Fundamentals - AlphaKey Financial

Name	Title	Year Born
Mr. Yoke Min Pang DipBA, Ph.D.	CEO & Executive Chairman	1952
Mr. Wei Meng Pang BCom	Chief Commercial Officer & Executive Director	1980
Ms. Chia Iris	Chief Financial Officer	NA
Mr. Boon Hwee Lau	Chief Operating Officer	1963
Ms. Moi Heyang Lin A.C.I.S.	Joint Company Secretary	NA
Ms. Pei Chan Tang A.C.I.S.	Joint Company Secretary	NA
Valuation Metrics

▼
Enterprise Value: $110.38M
Trailing P/E: 8.60
Forward P/E: 7.89
Financial Highlights

▼
Market Cap: $125.51M
EBITDA: $11.61M
P/E Ratio: $8.60
PEG Ratio: $0.58
Book Value: $0.09
Dividend/Share: $0.00
Dividend Yield: 1.22%
Earnings/Share: $0.01
Profit Margin: 28.59%
Operating Margin: -1.38%
ROA (TTM): 3.45%
ROE (TTM): 17.81%
Revenue (TTM): $55.19M
Revenue/Share (TTM): $0.04
Earnings Growth (YOY): -40.60%
Revenue Growth (YOY): 24.30%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$14.38M	$N/A	$123.58M	$28.85M	$94.87M
2024-12-31	$17.83M	$N/A	$115.76M	$35.96M	$79.96M
2023-12-31	$26.68M	$N/A	$108.13M	$70.42M	$37.87M
2022-12-31	$25.60M	$N/A	$110.54M	$86.81M	$23.83M
2021-12-31	$21.59M	$N/A	$292.38M	$637.45M	$-333.26M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.91x	0.00x	0.23x	53.11x	0.00x
2024-12-31	1.79x	0.00x	0.31x	26.01x	0.00x
2023-12-31	2.15x	0.75x	0.65x	11.76x	2.42x
2022-12-31	1.64x	1.25x	0.79x	-2.82x	-3.63x
2021-12-31	0.40x	0.00x	2.18x	-4.67x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "RXS",
        "Type": "Common Stock",
        "Name": "Pacific Radiance Ltd.",
        "Exchange": "SG",
        "CurrencyCode": "SGD",
        "CurrencyName": "Singapore Dollar",
        "CurrencySymbol": "S$",
        "CountryName": "Singapore",
        "CountryISO": "SG",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Marine Shipping",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "Pacific Radiance Ltd., an investment holding company, provides integrated offshore and marine services. It operates in two segments, the Ship Management and Shipyard. The company offers vessel chartering and ship management; ship agency services, which facilitate port clearances, logistics support, and vessel provisioning for operations; and project management services, which deliver turnkey solutions for offshore energy projects, including logistics coordination and operational execution. It also provides ship repair and maintenance services; fabrication and conversion, which customizes vessels for specialized applications and modifications and upgrades to meet operational requirements; and integrated subsea solutions. In addition, the company is involved in ship brokering; ship management and operations; and marine vessels operations and management matters. It serves offshore oil and gas, and wind industries in Asia, Brunei, Indonesia, Thailand, Singapore, and the Middle East. The company was founded in 2002 and is headquartered in Singapore. Pacific Radiance Ltd. operates as a subsidiary of YM Investco Pte Ltd.",
        "Address": "15 Pandan Road, Singapore, Singapore, 609263",
        "AddressData": {
            "Street": "15 Pandan Road",
            "City": "Singapore",
            "Country": "Singapore",
            "ZIP": "609263"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Yoke Min  Pang DipBA, Ph.D.",
                "Title": "CEO & Executive Chairman",
                "YearBorn": "1952"
            },
            {
                "Name": "Mr. Wei Meng  Pang BCom",
                "Title": "Chief Commercial Officer & Executive Director",
                "YearBorn": "1980"
            },
            {
                "Name": "Ms. Chia  Iris",
                "Title": "Chief Financial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Boon Hwee  Lau",
                "Title": "Chief Operating Officer",
                "YearBorn": "1963"
            },
            {
                "Name": "Ms. Moi Heyang  Lin A.C.I.S.",
                "Title": "Joint Company Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Pei Chan  Tang A.C.I.S.",
                "Title": "Joint Company Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "65 6238 8881",
        "WebURL": "https://www.pacificradiance.com",
        "LogoURL": "",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 125513760,
        "MarketCapitalizationMln": 125.5138,
        "EBITDA": 11609000,
        "PERatio": 8.6,
        "PEGRatio": 0.576,
        "WallStreetTargetPrice": 0.141,
        "BookValue": 0.0855,
        "DividendShare": 0.001,
        "DividendYield": 0.0122,
        "EarningsShare": 0.01,
        "EPSEstimateCurrentYear": 0.01,
        "EPSEstimateNextYear": 0.011,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2025-12-31",
        "ProfitMargin": 0.2859,
        "OperatingMarginTTM": -0.0138,
        "ReturnOnAssetsTTM": 0.0345,
        "ReturnOnEquityTTM": 0.1781,
        "RevenueTTM": 55187000,
        "RevenuePerShareTTM": 0.038,
        "QuarterlyRevenueGrowthYOY": 0.243,
        "GrossProfitTTM": 22175000,
        "DilutedEpsTTM": 0.01,
        "QuarterlyEarningsGrowthYOY": -0.406
    },
    "Valuation": {
        "TrailingPE": 8.6,
        "ForwardPE": 7.8927,
        "PriceSalesTTM": 2.2727,
        "PriceBookMRQ": 0.95,
        "EnterpriseValue": 110383610,
        "EnterpriseValueRevenue": 1.5526,
        "EnterpriseValueEbitda": 4.3413
    },
    "SharesStats": {
        "SharesOutstanding": 1459462218,
        "SharesFloat": 433804846,
        "PercentInsiders": 72.87700000000001,
        "PercentInstitutions": 4.131,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.682,
        "52WeekHigh": 0.1306,
        "52WeekLow": 0.0373,
        "50DayMA": 0.0882,
        "200DayMA": 0.0949,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0.0213,
        "PayoutRatio": 0.0382,
        "DividendDate": null,
        "ExDividendDate": "2026-05-06",
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2022-09-12",
        "NumberDividendsByYear": [
            {
                "Year": 2014,
                "Count": 1
            },
            {
                "Year": 2015,
                "Count": 1
            },
            {
                "Year": 2016,
                "Count": 1
            },
            {
                "Year": 2025,
                "Count": 1
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [],
        "quarterly": []
    },
    "Earnings": {
        "History": {
            "2024-12-31": {
