Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Drew M. Wilkerson	Chairman & CEO	1984
Mr. James E. Harris	Chief Financial Officer	1962
Mr. Jeff Firestone	Chief Legal Officer	1971
Mr. Daniel Morris	Chief Accounting Officer	NA
Ms. Alyssa Myers	Chief Technology Officer	NA
Ms. Nina Reinhardt	Chief Communications Officer	NA
Mr. Lyndon Cron	Senior Vice President of Sales	NA
Mr. Jared Ian Weisfeld	Chief Strategy Officer	NA
Mr. Jason S. Kerr	Executive Officer	1977
Mr. Louis J. Amo	President of Truck Brokerage	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Nov 20, 2025	Troy A Cooper	N/A	Purchase	8.32K	$10.61	$88.24K
Nov 10, 2025	Andrew M Wilkerson	N/A	Purchase	3.85K	$12.80	$49.28K
Nov 10, 2025	Andrew M Wilkerson	N/A	Purchase	7.78K	$12.88	$100.14K
Nov 07, 2025	Thomas A Szlosek	N/A	Purchase	20.31K	$12.37	$251.21K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Orbis Allan Gray Ltd	36.40M	Mar 31, 2026	22.07%	$2.24	4.96%
MFN Partners Management, LP	28.11M	Mar 31, 2026	17.04%	$8.61	1.93%
BlackRock Inc	24.17M	Mar 31, 2026	14.65%	$0.01	1.12%
Vanguard Group Inc	17.31M	Dec 31, 2025	10.50%	$0.00	0.54%
Finepoint Capital LP	10.07M	Mar 31, 2026	6.11%	$7.54	7.29%
Vanguard Portfolio Management, LLC	9.03M	Mar 31, 2026	5.48%	$0.01	0.00%
Vanguard Capital Management, LLC	7.37M	Mar 31, 2026	4.47%	$0.00	0.00%
State Street Corp	6.57M	Mar 31, 2026	3.98%	$0.00	3.11%
Fidelity International Ltd	6.55M	Mar 31, 2026	3.97%	$0.07	-0.21%
Hood River Capital Management LLC	4.45M	Mar 31, 2026	2.70%	$0.65	123.34%
Geode Capital Management, LLC	3.99M	Mar 31, 2026	2.42%	$0.00	2.85%
Douglas Lane & Associates, LLC	3.51M	Mar 31, 2026	2.13%	$0.74	2.93%
Frontier Capital Management CO Inc	2.65M	Mar 31, 2026	1.61%	$0.40	69.85%
Charles Schwab Investment Management Inc	2.61M	Mar 31, 2026	1.58%	$0.01	7.62%
Boston Partners Global Investors, Inc	2.50M	Mar 31, 2026	1.51%	$0.04	0.00%
UBS Group AG	2.12M	Mar 31, 2026	1.28%	$0.00	39.33%
Dimensional Fund Advisors, Inc.	2.05M	Mar 31, 2026	1.24%	$0.01	32.71%
Kennedy Capital Management Inc	1.70M	Mar 31, 2026	1.03%	$0.53	135.67%
Northern Trust Corp	1.50M	Mar 31, 2026	0.91%	$0.00	4.45%
Amvescap Plc.	1.36M	Mar 31, 2026	0.83%	$0.00	16.17%
Shares Statistics

▼
Shares Outstanding: 164.92M
Shares Float: 125.42M
% Insiders: 79.80%
% Institutions: 11,235.00%
Short % Float: 23.73%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	9.97M	6.05%	▲ 0.04%	May 29, 2026
2	Orbis Global Equity Investor	7.99M	4.85%	▲ 8.87%	Dec 31, 2025
3	Fidelity Greater Canada Sr F	6.00M	3.64%	▼ 0.71%	Mar 31, 2026
4	Vanguard Total Stock Mkt Idx Inv	5.26M	3.19%	▲ 0.32%	Apr 30, 2026
5	iShares Russell 2000 ETF	3.89M	2.36%	▲ 0.93%	May 29, 2026
6	Vanguard Small Cap Index	3.78M	2.29%	▼ 0.37%	Apr 30, 2026
7	Hood River Small-Cap Growth Instl	2.93M	1.78%	▲ 138.11%	Mar 31, 2026
8	Vanguard Small Cap Growth Index Inv	2.12M	1.29%	▼ 0.08%	Apr 30, 2026
9	Orbis Optimal (US$) Fund	2.01M	1.22%	▼ 1.53%	Sep 30, 2025
10	Vanguard Institutional Extnd Mkt Idx Tr	1.85M	1.12%	▲ 0.78%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $5.35B
Trailing P/E: 0.00
Forward P/E: 2.50K
Financial Highlights

▼
Market Cap: $4.68B
EBITDA: $94.00M
PEG Ratio: $189.00
Book Value: $9.15
Earnings/Share: $-0.62
Profit Margin: -1.83%
Operating Margin: -1.33%
ROA (TTM): -0.30%
ROE (TTM): -6.78%
Revenue (TTM): $5.73B
Revenue/Share (TTM): $33.98
Earnings Growth (YOY): -93.20%
Revenue Growth (YOY): -0.60%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$18.00M	$N/A	$3.28B	$1.74B	$1.54B
2024-12-31	$35.00M	$N/A	$3.41B	$1.80B	$1.61B
2023-12-31	$5.00M	$N/A	$1.83B	$1.23B	$594.00M
2022-12-31	$98.00M	$N/A	$2.03B	$1.44B	$587.00M
2021-12-31	$29.00M	$N/A	$2.07B	$998.00M	$1.07B
2020-12-31	$70.00M	$N/A	$1.87B	$802.00M	$1.07B
2019-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.27x	0.31x	0.53x	-0.20x	13.31x
2024-12-31	1.26x	0.28x	0.53x	-1.87x	3.84x
2023-12-31	1.17x	0.69x	0.67x	1.22x	3.07x
2022-12-31	1.25x	0.86x	0.71x	30.75x	1.64x
2021-12-31	1.33x	0.04x	0.48x	38.40x	0.15x
2020-12-31	1.37x	0.03x	0.43x	2.61x	0.23x
2019-12-31	N/A	N/A	N/A	5.13x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "RXO",
        "Type": "Common Stock",
        "Name": "RXO Inc.",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0160DYCH4",
        "ISIN": "US74982T1034",
        "LEI": null,
        "PrimaryTicker": "RXO.US",
        "CUSIP": null,
        "CIK": "0001929561",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2022-10-27",
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Trucking",
        "GicSector": "Industrials",
        "GicGroup": "Transportation",
        "GicIndustry": "Ground Transportation",
        "GicSubIndustry": "Cargo Ground Transportation",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "RXO, Inc. engages in truck brokerage business in the United States, Canada, Mexico, Asia, and Europe. It offers truckload freight brokering services. The company also provides asset-light managed transportation and last mile services, as well as freight forwarding services, including facilitation of ocean and air transportation, customs brokerage, and additional domestic services including middle mile. RXO, Inc. was incorporated in 2022 and is headquartered in Charlotte, North Carolina.",
        "Address": "11215 North Community House Road, Charlotte, NC, United States, 28277",
        "AddressData": {
            "Street": "11215 North Community House Road",
            "City": "Charlotte",
            "State": "NC",
            "Country": "United States",
            "ZIP": "28277"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Drew M. Wilkerson",
                "Title": "Chairman & CEO",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. James E. Harris",
                "Title": "Chief Financial Officer",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Jeff  Firestone",
                "Title": "Chief Legal Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Daniel  Morris",
                "Title": "Chief Accounting Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Alyssa  Myers",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Nina  Reinhardt",
                "Title": "Chief Communications Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Lyndon  Cron",
                "Title": "Senior Vice President of Sales",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jared Ian Weisfeld",
                "Title": "Chief Strategy Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jason S. Kerr",
                "Title": "Executive Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Louis J. Amo",
                "Title": "President of Truck Brokerage",
                "YearBorn": "NA"
            }
        ],
        "Phone": "980 308 6058",
        "WebURL": "https://www.rxo.com",
        "LogoURL": "/img/logos/US/RXO.png",
        "FullTimeEmployees": 6906,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 4675491328,
        "MarketCapitalizationMln": 4675.4913,
        "EBITDA": 94000000,
        "PERatio": null,
        "PEGRatio": 189,
        "WallStreetTargetPrice": 21.5333,
        "BookValue": 9.153,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.62,
        "EPSEstimateCurrentYear": 0.0597,
        "EPSEstimateNextYear": 0.4872,
        "EPSEstimateNextQuarter": -0.021,
        "EPSEstimateCurrentQuarter": -0.0945,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0183,
        "OperatingMarginTTM": -0.0133,
        "ReturnOnAssetsTTM": -0.003,
        "ReturnOnEquityTTM": -0.0678,
        "RevenueTTM": 5734000128,
        "RevenuePerShareTTM": 33.983,
        "QuarterlyRevenueGrowthYOY": -0.006,
        "GrossProfitTTM": 913000000,
        "DilutedEpsTTM": -0.62,
        "QuarterlyEarningsGrowthYOY": -0.932
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 2500,
        "PriceSalesTTM": 0.8154,
        "PriceBookMRQ": 3.0984,
        "EnterpriseValue": 5353490845,
        "EnterpriseValueRevenue": 0.9336,
        "EnterpriseValueEbitda": 267.6745
    },
    "SharesStats": {
        "SharesOutstanding": 164920312,
        "SharesFloat": 125418599,
        "PercentInsiders": 0.7979999999999999,
        "PercentInstitutions": 112.35,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.2373
    },
    "Technicals": {
        "Beta": 1.968,
        "52WeekHigh": 29.86,
        "52WeekLow": 10.425,
        "50DayMA": 21.2694,
        "200DayMA": 16.5456,
        "SharesShort": 13688057,
        "SharesShortPriorMonth": 13825627,
        "ShortRatio": 4.39,
        "ShortPercent": 0.2373
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.0952,
        "TargetPrice": 21.5333,
        "StrongBuy": 3,
        "Buy": 1,
        "Hold": 14,
        "Sell": 1,
        "StrongSell": 2
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Orbis Allan Gray Ltd",
                "date": "2026-03-31",
                "totalShares": 22.07,
                "totalAssets": 2.2447,
                "currentShares": 36397974,
                "change": 1720219,
                "change_p": 4.9606
            },
            {
                "name": "MFN Partners Management, LP",
                "date": "2026-03-31",
                "totalShares": 17.0446,
                "totalAssets": 8.607,
                "currentShares": 28109942,
                "change": 532276,
                "change_p": 1.9301
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 14.6531,
                "totalAssets": 0.0062,
                "currentShares": 24165879,
                "change": 267801,
                "change_p": 1.1206
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 10.4959,
                "totalAssets": 0.0032,
                "currentShares": 17309811,
                "change": 93130,
                "change_p": 0.5409
            },
            {
                "name": "Finepoint Capital LP",
                "date": "2026-03-31",
                "totalShares": 6.1082,
                "totalAssets": 7.5429,
                "currentShares": 10073618,
                "change": 684829,
                "change_p": 7.2941
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 5.4783,
                "totalAssets": 0.0069,
                "currentShares": 9034799,
                "change": 9034799,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.4691,
                "totalAssets": 0.0027,
                "currentShares": 7370484,
                "change": 7370484,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.9827,
                "totalAssets": 0.0033,
                "currentShares": 6568340,
                "change": 198108,
                "change_p": 3.1099
            },
            {
                "name": "Fidelity International Ltd",
                "date": "2026-03-31",
                "totalShares": 3.9716,
                "totalAssets": 0.0744,
                "currentShares": 6550000,
                "change": -14000,
                "change_p": -0.2133
            },
            {
                "name": "Hood River Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.6996,
                "totalAssets": 0.6524,
                "currentShares": 4452216,
                "change": 2458725,
                "change_p": 123.3377
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.4176,
                "totalAssets": 0.0036,
                "currentShares": 3987083,
                "change": 110595,
                "change_p": 2.853
            },
            {
                "name": "Douglas Lane & Associates, LLC",
                "date": "2026-03-31",
                "totalShares": 2.1262,
                "totalAssets": 0.7393,
                "currentShares": 3506526,
                "change": 99783,
                "change_p": 2.929
            },
            {
                "name": "Frontier Capital Management CO Inc",
                "date": "2026-03-31",
                "totalShares": 1.6078,
                "totalAssets": 0.3984,
