferredRevenue": "76933000.00",
                    "netDebt": "1610573000.00",
                    "shortTermDebt": "997757000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1692655000.00",
                    "otherStockholderEquity": "299448000.00",
                    "propertyPlantEquipment": "125356000.00",
                    "totalCurrentAssets": "1554197000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "306498000.00",
                    "longTermDebt": "694898000.00",
                    "inventory": "1046909000.00",
                    "accountsPayable": "63577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4419000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "505000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-117444000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22355000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1132032000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "790967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2686229000.00",
                    "cashAndShortTermInvestments": "82082000.00",
                    "propertyPlantAndEquipmentGross": "125356000.00",
                    "propertyPlantAndEquipmentNet": "125356000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41193000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2425202000.00",
                    "intangibleAssets": "983817000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53250000.00",
                    "totalLiab": "1741372000.00",
                    "totalStockholderEquity": "683830000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "164985000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "393101000.00",
                    "otherLiab": "15973000.00",
                    "goodWill": "906777000.00",
                    "otherAssets": "1002678000.00",
                    "cash": "34951000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1017202000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1417528000.00",
                    "shortTermDebt": "789859000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1452479000.00",
                    "otherStockholderEquity": "295956000.00",
                    "propertyPlantEquipment": "155302000.00",
                    "totalCurrentAssets": "1267222000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "306655000.00",
                    "longTermDebt": "667120000.00",
                    "inventory": "872366000.00",
                    "accountsPayable": "62358000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5727000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-110951000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1157980000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "724170000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2425202000.00",
                    "cashAndShortTermInvestments": "34951000.00",
                    "propertyPlantAndEquipmentGross": "155302000.00",
                    "propertyPlantAndEquipmentNet": "155302000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43022000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2453423000.00",
                    "intangibleAssets": "961155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87175000.00",
                    "totalLiab": "1784351000.00",
                    "totalStockholderEquity": "669072000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "158177000.00",
                    "commonStock": "496000.00",
                    "capitalStock": null,
                    "retainedEarnings": "379659000.00",
                    "otherLiab": "18233000.00",
                    "goodWill": "892055000.00",
                    "otherAssets": "979311000.00",
                    "cash": "32071000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1098360000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1465848000.00",
                    "shortTermDebt": "875990000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1497919000.00",
                    "otherStockholderEquity": "295813000.00",
                    "propertyPlantEquipment": "119150000.00",
                    "totalCurrentAssets": "1354962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "295890000.00",
                    "longTermDebt": "627429000.00",
                    "inventory": "939826000.00",
                    "accountsPayable": "64193000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6896000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "496000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-105181000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18156000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1098461000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "685991000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2453423000.00",
                    "cashAndShortTermInvestments": "32071000.00",
                    "propertyPlantAndEquipmentGross": "119150000.00",
                    "propertyPlantAndEquipmentNet": "119150000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42071000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2381874000.00",
                    "intangibleAssets": "65400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100586000.00",
                    "totalLiab": "1740222000.00",
                    "totalStockholderEquity": "641652000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129686000.00",
                    "commonStock": "493000.00",
                    "capitalStock": null,
                    "retainedEarnings": "351142000.00",
                    "otherLiab": "17497000.00",
                    "goodWill": "883501000.00",
                    "otherAssets": "964931000.00",
                    "cash": "16568000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1021868000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1478497000.00",
                    "shortTermDebt": "840274000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1495065000.00",
                    "otherStockholderEquity": "296542000.00",
                    "propertyPlantEquipment": "113156000.00",
                    "totalCurrentAssets": "1303787000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "268426000.00",
                    "longTermDebt": "660291000.00",
                    "inventory": "918207000.00",
                    "accountsPayable": "51908000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6525000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "493000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-101080000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1078087000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "718354000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2381874000.00",
                    "cashAndShortTermInvestments": "16568000.00",
                    "propertyPlantAndEquipmentGross": "113156000.00",
                    "propertyPlantAndEquipmentNet": "113156000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41757000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "2375308000.00",
                    "intangibleAssets": "937694000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63742000.00",
                    "totalLiab": "1738130000.00",
                    "totalStockholderEquity": "637178000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126898000.00",
                    "commonStock": "492000.00",
                    "capitalStock": null,
                    "retainedEarnings": "339457000.00",
                    "otherLiab": "16085000.00",
                    "goodWill": "875894000.00",
                    "otherAssets": "951745000.00",
                    "cash": "10576000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1038384000.00",
                    "currentDeferredRevenue": "40616000.00",
                    "netDebt": "1479895000.00",
                    "shortTermDebt": "852926000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1490471000.00",
                    "otherStockholderEquity": "303676000.00",
                    "propertyPlantEquipment": "121936000.00",
                    "totalCurrentAssets": "1301627000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "297859000.00",
                    "longTermDebt": "643045000.00",
                    "inventory": "929450000.00",
                    "accountsPayable": "58560000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6447000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "492000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-93137000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14051000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1073681000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "699746000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2375308000.00",
                    "cashAndShortTermInvestments": "10576000.00",
                    "propertyPlantAndEquipmentGross": "121936000.00",
                    "propertyPlantAndEquipmentNet": "121936000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40931000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2220009000.00",
                    "intangibleAssets": "933187000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104110000.00",
                    "totalLiab": "1593031000.00",
                    "totalStockholderEquity": "626978000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "169521000.00",
                    "commonStock": "493000.00",
                    "capitalStock": null,
                    "retainedEarnings": "318051000.00",
                    "otherLiab": "17217000.00",
                    "goodWill": "933187000.00",
                    "otherAssets": "947898000.00",
                    "cash": "4150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "913995000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1329308000.00",
                    "shortTermDebt": "701420000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1333458000.00",
                    "otherStockholderEquity": "314555000.00",
                    "propertyPlantEquipment": "100499000.00",
                    "totalCurrentAssets": "1171612000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "252064000.00",
                    "longTermDebt": "637538000.00",
                    "inventory": "811288000.00",
                    "accountsPayable": "43054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6121000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "493000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-81724000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14711000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1048397000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "679036000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2220009000.00",
                    "cashAndShortTermInvestments": "4150000.00",
                    "propertyPlantAndEquipmentGross": "100499000.00",
                    "propertyPlantAndEquipmentNet": "100499000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43334000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2240771000.00",
                    "intangibleAssets": "885019000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74606000.00",
                    "totalLiab": "1622176000.00",
                    "totalStockholderEquity": "618595000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "152382000.00",
                    "commonStock": "493000.00",
                    "capitalStock": null,
                    "retainedEarnings": "286461000.00",
                    "otherLiab": "12784000.00",
                    "goodWill": "885019000.00",
                    "otherAssets": "899131000.00",
                    "cash": "6790000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "981654000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1363214000.00",
                    "shortTermDebt": "774942000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1370004000.00",
                    "otherStockholderEquity": "333205000.00",
                    "propertyPlantEquipment": "100720000.00",
                    "totalCurrentAssets": "1240920000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "284759000.00",
                    "longTermDebt": "600562000.00",
                    "inventory": "874765000.00",
                    "accountsPayable": "54330000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1564000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "493000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-61405000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "999851000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "640522000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2240771000.00",
                    "cashAndShortTermInvestments": "6790000.00",
                    "propertyPlantAndEquipmentGross": "100720000.00",
                    "propertyPlantAndEquipmentNet": "100720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44537000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2221785000.00",
                    "intangibleAssets": "885266000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44385000.00",
                    "totalLiab": "1642021000.00",
                    "totalStockholderEquity": "579764000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123494000.00",
                    "commonStock": "488000.00",
                    "capitalStock": null,
                    "retainedEarnings": "254972000.00",
                    "otherLiab": "10374000.00",
                    "goodWill": "738103000.00",
                    "otherAssets": "901641000.00",
                    "cash": "125599000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "976794000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1293433000.00",
                    "shortTermDebt": "798341000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1419032000.00",
                    "otherStockholderEquity": "323542000.00",
                    "propertyPlantEquipment": "102772000.00",
                    "totalCurrentAssets": "1217372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "150598000.00",
                    "longTermDebt": "626191000.00",
                    "inventory": "896790000.00",
                    "accountsPayable": "54959000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "762000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "488000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-61405000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16375000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1004413000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "665227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2221785000.00",
                    "cashAndShortTermInvestments": "125599000.00",
                    "propertyPlantAndEquipmentGross": "102772000.00",
                    "propertyPlantAndEquipmentNet": "102772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42627000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1805926000.00",
                    "intangibleAssets": "738103000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33570000.00",
                    "totalLiab": "1288665000.00",
                    "totalStockholderEquity": "517261000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94555000.00",
                    "commonStock": "469000.00",
                    "capitalStock": null,
                    "retainedEarnings": "232893000.00",
                    "otherLiab": "5836000.00",
                    "goodWill": "738103000.00",
                    "otherAssets": "750658000.00",
                    "cash": "127943000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "737253000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "974434000.00",
                    "shortTermDebt": "590500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1102377000.00",
                    "otherStockholderEquity": "283899000.00",
                    "propertyPlantEquipment": "98972000.00",
                    "totalCurrentAssets": "956296000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "134968000.00",
                    "longTermDebt": "517377000.00",
                    "inventory": "664258000.00",
                    "accountsPayable": "52198000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20768000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "469000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-59357000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12555000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "849630000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "551412000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1805926000.00",
                    "cashAndShortTermInvestments": "127943000.00",
                    "propertyPlantAndEquipmentGross": "98972000.00",
                    "propertyPlantAndEquipmentNet": "98972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40627000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1689314000.00",
                    "intangibleAssets": "689200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29596000.00",
                    "totalLiab": "1199395000.00",
                    "totalStockholderEquity": "489919000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105798000.00",
                    "commonStock": "466000.00",
                    "capitalStock": null,
                    "retainedEarnings": "211651000.00",
                    "otherLiab": "13818000.00",
                    "goodWill": null,
                    "otherAssets": "701204000.00",
                    "cash": "103431000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "710365000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "905402000.00",
                    "shortTermDebt": "559898000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1008833000.00",
                    "otherStockholderEquity": "277802000.00",
                    "propertyPlantEquipment": "85329000.00",
                    "totalCurrentAssets": "902781000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "114992000.00",
                    "longTermDebt": "448935000.00",
                    "inventory": "654762000.00",
                    "accountsPayable": "44669000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19561000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "466000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-59358000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "786533000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "489030000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1689314000.00",
                    "cashAndShortTermInvestments": "103431000.00",
                    "propertyPlantAndEquipmentGross": "85329000.00",
                    "propertyPlantAndEquipmentNet": "85329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41994000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1785721000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32271000.00",
                    "totalLiab": "1312145000.00",
                    "totalStockholderEquity": "473576000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97991000.00",
                    "commonStock": "463000.00",
                    "capitalStock": null,
                    "retainedEarnings": "189533000.00",
                    "otherLiab": "14154000.00",
                    "goodWill": "691434000.00",
                    "otherAssets": "702392000.00",
                    "cash": "117247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "779994000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1006462000.00",
                    "shortTermDebt": "630297000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1123709000.00",
                    "otherStockholderEquity": "283580000.00",
                    "propertyPlantEquipment": "78195000.00",
                    "totalCurrentAssets": "1005134000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "134677000.00",
                    "longTermDebt": "493412000.00",
                    "inventory": "720939000.00",
                    "accountsPayable": "51706000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17842000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "463000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-50183000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10958000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "780587000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "532151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1785721000.00",
                    "cashAndShortTermInvestments": "117247000.00",
                    "propertyPlantAndEquipmentGross": "78195000.00",
                    "propertyPlantAndEquipmentNet": "78195000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41062000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1774544000.00",
                    "intangibleAssets": "685808000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22618000.00",
                    "totalLiab": "1322727000.00",
                    "totalStockholderEquity": "451817000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85067000.00",
                    "commonStock": "456000.00",
                    "capitalStock": null,
                    "retainedEarnings": "167047000.00",
                    "otherLiab": "14154000.00",
                    "goodWill": null,
                    "otherAssets": "696712000.00",
                    "cash": "103699000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "781371000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1047178000.00",
                    "shortTermDebt": "646562000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1150877000.00",
                    "otherStockholderEquity": "284314000.00",
                    "propertyPlantEquipment": "84009000.00",
                    "totalCurrentAssets": "993823000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "125528000.00",
                    "longTermDebt": "504315000.00",
                    "inventory": "741978000.00",
                    "accountsPayable": "49742000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16216000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "456000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-45407000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10904000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "780721000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "541356000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1774544000.00",
                    "cashAndShortTermInvestments": "103699000.00",
                    "propertyPlantAndEquipmentGross": "72966000.00",
                    "propertyPlantAndEquipmentNet": "84009000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41473000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1789248000.00",
                    "intangibleAssets": "668782000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26428000.00",
                    "totalLiab": "1338326000.00",
                    "totalStockholderEquity": "450922000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80732000.00",
                    "commonStock": "456000.00",
                    "capitalStock": null,
                    "retainedEarnings": "153564000.00",
                    "otherLiab": "13700000.00",
                    "goodWill": "668782000.00",
                    "otherAssets": "678879000.00",
                    "cash": "109325000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "818321000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1063202000.00",
                    "shortTermDebt": "687315000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1172527000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "72966000.00",
                    "totalCurrentAssets": "1037403000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "127865000.00",
                    "longTermDebt": "485212000.00",
                    "inventory": "773785000.00",
                    "accountsPayable": "50274000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14645000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "456000.00",
                    "preferredStockTotalEquity": "251000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-32838000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1789248000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "72966000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41271000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1654071000.00",
                    "intangibleAssets": "635797000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55077000.00",
                    "totalLiab": "1210767000.00",
                    "totalStockholderEquity": "443304000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94564000.00",
                    "commonStock": "455000.00",
                    "capitalStock": null,
                    "retainedEarnings": "141273000.00",
                    "otherLiab": "7117000.00",
                    "goodWill": null,
                    "otherAssets": "648002000.00",
                    "cash": "89813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "693141000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "944588000.00",
                    "shortTermDebt": "543338000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1034401000.00",
                    "otherStockholderEquity": "301325000.00",
                    "propertyPlantEquipment": "72768000.00",
                    "totalCurrentAssets": "933301000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "127236000.00",
                    "longTermDebt": "496563000.00",
                    "inventory": "661175000.00",
                    "accountsPayable": "55239000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "455000.00",
                    "preferredStockTotalEquity": "251000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-27492000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12205000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "720770000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "517626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1654071000.00",
                    "cashAndShortTermInvestments": "89813000.00",
                    "propertyPlantAndEquipmentGross": "72768000.00",
                    "propertyPlantAndEquipmentNet": "72768000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43571000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1695957000.00",
                    "intangibleAssets": "634851000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51158000.00",
                    "totalLiab": "1265655000.00",
                    "totalStockholderEquity": "430302000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88521000.00",
                    "commonStock": "454000.00",
                    "capitalStock": null,
                    "retainedEarnings": "119215000.00",
                    "otherLiab": "7054000.00",
                    "goodWill": null,
                    "otherAssets": "645768000.00",
                    "cash": "87083000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "774777000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "985458000.00",
                    "shortTermDebt": "606449000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1072541000.00",
                    "otherStockholderEquity": "306075000.00",
                    "propertyPlantEquipment": "68129000.00",
                    "totalCurrentAssets": "982060000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "130051000.00",
                    "longTermDebt": "471592000.00",
                    "inventory": "713768000.00",
                    "accountsPayable": "79807000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "454000.00",
                    "preferredStockTotalEquity": "4558000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22105000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10917000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "713897000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "490878000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1695957000.00",
                    "cashAndShortTermInvestments": "87083000.00",
                    "propertyPlantAndEquipmentGross": "68129000.00",
                    "propertyPlantAndEquipmentNet": "68129000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44331000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1643459000.00",
                    "intangibleAssets": "638438000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22702000.00",
                    "totalLiab": "1220843000.00",
                    "totalStockholderEquity": "422616000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95649000.00",
                    "commonStock": "447000.00",
                    "capitalStock": null,
                    "retainedEarnings": "96763000.00",
                    "otherLiab": "7369000.00",
                    "goodWill": null,
                    "otherAssets": "648481000.00",
                    "cash": "82395000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "732428000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "961045000.00",
                    "shortTermDebt": "578928000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1043440000.00",
                    "otherStockholderEquity": "311645000.00",
                    "propertyPlantEquipment": "70398000.00",
                    "totalCurrentAssets": "924398000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "116721000.00",
                    "longTermDebt": "470735000.00",
                    "inventory": "702580000.00",
                    "accountsPayable": "57851000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "447000.00",
                    "preferredStockTotalEquity": "13761000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-12018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "719061000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "488415000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1643459000.00",
                    "cashAndShortTermInvestments": "82395000.00",
                    "propertyPlantAndEquipmentGross": "70580000.00",
                    "propertyPlantAndEquipmentNet": "70580000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44877000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1501100000.00",
                    "intangibleAssets": "592700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17425000.00",
                    "totalLiab": "1098500000.00",
                    "totalStockholderEquity": "402600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89495000.00",
                    "commonStock": "400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "79400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "83100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "657900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "854200000.00",
                    "shortTermDebt": "520000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "937300000.00",
                    "otherStockholderEquity": "314576000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "835600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "104175000.00",
                    "longTermDebt": null,
                    "inventory": "630900000.00",
                    "accountsPayable": "48405000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "665500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "440600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1501100000.00",
                    "cashAndShortTermInvestments": "83100000.00",
                    "propertyPlantAndEquipmentGross": "63700000.00",
                    "propertyPlantAndEquipmentNet": "63700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42088000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "910200000.00",
                    "intangibleAssets": "360400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12600000.00",
                    "totalLiab": "576300000.00",
                    "totalStockholderEquity": "333900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44700000.00",
                    "commonStock": "400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "64100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "69900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "422400000.00",
                    "shortTermDebt": "278100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "492300000.00",
                    "otherStockholderEquity": "242100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "499900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "54800000.00",
                    "longTermDebt": null,
                    "inventory": "362600000.00",
                    "accountsPayable": "22200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "410300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "231300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "910200000.00",
                    "cashAndShortTermInvestments": "69900000.00",
                    "propertyPlantAndEquipmentGross": "42300000.00",
                    "propertyPlantAndEquipmentNet": "42300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38181818.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "789200000.00",
                    "intangibleAssets": "258500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11800000.00",
                    "totalLiab": "502500000.00",
                    "totalStockholderEquity": "286700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38600000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "51500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "60500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "361100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "367500000.00",
                    "shortTermDebt": "304600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "428000000.00",
                    "otherStockholderEquity": "213900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "488700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48200000.00",
                    "longTermDebt": null,
                    "inventory": "368200000.00",
                    "accountsPayable": "17900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "300500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "141400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "789200000.00",
                    "cashAndShortTermInvestments": "60500000.00",
                    "propertyPlantAndEquipmentGross": "36000000.00",
                    "propertyPlantAndEquipmentNet": "36000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34088000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "696300000.00",
                    "intangibleAssets": "231700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10200000.00",
                    "totalLiab": "517700000.00",
                    "totalStockholderEquity": "178600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38200000.00",
                    "commonStock": "-49300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "41400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "59700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "320200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "387000000.00",
                    "shortTermDebt": "266300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "446700000.00",
                    "otherStockholderEquity": "95200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "433100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43300000.00",
                    "longTermDebt": null,
                    "inventory": "319900000.00",
                    "accountsPayable": "15700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "263200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "197500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "696300000.00",
                    "cashAndShortTermInvestments": "59700000.00",
                    "propertyPlantAndEquipmentGross": "25700000.00",
                    "propertyPlantAndEquipmentNet": "25700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27998000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "576100000.00",
                    "intangibleAssets": "180100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6600000.00",
                    "totalLiab": "433700000.00",
                    "totalStockholderEquity": "142400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34800000.00",
                    "commonStock": "-20400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "51800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "315400000.00",
                    "shortTermDebt": "235900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "367200000.00",
                    "otherStockholderEquity": "87100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "364800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41400000.00",
                    "longTermDebt": null,
                    "inventory": "265000000.00",
                    "accountsPayable": "15000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "211300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "148000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "576100000.00",
                    "cashAndShortTermInvestments": "51800000.00",
                    "propertyPlantAndEquipmentGross": "26300000.00",
                    "propertyPlantAndEquipmentNet": "26300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24814815.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "490300000.00",
                    "intangibleAssets": "163300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5200000.00",
                    "totalLiab": "358600000.00",
                    "totalStockholderEquity": "131700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24900000.00",
                    "commonStock": "-25800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "208900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "265900000.00",
                    "shortTermDebt": "174800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "306000000.00",
                    "otherStockholderEquity": "83700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "296000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39800000.00",
                    "longTermDebt": null,
                    "inventory": "210900000.00",
                    "accountsPayable": "9200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "194300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "149700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "490300000.00",
                    "cashAndShortTermInvestments": "40100000.00",
                    "propertyPlantAndEquipmentGross": "24400000.00",
                    "propertyPlantAndEquipmentNet": "24400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25714286.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "369600000.00",
                    "intangibleAssets": "102900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5600000.00",
                    "totalLiab": "266200000.00",
                    "totalStockholderEquity": "103400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35600000.00",
                    "commonStock": "-11800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "177900000.00",
                    "shortTermDebt": "150500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "205100000.00",
                    "otherStockholderEquity": "74800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "244100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35800000.00",
                    "longTermDebt": null,
                    "inventory": "175500000.00",
                    "accountsPayable": "8000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "125500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "72100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "369600000.00",
                    "cashAndShortTermInvestments": "27200000.00",
                    "propertyPlantAndEquipmentGross": "22000000.00",
                    "propertyPlantAndEquipmentNet": "22000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23500000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "306500000.00",
                    "intangibleAssets": "86100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3700000.00",
                    "totalLiab": "216700000.00",
                    "totalStockholderEquity": "89800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14800000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "18300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "155300000.00",
                    "shortTermDebt": "128700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "178700000.00",
                    "otherStockholderEquity": "77700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "200000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22100000.00",
                    "longTermDebt": null,
                    "inventory": "150800000.00",
                    "accountsPayable": "7600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "106500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "65600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "306500000.00",
                    "cashAndShortTermInvestments": "23400000.00",
                    "propertyPlantAndEquipmentGross": "19800000.00",
                    "propertyPlantAndEquipmentNet": "19800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21000000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "291500000.00",
                    "intangibleAssets": "74400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2800000.00",
                    "totalLiab": "207100000.00",
                    "totalStockholderEquity": "84400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "16200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "154100000.00",
                    "shortTermDebt": "133800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "172400000.00",
                    "otherStockholderEquity": "74400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "197400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19800000.00",
                    "longTermDebt": null,
                    "inventory": "156500000.00",
                    "accountsPayable": "6600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "94100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "291500000.00",
                    "cashAndShortTermInvestments": "18300000.00",
                    "propertyPlantAndEquipmentGross": "19100000.00",
                    "propertyPlantAndEquipmentNet": "19100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21000000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-20",
                    "currency_symbol": "USD",
                    "totalAssets": "161900000.00",
                    "intangibleAssets": "23700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2100000.00",
                    "totalLiab": "131800000.00",
                    "totalStockholderEquity": "30100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "15100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "97200000.00",
                    "shortTermDebt": "85500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111300000.00",
                    "otherStockholderEquity": "21500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15600000.00",
                    "longTermDebt": null,
                    "inventory": "89600000.00",
                    "accountsPayable": "5500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "161900000.00",
                    "cashAndShortTermInvestments": "14100000.00",
                    "propertyPlantAndEquipmentGross": "15600000.00",
                    "propertyPlantAndEquipmentNet": "15600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11538462.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11428571.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11666667.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5970700000.00",
                    "intangibleAssets": "454100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "344300000.00",
                    "totalLiab": "4902600000.00",
                    "totalStockholderEquity": "1068100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "409100000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1481100000.00",
                    "otherLiab": null,
                    "goodWill": "421800000.00",
                    "otherAssets": "89900000.00",
                    "cash": "6300000.00",
                    "cashAndEquivalents": "6300000.00",
                    "totalCurrentLiabilities": "2597900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4221800000.00",
                    "shortTermDebt": "2037800000.00",
                    "shortLongTermDebt": "1985100000.00",
                    "shortLongTermDebtTotal": "4228100000.00",
                    "otherStockholderEquity": "-413100000.00",
                    "propertyPlantEquipment": "2172400000.00",
                    "totalCurrentAssets": "2832500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "469000000.00",
                    "longTermDebt": "1563000000.00",
                    "inventory": "2012900000.00",
                    "accountsPayable": "151000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3138200000.00",
                    "capitalLeaseObligations": "680000000.00",
                    "longTermDebtTotal": "1922000000.00",
                    "nonCurrentLiabilitiesOther": "114400000.00",
                    "nonCurrentLiabilitiesTotal": "2304700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "908200000.00",
                    "liabilitiesAndStockholdersEquity": "5970700000.00",
                    "cashAndShortTermInvestments": "6300000.00",
                    "propertyPlantAndEquipmentGross": "3257400000.00",
                    "propertyPlantAndEquipmentNet": "2170400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "234600000.00",
                    "netInvestedCapital": "4616200000.00",
                    "commonStockSharesOutstanding": "34700000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "5895700000.00",
                    "intangibleAssets": "430300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "387900000.00",
                    "totalLiab": "4833400000.00",
                    "totalStockholderEquity": "1062300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "412800000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1412000000.00",
                    "otherLiab": null,
                    "goodWill": "358500000.00",
                    "otherAssets": "49600000.00",
                    "cash": "44000000.00",
                    "cashAndEquivalents": "44000000.00",
                    "totalCurrentLiabilities": "2637700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4084900000.00",
                    "shortTermDebt": "2052900000.00",
                    "shortLongTermDebt": "2015400000.00",
                    "shortLongTermDebtTotal": "4128900000.00",
                    "otherStockholderEquity": "-354300000.00",
                    "propertyPlantEquipment": "2171800000.00",
                    "totalCurrentAssets": "2885500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "340000000.00",
                    "netReceivables": "495900000.00",
                    "longTermDebt": "1511900000.00",
                    "inventory": "1957700000.00",
                    "accountsPayable": "172000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3010200000.00",
                    "capitalLeaseObligations": "601600000.00",
                    "longTermDebtTotal": "1855900000.00",
                    "nonCurrentLiabilitiesOther": "119700000.00",
                    "nonCurrentLiabilitiesTotal": "2195700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "884600000.00",
                    "liabilitiesAndStockholdersEquity": "5895700000.00",
                    "cashAndShortTermInvestments": "44000000.00",
                    "propertyPlantAndEquipmentGross": "3152000000.00",
                    "propertyPlantAndEquipmentNet": "2148400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "247800000.00",
                    "netInvestedCapital": "4589600000.00",
                    "commonStockSharesOutstanding": "35000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "5364600000.00",
                    "intangibleAssets": "417400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "385100000.00",
                    "totalLiab": "4472700000.00",
                    "totalStockholderEquity": "891900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "370200000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1238600000.00",
                    "otherLiab": null,
                    "goodWill": "253800000.00",
                    "otherAssets": "98100000.00",
                    "cash": "28900000.00",
                    "cashAndEquivalents": "28900000.00",
                    "totalCurrentLiabilities": "2292900000.00",
                    "currentDeferredRevenue": "323400000.00",
                    "netDebt": "3834200000.00",
                    "shortTermDebt": "1772900000.00",
                    "shortLongTermDebt": "1732800000.00",
                    "shortLongTermDebtTotal": "3863100000.00",
                    "otherStockholderEquity": "-349100000.00",
                    "propertyPlantEquipment": "2074900000.00",
                    "totalCurrentAssets": "2520400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-999999.00",
                    "netReceivables": "528100000.00",
                    "longTermDebt": "1616500000.00",
                    "inventory": "1578300000.00",
                    "accountsPayable": "149800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2844200000.00",
                    "capitalLeaseObligations": "513800000.00",
                    "longTermDebtTotal": "1871000000.00",
                    "nonCurrentLiabilitiesOther": "89600000.00",
                    "nonCurrentLiabilitiesTotal": "2179799999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "855400000.00",
                    "liabilitiesAndStockholdersEquity": "5364600000.00",
                    "cashAndShortTermInvestments": "28900000.00",
                    "propertyPlantAndEquipmentGross": "2988000000.00",
                    "propertyPlantAndEquipmentNet": "2060200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "227500000.00",
                    "netInvestedCapital": "4241200000.00",
                    "commonStockSharesOutstanding": "35900000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "4978300000.00",
                    "intangibleAssets": "396700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "297900000.00",
                    "totalLiab": "4083100000.00",
                    "totalStockholderEquity": "895200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "352400000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1100300000.00",
                    "otherLiab": "105500000.00",
                    "goodWill": "231000000.00",
                    "otherAssets": "97800000.00",
                    "cash": "229200000.00",
                    "cashAndEquivalents": "229200000.00",
                    "totalCurrentLiabilities": "1845400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3257600000.00",
                    "shortTermDebt": "1354600000.00",
                    "shortLongTermDebt": "1307100000.00",
                    "shortLongTermDebtTotal": "3486800000.00",
                    "otherStockholderEquity": "-207500000.00",
                    "propertyPlantEquipment": "1561700000.00",
                    "totalCurrentAssets": "2206300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "727500000.00",
                    "shortTermInvestments": "272000000.00",
                    "netReceivables": "462400000.00",
                    "longTermDebt": "1672200000.00",
                    "inventory": "1216800000.00",
                    "accountsPayable": "138400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1100300000.00",
                    "treasuryStock": "-1026900000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2772000000.00",
                    "capitalLeaseObligations": "507500000.00",
                    "longTermDebtTotal": "1672200000.00",
                    "nonCurrentLiabilitiesOther": "105500000.00",
                    "nonCurrentLiabilitiesTotal": "2237700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "819400000.00",
                    "liabilitiesAndStockholdersEquity": "4978300000.00",
                    "cashAndShortTermInvestments": "229200000.00",
                    "propertyPlantAndEquipmentGross": "2889400000.00",
                    "propertyPlantAndEquipmentNet": "2046500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "360900000.00",
                    "netInvestedCapital": "3874500000.00",
                    "commonStockSharesOutstanding": "39700000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4975100000.00",
                    "intangibleAssets": "480200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122400000.00",
                    "totalLiab": "3898700000.00",
                    "totalStockholderEquity": "1076400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "350500000.00",
                    "commonStock": "800000.00",
                    "capitalStock": "800000.00",
                    "retainedEarnings": "1051700000.00",
                    "otherLiab": "96000000.00",
                    "goodWill": "416400000.00",
                    "otherAssets": "62500000.00",
                    "cash": "299400000.00",
                    "cashAndEquivalents": "299400000.00",
                    "totalCurrentLiabilities": "1891700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3019500000.00",
                    "shortTermDebt": "1407900000.00",
                    "shortLongTermDebt": "1229200000.00",
                    "shortLongTermDebtTotal": "3318900000.00",
                    "otherStockholderEquity": "25200000.00",
                    "propertyPlantEquipment": "1458800000.00",
                    "totalCurrentAssets": "2084100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "580100000.00",
                    "shortTermInvestments": "99800000.00",
                    "netReceivables": "401100000.00",
                    "longTermDebt": "1510700000.00",
                    "inventory": "1261200000.00",
                    "accountsPayable": "133300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1051700000.00",
                    "treasuryStock": "-765000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2891000000.00",
                    "capitalLeaseObligations": "489200000.00",
                    "longTermDebtTotal": "1510700000.00",
                    "nonCurrentLiabilitiesOther": "96000000.00",
                    "nonCurrentLiabilitiesTotal": "2006999999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "790200000.00",
                    "liabilitiesAndStockholdersEquity": "4975100000.00",
                    "cashAndShortTermInvestments": "299400000.00",
                    "propertyPlantAndEquipmentGross": "2678100000.00",
                    "propertyPlantAndEquipmentNet": "1931900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "192400000.00",
                    "netInvestedCapital": "3816300000.00",
                    "commonStockSharesOutstanding": "43280000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3745993000.00",
                    "intangibleAssets": "64300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93334000.00",
                    "totalLiab": "2931188000.00",
                    "totalStockholderEquity": "814805000.00",
                    "deferredLongTermLiab": "345000.00",
                    "otherCurrentLiab": "287973000.00",
                    "commonStock": "777000.00",
                    "capitalStock": "777000.00",
                    "retainedEarnings": "721770000.00",
                    "otherLiab": "89098000.00",
                    "goodWill": "213977000.00",
                    "otherAssets": "464623000.00",
                    "cash": "170313000.00",
                    "cashAndEquivalents": "170313000.00",
                    "totalCurrentLiabilities": "1831413000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2278706000.00",
                    "shortTermDebt": "1438342000.00",