                "reportDate": "2025-03-03",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0087,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0214,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-11-14",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0072,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-08-11",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0017,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-05-12",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0073,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-02-27",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0038,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.8395,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-12",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0152,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-12",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.453,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.5309,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-11",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.1269,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-12",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.1134,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-12",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0474,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-02-26",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.6708,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-12",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.1841,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-14",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.1566,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-14",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0459,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-02-24",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.9607,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-12",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.1699,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-13",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.1997,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-05-13",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0703,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-01",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -1.2686,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-09",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0592,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-08-13",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.1134,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-11",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.2049,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-02-22",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -4.8742,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-10",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.2174,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-14",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.136,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-12",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.2534,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-02-23",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.6191,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-11-08",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.295,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-08-12",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.9482,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-05-12",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.1137,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-02-25",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0435,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-11-12",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0278,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-08-13",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0616,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-05-14",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0146,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-02-26",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0781,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-11-13",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.1951,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-08-14",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.4839,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-05-14",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.27,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-02-26",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.2441,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1000",
                "earningsEstimateAvg": "0.0110",
                "earningsEstimateLow": "0.0110",
                "earningsEstimateHigh": "0.0110",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1000",
                "revenueEstimateAvg": "55050000.00",
                "revenueEstimateLow": "55050000.00",
                "revenueEstimateHigh": "55050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0295",
                "epsTrendCurrent": "0.0110",
                "epsTrend7daysAgo": "0.0110",
                "epsTrend30daysAgo": "0.0110",
                "epsTrend60daysAgo": "0.0050",
                "epsTrend90daysAgo": "0.0050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.0282",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0103",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0282",
                "revenueEstimateAvg": "53470000.00",
                "revenueEstimateLow": "53470000.00",
                "revenueEstimateHigh": "53470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0311",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0458",
                "epsTrend30daysAgo": "0.0458",
                "epsTrend60daysAgo": "0.0458",
                "epsTrend90daysAgo": "0.0458",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "16.7333",
                "earningsEstimateAvg": "0.0426",
                "earningsEstimateLow": "0.0090",
                "earningsEstimateHigh": "0.0761",
                "earningsEstimateYearAgoEps": "0.0024",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "16.7333",
                "revenueEstimateAvg": "51015000.00",
                "revenueEstimateLow": "49430000.00",
                "revenueEstimateHigh": "52600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1636",
                "epsTrendCurrent": "0.0426",
                "epsTrend7daysAgo": "0.0426",
                "epsTrend30daysAgo": "0.0426",
                "epsTrend60daysAgo": "0.0286",
                "epsTrend90daysAgo": "0.0286",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0121",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0242",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "42500000.00",
                "revenueEstimateLow": "42000000.00",
                "revenueEstimateHigh": "43000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0121",
                "epsTrend7daysAgo": "0.0242",
                "epsTrend30daysAgo": "0.0242",
                "epsTrend60daysAgo": "0.0242",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "100900000.00",
                "revenueEstimateLow": "100900000.00",
                "revenueEstimateHigh": "100900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1510",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "87700000.00",
                "revenueEstimateLow": "87700000.00",
                "revenueEstimateHigh": "87700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0390",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "87700000.00",