                "currentShares": 2651537,
                "change": 1090466,
                "change_p": 69.8537
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.58,
                "totalAssets": 0.0058,
                "currentShares": 2605659,
                "change": 184460,
                "change_p": 7.6185
            },
            {
                "name": "Boston Partners Global Investors, Inc",
                "date": "2026-03-31",
                "totalShares": 1.5141,
                "totalAssets": 0.0382,
                "currentShares": 2497016,
                "change": 2497016,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.2838,
                "totalAssets": 0.0047,
                "currentShares": 2117291,
                "change": 597641,
                "change_p": 39.3275
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.2424,
                "totalAssets": 0.0062,
                "currentShares": 2048903,
                "change": 504955,
                "change_p": 32.7054
            },
            {
                "name": "Kennedy Capital Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.0285,
                "totalAssets": 0.5252,
                "currentShares": 1696217,
                "change": 976475,
                "change_p": 135.6701
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.909,
                "totalAssets": 0.0029,
                "currentShares": 1499161,
                "change": 63867,
                "change_p": 4.4498
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 0.8261,
                "totalAssets": 0.0031,
                "currentShares": 1362394,
                "change": 189646,
                "change_p": 16.1711
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 6.0452,
                "totalAssets": 0.2464,
                "currentShares": 9969748,
                "change": 3545,
                "change_p": 0.0356
            },
            {
                "name": "Orbis Global Equity Investor",
                "date": "2025-12-31",
                "totalShares": 4.8475,
                "totalAssets": 1.2615,
                "currentShares": 7994479,
                "change": 651157,
                "change_p": 8.8673
            },
            {
                "name": "Fidelity Greater Canada Sr F",
                "date": "2026-03-31",
                "totalShares": 3.6381,
                "totalAssets": 1.2573,
                "currentShares": 6000000,
                "change": -42758,
                "change_p": -0.7076
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.1906,
                "totalAssets": 0.0048,
                "currentShares": 5261900,
                "change": 16754,
                "change_p": 0.3194
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.356,
                "totalAssets": 0.1217,
                "currentShares": 3885525,
                "change": 35880,
                "change_p": 0.932
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.2911,
                "totalAssets": 0.0419,
                "currentShares": 3778520,
                "change": -14200,
                "change_p": -0.3744
            },
            {
                "name": "Hood River Small-Cap Growth Instl",
                "date": "2026-03-31",
                "totalShares": 1.7755,
                "totalAssets": 0.8223,
                "currentShares": 2928155,
                "change": 1698384,
                "change_p": 138.1057
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.2864,
                "totalAssets": 0.0965,
                "currentShares": 2121551,
                "change": -1656,
                "change_p": -0.078
            },
            {
                "name": "Orbis Optimal (US$) Fund",
                "date": "2025-09-30",
                "totalShares": 1.2198,
                "totalAssets": 1.4188,
                "currentShares": 2011721,
                "change": -31355,
                "change_p": -1.5347
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.1227,
                "totalAssets": 0.0402,
                "currentShares": 1851577,
                "change": 14253,
                "change_p": 0.7757
            },
            {
                "name": "Fidelity Global Equity+ Fund - F8",
                "date": "2026-03-31",
                "totalShares": 1.0578,
                "totalAssets": 0.4184,
                "currentShares": 1744463,
                "change": 65058,
                "change_p": 3.8739
            },
            {
                "name": "Orbis SICAV Global Bal Instl Inv",
                "date": "2025-09-30",
                "totalShares": 1.0344,
                "totalAssets": 0.4633,
                "currentShares": 1705860,
                "change": -84902,
                "change_p": -4.7411
            },
            {
                "name": "Douglas C. Lane & Assoc. Core Equity",
                "date": "2026-03-31",
                "totalShares": 0.997,
                "totalAssets": 0.7326,
                "currentShares": 1644328,
                "change": 69820,
                "change_p": 4.4344
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.967,
                "totalAssets": 0.0806,
                "currentShares": 1594740,
                "change": 2472,
                "change_p": 0.1553
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.9541,
                "totalAssets": 0.4888,
                "currentShares": 1573452,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-05-29",
                "totalShares": 0.9147,
                "totalAssets": 0.2461,
                "currentShares": 1508555,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.803,
                "totalAssets": 0.242,
                "currentShares": 1324365,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Orbis SICAV Global Equity Inv",
                "date": "2025-12-31",
                "totalShares": 0.8008,
                "totalAssets": 1.6753,
                "currentShares": 1320764,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2026-04-30",
                "totalShares": 0.6731,
                "totalAssets": 0.2085,
                "currentShares": 1110066,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.6414,
                "totalAssets": 0.0528,
                "currentShares": 1057744,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-11-20",
            "ownerCik": null,
            "ownerName": "Troy A Cooper",
            "transactionDate": "2025-11-20",
            "transactionCode": "P",
            "transactionAmount": 8317,
            "transactionPrice": 10.61,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1601131/000095014225003056/xslF345X05/es250708700_4-cooper.xml"
        },
        {
            "date": "2025-11-10",
            "ownerCik": null,
            "ownerName": "Andrew M Wilkerson",
            "transactionDate": "2025-11-10",
            "transactionCode": "P",
            "transactionAmount": 3850,
            "transactionPrice": 12.8,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1929561/000095014225002935/xslF345X05/es250703461_4-wilkerson.xml"
        },
        {
            "date": "2025-11-10",
            "ownerCik": null,
            "ownerName": "Andrew M Wilkerson",
            "transactionDate": "2025-11-10",
            "transactionCode": "P",
            "transactionAmount": 7775,
            "transactionPrice": 12.88,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1929561/000095014225002935/xslF345X05/es250703461_4-wilkerson.xml"
        },
        {
            "date": "2025-11-07",
            "ownerCik": null,
            "ownerName": "Thomas A Szlosek",
            "transactionDate": "2025-11-07",
            "transactionCode": "P",
            "transactionAmount": 20308,
            "transactionPrice": 12.37,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1293167/000095014225002939/xslF345X05/es250703459_4-szlosek.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "169.1040",
                "shares": 169104000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "168.7150",
                "shares": 168715000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "164.4070",
                "shares": 164407000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "119.5750",
                "shares": 119575000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "116.4000",
                "shares": 116400000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "115.1136",
                "shares": 115113600
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "115.0000",
                "shares": 115000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "169.1040",
                "shares": 169104000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "168.7150",
                "shares": 168715000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "168.5780",
                "shares": 168578000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "168.5250",
                "shares": 168525000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "168.0230",
                "shares": 168023000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "164.4070",
                "shares": 164407000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "134.0950",
                "shares": 134095000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "117.5790",
                "shares": 117579000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "117.2170",
                "shares": 117217000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "119.5750",
                "shares": 119575000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "116.9700",
                "shares": 116970000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "119.4570",
                "shares": 119457000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "119.3690",
                "shares": 119369000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "116.4000",
                "shares": 116400000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "115.1136",
                "shares": 115113600
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "115.1136",
                "shares": 115113600
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "115.1136",
                "shares": 115113600
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "115.1136",
                "shares": 115113600
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "115.1136",
                "shares": 115113600
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "115.1136",
                "shares": 115113600
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "116.4000",
                "shares": 116400000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.17,
                "epsDifference": -0.04,
                "surprisePercent": -23.5294
            },
            "2025-12-31": {
                "reportDate": "2026-02-06",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": -0.13,
                "epsDifference": -0.14,
                "surprisePercent": -107.6923
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.04,
                "epsDifference": -0.04,
                "surprisePercent": -100
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2024-12-31": {
                "reportDate": "2025-02-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.06,
                "epsDifference": -0.06,
                "surprisePercent": -100
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.81,
                "epsEstimate": 0.05,
                "epsDifference": -1.86,
                "surprisePercent": -3720
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.01,
                "epsDifference": -0.05,