                    "shortLongTermDebt": "807263000.00",
                    "shortLongTermDebtTotal": "2449019000.00",
                    "otherStockholderEquity": "95874000.00",
                    "propertyPlantEquipment": "1120526000.00",
                    "totalCurrentAssets": "1882567000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "895382000.00",
                    "shortTermInvestments": "73200000.00",
                    "netReceivables": "371666000.00",
                    "longTermDebt": "651823000.00",
                    "inventory": "1247254000.00",
                    "accountsPayable": "105100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3616000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "777000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "721770000.00",
                    "treasuryStock": "-671725000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45280000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1863426000.00",
                    "capitalLeaseObligations": "404708000.00",
                    "longTermDebtTotal": "651823000.00",
                    "nonCurrentLiabilitiesOther": "88753000.00",
                    "nonCurrentLiabilitiesTotal": "1099775000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "767599000.00",
                    "liabilitiesAndStockholdersEquity": "3745993000.00",
                    "cashAndShortTermInvestments": "170313000.00",
                    "propertyPlantAndEquipmentGross": "1510969000.00",
                    "propertyPlantAndEquipmentNet": "1510969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51154000.00",
                    "netInvestedCapital": "2273891000.00",
                    "commonStockSharesOutstanding": "42483000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4071035000.00",
                    "intangibleAssets": "64300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37890000.00",
                    "totalLiab": "3126271000.00",
                    "totalStockholderEquity": "944764000.00",
                    "deferredLongTermLiab": "8927000.00",
                    "otherCurrentLiab": "277041000.00",
                    "commonStock": "768000.00",
                    "capitalStock": "768000.00",
                    "retainedEarnings": "790158000.00",
                    "otherLiab": "82673000.00",
                    "goodWill": "475791000.00",
                    "otherAssets": "43457000.00",
                    "cash": "29103000.00",
                    "cashAndEquivalents": "29103000.00",
                    "totalCurrentLiabilities": "2066156000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2602237000.00",
                    "shortTermDebt": "1653898000.00",
                    "shortLongTermDebt": "748131000.00",
                    "shortLongTermDebtTotal": "2631340000.00",
                    "otherStockholderEquity": "155900000.00",
                    "propertyPlantEquipment": "1097247000.00",
                    "totalCurrentAssets": "2017610000.00",
                    "longTermInvestments": "97000.00",
                    "netTangibleAssets": "745137000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "432742000.00",
                    "longTermDebt": "636978000.00",
                    "inventory": "1517875000.00",
                    "accountsPayable": "135217000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2062000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "768000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "790158000.00",
                    "treasuryStock": "-600004000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2053425000.00",
                    "capitalLeaseObligations": "385360000.00",
                    "longTermDebtTotal": "636978000.00",
                    "nonCurrentLiabilitiesOther": "73746000.00",
                    "nonCurrentLiabilitiesTotal": "1060115000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "755904000.00",
                    "liabilitiesAndStockholdersEquity": "4071035000.00",
                    "cashAndShortTermInvestments": "29103000.00",
                    "propertyPlantAndEquipmentGross": "1469780000.00",
                    "propertyPlantAndEquipmentNet": "1469780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-48546000.00",
                    "netInvestedCapital": "2329873000.00",
                    "commonStockSharesOutstanding": "43710000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "3796807000.00",
                    "intangibleAssets": "69705000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20886000.00",
                    "totalLiab": "2973691000.00",
                    "totalStockholderEquity": "823116000.00",
                    "deferredLongTermLiab": "33178000.00",
                    "otherCurrentLiab": "270740000.00",
                    "commonStock": "763000.00",
                    "capitalStock": "763000.00",
                    "retainedEarnings": "670691000.00",
                    "otherLiab": "109065000.00",
                    "goodWill": "509592000.00",
                    "otherAssets": "42634000.00",
                    "cash": "5854000.00",
                    "cashAndEquivalents": "5854000.00",
                    "totalCurrentLiabilities": "1945847000.00",
                    "currentDeferredRevenue": "-821074000.00",
                    "netDebt": "2473269000.00",
                    "shortTermDebt": "1560344000.00",
                    "shortLongTermDebt": "739270000.00",
                    "shortLongTermDebtTotal": "2479123000.00",
                    "otherStockholderEquity": "147429000.00",
                    "propertyPlantEquipment": "1178489000.00",
                    "totalCurrentAssets": "1993387000.00",
                    "longTermInvestments": "3000000.00",
                    "netTangibleAssets": "243819000.00",
                    "shortTermInvestments": "1800000.00",
                    "netReceivables": "438186000.00",
                    "longTermDebt": "918779000.00",
                    "inventory": "1528461000.00",
                    "accountsPayable": "114263000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4233000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "763000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "670691000.00",
                    "treasuryStock": "-597623000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38933999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1803419999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "918779000.00",
                    "nonCurrentLiabilitiesOther": "75887000.00",
                    "nonCurrentLiabilitiesTotal": "1027843999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "745052000.00",
                    "liabilitiesAndStockholdersEquity": "3796807000.00",
                    "cashAndShortTermInvestments": "5854000.00",
                    "propertyPlantAndEquipmentGross": "1178489000.00",
                    "propertyPlantAndEquipmentNet": "1178489000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47540000.00",
                    "netInvestedCapital": "2481165000.00",
                    "commonStockSharesOutstanding": "42950000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3818518000.00",
                    "intangibleAssets": "74589000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18574000.00",
                    "totalLiab": "3031758000.00",
                    "totalStockholderEquity": "786760000.00",
                    "deferredLongTermLiab": "51619000.00",
                    "otherCurrentLiab": "249779000.00",
                    "commonStock": "756000.00",
                    "capitalStock": null,
                    "retainedEarnings": "625356000.00",
                    "otherLiab": "113237000.00",
                    "goodWill": "525780000.00",
                    "otherAssets": "46371000.00",
                    "cash": "6352000.00",
                    "cashAndEquivalents": "6352000.00",
                    "totalCurrentLiabilities": "1954832000.00",
                    "currentDeferredRevenue": "-804238000.00",
                    "netDebt": "2531687000.00",
                    "shortTermDebt": "1574650000.00",
                    "shortLongTermDebt": "770412000.00",
                    "shortLongTermDebtTotal": "2538039000.00",
                    "otherStockholderEquity": "159341000.00",
                    "propertyPlantEquipment": "1146881000.00",
                    "totalCurrentAssets": "2019797000.00",
                    "longTermInvestments": "5100000.00",
                    "netTangibleAssets": "186391000.00",
                    "shortTermInvestments": "900000.00",
                    "netReceivables": "482126000.00",
                    "longTermDebt": "963389000.00",
                    "inventory": "1512745000.00",
                    "accountsPayable": "129902999.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1307000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "756000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "625356000.00",
                    "treasuryStock": "-573513000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1798721000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "963389000.00",
                    "nonCurrentLiabilitiesOther": "61918000.00",
                    "nonCurrentLiabilitiesTotal": "1076925999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "732854000.00",
                    "liabilitiesAndStockholdersEquity": "3818518000.00",
                    "cashAndShortTermInvestments": "6352000.00",
                    "propertyPlantAndEquipmentGross": "1146881000.00",
                    "propertyPlantAndEquipmentNet": "1146881000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64965000.00",
                    "netInvestedCapital": "2520561000.00",
                    "commonStockSharesOutstanding": "44358000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3639336000.00",
                    "intangibleAssets": "80233000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26993000.00",
                    "totalLiab": "2914172000.00",
                    "totalStockholderEquity": "725164000.00",
                    "deferredLongTermLiab": "76447000.00",
                    "otherCurrentLiab": "249747000.00",
                    "commonStock": "751000.00",
                    "capitalStock": null,
                    "retainedEarnings": "541146000.00",
                    "otherLiab": "135217000.00",
                    "goodWill": "472437000.00",
                    "otherAssets": "42442000.00",
                    "cash": "3108000.00",
                    "cashAndEquivalents": "3108000.00",
                    "totalCurrentLiabilities": "1936880000.00",
                    "currentDeferredRevenue": "-850537000.00",
                    "netDebt": "2405460000.00",
                    "shortTermDebt": "1568893000.00",
                    "shortLongTermDebt": "718356000.00",
                    "shortLongTermDebtTotal": "2408568000.00",
                    "otherStockholderEquity": "185529000.00",
                    "propertyPlantEquipment": "1010380000.00",
                    "totalCurrentAssets": "2031044000.00",
                    "longTermInvestments": "2800000.00",
                    "netTangibleAssets": "172494000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "430242000.00",
                    "longTermDebt": "839675000.00",
                    "inventory": "1570701000.00",
                    "accountsPayable": "117740000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2262000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "751000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "541146000.00",
                    "treasuryStock": "-536166000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42841999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1608291999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "839675000.00",
                    "nonCurrentLiabilitiesOther": "61170000.00",
                    "nonCurrentLiabilitiesTotal": "977291999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "721695000.00",
                    "liabilitiesAndStockholdersEquity": "3639336000.00",
                    "cashAndShortTermInvestments": "3108000.00",
                    "propertyPlantAndEquipmentGross": "1010380000.00",
                    "propertyPlantAndEquipmentNet": "1010380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45948000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3562381000.00",
                    "intangibleAssets": "80876000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101386000.00",
                    "totalLiab": "2833333000.00",
                    "totalStockholderEquity": "729048000.00",
                    "deferredLongTermLiab": "73322000.00",
                    "otherCurrentLiab": "230547000.00",
                    "commonStock": "747000.00",
                    "capitalStock": null,
                    "retainedEarnings": "457010000.00",
                    "otherLiab": "132667000.00",
                    "goodWill": "471493000.00",
                    "otherAssets": "0.00",
                    "cash": "77625000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1914621000.00",
                    "currentDeferredRevenue": "-893466000.00",
                    "netDebt": "2329790000.00",
                    "shortTermDebt": "1552270000.00",
                    "shortLongTermDebt": "38537000.00",
                    "shortLongTermDebtTotal": "2333415000.00",
                    "otherStockholderEquity": "276923000.00",
                    "propertyPlantEquipment": "886902000.00",
                    "totalCurrentAssets": "2083112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "176679000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "378520000.00",
                    "longTermDebt": "781145000.00",
                    "inventory": "1599581000.00",
                    "accountsPayable": "131204000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5632000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "747000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "457010000.00",
                    "treasuryStock": "-436195000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37197999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1479268999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "781145000.00",
                    "nonCurrentLiabilitiesOther": "64245000.00",
                    "nonCurrentLiabilitiesTotal": "918712000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "713118000.00",
                    "liabilitiesAndStockholdersEquity": "3562381000.00",
                    "cashAndShortTermInvestments": "3625000.00",
                    "propertyPlantAndEquipmentGross": "886902000.00",
                    "propertyPlantAndEquipmentNet": "886902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50883000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3183135000.00",
                    "intangibleAssets": "83720000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81081000.00",
                    "totalLiab": "2516417000.00",
                    "totalStockholderEquity": "666718000.00",
                    "deferredLongTermLiab": "57601000.00",
                    "otherCurrentLiab": "221063000.00",
                    "commonStock": "741000.00",
                    "capitalStock": null,
                    "retainedEarnings": "376353000.00",
                    "otherLiab": "69200000.00",
                    "goodWill": "475929000.00",
                    "otherAssets": "55208000.00",
                    "cash": "4182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1647006000.00",
                    "currentDeferredRevenue": "-711618000.00",
                    "netDebt": "2031966000.00",
                    "shortTermDebt": "1293538000.00",
                    "shortLongTermDebt": "39002000.00",
                    "shortLongTermDebtTotal": "2036148000.00",
                    "otherStockholderEquity": "296048000.00",
                    "propertyPlantEquipment": "799319000.00",
                    "totalCurrentAssets": "1768959000.00",
                    "longTermInvestments": "618000.00",
                    "netTangibleAssets": "107069000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "371994000.00",
                    "longTermDebt": "742610000.00",
                    "inventory": "1311702000.00",
                    "accountsPayable": "132405000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6424000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "741000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "376353000.00",
                    "treasuryStock": "-401712000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1414176000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "742610000.00",
                    "nonCurrentLiabilitiesOther": "69200000.00",
                    "nonCurrentLiabilitiesTotal": "869410999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "697760000.00",
                    "liabilitiesAndStockholdersEquity": "3183135000.00",
                    "cashAndShortTermInvestments": "4182000.00",
                    "propertyPlantAndEquipmentGross": "799319000.00",
                    "propertyPlantAndEquipmentNet": "799319000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52563000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3051170000.00",
                    "intangibleAssets": "87866000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92893000.00",
                    "totalLiab": "2437531000.00",
                    "totalStockholderEquity": "613639000.00",
                    "deferredLongTermLiab": "31552000.00",
                    "otherCurrentLiab": "198604000.00",
                    "commonStock": "737000.00",
                    "capitalStock": null,
                    "retainedEarnings": "284368000.00",
                    "otherLiab": "81286000.00",
                    "goodWill": "476315000.00",
                    "otherAssets": "52793000.00",
                    "cash": "3016000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1594536000.00",
                    "currentDeferredRevenue": "-681030000.00",
                    "netDebt": "1997048000.00",
                    "shortTermDebt": "1269907000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2000064000.00",
                    "otherStockholderEquity": "337116000.00",
                    "propertyPlantEquipment": "702011000.00",
                    "totalCurrentAssets": "1732185000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "49458000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "354138000.00",
                    "longTermDebt": "730157000.00",
                    "inventory": "1282138000.00",
                    "accountsPayable": "126025000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8582000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "737000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "284368000.00",
                    "treasuryStock": "-348666000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1318985000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "730157000.00",
                    "nonCurrentLiabilitiesOther": "81286000.00",
                    "nonCurrentLiabilitiesTotal": "842994999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "685782000.00",
                    "liabilitiesAndStockholdersEquity": "3051170000.00",
                    "cashAndShortTermInvestments": "3016000.00",
                    "propertyPlantAndEquipmentGross": "702011000.00",
                    "propertyPlantAndEquipmentNet": "702011000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52941000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2776722000.00",
                    "intangibleAssets": "70521000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84402000.00",
                    "totalLiab": "2250177000.00",
                    "totalStockholderEquity": "526545000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "205369000.00",
                    "commonStock": "735000.00",
                    "capitalStock": null,
                    "retainedEarnings": "208048000.00",
                    "otherLiab": "104456000.00",
                    "goodWill": "454224000.00",
                    "otherAssets": "45820000.00",
                    "cash": "3371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1524155000.00",
                    "currentDeferredRevenue": "-655195000.00",
                    "netDebt": "1805232000.00",
                    "shortTermDebt": "1197805000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1808603000.00",
                    "otherStockholderEquity": "337725000.00",
                    "propertyPlantEquipment": "595124000.00",
                    "totalCurrentAssets": "1611033000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "345294000.00",
                    "longTermDebt": "610798000.00",
                    "inventory": "1177966000.00",
                    "accountsPayable": "120981000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19963000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "735000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-331599000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45820000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1165689000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "726022000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2776722000.00",
                    "cashAndShortTermInvestments": "3371000.00",
                    "propertyPlantAndEquipmentGross": "595124000.00",
                    "propertyPlantAndEquipmentNet": "595124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60406000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2339629000.00",
                    "intangibleAssets": "76276000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12404000.00",
                    "totalLiab": "1816887000.00",
                    "totalStockholderEquity": "522742000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "189824000.00",
                    "commonStock": "685000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124383000.00",
                    "otherLiab": "124201000.00",
                    "goodWill": "468465000.00",
                    "otherAssets": "62122000.00",
                    "cash": "1913000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1156675000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1414047000.00",
                    "shortTermDebt": "879949000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1415960000.00",
                    "otherStockholderEquity": "419164000.00",
                    "propertyPlantEquipment": "552037000.00",
                    "totalCurrentAssets": "1180729000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-21999000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "303279000.00",
                    "longTermDebt": "536011000.00",
                    "inventory": "863133000.00",
                    "accountsPayable": "86902000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-21490000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "685000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "124383000.00",
                    "treasuryStock": "-248675000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62121999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1158899999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "536011000.00",
                    "nonCurrentLiabilitiesOther": "124201000.00",
                    "nonCurrentLiabilitiesTotal": "660212000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "667839000.00",
                    "liabilitiesAndStockholdersEquity": "2339629000.00",
                    "cashAndShortTermInvestments": "1913000.00",
                    "propertyPlantAndEquipmentGross": "552037000.00",
                    "propertyPlantAndEquipmentNet": "552037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65464000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2250764000.00",
                    "intangibleAssets": "79149000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25653000.00",
                    "totalLiab": "1786069000.00",
                    "totalStockholderEquity": "464695000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174833000.00",
                    "commonStock": "678000.00",
                    "capitalStock": null,
                    "retainedEarnings": "53427000.00",
                    "otherLiab": "134081000.00",
                    "goodWill": "468516000.00",
                    "otherAssets": "76489000.00",
                    "cash": "21842000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1105587000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1395594000.00",
                    "shortTermDebt": "871035000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1417436000.00",
                    "otherStockholderEquity": "429273000.00",
                    "propertyPlantEquipment": "436260000.00",
                    "totalCurrentAssets": "1190350000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "239634000.00",
                    "longTermDebt": "546401000.00",
                    "inventory": "903221000.00",
                    "accountsPayable": "59719000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18683000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "678000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-237688000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76489000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1060414000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "680482000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2250764000.00",
                    "cashAndShortTermInvestments": "21842000.00",
                    "propertyPlantAndEquipmentGross": "436260000.00",
                    "propertyPlantAndEquipmentNet": "436260000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65794000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2068855000.00",
                    "intangibleAssets": "80806000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27104000.00",
                    "totalLiab": "1700103000.00",
                    "totalStockholderEquity": "368752000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "164201000.00",
                    "commonStock": "671000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35180000.00",
                    "otherLiab": "141052000.00",
                    "goodWill": "469482000.00",
                    "otherAssets": "51099000.00",
                    "cash": "30035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1006901000.00",
                    "currentDeferredRevenue": "160855000.00",
                    "netDebt": "1309470000.00",
                    "shortTermDebt": "787355000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1339505000.00",
                    "otherStockholderEquity": "425611000.00",
                    "propertyPlantEquipment": "382085000.00",
                    "totalCurrentAssets": "1085383000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "232969000.00",
                    "longTermDebt": "552150000.00",
                    "inventory": "795275000.00",
                    "accountsPayable": "55345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22350000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "671000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-236575000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51099000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "983472000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "693202000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2068855000.00",
                    "cashAndShortTermInvestments": "30035000.00",
                    "propertyPlantAndEquipmentGross": "382085000.00",
                    "propertyPlantAndEquipmentNet": "382085000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55832000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2410701000.00",
                    "intangibleAssets": "82328000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "423398000.00",
                    "totalLiab": "2220912000.00",
                    "totalStockholderEquity": "189789000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "424205000.00",
                    "commonStock": "550000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40597000.00",
                    "otherLiab": "71132000.00",
                    "goodWill": "327007000.00",
                    "otherAssets": "37243000.00",
                    "cash": "6971000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2149780000.00",
                    "currentDeferredRevenue": "224723000.00",
                    "netDebt": "1665389000.00",
                    "shortTermDebt": "1672360000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1672360000.00",
                    "otherStockholderEquity": "266471000.00",
                    "propertyPlantEquipment": "369892000.00",
                    "totalCurrentAssets": "1594231000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2600000.00",
                    "netReceivables": "247025000.00",
                    "longTermDebt": null,
                    "inventory": "916837000.00",
                    "accountsPayable": "53215000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36635000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "550000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-236514000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37243000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "816470000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "71131999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2410701000.00",
                    "cashAndShortTermInvestments": "6971000.00",
                    "propertyPlantAndEquipmentGross": "369892000.00",
                    "propertyPlantAndEquipmentNet": "369892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40356000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3282744000.00",
                    "intangibleAssets": "111342000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "123221000.00",
                    "totalLiab": "2351916000.00",
                    "totalStockholderEquity": "930828000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "230223999.00",
                    "commonStock": "545000.00",
                    "capitalStock": null,
                    "retainedEarnings": "664280000.00",
                    "otherLiab": "83829000.00",
                    "goodWill": "1276074000.00",
                    "otherAssets": "28676000.00",
                    "cash": "16514000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1426117000.00",
                    "currentDeferredRevenue": "181632000.00",
                    "netDebt": "1811153000.00",
                    "shortTermDebt": "1129867000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1827667000.00",
                    "otherStockholderEquity": "281117000.00",
                    "propertyPlantEquipment": "286591000.00",
                    "totalCurrentAssets": "1580061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "347309000.00",
                    "longTermDebt": "697800000.00",
                    "inventory": "1093017000.00",
                    "accountsPayable": "66026000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15114000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "545000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-207866000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28676000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1702683000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "925799000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3282744000.00",
                    "cashAndShortTermInvestments": "16514000.00",
                    "propertyPlantAndEquipmentGross": "286591000.00",
                    "propertyPlantAndEquipmentNet": "286591000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46941000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3124764000.00",
                    "intangibleAssets": "94136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "222603000.00",
                    "totalLiab": "2220924000.00",
                    "totalStockholderEquity": "903840000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "296512000.00",
                    "commonStock": "537000.00",
                    "capitalStock": null,
                    "retainedEarnings": "598293000.00",
                    "otherLiab": "39570000.00",
                    "goodWill": "1155428000.00",
                    "otherAssets": "41517000.00",
                    "cash": "12696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1431693000.00",
                    "currentDeferredRevenue": "200220000.00",
                    "netDebt": "1653096000.00",
                    "shortTermDebt": "1067165000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1665792000.00",
                    "otherStockholderEquity": "305010000.00",
                    "propertyPlantEquipment": "220551000.00",
                    "totalCurrentAssets": "1613132000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "385849000.00",
                    "longTermDebt": "598627000.00",
                    "inventory": "991984000.00",
                    "accountsPayable": "68016000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-138322000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "537000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-159001000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41517000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1511632000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "789231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3124764000.00",
                    "cashAndShortTermInvestments": "12696000.00",
                    "propertyPlantAndEquipmentGross": "220551000.00",
                    "propertyPlantAndEquipmentNet": "220551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46265000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "3025501000.00",
                    "intangibleAssets": "88695999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "196452000.00",
                    "totalLiab": "2194703000.00",
                    "totalStockholderEquity": "830798000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "237328000.00",
                    "commonStock": "524000.00",
                    "capitalStock": null,
                    "retainedEarnings": "542374000.00",
                    "otherLiab": "29479000.00",
                    "goodWill": "1122538000.00",
                    "otherAssets": "49300000.00",
                    "cash": "7566000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1320494000.00",
                    "currentDeferredRevenue": "184438000.00",
                    "netDebt": "1696810000.00",
                    "shortTermDebt": "992065000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1704376000.00",
                    "otherStockholderEquity": "289709000.00",
                    "propertyPlantEquipment": "148267000.00",
                    "totalCurrentAssets": "1616700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "396225000.00",
                    "longTermDebt": "712311000.00",
                    "inventory": "1016457000.00",
                    "accountsPayable": "91101000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1809000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "524000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-143945000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1408801000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "874209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3025501000.00",
                    "cashAndShortTermInvestments": "7566000.00",
                    "propertyPlantAndEquipmentGross": "148267000.00",
                    "propertyPlantAndEquipmentNet": "148267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45533000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2901611000.00",
                    "intangibleAssets": "84777000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "129092000.00",
                    "totalLiab": "2129842000.00",
                    "totalStockholderEquity": "769687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "257241000.00",
                    "commonStock": "518000.00",
                    "capitalStock": null,
                    "retainedEarnings": "470663000.00",
                    "otherLiab": "28888000.00",
                    "goodWill": "1056924000.00",
                    "otherAssets": "33877000.00",
                    "cash": "9991000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1333375000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1712663000.00",
                    "shortTermDebt": "987519000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1722654000.00",
                    "otherStockholderEquity": "303142000.00",
                    "propertyPlantEquipment": "134490000.00",
                    "totalCurrentAssets": "1591543000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "357403000.00",
                    "longTermDebt": "668826000.00",
                    "inventory": "1095057000.00",
                    "accountsPayable": "88616000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4636000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "518000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-138361000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1310068000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "796466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2901611000.00",
                    "cashAndShortTermInvestments": "9991000.00",
                    "propertyPlantAndEquipmentGross": "134490000.00",
                    "propertyPlantAndEquipmentNet": "134490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41380288.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2686229000.00",
                    "intangibleAssets": "984321000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118708000.00",
                    "totalLiab": "1987896000.00",
                    "totalStockholderEquity": "698333000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135595000.00",
                    "commonStock": "505000.00",
                    "capitalStock": null,
                    "retainedEarnings": "402799000.00",
                    "otherLiab": "19136000.00",
                    "goodWill": "909091000.00",
                    "otherAssets": "22355000.00",
                    "cash": "82082000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1196929000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1610573000.00",
                    "shortTermDebt": "997757000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1692655000.00",
                    "otherStockholderEquity": "299448000.00",
                    "propertyPlantEquipment": "125356000.00",
                    "totalCurrentAssets": "1554197000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "306498000.00",
                    "longTermDebt": "694898000.00",
                    "inventory": "1046909000.00",
                    "accountsPayable": "63577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4419000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "505000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-117444000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22355000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1132032000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "790967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2686229000.00",
                    "cashAndShortTermInvestments": "82082000.00",
                    "propertyPlantAndEquipmentGross": "125356000.00",
                    "propertyPlantAndEquipmentNet": "125356000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36886598.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "2375308000.00",
                    "intangibleAssets": "937694000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63742000.00",
                    "totalLiab": "1738130000.00",
                    "totalStockholderEquity": "637178000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126898000.00",
                    "commonStock": "492000.00",
                    "capitalStock": null,
                    "retainedEarnings": "339457000.00",
                    "otherLiab": "16085000.00",
                    "goodWill": "875894000.00",
                    "otherAssets": "14051000.00",
                    "cash": "10576000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1038384000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1479895000.00",
                    "shortTermDebt": "852926000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1490471000.00",
                    "otherStockholderEquity": "303676000.00",
                    "propertyPlantEquipment": "121936000.00",
                    "totalCurrentAssets": "1301627000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "297859000.00",
                    "longTermDebt": "643045000.00",
                    "inventory": "929450000.00",
                    "accountsPayable": "58560000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6447000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "492000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-93137000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14051000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1073681000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "699746000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2375308000.00",
                    "cashAndShortTermInvestments": "10576000.00",
                    "propertyPlantAndEquipmentGross": "121936000.00",
                    "propertyPlantAndEquipmentNet": "121936000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43479000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1805926000.00",
                    "intangibleAssets": "738103000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33570000.00",
                    "totalLiab": "1288665000.00",
                    "totalStockholderEquity": "517261000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94555000.00",
                    "commonStock": "469000.00",
                    "capitalStock": null,
                    "retainedEarnings": "232893000.00",
                    "otherLiab": "5836000.00",
                    "goodWill": "738103000.00",
                    "otherAssets": "12555000.00",
                    "cash": "127943000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "737253000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "974434000.00",
                    "shortTermDebt": "590500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1102377000.00",
                    "otherStockholderEquity": "283899000.00",
                    "propertyPlantEquipment": "98972000.00",
                    "totalCurrentAssets": "956296000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "134968000.00",
                    "longTermDebt": "517377000.00",
                    "inventory": "664258000.00",
                    "accountsPayable": "52198000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20768000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "469000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-59357000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12555000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "849630000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "551412000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1805926000.00",
                    "cashAndShortTermInvestments": "127943000.00",
                    "propertyPlantAndEquipmentGross": "98972000.00",
                    "propertyPlantAndEquipmentNet": "98972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41511000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1789248000.00",
                    "intangibleAssets": "668782000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26428000.00",
                    "totalLiab": "1338326000.00",
                    "totalStockholderEquity": "450922000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80732000.00",
                    "commonStock": "456000.00",
                    "capitalStock": null,
                    "retainedEarnings": "153564000.00",
                    "otherLiab": "13700000.00",
                    "goodWill": "668782000.00",
                    "otherAssets": "10097000.00",
                    "cash": "109325000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "818321000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1063202000.00",
                    "shortTermDebt": "687315000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1172527000.00",
                    "otherStockholderEquity": "296651000.00",
                    "propertyPlantEquipment": "72966000.00",
                    "totalCurrentAssets": "1037403000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "127865000.00",
                    "longTermDebt": "485212000.00",
                    "inventory": "773785000.00",
                    "accountsPayable": "50274000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14645000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "456000.00",
                    "preferredStockTotalEquity": "251000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-32838000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "751845000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "520005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1789248000.00",
                    "cashAndShortTermInvestments": "109325000.00",
                    "propertyPlantAndEquipmentGross": "72966000.00",
                    "propertyPlantAndEquipmentNet": "72966000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44257000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1501100000.00",
                    "intangibleAssets": "592700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17425000.00",
                    "totalLiab": "1098500000.00",
                    "totalStockholderEquity": "402600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89495000.00",
                    "commonStock": "400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "79400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "83100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "657900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "854200000.00",
                    "shortTermDebt": "520000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "937300000.00",
                    "otherStockholderEquity": "314576000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "835600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "104175000.00",
                    "longTermDebt": null,
                    "inventory": "630900000.00",
                    "accountsPayable": "48405000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "665500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "440600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1501100000.00",
                    "cashAndShortTermInvestments": "83100000.00",
                    "propertyPlantAndEquipmentGross": "63700000.00",
                    "propertyPlantAndEquipmentNet": "63700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35248000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "576100000.00",
                    "intangibleAssets": "180100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6600000.00",
                    "totalLiab": "433700000.00",
                    "totalStockholderEquity": "142400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34800000.00",
                    "commonStock": "-20400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "51800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "315400000.00",
                    "shortTermDebt": "235900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "367200000.00",
                    "otherStockholderEquity": "87100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "364800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41400000.00",
                    "longTermDebt": null,
                    "inventory": "265000000.00",
                    "accountsPayable": "15000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "211300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "148000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "576100000.00",
                    "cashAndShortTermInvestments": "51800000.00",
                    "propertyPlantAndEquipmentGross": "26300000.00",
                    "propertyPlantAndEquipmentNet": "26300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25135135.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-04-08",
                    "currency_symbol": "USD",
                    "totalAssets": "291500000.00",
                    "intangibleAssets": "74400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2800000.00",
                    "totalLiab": "207100000.00",
                    "totalStockholderEquity": "84400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "16200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "154100000.00",
                    "shortTermDebt": "133800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "172400000.00",
                    "otherStockholderEquity": "74400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "197400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19800000.00",
                    "longTermDebt": null,
                    "inventory": "156500000.00",
                    "accountsPayable": "6600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "94100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "291500000.00",
                    "cashAndShortTermInvestments": "18300000.00",
                    "propertyPlantAndEquipmentGross": "19100000.00",
                    "propertyPlantAndEquipmentNet": "19100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11538462.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "111000000.00",
                    "intangibleAssets": "4300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1300000.00",
                    "totalLiab": "84400000.00",
                    "totalStockholderEquity": "26300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3600000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "13000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "63000000.00",
                    "shortTermDebt": "64400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69700000.00",
                    "otherStockholderEquity": "18900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11900000.00",
                    "longTermDebt": null,
                    "inventory": "71500000.00",
                    "accountsPayable": "3600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "111000000.00",
                    "cashAndShortTermInvestments": "6700000.00",
                    "propertyPlantAndEquipmentGross": "12500000.00",
                    "propertyPlantAndEquipmentNet": "12500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12500000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-182500000.00",
                    "netBorrowings": "315300000.00",
                    "totalCashFromFinancingActivities": "296200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57500000.00",
                    "changeInCash": "13500000.00",
                    "beginPeriodCashFlow": "5700000.00",
                    "endPeriodCashFlow": "19200000.00",
                    "totalCashFromOperatingActivities": "-100200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "12500000.00",
                    "changeToInventory": "-187700000.00",
                    "changeToAccountReceivables": "-1200000.00",
                    "salePurchaseOfStock": "-6300000.00",
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-196100000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "-3800000.00",
                    "freeCashFlow": "-217700000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "21700000.00",
                    "netBorrowings": "91900000.00",
                    "totalCashFromFinancingActivities": "-57800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60800000.00",
                    "changeInCash": "-600000.00",
                    "beginPeriodCashFlow": "6300000.00",
                    "endPeriodCashFlow": "5700000.00",
                    "totalCashFromOperatingActivities": "35500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32900000.00",
                    "otherCashflowsFromInvestingActivities": "18500000.00",
                    "dividendsPaid": "12800000.00",
                    "changeToInventory": "-126600000.00",
                    "changeToAccountReceivables": "53500000.00",
                    "salePurchaseOfStock": "-135700000.00",
                    "otherCashflowsFromFinancingActivities": "-1200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61000000.00",
                    "stockBasedCompensation": "5100000.00",
                    "otherNonCashItems": "1200000.00",
                    "freeCashFlow": "-1500000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4700000.00",
                    "netBorrowings": "-93800000.00",
                    "totalCashFromFinancingActivities": "-145300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46900000.00",
                    "changeInCash": "-83100000.00",
                    "beginPeriodCashFlow": "89400000.00",
                    "endPeriodCashFlow": "6300000.00",
                    "totalCashFromOperatingActivities": "66900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36300000.00",
                    "otherCashflowsFromInvestingActivities": "32600000.00",
                    "dividendsPaid": "13000000.00",
                    "changeToInventory": "42500000.00",
                    "changeToAccountReceivables": "-28100000.00",
                    "salePurchaseOfStock": "-38300000.00",
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57600000.00",
                    "stockBasedCompensation": "5800000.00",
                    "otherNonCashItems": "2500000.00",
                    "freeCashFlow": "29600000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-23",
                    "currency_symbol": "USD",
                    "investments": "-72400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72400000.00",
                    "netBorrowings": "-104500000.00",
                    "totalCashFromFinancingActivities": "-116500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46800000.00",
                    "changeInCash": "-21000000.00",
                    "beginPeriodCashFlow": "110400000.00",
                    "endPeriodCashFlow": "89400000.00",
                    "totalCashFromOperatingActivities": "167900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35600000.00",
                    "otherCashflowsFromInvestingActivities": "31900000.00",
                    "dividendsPaid": "12000000.00",
                    "changeToInventory": "88600000.00",
                    "changeToAccountReceivables": "-45700000.00",
                    "salePurchaseOfStock": "-43600000.00",
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "78900000.00",
                    "stockBasedCompensation": "5800000.00",
                    "otherNonCashItems": "4400000.00",
                    "freeCashFlow": "134400000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-24",
                    "currency_symbol": "USD",
                    "investments": "-386400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-386400000.00",
                    "netBorrowings": "316200000.00",
                    "totalCashFromFinancingActivities": "295400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-45600000.00",
                    "changeInCash": "45800000.00",
                    "beginPeriodCashFlow": "64600000.00",
                    "endPeriodCashFlow": "110400000.00",
                    "totalCashFromOperatingActivities": "136800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35000000.00",
                    "otherCashflowsFromInvestingActivities": "7600000.00",
                    "dividendsPaid": "11900000.00",
                    "changeToInventory": "-107600000.00",
                    "changeToAccountReceivables": "123500000.00",