                "revenueEstimateLow": "87700000.00",
                "revenueEstimateHigh": "87700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0390",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "87700000.00",
                "revenueEstimateLow": "87700000.00",
                "revenueEstimateHigh": "87700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0390",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.0087
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.0376
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.3039
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.7238
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.9656
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -1.4006
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -1.6461
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -5.481
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -1.976
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.0605
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.0271
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.2441
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "126497000.00",
                    "intangibleAssets": "6423000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "28853000.00",
                    "totalStockholderEquity": "97783000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12514000.00",
                    "commonStock": null,
                    "capitalStock": "206321000.00",
                    "retainedEarnings": "-102209000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14383000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17643000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51316000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14122000.00",
                    "longTermDebt": "0.00",
                    "inventory": "6668000.00",
                    "accountsPayable": "4302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75181000.00",
                    "capitalLeaseObligations": "7170000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11210000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "101511000.00",
                    "propertyPlantAndEquipmentNet": "51234000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33673000.00",
                    "netInvestedCapital": "97783000.00",
                    "commonStockSharesOutstanding": "1455218326.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "114325000.00",
                    "intangibleAssets": "140000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "23891000.00",
                    "totalStockholderEquity": "90592000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9048000.00",
                    "commonStock": null,
                    "capitalStock": "205844000.00",
                    "retainedEarnings": "-109195000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16002000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41749000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8133000.00",
                    "longTermDebt": null,
                    "inventory": "380000.00",
                    "accountsPayable": "5999000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72576000.00",
                    "capitalLeaseObligations": "7298000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7889000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "63637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25747000.00",
                    "netInvestedCapital": "90592000.00",
                    "commonStockSharesOutstanding": "1447992902.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "115759000.00",
                    "intangibleAssets": "6518000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "35959000.00",
                    "totalStockholderEquity": "79963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16867000.00",
                    "commonStock": null,
                    "capitalStock": "205844000.00",
                    "retainedEarnings": "-117439000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17834000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26255000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47117000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8377000.00",
                    "longTermDebt": "0.00",
                    "inventory": "215000.00",
                    "accountsPayable": "7241000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68642000.00",
                    "capitalLeaseObligations": "7012000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "98513000.00",
                    "propertyPlantAndEquipmentNet": "53372000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20862000.00",
                    "netInvestedCapital": "79963000.00",
                    "commonStockSharesOutstanding": "1447992902.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "110863000.00",
                    "intangibleAssets": "140000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "40348000.00",
                    "totalStockholderEquity": "70674000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21100000.00",
                    "commonStock": null,
                    "capitalStock": "205844000.00",
                    "retainedEarnings": "-126916000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23394000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30346000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51679000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "61000.00",
                    "netReceivables": "8343000.00",
                    "longTermDebt": "737000.00",
                    "inventory": "100000.00",
                    "accountsPayable": "4530000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59184000.00",
                    "capitalLeaseObligations": "6995000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10002000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "56869000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21333000.00",
                    "netInvestedCapital": "71411000.00",
                    "commonStockSharesOutstanding": "1447992902.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "123582000.00",
                    "intangibleAssets": "6423000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "28853000.00",
                    "totalStockholderEquity": "94868000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12514000.00",
                    "commonStock": null,
                    "capitalStock": "206321000.00",
                    "retainedEarnings": "-105124000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14383000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17643000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51316000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14122000.00",
                    "longTermDebt": "0.00",
                    "inventory": "6668000.00",
                    "accountsPayable": "4302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72266000.00",