                "surprisePercent": -500
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.1,
                "epsDifference": -0.03,
                "surprisePercent": -30
            },
            "2023-12-31": {
                "reportDate": "2024-02-08",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.01,
                "epsDifference": 0.04,
                "surprisePercent": 400
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.07,
                "epsDifference": 0.04,
                "surprisePercent": 57.1429
            },
            "2022-12-31": {
                "reportDate": "2023-02-07",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.23,
                "epsDifference": 0.05,
                "surprisePercent": 21.7391
            },
            "2022-09-30": {
                "reportDate": "2022-11-30",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1118,
                "epsEstimate": 0.24,
                "epsDifference": -0.1282,
                "surprisePercent": -53.4167
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0,
                "epsDifference": 0.34,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "7.1649",
                "earningsEstimateAvg": "0.4872",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.7500",
                "earningsEstimateYearAgoEps": "0.0597",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "7.1649",
                "revenueEstimateAvg": "6691143630.00",
                "revenueEstimateLow": "6235403100.00",
                "revenueEstimateHigh": "7345000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0716",
                "epsTrendCurrent": "0.4872",
                "epsTrend7daysAgo": "0.4872",
                "epsTrend30daysAgo": "0.4872",
                "epsTrend60daysAgo": "0.3804",
                "epsTrend90daysAgo": "0.3920",
                "epsRevisionsUpLast7days": "16.0000",
                "epsRevisionsUpLast30days": "16.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "2.4918",
                "earningsEstimateAvg": "0.0597",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "2.4918",
                "revenueEstimateAvg": "6244041390.00",
                "revenueEstimateLow": "6054281000.00",
                "revenueEstimateHigh": "6573420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0874",
                "epsTrendCurrent": "0.0597",
                "epsTrend7daysAgo": "0.0597",
                "epsTrend30daysAgo": "0.0570",
                "epsTrend60daysAgo": "-0.0183",
                "epsTrend90daysAgo": "-0.0027",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "12.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "2.2220",
                "earningsEstimateAvg": "0.0322",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "2.2220",
                "revenueEstimateAvg": "1591589360.00",
                "revenueEstimateLow": "1509000000.00",
                "revenueEstimateHigh": "1688990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.1200",
                "epsTrendCurrent": "0.0322",
                "epsTrend7daysAgo": "0.0322",
                "epsTrend30daysAgo": "0.0322",
                "epsTrend60daysAgo": "0.0216",
                "epsTrend90daysAgo": "0.0214",
                "epsRevisionsUpLast7days": "8.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.4210",
                "earningsEstimateAvg": "0.0232",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-0.4210",
                "revenueEstimateAvg": "1594790880.00",
                "revenueEstimateLow": "1530000000.00",
                "revenueEstimateHigh": "1703470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.1239",
                "epsTrendCurrent": "0.0232",
                "epsTrend7daysAgo": "0.0232",
                "epsTrend30daysAgo": "0.0226",
                "epsTrend60daysAgo": "-0.0193",
                "epsTrend90daysAgo": "-0.0159",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "14.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-2.1483",
                "earningsEstimateAvg": "-0.0945",
                "earningsEstimateLow": "-0.1459",
                "earningsEstimateHigh": "-0.0506",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-2.1483",
                "revenueEstimateAvg": "1342060860.00",
                "revenueEstimateLow": "1263000000.00",
                "revenueEstimateHigh": "1431700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "-0.0635",
                "epsTrendCurrent": "-0.0945",
                "epsTrend7daysAgo": "-0.0923",
                "epsTrend30daysAgo": "-0.0883",
                "epsTrend60daysAgo": "-0.0852",
                "epsTrend90daysAgo": "-0.0568",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-1.1240",
                "earningsEstimateAvg": "-0.0149",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-1.1240",
                "revenueEstimateAvg": "5762284960.00",
                "revenueEstimateLow": "5673100000.00",
                "revenueEstimateHigh": "5887084850.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.2664",
                "epsTrendCurrent": "-0.0149",
                "epsTrend7daysAgo": "-0.0114",
                "epsTrend30daysAgo": "0.0050",
                "epsTrend60daysAgo": "0.0095",
                "epsTrend90daysAgo": "0.0607",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "12.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.2514",
                "earningsEstimateAvg": "0.0374",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0514",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-0.2514",
                "revenueEstimateAvg": "1430641180.00",
                "revenueEstimateLow": "1388000000.00",
                "revenueEstimateHigh": "1493000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.3756",
                "epsTrendCurrent": "0.0374",
                "epsTrend7daysAgo": "0.0380",
                "epsTrend30daysAgo": "0.0463",
                "epsTrend60daysAgo": "0.0465",
                "epsTrend90daysAgo": "0.0495",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "13.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.1413",
                "earningsEstimateAvg": "0.0258",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0650",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-0.1413",
                "revenueEstimateAvg": "1434963560.00",
                "revenueEstimateLow": "1346020000.00",
                "revenueEstimateHigh": "1528000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.5430",
                "epsTrendCurrent": "0.0258",
                "epsTrend7daysAgo": "0.0258",
                "epsTrend30daysAgo": "0.0264",
                "epsTrend60daysAgo": "0.0285",
                "epsTrend90daysAgo": "0.0348",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.4200",
                "earningsEstimateAvg": "-0.0174",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0038",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "0.4200",
                "revenueEstimateAvg": "1493422430.00",
                "revenueEstimateLow": "1415000000.00",
                "revenueEstimateHigh": "1595200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.6357",
                "epsTrendCurrent": "-0.0174",
                "epsTrend7daysAgo": "-0.0181",
                "epsTrend30daysAgo": "-0.0128",
                "epsTrend60daysAgo": "-0.0113",
                "epsTrend90daysAgo": "0.0038",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "9.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.5957",
                "earningsEstimateAvg": "0.1213",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1371",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.5957",
                "revenueEstimateAvg": "4541113290.00",
                "revenueEstimateLow": "4450000000.00",
                "revenueEstimateHigh": "4707860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.1564",
                "epsTrendCurrent": "0.1213",
                "epsTrend7daysAgo": "0.1215",
                "epsTrend30daysAgo": "0.1253",
                "epsTrend60daysAgo": "0.1265",
                "epsTrend90daysAgo": "0.1361",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "975560000.00",
                "revenueEstimateLow": "919960000.00",
                "revenueEstimateHigh": "1049500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.7500",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-0.7500",
                "revenueEstimateAvg": "934150000.00",
                "revenueEstimateLow": "893350000.00",
                "revenueEstimateHigh": "998800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.0300",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-1.3640",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-1.3640",
                "revenueEstimateAvg": "929480000.00",
                "revenueEstimateLow": "870660000.00",
                "revenueEstimateHigh": "979900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0800",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.8210",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "1.5600",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.8210",
                "revenueEstimateAvg": "3946360000.00",
                "revenueEstimateLow": "3913360000.00",
                "revenueEstimateHigh": "3992000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "-0.1770",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "956940000.00",
                "revenueEstimateLow": "911000000.00",
                "revenueEstimateHigh": "994000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.1590",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1009530000.00",
                "revenueEstimateLow": "946000000.00",
                "revenueEstimateHigh": "1079670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1068550000.00",
                "revenueEstimateLow": "1012000000.00",
                "revenueEstimateHigh": "1119700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.3600",
                "earningsEstimateLow": "1.1900",
                "earningsEstimateHigh": "1.5500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "4868590000.00",
                "revenueEstimateLow": "4764650000.00",
                "revenueEstimateHigh": "5044000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.3600",
                "epsTrend7daysAgo": "1.3600",
                "epsTrend30daysAgo": "1.3300",
                "epsTrend60daysAgo": "1.3100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1137690000.00",
                "revenueEstimateLow": "1135800000.00",
                "revenueEstimateHigh": "1138000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.21
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.34
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -2.12
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.3
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.7318
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3268000000.00",
                    "intangibleAssets": "442000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98000000.00",
                    "totalLiab": "1759000000.00",
                    "totalStockholderEquity": "1509000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "377000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-420000000.00",
                    "otherLiab": null,
                    "goodWill": "1111000000.00",
                    "otherAssets": null,
                    "cash": "21000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1048000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "678000000.00",
                    "shortTermDebt": "87000000.00",
                    "shortLongTermDebt": "17000000.00",
                    "shortLongTermDebtTotal": "699000000.00",