                    "salePurchaseOfStock": "-8800000.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16300000.00",
                    "stockBasedCompensation": "5600000.00",
                    "otherNonCashItems": "177100000.00",
                    "freeCashFlow": "102700000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-24",
                    "currency_symbol": "USD",
                    "investments": "-35500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35500000.00",
                    "netBorrowings": "-91800000.00",
                    "totalCashFromFinancingActivities": "-139700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70600000.00",
                    "changeInCash": "20600000.00",
                    "beginPeriodCashFlow": "44000000.00",
                    "endPeriodCashFlow": "64600000.00",
                    "totalCashFromOperatingActivities": "195800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34400000.00",
                    "otherCashflowsFromInvestingActivities": "9500000.00",
                    "dividendsPaid": "11900000.00",
                    "changeToInventory": "81100000.00",
                    "changeToAccountReceivables": "-18300000.00",
                    "salePurchaseOfStock": "-35300000.00",
                    "otherCashflowsFromFinancingActivities": "-800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "84200000.00",
                    "stockBasedCompensation": "5900000.00",
                    "otherNonCashItems": "4300000.00",
                    "freeCashFlow": "150800000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "investments": "-91300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91300000.00",
                    "netBorrowings": "49200000.00",
                    "totalCashFromFinancingActivities": "30100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58600000.00",
                    "changeInCash": "26400000.00",
                    "beginPeriodCashFlow": "17600000.00",
                    "endPeriodCashFlow": "44000000.00",
                    "totalCashFromOperatingActivities": "87700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34200000.00",
                    "otherCashflowsFromInvestingActivities": "4900000.00",
                    "dividendsPaid": "10200000.00",
                    "changeToInventory": "-11000000.00",
                    "changeToAccountReceivables": "-58000000.00",
                    "salePurchaseOfStock": "-7300000.00",
                    "otherCashflowsFromFinancingActivities": "-2500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9600000.00",
                    "stockBasedCompensation": "5500000.00",
                    "otherNonCashItems": "-1800000.00",
                    "freeCashFlow": "46300000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-24",
                    "currency_symbol": "USD",
                    "investments": "-25200000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25200000.00",
                    "netBorrowings": "-24800000.00",
                    "totalCashFromFinancingActivities": "-112200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74200000.00",
                    "changeInCash": "-49600000.00",
                    "beginPeriodCashFlow": "67200000.00",
                    "endPeriodCashFlow": "17600000.00",
                    "totalCashFromOperatingActivities": "87800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32800000.00",
                    "otherCashflowsFromInvestingActivities": "19900000.00",
                    "dividendsPaid": "10200000.00",
                    "changeToInventory": "29600000.00",
                    "changeToAccountReceivables": "4000000.00",
                    "salePurchaseOfStock": "-22300000.00",
                    "otherCashflowsFromFinancingActivities": "-78300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22600000.00",
                    "stockBasedCompensation": "5500000.00",
                    "otherNonCashItems": "1400000.00",
                    "freeCashFlow": "34500000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-22400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "210900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41200000.00",
                    "changeInCash": "52100000.00",
                    "beginPeriodCashFlow": "15100000.00",
                    "endPeriodCashFlow": "67200000.00",
                    "totalCashFromOperatingActivities": "-136400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31900000.00",
                    "otherCashflowsFromInvestingActivities": "23000000.00",
                    "dividendsPaid": "10200000.00",
                    "changeToInventory": "-254700000.00",
                    "changeToAccountReceivables": "-10700000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "80600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-213800000.00",
                    "stockBasedCompensation": "5900000.00",
                    "otherNonCashItems": "1900000.00",
                    "freeCashFlow": "-185200000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-25",
                    "currency_symbol": "USD",
                    "investments": "-39400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42000000.00",
                    "changeInCash": "-13800000.00",
                    "beginPeriodCashFlow": "28900000.00",
                    "endPeriodCashFlow": "15100000.00",
                    "totalCashFromOperatingActivities": "70100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31500000.00",
                    "otherCashflowsFromInvestingActivities": "4400000.00",
                    "dividendsPaid": "10200000.00",
                    "changeToInventory": "-122200000.00",
                    "changeToAccountReceivables": "107300000.00",
                    "salePurchaseOfStock": "-27000000.00",
                    "otherCashflowsFromFinancingActivities": "-4300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11400000.00",
                    "stockBasedCompensation": "6600000.00",
                    "otherNonCashItems": "5100000.00",
                    "freeCashFlow": "26300000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-47300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "161500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38700000.00",
                    "changeInCash": "-5700000.00",
                    "beginPeriodCashFlow": "34600000.00",
                    "endPeriodCashFlow": "28900000.00",
                    "totalCashFromOperatingActivities": "-119900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32200000.00",
                    "otherCashflowsFromInvestingActivities": "2700000.00",
                    "dividendsPaid": "9800000.00",
                    "changeToInventory": "-144500000.00",
                    "changeToAccountReceivables": "-106200000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-207000000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "18300000.00",
                    "freeCashFlow": "-169900000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "investments": "-78200000.00",
                    "changeToLiabilities": "6800000.00",
                    "totalCashflowsFromInvestingActivities": "-171400000.00",
                    "netBorrowings": "-34800000.00",
                    "totalCashFromFinancingActivities": "-130000000.00",
                    "changeToOperatingActivities": "9000000.00",
                    "netIncome": "68400000.00",
                    "changeInCash": "-85100000.00",
                    "beginPeriodCashFlow": "119700000.00",
                    "endPeriodCashFlow": "34600000.00",
                    "totalCashFromOperatingActivities": "123100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30700000.00",
                    "otherCashflowsFromInvestingActivities": "-17800000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": "15000000.00",
                    "changeToAccountReceivables": "-13200000.00",
                    "salePurchaseOfStock": "-86800000.00",
                    "otherCashflowsFromFinancingActivities": "-17800000.00",
                    "changeToNetincome": "4700000.00",
                    "capitalExpenditures": "78100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17600000.00",
                    "stockBasedCompensation": "6900000.00",
                    "otherNonCashItems": "3300000.00",
                    "freeCashFlow": "45000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "investments": "14300000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "14300000.00",
                    "netBorrowings": "-43900000.00",
                    "totalCashFromFinancingActivities": "-69900000.00",
                    "changeToOperatingActivities": "-20400000.00",
                    "netIncome": "23400000.00",
                    "changeInCash": "-40500000.00",
                    "beginPeriodCashFlow": "160200000.00",
                    "endPeriodCashFlow": "119700000.00",
                    "totalCashFromOperatingActivities": "15100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31300000.00",
                    "otherCashflowsFromInvestingActivities": "52600000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": "-11100000.00",
                    "changeToAccountReceivables": "-13200000.00",
                    "salePurchaseOfStock": "2400000.00",
                    "otherCashflowsFromFinancingActivities": "-13800000.00",
                    "changeToNetincome": "-8300000.00",
                    "capitalExpenditures": "38300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-40500000.00",
                    "changeInWorkingCapital": "-85700000.00",
                    "stockBasedCompensation": "5400000.00",
                    "otherNonCashItems": "44100000.00",
                    "freeCashFlow": "-23200000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "investments": "-107500000.00",
                    "changeToLiabilities": "27200000.00",
                    "totalCashflowsFromInvestingActivities": "-107500000.00",
                    "netBorrowings": "-20800000.00",
                    "totalCashFromFinancingActivities": "72500000.00",
                    "changeToOperatingActivities": "4200000.00",
                    "netIncome": "47700000.00",
                    "changeInCash": "-69000000.00",
                    "beginPeriodCashFlow": "229200000.00",
                    "endPeriodCashFlow": "160200000.00",
                    "totalCashFromOperatingActivities": "-34000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30000000.00",
                    "otherCashflowsFromInvestingActivities": "-70300000.00",
                    "dividendsPaid": "10200000.00",
                    "changeToInventory": "-234600000.00",
                    "changeToAccountReceivables": "87500000.00",
                    "salePurchaseOfStock": "-90700000.00",
                    "otherCashflowsFromFinancingActivities": "187500000.00",
                    "changeToNetincome": "-81700000.00",
                    "capitalExpenditures": "37200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-69000000.00",
                    "changeInWorkingCapital": "-115700000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "2300000.00",
                    "freeCashFlow": "-71200000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "investments": "-23600000.00",
                    "changeToLiabilities": "-29100000.00",
                    "totalCashflowsFromInvestingActivities": "-23600000.00",
                    "netBorrowings": "228000000.00",
                    "totalCashFromFinancingActivities": "353100000.00",
                    "changeToOperatingActivities": "-248200000.00",
                    "netIncome": "-190900000.00",
                    "changeInCash": "90200000.00",
                    "beginPeriodCashFlow": "139000000.00",
                    "endPeriodCashFlow": "229200000.00",
                    "totalCashFromOperatingActivities": "-239300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29700000.00",
                    "otherCashflowsFromInvestingActivities": "5900000.00",
                    "dividendsPaid": "9300000.00",
                    "changeToInventory": "-19700000.00",
                    "changeToAccountReceivables": "-109200000.00",
                    "salePurchaseOfStock": "-16700000.00",
                    "otherCashflowsFromFinancingActivities": "465100000.00",
                    "changeToNetincome": "-48400000.00",
                    "capitalExpenditures": "29500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-9300000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "90200000.00",
                    "changeInWorkingCapital": "-390900000.00",
                    "stockBasedCompensation": "3600000.00",
                    "otherNonCashItems": "311500000.00",
                    "freeCashFlow": "-268800000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-28",
                    "currency_symbol": "USD",
                    "investments": "-157300000.00",
                    "changeToLiabilities": "57100000.00",
                    "totalCashflowsFromInvestingActivities": "-157300000.00",
                    "netBorrowings": "-214600000.00",
                    "totalCashFromFinancingActivities": "-369900000.00",
                    "changeToOperatingActivities": "105900000.00",
                    "netIncome": "87300000.00",
                    "changeInCash": "-188100000.00",
                    "beginPeriodCashFlow": "327100000.00",
                    "endPeriodCashFlow": "139000000.00",
                    "totalCashFromOperatingActivities": "339100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29000000.00",
                    "otherCashflowsFromInvestingActivities": "5700000.00",
                    "dividendsPaid": "10200000.00",
                    "changeToInventory": "71300000.00",
                    "changeToAccountReceivables": "-15300000.00",
                    "salePurchaseOfStock": "-152100000.00",
                    "otherCashflowsFromFinancingActivities": "7000000.00",
                    "changeToNetincome": "2300000.00",
                    "capitalExpenditures": "97200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "60800000.00",
                    "changeInWorkingCapital": "219000000.00",
                    "stockBasedCompensation": "3800000.00",
                    "otherNonCashItems": "3000000.00",
                    "freeCashFlow": "241900000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "investments": "-38500000.00",
                    "changeToLiabilities": "-50900000.00",
                    "totalCashflowsFromInvestingActivities": "-38500000.00",
                    "netBorrowings": "-9000000.00",
                    "totalCashFromFinancingActivities": "-48400000.00",
                    "changeToOperatingActivities": "13400000.00",
                    "netIncome": "94800000.00",
                    "changeInCash": "-33100000.00",
                    "beginPeriodCashFlow": "360200000.00",
                    "endPeriodCashFlow": "327100000.00",
                    "totalCashFromOperatingActivities": "53800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28200000.00",
                    "otherCashflowsFromInvestingActivities": "3100000.00",
                    "dividendsPaid": "10100000.00",
                    "changeToInventory": "-42400000.00",
                    "changeToAccountReceivables": "58800000.00",
                    "salePurchaseOfStock": "-59400000.00",
                    "otherCashflowsFromFinancingActivities": "65000000.00",
                    "changeToNetincome": "-41000000.00",
                    "capitalExpenditures": "41600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33100000.00",
                    "changeInWorkingCapital": "-74500000.00",
                    "stockBasedCompensation": "8600000.00",
                    "otherNonCashItems": "900000.00",
                    "freeCashFlow": "12200000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "investments": "-80300000.00",
                    "changeToLiabilities": "12200000.00",
                    "totalCashflowsFromInvestingActivities": "-80300000.00",
                    "netBorrowings": "-16000000.00",
                    "totalCashFromFinancingActivities": "-111400000.00",
                    "changeToOperatingActivities": "-11800000.00",
                    "netIncome": "97300000.00",
                    "changeInCash": "60800000.00",
                    "beginPeriodCashFlow": "299400000.00",
                    "endPeriodCashFlow": "360200000.00",
                    "totalCashFromOperatingActivities": "252500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27000000.00",
                    "otherCashflowsFromInvestingActivities": "-21500000.00",
                    "dividendsPaid": "4900000.00",
                    "changeToInventory": "72200000.00",
                    "changeToAccountReceivables": "53400000.00",
                    "salePurchaseOfStock": "-33700000.00",
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": "155200000.00",
                    "capitalExpenditures": "58800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "60800000.00",
                    "changeInWorkingCapital": "126000000.00",
                    "stockBasedCompensation": "4500000.00",
                    "otherNonCashItems": "900000.00",
                    "freeCashFlow": "193700000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-1059813000.00",
                    "changeToLiabilities": "80874000.00",
                    "totalCashflowsFromInvestingActivities": "-1059813000.00",
                    "netBorrowings": "1116350000.00",
                    "totalCashFromFinancingActivities": "1099228000.00",
                    "changeToOperatingActivities": "58383000.00",
                    "netIncome": "96348000.00",
                    "changeInCash": "79318000.00",
                    "beginPeriodCashFlow": "220082000.00",
                    "endPeriodCashFlow": "299400000.00",
                    "totalCashFromOperatingActivities": "39916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24731000.00",
                    "otherCashflowsFromInvestingActivities": "6905000.00",
                    "dividendsPaid": "4985000.00",
                    "changeToInventory": "-167442000.00",
                    "changeToAccountReceivables": "-92755000.00",
                    "salePurchaseOfStock": "-26299000.00",
                    "otherCashflowsFromFinancingActivities": "-18139000.00",
                    "changeToNetincome": "-56432000.00",
                    "capitalExpenditures": "116684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "12400000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "79331000.00",
                    "changeInWorkingCapital": "-120940000.00",
                    "stockBasedCompensation": "3846000.00",
                    "otherNonCashItems": "14703000.00",
                    "freeCashFlow": "-76768000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "investments": "-108438000.00",
                    "changeToLiabilities": "-52878000.00",
                    "totalCashflowsFromInvestingActivities": "-108300000.00",
                    "netBorrowings": "-182958000.00",
                    "totalCashFromFinancingActivities": "-212200000.00",
                    "changeToOperatingActivities": "-13197000.00",
                    "netIncome": "84500000.00",
                    "changeInCash": "-19500000.00",
                    "beginPeriodCashFlow": "239600000.00",
                    "endPeriodCashFlow": "220100000.00",
                    "totalCashFromOperatingActivities": "301000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23700000.00",
                    "otherCashflowsFromInvestingActivities": "5500000.00",
                    "dividendsPaid": "5000000.00",
                    "changeToInventory": "179600000.00",
                    "changeToAccountReceivables": "78700000.00",
                    "salePurchaseOfStock": "-24800000.00",
                    "otherCashflowsFromFinancingActivities": "600000.00",
                    "changeToNetincome": "-127000.00",
                    "capitalExpenditures": "76400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19535000.00",
                    "changeInWorkingCapital": "192100000.00",
                    "stockBasedCompensation": "3700000.00",
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "224600000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "investments": "-53581000.00",
                    "changeToLiabilities": "-504058000.00",
                    "totalCashflowsFromInvestingActivities": "-53600000.00",
                    "netBorrowings": "342874000.00",
                    "totalCashFromFinancingActivities": "340900000.00",
                    "changeToOperatingActivities": "886000.00",
                    "netIncome": "113900000.00",
                    "changeInCash": "162400000.00",
                    "beginPeriodCashFlow": "77200000.00",
                    "endPeriodCashFlow": "239600000.00",
                    "totalCashFromOperatingActivities": "-124900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23200000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": "4100000.00",
                    "changeToInventory": "223700000.00",
                    "changeToAccountReceivables": "16400000.00",
                    "salePurchaseOfStock": "-46000.00",
                    "otherCashflowsFromFinancingActivities": "2100000.00",
                    "changeToNetincome": "301000.00",
                    "capitalExpenditures": "37400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "162384000.00",
                    "changeInWorkingCapital": "-262900000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "2466000.00",
                    "freeCashFlow": "-162300000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "investments": "-75568000.00",
                    "changeToLiabilities": "-12038000.00",
                    "totalCashflowsFromInvestingActivities": "-75600000.00",
                    "netBorrowings": "-8993000.00",
                    "totalCashFromFinancingActivities": "-107800000.00",
                    "changeToOperatingActivities": "9628000.00",
                    "netIncome": "54200000.00",
                    "changeInCash": "-93100000.00",
                    "beginPeriodCashFlow": "170300000.00",
                    "endPeriodCashFlow": "77200000.00",
                    "totalCashFromOperatingActivities": "90300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22200000.00",
                    "otherCashflowsFromInvestingActivities": "900000.00",
                    "dividendsPaid": "4200000.00",
                    "changeToInventory": "16500000.00",
                    "changeToAccountReceivables": "-1900000.00",
                    "salePurchaseOfStock": "-42200000.00",
                    "otherCashflowsFromFinancingActivities": "-102938000.00",
                    "changeToNetincome": "36008000.00",
                    "capitalExpenditures": "67700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-93080000.00",
                    "changeInWorkingCapital": "12100000.00",
                    "stockBasedCompensation": "3500000.00",
                    "otherNonCashItems": "1200000.00",
                    "freeCashFlow": "22600000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "investments": "-38422000.00",
                    "changeToLiabilities": "67041000.00",
                    "totalCashflowsFromInvestingActivities": "-38422000.00",
                    "netBorrowings": "-14413000.00",
                    "totalCashFromFinancingActivities": "74913000.00",
                    "changeToOperatingActivities": "10117000.00",
                    "netIncome": "57339000.00",
                    "changeInCash": "44574000.00",
                    "beginPeriodCashFlow": "125739000.00",
                    "endPeriodCashFlow": "170313000.00",
                    "totalCashFromOperatingActivities": "8083000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22101000.00",
                    "otherCashflowsFromInvestingActivities": "15617000.00",
                    "dividendsPaid": "4239000.00",
                    "changeToInventory": "-96553000.00",
                    "changeToAccountReceivables": "-80468000.00",
                    "salePurchaseOfStock": "-14628000.00",
                    "otherCashflowsFromFinancingActivities": "-566000.00",
                    "changeToNetincome": "-49256000.00",
                    "capitalExpenditures": "35127000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "44574000.00",
                    "changeInWorkingCapital": "-99863000.00",
                    "stockBasedCompensation": "3153000.00",
                    "otherNonCashItems": "-3920000.00",
                    "freeCashFlow": "-27044000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "investments": "694000.00",
                    "changeToLiabilities": "-96806000.00",
                    "totalCashflowsFromInvestingActivities": "694000.00",
                    "netBorrowings": "36367000.00",
                    "totalCashFromFinancingActivities": "-35927000.00",
                    "changeToOperatingActivities": "23528000.00",
                    "netIncome": "59818000.00",
                    "changeInCash": "10015000.00",
                    "beginPeriodCashFlow": "115724000.00",
                    "endPeriodCashFlow": "125739000.00",
                    "totalCashFromOperatingActivities": "45248000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22012000.00",
                    "otherCashflowsFromInvestingActivities": "21325000.00",
                    "dividendsPaid": "4311000.00",
                    "changeToInventory": "33311000.00",
                    "changeToAccountReceivables": "5975000.00",
                    "salePurchaseOfStock": "-29285000.00",
                    "otherCashflowsFromFinancingActivities": "-864000.00",
                    "changeToNetincome": "-14570000.00",
                    "capitalExpenditures": "30323000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10015000.00",
                    "changeInWorkingCapital": "-33992000.00",
                    "stockBasedCompensation": "3154000.00",
                    "otherNonCashItems": "-2829000.00",
                    "freeCashFlow": "14925000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "investments": "-42845000.00",
                    "changeToLiabilities": "-162146000.00",
                    "totalCashflowsFromInvestingActivities": "-42845000.00",
                    "netBorrowings": "-215874000.00",
                    "totalCashFromFinancingActivities": "-298157000.00",
                    "changeToOperatingActivities": "44101000.00",
                    "netIncome": "30791000.00",
                    "changeInCash": "-66056000.00",
                    "beginPeriodCashFlow": "181780000.00",
                    "endPeriodCashFlow": "115724000.00",
                    "totalCashFromOperatingActivities": "274946000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21922000.00",
                    "otherCashflowsFromInvestingActivities": "-31000.00",
                    "dividendsPaid": "4269000.00",
                    "changeToInventory": "431682000.00",
                    "changeToAccountReceivables": "-92427000.00",
                    "salePurchaseOfStock": "-6522000.00",
                    "otherCashflowsFromFinancingActivities": "-1228000.00",
                    "changeToNetincome": "244155000.00",
                    "capitalExpenditures": "41928000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-66056000.00",
                    "changeInWorkingCapital": "221210000.00",
                    "stockBasedCompensation": "2970000.00",
                    "otherNonCashItems": "4089000.00",
                    "freeCashFlow": "233018000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-19611000.00",
                    "changeToLiabilities": "-139209000.00",
                    "totalCashflowsFromInvestingActivities": "-19611000.00",
                    "netBorrowings": "204199000.00",
                    "totalCashFromFinancingActivities": "219486000.00",
                    "changeToOperatingActivities": "-89114000.00",
                    "netIncome": "-199333000.00",
                    "changeInCash": "152677000.00",
                    "beginPeriodCashFlow": "29103000.00",
                    "endPeriodCashFlow": "181780000.00",
                    "totalCashFromOperatingActivities": "-47198000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21540000.00",
                    "otherCashflowsFromInvestingActivities": "194000.00",
                    "dividendsPaid": "4314000.00",
                    "changeToInventory": "-90342000.00",
                    "changeToAccountReceivables": "231732000.00",
                    "salePurchaseOfStock": "-21286000.00",
                    "otherCashflowsFromFinancingActivities": "-23000.00",
                    "changeToNetincome": "152135000.00",
                    "capitalExpenditures": "19805000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "152677000.00",
                    "changeInWorkingCapital": "-86933000.00",
                    "stockBasedCompensation": "2427000.00",
                    "otherNonCashItems": "269100000.00",
                    "freeCashFlow": "-67003000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": "70448000.00",
                    "changeToLiabilities": "139159000.00",
                    "totalCashflowsFromInvestingActivities": "70448000.00",
                    "netBorrowings": "84639000.00",
                    "totalCashFromFinancingActivities": "-240306000.00",
                    "changeToOperatingActivities": "112550000.00",
                    "netIncome": "46306000.00",
                    "changeInCash": "26702000.00",
                    "beginPeriodCashFlow": "2401000.00",
                    "endPeriodCashFlow": "29103000.00",
                    "totalCashFromOperatingActivities": "196560000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22280000.00",
                    "otherCashflowsFromInvestingActivities": "850000.00",
                    "dividendsPaid": "4314000.00",
                    "changeToInventory": "-30831000.00",
                    "changeToAccountReceivables": "-78957000.00",
                    "salePurchaseOfStock": "2381000.00",
                    "otherCashflowsFromFinancingActivities": "-1450000.00",
                    "changeToNetincome": "150254000.00",
                    "capitalExpenditures": "51027000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26702000.00",
                    "changeInWorkingCapital": "141921000.00",
                    "stockBasedCompensation": "2690000.00",
                    "otherNonCashItems": "-4129000.00",
                    "freeCashFlow": "145533000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-24",
                    "currency_symbol": "USD",
                    "investments": "-6071000.00",
                    "changeToLiabilities": "-7678000.00",
                    "totalCashflowsFromInvestingActivities": "-6071000.00",
                    "netBorrowings": "-5535000.00",
                    "totalCashFromFinancingActivities": "-24881000.00",
                    "changeToOperatingActivities": "559000.00",
                    "netIncome": "29010000.00",
                    "changeInCash": "261000.00",
                    "beginPeriodCashFlow": "2140000.00",
                    "endPeriodCashFlow": "2401000.00",
                    "totalCashFromOperatingActivities": "31213000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22790000.00",
                    "otherCashflowsFromInvestingActivities": "8495000.00",
                    "dividendsPaid": "4312000.00",
                    "changeToInventory": "-16126000.00",
                    "changeToAccountReceivables": "1072000.00",
                    "salePurchaseOfStock": "45756000.00",
                    "otherCashflowsFromFinancingActivities": "22000.00",
                    "changeToNetincome": "2203000.00",
                    "capitalExpenditures": "23315000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "261000.00",
                    "changeInWorkingCapital": "-22173000.00",
                    "stockBasedCompensation": "2681000.00",
                    "otherNonCashItems": "1682000.00",
                    "freeCashFlow": "7898000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-25",
                    "currency_symbol": "USD",
                    "investments": "-19802000.00",
                    "changeToLiabilities": "-38571000.00",
                    "totalCashflowsFromInvestingActivities": "-19802000.00",
                    "netBorrowings": "-5706000.00",
                    "totalCashFromFinancingActivities": "-18250000.00",
                    "changeToOperatingActivities": "1330000.00",
                    "netIncome": "26600000.00",
                    "changeInCash": "-582000.00",
                    "beginPeriodCashFlow": "2722000.00",
                    "endPeriodCashFlow": "2140000.00",
                    "totalCashFromOperatingActivities": "37470000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22686000.00",
                    "otherCashflowsFromInvestingActivities": "1176000.00",
                    "dividendsPaid": "4302000.00",
                    "changeToInventory": "8644000.00",
                    "changeToAccountReceivables": "15723000.00",
                    "salePurchaseOfStock": "-48000.00",
                    "otherCashflowsFromFinancingActivities": "2000.00",
                    "changeToNetincome": "10870000.00",
                    "capitalExpenditures": "20615000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-582000.00",
                    "changeInWorkingCapital": "-12874000.00",
                    "stockBasedCompensation": "2612000.00",
                    "otherNonCashItems": "1190000.00",
                    "freeCashFlow": "16855000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-26",
                    "currency_symbol": "USD",
                    "investments": "92206000.00",
                    "changeToLiabilities": "-74509000.00",
                    "totalCashflowsFromInvestingActivities": "92206000.00",
                    "netBorrowings": "-6011000.00",
                    "totalCashFromFinancingActivities": "-1009000.00",
                    "changeToOperatingActivities": "-66967000.00",
                    "netIncome": "42221000.00",
                    "changeInCash": "-3132000.00",
                    "beginPeriodCashFlow": "5854000.00",
                    "endPeriodCashFlow": "2722000.00",
                    "totalCashFromOperatingActivities": "-94329000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22198000.00",
                    "otherCashflowsFromInvestingActivities": "1125000.00",
                    "dividendsPaid": "2565000.00",
                    "changeToInventory": "-40210000.00",
                    "changeToAccountReceivables": "66814000.00",
                    "salePurchaseOfStock": "-2333000.00",
                    "otherCashflowsFromFinancingActivities": "59000.00",
                    "changeToNetincome": "-136550000.00",
                    "capitalExpenditures": "30619000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3132000.00",
                    "changeInWorkingCapital": "-114872000.00",
                    "stockBasedCompensation": "2814000.00",
                    "otherNonCashItems": "-43874000.00",
                    "freeCashFlow": "-124948000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "93066000.00",
                    "totalCashflowsFromInvestingActivities": "-16562000.00",
                    "netBorrowings": "-27237000.00",
                    "totalCashFromFinancingActivities": "26632000.00",
                    "changeToOperatingActivities": "9271000.00",
                    "netIncome": "21820000.00",
                    "changeInCash": "-1728000.00",
                    "beginPeriodCashFlow": "7582000.00",
                    "endPeriodCashFlow": "5854000.00",
                    "totalCashFromOperatingActivities": "-11798000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22708000.00",
                    "otherCashflowsFromInvestingActivities": "6264000.00",
                    "dividendsPaid": "2562000.00",
                    "changeToInventory": "-58431000.00",
                    "changeToAccountReceivables": "-99662000.00",
                    "salePurchaseOfStock": "24110000.00",
                    "otherCashflowsFromFinancingActivities": "5000.00",
                    "changeToNetincome": "-33618000.00",
                    "capitalExpenditures": "29701000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1728000.00",
                    "changeInWorkingCapital": "-55756000.00",
                    "stockBasedCompensation": "1264000.00",
                    "otherNonCashItems": "13064000.00",
                    "freeCashFlow": "-41499000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "19720000.00",
                    "totalCashflowsFromInvestingActivities": "-34155000.00",
                    "netBorrowings": "-16881000.00",
                    "totalCashFromFinancingActivities": "-83782000.00",
                    "changeToOperatingActivities": "1517000.00",
                    "netIncome": "15119000.00",
                    "changeInCash": "-572000.00",
                    "beginPeriodCashFlow": "8154000.00",
                    "endPeriodCashFlow": "7582000.00",
                    "totalCashFromOperatingActivities": "117365000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23527000.00",
                    "otherCashflowsFromInvestingActivities": "706000.00",
                    "dividendsPaid": "2560000.00",
                    "changeToInventory": "52830000.00",
                    "changeToAccountReceivables": "-1378000.00",
                    "salePurchaseOfStock": "-642000.00",
                    "otherCashflowsFromFinancingActivities": "-19000.00",
                    "changeToNetincome": "102246000.00",
                    "capitalExpenditures": "34316000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-572000.00",
                    "changeInWorkingCapital": "72689000.00",
                    "stockBasedCompensation": "4578000.00",
                    "otherNonCashItems": "972000.00",
                    "freeCashFlow": "83049000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-28969000.00",
                    "totalCashflowsFromInvestingActivities": "91460000.00",
                    "netBorrowings": "-88319000.00",
                    "totalCashFromFinancingActivities": "-75755000.00",
                    "changeToOperatingActivities": "4274000.00",
                    "netIncome": "16905000.00",
                    "changeInCash": "-1009000.00",
                    "beginPeriodCashFlow": "9163000.00",
                    "endPeriodCashFlow": "8154000.00",
                    "totalCashFromOperatingActivities": "-16714000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24102000.00",
                    "otherCashflowsFromInvestingActivities": "10406000.00",
                    "dividendsPaid": "2545000.00",
                    "changeToInventory": "-30264000.00",
                    "changeToAccountReceivables": "30599000.00",
                    "salePurchaseOfStock": "-19000.00",
                    "otherCashflowsFromFinancingActivities": "30000.00",
                    "changeToNetincome": "-33619000.00",
                    "capitalExpenditures": "33889000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1009000.00",
                    "changeInWorkingCapital": "-24360000.00",
                    "stockBasedCompensation": "3049000.00",
                    "otherNonCashItems": "-31291000.00",
                    "freeCashFlow": "-50603000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-50994000.00",
                    "totalCashflowsFromInvestingActivities": "-56074000.00",
                    "netBorrowings": "33312000.00",
                    "totalCashFromFinancingActivities": "4063000.00",
                    "changeToOperatingActivities": "-3774000.00",
                    "netIncome": "-2194000.00",
                    "changeInCash": "2811000.00",
                    "beginPeriodCashFlow": "6352000.00",
                    "endPeriodCashFlow": "9163000.00",
                    "totalCashFromOperatingActivities": "54822000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23897000.00",
                    "otherCashflowsFromInvestingActivities": "2178000.00",
                    "dividendsPaid": "2160000.00",
                    "changeToInventory": "-42836000.00",
                    "changeToAccountReceivables": "120792000.00",
                    "salePurchaseOfStock": "-23449000.00",
                    "otherCashflowsFromFinancingActivities": "192000.00",
                    "changeToNetincome": "57016000.00",
                    "capitalExpenditures": "65713000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2811000.00",
                    "changeInWorkingCapital": "23188000.00",
                    "stockBasedCompensation": "2962000.00",
                    "otherNonCashItems": "8038000.00",
                    "freeCashFlow": "-10891000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-29687000.00",
                    "totalCashflowsFromInvestingActivities": "-36576000.00",
                    "netBorrowings": "-51760000.00",
                    "totalCashFromFinancingActivities": "54798000.00",
                    "changeToOperatingActivities": "3266000.00",
                    "netIncome": "61952000.00",
                    "changeInCash": "-7027000.00",
                    "beginPeriodCashFlow": "13379000.00",
                    "endPeriodCashFlow": "6352000.00",
                    "totalCashFromOperatingActivities": "-25249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23353000.00",
                    "otherCashflowsFromInvestingActivities": "204000.00",
                    "dividendsPaid": "2160000.00",
                    "changeToInventory": "-133827000.00",
                    "changeToAccountReceivables": "-77319000.00",
                    "salePurchaseOfStock": "37347000.00",
                    "otherCashflowsFromFinancingActivities": "-183000.00",
                    "changeToNetincome": "-87201000.00",
                    "capitalExpenditures": "52352000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7027000.00",
                    "changeInWorkingCapital": "-87421000.00",
                    "stockBasedCompensation": "2217000.00",
                    "otherNonCashItems": "5155000.00",
                    "freeCashFlow": "-77601000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-83846000.00",
                    "totalCashflowsFromInvestingActivities": "-114602000.00",
                    "netBorrowings": "120657000.00",
                    "totalCashFromFinancingActivities": "28352000.00",
                    "changeToOperatingActivities": "15551000.00",
                    "netIncome": "19440000.00",
                    "changeInCash": "8999000.00",
                    "beginPeriodCashFlow": "4380000.00",
                    "endPeriodCashFlow": "13379000.00",
                    "totalCashFromOperatingActivities": "95249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22847000.00",
                    "otherCashflowsFromInvestingActivities": "-53931000.00",
                    "dividendsPaid": "2210000.00",
                    "changeToInventory": "242714000.00",
                    "changeToAccountReceivables": "-119699000.00",
                    "salePurchaseOfStock": "-11399000.00",
                    "otherCashflowsFromFinancingActivities": "-161000.00",
                    "changeToNetincome": "75809000.00",
                    "capitalExpenditures": "60671000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8999000.00",
                    "changeInWorkingCapital": "54720000.00",
                    "stockBasedCompensation": "3179000.00",
                    "otherNonCashItems": "-7500000.00",
                    "freeCashFlow": "34578000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-15752000.00",
                    "totalCashflowsFromInvestingActivities": "-45415000.00",
                    "netBorrowings": "6551000.00",
                    "totalCashFromFinancingActivities": "29822000.00",
                    "changeToOperatingActivities": "-3129000.00",
                    "netIncome": "12132000.00",
                    "changeInCash": "-2185000.00",
                    "beginPeriodCashFlow": "6565000.00",
                    "endPeriodCashFlow": "4380000.00",
                    "totalCashFromOperatingActivities": "13408000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22073000.00",
                    "otherCashflowsFromInvestingActivities": "121000.00",
                    "dividendsPaid": "2244000.00",
                    "changeToInventory": "-21737000.00",
                    "changeToAccountReceivables": "11350000.00",
                    "salePurchaseOfStock": "-21952000.00",
                    "otherCashflowsFromFinancingActivities": "-244000.00",
                    "changeToNetincome": "1276000.00",
                    "capitalExpenditures": "45536000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2185000.00",
                    "changeInWorkingCapital": "-29268000.00",
                    "stockBasedCompensation": "3138000.00",
                    "otherNonCashItems": "4362000.00",
                    "freeCashFlow": "-32128000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-46262000.00",
                    "totalCashflowsFromInvestingActivities": "-75516000.00",
                    "netBorrowings": "260344000.00",
                    "totalCashFromFinancingActivities": "-502000.00",
                    "changeToOperatingActivities": "-16708000.00",
                    "netIncome": "-541000.00",
                    "changeInCash": "3457000.00",
                    "beginPeriodCashFlow": "3108000.00",
                    "endPeriodCashFlow": "6565000.00",
                    "totalCashFromOperatingActivities": "79475000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21314000.00",
                    "otherCashflowsFromInvestingActivities": "170000.00",
                    "dividendsPaid": "2237000.00",
                    "changeToInventory": "-29900000.00",
                    "changeToAccountReceivables": "132679000.00",
                    "salePurchaseOfStock": "-3996000.00",
                    "otherCashflowsFromFinancingActivities": "-4222000.00",
                    "changeToNetincome": "80016000.00",
                    "capitalExpenditures": "75686000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3457000.00",
                    "changeInWorkingCapital": "39809000.00",
                    "stockBasedCompensation": "2585000.00",
                    "otherNonCashItems": "17097000.00",
                    "freeCashFlow": "3789000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-27976000.00",
                    "totalCashflowsFromInvestingActivities": "-50903000.00",
                    "netBorrowings": "-4279000.00",
                    "totalCashFromFinancingActivities": "76235000.00",
                    "changeToOperatingActivities": "62538000.00",
                    "netIncome": "37636000.00",
                    "changeInCash": "167000.00",
                    "beginPeriodCashFlow": "2941000.00",
                    "endPeriodCashFlow": "3108000.00",
                    "totalCashFromOperatingActivities": "-25165000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20396000.00",
                    "otherCashflowsFromInvestingActivities": "269000.00",
                    "dividendsPaid": "2243000.00",
                    "changeToInventory": "-59365000.00",
                    "changeToAccountReceivables": "-148602000.00",
                    "salePurchaseOfStock": "-2485000.00",
                    "otherCashflowsFromFinancingActivities": "-4360000.00",
                    "changeToNetincome": "-62801000.00",
                    "capitalExpenditures": "51172000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "167000.00",
                    "changeInWorkingCapital": "-95227000.00",
                    "stockBasedCompensation": "2771000.00",
                    "otherNonCashItems": "2798000.00",
                    "freeCashFlow": "-76337000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-28832000.00",
                    "totalCashflowsFromInvestingActivities": "-61788000.00",
                    "netBorrowings": "7158000.00",
                    "totalCashFromFinancingActivities": "-72504000.00",
                    "changeToOperatingActivities": "17203000.00",
                    "netIncome": "18111000.00",
                    "changeInCash": "522000.00",
                    "beginPeriodCashFlow": "2419000.00",
                    "endPeriodCashFlow": "2941000.00",
                    "totalCashFromOperatingActivities": "134814000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20089000.00",
                    "otherCashflowsFromInvestingActivities": "163000.00",
                    "dividendsPaid": "2283000.00",
                    "changeToInventory": "85545000.00",
                    "changeToAccountReceivables": "15319000.00",
                    "salePurchaseOfStock": "-9982000.00",
                    "otherCashflowsFromFinancingActivities": "-657000.00",
                    "changeToNetincome": "116703000.00",
                    "capitalExpenditures": "46090000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "522000.00",
                    "changeInWorkingCapital": "89235000.00",
                    "stockBasedCompensation": "2760000.00",
                    "otherNonCashItems": "7807000.00",
                    "freeCashFlow": "88724000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-24651000.00",
                    "totalCashflowsFromInvestingActivities": "-67470000.00",
                    "netBorrowings": "33813000.00",
                    "totalCashFromFinancingActivities": "64795000.00",
                    "changeToOperatingActivities": "2127000.00",
                    "netIncome": "22822000.00",
                    "changeInCash": "29000.00",
                    "beginPeriodCashFlow": "2390000.00",
                    "endPeriodCashFlow": "2419000.00",
                    "totalCashFromOperatingActivities": "2704000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19066000.00",
                    "otherCashflowsFromInvestingActivities": "118000.00",
                    "dividendsPaid": "2302000.00",
                    "changeToInventory": "3516000.00",
                    "changeToAccountReceivables": "-31047000.00",
                    "salePurchaseOfStock": "-13089000.00",
                    "otherCashflowsFromFinancingActivities": "-123000.00",
                    "changeToNetincome": "-19743000.00",
                    "capitalExpenditures": "67588000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29000.00",
                    "changeInWorkingCapital": "-50055000.00",
                    "stockBasedCompensation": "2739000.00",
                    "otherNonCashItems": "1081000.00",
                    "freeCashFlow": "-64884000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-27",
                    "currency_symbol": "USD",
                    "investments": "375000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40613000.00",
                    "netBorrowings": "28467000.00",
                    "totalCashFromFinancingActivities": "-64637000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14624000.00",
                    "changeInCash": "-1235000.00",
                    "beginPeriodCashFlow": "3625000.00",
                    "endPeriodCashFlow": "2390000.00",
                    "totalCashFromOperatingActivities": "104015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18630000.00",
                    "otherCashflowsFromInvestingActivities": "769000.00",
                    "dividendsPaid": "1873000.00",
                    "changeToInventory": "5849000.00",
                    "changeToAccountReceivables": "101436000.00",
                    "salePurchaseOfStock": "-74415000.00",
                    "otherCashflowsFromFinancingActivities": "-528000.00",
                    "changeToNetincome": "89016000.00",
                    "capitalExpenditures": "41382000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1235000.00",
                    "changeInWorkingCapital": "63260000.00",
                    "stockBasedCompensation": "2895000.00",
                    "otherNonCashItems": "465000.00",
                    "freeCashFlow": "62633000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "187038000.00",
                    "totalCashflowsFromInvestingActivities": "-39282000.00",
                    "netBorrowings": "-678000.00",
                    "totalCashFromFinancingActivities": "102363000.00",
                    "changeToOperatingActivities": "-19785000.00",
                    "netIncome": "31058000.00",
                    "changeInCash": "1132000.00",
                    "beginPeriodCashFlow": "2493000.00",
                    "endPeriodCashFlow": "3625000.00",
                    "totalCashFromOperatingActivities": "-61949000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18007000.00",
                    "otherCashflowsFromInvestingActivities": "141000.00",
                    "dividendsPaid": "1254000.00",
                    "changeToInventory": "-180368000.00",
                    "changeToAccountReceivables": "-85936000.00",
                    "salePurchaseOfStock": "-2443000.00",
                    "otherCashflowsFromFinancingActivities": "2804000.00",
                    "changeToNetincome": "-93007000.00",
                    "capitalExpenditures": "46151000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1132000.00",
                    "changeInWorkingCapital": "-112979000.00",
                    "stockBasedCompensation": "2405000.00",
                    "otherNonCashItems": "401000.00",
                    "freeCashFlow": "-108100000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43695000.00",
                    "netBorrowings": "8117000.00",
                    "totalCashFromFinancingActivities": "-34695000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26504000.00",
                    "changeInCash": "-1059000.00",
                    "beginPeriodCashFlow": "3552000.00",
                    "endPeriodCashFlow": "2493000.00",
                    "totalCashFromOperatingActivities": "77331000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17409000.00",
                    "otherCashflowsFromInvestingActivities": "481000.00",
                    "dividendsPaid": "1268000.00",
                    "changeToInventory": "18714000.00",
                    "changeToAccountReceivables": "11064000.00",
                    "salePurchaseOfStock": "-17274000.00",
                    "otherCashflowsFromFinancingActivities": "-293000.00",
                    "changeToNetincome": "50827000.00",
                    "capitalExpenditures": "44176000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1059000.00",
                    "changeInWorkingCapital": "20386000.00",
                    "stockBasedCompensation": "2666000.00",
                    "otherNonCashItems": "1925000.00",
                    "freeCashFlow": "33155000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-23",
                    "currency_symbol": "USD",
                    "investments": "225000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34765000.00",
                    "netBorrowings": "24752000.00",
                    "totalCashFromFinancingActivities": "24081000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14782000.00",
                    "changeInCash": "-406000.00",
                    "beginPeriodCashFlow": "3958000.00",
                    "endPeriodCashFlow": "3552000.00",
                    "totalCashFromOperatingActivities": "10278000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17456000.00",
                    "otherCashflowsFromInvestingActivities": "140000.00",
                    "dividendsPaid": "1283000.00",
                    "changeToInventory": "-161121000.00",
                    "changeToAccountReceivables": "8904000.00",
                    "salePurchaseOfStock": "-3643000.00",
                    "otherCashflowsFromFinancingActivities": "273000.00",