                    "capitalLeaseObligations": "7170000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11210000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "101511000.00",
                    "propertyPlantAndEquipmentNet": "57657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33673000.00",
                    "netInvestedCapital": "94868000.00",
                    "commonStockSharesOutstanding": "1455237626.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "115759000.00",
                    "intangibleAssets": "6518000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "35959000.00",
                    "totalStockholderEquity": "79963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16867000.00",
                    "commonStock": null,
                    "capitalStock": "205844000.00",
                    "retainedEarnings": "-117439000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17834000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26255000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47117000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8377000.00",
                    "longTermDebt": "0.00",
                    "inventory": "215000.00",
                    "accountsPayable": "7241000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68642000.00",
                    "capitalLeaseObligations": "7012000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "98513000.00",
                    "propertyPlantAndEquipmentNet": "53372000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20862000.00",
                    "netInvestedCapital": "79963000.00",
                    "commonStockSharesOutstanding": "1447992902.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "108125000.00",
                    "intangibleAssets": "6891000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "70421000.00",
                    "totalStockholderEquity": "37869000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "188878000.00",
                    "retainedEarnings": "-143292000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27844000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3643000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "2021000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59746000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "45000.00",
                    "netReceivables": "6714000.00",
                    "longTermDebt": "28298000.00",
                    "inventory": "117000.00",
                    "accountsPayable": "3074000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48379000.00",
                    "capitalLeaseObligations": "7966000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42577000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "83287000.00",
                    "propertyPlantAndEquipmentNet": "39468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31902000.00",
                    "netInvestedCapital": "68188000.00",
                    "commonStockSharesOutstanding": "520406795.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "110542000.00",
                    "intangibleAssets": "7208000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "86812000.00",
                    "totalStockholderEquity": "23828000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "188878000.00",
                    "retainedEarnings": "-154473000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25596000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41599000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4243000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68078000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23000.00",
                    "netReceivables": "14571000.00",
                    "longTermDebt": "29839000.00",
                    "inventory": "160000.00",
                    "accountsPayable": "12091000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42464000.00",
                    "capitalLeaseObligations": "8167000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3817000.00",
                    "nonCurrentLiabilitiesTotal": "45213000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "77841000.00",
                    "propertyPlantAndEquipmentNet": "33561000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26479000.00",
                    "netInvestedCapital": "53667000.00",
                    "commonStockSharesOutstanding": "520406268.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "292377000.00",
                    "intangibleAssets": "7471000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "637445000.00",
                    "totalStockholderEquity": "-333257000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "162854000.00",
                    "retainedEarnings": "-485863000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "617763000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "439103000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "460694000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "244216000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9000.00",
                    "netReceivables": "22004000.00",
                    "longTermDebt": "0.00",
                    "inventory": "544000.00",
                    "accountsPayable": "13298000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48161000.00",
                    "capitalLeaseObligations": "8314000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9458000.00",
                    "nonCurrentLiabilitiesTotal": "19682000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "72320000.00",
                    "propertyPlantAndEquipmentNet": "36049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-373547000.00",
                    "netInvestedCapital": "127437000.00",
                    "commonStockSharesOutstanding": "82606119.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": [],
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "15777000.00",
                    "changeInCash": "-3642000.00",
                    "beginPeriodCashFlow": "17834000.00",
                    "endPeriodCashFlow": "14383000.00",
                    "totalCashFromOperatingActivities": "-1653000.00",
                    "issuanceOfCapitalStock": "477000.00",
                    "depreciation": "5440000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-547000.00",
                    "changeToInventory": "-3896000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2516000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16992000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-496000.00",
                    "freeCashFlow": "-4169000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "63000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-19519000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "25853000.00",
                    "changeInCash": "-6631000.00",
                    "beginPeriodCashFlow": "24655000.00",
                    "endPeriodCashFlow": "17834000.00",
                    "totalCashFromOperatingActivities": "15557000.00",