                    "otherStockholderEquity": "1934000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1335000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1216000000.00",
                    "longTermDebt": "430000000.00",
                    "inventory": null,
                    "accountsPayable": "584000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1933000000.00",
                    "capitalLeaseObligations": "252000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "63000000.00",
                    "nonCurrentLiabilitiesTotal": "711000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3268000000.00",
                    "cashAndShortTermInvestments": "21000000.00",
                    "propertyPlantAndEquipmentGross": "749000000.00",
                    "propertyPlantAndEquipmentNet": "353000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "287000000.00",
                    "netInvestedCapital": "1956000000.00",
                    "commonStockSharesOutstanding": "169104000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3277000000.00",
                    "intangibleAssets": "453000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74000000.00",
                    "totalLiab": "1736000000.00",
                    "totalStockholderEquity": "1541000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "407000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-384000000.00",
                    "otherLiab": null,
                    "goodWill": "1111000000.00",
                    "otherAssets": "24000000.00",
                    "cash": "17000000.00",
                    "cashAndEquivalents": "17000000.00",
                    "totalCurrentLiabilities": "1038000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "844000000.00",
                    "shortTermDebt": "92000000.00",
                    "shortLongTermDebt": "17000000.00",
                    "shortLongTermDebtTotal": "861000000.00",
                    "otherStockholderEquity": "1929000000.00",
                    "propertyPlantEquipment": "372000000.00",
                    "totalCurrentAssets": "1317000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1226000000.00",
                    "longTermDebt": "387000000.00",
                    "inventory": null,
                    "accountsPayable": "539000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1960000000.00",
                    "capitalLeaseObligations": "266000000.00",
                    "longTermDebtTotal": "387000000.00",
                    "nonCurrentLiabilitiesOther": "69000000.00",
                    "nonCurrentLiabilitiesTotal": "698000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1929000000.00",
                    "liabilitiesAndStockholdersEquity": "3277000000.00",
                    "cashAndShortTermInvestments": "17000000.00",
                    "propertyPlantAndEquipmentGross": "753000000.00",
                    "propertyPlantAndEquipmentNet": "372000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "279000000.00",
                    "netInvestedCapital": "1945000000.00",
                    "commonStockSharesOutstanding": "168715000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3201000000.00",
                    "intangibleAssets": "463000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72000000.00",
                    "totalLiab": "1621000000.00",
                    "totalStockholderEquity": "1580000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "333000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-338000000.00",
                    "otherLiab": null,
                    "goodWill": "1123000000.00",
                    "otherAssets": "23000000.00",
                    "cash": "25000000.00",
                    "cashAndEquivalents": "25000000.00",
                    "totalCurrentLiabilities": "907000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "858000000.00",
                    "shortTermDebt": "93000000.00",
                    "shortLongTermDebt": "16000000.00",
                    "shortLongTermDebtTotal": "884000000.00",
                    "otherStockholderEquity": "1928000000.00",
                    "propertyPlantEquipment": "391000000.00",
                    "totalCurrentAssets": "1201000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1104000000.00",
                    "longTermDebt": "387000000.00",
                    "inventory": null,
                    "accountsPayable": "481000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2000000000.00",
                    "capitalLeaseObligations": "279000000.00",
                    "longTermDebtTotal": "387000000.00",
                    "nonCurrentLiabilitiesOther": "71000000.00",
                    "nonCurrentLiabilitiesTotal": "714000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1922000000.00",
                    "liabilitiesAndStockholdersEquity": "3201000000.00",
                    "cashAndShortTermInvestments": "25000000.00",
                    "propertyPlantAndEquipmentGross": "756000000.00",
                    "propertyPlantAndEquipmentNet": "391000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "294000000.00",
                    "netInvestedCapital": "1983000000.00",
                    "commonStockSharesOutstanding": "168578000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3201000000.00",
                    "intangibleAssets": "474000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101000000.00",
                    "totalLiab": "1613000000.00",
                    "totalStockholderEquity": "1588000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "328000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-324000000.00",
                    "otherLiab": null,
                    "goodWill": "1125000000.00",
                    "otherAssets": "31000000.00",
                    "cash": "18000000.00",
                    "cashAndEquivalents": "18000000.00",
                    "totalCurrentLiabilities": "880000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "661000000.00",
                    "shortTermDebt": "91000000.00",
                    "shortLongTermDebt": "16000000.00",
                    "shortLongTermDebtTotal": "679000000.00",
                    "otherStockholderEquity": "1915000000.00",
                    "propertyPlantEquipment": "387000000.00",
                    "totalCurrentAssets": "1184000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1065000000.00",
                    "longTermDebt": "387000000.00",
                    "inventory": null,
                    "accountsPayable": "461000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2017000000.00",
                    "capitalLeaseObligations": "276000000.00",
                    "longTermDebtTotal": "387000000.00",
                    "nonCurrentLiabilitiesOther": "70000000.00",
                    "nonCurrentLiabilitiesTotal": "733000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1915000000.00",
                    "liabilitiesAndStockholdersEquity": "3201000000.00",
                    "cashAndShortTermInvestments": "18000000.00",
                    "propertyPlantAndEquipmentGross": "738000000.00",
                    "propertyPlantAndEquipmentNet": "387000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "304000000.00",
                    "netInvestedCapital": "1991000000.00",
                    "commonStockSharesOutstanding": "168525000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3304000000.00",
                    "intangibleAssets": "484000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89000000.00",
                    "totalLiab": "1717000000.00",
                    "totalStockholderEquity": "1587000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "369000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-315000000.00",
                    "otherLiab": null,
                    "goodWill": "1124000000.00",
                    "otherAssets": "42000000.00",
                    "cash": "16000000.00",
                    "cashAndEquivalents": "16000000.00",
                    "totalCurrentLiabilities": "964000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "669000000.00",
                    "shortTermDebt": "97000000.00",
                    "shortLongTermDebt": "17000000.00",
                    "shortLongTermDebtTotal": "685000000.00",
                    "otherStockholderEquity": "1908000000.00",
                    "propertyPlantEquipment": "399000000.00",
                    "totalCurrentAssets": "1255000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1150000000.00",
                    "longTermDebt": "387000000.00",
                    "inventory": null,
                    "accountsPayable": "498000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2049000000.00",
                    "capitalLeaseObligations": "281000000.00",
                    "longTermDebtTotal": "387000000.00",
                    "nonCurrentLiabilitiesOther": "88000000.00",
                    "nonCurrentLiabilitiesTotal": "753000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1908000000.00",
                    "liabilitiesAndStockholdersEquity": "3304000000.00",
                    "cashAndShortTermInvestments": "16000000.00",
                    "propertyPlantAndEquipmentGross": "732000000.00",
                    "propertyPlantAndEquipmentNet": "399000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "291000000.00",
                    "netInvestedCapital": "1991000000.00",
                    "commonStockSharesOutstanding": "168023000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3414000000.00",
                    "intangibleAssets": "499000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77000000.00",
                    "totalLiab": "1802000000.00",
                    "totalStockholderEquity": "1612000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "399000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-284000000.00",
                    "otherLiab": null,
                    "goodWill": "1123000000.00",
                    "otherAssets": "-1337659000.00",
                    "cash": "35000000.00",
                    "cashAndEquivalents": "35000000.00",
                    "totalCurrentLiabilities": "1065000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "629000000.00",
                    "shortTermDebt": "98000000.00",
                    "shortLongTermDebt": "17000000.00",
                    "shortLongTermDebtTotal": "664000000.00",
                    "otherStockholderEquity": "1904000000.00",
                    "propertyPlantEquipment": "411000000.00",
                    "totalCurrentAssets": "1339000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34965000.00",
                    "netReceivables": "1227000000.00",
                    "longTermDebt": "351000000.00",
                    "inventory": null,
                    "accountsPayable": "568000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2075000000.00",
                    "capitalLeaseObligations": "296000000.00",
                    "longTermDebtTotal": "351000000.00",
                    "nonCurrentLiabilitiesOther": "83000000.00",
                    "nonCurrentLiabilitiesTotal": "737000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1904000000.00",
                    "liabilitiesAndStockholdersEquity": "3414000000.00",
                    "cashAndShortTermInvestments": "35000000.00",
                    "propertyPlantAndEquipmentGross": "728000000.00",
                    "propertyPlantAndEquipmentNet": "411000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "274000000.00",
                    "netInvestedCapital": "1980000000.00",