                    "changeToNetincome": "-4729000.00",
                    "capitalExpenditures": "36155000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-406000.00",
                    "changeInWorkingCapital": "-40281000.00",
                    "stockBasedCompensation": "2351000.00",
                    "otherNonCashItems": "11637000.00",
                    "freeCashFlow": "-25877000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46132000.00",
                    "netBorrowings": "21172000.00",
                    "totalCashFromFinancingActivities": "1852000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13967000.00",
                    "changeInCash": "-224000.00",
                    "beginPeriodCashFlow": "4182000.00",
                    "endPeriodCashFlow": "3958000.00",
                    "totalCashFromOperatingActivities": "44056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16570000.00",
                    "otherCashflowsFromInvestingActivities": "635000.00",
                    "dividendsPaid": "1273000.00",
                    "changeToInventory": "31675000.00",
                    "changeToAccountReceivables": "56920000.00",
                    "salePurchaseOfStock": "-11123000.00",
                    "otherCashflowsFromFinancingActivities": "2275000.00",
                    "changeToNetincome": "30089000.00",
                    "capitalExpenditures": "46767000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-224000.00",
                    "changeInWorkingCapital": "-21000.00",
                    "stockBasedCompensation": "2392000.00",
                    "otherNonCashItems": "7085000.00",
                    "freeCashFlow": "-2711000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "30778000.00",
                    "totalCashflowsFromInvestingActivities": "-60933000.00",
                    "netBorrowings": "-10096000.00",
                    "totalCashFromFinancingActivities": "58343000.00",
                    "changeToOperatingActivities": "-278000.00",
                    "netIncome": "26126000.00",
                    "changeInCash": "2518000.00",
                    "beginPeriodCashFlow": "1664000.00",
                    "endPeriodCashFlow": "4182000.00",
                    "totalCashFromOperatingActivities": "5108000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15390000.00",
                    "otherCashflowsFromInvestingActivities": "7716000.00",
                    "dividendsPaid": "1298000.00",
                    "changeToInventory": "-108273000.00",
                    "changeToAccountReceivables": "-99214000.00",
                    "salePurchaseOfStock": "-13510000.00",
                    "otherCashflowsFromFinancingActivities": "1416000.00",
                    "changeToNetincome": "-21018000.00",
                    "capitalExpenditures": "56502000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2518000.00",
                    "changeInWorkingCapital": "-50981000.00",
                    "stockBasedCompensation": "1472000.00",
                    "otherNonCashItems": "5904000.00",
                    "freeCashFlow": "-51394000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27451000.00",
                    "netBorrowings": "-375000.00",
                    "totalCashFromFinancingActivities": "-75786000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24712000.00",
                    "changeInCash": "-1335000.00",
                    "beginPeriodCashFlow": "2999000.00",
                    "endPeriodCashFlow": "1664000.00",
                    "totalCashFromOperatingActivities": "101902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14440000.00",
                    "otherCashflowsFromInvestingActivities": "2452000.00",
                    "dividendsPaid": "1316000.00",
                    "changeToInventory": "96778000.00",
                    "changeToAccountReceivables": "33564000.00",
                    "salePurchaseOfStock": "-28381000.00",
                    "otherCashflowsFromFinancingActivities": "-2927000.00",
                    "changeToNetincome": "77190000.00",
                    "capitalExpenditures": "41344000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1335000.00",
                    "changeInWorkingCapital": "57210000.00",
                    "stockBasedCompensation": "2022000.00",
                    "otherNonCashItems": "-3557000.00",
                    "freeCashFlow": "60558000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-24",
                    "currency_symbol": "USD",
                    "investments": "400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1137000.00",
                    "netBorrowings": "-4170000.00",
                    "totalCashFromFinancingActivities": "-37379000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26993000.00",
                    "changeInCash": "860000.00",
                    "beginPeriodCashFlow": "2139000.00",
                    "endPeriodCashFlow": "2999000.00",
                    "totalCashFromOperatingActivities": "39376000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14820000.00",
                    "otherCashflowsFromInvestingActivities": "1782000.00",
                    "dividendsPaid": "1330000.00",
                    "changeToInventory": "-56803000.00",
                    "changeToAccountReceivables": "12955000.00",
                    "salePurchaseOfStock": "-2767000.00",
                    "otherCashflowsFromFinancingActivities": "1924000.00",
                    "changeToNetincome": "12383000.00",
                    "capitalExpenditures": "27037000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "860000.00",
                    "changeInWorkingCapital": "-6197000.00",
                    "stockBasedCompensation": "1994000.00",
                    "otherNonCashItems": "-6674000.00",
                    "freeCashFlow": "12339000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18433000.00",
                    "netBorrowings": "36654000.00",
                    "totalCashFromFinancingActivities": "3292000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19386000.00",
                    "changeInCash": "-877000.00",
                    "beginPeriodCashFlow": "3016000.00",
                    "endPeriodCashFlow": "2139000.00",
                    "totalCashFromOperatingActivities": "14264000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14769000.00",
                    "otherCashflowsFromInvestingActivities": "2572000.00",
                    "dividendsPaid": "1317000.00",
                    "changeToInventory": "12095000.00",
                    "changeToAccountReceivables": "50259000.00",
                    "salePurchaseOfStock": "-8388000.00",
                    "otherCashflowsFromFinancingActivities": "935000.00",
                    "changeToNetincome": "-5122000.00",
                    "capitalExpenditures": "21549000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-877000.00",
                    "changeInWorkingCapital": "-28171000.00",
                    "stockBasedCompensation": "2187000.00",
                    "otherNonCashItems": "335000.00",
                    "freeCashFlow": "-7285000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29983000.00",
                    "netBorrowings": "-3700000.00",
                    "totalCashFromFinancingActivities": "78201000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28083000.00",
                    "changeInCash": "-5977000.00",
                    "beginPeriodCashFlow": "8993000.00",
                    "endPeriodCashFlow": "3016000.00",
                    "totalCashFromOperatingActivities": "-54195000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15390000.00",
                    "otherCashflowsFromInvestingActivities": "96000.00",
                    "dividendsPaid": "1320000.00",
                    "changeToInventory": "-53644000.00",
                    "changeToAccountReceivables": "-91800000.00",
                    "salePurchaseOfStock": "-2587000.00",
                    "otherCashflowsFromFinancingActivities": "1349000.00",
                    "changeToNetincome": "-82278000.00",
                    "capitalExpenditures": "30079000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5977000.00",
                    "changeInWorkingCapital": "-115974000.00",
                    "stockBasedCompensation": "1649000.00",
                    "otherNonCashItems": "10989000.00",
                    "freeCashFlow": "-84274000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "investments": "500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-126159000.00",
                    "netBorrowings": "18434000.00",
                    "totalCashFromFinancingActivities": "-18355000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23328000.00",
                    "changeInCash": "5803000.00",
                    "beginPeriodCashFlow": "3190000.00",
                    "endPeriodCashFlow": "8993000.00",
                    "totalCashFromOperatingActivities": "150317000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14163000.00",
                    "otherCashflowsFromInvestingActivities": "416000.00",
                    "dividendsPaid": "1321000.00",
                    "changeToInventory": "46770000.00",
                    "changeToAccountReceivables": "25037000.00",
                    "salePurchaseOfStock": "-319000.00",
                    "otherCashflowsFromFinancingActivities": "-139000.00",
                    "changeToNetincome": "126989000.00",
                    "capitalExpenditures": "38391000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5803000.00",
                    "changeInWorkingCapital": "102338000.00",
                    "stockBasedCompensation": "2303000.00",
                    "otherNonCashItems": "1323000.00",
                    "freeCashFlow": "111926000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29225000.00",
                    "netBorrowings": "64450000.00",
                    "totalCashFromFinancingActivities": "86679000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8916000.00",
                    "changeInCash": "-1057000.00",
                    "beginPeriodCashFlow": "4247000.00",
                    "endPeriodCashFlow": "3190000.00",
                    "totalCashFromOperatingActivities": "-58511000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13532000.00",
                    "otherCashflowsFromInvestingActivities": "585000.00",
                    "dividendsPaid": "1352000.00",
                    "changeToInventory": "-107764000.00",
                    "changeToAccountReceivables": "-6684000.00",
                    "salePurchaseOfStock": "-5041000.00",
                    "otherCashflowsFromFinancingActivities": "-4509000.00",
                    "changeToNetincome": "-67427000.00",
                    "capitalExpenditures": "29810000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1057000.00",
                    "changeInWorkingCapital": "-115671000.00",
                    "stockBasedCompensation": "2129000.00",
                    "otherNonCashItems": "30000000.00",
                    "freeCashFlow": "-88321000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59165000.00",
                    "netBorrowings": "9940000.00",
                    "totalCashFromFinancingActivities": "-28796000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21291000.00",
                    "changeInCash": "876000.00",
                    "beginPeriodCashFlow": "3371000.00",
                    "endPeriodCashFlow": "4247000.00",
                    "totalCashFromOperatingActivities": "88837000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12523000.00",
                    "otherCashflowsFromInvestingActivities": "172000.00",
                    "dividendsPaid": "65019000.00",
                    "changeToInventory": "35992000.00",
                    "changeToAccountReceivables": "64355000.00",
                    "salePurchaseOfStock": "-9120000.00",
                    "otherCashflowsFromFinancingActivities": "932000.00",
                    "changeToNetincome": "67546000.00",
                    "capitalExpenditures": "59337000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "876000.00",
                    "changeInWorkingCapital": "45586000.00",
                    "stockBasedCompensation": "1127000.00",
                    "otherNonCashItems": "1499000.00",
                    "freeCashFlow": "29500000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18162000.00",
                    "netBorrowings": "18239000.00",
                    "totalCashFromFinancingActivities": "61784000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30382000.00",
                    "changeInCash": "-59106000.00",
                    "beginPeriodCashFlow": "62477000.00",
                    "endPeriodCashFlow": "3371000.00",
                    "totalCashFromOperatingActivities": "-102728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12292000.00",
                    "otherCashflowsFromInvestingActivities": "21117000.00",
                    "dividendsPaid": "2754000.00",
                    "changeToInventory": "-152421000.00",
                    "changeToAccountReceivables": "-104735000.00",
                    "salePurchaseOfStock": "-66553000.00",
                    "otherCashflowsFromFinancingActivities": "3601000.00",
                    "changeToNetincome": "-133110000.00",
                    "capitalExpenditures": "39279000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-59106000.00",
                    "changeInWorkingCapital": "-153025000.00",
                    "stockBasedCompensation": "1213000.00",
                    "otherNonCashItems": "29923000.00",
                    "freeCashFlow": "-142007000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5980000.00",
                    "netBorrowings": "56178000.00",
                    "totalCashFromFinancingActivities": "-32661000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10042000.00",
                    "changeInCash": "56569000.00",
                    "beginPeriodCashFlow": "5908000.00",
                    "endPeriodCashFlow": "62477000.00",
                    "totalCashFromOperatingActivities": "83250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11865000.00",
                    "otherCashflowsFromInvestingActivities": "-660000.00",
                    "dividendsPaid": "1316000.00",
                    "changeToInventory": "-14462000.00",
                    "changeToAccountReceivables": "23397000.00",
                    "salePurchaseOfStock": "-14541000.00",
                    "otherCashflowsFromFinancingActivities": "-3100000.00",
                    "changeToNetincome": "73208000.00",
                    "capitalExpenditures": "21593000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "56569000.00",
                    "changeInWorkingCapital": "40128000.00",
                    "stockBasedCompensation": "1360000.00",
                    "otherNonCashItems": "19112000.00",
                    "freeCashFlow": "61657000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18688000.00",
                    "netBorrowings": "-32610000.00",
                    "totalCashFromFinancingActivities": "30968000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28179000.00",
                    "changeInCash": "3548000.00",
                    "beginPeriodCashFlow": "2360000.00",
                    "endPeriodCashFlow": "5908000.00",
                    "totalCashFromOperatingActivities": "-8732000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11799000.00",
                    "otherCashflowsFromInvestingActivities": "201000.00",
                    "dividendsPaid": "1339000.00",
                    "changeToInventory": "-49984000.00",
                    "changeToAccountReceivables": "-9317000.00",
                    "salePurchaseOfStock": "-31000.00",
                    "otherCashflowsFromFinancingActivities": "-286000.00",
                    "changeToNetincome": "-36911000.00",
                    "capitalExpenditures": "22546000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3548000.00",
                    "changeInWorkingCapital": "-67066000.00",
                    "stockBasedCompensation": "2480000.00",
                    "otherNonCashItems": "1776000.00",
                    "freeCashFlow": "-31278000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9164000.00",
                    "netBorrowings": "8153000.00",
                    "totalCashFromFinancingActivities": "30451000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20498000.00",
                    "changeInCash": "447000.00",
                    "beginPeriodCashFlow": "1913000.00",
                    "endPeriodCashFlow": "2360000.00",
                    "totalCashFromOperatingActivities": "-39168000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11523000.00",
                    "otherCashflowsFromInvestingActivities": "1159000.00",
                    "dividendsPaid": "1334000.00",
                    "changeToInventory": "-130766000.00",
                    "changeToAccountReceivables": "48562000.00",
                    "salePurchaseOfStock": "-1799000.00",
                    "otherCashflowsFromFinancingActivities": "2341000.00",
                    "changeToNetincome": "-59666000.00",
                    "capitalExpenditures": "11958000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "447000.00",
                    "changeInWorkingCapital": "-71610000.00",
                    "stockBasedCompensation": "107000.00",
                    "otherNonCashItems": "743000.00",
                    "freeCashFlow": "-51126000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22507000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36459000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20538000.00",
                    "changeInCash": "-26094000.00",
                    "beginPeriodCashFlow": "28007000.00",
                    "endPeriodCashFlow": "1913000.00",
                    "totalCashFromOperatingActivities": "-40046000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12198000.00",
                    "otherCashflowsFromInvestingActivities": "312000.00",
                    "dividendsPaid": "1317000.00",
                    "changeToInventory": "-47543000.00",
                    "changeToAccountReceivables": "-103647000.00",
                    "salePurchaseOfStock": "-1875000.00",
                    "otherCashflowsFromFinancingActivities": "-10313000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22819000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-107850000.00",
                    "stockBasedCompensation": "111000.00",
                    "otherNonCashItems": "25299000.00",
                    "freeCashFlow": "-62865000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22515000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19401000.00",
                    "changeInCash": "16994000.00",
                    "beginPeriodCashFlow": "11013000.00",
                    "endPeriodCashFlow": "28007000.00",
                    "totalCashFromOperatingActivities": "62306000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10732000.00",
                    "otherCashflowsFromInvestingActivities": "129000.00",
                    "dividendsPaid": "1325000.00",
                    "changeToInventory": "46155000.00",
                    "changeToAccountReceivables": "-38847000.00",
                    "salePurchaseOfStock": "-5210000.00",
                    "otherCashflowsFromFinancingActivities": "95659000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23236000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28192000.00",
                    "stockBasedCompensation": "110000.00",
                    "otherNonCashItems": "4535000.00",
                    "freeCashFlow": "39070000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-82183000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21351000.00",
                    "changeInCash": "2658000.00",
                    "beginPeriodCashFlow": "8355000.00",
                    "endPeriodCashFlow": "11013000.00",
                    "totalCashFromOperatingActivities": "106990000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10589000.00",
                    "otherCashflowsFromInvestingActivities": "129000.00",
                    "dividendsPaid": "1324000.00",
                    "changeToInventory": "69694000.00",
                    "changeToAccountReceivables": "-77818000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-36428000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22074000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "68629000.00",
                    "stockBasedCompensation": "110000.00",
                    "otherNonCashItems": "6676000.00",
                    "freeCashFlow": "84916000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-89569000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51702000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14964000.00",
                    "changeInCash": "-19447000.00",
                    "beginPeriodCashFlow": "21842000.00",
                    "endPeriodCashFlow": "2395000.00",
                    "totalCashFromOperatingActivities": "18420000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10380000.00",
                    "otherCashflowsFromInvestingActivities": "1018000.00",
                    "dividendsPaid": "1320000.00",
                    "changeToInventory": "-28105000.00",
                    "changeToAccountReceivables": "23977000.00",
                    "salePurchaseOfStock": "-3903000.00",
                    "otherCashflowsFromFinancingActivities": "498000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90587000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10455000.00",
                    "stockBasedCompensation": "107000.00",
                    "otherNonCashItems": "3675000.00",
                    "freeCashFlow": "-72167000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40844000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35080000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64354000.00",
                    "changeInCash": "11219000.00",
                    "beginPeriodCashFlow": "10623000.00",
                    "endPeriodCashFlow": "21842000.00",
                    "totalCashFromOperatingActivities": "16983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9354000.00",
                    "otherCashflowsFromInvestingActivities": "311000.00",
                    "dividendsPaid": "4860000.00",
                    "changeToInventory": "-39167000.00",
                    "changeToAccountReceivables": "-73781000.00",
                    "salePurchaseOfStock": "-40000.00",
                    "otherCashflowsFromFinancingActivities": "-11576000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41155000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39592000.00",
                    "stockBasedCompensation": "94000.00",
                    "otherNonCashItems": "10448000.00",
                    "freeCashFlow": "-24172000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8206000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34649000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12985000.00",
                    "changeInCash": "-9499000.00",
                    "beginPeriodCashFlow": "20122000.00",
                    "endPeriodCashFlow": "10623000.00",
                    "totalCashFromOperatingActivities": "33356000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9119000.00",
                    "otherCashflowsFromInvestingActivities": "15409000.00",
                    "dividendsPaid": "6000.00",
                    "changeToInventory": "-4868000.00",
                    "changeToAccountReceivables": "27142000.00",
                    "salePurchaseOfStock": "-24000.00",
                    "otherCashflowsFromFinancingActivities": "-11589000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23615000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7394000.00",
                    "stockBasedCompensation": "119000.00",
                    "otherNonCashItems": "3932000.00",
                    "freeCashFlow": "9741000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2307000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-222038000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8436000.00",
                    "changeInCash": "-193941000.00",
                    "beginPeriodCashFlow": "214063000.00",
                    "endPeriodCashFlow": "20122000.00",
                    "totalCashFromOperatingActivities": "30404000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9137000.00",
                    "otherCashflowsFromInvestingActivities": "10310000.00",
                    "dividendsPaid": "144000.00",
                    "changeToInventory": "-42019000.00",
                    "changeToAccountReceivables": "20951000.00",
                    "salePurchaseOfStock": "-266000.00",
                    "otherCashflowsFromFinancingActivities": "-199127000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12617000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9000.00",
                    "stockBasedCompensation": "136000.00",
                    "otherNonCashItems": "12905000.00",
                    "freeCashFlow": "17787000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7303000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17035000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4154000.00",
                    "changeInCash": "184028000.00",
                    "beginPeriodCashFlow": "30035000.00",
                    "endPeriodCashFlow": "214063000.00",
                    "totalCashFromOperatingActivities": "174296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8924000.00",
                    "otherCashflowsFromInvestingActivities": "504000.00",
                    "dividendsPaid": "249839000.00",
                    "changeToInventory": "-35881000.00",
                    "changeToAccountReceivables": "17574000.00",
                    "salePurchaseOfStock": "-783000.00",
                    "otherCashflowsFromFinancingActivities": "284000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7807000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "155075000.00",
                    "stockBasedCompensation": "164000.00",
                    "otherNonCashItems": "6223000.00",
                    "freeCashFlow": "166489000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1429000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "67137000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14250000.00",
                    "changeInCash": "29421000.00",
                    "beginPeriodCashFlow": "614000.00",
                    "endPeriodCashFlow": "30035000.00",
                    "totalCashFromOperatingActivities": "-39145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11186000.00",
                    "otherCashflowsFromInvestingActivities": "8658000.00",
                    "dividendsPaid": "33000.00",
                    "changeToInventory": "-75402000.00",
                    "changeToAccountReceivables": "-45111000.00",
                    "salePurchaseOfStock": "61000.00",
                    "otherCashflowsFromFinancingActivities": "88377000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7229000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-101206000.00",
                    "stockBasedCompensation": "166000.00",
                    "otherNonCashItems": "64659000.00",
                    "freeCashFlow": "-46374000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5994000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-175928000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15594000.00",
                    "changeInCash": "-4549000.00",
                    "beginPeriodCashFlow": "5163000.00",
                    "endPeriodCashFlow": "614000.00",
                    "totalCashFromOperatingActivities": "177373000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8343000.00",
                    "otherCashflowsFromInvestingActivities": "2008000.00",
                    "dividendsPaid": "4000.00",
                    "changeToInventory": "157975000.00",
                    "changeToAccountReceivables": "21736000.00",
                    "salePurchaseOfStock": "269905000.00",
                    "otherCashflowsFromFinancingActivities": "-103628000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8002000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "153402000.00",
                    "stockBasedCompensation": "141000.00",
                    "otherNonCashItems": "-139000.00",
                    "freeCashFlow": "169371000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14854000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-108796000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26000.00",
                    "changeInCash": "4549000.00",
                    "beginPeriodCashFlow": "614000.00",
                    "endPeriodCashFlow": "5163000.00",
                    "totalCashFromOperatingActivities": "98491000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8829000.00",
                    "otherCashflowsFromInvestingActivities": "22493000.00",
                    "dividendsPaid": "33000.00",
                    "changeToInventory": "71702000.00",
                    "changeToAccountReceivables": "20067000.00",
                    "salePurchaseOfStock": "-30000.00",
                    "otherCashflowsFromFinancingActivities": "588000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7639000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70800000.00",
                    "stockBasedCompensation": "188000.00",
                    "otherNonCashItems": "19732000.00",
                    "freeCashFlow": "90852000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19972000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-153247000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1678000.00",
                    "changeInCash": "-6357000.00",
                    "beginPeriodCashFlow": "6971000.00",
                    "endPeriodCashFlow": "614000.00",
                    "totalCashFromOperatingActivities": "166862000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7733000.00",
                    "otherCashflowsFromInvestingActivities": "435000.00",
                    "dividendsPaid": "4864000.00",
                    "changeToInventory": "153528000.00",
                    "changeToAccountReceivables": "26732000.00",
                    "salePurchaseOfStock": "-31000.00",
                    "otherCashflowsFromFinancingActivities": "-15885000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "151786000.00",
                    "stockBasedCompensation": "108000.00",
                    "otherNonCashItems": "6895000.00",
                    "freeCashFlow": "146455000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3293000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34045000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-685597000.00",
                    "changeInCash": "-369000.00",
                    "beginPeriodCashFlow": "7340000.00",
                    "endPeriodCashFlow": "6971000.00",
                    "totalCashFromOperatingActivities": "-37707000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9960000.00",
                    "otherCashflowsFromInvestingActivities": "18091000.00",
                    "dividendsPaid": "4707000.00",
                    "changeToInventory": "-48952000.00",
                    "changeToAccountReceivables": "-29486000.00",
                    "salePurchaseOfStock": "-12000.00",
                    "otherCashflowsFromFinancingActivities": "-93000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14782000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53174000.00",
                    "stockBasedCompensation": "5589000.00",
                    "otherNonCashItems": "811716000.00",
                    "freeCashFlow": "-52489000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17751000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-94472000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22172000.00",
                    "changeInCash": "-4041000.00",
                    "beginPeriodCashFlow": "11381000.00",
                    "endPeriodCashFlow": "7340000.00",
                    "totalCashFromOperatingActivities": "108182000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9049000.00",
                    "otherCashflowsFromInvestingActivities": "1380000.00",
                    "dividendsPaid": "4911000.00",
                    "changeToInventory": "131670000.00",
                    "changeToAccountReceivables": "64303000.00",
                    "salePurchaseOfStock": "-4583000.00",
                    "otherCashflowsFromFinancingActivities": "563000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18930000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "91898000.00",
                    "stockBasedCompensation": "14668000.00",
                    "otherNonCashItems": "46245000.00",
                    "freeCashFlow": "89252000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28435000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52333000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7634000.00",
                    "changeInCash": "6269000.00",
                    "beginPeriodCashFlow": "5112000.00",
                    "endPeriodCashFlow": "11381000.00",
                    "totalCashFromOperatingActivities": "87037000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7402000.00",
                    "otherCashflowsFromInvestingActivities": "7875000.00",
                    "dividendsPaid": "4224000.00",
                    "changeToInventory": "34101000.00",
                    "changeToAccountReceivables": "25459000.00",
                    "salePurchaseOfStock": "-3925000.00",
                    "otherCashflowsFromFinancingActivities": "1722000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35756000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54724000.00",
                    "stockBasedCompensation": "3746000.00",
                    "otherNonCashItems": "20051000.00",
                    "freeCashFlow": "51281000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72448000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "97919000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14208000.00",
                    "changeInCash": "-11402000.00",
                    "beginPeriodCashFlow": "16514000.00",
                    "endPeriodCashFlow": "5112000.00",
                    "totalCashFromOperatingActivities": "-36873000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9967000.00",
                    "otherCashflowsFromInvestingActivities": "17352000.00",
                    "dividendsPaid": "5264000.00",
                    "changeToInventory": "-111615000.00",
                    "changeToAccountReceivables": "40850000.00",
                    "salePurchaseOfStock": "-20128000.00",
                    "otherCashflowsFromFinancingActivities": "535000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67626000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-65162000.00",
                    "stockBasedCompensation": "1387000.00",
                    "otherNonCashItems": "5033000.00",
                    "freeCashFlow": "-104499000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7325000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1546000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23036000.00",
                    "changeInCash": "827000.00",
                    "beginPeriodCashFlow": "15687000.00",
                    "endPeriodCashFlow": "16514000.00",
                    "totalCashFromOperatingActivities": "6606000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8485000.00",
                    "otherCashflowsFromInvestingActivities": "1712000.00",
                    "dividendsPaid": "5199000.00",
                    "changeToInventory": "-33266000.00",
                    "changeToAccountReceivables": "-4269000.00",
                    "salePurchaseOfStock": "-14442000.00",
                    "otherCashflowsFromFinancingActivities": "247000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18703000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55940000.00",
                    "stockBasedCompensation": "4511000.00",
                    "otherNonCashItems": "4781000.00",
                    "freeCashFlow": "-12097000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11022000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-95293000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26107000.00",
                    "changeInCash": "3530000.00",
                    "beginPeriodCashFlow": "12157000.00",
                    "endPeriodCashFlow": "15687000.00",
                    "totalCashFromOperatingActivities": "109845000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7325000.00",
                    "otherCashflowsFromInvestingActivities": "13274000.00",
                    "dividendsPaid": "5295000.00",
                    "changeToInventory": "84841000.00",
                    "changeToAccountReceivables": "-9800000.00",
                    "salePurchaseOfStock": "-28049000.00",
                    "otherCashflowsFromFinancingActivities": "788000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19775000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "72023000.00",
                    "stockBasedCompensation": "-104000.00",
                    "otherNonCashItems": "5487000.00",
                    "freeCashFlow": "90070000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-140251000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "91673000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26368000.00",
                    "changeInCash": "-1844000.00",
                    "beginPeriodCashFlow": "14001000.00",
                    "endPeriodCashFlow": "12157000.00",
                    "totalCashFromOperatingActivities": "46734000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10608000.00",
                    "otherCashflowsFromInvestingActivities": "16122000.00",
                    "dividendsPaid": "5227000.00",
                    "changeToInventory": "-3262000.00",
                    "changeToAccountReceivables": "-16520000.00",
                    "salePurchaseOfStock": "-4664000.00",
                    "otherCashflowsFromFinancingActivities": "1447000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18237000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9138000.00",
                    "stockBasedCompensation": "413000.00",
                    "otherNonCashItems": "1651000.00",
                    "freeCashFlow": "28497000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37018000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "167457000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19991000.00",
                    "changeInCash": "1305000.00",
                    "beginPeriodCashFlow": "12696000.00",
                    "endPeriodCashFlow": "14001000.00",
                    "totalCashFromOperatingActivities": "-129134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7443000.00",
                    "otherCashflowsFromInvestingActivities": "1161000.00",
                    "dividendsPaid": "5210000.00",
                    "changeToInventory": "-65316000.00",
                    "changeToAccountReceivables": "49342000.00",
                    "salePurchaseOfStock": "-1710000.00",
                    "otherCashflowsFromFinancingActivities": "2579000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21580000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-159699000.00",
                    "stockBasedCompensation": "1058000.00",
                    "otherNonCashItems": "3219000.00",
                    "freeCashFlow": "-150714000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1604000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "158479000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23239000.00",
                    "changeInCash": "-9968000.00",
                    "beginPeriodCashFlow": "22664000.00",
                    "endPeriodCashFlow": "12696000.00",
                    "totalCashFromOperatingActivities": "-170051000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6520000.00",
                    "otherCashflowsFromInvestingActivities": "31366000.00",
                    "dividendsPaid": "5174000.00",
                    "changeToInventory": "-88238000.00",
                    "changeToAccountReceivables": "-66025000.00",
                    "salePurchaseOfStock": "-2427000.00",
                    "otherCashflowsFromFinancingActivities": "1531000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18765000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-223046000.00",
                    "stockBasedCompensation": "1288000.00",
                    "otherNonCashItems": "10857000.00",
                    "freeCashFlow": "-188816000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26077000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-191094000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28608000.00",
                    "changeInCash": "4322000.00",
                    "beginPeriodCashFlow": "18342000.00",
                    "endPeriodCashFlow": "22664000.00",
                    "totalCashFromOperatingActivities": "221493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6668000.00",
                    "otherCashflowsFromInvestingActivities": "33482000.00",
                    "dividendsPaid": "5123000.00",
                    "changeToInventory": "198170000.00",
                    "changeToAccountReceivables": "17127000.00",
                    "salePurchaseOfStock": "-592000.00",
                    "otherCashflowsFromFinancingActivities": "861000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26064000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "185462000.00",
                    "stockBasedCompensation": "-11799000.00",
                    "otherNonCashItems": "1296000.00",
                    "freeCashFlow": "195429000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15523000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33240000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12188000.00",
                    "changeInCash": "11431000.00",
                    "beginPeriodCashFlow": "6911000.00",
                    "endPeriodCashFlow": "18342000.00",
                    "totalCashFromOperatingActivities": "60194000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7235000.00",
                    "otherCashflowsFromInvestingActivities": "12366000.00",
                    "dividendsPaid": "5092000.00",
                    "changeToInventory": "-30048000.00",
                    "changeToAccountReceivables": "4521000.00",
                    "salePurchaseOfStock": "-10534000.00",
                    "otherCashflowsFromFinancingActivities": "942000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28327000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13255000.00",
                    "freeCashFlow": "28919000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-77964000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "250809000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17082000.00",
                    "changeInCash": "-655000.00",
                    "beginPeriodCashFlow": "7566000.00",
                    "endPeriodCashFlow": "6911000.00",
                    "totalCashFromOperatingActivities": "-173500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5940000.00",
                    "otherCashflowsFromInvestingActivities": "15045000.00",
                    "dividendsPaid": "5017000.00",
                    "changeToInventory": "-99933000.00",
                    "changeToAccountReceivables": "45849000.00",
                    "salePurchaseOfStock": "-1503000.00",
                    "otherCashflowsFromFinancingActivities": "48000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23744000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-205285000.00",
                    "stockBasedCompensation": "1608000.00",
                    "otherNonCashItems": "9218000.00",
                    "freeCashFlow": "-197244000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53762000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "108937000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20941000.00",
                    "changeInCash": "1113000.00",
                    "beginPeriodCashFlow": "6453000.00",
                    "endPeriodCashFlow": "7566000.00",
                    "totalCashFromOperatingActivities": "-54062000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9258000.00",
                    "otherCashflowsFromInvestingActivities": "62881000.00",
                    "dividendsPaid": "5025000.00",
                    "changeToInventory": "-111425000.00",
                    "changeToAccountReceivables": "-99625000.00",
                    "salePurchaseOfStock": "-649000.00",
                    "otherCashflowsFromFinancingActivities": "-640000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30512000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-118350000.00",
                    "stockBasedCompensation": "5270000.00",
                    "otherNonCashItems": "34089000.00",
                    "freeCashFlow": "-84574000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "627000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-131702000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26804000.00",
                    "changeInCash": "-1825000.00",
                    "beginPeriodCashFlow": "8278000.00",
                    "endPeriodCashFlow": "6453000.00",
                    "totalCashFromOperatingActivities": "129250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5098000.00",
                    "otherCashflowsFromInvestingActivities": "35632000.00",
                    "dividendsPaid": "5035000.00",
                    "changeToInventory": "152051000.00",
                    "changeToAccountReceivables": "69200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "403000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14044000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "93753000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3595000.00",
                    "freeCashFlow": "147123000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66990000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51216000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27004000.00",
                    "changeInCash": "2304000.00",
                    "beginPeriodCashFlow": "5974000.00",
                    "endPeriodCashFlow": "8278000.00",
                    "totalCashFromOperatingActivities": "18078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4164000.00",
                    "otherCashflowsFromInvestingActivities": "-31569000.00",
                    "dividendsPaid": "5014000.00",
                    "changeToInventory": "27905000.00",
                    "changeToAccountReceivables": "-43664000.00",
                    "salePurchaseOfStock": "-3431000.00",
                    "otherCashflowsFromFinancingActivities": "572000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35421000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19267000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6177000.00",
                    "freeCashFlow": "-17343000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25769000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37267000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17112000.00",
                    "changeInCash": "-4017000.00",
                    "beginPeriodCashFlow": "9991000.00",
                    "endPeriodCashFlow": "5974000.00",
                    "totalCashFromOperatingActivities": "-15515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4605000.00",
                    "otherCashflowsFromInvestingActivities": "7809000.00",
                    "dividendsPaid": "5003000.00",
                    "changeToInventory": "-32408000.00",
                    "changeToAccountReceivables": "26638000.00",
                    "salePurchaseOfStock": "-1504000.00",
                    "otherCashflowsFromFinancingActivities": "41460000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33578000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37858000.00",
                    "stockBasedCompensation": "2314000.00",
                    "otherNonCashItems": "626000.00",
                    "freeCashFlow": "-49093000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2434000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-82418000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14613000.00",
                    "changeInCash": "9991000.00",
                    "beginPeriodCashFlow": "92409000.00",
                    "endPeriodCashFlow": "9991000.00",
                    "totalCashFromOperatingActivities": "89975000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5406000.00",
                    "otherCashflowsFromInvestingActivities": "33550000.00",
                    "dividendsPaid": "4979000.00",
                    "changeToInventory": "-79882000.00",
                    "changeToAccountReceivables": "-26476000.00",
                    "salePurchaseOfStock": "20917000.00",
                    "otherCashflowsFromFinancingActivities": "3308000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31111000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "52511000.00",
                    "stockBasedCompensation": "5390000.00",
                    "otherNonCashItems": "17445000.00",
                    "freeCashFlow": "58864000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-107199000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-89724000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19280000.00",
                    "changeInCash": "12754000.00",
                    "beginPeriodCashFlow": "33335000.00",
                    "endPeriodCashFlow": "92409000.00",
                    "totalCashFromOperatingActivities": "196923000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4731000.00",
                    "otherCashflowsFromInvestingActivities": "12630000.00",
                    "dividendsPaid": "4109000.00",
                    "changeToInventory": "174609000.00",
                    "changeToAccountReceivables": "20927000.00",
                    "salePurchaseOfStock": "-5561000.00",
                    "otherCashflowsFromFinancingActivities": "20530000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26892000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "171394000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1518000.00",
                    "freeCashFlow": "170031000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61617000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6140000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29993000.00",
                    "changeInCash": "-39475000.00",
                    "beginPeriodCashFlow": "39475000.00",
                    "endPeriodCashFlow": "33335000.00",
                    "totalCashFromOperatingActivities": "28282000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4040000.00",
                    "otherCashflowsFromInvestingActivities": "6154000.00",
                    "dividendsPaid": "4157000.00",
                    "changeToInventory": "-12666000.00",
                    "changeToAccountReceivables": "-40405000.00",
                    "salePurchaseOfStock": "-10885000.00",
                    "otherCashflowsFromFinancingActivities": "-493000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25265000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9663000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3912000.00",
                    "freeCashFlow": "3017000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34379000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5994000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22185000.00",
                    "changeInCash": "-42607000.00",
                    "beginPeriodCashFlow": "82082000.00",
                    "endPeriodCashFlow": "39475000.00",
                    "totalCashFromOperatingActivities": "-2234000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4001000.00",
                    "otherCashflowsFromInvestingActivities": "45528000.00",
                    "dividendsPaid": "4120000.00",
                    "changeToInventory": "-54006000.00",
                    "changeToAccountReceivables": "-4452000.00",
                    "salePurchaseOfStock": "-4471000.00",
                    "otherCashflowsFromFinancingActivities": "190000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21338000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28226000.00",
                    "stockBasedCompensation": "2407000.00",
                    "otherNonCashItems": "-194000.00",
                    "freeCashFlow": "-23572000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27427000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22777000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13817000.00",
                    "changeInCash": "47131000.00",
                    "beginPeriodCashFlow": "34951000.00",
                    "endPeriodCashFlow": "82082000.00",
                    "totalCashFromOperatingActivities": "51781000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4048000.00",
                    "otherCashflowsFromInvestingActivities": "25504000.00",
                    "dividendsPaid": "13715000.00",
                    "changeToInventory": "-173752000.00",
                    "changeToAccountReceivables": "357000.00",
                    "salePurchaseOfStock": "-21736000.00",
                    "otherCashflowsFromFinancingActivities": "-192390000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37707000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9915000.00",
                    "stockBasedCompensation": "6815000.00",
                    "otherNonCashItems": "24001000.00",
                    "freeCashFlow": "14074000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27909000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24061000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17541000.00",
                    "changeInCash": "2880000.00",
                    "beginPeriodCashFlow": "32071000.00",
                    "endPeriodCashFlow": "34951000.00",
                    "totalCashFromOperatingActivities": "6728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3922000.00",
                    "otherCashflowsFromInvestingActivities": "18968000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "87495000.00",
                    "changeToAccountReceivables": "-10743000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17814000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23357000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31746000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17011000.00",
                    "freeCashFlow": "-16629000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2917000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34517000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28517000.00",
                    "changeInCash": "15503000.00",
                    "beginPeriodCashFlow": "16568000.00",
                    "endPeriodCashFlow": "32071000.00",
                    "totalCashFromOperatingActivities": "52937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2582000.00",
                    "otherCashflowsFromInvestingActivities": "24014000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-43311000.00",
                    "changeToAccountReceivables": "-26869000.00",
                    "salePurchaseOfStock": "-4101000.00",
                    "otherCashflowsFromFinancingActivities": "-33212000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16937000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25390000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3552000.00",
                    "freeCashFlow": "36000000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30336000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9825000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11685000.00",
                    "changeInCash": "5992000.00",