                    "issuanceOfCapitalStock": "16966000.00",
                    "depreciation": "4703000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-98000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "20031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9468000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1696000.00",
                    "freeCashFlow": "-4474000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "14524000.00",
                    "changeInCash": "939000.00",
                    "beginPeriodCashFlow": "23607000.00",
                    "endPeriodCashFlow": "24655000.00",
                    "totalCashFromOperatingActivities": "8921000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3241000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "43000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4830000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2053000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "707000.00",
                    "freeCashFlow": "4091000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "331190000.00",
                    "changeInCash": "1978000.00",
                    "beginPeriodCashFlow": "21589000.00",
                    "endPeriodCashFlow": "23607000.00",
                    "totalCashFromOperatingActivities": "1889000.00",
                    "issuanceOfCapitalStock": "723000.00",
                    "depreciation": "3015000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "384000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-709000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4827000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-48391000.00",
                    "freeCashFlow": "489000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "1250000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1489000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-44159000.00",
                    "changeInCash": "3949000.00",
                    "beginPeriodCashFlow": "17641000.00",
                    "endPeriodCashFlow": "21589000.00",
                    "totalCashFromOperatingActivities": "5603000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "12711000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "194000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1901000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1290000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "20246000.00",
                    "freeCashFlow": "3702000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-332482000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "17641000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-118628000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": [],
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14013000.00",
                    "minorityInterest": "-24000.00",
                    "netIncome": "15777000.00",
                    "sellingGeneralAdministrative": "13021000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22175000.00",
                    "reconciledDepreciation": "5440000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15084000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "284000.00",
                    "taxProvision": "-1788000.00",
                    "interestIncome": "654000.00",
                    "netInterestIncome": "370000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "55187000.00",
                    "totalOperatingExpenses": "40103000.00",
                    "costOfRevenue": "33012000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15801000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24162000.00",
                    "minorityInterest": "-2000.00",
                    "netIncome": "25853000.00",
                    "sellingGeneralAdministrative": "13579000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14309000.00",
                    "reconciledDepreciation": "4703000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10742000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "413000.00",
                    "taxProvision": "-1693000.00",
                    "interestIncome": "174000.00",
                    "netInterestIncome": "-239000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "43842000.00",
                    "totalOperatingExpenses": "33100000.00",
                    "costOfRevenue": "29533000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25855000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15466000.00",
                    "minorityInterest": "8000.00",
                    "netIncome": "14524000.00",
                    "sellingGeneralAdministrative": "12444000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12540000.00",
                    "reconciledDepreciation": "3241000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11705000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "995000.00",
                    "taxProvision": "950000.00",
                    "interestIncome": "277000.00",
                    "netInterestIncome": "-718000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "31405000.00",
                    "totalOperatingExpenses": "19700000.00",
                    "costOfRevenue": "18865000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14516000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "335643000.00",
                    "minorityInterest": "-11713000.00",
                    "netIncome": "331190000.00",
                    "sellingGeneralAdministrative": "13259000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13812000.00",
                    "reconciledDepreciation": "3015000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8224000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2915000.00",
                    "taxProvision": "-647000.00",
                    "interestIncome": "53000.00",
                    "netInterestIncome": "-2864000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "29883000.00",
                    "totalOperatingExpenses": "38107000.00",
                    "costOfRevenue": "16071000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "336290000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1427000.00",
                    "minorityInterest": "67000.00",
                    "netIncome": "-44159000.00",
                    "sellingGeneralAdministrative": "7089000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145000.00",
                    "reconciledDepreciation": "12711000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9906000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2119000.00",
                    "taxProvision": "70000.00",
                    "interestIncome": "125000.00",
                    "netInterestIncome": "-1996000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "9848000.00",
                    "totalOperatingExpenses": "19754000.00",
                    "costOfRevenue": "9703000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1357000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