                    "commonStockSharesOutstanding": "164407000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3392000000.00",
                    "intangibleAssets": "565000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62000000.00",
                    "totalLiab": "1740000000.00",
                    "totalStockholderEquity": "1652000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "285000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-259000000.00",
                    "otherLiab": null,
                    "goodWill": "1027000000.00",
                    "otherAssets": "2136118000.00",
                    "cash": "55000000.00",
                    "cashAndEquivalents": "55000000.00",
                    "totalCurrentLiabilities": "947000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "648000000.00",
                    "shortTermDebt": "90000000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "703000000.00",
                    "otherStockholderEquity": "1914000000.00",
                    "propertyPlantEquipment": "508000000.00",
                    "totalCurrentAssets": "1255000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "54945000.00",
                    "netReceivables": "1138000000.00",
                    "longTermDebt": "352000000.00",
                    "inventory": null,
                    "accountsPayable": "572000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2137000000.00",
                    "capitalLeaseObligations": "336000000.00",
                    "longTermDebtTotal": "352000000.00",
                    "nonCurrentLiabilitiesOther": "65000000.00",
                    "nonCurrentLiabilitiesTotal": "793000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1914000000.00",
                    "liabilitiesAndStockholdersEquity": "3392000000.00",
                    "cashAndShortTermInvestments": "55000000.00",
                    "propertyPlantAndEquipmentGross": "808000000.00",
                    "propertyPlantAndEquipmentNet": "508000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "308000000.00",
                    "netInvestedCapital": "2019000000.00",
                    "commonStockSharesOutstanding": "134095000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1813000000.00",
                    "intangibleAssets": "62000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44000000.00",
                    "totalLiab": "1234000000.00",
                    "totalStockholderEquity": "579000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "210000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "-16000000.00",
                    "otherLiab": null,
                    "goodWill": "630000000.00",
                    "otherAssets": null,
                    "cash": "7000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "662000000.00",
                    "currentDeferredRevenue": "-251000000.00",
                    "netDebt": "593000000.00",
                    "shortTermDebt": "70000000.00",
                    "shortLongTermDebt": "16000000.00",
                    "shortLongTermDebtTotal": "600000000.00",
                    "otherStockholderEquity": "599000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "776000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "725000000.00",
                    "longTermDebt": "370000000.00",
                    "inventory": null,
                    "accountsPayable": "382000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1037000000.00",
                    "capitalLeaseObligations": "214000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "42000000.00",
                    "nonCurrentLiabilitiesTotal": "572000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1813000000.00",
                    "cashAndShortTermInvestments": "7000000.00",
                    "propertyPlantAndEquipmentGross": "647000000.00",
                    "propertyPlantAndEquipmentNet": "328000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114000000.00",
                    "netInvestedCapital": "965000000.00",
                    "commonStockSharesOutstanding": "117579000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1799000000.00",
                    "intangibleAssets": "65000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47000000.00",
                    "totalLiab": "1217000000.00",
                    "totalStockholderEquity": "582000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "232000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "-9000000.00",
                    "otherLiab": null,
                    "goodWill": "630000000.00",
                    "otherAssets": null,
                    "cash": "7000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "674000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "564000000.00",
                    "shortTermDebt": "70000000.00",
                    "shortLongTermDebt": "16000000.00",
                    "shortLongTermDebtTotal": "571000000.00",
                    "otherStockholderEquity": "593000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "770000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "716000000.00",
                    "longTermDebt": "351000000.00",
                    "inventory": null,
                    "accountsPayable": "372000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1029000000.00",
                    "capitalLeaseObligations": "204000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "41000000.00",
                    "nonCurrentLiabilitiesTotal": "543000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1799000000.00",
                    "cashAndShortTermInvestments": "7000000.00",
                    "propertyPlantAndEquipmentGross": "626000000.00",
                    "propertyPlantAndEquipmentNet": "321000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "96000000.00",
                    "netInvestedCapital": "949000000.00",
                    "commonStockSharesOutstanding": "117217000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1825000000.00",
                    "intangibleAssets": "68000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48000000.00",
                    "totalLiab": "1231000000.00",
                    "totalStockholderEquity": "594000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "212000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "6000000.00",
                    "otherLiab": null,
                    "goodWill": "630000000.00",
                    "otherAssets": null,
                    "cash": "5000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "682000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "553000000.00",
                    "shortTermDebt": "56000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "558000000.00",
                    "otherStockholderEquity": "590000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "796000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "743000000.00",
                    "longTermDebt": "356000000.00",
                    "inventory": null,
                    "accountsPayable": "414000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1029000000.00",
                    "capitalLeaseObligations": "199000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40000000.00",
                    "nonCurrentLiabilitiesTotal": "549000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1825000000.00",
                    "cashAndShortTermInvestments": "5000000.00",
                    "propertyPlantAndEquipmentGross": "612000000.00",
                    "propertyPlantAndEquipmentNet": "319000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114000000.00",
                    "netInvestedCapital": "953000000.00",
                    "commonStockSharesOutstanding": "119575000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1946000000.00",
                    "intangibleAssets": "72000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45000000.00",
                    "totalLiab": "1356000000.00",
                    "totalStockholderEquity": "590000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "227000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "4000000.00",
                    "otherLiab": "52000000.00",
                    "goodWill": "630000000.00",
                    "otherAssets": "13000000.00",
                    "cash": "104000000.00",
                    "cashAndEquivalents": "104000000.00",
                    "totalCurrentLiabilities": "728000000.00",
                    "currentDeferredRevenue": "221000000.00",
                    "netDebt": "525000000.00",
                    "shortTermDebt": "53000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "629000000.00",
                    "otherStockholderEquity": "589000000.00",
                    "propertyPlantEquipment": "295000000.00",
                    "totalCurrentAssets": "936000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-112000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "787000000.00",
                    "longTermDebt": "451000000.00",
                    "inventory": null,
                    "accountsPayable": "448000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1010000000.00",
                    "capitalLeaseObligations": "175000000.00",
                    "longTermDebtTotal": "451000000.00",
                    "nonCurrentLiabilitiesOther": "37000000.00",
                    "nonCurrentLiabilitiesTotal": "628000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "589000000.00",
                    "liabilitiesAndStockholdersEquity": "1946000000.00",
                    "cashAndShortTermInvestments": "104000000.00",
                    "propertyPlantAndEquipmentGross": "576000000.00",
                    "propertyPlantAndEquipmentNet": "295000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "208000000.00",
                    "netInvestedCapital": "1044000000.00",
                    "commonStockSharesOutstanding": "116970000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1912000000.00",
                    "intangibleAssets": "73000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49000000.00",
                    "totalLiab": "1323000000.00",
                    "totalStockholderEquity": "589000000.00",
                    "deferredLongTermLiab": "17000000.00",
                    "otherCurrentLiab": "215000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "5000000.00",
                    "otherLiab": "55000000.00",
                    "goodWill": "630000000.00",
                    "otherAssets": "13000000.00",
                    "cash": "124000000.00",
                    "cashAndEquivalents": "124000000.00",
                    "totalCurrentLiabilities": "699000000.00",
                    "currentDeferredRevenue": "210000000.00",
                    "netDebt": "497000000.00",
                    "shortTermDebt": "52000000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "621000000.00",
                    "otherStockholderEquity": "587000000.00",
                    "propertyPlantEquipment": "280000000.00",
                    "totalCurrentAssets": "916000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-114000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "743000000.00",
                    "longTermDebt": "451000000.00",
                    "inventory": null,
                    "accountsPayable": "432000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "996000000.00",
                    "capitalLeaseObligations": "166000000.00",
                    "longTermDebtTotal": "451000000.00",
                    "nonCurrentLiabilitiesOther": "156000000.00",
                    "nonCurrentLiabilitiesTotal": "624000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "587000000.00",
                    "liabilitiesAndStockholdersEquity": "1912000000.00",