                    "beginPeriodCashFlow": "10576000.00",
                    "endPeriodCashFlow": "16568000.00",
                    "totalCashFromOperatingActivities": "26503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2789000.00",
                    "otherCashflowsFromInvestingActivities": "7814000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6779000.00",
                    "changeToAccountReceivables": "29981000.00",
                    "salePurchaseOfStock": "-7943000.00",
                    "otherCashflowsFromFinancingActivities": "17019000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18074000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8142000.00",
                    "stockBasedCompensation": "749000.00",
                    "otherNonCashItems": "3887000.00",
                    "freeCashFlow": "8429000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18730000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2933000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21406000.00",
                    "changeInCash": "6426000.00",
                    "beginPeriodCashFlow": "4150000.00",
                    "endPeriodCashFlow": "10576000.00",
                    "totalCashFromOperatingActivities": "22223000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2872000.00",
                    "otherCashflowsFromInvestingActivities": "12444000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-90087000.00",
                    "changeToAccountReceivables": "-45030000.00",
                    "salePurchaseOfStock": "-11413000.00",
                    "otherCashflowsFromFinancingActivities": "-32746000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22865000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18443000.00",
                    "stockBasedCompensation": "3798000.00",
                    "otherNonCashItems": "1422000.00",
                    "freeCashFlow": "-642000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80661000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17442000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31590000.00",
                    "changeInCash": "-2640000.00",
                    "beginPeriodCashFlow": "6790000.00",
                    "endPeriodCashFlow": "4150000.00",
                    "totalCashFromOperatingActivities": "60579000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2595000.00",
                    "otherCashflowsFromInvestingActivities": "16328000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "100643000.00",
                    "changeToAccountReceivables": "35152000.00",
                    "salePurchaseOfStock": "-20319000.00",
                    "otherCashflowsFromFinancingActivities": "91677000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39846000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28739000.00",
                    "stockBasedCompensation": "-17599000.00",
                    "otherNonCashItems": "1065000.00",
                    "freeCashFlow": "20733000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3438000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19450000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31489000.00",
                    "changeInCash": "-118809000.00",
                    "beginPeriodCashFlow": "125599000.00",
                    "endPeriodCashFlow": "6790000.00",
                    "totalCashFromOperatingActivities": "32022000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2202000.00",
                    "otherCashflowsFromInvestingActivities": "18142000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4467000.00",
                    "changeToAccountReceivables": "-7235000.00",
                    "salePurchaseOfStock": "-15548000.00",
                    "otherCashflowsFromFinancingActivities": "-91677000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2164000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "495000.00",
                    "freeCashFlow": "16122000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-132157000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "105754000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22079000.00",
                    "changeInCash": "-2344000.00",
                    "beginPeriodCashFlow": "127943000.00",
                    "endPeriodCashFlow": "125599000.00",
                    "totalCashFromOperatingActivities": "24059000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2090000.00",
                    "otherCashflowsFromInvestingActivities": "12981000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-33343000.00",
                    "changeToAccountReceivables": "-9775000.00",
                    "salePurchaseOfStock": "-2048000.00",
                    "otherCashflowsFromFinancingActivities": "104092000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13905000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-385000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "275000.00",
                    "freeCashFlow": "10154000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83636000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "64904000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21242000.00",
                    "changeInCash": "24512000.00",
                    "beginPeriodCashFlow": "103431000.00",
                    "endPeriodCashFlow": "127943000.00",
                    "totalCashFromOperatingActivities": "43244000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6406000.00",
                    "otherCashflowsFromInvestingActivities": "-117648000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "46548000.00",
                    "changeToAccountReceivables": "-13237000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "62602000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34012000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4175000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11421000.00",
                    "freeCashFlow": "77256000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7516000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50587000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22118000.00",
                    "changeInCash": "-107907000.00",
                    "beginPeriodCashFlow": "117247000.00",
                    "endPeriodCashFlow": "9340000.00",
                    "totalCashFromOperatingActivities": "58254000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6479000.00",
                    "otherCashflowsFromInvestingActivities": "12497000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "69260000.00",
                    "changeToAccountReceivables": "33792000.00",
                    "salePurchaseOfStock": "-9175000.00",
                    "otherCashflowsFromFinancingActivities": "-44812000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10030000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32482000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2825000.00",
                    "freeCashFlow": "48224000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14566000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11189000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22486000.00",
                    "changeInCash": "13548000.00",
                    "beginPeriodCashFlow": "103699000.00",
                    "endPeriodCashFlow": "117247000.00",
                    "totalCashFromOperatingActivities": "39303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6729000.00",
                    "otherCashflowsFromInvestingActivities": "5977000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "33862000.00",
                    "changeToAccountReceivables": "-8471000.00",
                    "salePurchaseOfStock": "-4776000.00",
                    "otherCashflowsFromFinancingActivities": "203000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9556000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10336000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-248000.00",
                    "freeCashFlow": "29747000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29149000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5816000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13483000.00",
                    "changeInCash": "-5626000.00",
                    "beginPeriodCashFlow": "109325000.00",
                    "endPeriodCashFlow": "103699000.00",
                    "totalCashFromOperatingActivities": "17707000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6176000.00",
                    "otherCashflowsFromInvestingActivities": "7907000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "69465000.00",
                    "changeToAccountReceivables": "10263000.00",
                    "salePurchaseOfStock": "-12820000.00",
                    "otherCashflowsFromFinancingActivities": "-203000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11323000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2090000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "138000.00",
                    "freeCashFlow": "6384000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13889000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12291000.00",
                    "changeInCash": "19512000.00",
                    "beginPeriodCashFlow": "89813000.00",
                    "endPeriodCashFlow": "109325000.00",
                    "totalCashFromOperatingActivities": "49773000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5370000.00",
                    "otherCashflowsFromInvestingActivities": "7148000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-88670000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5346000.00",
                    "otherCashflowsFromFinancingActivities": "-16372000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15178000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21078000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "34595000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14888000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15771000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22058000.00",
                    "changeInCash": "2730000.00",
                    "beginPeriodCashFlow": "87083000.00",
                    "endPeriodCashFlow": "89813000.00",
                    "totalCashFromOperatingActivities": "1847000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5953000.00",
                    "otherCashflowsFromInvestingActivities": "11816000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "62090000.00",
                    "changeToAccountReceivables": "2480000.00",
                    "salePurchaseOfStock": "-9838000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23038000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26142000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22000.00",
                    "freeCashFlow": "-21191000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23421000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11701000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22452000.00",
                    "changeInCash": "4688000.00",
                    "beginPeriodCashFlow": "82395000.00",
                    "endPeriodCashFlow": "87083000.00",
                    "totalCashFromOperatingActivities": "39810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5824000.00",
                    "otherCashflowsFromInvestingActivities": "2215000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-22620000.00",
                    "changeToAccountReceivables": "-17364000.00",
                    "salePurchaseOfStock": "-15687000.00",
                    "otherCashflowsFromFinancingActivities": "1287000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25436000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11488000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "46000.00",
                    "freeCashFlow": "14374000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54953000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39471000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17371000.00",
                    "changeInCash": "-716000.00",
                    "beginPeriodCashFlow": "83111000.00",
                    "endPeriodCashFlow": "82395000.00",
                    "totalCashFromOperatingActivities": "14766000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5567000.00",
                    "otherCashflowsFromInvestingActivities": "1168000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-22880000.00",
                    "changeToAccountReceivables": "-11679000.00",
                    "salePurchaseOfStock": "-9160000.00",
                    "otherCashflowsFromFinancingActivities": "2084000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9519000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8191000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19000.00",
                    "freeCashFlow": "5247000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-203700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "234000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15200000.00",
                    "changeInCash": "13200000.00",
                    "beginPeriodCashFlow": "69900000.00",
                    "endPeriodCashFlow": "83100000.00",
                    "totalCashFromOperatingActivities": "-17000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4400000.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-76400000.00",
                    "changeToAccountReceivables": "-19200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "206700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2400000.00",
                    "freeCashFlow": "-223700000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-89484000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51513000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12612000.00",
                    "changeInCash": "9374000.00",
                    "beginPeriodCashFlow": "60526000.00",
                    "endPeriodCashFlow": "69900000.00",
                    "totalCashFromOperatingActivities": "47279000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3149000.00",
                    "otherCashflowsFromInvestingActivities": "77203000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "44288000.00",
                    "changeToAccountReceivables": "-2840000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4029000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "166687000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31470000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "48000.00",
                    "freeCashFlow": "-119408000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35697000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23913000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10101000.00",
                    "changeInCash": "788000.00",
                    "beginPeriodCashFlow": "59738000.00",
                    "endPeriodCashFlow": "60526000.00",
                    "totalCashFromOperatingActivities": "12572000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2244000.00",
                    "otherCashflowsFromInvestingActivities": "24000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4511000.00",
                    "changeToAccountReceivables": "-1833000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3034000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5194000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "467000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-240000.00",
                    "freeCashFlow": "7378000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39719000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "44374000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6687000.00",
                    "changeInCash": "7904000.00",
                    "beginPeriodCashFlow": "51834000.00",
                    "endPeriodCashFlow": "59738000.00",
                    "totalCashFromOperatingActivities": "3249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1907000.00",
                    "otherCashflowsFromInvestingActivities": "10572000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9077000.00",
                    "changeToAccountReceivables": "-4027000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-895000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3619000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5637000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "292000.00",
                    "freeCashFlow": "-370000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6400000.00",
                    "changeInCash": "-8500000.00",
                    "beginPeriodCashFlow": "72100000.00",
                    "endPeriodCashFlow": "-8500000.00",
                    "totalCashFromOperatingActivities": "25600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1200000.00",
                    "otherCashflowsFromInvestingActivities": "1600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-32000000.00",
                    "changeToAccountReceivables": "-7000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2400000.00",
                    "freeCashFlow": "18600000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5400000.00",
                    "changeInCash": "12900000.00",
                    "beginPeriodCashFlow": "27200000.00",
                    "endPeriodCashFlow": "40100000.00",
                    "totalCashFromOperatingActivities": "51000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1600000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "14600000.00",
                    "changeToAccountReceivables": "4500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "-9400000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4700000.00",
                    "changeInCash": "27200000.00",
                    "beginPeriodCashFlow": "29500000.00",
                    "endPeriodCashFlow": "27200000.00",
                    "totalCashFromOperatingActivities": "-14400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "14500000.00",
                    "changeToAccountReceivables": "-7300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-200000.00",
                    "freeCashFlow": "-13500000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2100000.00",
                    "changeInCash": "-18300000.00",
                    "beginPeriodCashFlow": "18300000.00",
                    "endPeriodCashFlow": "29500000.00",
                    "totalCashFromOperatingActivities": "17400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "800000.00",
                    "otherCashflowsFromInvestingActivities": "19100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "14900000.00",
                    "changeToAccountReceivables": "-1200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "7400000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "71100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1200000.00",
                    "changeInCash": "71100000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "71100000.00",
                    "totalCashFromOperatingActivities": "-400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "500000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-6900000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "71100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "86100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2400000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "-86500000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-499000000.00",
                    "netBorrowings": "26100000.00",
                    "totalCashFromFinancingActivities": "-106100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "118700000.00",
                    "changeInCash": "-37700000.00",
                    "beginPeriodCashFlow": "44000000.00",
                    "endPeriodCashFlow": "6300000.00",
                    "totalCashFromOperatingActivities": "567400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "141300000.00",
                    "otherCashflowsFromInvestingActivities": "81600000.00",
                    "dividendsPaid": "48800000.00",
                    "changeToInventory": "104600000.00",
                    "changeToAccountReceivables": "31400000.00",
                    "salePurchaseOfStock": "-82400000.00",
                    "otherCashflowsFromFinancingActivities": "-1500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "149900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "121800000.00",
                    "stockBasedCompensation": "23100000.00",
                    "otherNonCashItems": "188300000.00",
                    "freeCashFlow": "417500000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "investments": "-178300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-178300000.00",
                    "netBorrowings": "162000000.00",
                    "totalCashFromFinancingActivities": "84300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "216000000.00",
                    "changeInCash": "15100000.00",
                    "beginPeriodCashFlow": "28900000.00",
                    "endPeriodCashFlow": "44000000.00",
                    "totalCashFromOperatingActivities": "109200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "130400000.00",
                    "otherCashflowsFromInvestingActivities": "55600000.00",
                    "dividendsPaid": "40800000.00",
                    "changeToInventory": "-358300000.00",
                    "changeToAccountReceivables": "42600000.00",
                    "salePurchaseOfStock": "-34400000.00",
                    "otherCashflowsFromFinancingActivities": "-8200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "187300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-238200000.00",
                    "stockBasedCompensation": "23500000.00",
                    "otherNonCashItems": "6600000.00",
                    "freeCashFlow": "-78100000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-195000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-218700000.00",
                    "netBorrowings": "240700000.00",
                    "totalCashFromFinancingActivities": "34100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "178200000.00",
                    "changeInCash": "-200300000.00",
                    "beginPeriodCashFlow": "229200000.00",
                    "endPeriodCashFlow": "28900000.00",
                    "totalCashFromOperatingActivities": "-15700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "124200000.00",
                    "otherCashflowsFromInvestingActivities": "7800000.00",
                    "dividendsPaid": "40000000.00",
                    "changeToInventory": "-375200000.00",
                    "changeToAccountReceivables": "-57000000.00",
                    "salePurchaseOfStock": "-177600000.00",
                    "otherCashflowsFromFinancingActivities": "-1700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "203600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-390800000.00",
                    "stockBasedCompensation": "23300000.00",
                    "otherNonCashItems": "68000000.00",
                    "freeCashFlow": "-219300000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "investments": "-299700000.00",
                    "changeToLiabilities": "-10700000.00",
                    "totalCashflowsFromInvestingActivities": "-299700000.00",
                    "netBorrowings": "185400000.00",
                    "totalCashFromFinancingActivities": "-176600000.00",
                    "changeToOperatingActivities": "-140700000.00",
                    "netIncome": "88500000.00",
                    "changeInCash": "-70200000.00",
                    "beginPeriodCashFlow": "299400000.00",
                    "endPeriodCashFlow": "229200000.00",
                    "totalCashFromOperatingActivities": "406100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113900000.00",
                    "otherCashflowsFromInvestingActivities": "-72600000.00",
                    "dividendsPaid": "34500000.00",
                    "changeToInventory": "81400000.00",
                    "changeToAccountReceivables": "-50400000.00",
                    "salePurchaseOfStock": "-261900000.00",
                    "otherCashflowsFromFinancingActivities": "253000000.00",
                    "changeToNetincome": "317600000.00",
                    "capitalExpenditures": "227100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-9300000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-70200000.00",
                    "changeInWorkingCapital": "-120400000.00",
                    "stockBasedCompensation": "20500000.00",
                    "otherNonCashItems": "316300000.00",
                    "freeCashFlow": "179000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-1297400000.00",
                    "changeToLiabilities": "-488100000.00",
                    "totalCashflowsFromInvestingActivities": "-1297400000.00",
                    "netBorrowings": "1085100000.00",
                    "totalCashFromFinancingActivities": "1120200000.00",
                    "changeToOperatingActivities": "55700000.00",
                    "netIncome": "348900000.00",
                    "changeInCash": "129100000.00",
                    "beginPeriodCashFlow": "170300000.00",
                    "endPeriodCashFlow": "299400000.00",
                    "totalCashFromOperatingActivities": "306300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93800000.00",
                    "otherCashflowsFromInvestingActivities": "-999200000.00",
                    "dividendsPaid": "18300000.00",
                    "changeToInventory": "252400000.00",
                    "changeToAccountReceivables": "500000.00",
                    "salePurchaseOfStock": "-93300000.00",
                    "otherCashflowsFromFinancingActivities": "-23100000.00",
                    "changeToNetincome": "-42600000.00",
                    "capitalExpenditures": "298200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "12400000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "129100000.00",
                    "changeInWorkingCapital": "-179500000.00",
                    "stockBasedCompensation": "15000000.00",
                    "otherNonCashItems": "15800000.00",
                    "freeCashFlow": "8100000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "investments": "-100184000.00",
                    "changeToLiabilities": "-331120000.00",
                    "totalCashflowsFromInvestingActivities": "-100184000.00",
                    "netBorrowings": "10279000.00",
                    "totalCashFromFinancingActivities": "-39685000.00",
                    "changeToOperatingActivities": "-11368000.00",
                    "netIncome": "-51385000.00",
                    "changeInCash": "141210000.00",
                    "beginPeriodCashFlow": "29103000.00",
                    "endPeriodCashFlow": "170313000.00",
                    "totalCashFromOperatingActivities": "281079000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87575000.00",
                    "otherCashflowsFromInvestingActivities": "26999000.00",
                    "dividendsPaid": "17133000.00",
                    "changeToInventory": "278098000.00",
                    "changeToAccountReceivables": "-210834000.00",
                    "salePurchaseOfStock": "-71721000.00",
                    "otherCashflowsFromFinancingActivities": "-2681000.00",
                    "changeToNetincome": "332464000.00",
                    "capitalExpenditures": "127183000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "141210000.00",
                    "changeInWorkingCapital": "422000.00",
                    "stockBasedCompensation": "11704000.00",
                    "otherNonCashItems": "266440000.00",
                    "freeCashFlow": "153896000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": "136781000.00",
                    "changeToLiabilities": "18401000.00",
                    "totalCashflowsFromInvestingActivities": "136781000.00",
                    "netBorrowings": "67387000.00",
                    "totalCashFromFinancingActivities": "-284446000.00",
                    "changeToOperatingActivities": "47472000.00",
                    "netIncome": "144137000.00",
                    "changeInCash": "23249000.00",
                    "beginPeriodCashFlow": "5854000.00",
                    "endPeriodCashFlow": "29103000.00",
                    "totalCashFromOperatingActivities": "170914000.00",
                    "issuanceOfCapitalStock": "60000.00",
                    "depreciation": "89954000.00",
                    "otherCashflowsFromInvestingActivities": "261552000.00",
                    "dividendsPaid": "15493000.00",
                    "changeToInventory": "-78523000.00",
                    "changeToAccountReceivables": "44449000.00",
                    "salePurchaseOfStock": "-2381000.00",
                    "otherCashflowsFromFinancingActivities": "590149000.00",
                    "changeToNetincome": "26777000.00",
                    "capitalExpenditures": "125576000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23249000.00",
                    "changeInWorkingCapital": "-7998000.00",
                    "stockBasedCompensation": "10797000.00",
                    "otherNonCashItems": "-45131000.00",
                    "freeCashFlow": "45338000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "investments": "-15331000.00",
                    "changeToLiabilities": "32823000.00",
                    "totalCashflowsFromInvestingActivities": "-15331000.00",
                    "netBorrowings": "-99125000.00",
                    "totalCashFromFinancingActivities": "-128842000.00",
                    "changeToOperatingActivities": "11288000.00",
                    "netIncome": "51650000.00",
                    "changeInCash": "-498000.00",
                    "beginPeriodCashFlow": "6352000.00",
                    "endPeriodCashFlow": "5854000.00",
                    "totalCashFromOperatingActivities": "143675000.00",
                    "issuanceOfCapitalStock": "352000.00",
                    "depreciation": "94234000.00",
                    "otherCashflowsFromInvestingActivities": "19554000.00",
                    "dividendsPaid": "9827000.00",
                    "changeToInventory": "-78701000.00",
                    "changeToAccountReceivables": "50351000.00",
                    "salePurchaseOfStock": "-24110000.00",
                    "otherCashflowsFromFinancingActivities": "208000.00",
                    "changeToNetincome": "92025000.00",
                    "capitalExpenditures": "163619000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-498000.00",
                    "changeInWorkingCapital": "15761000.00",
                    "stockBasedCompensation": "11853000.00",
                    "otherNonCashItems": "-9217000.00",
                    "freeCashFlow": "-19944000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "-272109000.00",
                    "changeToLiabilities": "-29687000.00",
                    "totalCashflowsFromInvestingActivities": "-272109000.00",
                    "netBorrowings": "335792000.00",
                    "totalCashFromFinancingActivities": "112470000.00",
                    "changeToOperatingActivities": "3266000.00",
                    "netIncome": "92983000.00",
                    "changeInCash": "3244000.00",
                    "beginPeriodCashFlow": "3108000.00",
                    "endPeriodCashFlow": "6352000.00",
                    "totalCashFromOperatingActivities": "162883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89587000.00",
                    "otherCashflowsFromInvestingActivities": "596000.00",
                    "dividendsPaid": "8851000.00",
                    "changeToInventory": "57250000.00",
                    "changeToAccountReceivables": "-52989000.00",
                    "salePurchaseOfStock": "-37347000.00",
                    "otherCashflowsFromFinancingActivities": "-4810000.00",
                    "changeToNetincome": "69900000.00",
                    "capitalExpenditures": "234245000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3244000.00",
                    "changeInWorkingCapital": "-22160000.00",
                    "stockBasedCompensation": "11119000.00",
                    "otherNonCashItems": "19114000.00",
                    "freeCashFlow": "-71362000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "investments": "-220774000.00",
                    "changeToLiabilities": "-27976000.00",
                    "totalCashflowsFromInvestingActivities": "-220774000.00",
                    "netBorrowings": "65159000.00",
                    "totalCashFromFinancingActivities": "3889000.00",
                    "changeToOperatingActivities": "62538000.00",
                    "netIncome": "93193000.00",
                    "changeInCash": "-517000.00",
                    "beginPeriodCashFlow": "3625000.00",
                    "endPeriodCashFlow": "3108000.00",
                    "totalCashFromOperatingActivities": "216368000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78181000.00",
                    "otherCashflowsFromInvestingActivities": "1319000.00",
                    "dividendsPaid": "8701000.00",
                    "changeToInventory": "35545000.00",
                    "changeToAccountReceivables": "-62894000.00",
                    "salePurchaseOfStock": "-99971000.00",
                    "otherCashflowsFromFinancingActivities": "-5668000.00",
                    "changeToNetincome": "123175000.00",
                    "capitalExpenditures": "206232000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-517000.00",
                    "changeInWorkingCapital": "7213000.00",
                    "stockBasedCompensation": "11165000.00",
                    "otherNonCashItems": "12151000.00",
                    "freeCashFlow": "10136000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "225000.00",
                    "changeToLiabilities": "187038000.00",
                    "totalCashflowsFromInvestingActivities": "-163874000.00",
                    "netBorrowings": "53363000.00",
                    "totalCashFromFinancingActivities": "93601000.00",
                    "changeToOperatingActivities": "-19785000.00",
                    "netIncome": "86311000.00",
                    "changeInCash": "-557000.00",
                    "beginPeriodCashFlow": "4182000.00",
                    "endPeriodCashFlow": "3625000.00",
                    "totalCashFromOperatingActivities": "69716000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69442000.00",
                    "otherCashflowsFromInvestingActivities": "1397000.00",
                    "dividendsPaid": "5078000.00",
                    "changeToInventory": "-291100000.00",
                    "changeToAccountReceivables": "-9048000.00",
                    "salePurchaseOfStock": "-34483000.00",
                    "otherCashflowsFromFinancingActivities": "5059000.00",
                    "changeToNetincome": "-16820000.00",
                    "capitalExpenditures": "173249000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-557000.00",
                    "changeInWorkingCapital": "-132895000.00",
                    "stockBasedCompensation": "9814000.00",
                    "otherNonCashItems": "21048000.00",
                    "freeCashFlow": "-103533000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": "400000.00",
                    "changeToLiabilities": "30778000.00",
                    "totalCashflowsFromInvestingActivities": "-108354000.00",
                    "netBorrowings": "22013000.00",
                    "totalCashFromFinancingActivities": "-51530000.00",
                    "changeToOperatingActivities": "-278000.00",
                    "netIncome": "97217000.00",
                    "changeInCash": "1166000.00",
                    "beginPeriodCashFlow": "3016000.00",
                    "endPeriodCashFlow": "4182000.00",
                    "totalCashFromOperatingActivities": "161050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59419000.00",
                    "otherCashflowsFromInvestingActivities": "14122000.00",
                    "dividendsPaid": "5261000.00",
                    "changeToInventory": "-56203000.00",
                    "changeToAccountReceivables": "-2436000.00",
                    "salePurchaseOfStock": "-53046000.00",
                    "otherCashflowsFromFinancingActivities": "1348000.00",
                    "changeToNetincome": "63433000.00",
                    "capitalExpenditures": "146432000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1166000.00",
                    "changeInWorkingCapital": "-28139000.00",
                    "stockBasedCompensation": "7675000.00",
                    "otherNonCashItems": "-3592000.00",
                    "freeCashFlow": "14618000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": "500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-244532000.00",
                    "netBorrowings": "89124000.00",
                    "totalCashFromFinancingActivities": "117729000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81618000.00",
                    "changeInCash": "-355000.00",
                    "beginPeriodCashFlow": "3371000.00",
                    "endPeriodCashFlow": "3016000.00",
                    "totalCashFromOperatingActivities": "126448000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55608000.00",
                    "otherCashflowsFromInvestingActivities": "1269000.00",
                    "dividendsPaid": "3993000.00",
                    "changeToInventory": "-78646000.00",
                    "changeToAccountReceivables": "-9092000.00",
                    "salePurchaseOfStock": "-17067000.00",
                    "otherCashflowsFromFinancingActivities": "-2367000.00",
                    "changeToNetincome": "44830000.00",
                    "capitalExpenditures": "157617000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-355000.00",
                    "changeInWorkingCapital": "-83721000.00",
                    "stockBasedCompensation": "7208000.00",
                    "otherNonCashItems": "43811000.00",
                    "freeCashFlow": "-31169000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21706000.00",
                    "netBorrowings": "49960000.00",
                    "totalCashFromFinancingActivities": "90542000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "89101000.00",
                    "changeInCash": "1458000.00",
                    "beginPeriodCashFlow": "1913000.00",
                    "endPeriodCashFlow": "3371000.00",
                    "totalCashFromOperatingActivities": "-67378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47479000.00",
                    "otherCashflowsFromInvestingActivities": "1450000.00",
                    "dividendsPaid": "6743000.00",
                    "changeToInventory": "-347633000.00",
                    "changeToAccountReceivables": "-42093000.00",
                    "salePurchaseOfStock": "-82924000.00",
                    "otherCashflowsFromFinancingActivities": "1068000.00",
                    "changeToNetincome": "-156479000.00",
                    "capitalExpenditures": "95376000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1458000.00",
                    "changeInWorkingCapital": "-251745000.00",
                    "stockBasedCompensation": "5160000.00",
                    "otherNonCashItems": "20131000.00",
                    "freeCashFlow": "-162754000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-157022000.00",
                    "netBorrowings": "-18844000.00",
                    "totalCashFromFinancingActivities": "-16537000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76254000.00",
                    "changeInCash": "-19929000.00",
                    "beginPeriodCashFlow": "21842000.00",
                    "endPeriodCashFlow": "1913000.00",
                    "totalCashFromOperatingActivities": "153630000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43485000.00",
                    "otherCashflowsFromInvestingActivities": "1565000.00",
                    "dividendsPaid": "5286000.00",
                    "changeToInventory": "40201000.00",
                    "changeToAccountReceivables": "-64858000.00",
                    "salePurchaseOfStock": "-10987000.00",
                    "otherCashflowsFromFinancingActivities": "2417000.00",
                    "changeToNetincome": "77376000.00",
                    "capitalExpenditures": "158716000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19929000.00",
                    "changeInWorkingCapital": "-14764000.00",
                    "stockBasedCompensation": "3698000.00",
                    "otherNonCashItems": "16041000.00",
                    "freeCashFlow": "-5086000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58660000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-204572000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "89929000.00",
                    "changeInCash": "-8193000.00",
                    "beginPeriodCashFlow": "30035000.00",
                    "endPeriodCashFlow": "21842000.00",
                    "totalCashFromOperatingActivities": "255039000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36948000.00",
                    "otherCashflowsFromInvestingActivities": "1814000.00",
                    "dividendsPaid": "269775000.00",
                    "changeToInventory": "-121935000.00",
                    "changeToAccountReceivables": "-8114000.00",
                    "salePurchaseOfStock": "-1113000.00",
                    "otherCashflowsFromFinancingActivities": "-8994000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "85194000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "128288000.00",
                    "stockBasedCompensation": "513000.00",
                    "otherNonCashItems": "27692000.00",
                    "freeCashFlow": "169845000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9683000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-370834000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31548000.00",
                    "changeInCash": "23064000.00",
                    "beginPeriodCashFlow": "6971000.00",
                    "endPeriodCashFlow": "30035000.00",
                    "totalCashFromOperatingActivities": "403581000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36091000.00",
                    "otherCashflowsFromInvestingActivities": "33594000.00",
                    "dividendsPaid": "4860000.00",
                    "changeToInventory": "307803000.00",
                    "changeToAccountReceivables": "23424000.00",
                    "salePurchaseOfStock": "-61000.00",
                    "otherCashflowsFromFinancingActivities": "-30548000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43277000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "267515000.00",
                    "stockBasedCompensation": "603000.00",
                    "otherNonCashItems": "98414000.00",
                    "freeCashFlow": "360304000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-115341000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14841000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-692349000.00",
                    "changeInCash": "-9543000.00",
                    "beginPeriodCashFlow": "16514000.00",
                    "endPeriodCashFlow": "6971000.00",
                    "totalCashFromOperatingActivities": "120639000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36378000.00",
                    "otherCashflowsFromInvestingActivities": "44698000.00",
                    "dividendsPaid": "19106000.00",
                    "changeToInventory": "5204000.00",
                    "changeToAccountReceivables": "101126000.00",
                    "salePurchaseOfStock": "-28648000.00",
                    "otherCashflowsFromFinancingActivities": "2727000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "137094000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28286000.00",
                    "stockBasedCompensation": "2211000.00",
                    "otherNonCashItems": "891538000.00",
                    "freeCashFlow": "-16455000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-195616000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "165383000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "95502000.00",
                    "changeInCash": "3818000.00",
                    "beginPeriodCashFlow": "12696000.00",
                    "endPeriodCashFlow": "16514000.00",
                    "totalCashFromOperatingActivities": "34051000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33861000.00",
                    "otherCashflowsFromInvestingActivities": "32269000.00",
                    "dividendsPaid": "20931000.00",
                    "changeToInventory": "-17003000.00",
                    "changeToAccountReceivables": "18753000.00",
                    "salePurchaseOfStock": "-48865000.00",
                    "otherCashflowsFromFinancingActivities": "5061000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78295000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-134478000.00",
                    "stockBasedCompensation": "5589000.00",
                    "otherNonCashItems": "15138000.00",
                    "freeCashFlow": "-44244000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-117960000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "184954000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81117000.00",
                    "changeInCash": "5130000.00",
                    "beginPeriodCashFlow": "7566000.00",
                    "endPeriodCashFlow": "12696000.00",
                    "totalCashFromOperatingActivities": "-61864000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26363000.00",
                    "otherCashflowsFromInvestingActivities": "92259000.00",
                    "dividendsPaid": "20406000.00",
                    "changeToInventory": "-20049000.00",
                    "changeToAccountReceivables": "1472000.00",
                    "salePurchaseOfStock": "-15056000.00",
                    "otherCashflowsFromFinancingActivities": "3382000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "99848000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-214542000.00",
                    "stockBasedCompensation": "6802000.00",
                    "otherNonCashItems": "34626000.00",
                    "freeCashFlow": "-161712000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-131891000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45385000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91861000.00",
                    "changeInCash": "-2425000.00",
                    "beginPeriodCashFlow": "9991000.00",
                    "endPeriodCashFlow": "7566000.00",
                    "totalCashFromOperatingActivities": "84081000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22769000.00",
                    "otherCashflowsFromInvestingActivities": "88507000.00",
                    "dividendsPaid": "20077000.00",
                    "changeToInventory": "36123000.00",
                    "changeToAccountReceivables": "-49770000.00",
                    "salePurchaseOfStock": "-5584000.00",
                    "otherCashflowsFromFinancingActivities": "-17421000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81638000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-77432000.00",
                    "stockBasedCompensation": "114000.00",
                    "otherNonCashItems": "16152000.00",
                    "freeCashFlow": "2443000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-200043000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-81798000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "86071000.00",
                    "changeInCash": "-72091000.00",
                    "beginPeriodCashFlow": "82082000.00",
                    "endPeriodCashFlow": "9991000.00",
                    "totalCashFromOperatingActivities": "209750000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18178000.00",
                    "otherCashflowsFromInvestingActivities": "98351000.00",
                    "dividendsPaid": "17365000.00",
                    "changeToInventory": "28055000.00",
                    "changeToAccountReceivables": "-50406000.00",
                    "salePurchaseOfStock": "-20917000.00",
                    "otherCashflowsFromFinancingActivities": "-59300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "104377000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "83309000.00",
                    "stockBasedCompensation": "5270000.00",
                    "otherNonCashItems": "6411000.00",
                    "freeCashFlow": "105373000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-88589000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21527000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71560000.00",
                    "changeInCash": "71506000.00",
                    "beginPeriodCashFlow": "10576000.00",
                    "endPeriodCashFlow": "82082000.00",
                    "totalCashFromOperatingActivities": "138568000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13758000.00",
                    "otherCashflowsFromInvestingActivities": "76300000.00",
                    "dividendsPaid": "4099000.00",
                    "changeToInventory": "-122789000.00",
                    "changeToAccountReceivables": "-7274000.00",
                    "salePurchaseOfStock": "-24307000.00",
                    "otherCashflowsFromFinancingActivities": "-619000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "96075000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13419000.00",
                    "stockBasedCompensation": "5390000.00",
                    "otherNonCashItems": "21221000.00",
                    "freeCashFlow": "42493000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-234986000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "105981000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "106564000.00",
                    "changeInCash": "10576000.00",
                    "beginPeriodCashFlow": "-96103000.00",
                    "endPeriodCashFlow": "10576000.00",
                    "totalCashFromOperatingActivities": "139581000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10172000.00",
                    "otherCashflowsFromInvestingActivities": "59895000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-27254000.00",
                    "changeToAccountReceivables": "-26888000.00",
                    "salePurchaseOfStock": "-33780000.00",
                    "otherCashflowsFromFinancingActivities": "-698000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92516000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7950000.00",
                    "stockBasedCompensation": "6815000.00",
                    "otherNonCashItems": "-153000.00",
                    "freeCashFlow": "47065000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-136880000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8944000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "79329000.00",
                    "changeInCash": "-1267000.00",
                    "beginPeriodCashFlow": "1267000.00",
                    "endPeriodCashFlow": "127943000.00",
                    "totalCashFromOperatingActivities": "126669000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26104000.00",
                    "otherCashflowsFromInvestingActivities": "26878000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "219135000.00",
                    "changeToAccountReceivables": "-11505000.00",
                    "salePurchaseOfStock": "-26770000.00",
                    "otherCashflowsFromFinancingActivities": "25732000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6811000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2637000.00",
                    "freeCashFlow": "83069000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-04-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-109634000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29652000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74172000.00",
                    "changeInCash": "1267000.00",
                    "beginPeriodCashFlow": "83111000.00",
                    "endPeriodCashFlow": "1267000.00",
                    "totalCashFromOperatingActivities": "81249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23007000.00",
                    "otherCashflowsFromInvestingActivities": "55091000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-72080000.00",
                    "changeToAccountReceivables": "-50114000.00",
                    "salePurchaseOfStock": "-40031000.00",
                    "otherCashflowsFromFinancingActivities": "67064000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73171000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28750000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "436000.00",
                    "freeCashFlow": "8078000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-368600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "353800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44600000.00",
                    "changeInCash": "31300000.00",
                    "beginPeriodCashFlow": "51800000.00",
                    "endPeriodCashFlow": "83100000.00",
                    "totalCashFromOperatingActivities": "46100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11700000.00",
                    "otherCashflowsFromInvestingActivities": "13600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-45700000.00",
                    "changeToAccountReceivables": "-27900000.00",
                    "salePurchaseOfStock": "-6400000.00",
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "382200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12700000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "400000.00",
                    "freeCashFlow": "-336100000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "95400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18600000.00",
                    "changeInCash": "33500000.00",
                    "beginPeriodCashFlow": "18300000.00",
                    "endPeriodCashFlow": "51800000.00",
                    "totalCashFromOperatingActivities": "13000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4600000.00",
                    "otherCashflowsFromInvestingActivities": "1600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "12000000.00",
                    "changeToAccountReceivables": "-11000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "-63500000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-04-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-86800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "90700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3700000.00",
                    "changeInCash": "11600000.00",
                    "beginPeriodCashFlow": "6700000.00",
                    "endPeriodCashFlow": "18300000.00",
                    "totalCashFromOperatingActivities": "7700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1300000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1400000.00",
                    "changeToAccountReceivables": "-600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2600000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "400000.00",
                    "freeCashFlow": "-80000000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3000000.00",
                    "changeInCash": "-9000000.00",
                    "beginPeriodCashFlow": "9000000.00",
                    "endPeriodCashFlow": "16100000.00",
                    "totalCashFromOperatingActivities": "2100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1100000.00",
                    "otherCashflowsFromInvestingActivities": "-9900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14000000.00",
                    "changeToAccountReceivables": "-2400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1500000.00",
                    "stockBasedCompensation": "-200000.00",
                    "otherNonCashItems": "-300000.00",
                    "freeCashFlow": "200000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80300000.00",