                    "cashAndShortTermInvestments": "124000000.00",
                    "propertyPlantAndEquipmentGross": "550000000.00",
                    "propertyPlantAndEquipmentNet": "280000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "217000000.00",
                    "netInvestedCapital": "1044000000.00",
                    "commonStockSharesOutstanding": "119457000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2018000000.00",
                    "intangibleAssets": "76000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46000000.00",
                    "totalLiab": "1433000000.00",
                    "totalStockholderEquity": "585000000.00",
                    "deferredLongTermLiab": "16000000.00",
                    "otherCurrentLiab": "274000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "2000000.00",
                    "otherLiab": "53000000.00",
                    "goodWill": "630000000.00",
                    "otherAssets": "14000000.00",
                    "cash": "121000000.00",
                    "cashAndEquivalents": "121000000.00",
                    "totalCurrentLiabilities": "820000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "489000000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "610000000.00",
                    "otherStockholderEquity": "586000000.00",
                    "propertyPlantEquipment": "269000000.00",
                    "totalCurrentAssets": "1029000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-121000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "862000000.00",
                    "longTermDebt": "451000000.00",
                    "inventory": null,
                    "accountsPayable": "496000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "989000000.00",
                    "capitalLeaseObligations": "155000000.00",
                    "longTermDebtTotal": "451000000.00",
                    "nonCurrentLiabilitiesOther": "146000000.00",
                    "nonCurrentLiabilitiesTotal": "613000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "586000000.00",
                    "liabilitiesAndStockholdersEquity": "2018000000.00",
                    "cashAndShortTermInvestments": "121000000.00",
                    "propertyPlantAndEquipmentGross": "524000000.00",
                    "propertyPlantAndEquipmentNet": "269000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "209000000.00",
                    "netInvestedCapital": "1040000000.00",
                    "commonStockSharesOutstanding": "119369000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2031000000.00",
                    "intangibleAssets": "79000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31000000.00",
                    "totalLiab": "1444000000.00",
                    "totalStockholderEquity": "587000000.00",
                    "deferredLongTermLiab": "16000000.00",
                    "otherCurrentLiab": "270000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "2000000.00",
                    "otherLiab": "56000000.00",
                    "goodWill": "630000000.00",
                    "otherAssets": "14000000.00",
                    "cash": "98000000.00",
                    "cashAndEquivalents": "98000000.00",
                    "totalCurrentLiabilities": "823000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "519000000.00",
                    "shortTermDebt": "52000000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "617000000.00",
                    "otherStockholderEquity": "588000000.00",
                    "propertyPlantEquipment": "278000000.00",
                    "totalCurrentAssets": "1029000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-122000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "900000000.00",
                    "longTermDebt": "451000000.00",
                    "inventory": null,
                    "accountsPayable": "501000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1002000000.00",
                    "capitalLeaseObligations": "162000000.00",
                    "longTermDebtTotal": "451000000.00",
                    "nonCurrentLiabilitiesOther": "29000000.00",
                    "nonCurrentLiabilitiesTotal": "621000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "590000000.00",
                    "liabilitiesAndStockholdersEquity": "2031000000.00",
                    "cashAndShortTermInvestments": "98000000.00",
                    "propertyPlantAndEquipmentGross": "519000000.00",
                    "propertyPlantAndEquipmentNet": "278000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "198000000.00",
                    "netInvestedCapital": "1044000000.00",
                    "commonStockSharesOutstanding": "116400000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2237000000.00",
                    "intangibleAssets": "85000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26000000.00",
                    "totalLiab": "1093000000.00",
                    "totalStockholderEquity": "1144000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "289000000.00",
                    "commonStock": "1148000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1148000000.00",
                    "otherLiab": "80000000.00",
                    "goodWill": "630000000.00",
                    "otherAssets": "16000000.00",
                    "cash": "187000000.00",
                    "cashAndEquivalents": "187000000.00",
                    "totalCurrentLiabilities": "888000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10000000.00",
                    "shortTermDebt": "52000000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "177000000.00",
                    "otherStockholderEquity": "1148000000.00",
                    "propertyPlantEquipment": "281000000.00",
                    "totalCurrentAssets": "1225000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "429000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1012000000.00",
                    "longTermDebt": "6000000.00",
                    "inventory": null,
                    "accountsPayable": "547000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1012000000.00",
                    "capitalLeaseObligations": "166000000.00",
                    "longTermDebtTotal": "6000000.00",
                    "nonCurrentLiabilitiesOther": "36000000.00",
                    "nonCurrentLiabilitiesTotal": "205000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2237000000.00",
                    "cashAndShortTermInvestments": "187000000.00",
                    "propertyPlantAndEquipmentGross": "509000000.00",
                    "propertyPlantAndEquipmentNet": "281000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "337000000.00",
                    "netInvestedCapital": "1155000000.00",
                    "commonStockSharesOutstanding": "115113629.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2372000000.00",
                    "intangibleAssets": "90000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32000000.00",
                    "totalLiab": "1173000000.00",
                    "totalStockholderEquity": "1199000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "295000000.00",
                    "commonStock": "1201000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1201000000.00",
                    "otherLiab": "89000000.00",
                    "goodWill": "630000000.00",
                    "otherAssets": "17000000.00",
                    "cash": "212000000.00",
                    "cashAndEquivalents": "212000000.00",
                    "totalCurrentLiabilities": "957000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-38000000.00",
                    "shortTermDebt": "47000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "174000000.00",
                    "otherStockholderEquity": "1201000000.00",
                    "propertyPlantEquipment": "284000000.00",
                    "totalCurrentAssets": "1351000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "479000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1107000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "615000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1021000000.00",
                    "capitalLeaseObligations": "174000000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "38000000.00",
                    "nonCurrentLiabilitiesTotal": "216000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2372000000.00",
                    "cashAndShortTermInvestments": "212000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "284000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "394000000.00",
                    "netInvestedCapital": "1199000000.00",
                    "commonStockSharesOutstanding": "115113629.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2296000000.00",
                    "intangibleAssets": "95000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42000000.00",
                    "totalLiab": "1253000000.00",
                    "totalStockholderEquity": "1043000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "290000000.00",
                    "commonStock": "1043000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1043000000.00",
                    "otherLiab": "89000000.00",
                    "goodWill": "630000000.00",
                    "otherAssets": "17000000.00",
                    "cash": "46000000.00",
                    "cashAndEquivalents": "46000000.00",
                    "totalCurrentLiabilities": "1063000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "94000000.00",
                    "shortTermDebt": "39000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "140000000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "248000000.00",
                    "totalCurrentAssets": "1306000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "318000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1218000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "734000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "990000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "190000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2296000000.00",
                    "cashAndShortTermInvestments": "46000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "248000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115113629.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2068000000.00",
                    "intangibleAssets": "100000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44000000.00",
                    "totalLiab": "998000000.00",
                    "totalStockholderEquity": "1070000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "254000000.00",
                    "commonStock": "1072000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "89000000.00",
                    "goodWill": "630000000.00",
                    "otherAssets": "16000000.00",
                    "cash": "29000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "816000000.00",
                    "currentDeferredRevenue": "248000000.00",
                    "netDebt": "106000000.00",
                    "shortTermDebt": "42000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "135000000.00",
                    "otherStockholderEquity": "1072000000.00",
                    "propertyPlantEquipment": "239000000.00",
                    "totalCurrentAssets": "1083000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "340000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1010000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "520000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "985000000.00",
                    "capitalLeaseObligations": "135000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "37000000.00",
                    "nonCurrentLiabilitiesTotal": "182000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2068000000.00",
                    "cashAndShortTermInvestments": "29000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "239000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "267000000.00",
                    "netInvestedCapital": "1070000000.00",
                    "commonStockSharesOutstanding": "115113629.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44000000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6000000.00",
                    "commonStock": "1072000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "89000000.00",
                    "goodWill": null,
                    "otherAssets": "16000000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "816000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2000000.00",
                    "propertyPlantEquipment": "239000000.00",
                    "totalCurrentAssets": "1083000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "340000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1010000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "520000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115113629.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115113629.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116400000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3277000000.00",
                    "intangibleAssets": "453000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47000000.00",
                    "totalLiab": "1736000000.00",
                    "totalStockholderEquity": "1541000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "407000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-384000000.00",
                    "otherLiab": null,
                    "goodWill": "1111000000.00",
                    "otherAssets": "24000000.00",
                    "cash": "18000000.00",
                    "cashAndEquivalents": "17000000.00",
                    "totalCurrentLiabilities": "1038000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "843000000.00",
                    "shortTermDebt": "92000000.00",
                    "shortLongTermDebt": "17000000.00",
                    "shortLongTermDebtTotal": "861000000.00",
                    "otherStockholderEquity": "1929000000.00",
                    "propertyPlantEquipment": "372000000.00",
                    "totalCurrentAssets": "1317000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1252000000.00",
                    "longTermDebt": "387000000.00",
                    "inventory": null,
                    "accountsPayable": "539000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1960000000.00",
                    "capitalLeaseObligations": "266000000.00",
                    "longTermDebtTotal": "387000000.00",
                    "nonCurrentLiabilitiesOther": "69000000.00",
                    "nonCurrentLiabilitiesTotal": "698000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1929000000.00",
                    "liabilitiesAndStockholdersEquity": "3277000000.00",
                    "cashAndShortTermInvestments": "18000000.00",
                    "propertyPlantAndEquipmentGross": "753000000.00",
                    "propertyPlantAndEquipmentNet": "372000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "279000000.00",
                    "netInvestedCapital": "1945000000.00",
                    "commonStockSharesOutstanding": "168462000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3414000000.00",
                    "intangibleAssets": "499000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77000000.00",
                    "totalLiab": "1802000000.00",
                    "totalStockholderEquity": "1612000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "399000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-284000000.00",
                    "otherLiab": null,
                    "goodWill": "1123000000.00",
                    "otherAssets": "42000000.00",
                    "cash": "35000000.00",
                    "cashAndEquivalents": "35000000.00",
                    "totalCurrentLiabilities": "1065000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "629000000.00",
                    "shortTermDebt": "98000000.00",
                    "shortLongTermDebt": "17000000.00",
                    "shortLongTermDebtTotal": "664000000.00",
                    "otherStockholderEquity": "1904000000.00",
                    "propertyPlantEquipment": "411000000.00",
                    "totalCurrentAssets": "1339000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1227000000.00",
                    "longTermDebt": "351000000.00",
                    "inventory": null,
                    "accountsPayable": "568000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2075000000.00",
                    "capitalLeaseObligations": "296000000.00",
                    "longTermDebtTotal": "351000000.00",
                    "nonCurrentLiabilitiesOther": "83000000.00",
                    "nonCurrentLiabilitiesTotal": "737000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1904000000.00",
                    "liabilitiesAndStockholdersEquity": "3414000000.00",
                    "cashAndShortTermInvestments": "35000000.00",
                    "propertyPlantAndEquipmentGross": "728000000.00",
                    "propertyPlantAndEquipmentNet": "411000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "274000000.00",
                    "netInvestedCapital": "1980000000.00",
                    "commonStockSharesOutstanding": "133412000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1825000000.00",
                    "intangibleAssets": "68000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48000000.00",
                    "totalLiab": "1231000000.00",
                    "totalStockholderEquity": "594000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "212000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "6000000.00",
                    "otherLiab": null,
                    "goodWill": "630000000.00",
                    "otherAssets": "12000000.00",
                    "cash": "5000000.00",
                    "cashAndEquivalents": "5000000.00",
                    "totalCurrentLiabilities": "682000000.00",
                    "currentDeferredRevenue": "199000000.00",
                    "netDebt": "553000000.00",
                    "shortTermDebt": "56000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "558000000.00",
                    "otherStockholderEquity": "590000000.00",
                    "propertyPlantEquipment": "319000000.00",
                    "totalCurrentAssets": "796000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "743000000.00",
                    "longTermDebt": "356000000.00",
                    "inventory": null,
                    "accountsPayable": "414000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1029000000.00",
                    "capitalLeaseObligations": "199000000.00",
                    "longTermDebtTotal": "356000000.00",
                    "nonCurrentLiabilitiesOther": "40000000.00",
                    "nonCurrentLiabilitiesTotal": "549000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "590000000.00",
                    "liabilitiesAndStockholdersEquity": "1825000000.00",
                    "cashAndShortTermInvestments": "5000000.00",
                    "propertyPlantAndEquipmentGross": "612000000.00",
                    "propertyPlantAndEquipmentNet": "319000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114000000.00",
                    "netInvestedCapital": "953000000.00",
                    "commonStockSharesOutstanding": "119456000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2031000000.00",
                    "intangibleAssets": "79000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31000000.00",
                    "totalLiab": "1444000000.00",
                    "totalStockholderEquity": "587000000.00",
                    "deferredLongTermLiab": "16000000.00",
                    "otherCurrentLiab": "270000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "2000000.00",
                    "otherLiab": "56000000.00",
                    "goodWill": "630000000.00",
                    "otherAssets": "14000000.00",
                    "cash": "98000000.00",
                    "cashAndEquivalents": "98000000.00",
                    "totalCurrentLiabilities": "823000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "519000000.00",
                    "shortTermDebt": "52000000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "617000000.00",
                    "otherStockholderEquity": "588000000.00",
                    "propertyPlantEquipment": "278000000.00",
                    "totalCurrentAssets": "1029000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-122000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "900000000.00",
                    "longTermDebt": "451000000.00",
                    "inventory": null,
                    "accountsPayable": "501000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1002000000.00",
                    "capitalLeaseObligations": "162000000.00",
                    "longTermDebtTotal": "451000000.00",
                    "nonCurrentLiabilitiesOther": "29000000.00",
                    "nonCurrentLiabilitiesTotal": "621000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "590000000.00",
                    "liabilitiesAndStockholdersEquity": "2031000000.00",
                    "cashAndShortTermInvestments": "98000000.00",
                    "propertyPlantAndEquipmentGross": "519000000.00",
                    "propertyPlantAndEquipmentNet": "278000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "198000000.00",
                    "netInvestedCapital": "1044000000.00",
                    "commonStockSharesOutstanding": "116400000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2068000000.00",
                    "intangibleAssets": "100000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44000000.00",
                    "totalLiab": "998000000.00",
                    "totalStockholderEquity": "1070000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "254000000.00",
                    "commonStock": "1072000000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "1072000000.00",
                    "otherLiab": "89000000.00",
                    "goodWill": "630000000.00",
                    "otherAssets": "16000000.00",
                    "cash": "29000000.00",
                    "cashAndEquivalents": "29000000.00",
                    "totalCurrentLiabilities": "816000000.00",
                    "currentDeferredRevenue": "248000000.00",
                    "netDebt": "199000000.00",
                    "shortTermDebt": "42000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "228000000.00",
                    "otherStockholderEquity": "1072000000.00",
                    "propertyPlantEquipment": "239000000.00",
                    "totalCurrentAssets": "1083000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "340000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1010000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "520000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "985000000.00",
                    "capitalLeaseObligations": "135000000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "37000000.00",
                    "nonCurrentLiabilitiesTotal": "182000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2068000000.00",
                    "cashAndShortTermInvestments": "29000000.00",
                    "propertyPlantAndEquipmentGross": "458000000.00",