                    "minorityInterest": null,
                    "netIncome": "57400000.00",
                    "sellingGeneralAdministrative": "416100000.00",
                    "sellingAndMarketingExpenses": "28500000.00",
                    "grossProfit": "616200000.00",
                    "reconciledDepreciation": "34100000.00",
                    "ebit": "129800000.00",
                    "ebitda": "169800000.00",
                    "depreciationAndAmortization": "40000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131600000.00",
                    "otherOperatingExpenses": "3802400000.00",
                    "interestExpense": "49500000.00",
                    "taxProvision": "22900000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-51200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22900000.00",
                    "totalRevenue": "3934000000.00",
                    "totalOperatingExpenses": "484600000.00",
                    "costOfRevenue": "3317800000.00",
                    "totalOtherIncomeExpenseNet": "-51300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57400000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85100000.00",
                    "minorityInterest": null,
                    "netIncome": "60800000.00",
                    "sellingGeneralAdministrative": "399700000.00",
                    "sellingAndMarketingExpenses": "27300000.00",
                    "grossProfit": "598800000.00",
                    "reconciledDepreciation": "32900000.00",
                    "ebit": "131400000.00",
                    "ebitda": "164300000.00",
                    "depreciationAndAmortization": "32900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "133100000.00",
                    "otherOperatingExpenses": "3555400000.00",
                    "interestExpense": "47700000.00",
                    "taxProvision": "24300000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-47700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24300000.00",
                    "totalRevenue": "3688500000.00",
                    "totalOperatingExpenses": "465700000.00",
                    "costOfRevenue": "3089700000.00",
                    "totalOtherIncomeExpenseNet": "-48000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60800000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73200000.00",
                    "minorityInterest": null,
                    "netIncome": "46900000.00",
                    "sellingGeneralAdministrative": "407100000.00",
                    "sellingAndMarketingExpenses": "26600000.00",
                    "grossProfit": "598700000.00",
                    "reconciledDepreciation": "36300000.00",
                    "ebit": "121800000.00",
                    "ebitda": "158100000.00",
                    "depreciationAndAmortization": "36300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123200000.00",
                    "otherOperatingExpenses": "3748100000.00",
                    "interestExpense": "50000000.00",
                    "taxProvision": "26300000.00",
                    "interestIncome": "50000000.00",
                    "netInterestIncome": "-50100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26300000.00",
                    "totalRevenue": "3871300000.00",
                    "totalOperatingExpenses": "475500000.00",
                    "costOfRevenue": "3272600000.00",
                    "totalOtherIncomeExpenseNet": "-50000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46900000.00",
                    "netIncomeApplicableToCommonShares": "46900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71200000.00",
                    "minorityInterest": null,
                    "netIncome": "46800000.00",
                    "sellingGeneralAdministrative": "425200000.00",
                    "sellingAndMarketingExpenses": "26400000.00",
                    "grossProfit": "615500000.00",
                    "reconciledDepreciation": "35600000.00",
                    "ebit": "121200000.00",
                    "ebitda": "156800000.00",
                    "depreciationAndAmortization": "35600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122700000.00",
                    "otherOperatingExpenses": "3851100000.00",
                    "interestExpense": "51400000.00",
                    "taxProvision": "24400000.00",
                    "interestIncome": "51100000.00",
                    "netInterestIncome": "-51400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24400000.00",
                    "totalRevenue": "3973800000.00",
                    "totalOperatingExpenses": "492800000.00",
                    "costOfRevenue": "3358300000.00",
                    "totalOtherIncomeExpenseNet": "-51500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46800000.00",
                    "netIncomeApplicableToCommonShares": "46800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-69100000.00",
                    "minorityInterest": null,
                    "netIncome": "-45600000.00",
                    "sellingGeneralAdministrative": "388200000.00",
                    "sellingAndMarketingExpenses": "24400000.00",
                    "grossProfit": "602200000.00",
                    "reconciledDepreciation": "35000000.00",
                    "ebit": "-24800000.00",
                    "ebitda": "10200000.00",
                    "depreciationAndAmortization": "35000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "149100000.00",
                    "otherOperatingExpenses": "3508100000.00",
                    "interestExpense": "45700000.00",
                    "taxProvision": "-23500000.00",
                    "interestIncome": "45700000.00",
                    "netInterestIncome": "-45700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23500000.00",
                    "totalRevenue": "3657200000.00",
                    "totalOperatingExpenses": "453100000.00",
                    "costOfRevenue": "3055000000.00",
                    "totalOtherIncomeExpenseNet": "-218200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-45600000.00",
                    "netIncomeApplicableToCommonShares": "-45600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "97400000.00",
                    "minorityInterest": null,
                    "netIncome": "70600000.00",
                    "sellingGeneralAdministrative": "356500000.00",
                    "sellingAndMarketingExpenses": "23800000.00",
                    "grossProfit": "566400000.00",
                    "reconciledDepreciation": "34400000.00",
                    "ebit": "143500000.00",
                    "ebitda": "177900000.00",
                    "depreciationAndAmortization": "34400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "146400000.00",
                    "otherOperatingExpenses": "3504900000.00",
                    "interestExpense": "47500000.00",
                    "taxProvision": "26800000.00",
                    "interestIncome": "47400000.00",
                    "netInterestIncome": "-47500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26800000.00",
                    "totalRevenue": "3651300000.00",
                    "totalOperatingExpenses": "420000000.00",
                    "costOfRevenue": "3084900000.00",
                    "totalOtherIncomeExpenseNet": "-49000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70600000.00",
                    "netIncomeApplicableToCommonShares": "70600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82100000.00",
                    "minorityInterest": null,
                    "netIncome": "58600000.00",
                    "sellingGeneralAdministrative": "380600000.00",
                    "sellingAndMarketingExpenses": "19000000.00",
                    "grossProfit": "573900000.00",
                    "reconciledDepreciation": "34200000.00",
                    "ebit": "131700000.00",
                    "ebitda": "165900000.00",
                    "depreciationAndAmortization": "34200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "135000000.00",
                    "otherOperatingExpenses": "3760800000.00",
                    "interestExpense": "51000000.00",
                    "taxProvision": "23500000.00",
                    "interestIncome": "51100000.00",
                    "netInterestIncome": "-51100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23500000.00",
                    "totalRevenue": "3895800000.00",
                    "totalOperatingExpenses": "438900000.00",
                    "costOfRevenue": "3321900000.00",
                    "totalOtherIncomeExpenseNet": "-52900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58600000.00",
                    "netIncomeApplicableToCommonShares": "58600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60800000.00",
                    "minorityInterest": null,
                    "netIncome": "74200000.00",
                    "sellingGeneralAdministrative": "370600000.00",
                    "sellingAndMarketingExpenses": "21500000.00",
                    "grossProfit": "543600000.00",
                    "reconciledDepreciation": "32800000.00",
                    "ebit": "112100000.00",
                    "ebitda": "144900000.00",
                    "depreciationAndAmortization": "32800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113600000.00",
                    "otherOperatingExpenses": "3377900000.00",
                    "interestExpense": "52700000.00",
                    "taxProvision": "-13400000.00",
                    "interestIncome": "52700000.00",
                    "netInterestIncome": "-52700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13400000.00",
                    "totalRevenue": "3491500000.00",
                    "totalOperatingExpenses": "430000000.00",
                    "costOfRevenue": "2947900000.00",
                    "totalOtherIncomeExpenseNet": "-52800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74200000.00",
                    "netIncomeApplicableToCommonShares": "74200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55700000.00",
                    "minorityInterest": null,
                    "netIncome": "41200000.00",
                    "sellingGeneralAdministrative": "371400000.00",
                    "sellingAndMarketingExpenses": "21600000.00",
                    "grossProfit": "539100000.00",
                    "reconciledDepreciation": "31900000.00",
                    "ebit": "105800000.00",
                    "ebitda": "137700000.00",
                    "depreciationAndAmortization": "31900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107700000.00",
                    "otherOperatingExpenses": "3345300000.00",
                    "interestExpense": "51400000.00",
                    "taxProvision": "14500000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-51400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14500000.00",
                    "totalRevenue": "3453000000.00",
                    "totalOperatingExpenses": "431400000.00",
                    "costOfRevenue": "2913900000.00",
                    "totalOtherIncomeExpenseNet": "-52000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41200000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57500000.00",
                    "minorityInterest": null,
                    "netIncome": "42000000.00",
                    "sellingGeneralAdministrative": "369900000.00",
                    "sellingAndMarketingExpenses": "22300000.00",
                    "grossProfit": "536200000.00",
                    "reconciledDepreciation": "31500000.00",
                    "ebit": "105000000.00",
                    "ebitda": "136500000.00",
                    "depreciationAndAmortization": "31500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106700000.00",
                    "otherOperatingExpenses": "3277300000.00",
                    "interestExpense": "49100000.00",
                    "taxProvision": "15500000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-49300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15500000.00",
                    "totalRevenue": "3384000000.00",
                    "totalOperatingExpenses": "429500000.00",
                    "costOfRevenue": "2847800000.00",
                    "totalOtherIncomeExpenseNet": "-49200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54600000.00",
                    "minorityInterest": null,
                    "netIncome": "38700000.00",
                    "sellingGeneralAdministrative": "365500000.00",
                    "sellingAndMarketingExpenses": "20800000.00",
                    "grossProfit": "541100000.00",
                    "reconciledDepreciation": "32200000.00",
                    "ebit": "99700000.00",
                    "ebitda": "131900000.00",
                    "depreciationAndAmortization": "32200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101500000.00",
                    "otherOperatingExpenses": "3483300000.00",
                    "interestExpense": "46600000.00",
                    "taxProvision": "15900000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-46600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15900000.00",
                    "totalRevenue": "3584800000.00",
                    "totalOperatingExpenses": "439600000.00",
                    "costOfRevenue": "3043700000.00",
                    "totalOtherIncomeExpenseNet": "-46900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91200000.00",
                    "minorityInterest": null,
                    "netIncome": "68400000.00",
                    "sellingGeneralAdministrative": "387100000.00",
                    "sellingAndMarketingExpenses": "22500000.00",
                    "grossProfit": "582200000.00",
                    "reconciledDepreciation": "35200000.00",
                    "ebit": "135800000.00",
                    "ebitda": "166500000.00",
                    "depreciationAndAmortization": "30700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137400000.00",
                    "otherOperatingExpenses": "3506100000.00",
                    "interestExpense": "46200000.00",
                    "taxProvision": "22800000.00",
                    "interestIncome": "46400000.00",
                    "netInterestIncome": "-46400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22800000.00",
                    "totalRevenue": "3643500000.00",
                    "totalOperatingExpenses": "444800000.00",
                    "costOfRevenue": "3061300000.00",
                    "totalOtherIncomeExpenseNet": "-46200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68400000.00",
                    "netIncomeApplicableToCommonShares": "68400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32500000.00",
                    "minorityInterest": null,
                    "netIncome": "23400000.00",
                    "sellingGeneralAdministrative": "369100000.00",
                    "sellingAndMarketingExpenses": "22800000.00",
                    "grossProfit": "568900000.00",
                    "reconciledDepreciation": "36100000.00",
                    "ebit": "76500000.00",
                    "ebitda": "107800000.00",
                    "depreciationAndAmortization": "31300000.00",
                    "nonOperatingIncomeNetOther": "100000.00",
                    "operatingIncome": "78300000.00",
                    "otherOperatingExpenses": "3574600000.00",
                    "interestExpense": "45600000.00",
                    "taxProvision": "9100000.00",
                    "interestIncome": "45900000.00",
                    "netInterestIncome": "-45900000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "62600000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9100000.00",
                    "totalRevenue": "3652900000.00",
                    "totalOperatingExpenses": "490600000.00",
                    "costOfRevenue": "3084000000.00",
                    "totalOtherIncomeExpenseNet": "-45800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23400000.00",
                    "netIncomeApplicableToCommonShares": "23400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63600000.00",
                    "minorityInterest": null,
                    "netIncome": "47700000.00",
                    "sellingGeneralAdministrative": "386700000.00",
                    "sellingAndMarketingExpenses": "26100000.00",
                    "grossProfit": "553500000.00",
                    "reconciledDepreciation": "34300000.00",
                    "ebit": "105000000.00",
                    "ebitda": "135000000.00",
                    "depreciationAndAmortization": "30000000.00",
                    "nonOperatingIncomeNetOther": "200000.00",
                    "operatingIncome": "106400000.00",
                    "otherOperatingExpenses": "3384800000.00",
                    "interestExpense": "42600000.00",
                    "taxProvision": "15900000.00",
                    "interestIncome": "42900000.00",
                    "netInterestIncome": "-43000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15900000.00",
                    "totalRevenue": "3491200000.00",
                    "totalOperatingExpenses": "447100000.00",
                    "costOfRevenue": "2937700000.00",
                    "totalOtherIncomeExpenseNet": "-42800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47700000.00",
                    "netIncomeApplicableToCommonShares": "47700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-182500000.00",
                    "minorityInterest": null,
                    "netIncome": "-190900000.00",
                    "sellingGeneralAdministrative": "343700000.00",
                    "sellingAndMarketingExpenses": "22600000.00",
                    "grossProfit": "576100000.00",
                    "reconciledDepreciation": "33500000.00",
                    "ebit": "-145400000.00",
                    "ebitda": "-115700000.00",
                    "depreciationAndAmortization": "29700000.00",
                    "nonOperatingIncomeNetOther": "100000.00",
                    "operatingIncome": "-144100000.00",
                    "otherOperatingExpenses": "3734700000.00",
                    "interestExpense": "38500000.00",
                    "taxProvision": "8400000.00",
                    "interestIncome": "38500000.00",
                    "netInterestIncome": "-38500000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "320400000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8400000.00",
                    "totalRevenue": "3590600000.00",
                    "totalOperatingExpenses": "720200000.00",
                    "costOfRevenue": "3014500000.00",
                    "totalOtherIncomeExpenseNet": "-38400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-190900000.00",
                    "netIncomeApplicableToCommonShares": "-190900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "116400000.00",
                    "minorityInterest": null,
                    "netIncome": "87300000.00",
                    "sellingGeneralAdministrative": "377900000.00",
                    "sellingAndMarketingExpenses": "21100000.00",
                    "grossProfit": "580700000.00",
                    "reconciledDepreciation": "29000000.00",
                    "ebit": "147400000.00",
                    "ebitda": "176400000.00",
                    "depreciationAndAmortization": "29000000.00",
                    "nonOperatingIncomeNetOther": "300000.00",
                    "operatingIncome": "148900000.00",
                    "otherOperatingExpenses": "3299200000.00",
                    "interestExpense": "32500000.00",
                    "taxProvision": "29100000.00",
                    "interestIncome": "32500000.00",
                    "netInterestIncome": "-32500000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29100000.00",
                    "totalRevenue": "3448100000.00",
                    "totalOperatingExpenses": "431800000.00",
                    "costOfRevenue": "2867400000.00",
                    "totalOtherIncomeExpenseNet": "-32500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "97300000.00",
                    "netIncomeApplicableToCommonShares": "87300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127200000.00",
                    "minorityInterest": null,
                    "netIncome": "94800000.00",
                    "sellingGeneralAdministrative": "377200000.00",
                    "sellingAndMarketingExpenses": "25600000.00",
                    "grossProfit": "588800000.00",
                    "reconciledDepreciation": "28200000.00",
                    "ebit": "153500000.00",
                    "ebitda": "184700000.00",
                    "depreciationAndAmortization": "31200000.00",
                    "nonOperatingIncomeNetOther": "-200000.00",
                    "operatingIncome": "154800000.00",
                    "otherOperatingExpenses": "3498000000.00",
                    "interestExpense": "25900000.00",
                    "taxProvision": "32400000.00",
                    "interestIncome": "27200000.00",
                    "netInterestIncome": "-27000000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32400000.00",
                    "totalRevenue": "3652800000.00",
                    "totalOperatingExpenses": "434000000.00",
                    "costOfRevenue": "3064000000.00",
                    "totalOtherIncomeExpenseNet": "-27600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "94800000.00",
                    "netIncomeApplicableToCommonShares": "94800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128900000.00",
                    "minorityInterest": null,
                    "netIncome": "97300000.00",
                    "sellingGeneralAdministrative": "360800000.00",
                    "sellingAndMarketingExpenses": "26200000.00",
                    "grossProfit": "571300000.00",
                    "reconciledDepreciation": "27000000.00",
                    "ebit": "154400000.00",
                    "ebitda": "184300000.00",
                    "depreciationAndAmortization": "29900000.00",
                    "nonOperatingIncomeNetOther": "300000.00",
                    "operatingIncome": "154400000.00",
                    "otherOperatingExpenses": "3432200000.00",
                    "interestExpense": "24400000.00",
                    "taxProvision": "31600000.00",
                    "interestIncome": "25600000.00",
                    "netInterestIncome": "-25500000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31600000.00",
                    "totalRevenue": "3586600000.00",
                    "totalOperatingExpenses": "416900000.00",
                    "costOfRevenue": "3015300000.00",
                    "totalOtherIncomeExpenseNet": "-25500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "97300000.00",
                    "netIncomeApplicableToCommonShares": "97300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122377000.00",
                    "minorityInterest": null,
                    "netIncome": "96348000.00",
                    "sellingGeneralAdministrative": "325980000.00",
                    "sellingAndMarketingExpenses": "17371000.00",
                    "grossProfit": "530580000.00",
                    "reconciledDepreciation": "27400000.00",
                    "ebit": "142837000.00",
                    "ebitda": "167568000.00",
                    "depreciationAndAmortization": "24731000.00",
                    "nonOperatingIncomeNetOther": "-15601000.00",
                    "operatingIncome": "159716000.00",
                    "otherOperatingExpenses": "3024828000.00",
                    "interestExpense": "21478000.00",
                    "taxProvision": "25800000.00",
                    "interestIncome": "21800000.00",
                    "netInterestIncome": "-21800000.00",
                    "extraordinaryItems": "-181000.00",
                    "nonRecurring": "100000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "25848000.00",
                    "totalRevenue": "3184544000.00",
                    "totalOperatingExpenses": "370864000.00",
                    "costOfRevenue": "2653964000.00",
                    "totalOtherIncomeExpenseNet": "-37339000.00",
                    "discontinuedOperations": "-181000.00",
                    "netIncomeFromContinuingOps": "96529000.00",
                    "netIncomeApplicableToCommonShares": "96348000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112200000.00",
                    "minorityInterest": null,
                    "netIncome": "84500000.00",
                    "sellingGeneralAdministrative": "304700000.00",
                    "sellingAndMarketingExpenses": "16700000.00",
                    "grossProfit": "472000000.00",
                    "reconciledDepreciation": "23677000.00",
                    "ebit": "124300000.00",
                    "ebitda": "148000000.00",
                    "depreciationAndAmortization": "23700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125400000.00",
                    "otherOperatingExpenses": "2947400000.00",
                    "interestExpense": "12860000.00",
                    "taxProvision": "27559000.00",
                    "interestIncome": "12995000.00",
                    "netInterestIncome": "-12860000.00",
                    "extraordinaryItems": "-206000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27500000.00",
                    "totalRevenue": "3072800000.00",
                    "totalOperatingExpenses": "346600000.00",
                    "costOfRevenue": "2600800000.00",
                    "totalOtherIncomeExpenseNet": "-13200000.00",
                    "discontinuedOperations": "-206000.00",
                    "netIncomeFromContinuingOps": "84691000.00",
                    "netIncomeApplicableToCommonShares": "84485000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "151000000.00",
                    "minorityInterest": null,
                    "netIncome": "113800000.00",
                    "sellingGeneralAdministrative": "305300000.00",
                    "sellingAndMarketingExpenses": "15300000.00",
                    "grossProfit": "510800000.00",
                    "reconciledDepreciation": "23190000.00",
                    "ebit": "164100000.00",
                    "ebitda": "187300000.00",
                    "depreciationAndAmortization": "23200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "165400000.00",
                    "otherOperatingExpenses": "3186800000.00",
                    "interestExpense": "13935000.00",
                    "taxProvision": "37030000.00",
                    "interestIncome": "14247000.00",
                    "netInterestIncome": "-14406000.00",
                    "extraordinaryItems": "-146000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37000000.00",
                    "totalRevenue": "3352200000.00",
                    "totalOperatingExpenses": "345400000.00",
                    "costOfRevenue": "2841400000.00",
                    "totalOtherIncomeExpenseNet": "-14400000.00",
                    "discontinuedOperations": "-146000.00",
                    "netIncomeFromContinuingOps": "113991000.00",
                    "netIncomeApplicableToCommonShares": "113845000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72600000.00",
                    "minorityInterest": null,
                    "netIncome": "54200000.00",
                    "sellingGeneralAdministrative": "277200000.00",
                    "sellingAndMarketingExpenses": "12200000.00",
                    "grossProfit": "400900000.00",
                    "reconciledDepreciation": "22202000.00",
                    "ebit": "86800000.00",
                    "ebitda": "109000000.00",
                    "depreciationAndAmortization": "22200000.00",
                    "nonOperatingIncomeNetOther": "101000.00",
                    "operatingIncome": "87900000.00",
                    "otherOperatingExpenses": "2698900000.00",
                    "interestExpense": "14987000.00",
                    "taxProvision": "18864000.00",
                    "interestIncome": "15239000.00",
                    "netInterestIncome": "-14987000.00",
                    "extraordinaryItems": "533000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18900000.00",
                    "totalRevenue": "2786800000.00",
                    "totalOperatingExpenses": "313000000.00",
                    "costOfRevenue": "2385900000.00",
                    "totalOtherIncomeExpenseNet": "-15300000.00",
                    "discontinuedOperations": "533000.00",
                    "netIncomeFromContinuingOps": "53689000.00",
                    "netIncomeApplicableToCommonShares": "54222000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90378000.00",
                    "minorityInterest": null,
                    "netIncome": "57339000.00",
                    "sellingGeneralAdministrative": "248469000.00",
                    "sellingAndMarketingExpenses": "10509000.00",
                    "grossProfit": "389117000.00",
                    "reconciledDepreciation": "22101000.00",
                    "ebit": "104290000.00",
                    "ebitda": "126391000.00",
                    "depreciationAndAmortization": "22101000.00",
                    "nonOperatingIncomeNetOther": "-4000.00",
                    "operatingIncome": "105837000.00",
                    "otherOperatingExpenses": "2692718000.00",
                    "interestExpense": "15053000.00",
                    "taxProvision": "32895000.00",
                    "interestIncome": "15454000.00",
                    "netInterestIncome": "-15454000.00",
                    "extraordinaryItems": "-144000.00",
                    "nonRecurring": "1158000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "32895000.00",
                    "totalRevenue": "2798555000.00",
                    "totalOperatingExpenses": "283280000.00",
                    "costOfRevenue": "2409438000.00",
                    "totalOtherIncomeExpenseNet": "-15459000.00",
                    "discontinuedOperations": "-144000.00",
                    "netIncomeFromContinuingOps": "57483000.00",
                    "netIncomeApplicableToCommonShares": "57339000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80673000.00",
                    "minorityInterest": null,
                    "netIncome": "59818000.00",
                    "sellingGeneralAdministrative": "247719000.00",
                    "sellingAndMarketingExpenses": "9455000.00",
                    "grossProfit": "376567000.00",
                    "reconciledDepreciation": "22012000.00",
                    "ebit": "95791000.00",
                    "ebitda": "117803000.00",
                    "depreciationAndAmortization": "22012000.00",
                    "nonOperatingIncomeNetOther": "1000.00",
                    "operatingIncome": "96433000.00",
                    "otherOperatingExpenses": "2452112000.00",
                    "interestExpense": "15693000.00",
                    "taxProvision": "20685000.00",
                    "interestIncome": "15579000.00",
                    "netInterestIncome": "-15761000.00",
                    "extraordinaryItems": "-170000.00",
                    "nonRecurring": "26000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "20685000.00",
                    "totalRevenue": "2548545000.00",
                    "totalOperatingExpenses": "280134000.00",
                    "costOfRevenue": "2171978000.00",
                    "totalOtherIncomeExpenseNet": "-15760000.00",
                    "discontinuedOperations": "-170000.00",
                    "netIncomeFromContinuingOps": "59988000.00",
                    "netIncomeApplicableToCommonShares": "59818000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37433000.00",
                    "minorityInterest": null,
                    "netIncome": "30791000.00",
                    "sellingGeneralAdministrative": "222272000.00",
                    "sellingAndMarketingExpenses": "8087000.00",
                    "grossProfit": "307383000.00",
                    "reconciledDepreciation": "21922000.00",
                    "ebit": "52920000.00",
                    "ebitda": "74842000.00",
                    "depreciationAndAmortization": "21922000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53544000.00",
                    "otherOperatingExpenses": "2058342000.00",
                    "interestExpense": "16491000.00",
                    "taxProvision": "6437000.00",
                    "interestIncome": "16512000.00",
                    "netInterestIncome": "-16491000.00",
                    "extraordinaryItems": "-205000.00",
                    "nonRecurring": "833000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6437000.00",
                    "totalRevenue": "2111886000.00",
                    "totalOperatingExpenses": "253839000.00",
                    "costOfRevenue": "1804503000.00",
                    "totalOtherIncomeExpenseNet": "-16111000.00",
                    "discontinuedOperations": "-205000.00",
                    "netIncomeFromContinuingOps": "30996000.00",
                    "netIncomeApplicableToCommonShares": "30791000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-243248000.00",
                    "minorityInterest": null,
                    "netIncome": "-199333000.00",
                    "sellingGeneralAdministrative": "268021000.00",
                    "sellingAndMarketingExpenses": "14135000.00",
                    "grossProfit": "350578000.00",
                    "reconciledDepreciation": "21540000.00",
                    "ebit": "-221905000.00",
                    "ebitda": "-200365000.00",
                    "depreciationAndAmortization": "21540000.00",
                    "nonOperatingIncomeNetOther": "100000.00",
                    "operatingIncome": "-221875000.00",
                    "otherOperatingExpenses": "2529931000.00",
                    "interestExpense": "21900000.00",
                    "taxProvision": "-44117000.00",
                    "interestIncome": "20776000.00",
                    "netInterestIncome": "-21900000.00",
                    "extraordinaryItems": "-202000.00",
                    "nonRecurring": "268000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-44117000.00",
                    "totalRevenue": "2308056000.00",
                    "totalOperatingExpenses": "572453000.00",
                    "costOfRevenue": "1957478000.00",
                    "totalOtherIncomeExpenseNet": "-21373000.00",
                    "discontinuedOperations": "-202000.00",
                    "netIncomeFromContinuingOps": "-199131000.00",
                    "netIncomeApplicableToCommonShares": "-199333000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60947000.00",
                    "minorityInterest": null,
                    "netIncome": "46306000.00",
                    "sellingGeneralAdministrative": "246398000.00",
                    "sellingAndMarketingExpenses": "14523000.00",
                    "grossProfit": "393884000.00",
                    "reconciledDepreciation": "22280000.00",
                    "ebit": "85362000.00",
                    "ebitda": "107642000.00",
                    "depreciationAndAmortization": "22280000.00",
                    "nonOperatingIncomeNetOther": "-6679000.00",
                    "operatingIncome": "92222000.00",
                    "otherOperatingExpenses": "2656182000.00",
                    "interestExpense": "25103000.00",
                    "taxProvision": "14678000.00",
                    "interestIncome": "24471000.00",
                    "netInterestIncome": "-25104000.00",
                    "extraordinaryItems": "37000.00",
                    "nonRecurring": "17692000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "14678000.00",
                    "totalRevenue": "2748404000.00",
                    "totalOperatingExpenses": "301662000.00",
                    "costOfRevenue": "2354520000.00",
                    "totalOtherIncomeExpenseNet": "-31275000.00",
                    "discontinuedOperations": "38000.00",
                    "netIncomeFromContinuingOps": "46269000.00",
                    "netIncomeApplicableToCommonShares": "46307000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40540000.00",
                    "minorityInterest": null,
                    "netIncome": "29010000.00",
                    "sellingGeneralAdministrative": "280970000.00",
                    "sellingAndMarketingExpenses": "15856000.00",
                    "grossProfit": "386811000.00",
                    "reconciledDepreciation": "22790000.00",
                    "ebit": "65445000.00",
                    "ebitda": "88235000.00",
                    "depreciationAndAmortization": "22790000.00",
                    "nonOperatingIncomeNetOther": "-5000.00",
                    "operatingIncome": "65196000.00",
                    "otherOperatingExpenses": "2637524000.00",
                    "interestExpense": "25505000.00",
                    "taxProvision": "11372000.00",
                    "interestIncome": "24499000.00",
                    "netInterestIncome": "-25505000.00",
                    "extraordinaryItems": "-158000.00",
                    "nonRecurring": "1124000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11372000.00",
                    "totalRevenue": "2702720000.00",
                    "totalOperatingExpenses": "321615000.00",
                    "costOfRevenue": "2315909000.00",
                    "totalOtherIncomeExpenseNet": "-24656000.00",
                    "discontinuedOperations": "-158000.00",
                    "netIncomeFromContinuingOps": "29168000.00",
                    "netIncomeApplicableToCommonShares": "29010000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36822000.00",
                    "minorityInterest": null,
                    "netIncome": "26599000.00",
                    "sellingGeneralAdministrative": "279130000.00",
                    "sellingAndMarketingExpenses": "15402000.00",
                    "grossProfit": "381311000.00",
                    "reconciledDepreciation": "22686000.00",
                    "ebit": "63287000.00",
                    "ebitda": "85973000.00",
                    "depreciationAndAmortization": "22686000.00",
                    "nonOperatingIncomeNetOther": "-5000.00",
                    "operatingIncome": "62973000.00",
                    "otherOperatingExpenses": "2551108000.00",
                    "interestExpense": "27063000.00",
                    "taxProvision": "10071000.00",
                    "interestIncome": "25801000.00",
                    "netInterestIncome": "-27063000.00",
                    "extraordinaryItems": "-152000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10071000.00",
                    "totalRevenue": "2614081000.00",
                    "totalOperatingExpenses": "318338000.00",
                    "costOfRevenue": "2232770000.00",
                    "totalOtherIncomeExpenseNet": "-26151000.00",
                    "discontinuedOperations": "-152000.00",
                    "netIncomeFromContinuingOps": "26751000.00",
                    "netIncomeApplicableToCommonShares": "26599000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61336000.00",
                    "minorityInterest": null,
                    "netIncome": "42221000.00",
                    "sellingGeneralAdministrative": "232045000.00",
                    "sellingAndMarketingExpenses": "15050000.00",
                    "grossProfit": "359011000.00",
                    "reconciledDepreciation": "22198000.00",
                    "ebit": "87421000.00",
                    "ebitda": "109619000.00",
                    "depreciationAndAmortization": "22198000.00",
                    "nonOperatingIncomeNetOther": "100000.00",
                    "operatingIncome": "87315000.00",
                    "otherOperatingExpenses": "2301823000.00",
                    "interestExpense": "27076000.00",
                    "taxProvision": "18987000.00",
                    "interestIncome": "26156000.00",
                    "netInterestIncome": "-26676000.00",
                    "extraordinaryItems": "-128000.00",
                    "nonRecurring": "1952000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "18987000.00",
                    "totalRevenue": "2389138000.00",
                    "totalOperatingExpenses": "271696000.00",
                    "costOfRevenue": "2030127000.00",
                    "totalOtherIncomeExpenseNet": "-25979000.00",
                    "discontinuedOperations": "-128000.00",
                    "netIncomeFromContinuingOps": "42349000.00",
                    "netIncomeApplicableToCommonShares": "42221000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31192000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21820000.00",
                    "sellingGeneralAdministrative": "257719000.00",
                    "sellingAndMarketingExpenses": "16196000.00",
                    "grossProfit": "370715000.00",
                    "reconciledDepreciation": "22708000.00",
                    "ebit": "58481000.00",
                    "ebitda": "81189000.00",
                    "depreciationAndAmortization": "22708000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58691000.00",
                    "otherOperatingExpenses": "2515567000.00",
                    "interestExpense": "27580000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "-161000.00",
                    "nonRecurring": "15614000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9211000.00",
                    "totalRevenue": "2574258000.00",
                    "totalOperatingExpenses": "312024000.00",
                    "costOfRevenue": "2203543000.00",
                    "totalOtherIncomeExpenseNet": "-27499000.00",
                    "discontinuedOperations": "-160000.00",
                    "netIncomeFromContinuingOps": "21981000.00",
                    "netIncomeApplicableToCommonShares": "21821000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22632000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15118000.00",
                    "sellingGeneralAdministrative": "274370000.00",
                    "sellingAndMarketingExpenses": "14652000.00",
                    "grossProfit": "360536000.00",
                    "reconciledDepreciation": "23527000.00",
                    "ebit": "47656000.00",
                    "ebitda": "71183000.00",
                    "depreciationAndAmortization": "23527000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48137000.00",
                    "otherOperatingExpenses": "2422712000.00",
                    "interestExpense": "25635000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7331000.00",
                    "totalRevenue": "2470849000.00",
                    "totalOperatingExpenses": "312399000.00",
                    "costOfRevenue": "2110313000.00",
                    "totalOtherIncomeExpenseNet": "-25505000.00",
                    "discontinuedOperations": "-183000.00",
                    "netIncomeFromContinuingOps": "15301000.00",
                    "netIncomeApplicableToCommonShares": "15118000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25344000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16905000.00",
                    "sellingGeneralAdministrative": "261192000.00",
                    "sellingAndMarketingExpenses": "16270000.00",
                    "grossProfit": "362375000.00",
                    "reconciledDepreciation": "24102000.00",
                    "ebit": "50184000.00",
                    "ebitda": "74286000.00",
                    "depreciationAndAmortization": "24102000.00",
                    "nonOperatingIncomeNetOther": "17000.00",
                    "operatingIncome": "50647000.00",
                    "otherOperatingExpenses": "2455102000.00",
                    "interestExpense": "25459000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "10300000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8222000.00",
                    "totalRevenue": "2505749000.00",
                    "totalOperatingExpenses": "311728000.00",
                    "costOfRevenue": "2143374000.00",
                    "totalOtherIncomeExpenseNet": "-25303000.00",
                    "discontinuedOperations": "-217000.00",
                    "netIncomeFromContinuingOps": "17122000.00",
                    "netIncomeApplicableToCommonShares": "16905000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3856000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2194000.00",
                    "sellingGeneralAdministrative": "288909000.00",
                    "sellingAndMarketingExpenses": "16016000.00",
                    "grossProfit": "352499000.00",
                    "reconciledDepreciation": "23897000.00",
                    "ebit": "19490000.00",
                    "ebitda": "43387000.00",
                    "depreciationAndAmortization": "23897000.00",
                    "nonOperatingIncomeNetOther": "89000.00",
                    "operatingIncome": "20188000.00",
                    "otherOperatingExpenses": "2380585000.00",
                    "interestExpense": "23944000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3600000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1842000.00",
                    "totalRevenue": "2400773000.00",
                    "totalOperatingExpenses": "332311000.00",
                    "costOfRevenue": "2048274000.00",
                    "totalOtherIncomeExpenseNet": "-24044000.00",
                    "discontinuedOperations": "-180000.00",
                    "netIncomeFromContinuingOps": "-2014000.00",
                    "netIncomeApplicableToCommonShares": "-2194000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "53846000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "61952000.00",
                    "sellingGeneralAdministrative": "262519000.00",
                    "sellingAndMarketingExpenses": "15115000.00",
                    "grossProfit": "384090000.00",
                    "reconciledDepreciation": "23353000.00",
                    "ebit": "76048000.00",
                    "ebitda": "99401000.00",
                    "depreciationAndAmortization": "23353000.00",
                    "nonOperatingIncomeNetOther": "-32000.00",
                    "operatingIncome": "77184000.00",
                    "otherOperatingExpenses": "2590755000.00",
                    "interestExpense": "22801000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6079000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8283000.00",
                    "totalRevenue": "2667939000.00",
                    "totalOperatingExpenses": "306906000.00",
                    "costOfRevenue": "2283849000.00",
                    "totalOtherIncomeExpenseNet": "-23338000.00",
                    "discontinuedOperations": "-177000.00",
                    "netIncomeFromContinuingOps": "62129000.00",
                    "netIncomeApplicableToCommonShares": "61952000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33856000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19440000.00",
                    "sellingGeneralAdministrative": "268128000.00",
                    "sellingAndMarketingExpenses": "15846000.00",
                    "grossProfit": "362622000.00",
                    "reconciledDepreciation": "22847000.00",
                    "ebit": "54534000.00",
                    "ebitda": "77381000.00",
                    "depreciationAndAmortization": "22847000.00",
                    "nonOperatingIncomeNetOther": "4000.00",
                    "operatingIncome": "55762000.00",
                    "otherOperatingExpenses": "2449939000.00",
                    "interestExpense": "21269000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "200000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14126000.00",
                    "totalRevenue": "2505701000.00",
                    "totalOperatingExpenses": "306860000.00",
                    "costOfRevenue": "2143079000.00",
                    "totalOtherIncomeExpenseNet": "-21906000.00",
                    "discontinuedOperations": "-290000.00",
                    "netIncomeFromContinuingOps": "19730000.00",
                    "netIncomeApplicableToCommonShares": "19440000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20270000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12132000.00",
                    "sellingGeneralAdministrative": "278587000.00",
                    "sellingAndMarketingExpenses": "15344000.00",
                    "grossProfit": "360618000.00",
                    "reconciledDepreciation": "22073000.00",
                    "ebit": "41015000.00",
                    "ebitda": "63088000.00",
                    "depreciationAndAmortization": "22073000.00",
                    "nonOperatingIncomeNetOther": "7000.00",
                    "operatingIncome": "42171000.00",
                    "otherOperatingExpenses": "2363575000.00",
                    "interestExpense": "21333000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2605000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7956000.00",
                    "totalRevenue": "2405746000.00",
                    "totalOperatingExpenses": "318447000.00",
                    "costOfRevenue": "2045128000.00",
                    "totalOtherIncomeExpenseNet": "-21901000.00",
                    "discontinuedOperations": "-182000.00",
                    "netIncomeFromContinuingOps": "12314000.00",
                    "netIncomeApplicableToCommonShares": "12132000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "152000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-541000.00",
                    "sellingGeneralAdministrative": "276977000.00",
                    "sellingAndMarketingExpenses": "15257000.00",
                    "grossProfit": "350346000.00",
                    "reconciledDepreciation": "21314000.00",
                    "ebit": "20328000.00",
                    "ebitda": "41642000.00",
                    "depreciationAndAmortization": "21314000.00",
                    "nonOperatingIncomeNetOther": "-14501000.00",
                    "operatingIncome": "36449000.00",
                    "otherOperatingExpenses": "2251373000.00",
                    "interestExpense": "20781000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "510000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "172000.00",
                    "totalRevenue": "2287822000.00",
                    "totalOperatingExpenses": "313897000.00",
                    "costOfRevenue": "1937476000.00",
                    "totalOtherIncomeExpenseNet": "-36297000.00",
                    "discontinuedOperations": "-521000.00",
                    "netIncomeFromContinuingOps": "-20000.00",
                    "netIncomeApplicableToCommonShares": "-541000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62172000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "37636000.00",
                    "sellingGeneralAdministrative": "251295000.00",
                    "sellingAndMarketingExpenses": "15840000.00",
                    "grossProfit": "371734000.00",
                    "reconciledDepreciation": "20396000.00",
                    "ebit": "80615000.00",
                    "ebitda": "101011000.00",
                    "depreciationAndAmortization": "20396000.00",
                    "nonOperatingIncomeNetOther": "4000.00",
                    "operatingIncome": "82632000.00",
                    "otherOperatingExpenses": "2474281000.00",
                    "interestExpense": "20465000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1823000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24131000.00",
                    "totalRevenue": "2556913000.00",
                    "totalOperatingExpenses": "289102000.00",
                    "costOfRevenue": "2185179000.00",
                    "totalOtherIncomeExpenseNet": "-20460000.00",
                    "discontinuedOperations": "-404000.00",
                    "netIncomeFromContinuingOps": "38040000.00",
                    "netIncomeApplicableToCommonShares": "37636000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31250000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18111000.00",
                    "sellingGeneralAdministrative": "267154000.00",
                    "sellingAndMarketingExpenses": "14987000.00",
                    "grossProfit": "359085000.00",
                    "reconciledDepreciation": "20089000.00",
                    "ebit": "48951000.00",
                    "ebitda": "69040000.00",
                    "depreciationAndAmortization": "20089000.00",
                    "nonOperatingIncomeNetOther": "11000.00",
                    "operatingIncome": "50927000.00",
                    "otherOperatingExpenses": "2507001000.00",
                    "interestExpense": "18337000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6089000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12281000.00",
                    "totalRevenue": "2557928000.00",
                    "totalOperatingExpenses": "308158000.00",
                    "costOfRevenue": "2198843000.00",
                    "totalOtherIncomeExpenseNet": "-19677000.00",
                    "discontinuedOperations": "-858000.00",
                    "netIncomeFromContinuingOps": "18969000.00",
                    "netIncomeApplicableToCommonShares": "18111000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38156000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22822000.00",
                    "sellingGeneralAdministrative": "261705000.00",
                    "sellingAndMarketingExpenses": "15499000.00",
                    "grossProfit": "353305000.00",
                    "reconciledDepreciation": "19066000.00",
                    "ebit": "55297000.00",
                    "ebitda": "74363000.00",
                    "depreciationAndAmortization": "19066000.00",
                    "nonOperatingIncomeNetOther": "6000.00",
                    "operatingIncome": "57045000.00",
                    "otherOperatingExpenses": "2325267000.00",
                    "interestExpense": "18895000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "151000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15113000.00",
                    "totalRevenue": "2382312000.00",
                    "totalOperatingExpenses": "296260000.00",
                    "costOfRevenue": "2029007000.00",
                    "totalOtherIncomeExpenseNet": "-18889000.00",
                    "discontinuedOperations": "-221000.00",
                    "netIncomeFromContinuingOps": "23043000.00",
                    "netIncomeApplicableToCommonShares": "22822000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23634000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14624000.00",
                    "sellingGeneralAdministrative": "269028000.00",
                    "sellingAndMarketingExpenses": "15347000.00",
                    "grossProfit": "345150000.00",
                    "reconciledDepreciation": "18630000.00",
                    "ebit": "40597000.00",
                    "ebitda": "59227000.00",
                    "depreciationAndAmortization": "18630000.00",
                    "nonOperatingIncomeNetOther": "104000.00",
                    "operatingIncome": "42305000.00",
                    "otherOperatingExpenses": "2192321000.00",
                    "interestExpense": "18775000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9170000.00",
                    "totalRevenue": "2234626000.00",
                    "totalOperatingExpenses": "302845000.00",
                    "costOfRevenue": "1889476000.00",
                    "totalOtherIncomeExpenseNet": "-18671000.00",
                    "discontinuedOperations": "160000.00",
                    "netIncomeFromContinuingOps": "14464000.00",
                    "netIncomeApplicableToCommonShares": "14624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51628000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31058000.00",
                    "sellingGeneralAdministrative": "259531000.00",
                    "sellingAndMarketingExpenses": "15470000.00",
                    "grossProfit": "363848000.00",
                    "reconciledDepreciation": "18007000.00",
                    "ebit": "67748000.00",
                    "ebitda": "85755000.00",
                    "depreciationAndAmortization": "18007000.00",
                    "nonOperatingIncomeNetOther": "-1000.00",
                    "operatingIncome": "69744000.00",
                    "otherOperatingExpenses": "2400892000.00",
                    "interestExpense": "18113000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "17918000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20121000.00",
                    "totalRevenue": "2470636000.00",
                    "totalOperatingExpenses": "294104000.00",
                    "costOfRevenue": "2106788000.00",
                    "totalOtherIncomeExpenseNet": "-18116000.00",
                    "discontinuedOperations": "-449000.00",
                    "netIncomeFromContinuingOps": "31507000.00",
                    "netIncomeApplicableToCommonShares": "31058000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45198000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26505000.00",
                    "sellingGeneralAdministrative": "264571000.00",
                    "sellingAndMarketingExpenses": "15470000.00",
                    "grossProfit": "360251000.00",
                    "reconciledDepreciation": "17409000.00",
                    "ebit": "60799000.00",
                    "ebitda": "78208000.00",
                    "depreciationAndAmortization": "17409000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62923000.00",
                    "otherOperatingExpenses": "2431485000.00",
                    "interestExpense": "17725000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "37000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18095000.00",
                    "totalRevenue": "2494408000.00",
                    "totalOperatingExpenses": "297328000.00",
                    "costOfRevenue": "2134157000.00",
                    "totalOtherIncomeExpenseNet": "-17725000.00",
                    "discontinuedOperations": "-598000.00",
                    "netIncomeFromContinuingOps": "27103000.00",
                    "netIncomeApplicableToCommonShares": "26505000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24741000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14781000.00",
                    "sellingGeneralAdministrative": "269303000.00",
                    "sellingAndMarketingExpenses": "15358000.00",
                    "grossProfit": "355554000.00",
                    "reconciledDepreciation": "17456000.00",
                    "ebit": "40433000.00",
                    "ebitda": "57889000.00",
                    "depreciationAndAmortization": "17456000.00",
                    "nonOperatingIncomeNetOther": "10000.00",
                    "operatingIncome": "43130000.00",
                    "otherOperatingExpenses": "2380610000.00",
                    "interestExpense": "18399000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9649000.00",
                    "totalRevenue": "2423740000.00",
                    "totalOperatingExpenses": "312424000.00",
                    "costOfRevenue": "2068186000.00",
                    "totalOtherIncomeExpenseNet": "-18389000.00",
                    "discontinuedOperations": "-311000.00",
                    "netIncomeFromContinuingOps": "15092000.00",
                    "netIncomeApplicableToCommonShares": "14781000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23589000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13967000.00",
                    "sellingGeneralAdministrative": "255530000.00",
                    "sellingAndMarketingExpenses": "15332000.00",
                    "grossProfit": "334959000.00",
                    "reconciledDepreciation": "16570000.00",
                    "ebit": "38743000.00",
                    "ebitda": "55313000.00",
                    "depreciationAndAmortization": "16570000.00",
                    "nonOperatingIncomeNetOther": "90000.00",
                    "operatingIncome": "41496000.00",
                    "otherOperatingExpenses": "2194019000.00",
                    "interestExpense": "17997000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9200000.00",
                    "totalRevenue": "2235515000.00",
                    "totalOperatingExpenses": "293463000.00",
                    "costOfRevenue": "1900556000.00",
                    "totalOtherIncomeExpenseNet": "-17907000.00",
                    "discontinuedOperations": "-422000.00",
                    "netIncomeFromContinuingOps": "14389000.00",
                    "netIncomeApplicableToCommonShares": "13967000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45003000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26126000.00",
                    "sellingGeneralAdministrative": "248992000.00",
                    "sellingAndMarketingExpenses": "15410000.00",
                    "grossProfit": "348464000.00",
                    "reconciledDepreciation": "15390000.00",
                    "ebit": "59593000.00",
                    "ebitda": "74983000.00",
                    "depreciationAndAmortization": "15390000.00",
                    "nonOperatingIncomeNetOther": "-2000.00",
                    "operatingIncome": "62470000.00",
                    "otherOperatingExpenses": "2289358000.00",
                    "interestExpense": "17466000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6594000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18046000.00",
                    "totalRevenue": "2351828000.00",
                    "totalOperatingExpenses": "285994000.00",
                    "costOfRevenue": "2003364000.00",
                    "totalOtherIncomeExpenseNet": "-17467000.00",
                    "discontinuedOperations": "-831000.00",
                    "netIncomeFromContinuingOps": "26957000.00",
                    "netIncomeApplicableToCommonShares": "26126000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39602000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24712000.00",
                    "sellingGeneralAdministrative": "256099000.00",
                    "sellingAndMarketingExpenses": "14045000.00",
                    "grossProfit": "341489000.00",
                    "reconciledDepreciation": "14440000.00",
                    "ebit": "54108000.00",
                    "ebitda": "68548000.00",
                    "depreciationAndAmortization": "14440000.00",
                    "nonOperatingIncomeNetOther": "-1000.00",
                    "operatingIncome": "56902000.00",
                    "otherOperatingExpenses": "2298702000.00",
                    "interestExpense": "17299000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "208000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15045000.00",
                    "totalRevenue": "2355604000.00",
                    "totalOperatingExpenses": "284587000.00",
                    "costOfRevenue": "2014115000.00",
                    "totalOtherIncomeExpenseNet": "-17300000.00",
                    "discontinuedOperations": "155000.00",
                    "netIncomeFromContinuingOps": "24557000.00",
                    "netIncomeApplicableToCommonShares": "24712000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44890000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26993000.00",
                    "sellingGeneralAdministrative": "255050000.00",
                    "sellingAndMarketingExpenses": "13864000.00",
                    "grossProfit": "346947000.00",
                    "reconciledDepreciation": "14820000.00",
                    "ebit": "60095000.00",
                    "ebitda": "74915000.00",
                    "depreciationAndAmortization": "14820000.00",
                    "nonOperatingIncomeNetOther": "3000.00",
                    "operatingIncome": "63598000.00",
                    "otherOperatingExpenses": "2289682000.00",
                    "interestExpense": "18711000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17829000.00",
                    "totalRevenue": "2353280000.00",
                    "totalOperatingExpenses": "283349000.00",
                    "costOfRevenue": "2006333000.00",
                    "totalOtherIncomeExpenseNet": "-18708000.00",
                    "discontinuedOperations": "-68000.00",
                    "netIncomeFromContinuingOps": "27061000.00",
                    "netIncomeApplicableToCommonShares": "26993000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32233000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19386000.00",
                    "sellingGeneralAdministrative": "249854000.00",
                    "sellingAndMarketingExpenses": "14119000.00",
                    "grossProfit": "329000000.00",
                    "reconciledDepreciation": "14769000.00",
                    "ebit": "47116000.00",
                    "ebitda": "61885000.00",
                    "depreciationAndAmortization": "14769000.00",
                    "nonOperatingIncomeNetOther": "97000.00",
                    "operatingIncome": "50643000.00",
                    "otherOperatingExpenses": "2085743000.00",
                    "interestExpense": "18507000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12249000.00",
                    "totalRevenue": "2136386000.00",
                    "totalOperatingExpenses": "278357000.00",
                    "costOfRevenue": "1807386000.00",
                    "totalOtherIncomeExpenseNet": "-18410000.00",
                    "discontinuedOperations": "-598000.00",
                    "netIncomeFromContinuingOps": "19984000.00",
                    "netIncomeApplicableToCommonShares": "19386000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40394000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28083000.00",
                    "sellingGeneralAdministrative": "239319000.00",
                    "sellingAndMarketingExpenses": "15327000.00",
                    "grossProfit": "338700000.00",
                    "reconciledDepreciation": "15390000.00",
                    "ebit": "55863000.00",
                    "ebitda": "71253000.00",
                    "depreciationAndAmortization": "15390000.00",
                    "nonOperatingIncomeNetOther": "-2000.00",
                    "operatingIncome": "59264000.00",
                    "otherOperatingExpenses": "2256105000.00",
                    "interestExpense": "18870000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "9803000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10833000.00",
                    "totalRevenue": "2315369000.00",
                    "totalOperatingExpenses": "279436000.00",
                    "costOfRevenue": "1976669000.00",
                    "totalOtherIncomeExpenseNet": "-18870000.00",
                    "discontinuedOperations": "-1478000.00",
                    "netIncomeFromContinuingOps": "29562000.00",
                    "netIncomeApplicableToCommonShares": "28084000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38768000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23327000.00",
                    "sellingGeneralAdministrative": "240432000.00",
                    "sellingAndMarketingExpenses": "14132000.00",
                    "grossProfit": "326081000.00",
                    "reconciledDepreciation": "14163000.00",
                    "ebit": "54187000.00",
                    "ebitda": "68350000.00",
                    "depreciationAndAmortization": "14163000.00",
                    "nonOperatingIncomeNetOther": "29000.00",
                    "operatingIncome": "57755000.00",
                    "otherOperatingExpenses": "2184441000.00",
                    "interestExpense": "19016000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "18000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14066000.00",
                    "totalRevenue": "2242196000.00",
                    "totalOperatingExpenses": "268326000.00",
                    "costOfRevenue": "1916115000.00",
                    "totalOtherIncomeExpenseNet": "-18987000.00",
                    "discontinuedOperations": "-1375000.00",
                    "netIncomeFromContinuingOps": "24702000.00",
                    "netIncomeApplicableToCommonShares": "23327000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14290000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8916000.00",
                    "sellingGeneralAdministrative": "234372000.00",
                    "sellingAndMarketingExpenses": "13718000.00",
                    "grossProfit": "323806000.00",
                    "reconciledDepreciation": "13532000.00",
                    "ebit": "31132000.00",
                    "ebitda": "44664000.00",
                    "depreciationAndAmortization": "13532000.00",
                    "nonOperatingIncomeNetOther": "-28265000.00",
                    "operatingIncome": "62536000.00",
                    "otherOperatingExpenses": "2139900000.00",
                    "interestExpense": "19981000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "36000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5573000.00",
                    "totalRevenue": "2202436000.00",
                    "totalOperatingExpenses": "261270000.00",
                    "costOfRevenue": "1878630000.00",
                    "totalOtherIncomeExpenseNet": "-48246000.00",
                    "discontinuedOperations": "199000.00",
                    "netIncomeFromContinuingOps": "8717000.00",
                    "netIncomeApplicableToCommonShares": "8916000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35570000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21291000.00",
                    "sellingGeneralAdministrative": "232393000.00",
                    "sellingAndMarketingExpenses": "13431000.00",
                    "grossProfit": "313020000.00",
                    "reconciledDepreciation": "12523000.00",
                    "ebit": "51763000.00",
                    "ebitda": "64286000.00",
                    "depreciationAndAmortization": "12523000.00",
                    "nonOperatingIncomeNetOther": "95000.00",
                    "operatingIncome": "55047000.00",
                    "otherOperatingExpenses": "2028119000.00",
                    "interestExpense": "19572000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "15000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13873000.00",
                    "totalRevenue": "2083166000.00",
                    "totalOperatingExpenses": "257973000.00",
                    "costOfRevenue": "1770146000.00",
                    "totalOtherIncomeExpenseNet": "-19477000.00",
                    "discontinuedOperations": "-406000.00",
                    "netIncomeFromContinuingOps": "21697000.00",
                    "netIncomeApplicableToCommonShares": "21291000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "47099000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30382000.00",
                    "sellingGeneralAdministrative": "223555000.00",
                    "sellingAndMarketingExpenses": "13243000.00",
                    "grossProfit": "304785000.00",
                    "reconciledDepreciation": "12292000.00",
                    "ebit": "50791000.00",
                    "ebitda": "63083000.00",
                    "depreciationAndAmortization": "12292000.00",
                    "nonOperatingIncomeNetOther": "3119000.00",
                    "operatingIncome": "66173000.00",
                    "otherOperatingExpenses": "2051870000.00",
                    "interestExpense": "19749000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "383000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17376000.00",
                    "totalRevenue": "2118043000.00",
                    "totalOperatingExpenses": "238612000.00",
                    "costOfRevenue": "1813258000.00",
                    "totalOtherIncomeExpenseNet": "-19074000.00",
                    "discontinuedOperations": "-2040000.00",
                    "netIncomeFromContinuingOps": "32422000.00",
                    "netIncomeApplicableToCommonShares": "28792000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20077000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10042000.00",
                    "sellingGeneralAdministrative": "222830000.00",
                    "sellingAndMarketingExpenses": "12498000.00",
                    "grossProfit": "304428000.00",
                    "reconciledDepreciation": "11865000.00",
                    "ebit": "36778000.00",
                    "ebitda": "48643000.00",
                    "depreciationAndAmortization": "11865000.00",
                    "nonOperatingIncomeNetOther": "-17275000.00",
                    "operatingIncome": "57782000.00",
                    "otherOperatingExpenses": "2069939000.00",
                    "interestExpense": "20567000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "23000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7751000.00",
                    "totalRevenue": "2127721000.00",
                    "totalOperatingExpenses": "246646000.00",
                    "costOfRevenue": "1823293000.00",
                    "totalOtherIncomeExpenseNet": "-37705000.00",
                    "discontinuedOperations": "-1798000.00",
                    "netIncomeFromContinuingOps": "11840000.00",
                    "netIncomeApplicableToCommonShares": "10042000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40613000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28179000.00",
                    "sellingGeneralAdministrative": "227197000.00",
                    "sellingAndMarketingExpenses": "12554000.00",
                    "grossProfit": "312852000.00",
                    "reconciledDepreciation": "11799000.00",
                    "ebit": "56138000.00",
                    "ebitda": "67937000.00",
                    "depreciationAndAmortization": "11799000.00",
                    "nonOperatingIncomeNetOther": "-3880000.00",
                    "operatingIncome": "61858000.00",
                    "otherOperatingExpenses": "2060088000.00",
                    "interestExpense": "19178000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "33000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11615000.00",
                    "totalRevenue": "2121946000.00",
                    "totalOperatingExpenses": "250994000.00",
                    "costOfRevenue": "1809094000.00",
                    "totalOtherIncomeExpenseNet": "-21245000.00",
                    "discontinuedOperations": "646000.00",
                    "netIncomeFromContinuingOps": "27533000.00",
                    "netIncomeApplicableToCommonShares": "28179000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35057000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20498000.00",
                    "sellingGeneralAdministrative": "225094000.00",
                    "sellingAndMarketingExpenses": "12055000.00",
                    "grossProfit": "303754000.00",
                    "reconciledDepreciation": "11523000.00",
                    "ebit": "50586000.00",
                    "ebitda": "62109000.00",
                    "depreciationAndAmortization": "11523000.00",
                    "nonOperatingIncomeNetOther": "-1589000.00",
                    "operatingIncome": "55709000.00",
                    "otherOperatingExpenses": "1871357000.00",
                    "interestExpense": "21183000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13912000.00",
                    "totalRevenue": "1927066000.00",
                    "totalOperatingExpenses": "248045000.00",
                    "costOfRevenue": "1623312000.00",
                    "totalOtherIncomeExpenseNet": "-20652000.00",
                    "discontinuedOperations": "1032000.00",
                    "netIncomeFromContinuingOps": "19466000.00",
                    "netIncomeApplicableToCommonShares": "20498000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31359000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20538000.00",
                    "sellingGeneralAdministrative": "240779000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "305295000.00",
                    "reconciledDepreciation": "12198000.00",
                    "ebit": "52501000.00",
                    "ebitda": "64699000.00",
                    "depreciationAndAmortization": "12198000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52940000.00",
                    "otherOperatingExpenses": "2017858000.00",
                    "interestExpense": "21142000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10987000.00",
                    "totalRevenue": "2070798000.00",
                    "totalOperatingExpenses": "252355000.00",
                    "costOfRevenue": "1765503000.00",
                    "totalOtherIncomeExpenseNet": "-21581000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21241000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31433000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19401000.00",
                    "sellingGeneralAdministrative": "238704000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "302924000.00",
                    "reconciledDepreciation": "10732000.00",
                    "ebit": "53771000.00",
                    "ebitda": "64503000.00",
                    "depreciationAndAmortization": "10732000.00",
                    "nonOperatingIncomeNetOther": "-2881000.00",
                    "operatingIncome": "53778000.00",
                    "otherOperatingExpenses": "1938969000.00",
                    "interestExpense": "21206000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "102000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12100000.00",
                    "totalRevenue": "1992849000.00",
                    "totalOperatingExpenses": "249044000.00",
                    "costOfRevenue": "1689925000.00",
                    "totalOtherIncomeExpenseNet": "-21111000.00",
                    "discontinuedOperations": "68000.00",
                    "netIncomeFromContinuingOps": "19333000.00",
                    "netIncomeApplicableToCommonShares": "19401000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36918000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21351000.00",
                    "sellingGeneralAdministrative": "240439000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "309732000.00",
                    "reconciledDepreciation": "10589000.00",
                    "ebit": "59525000.00",
                    "ebitda": "69292000.00",
                    "depreciationAndAmortization": "9767000.00",
                    "nonOperatingIncomeNetOther": "-2162000.00",
                    "operatingIncome": "59485000.00",
                    "otherOperatingExpenses": "1908726000.00",
                    "interestExpense": "22120000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "41000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14767000.00",
                    "totalRevenue": "1968252000.00",
                    "totalOperatingExpenses": "250206000.00",
                    "costOfRevenue": "1658520000.00",
                    "totalOtherIncomeExpenseNet": "-22800000.00",
                    "discontinuedOperations": "-800000.00",
                    "netIncomeFromContinuingOps": "22151000.00",
                    "netIncomeApplicableToCommonShares": "21351000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26141000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14964000.00",
                    "sellingGeneralAdministrative": "232514000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "287238000.00",
                    "reconciledDepreciation": "9966000.00",
                    "ebit": "48559000.00",
                    "ebitda": "58939000.00",
                    "depreciationAndAmortization": "10380000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48310000.00",
                    "otherOperatingExpenses": "1769986000.00",
                    "interestExpense": "22577000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10457000.00",
                    "totalRevenue": "1818296000.00",
                    "totalOperatingExpenses": "238928000.00",
                    "costOfRevenue": "1531058000.00",
                    "totalOtherIncomeExpenseNet": "-22169000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15684000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28409000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "64354000.00",
                    "sellingGeneralAdministrative": "224155000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "284525000.00",
                    "reconciledDepreciation": "9354000.00",
                    "ebit": "45986000.00",
                    "ebitda": "55340000.00",
                    "depreciationAndAmortization": "9354000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50872000.00",
                    "otherOperatingExpenses": "1794021000.00",
                    "interestExpense": "17577000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-37409000.00",
                    "totalRevenue": "1844893000.00",
                    "totalOperatingExpenses": "233653000.00",
                    "costOfRevenue": "1560368000.00",
                    "totalOtherIncomeExpenseNet": "-22463000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "65818000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22391000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12985000.00",
                    "sellingGeneralAdministrative": "226331000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "281799000.00",
                    "reconciledDepreciation": "8705000.00",
                    "ebit": "44815000.00",
                    "ebitda": "53934000.00",
                    "depreciationAndAmortization": "9119000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46650000.00",
                    "otherOperatingExpenses": "1723610000.00",
                    "interestExpense": "23908000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8442000.00",
                    "totalRevenue": "1770260000.00",
                    "totalOperatingExpenses": "235149000.00",
                    "costOfRevenue": "1488461000.00",
                    "totalOtherIncomeExpenseNet": "-24259000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13949000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16102000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8436000.00",
                    "sellingGeneralAdministrative": "228372000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "282476000.00",
                    "reconciledDepreciation": "8723000.00",
                    "ebit": "38866000.00",
                    "ebitda": "48003000.00",
                    "depreciationAndAmortization": "9137000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48336000.00",
                    "otherOperatingExpenses": "1673690000.00",
                    "interestExpense": "25155000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6510000.00",
                    "totalRevenue": "1722026000.00",
                    "totalOperatingExpenses": "234140000.00",
                    "costOfRevenue": "1439550000.00",
                    "totalOtherIncomeExpenseNet": "-32234000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9592000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11519000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4154000.00",
                    "sellingGeneralAdministrative": "224310000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "265879000.00",
                    "reconciledDepreciation": "8510000.00",
                    "ebit": "35145000.00",
                    "ebitda": "44069000.00",
                    "depreciationAndAmortization": "8924000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36764000.00",
                    "otherOperatingExpenses": "1506902000.00",
                    "interestExpense": "25491000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4953000.00",
                    "totalRevenue": "1543666000.00",
                    "totalOperatingExpenses": "229115000.00",
                    "costOfRevenue": "1277787000.00",
                    "totalOtherIncomeExpenseNet": "-25245000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6566000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-22043000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14250000.00",
                    "sellingGeneralAdministrative": "254960000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "314641000.00",
                    "reconciledDepreciation": "11186000.00",
                    "ebit": "15992000.00",
                    "ebitda": "27178000.00",
                    "depreciationAndAmortization": "11186000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28278000.00",
                    "otherOperatingExpenses": "1923197000.00",
                    "interestExpense": "38035000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-52344000.00",
                    "totalRevenue": "1951475000.00",
                    "totalOperatingExpenses": "286363000.00",
                    "costOfRevenue": "1636834000.00",
                    "totalOtherIncomeExpenseNet": "-50321000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "28059000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36689000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15594000.00",
                    "sellingGeneralAdministrative": "203694000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "274303000.00",
                    "reconciledDepreciation": "8343000.00",
                    "ebit": "69497000.00",
                    "ebitda": "77840000.00",
                    "depreciationAndAmortization": "8343000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51412000.00",
                    "otherOperatingExpenses": "1578485000.00",
                    "interestExpense": "31447000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16510000.00",
                    "totalRevenue": "1629897000.00",
                    "totalOperatingExpenses": "222891000.00",
                    "costOfRevenue": "1355594000.00",
                    "totalOtherIncomeExpenseNet": "-14723000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20179000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6480000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26000.00",
                    "sellingGeneralAdministrative": "192753000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "259699000.00",
                    "reconciledDepreciation": "8829000.00",
                    "ebit": "40739000.00",
                    "ebitda": "49568000.00",
                    "depreciationAndAmortization": "8829000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40719000.00",
                    "otherOperatingExpenses": "1460450000.00",
                    "interestExpense": "30921000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2916000.00",
                    "totalRevenue": "1501169000.00",
                    "totalOperatingExpenses": "218980000.00",
                    "costOfRevenue": "1241470000.00",
                    "totalOtherIncomeExpenseNet": "-34239000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4465000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7846000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1678000.00",
                    "sellingGeneralAdministrative": "181535000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "247467000.00",
                    "reconciledDepreciation": "7733000.00",
                    "ebit": "33915000.00",
                    "ebitda": "41648000.00",
                    "depreciationAndAmortization": "7733000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33865000.00",
                    "otherOperatingExpenses": "1344633000.00",
                    "interestExpense": "21679000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3531000.00",
                    "totalRevenue": "1378498000.00",
                    "totalOperatingExpenses": "213602000.00",
                    "costOfRevenue": "1131031000.00",
                    "totalOtherIncomeExpenseNet": "-26019000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4464000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-811054000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-685597000.00",
                    "sellingGeneralAdministrative": "65432000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86334000.00",
                    "reconciledDepreciation": "9960000.00",
                    "ebit": "-796180000.00",
                    "ebitda": "-786220000.00",
                    "depreciationAndAmortization": "9960000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-796906000.00",
                    "otherOperatingExpenses": "1182214000.00",
                    "interestExpense": "38263000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-150104000.00",
                    "totalRevenue": "385308000.00",
                    "totalOperatingExpenses": "883240000.00",
                    "costOfRevenue": "298974000.00",
                    "totalOtherIncomeExpenseNet": "-14148000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-468000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-17595000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-25349000.00",
                    "sellingGeneralAdministrative": "267961000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "285693000.00",
                    "reconciledDepreciation": "4880000.00",
                    "ebit": "8820000.00",
                    "ebitda": "17869000.00",
                    "depreciationAndAmortization": "9049000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8820000.00",
                    "otherOperatingExpenses": "1776021000.00",
                    "interestExpense": "9744000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6214000.00",
                    "totalRevenue": "1784841000.00",
                    "totalOperatingExpenses": "276873000.00",
                    "costOfRevenue": "1499148000.00",
                    "totalOtherIncomeExpenseNet": "-26415000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "468000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27385000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9217000.00",
                    "sellingGeneralAdministrative": "242042000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "282358000.00",
                    "reconciledDepreciation": "11571000.00",
                    "ebit": "54380000.00",
                    "ebitda": "61782000.00",
                    "depreciationAndAmortization": "7402000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54350000.00",
                    "otherOperatingExpenses": "1742250000.00",
                    "interestExpense": "26995000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10954000.00",
                    "totalRevenue": "1796600000.00",
                    "totalOperatingExpenses": "228008000.00",
                    "costOfRevenue": "1514242000.00",
                    "totalOtherIncomeExpenseNet": "-26965000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16431000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30067000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14208000.00",
                    "sellingGeneralAdministrative": "242451000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "305643000.00",
                    "reconciledDepreciation": "9967000.00",
                    "ebit": "55257000.00",
                    "ebitda": "65224000.00",
                    "depreciationAndAmortization": "9967000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55257000.00",
                    "otherOperatingExpenses": "1846265000.00",
                    "interestExpense": "13397000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12027000.00",
                    "totalRevenue": "1901522000.00",
                    "totalOperatingExpenses": "250386000.00",
                    "costOfRevenue": "1595879000.00",
                    "totalOtherIncomeExpenseNet": "-25190000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14916000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "49164000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23036000.00",
                    "sellingGeneralAdministrative": "237957000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "322378000.00",
                    "reconciledDepreciation": "8485000.00",
                    "ebit": "77261000.00",
                    "ebitda": "85746000.00",
                    "depreciationAndAmortization": "8485000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77261000.00",
                    "otherOperatingExpenses": "2036003000.00",
                    "interestExpense": "67638000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19758000.00",
                    "totalRevenue": "2113264000.00",
                    "totalOperatingExpenses": "245117000.00",
                    "costOfRevenue": "1790886000.00",
                    "totalOtherIncomeExpenseNet": "-28097000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26807000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "52019000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26107000.00",
                    "sellingGeneralAdministrative": "249101000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "334953000.00",
                    "reconciledDepreciation": "7325000.00",
                    "ebit": "80168000.00",
                    "ebitda": "87493000.00",
                    "depreciationAndAmortization": "7325000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80168000.00",
                    "otherOperatingExpenses": "2105707000.00",
                    "interestExpense": "17271000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20263000.00",
                    "totalRevenue": "2185875000.00",
                    "totalOperatingExpenses": "254785000.00",
                    "costOfRevenue": "1850922000.00",
                    "totalOtherIncomeExpenseNet": "-28149000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20286000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "47562000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26368000.00",
                    "sellingGeneralAdministrative": "241244000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "313697000.00",
                    "reconciledDepreciation": "10608000.00",
                    "ebit": "73004000.00",
                    "ebitda": "83612000.00",
                    "depreciationAndAmortization": "10608000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73004000.00",
                    "otherOperatingExpenses": "1941784000.00",
                    "interestExpense": "17348000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18722000.00",
                    "totalRevenue": "2014788000.00",
                    "totalOperatingExpenses": "240693000.00",
                    "costOfRevenue": "1701091000.00",
                    "totalOtherIncomeExpenseNet": "-25442000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "28840000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36704000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19991000.00",
                    "sellingGeneralAdministrative": "240288000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "298176000.00",
                    "reconciledDepreciation": "7443000.00",
                    "ebit": "61097000.00",
                    "ebitda": "68540000.00",
                    "depreciationAndAmortization": "7443000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61097000.00",
                    "otherOperatingExpenses": "1822200000.00",
                    "interestExpense": "16291000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14428000.00",
                    "totalRevenue": "1883297000.00",
                    "totalOperatingExpenses": "237079000.00",
                    "costOfRevenue": "1585121000.00",
                    "totalOtherIncomeExpenseNet": "-24393000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22265000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "48730000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23239000.00",
                    "sellingGeneralAdministrative": "224846000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "304806000.00",
                    "reconciledDepreciation": "6520000.00",
                    "ebit": "73950000.00",
                    "ebitda": "80470000.00",
                    "depreciationAndAmortization": "6520000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73950000.00",
                    "otherOperatingExpenses": "1885404000.00",
                    "interestExpense": "59609000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20149000.00",
                    "totalRevenue": "1959354000.00",
                    "totalOperatingExpenses": "230856000.00",
                    "costOfRevenue": "1654548000.00",
                    "totalOtherIncomeExpenseNet": "-25220000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "28916000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "48397000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28608000.00",
                    "sellingGeneralAdministrative": "236766000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "315978000.00",
                    "reconciledDepreciation": "6668000.00",
                    "ebit": "73879000.00",
                    "ebitda": "80547000.00",
                    "depreciationAndAmortization": "6668000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73879000.00",
                    "otherOperatingExpenses": "1993951000.00",
                    "interestExpense": "15523000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19367000.00",
                    "totalRevenue": "2067830000.00",
                    "totalOperatingExpenses": "242099000.00",
                    "costOfRevenue": "1751852000.00",
                    "totalOtherIncomeExpenseNet": "-25482000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29030000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31954000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12188000.00",
                    "sellingGeneralAdministrative": "242537000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "307994000.00",
                    "reconciledDepreciation": "7550000.00",
                    "ebit": "58587000.00",
                    "ebitda": "65822000.00",
                    "depreciationAndAmortization": "7235000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58587000.00",
                    "otherOperatingExpenses": "1975153000.00",
                    "interestExpense": "15610000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13380000.00",
                    "totalRevenue": "2033740000.00",
                    "totalOperatingExpenses": "249407000.00",
                    "costOfRevenue": "1725746000.00",
                    "totalOtherIncomeExpenseNet": "-26633000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17751000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34889000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17082000.00",
                    "sellingGeneralAdministrative": "226307000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "298069000.00",
                    "reconciledDepreciation": "5625000.00",
                    "ebit": "59800000.00",
                    "ebitda": "65740000.00",
                    "depreciationAndAmortization": "5940000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59800000.00",
                    "otherOperatingExpenses": "1826277000.00",
                    "interestExpense": "12125000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13357000.00",
                    "totalRevenue": "1886077000.00",
                    "totalOperatingExpenses": "238269000.00",
                    "costOfRevenue": "1588008000.00",
                    "totalOtherIncomeExpenseNet": "-24911000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21135000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40981000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20941000.00",
                    "sellingGeneralAdministrative": "234577000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "307484000.00",
                    "reconciledDepreciation": "9258000.00",
                    "ebit": "64696000.00",
                    "ebitda": "73954000.00",
                    "depreciationAndAmortization": "9258000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64696000.00",
                    "otherOperatingExpenses": "1898902000.00",
                    "interestExpense": "40209000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15821000.00",
                    "totalRevenue": "1963598000.00",
                    "totalOperatingExpenses": "242788000.00",
                    "costOfRevenue": "1656114000.00",
                    "totalOtherIncomeExpenseNet": "-23715000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26662000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46275000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26804000.00",
                    "sellingGeneralAdministrative": "242669000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "290954000.00",
                    "reconciledDepreciation": "5667000.00",
                    "ebit": "66672000.00",
                    "ebitda": "71770000.00",
                    "depreciationAndAmortization": "5098000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66672000.00",
                    "otherOperatingExpenses": "1856996000.00",
                    "interestExpense": "9651000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17676000.00",
                    "totalRevenue": "1923668000.00",
                    "totalOperatingExpenses": "224282000.00",
                    "costOfRevenue": "1632714000.00",
                    "totalOtherIncomeExpenseNet": "-20397000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30679000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45153000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27004000.00",
                    "sellingGeneralAdministrative": "236952000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "279023000.00",
                    "reconciledDepreciation": "4724000.00",
                    "ebit": "64972000.00",
                    "ebitda": "69136000.00",
                    "depreciationAndAmortization": "4164000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64972000.00",
                    "otherOperatingExpenses": "1787977000.00",
                    "interestExpense": "10100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16873000.00",
                    "totalRevenue": "1852949000.00",
                    "totalOperatingExpenses": "214051000.00",
                    "costOfRevenue": "1573926000.00",
                    "totalOtherIncomeExpenseNet": "-19819000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "28978000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30993000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17112000.00",
                    "sellingGeneralAdministrative": "232125000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "287341000.00",
                    "reconciledDepreciation": "4605000.00",
                    "ebit": "51134000.00",
                    "ebitda": "55739000.00",
                    "depreciationAndAmortization": "4605000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51134000.00",
                    "otherOperatingExpenses": "1774342000.00",
                    "interestExpense": "9028000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11622000.00",
                    "totalRevenue": "1825476000.00",
                    "totalOperatingExpenses": "236207000.00",
                    "costOfRevenue": "1538135000.00",
                    "totalOtherIncomeExpenseNet": "-20141000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19656000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31938000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14613000.00",
                    "sellingGeneralAdministrative": "224237000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "284740000.00",
                    "reconciledDepreciation": "5406000.00",
                    "ebit": "55949000.00",
                    "ebitda": "61355000.00",
                    "depreciationAndAmortization": "5406000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55949000.00",
                    "otherOperatingExpenses": "1785976000.00",
                    "interestExpense": "26816000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12345000.00",
                    "totalRevenue": "1841925000.00",
                    "totalOperatingExpenses": "228791000.00",
                    "costOfRevenue": "1557185000.00",
                    "totalOtherIncomeExpenseNet": "-24011000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "41090000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35054000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19281000.00",
                    "sellingGeneralAdministrative": "240118000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "285698000.00",
                    "reconciledDepreciation": "4451000.00",
                    "ebit": "52567000.00",
                    "ebitda": "57298000.00",
                    "depreciationAndAmortization": "4731000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52567000.00",
                    "otherOperatingExpenses": "1853138000.00",
                    "interestExpense": "6516000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13152000.00",
                    "totalRevenue": "1905705000.00",
                    "totalOperatingExpenses": "233131000.00",
                    "costOfRevenue": "1620007000.00",
                    "totalOtherIncomeExpenseNet": "-17513000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-30627000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "48060000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29992000.00",
                    "sellingGeneralAdministrative": "222014000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "279159000.00",
                    "reconciledDepreciation": "4407000.00",
                    "ebit": "64723000.00",
                    "ebitda": "68763000.00",
                    "depreciationAndAmortization": "4040000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64723000.00",
                    "otherOperatingExpenses": "1739344000.00",
                    "interestExpense": "6561000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17433000.00",
                    "totalRevenue": "1804067000.00",
                    "totalOperatingExpenses": "214436000.00",
                    "costOfRevenue": "1524908000.00",
                    "totalOtherIncomeExpenseNet": "-16663000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30627000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35424000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22185000.00",
                    "sellingGeneralAdministrative": "214079000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "265064000.00",
                    "reconciledDepreciation": "3914000.00",
                    "ebit": "50963000.00",
                    "ebitda": "54964000.00",
                    "depreciationAndAmortization": "4001000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50963000.00",
                    "otherOperatingExpenses": "1627138000.00",
                    "interestExpense": "5955000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13171000.00",
                    "totalRevenue": "1678101000.00",
                    "totalOperatingExpenses": "214101000.00",
                    "costOfRevenue": "1413037000.00",
                    "totalOtherIncomeExpenseNet": "-15539000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21567000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33585000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13817000.00",
                    "sellingGeneralAdministrative": "160563000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "208971000.00",
                    "reconciledDepreciation": "4048000.00",
                    "ebit": "45235000.00",
                    "ebitda": "49283000.00",
                    "depreciationAndAmortization": "4048000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45235000.00",
                    "otherOperatingExpenses": "1322347000.00",
                    "interestExpense": "21037000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9720000.00",
                    "totalRevenue": "1367582000.00",
                    "totalOperatingExpenses": "163736000.00",
                    "costOfRevenue": "1158611000.00",
                    "totalOtherIncomeExpenseNet": "-11650000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19594000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30187000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17541000.00",
                    "sellingGeneralAdministrative": "240654000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "283340000.00",
                    "reconciledDepreciation": "3922000.00",
                    "ebit": "59023000.00",
                    "ebitda": "62945000.00",
                    "depreciationAndAmortization": "3922000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59023000.00",
                    "otherOperatingExpenses": "1828584000.00",
                    "interestExpense": "5103000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10932000.00",
                    "totalRevenue": "1887607000.00",
                    "totalOperatingExpenses": "224317000.00",
                    "costOfRevenue": "1604267000.00",
                    "totalOtherIncomeExpenseNet": "-28836000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20117000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44870000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28516000.00",
                    "sellingGeneralAdministrative": "230584000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "276272000.00",
                    "reconciledDepreciation": "2582000.00",
                    "ebit": "59934000.00",
                    "ebitda": "62516000.00",
                    "depreciationAndAmortization": "2582000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59934000.00",
                    "otherOperatingExpenses": "1763360000.00",
                    "interestExpense": "5925000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16239000.00",
                    "totalRevenue": "1823294000.00",
                    "totalOperatingExpenses": "216338000.00",
                    "costOfRevenue": "1547022000.00",
                    "totalOtherIncomeExpenseNet": "-15064000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "28556000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30209000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11685000.00",
                    "sellingGeneralAdministrative": "218990000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "251397000.00",
                    "reconciledDepreciation": "2789000.00",
                    "ebit": "45815000.00",
                    "ebitda": "48604000.00",
                    "depreciationAndAmortization": "2789000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45815000.00",
                    "otherOperatingExpenses": "1530160000.00",
                    "interestExpense": "6010000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11148000.00",
                    "totalRevenue": "1575975000.00",
                    "totalOperatingExpenses": "205582000.00",
                    "costOfRevenue": "1324578000.00",
                    "totalOtherIncomeExpenseNet": "-15606000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19038000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35186000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21406000.00",
                    "sellingGeneralAdministrative": "205322000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "257645000.00",
                    "reconciledDepreciation": "2872000.00",
                    "ebit": "50399000.00",
                    "ebitda": "53271000.00",
                    "depreciationAndAmortization": "2872000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50399000.00",
                    "otherOperatingExpenses": "1602966000.00",
                    "interestExpense": "24524000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13096000.00",
                    "totalRevenue": "1653365000.00",
                    "totalOperatingExpenses": "207246000.00",
                    "costOfRevenue": "1395720000.00",
                    "totalOtherIncomeExpenseNet": "-15213000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25638000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "52221000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31590000.00",
                    "sellingGeneralAdministrative": "230718000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "294857000.00",
                    "reconciledDepreciation": "-6018000.00",
                    "ebit": "67241000.00",
                    "ebitda": "69836000.00",
                    "depreciationAndAmortization": "2595000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67241000.00",
                    "otherOperatingExpenses": "1868411000.00",
                    "interestExpense": "6034000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20290000.00",
                    "totalRevenue": "1935652000.00",
                    "totalOperatingExpenses": "227616000.00",
                    "costOfRevenue": "1640795000.00",
                    "totalOtherIncomeExpenseNet": "-15020000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29844000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "50303000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31488000.00",
                    "sellingGeneralAdministrative": "225317000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "283238000.00",
                    "reconciledDepreciation": "10815000.00",
                    "ebit": "65843000.00",
                    "ebitda": "68045000.00",
                    "depreciationAndAmortization": "2202000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65843000.00",
                    "otherOperatingExpenses": "1771192000.00",
                    "interestExpense": "16182000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19141000.00",
                    "totalRevenue": "1837035000.00",
                    "totalOperatingExpenses": "217395000.00",
                    "costOfRevenue": "1553797000.00",
                    "totalOtherIncomeExpenseNet": "-15540000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "31167000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37520000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22079000.00",
                    "sellingGeneralAdministrative": "200103000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "232129000.00",
                    "reconciledDepreciation": "2090000.00",
                    "ebit": "50428000.00",
                    "ebitda": "52518000.00",
                    "depreciationAndAmortization": "2090000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50428000.00",
                    "otherOperatingExpenses": "1415494000.00",
                    "interestExpense": "13582000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14307000.00",
                    "totalRevenue": "1465922000.00",
                    "totalOperatingExpenses": "181701000.00",
                    "costOfRevenue": "1233793000.00",
                    "totalOtherIncomeExpenseNet": "-12908000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "23244000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34822000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21242000.00",
                    "sellingGeneralAdministrative": "220647000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "276062000.00",
                    "reconciledDepreciation": "6406000.00",
                    "ebit": "49010000.00",
                    "ebitda": "55416000.00",
                    "depreciationAndAmortization": "6406000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49010000.00",
                    "otherOperatingExpenses": "1540922000.00",
                    "interestExpense": "13619000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13580000.00",
                    "totalRevenue": "1589932000.00",
                    "totalOperatingExpenses": "227052000.00",
                    "costOfRevenue": "1313870000.00",
                    "totalOtherIncomeExpenseNet": "-14188000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "23654000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36585000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22119000.00",
                    "sellingGeneralAdministrative": "176163000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "228742000.00",
                    "reconciledDepreciation": "6479000.00",
                    "ebit": "51783000.00",
                    "ebitda": "58262000.00",
                    "depreciationAndAmortization": "6479000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51783000.00",
                    "otherOperatingExpenses": "1400072000.00",
                    "interestExpense": "14552000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14272000.00",
                    "totalRevenue": "1451855000.00",
                    "totalOperatingExpenses": "176959000.00",
                    "costOfRevenue": "1223113000.00",
                    "totalOtherIncomeExpenseNet": "-15198000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22208000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36836000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22486000.00",
                    "sellingGeneralAdministrative": "179379000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "241886000.00",
                    "reconciledDepreciation": "6729000.00",
                    "ebit": "55778000.00",
                    "ebitda": "62507000.00",
                    "depreciationAndAmortization": "6729000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55778000.00",
                    "otherOperatingExpenses": "1584602000.00",
                    "interestExpense": "17709000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14350000.00",
                    "totalRevenue": "1640380000.00",
                    "totalOperatingExpenses": "186108000.00",
                    "costOfRevenue": "1398494000.00",
                    "totalOtherIncomeExpenseNet": "-18942000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "23010000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22208000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13483000.00",
                    "sellingGeneralAdministrative": "171467000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "226470000.00",
                    "reconciledDepreciation": "5370000.00",
                    "ebit": "44256000.00",
                    "ebitda": "50432000.00",
                    "depreciationAndAmortization": "6176000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44256000.00",
                    "otherOperatingExpenses": "1455217000.00",
                    "interestExpense": "21332000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8664000.00",
                    "totalRevenue": "1499473000.00",
                    "totalOperatingExpenses": "182214000.00",
                    "costOfRevenue": "1273003000.00",
                    "totalOtherIncomeExpenseNet": "-22048000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13330000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19991000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12291000.00",
                    "sellingGeneralAdministrative": "159611000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "209114000.00",
                    "reconciledDepreciation": "5370000.00",
                    "ebit": "44133000.00",
                    "ebitda": "49503000.00",
                    "depreciationAndAmortization": "5370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44133000.00",
                    "otherOperatingExpenses": "1400742000.00",
                    "interestExpense": "24140000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7700000.00",
                    "totalRevenue": "1444875000.00",
                    "totalOperatingExpenses": "164981000.00",
                    "costOfRevenue": "1235761000.00",
                    "totalOtherIncomeExpenseNet": "-2000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12291000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35119000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22059000.00",
                    "sellingGeneralAdministrative": "165460000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "228741000.00",
                    "reconciledDepreciation": "5953000.00",
                    "ebit": "57328000.00",
                    "ebitda": "63281000.00",
                    "depreciationAndAmortization": "5953000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57328000.00",
                    "otherOperatingExpenses": "1537533000.00",
                    "interestExpense": "22245000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13060000.00",
                    "totalRevenue": "1594861000.00",
                    "totalOperatingExpenses": "171413000.00",
                    "costOfRevenue": "1366120000.00",
                    "totalOtherIncomeExpenseNet": "-22209000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22058000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36347000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22452000.00",
                    "sellingGeneralAdministrative": "154819000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "219298000.00",
                    "reconciledDepreciation": "5824000.00",
                    "ebit": "58655000.00",
                    "ebitda": "64479000.00",
                    "depreciationAndAmortization": "5824000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58655000.00",
                    "otherOperatingExpenses": "1489684000.00",
                    "interestExpense": "22344000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13895000.00",
                    "totalRevenue": "1548339000.00",
                    "totalOperatingExpenses": "160643000.00",
                    "costOfRevenue": "1329041000.00",
                    "totalOtherIncomeExpenseNet": "-22308000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22452000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28416000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17371000.00",
                    "sellingGeneralAdministrative": "153466000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "208034000.00",
                    "reconciledDepreciation": "5567000.00",
                    "ebit": "49001000.00",
                    "ebitda": "54568000.00",
                    "depreciationAndAmortization": "5567000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49001000.00",
                    "otherOperatingExpenses": "1415400000.00",
                    "interestExpense": "20623000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11045000.00",
                    "totalRevenue": "1464401000.00",
                    "totalOperatingExpenses": "159033000.00",
                    "costOfRevenue": "1256367000.00",
                    "totalOtherIncomeExpenseNet": "-20585000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17371000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25200000.00",
                    "minorityInterest": null,
                    "netIncome": "15200000.00",
                    "sellingGeneralAdministrative": "119600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165300000.00",
                    "reconciledDepreciation": "4400000.00",
                    "ebit": "41300000.00",
                    "ebitda": "45700000.00",
                    "depreciationAndAmortization": "4400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41300000.00",
                    "otherOperatingExpenses": "1122600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000000.00",
                    "totalRevenue": "1163900000.00",
                    "totalOperatingExpenses": "124000000.00",
                    "costOfRevenue": "998600000.00",
                    "totalOtherIncomeExpenseNet": "-16100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20600000.00",
                    "minorityInterest": null,
                    "netIncome": "12600000.00",
                    "sellingGeneralAdministrative": "82700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116800000.00",
                    "reconciledDepreciation": "3000000.00",
                    "ebit": "31000000.00",
                    "ebitda": "34149000.00",
                    "depreciationAndAmortization": "3149000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31000000.00",
                    "otherOperatingExpenses": "839000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000000.00",
                    "totalRevenue": "870000000.00",
                    "totalOperatingExpenses": "85800000.00",
                    "costOfRevenue": "753200000.00",
                    "totalOtherIncomeExpenseNet": "-10400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16230000.00",
                    "minorityInterest": null,
                    "netIncome": "10101000.00",
                    "sellingGeneralAdministrative": "67400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94261000.00",
                    "reconciledDepreciation": "2400000.00",
                    "ebit": "24588000.00",
                    "ebitda": "26832000.00",
                    "depreciationAndAmortization": "2244000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24588000.00",
                    "otherOperatingExpenses": "698942000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6129000.00",
                    "totalRevenue": "723530000.00",
                    "totalOperatingExpenses": "69673000.00",
                    "costOfRevenue": "629269000.00",
                    "totalOtherIncomeExpenseNet": "-8358000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10848000.00",
                    "minorityInterest": null,
                    "netIncome": "6687000.00",
                    "sellingGeneralAdministrative": "57200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78075000.00",
                    "reconciledDepreciation": "1900000.00",
                    "ebit": "18954000.00",
                    "ebitda": "20861000.00",
                    "depreciationAndAmortization": "1907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18954000.00",
                    "otherOperatingExpenses": "574498000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4161000.00",
                    "totalRevenue": "593452000.00",
                    "totalOperatingExpenses": "59121000.00",
                    "costOfRevenue": "515377000.00",
                    "totalOtherIncomeExpenseNet": "-8106000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9900000.00",
                    "minorityInterest": null,
                    "netIncome": "6400000.00",
                    "sellingGeneralAdministrative": "44600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61300000.00",
                    "reconciledDepreciation": "1200000.00",
                    "ebit": "15500000.00",
                    "ebitda": "16700000.00",
                    "depreciationAndAmortization": "1200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15500000.00",
                    "otherOperatingExpenses": "429700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3500000.00",
                    "totalRevenue": "445200000.00",
                    "totalOperatingExpenses": "45800000.00",
                    "costOfRevenue": "383900000.00",
                    "totalOtherIncomeExpenseNet": "-5600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8900000.00",
                    "minorityInterest": null,
                    "netIncome": "5400000.00",
                    "sellingGeneralAdministrative": "45900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64000000.00",
                    "reconciledDepreciation": "1500000.00",
                    "ebit": "15700000.00",
                    "ebitda": "17300000.00",
                    "depreciationAndAmortization": "1600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15700000.00",
                    "otherOperatingExpenses": "488400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3500000.00",
                    "totalRevenue": "504100000.00",
                    "totalOperatingExpenses": "48300000.00",
                    "costOfRevenue": "440100000.00",
                    "totalOtherIncomeExpenseNet": "-6800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7500000.00",
                    "minorityInterest": null,
                    "netIncome": "4700000.00",
                    "sellingGeneralAdministrative": "35200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48200000.00",
                    "reconciledDepreciation": "1100000.00",
                    "ebit": "12700000.00",
                    "ebitda": "13700000.00",
                    "depreciationAndAmortization": "1000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12700000.00",
                    "otherOperatingExpenses": "373400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2800000.00",
                    "totalRevenue": "386100000.00",
                    "totalOperatingExpenses": "35500000.00",
                    "costOfRevenue": "337900000.00",
                    "totalOtherIncomeExpenseNet": "-5200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3400000.00",
                    "minorityInterest": null,
                    "netIncome": "2100000.00",
                    "sellingGeneralAdministrative": "26600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34200000.00",
                    "reconciledDepreciation": "800000.00",
                    "ebit": "7500000.00",
                    "ebitda": "8300000.00",
                    "depreciationAndAmortization": "800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7500000.00",
                    "otherOperatingExpenses": "256500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1300000.00",
                    "totalRevenue": "264000000.00",
                    "totalOperatingExpenses": "26700000.00",
                    "costOfRevenue": "229800000.00",
                    "totalOtherIncomeExpenseNet": "-4100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1900000.00",
                    "minorityInterest": null,
                    "netIncome": "1200000.00",
                    "sellingGeneralAdministrative": "18800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25600000.00",
                    "reconciledDepreciation": "500000.00",
                    "ebit": "6300000.00",
                    "ebitda": "6800000.00",
                    "depreciationAndAmortization": "500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6300000.00",
                    "otherOperatingExpenses": "189900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "700000.00",
                    "totalRevenue": "196200000.00",
                    "totalOperatingExpenses": "19300000.00",
                    "costOfRevenue": "170600000.00",
                    "totalOtherIncomeExpenseNet": "-4400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1500000.00",
                    "minorityInterest": null,
                    "netIncome": "900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3100000.00",
                    "ebitda": "3500000.00",
                    "depreciationAndAmortization": "400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3100000.00",
                    "otherOperatingExpenses": "124000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "600000.00",
                    "totalRevenue": "127100000.00",
                    "totalOperatingExpenses": "11700000.00",
                    "costOfRevenue": "112300000.00",
                    "totalOtherIncomeExpenseNet": "-1600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "800000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106400000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "106400000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106400000.00",
                    "otherOperatingExpenses": "106400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-800000.00",
                    "totalRevenue": "106400000.00",
                    "totalOperatingExpenses": "106400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-106400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "700000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106300000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "106300000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106300000.00",
                    "otherOperatingExpenses": "106300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-700000.00",
                    "totalRevenue": "106300000.00",
                    "totalOperatingExpenses": "106300000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-106300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "172800000.00",
                    "minorityInterest": null,
                    "netIncome": "118700000.00",
                    "sellingGeneralAdministrative": "1577000000.00",
                    "sellingAndMarketingExpenses": "101200000.00",
                    "grossProfit": "2382900000.00",
                    "reconciledDepreciation": "141300000.00",
                    "ebit": "361900000.00",
                    "ebitda": "503200000.00",
                    "depreciationAndAmortization": "141300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "541300000.00",
                    "otherOperatingExpenses": "14612300000.00",
                    "interestExpense": "194800000.00",
                    "taxProvision": "54100000.00",
                    "interestIncome": "194800000.00",
                    "netInterestIncome": "-194700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54100000.00",
                    "totalRevenue": "15153600000.00",
                    "totalOperatingExpenses": "1841600000.00",
                    "costOfRevenue": "12770700000.00",
                    "totalOtherIncomeExpenseNet": "-368500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "118700000.00",
                    "netIncomeApplicableToCommonShares": "118700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "256100000.00",
                    "minorityInterest": null,
                    "netIncome": "216000000.00",
                    "sellingGeneralAdministrative": "1492500000.00",
                    "sellingAndMarketingExpenses": "84500000.00",
                    "grossProfit": "2192800000.00",
                    "reconciledDepreciation": "130400000.00",
                    "ebit": "454700000.00",
                    "ebitda": "585100000.00",
                    "depreciationAndAmortization": "130400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "465400000.00",
                    "otherOperatingExpenses": "13758900000.00",
                    "interestExpense": "204300000.00",
                    "taxProvision": "40100000.00",
                    "interestIncome": "204000000.00",
                    "netInterestIncome": "-204300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40100000.00",
                    "totalRevenue": "14224300000.00",
                    "totalOperatingExpenses": "1727400000.00",
                    "costOfRevenue": "12031500000.00",
                    "totalOtherIncomeExpenseNet": "-209300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "216000000.00",
                    "netIncomeApplicableToCommonShares": "216000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "241900000.00",
                    "minorityInterest": null,
                    "netIncome": "178200000.00",
                    "sellingGeneralAdministrative": "1508300000.00",
                    "sellingAndMarketingExpenses": "92200000.00",
                    "grossProfit": "2245700000.00",
                    "reconciledDepreciation": "121700000.00",
                    "ebit": "423700000.00",
                    "ebitda": "547900000.00",
                    "depreciationAndAmortization": "124200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "502900000.00",
                    "otherOperatingExpenses": "13869500000.00",
                    "interestExpense": "180800000.00",
                    "taxProvision": "56200000.00",
                    "interestIncome": "100000.00",
                    "netInterestIncome": "-172700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63700000.00",
                    "totalRevenue": "14372400000.00",
                    "totalOperatingExpenses": "1742800000.00",
                    "costOfRevenue": "12126700000.00",
                    "totalOtherIncomeExpenseNet": "-261000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51400000.00",
                    "netIncomeApplicableToCommonShares": "178200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "190000000.00",
                    "minorityInterest": null,
                    "netIncome": "88500000.00",
                    "sellingGeneralAdministrative": "1459700000.00",
                    "sellingAndMarketingExpenses": "95400000.00",
                    "grossProfit": "2317000000.00",
                    "reconciledDepreciation": "127500000.00",
                    "ebit": "314200000.00",
                    "ebitda": "428100000.00",
                    "depreciationAndAmortization": "113900000.00",
                    "nonOperatingIncomeNetOther": "200000.00",
                    "operatingIncome": "634400000.00",
                    "otherOperatingExpenses": "13366700000.00",
                    "interestExpense": "123500000.00",
                    "taxProvision": "101500000.00",
                    "interestIncome": "124200000.00",
                    "netInterestIncome": "-124200000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "320400000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "101500000.00",
                    "totalRevenue": "14001100000.00",
                    "totalOperatingExpenses": "1682600000.00",
                    "costOfRevenue": "11684100000.00",
                    "totalOtherIncomeExpenseNet": "-444400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88500000.00",
                    "netIncomeApplicableToCommonShares": "88500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "458200000.00",
                    "minorityInterest": null,
                    "netIncome": "348900000.00",
                    "sellingGeneralAdministrative": "1213100000.00",
                    "sellingAndMarketingExpenses": "61600000.00",
                    "grossProfit": "1914300000.00",
                    "reconciledDepreciation": "101100000.00",
                    "ebit": "518100000.00",
                    "ebitda": "611900000.00",
                    "depreciationAndAmortization": "93800000.00",
                    "nonOperatingIncomeNetOther": "-15500000.00",
                    "operatingIncome": "538400000.00",
                    "otherOperatingExpenses": "11858000000.00",
                    "interestExpense": "63200000.00",
                    "taxProvision": "109300000.00",
                    "interestIncome": "64700000.00",
                    "netInterestIncome": "-64700000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "100000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "109300000.00",
                    "totalRevenue": "12396400000.00",
                    "totalOperatingExpenses": "1375900000.00",
                    "costOfRevenue": "10482100000.00",
                    "totalOtherIncomeExpenseNet": "-80200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "348900000.00",
                    "netIncomeApplicableToCommonShares": "348900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34800000.00",
                    "minorityInterest": null,
                    "netIncome": "-51400000.00",
                    "sellingGeneralAdministrative": "986500000.00",
                    "sellingAndMarketingExpenses": "42200000.00",
                    "grossProfit": "1423600000.00",
                    "reconciledDepreciation": "87575000.00",
                    "ebit": "31400000.00",
                    "ebitda": "119000000.00",
                    "depreciationAndAmortization": "87600000.00",
                    "nonOperatingIncomeNetOther": "97000.00",
                    "operatingIncome": "33900000.00",
                    "otherOperatingExpenses": "9733100000.00",
                    "interestExpense": "69139000.00",
                    "taxProvision": "15900000.00",
                    "interestIncome": "68800000.00",
                    "netInterestIncome": "-68800000.00",
                    "extraordinaryItems": "-721000.00",
                    "nonRecurring": "270017000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15900000.00",
                    "totalRevenue": "9767000000.00",
                    "totalOperatingExpenses": "1389700000.00",
                    "costOfRevenue": "8343400000.00",
                    "totalOtherIncomeExpenseNet": "-68700000.00",
                    "discontinuedOperations": "-721000.00",
                    "netIncomeFromContinuingOps": "-50664000.00",
                    "netIncomeApplicableToCommonShares": "-51385000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "199600000.00",
                    "minorityInterest": null,
                    "netIncome": "144100000.00",
                    "sellingGeneralAdministrative": "1038543000.00",
                    "sellingAndMarketingExpenses": "60831000.00",
                    "grossProfit": "1521000000.00",
                    "reconciledDepreciation": "89954000.00",
                    "ebit": "301100000.00",
                    "ebitda": "391000000.00",
                    "depreciationAndAmortization": "89900000.00",
                    "nonOperatingIncomeNetOther": "-6589000.00",
                    "operatingIncome": "307700000.00",
                    "otherOperatingExpenses": "10146600000.00",
                    "interestExpense": "104348000.00",
                    "taxProvision": "55108000.00",
                    "interestIncome": "100926000.00",
                    "netInterestIncome": "-104348000.00",
                    "extraordinaryItems": "-400000.00",
                    "nonRecurring": "20768000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "55100000.00",
                    "totalRevenue": "10454300000.00",
                    "totalOperatingExpenses": "1213300000.00",
                    "costOfRevenue": "8933300000.00",
                    "totalOtherIncomeExpenseNet": "-108100000.00",
                    "discontinuedOperations": "-400000.00",
                    "netIncomeFromContinuingOps": "144537000.00",
                    "netIncomeApplicableToCommonShares": "144137000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75312000.00",
                    "minorityInterest": null,
                    "netIncome": "51650000.00",
                    "sellingGeneralAdministrative": "1082191000.00",
                    "sellingAndMarketingExpenses": "63134000.00",
                    "grossProfit": "1446125000.00",
                    "reconciledDepreciation": "94234000.00",
                    "ebit": "177769000.00",
                    "ebitda": "272003000.00",
                    "depreciationAndAmortization": "94234000.00",
                    "nonOperatingIncomeNetOther": "106000.00",
                    "operatingIncome": "177663000.00",
                    "otherOperatingExpenses": "9773967000.00",
                    "interestExpense": "102519000.00",
                    "taxProvision": "22922000.00",
                    "interestIncome": "99857000.00",
                    "netInterestIncome": "-102919000.00",
                    "extraordinaryItems": "-740000.00",
                    "nonRecurring": "29514000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "22922000.00",
                    "totalRevenue": "9951630000.00",
                    "totalOperatingExpenses": "1268462000.00",
                    "costOfRevenue": "8505505000.00",
                    "totalOtherIncomeExpenseNet": "-102351000.00",
                    "discontinuedOperations": "-740000.00",
                    "netIncomeFromContinuingOps": "52390000.00",
                    "netIncomeApplicableToCommonShares": "51650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108124000.00",
                    "minorityInterest": null,
                    "netIncome": "92983000.00",
                    "sellingGeneralAdministrative": "1086210000.00",
                    "sellingAndMarketingExpenses": "61563000.00",
                    "grossProfit": "1457676000.00",
                    "reconciledDepreciation": "89587000.00",
                    "ebit": "197043000.00",
                    "ebitda": "286630000.00",
                    "depreciationAndAmortization": "89587000.00",
                    "nonOperatingIncomeNetOther": "-14522000.00",
                    "operatingIncome": "211565000.00",
                    "otherOperatingExpenses": "9655643000.00",
                    "interestExpense": "86083000.00",
                    "taxProvision": "13971000.00",
                    "interestIncome": "88462000.00",
                    "netInterestIncome": "-86183000.00",
                    "extraordinaryItems": "27230000.00",
                    "nonRecurring": "9394000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "13971000.00",
                    "totalRevenue": "9867208000.00",
                    "totalOperatingExpenses": "1246111000.00",
                    "costOfRevenue": "8409532000.00",
                    "totalOtherIncomeExpenseNet": "-103441000.00",
                    "discontinuedOperations": "-1170000.00",
                    "netIncomeFromContinuingOps": "94153000.00",
                    "netIncomeApplicableToCommonShares": "92983000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "155212000.00",
                    "minorityInterest": null,
                    "netIncome": "93193000.00",
                    "sellingGeneralAdministrative": "1049182000.00",
                    "sellingAndMarketingExpenses": "61674000.00",
                    "grossProfit": "1429274000.00",
                    "reconciledDepreciation": null,
                    "ebit": "225459000.00",
                    "ebitda": "303640000.00",
                    "depreciationAndAmortization": "78181000.00",
                    "nonOperatingIncomeNetOther": "125000.00",
                    "operatingIncome": "232909000.00",
                    "otherOperatingExpenses": "9498870000.00",
                    "interestExpense": "72788000.00",
                    "taxProvision": "60696000.00",
                    "interestIncome": "77393000.00",
                    "netInterestIncome": "-72888000.00",
                    "extraordinaryItems": "-1323000.00",
                    "nonRecurring": "8063000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "60696000.00",
                    "totalRevenue": "9731779000.00",
                    "totalOperatingExpenses": "1196365000.00",
                    "costOfRevenue": "8302505000.00",
                    "totalOtherIncomeExpenseNet": "-77697000.00",
                    "discontinuedOperations": "-1323000.00",
                    "netIncomeFromContinuingOps": "94516000.00",
                    "netIncomeApplicableToCommonShares": "93193000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "145156000.00",
                    "minorityInterest": null,
                    "netIncome": "86311000.00",
                    "sellingGeneralAdministrative": "1048935000.00",
                    "sellingAndMarketingExpenses": "61630000.00",
                    "grossProfit": "1414612000.00",
                    "reconciledDepreciation": null,
                    "ebit": "207725000.00",
                    "ebitda": "277167000.00",
                    "depreciationAndAmortization": "69442000.00",
                    "nonOperatingIncomeNetOther": "99000.00",
                    "operatingIncome": "217293000.00",
                    "otherOperatingExpenses": "9407006000.00",
                    "interestExpense": "64858000.00",
                    "taxProvision": "57065000.00",
                    "interestIncome": "71554000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-1780000.00",
                    "nonRecurring": "17955000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "57065000.00",
                    "totalRevenue": "9624299000.00",
                    "totalOperatingExpenses": "1197319000.00",
                    "costOfRevenue": "8209687000.00",
                    "totalOtherIncomeExpenseNet": "-72137000.00",
                    "discontinuedOperations": "-1780000.00",
                    "netIncomeFromContinuingOps": "88091000.00",
                    "netIncomeApplicableToCommonShares": "86311000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "161727000.00",
                    "minorityInterest": null,
                    "netIncome": "97217000.00",
                    "sellingGeneralAdministrative": "1009996000.00",
                    "sellingAndMarketingExpenses": "57437000.00",
                    "grossProfit": "1365900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "220910000.00",
                    "ebitda": "280329000.00",
                    "depreciationAndAmortization": "59419000.00",
                    "nonOperatingIncomeNetOther": "97000.00",
                    "operatingIncome": "233613000.00",
                    "otherOperatingExpenses": "8963486000.00",
                    "interestExpense": "71783000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "6594000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "63168000.00",
                    "totalRevenue": "9197099000.00",
                    "totalOperatingExpenses": "1132287000.00",
                    "costOfRevenue": "7831199000.00",
                    "totalOtherIncomeExpenseNet": "-71886000.00",
                    "discontinuedOperations": "-1342000.00",
                    "netIncomeFromContinuingOps": "98559000.00",
                    "netIncomeApplicableToCommonShares": "97217000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "129021000.00",
                    "minorityInterest": null,
                    "netIncome": "81618000.00",
                    "sellingGeneralAdministrative": "946516000.00",
                    "sellingAndMarketingExpenses": "56609000.00",
                    "grossProfit": "1301607000.00",
                    "reconciledDepreciation": null,
                    "ebit": "192944000.00",
                    "ebitda": "248552000.00",
                    "depreciationAndAmortization": "55608000.00",
                    "nonOperatingIncomeNetOther": "-28143000.00",
                    "operatingIncome": "234603000.00",
                    "otherOperatingExpenses": "8608565000.00",
                    "interestExpense": "65473000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "9872000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "44343000.00",
                    "totalRevenue": "8843168000.00",
                    "totalOperatingExpenses": "1067004000.00",
                    "costOfRevenue": "7541561000.00",
                    "totalOtherIncomeExpenseNet": "-105582000.00",
                    "discontinuedOperations": "-3060000.00",
                    "netIncomeFromContinuingOps": "84678000.00",
                    "netIncomeApplicableToCommonShares": "81618000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "141233000.00",
                    "minorityInterest": null,
                    "netIncome": "89101000.00",
                    "sellingGeneralAdministrative": "898677000.00",
                    "sellingAndMarketingExpenses": "50349000.00",
                    "grossProfit": "1235153000.00",
                    "reconciledDepreciation": null,
                    "ebit": "205212000.00",
                    "ebitda": "252691000.00",
                    "depreciationAndAmortization": "47479000.00",
                    "nonOperatingIncomeNetOther": "-19625000.00",
                    "operatingIncome": "240402000.00",
                    "otherOperatingExpenses": "8125066000.00",
                    "interestExpense": "66447000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "440000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "49972000.00",
                    "totalRevenue": "8365468000.00",
                    "totalOperatingExpenses": "994751000.00",
                    "costOfRevenue": "7130315000.00",
                    "totalOtherIncomeExpenseNet": "-99169000.00",
                    "discontinuedOperations": "-2160000.00",
                    "netIncomeFromContinuingOps": "91261000.00",
                    "netIncomeApplicableToCommonShares": "91261000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "133262000.00",
                    "minorityInterest": null,
                    "netIncome": "76254000.00",
                    "sellingGeneralAdministrative": "850296000.00",
                    "sellingAndMarketingExpenses": "49128000.00",
                    "grossProfit": "1158611000.00",
                    "reconciledDepreciation": null,
                    "ebit": "196307000.00",
                    "ebitda": "239792000.00",
                    "depreciationAndAmortization": "43485000.00",
                    "nonOperatingIncomeNetOther": "-8498000.00",
                    "operatingIncome": "219541000.00",
                    "otherOperatingExpenses": "7301265000.00",
                    "interestExpense": "86545000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1151000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "51731000.00",
                    "totalRevenue": "7520806000.00",
                    "totalOperatingExpenses": "939070000.00",
                    "costOfRevenue": "6362195000.00",
                    "totalOtherIncomeExpenseNet": "-86279000.00",
                    "discontinuedOperations": "-1393000.00",
                    "netIncomeFromContinuingOps": "77647000.00",
                    "netIncomeApplicableToCommonShares": "76254000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83092000.00",
                    "minorityInterest": null,
                    "netIncome": "89929000.00",
                    "sellingGeneralAdministrative": "803162000.00",
                    "sellingAndMarketingExpenses": "43430000.00",
                    "grossProfit": "1064565000.00",
                    "reconciledDepreciation": null,
                    "ebit": "150133000.00",
                    "ebitda": "187081000.00",
                    "depreciationAndAmortization": "36948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "184037000.00",
                    "otherOperatingExpenses": "6394099000.00",
                    "interestExpense": "96676000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15770000.00",
                    "totalRevenue": "6578136000.00",
                    "totalOperatingExpenses": "880528000.00",
                    "costOfRevenue": "5513571000.00",
                    "totalOtherIncomeExpenseNet": "-100945000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "95925000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27892000.00",
                    "minorityInterest": null,
                    "netIncome": "31548000.00",
                    "sellingGeneralAdministrative": "843794000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1032672000.00",
                    "reconciledDepreciation": null,
                    "ebit": "126667000.00",
                    "ebitda": "162758000.00",
                    "depreciationAndAmortization": "36091000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "145113000.00",
                    "otherOperatingExpenses": "5910228000.00",
                    "interestExpense": "111455000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29275000.00",
                    "totalRevenue": "6055341000.00",
                    "totalOperatingExpenses": "887559000.00",
                    "costOfRevenue": "5022669000.00",
                    "totalOtherIncomeExpenseNet": "-117221000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "55610000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-770966000.00",
                    "minorityInterest": null,
                    "netIncome": "-692349000.00",
                    "sellingGeneralAdministrative": "815083000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1122068000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-655063000.00",
                    "ebitda": "-618685000.00",
                    "depreciationAndAmortization": "36378000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-655805000.00",
                    "otherOperatingExpenses": "7663913000.00",
                    "interestExpense": "92693000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-125399000.00",
                    "totalRevenue": "7008108000.00",
                    "totalOperatingExpenses": "1777873000.00",
                    "costOfRevenue": "5886040000.00",
                    "totalOtherIncomeExpenseNet": "-115161000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "189213000.00",
                    "minorityInterest": null,
                    "netIncome": "95502000.00",
                    "sellingGeneralAdministrative": "967706000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1291585000.00",
                    "reconciledDepreciation": null,
                    "ebit": "296573000.00",
                    "ebitda": "330434000.00",
                    "depreciationAndAmortization": "33861000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "296573000.00",
                    "otherOperatingExpenses": "8040360000.00",
                    "interestExpense": "107433000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74377000.00",
                    "totalRevenue": "8336933000.00",
                    "totalOperatingExpenses": "995012000.00",
                    "costOfRevenue": "7045348000.00",
                    "totalOtherIncomeExpenseNet": "-107360000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "114836000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "162322000.00",
                    "minorityInterest": null,
                    "netIncome": "81117000.00",
                    "sellingGeneralAdministrative": "939825000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1228291000.00",
                    "reconciledDepreciation": null,
                    "ebit": "262153000.00",
                    "ebitda": "288516000.00",
                    "depreciationAndAmortization": "26363000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "262153000.00",
                    "otherOperatingExpenses": "7722926000.00",
                    "interestExpense": "102394000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65490000.00",
                    "totalRevenue": "7985079000.00",
                    "totalOperatingExpenses": "966138000.00",
                    "costOfRevenue": "6756788000.00",
                    "totalOtherIncomeExpenseNet": "-99831000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "98566000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "168175000.00",
                    "minorityInterest": null,
                    "netIncome": "91861000.00",
                    "sellingGeneralAdministrative": "939177000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1117171000.00",
                    "reconciledDepreciation": null,
                    "ebit": "245689000.00",
                    "ebitda": "268458000.00",
                    "depreciationAndAmortization": "22769000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "245689000.00",
                    "otherOperatingExpenses": "7073111000.00",
                    "interestExpense": "96357000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62462000.00",
                    "totalRevenue": "7318800000.00",
                    "totalOperatingExpenses": "871482000.00",
                    "costOfRevenue": "6201629000.00",
                    "totalOtherIncomeExpenseNet": "-77514000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "101791000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "142085000.00",
                    "minorityInterest": null,
                    "netIncome": "86071000.00",
                    "sellingGeneralAdministrative": "898215000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "992254000.00",
                    "reconciledDepreciation": null,
                    "ebit": "205783000.00",
                    "ebitda": "223961000.00",
                    "depreciationAndAmortization": "18178000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "205783000.00",
                    "otherOperatingExpenses": "6264267000.00",
                    "interestExpense": "75495000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53940000.00",
                    "totalRevenue": "6470050000.00",
                    "totalOperatingExpenses": "786471000.00",
                    "costOfRevenue": "5477796000.00",
                    "totalOtherIncomeExpenseNet": "-63698000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "95711000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "133026000.00",
                    "minorityInterest": null,
                    "netIncome": "71560000.00",
                    "sellingGeneralAdministrative": "855361000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1064649000.00",
                    "reconciledDepreciation": null,
                    "ebit": "209772000.00",
                    "ebitda": "223530000.00",
                    "depreciationAndAmortization": "13758000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "209772000.00",
                    "otherOperatingExpenses": "6739881000.00",
                    "interestExpense": "21037000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45721000.00",
                    "totalRevenue": "6949653000.00",
                    "totalOperatingExpenses": "854877000.00",
                    "costOfRevenue": "5885004000.00",
                    "totalOtherIncomeExpenseNet": "-76746000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "87835000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "176860000.00",
                    "minorityInterest": null,
                    "netIncome": "106564000.00",
                    "sellingGeneralAdministrative": "847195000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1007416000.00",
                    "reconciledDepreciation": null,
                    "ebit": "235851000.00",
                    "ebitda": "246023000.00",
                    "depreciationAndAmortization": "10172000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "235851000.00",
                    "otherOperatingExpenses": "6186900000.00",
                    "interestExpense": "24524000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "67230000.00",
                    "totalRevenue": "6422751000.00",
                    "totalOperatingExpenses": "771565000.00",
                    "costOfRevenue": "5415335000.00",
                    "totalOtherIncomeExpenseNet": "-58991000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "108509000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "132207000.00",
                    "minorityInterest": null,
                    "netIncome": "79329000.00",
                    "sellingGeneralAdministrative": "747656000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "847001000.00",
                    "reconciledDepreciation": null,
                    "ebit": "194594000.00",
                    "ebitda": "220698000.00",
                    "depreciationAndAmortization": "26104000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "194594000.00",
                    "otherOperatingExpenses": "5242715000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51096000.00",
                    "totalRevenue": "5437309000.00",
                    "totalOperatingExpenses": "652407000.00",
                    "costOfRevenue": "4590308000.00",
                    "totalOtherIncomeExpenseNet": "-62387000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "79329000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117893000.00",
                    "minorityInterest": null,
                    "netIncome": "74172000.00",
                    "sellingGeneralAdministrative": "633356000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "816589000.00",
                    "reconciledDepreciation": null,
                    "ebit": "200544000.00",
                    "ebitda": "223551000.00",
                    "depreciationAndAmortization": "23007000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "200544000.00",
                    "otherOperatingExpenses": "5243757000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45013000.00",
                    "totalRevenue": "5444301000.00",
                    "totalOperatingExpenses": "616045000.00",
                    "costOfRevenue": "4627712000.00",
                    "totalOtherIncomeExpenseNet": "-82651000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "74172000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72900000.00",
                    "minorityInterest": null,
                    "netIncome": "44600000.00",
                    "sellingGeneralAdministrative": "326900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "467500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11580000.00",
                    "ebitda": "23280000.00",
                    "depreciationAndAmortization": "11700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11580000.00",
                    "otherOperatingExpenses": "3299720000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28300000.00",
                    "totalRevenue": "3311300000.00",
                    "totalOperatingExpenses": "455920000.00",
                    "costOfRevenue": "2843800000.00",
                    "totalOtherIncomeExpenseNet": "61320000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29700000.00",
                    "minorityInterest": null,
                    "netIncome": "18600000.00",
                    "sellingGeneralAdministrative": "150100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "207400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52700000.00",
                    "ebitda": "57300000.00",
                    "depreciationAndAmortization": "4600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52700000.00",
                    "otherOperatingExpenses": "1551000000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11100000.00",
                    "totalRevenue": "1603700000.00",
                    "totalOperatingExpenses": "154700000.00",
                    "costOfRevenue": "1396300000.00",
                    "totalOtherIncomeExpenseNet": "-23000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-04-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5900000.00",
                    "minorityInterest": null,
                    "netIncome": "3700000.00",
                    "sellingGeneralAdministrative": "48500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14900000.00",
                    "ebitda": "16200000.00",
                    "depreciationAndAmortization": "1300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14900000.00",
                    "otherOperatingExpenses": "521100000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2200000.00",
                    "totalRevenue": "536000000.00",
                    "totalOperatingExpenses": "48100000.00",
                    "costOfRevenue": "473000000.00",
                    "totalOtherIncomeExpenseNet": "-9000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4900000.00",
                    "minorityInterest": null,
                    "netIncome": "3000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11100000.00",
                    "ebitda": "12200000.00",
                    "depreciationAndAmortization": "1100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11100000.00",
                    "otherOperatingExpenses": "365800000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1900000.00",
                    "totalRevenue": "376900000.00",
                    "totalOperatingExpenses": "33700000.00",
                    "costOfRevenue": "332100000.00",
                    "totalOtherIncomeExpenseNet": "-6200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Sonic Automotive Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