                    "propertyPlantAndEquipmentNet": "239000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "267000000.00",
                    "netInvestedCapital": "1070000000.00",
                    "commonStockSharesOutstanding": "116400000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1870000000.00",
                    "intangibleAssets": "124000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20000000.00",
                    "totalLiab": "802000000.00",
                    "totalStockholderEquity": "1068000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "209000000.00",
                    "commonStock": "1070000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1070000000.00",
                    "otherLiab": "87000000.00",
                    "goodWill": "630000000.00",
                    "otherAssets": "18000000.00",
                    "cash": "70000000.00",
                    "cashAndEquivalents": "70000000.00",
                    "totalCurrentLiabilities": "629000000.00",
                    "currentDeferredRevenue": "204000000.00",
                    "netDebt": "46000000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "116000000.00",
                    "otherStockholderEquity": "1070000000.00",
                    "propertyPlantEquipment": "236000000.00",
                    "totalCurrentAssets": "862000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "314000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "772000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "390000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1008000000.00",
                    "capitalLeaseObligations": "116000000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "38000000.00",
                    "nonCurrentLiabilitiesTotal": "173000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1870000000.00",
                    "cashAndShortTermInvestments": "70000000.00",
                    "propertyPlantAndEquipmentGross": "417000000.00",
                    "propertyPlantAndEquipmentNet": "236000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "233000000.00",
                    "netInvestedCapital": "1068000000.00",
                    "commonStockSharesOutstanding": "116400000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116400000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17000000.00",
                    "netBorrowings": "38000000.00",
                    "totalCashFromFinancingActivities": "28000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36000000.00",
                    "changeInCash": "3000000.00",
                    "beginPeriodCashFlow": "18000000.00",
                    "endPeriodCashFlow": "21000000.00",
                    "totalCashFromOperatingActivities": "-7000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6000000.00",
                    "stockBasedCompensation": "7000000.00",
                    "otherNonCashItems": "17000000.00",
                    "freeCashFlow": "-24000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15000000.00",
                    "netBorrowings": "-1000000.00",
                    "totalCashFromFinancingActivities": "1000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46000000.00",
                    "changeInCash": "-9000000.00",
                    "beginPeriodCashFlow": "26000000.00",
                    "endPeriodCashFlow": "17000000.00",
                    "totalCashFromOperatingActivities": "7000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "28000000.00",
                    "otherCashflowsFromInvestingActivities": "-12000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-125000000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7000000.00",
                    "stockBasedCompensation": "7000000.00",
                    "otherNonCashItems": "24000000.00",
                    "freeCashFlow": "-9000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-13000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13000000.00",
                    "netBorrowings": "-1000000.00",
                    "totalCashFromFinancingActivities": "-3000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14000000.00",
                    "changeInCash": "7000000.00",
                    "beginPeriodCashFlow": "19000000.00",
                    "endPeriodCashFlow": "26000000.00",
                    "totalCashFromOperatingActivities": "23000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-39000000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5000000.00",
                    "stockBasedCompensation": "8000000.00",
                    "otherNonCashItems": "-32974000.00",
                    "freeCashFlow": "9000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-18000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18000000.00",
                    "netBorrowings": "-2000000.00",
                    "totalCashFromFinancingActivities": "-3000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9000000.00",
                    "changeInCash": "3000000.00",
                    "beginPeriodCashFlow": "16000000.00",
                    "endPeriodCashFlow": "19000000.00",
                    "totalCashFromOperatingActivities": "23000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30000000.00",
                    "otherCashflowsFromInvestingActivities": "-4000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "83000000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7000000.00",
                    "stockBasedCompensation": "7000000.00",
                    "otherNonCashItems": "4000000.00",
                    "freeCashFlow": "9000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-25000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25000000.00",
                    "netBorrowings": "35000000.00",
                    "totalCashFromFinancingActivities": "7000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31000000.00",
                    "changeInCash": "-19000000.00",
                    "beginPeriodCashFlow": "35000000.00",
                    "endPeriodCashFlow": "16000000.00",
                    "totalCashFromOperatingActivities": "-2000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32000000.00",
                    "otherCashflowsFromInvestingActivities": "-10000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "76000000.00",
                    "salePurchaseOfStock": "-17000000.00",
                    "otherCashflowsFromFinancingActivities": "-11000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5000000.00",
                    "stockBasedCompensation": "7000000.00",
                    "otherNonCashItems": "6000000.00",
                    "freeCashFlow": "-17000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-12000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12000000.00",
                    "netBorrowings": "2000000.00",
                    "totalCashFromFinancingActivities": "1000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20000000.00",
                    "changeInCash": "-20000000.00",
                    "beginPeriodCashFlow": "55000000.00",
                    "endPeriodCashFlow": "35000000.00",
                    "totalCashFromOperatingActivities": "-7000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "33000000.00",
                    "otherCashflowsFromInvestingActivities": "-1019000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-101000000.00",
                    "salePurchaseOfStock": "1125000000.00",
                    "otherCashflowsFromFinancingActivities": "2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31000000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "18000000.00",
                    "freeCashFlow": "-19000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-1030000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1030000000.00",
                    "netBorrowings": "-19000000.00",
                    "totalCashFromFinancingActivities": "1085000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-243000000.00",
                    "changeInCash": "48000000.00",
                    "beginPeriodCashFlow": "7000000.00",
                    "endPeriodCashFlow": "55000000.00",
                    "totalCashFromOperatingActivities": "-7000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21000000.00",
                    "otherCashflowsFromInvestingActivities": "-1017981000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-21000000.00",
                    "salePurchaseOfStock": "3000000.00",
                    "otherCashflowsFromFinancingActivities": "9000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5000000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "217000000.00",
                    "freeCashFlow": "-18000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-11000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7000000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": "7000000.00",
                    "endPeriodCashFlow": "7000000.00",
                    "totalCashFromOperatingActivities": "-5000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14000000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19000000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "6000000.00",
                    "freeCashFlow": "-16000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-11000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15000000.00",
                    "changeInCash": "2000000.00",
                    "beginPeriodCashFlow": "5000000.00",
                    "endPeriodCashFlow": "7000000.00",
                    "totalCashFromOperatingActivities": "7000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "27000000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "2000000.00",
                    "freeCashFlow": "-4000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-13",
                    "currency_symbol": "USD",
                    "investments": "-19000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-100000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2000000.00",
                    "changeInCash": "-99000000.00",
                    "beginPeriodCashFlow": "104000000.00",
                    "endPeriodCashFlow": "5000000.00",
                    "totalCashFromOperatingActivities": "19000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15000000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "44000000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "74000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "8000000.00",
                    "freeCashFlow": "1000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "-19000000.00",
                    "changeToLiabilities": "17000000.00",
                    "totalCashflowsFromInvestingActivities": "-19000000.00",
                    "netBorrowings": "-2000000.00",
                    "totalCashFromFinancingActivities": "-4000000.00",
                    "changeToOperatingActivities": "15000000.00",
                    "netIncome": "-1000000.00",
                    "changeInCash": "-20000000.00",
                    "beginPeriodCashFlow": "124000000.00",
                    "endPeriodCashFlow": "104000000.00",
                    "totalCashFromOperatingActivities": "4000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16000000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-48000000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": "5000000.00",
                    "capitalExpenditures": "18000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "3000000.00",
                    "freeCashFlow": "-14000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "investments": "-16000000.00",
                    "changeToLiabilities": "-124000000.00",
                    "totalCashflowsFromInvestingActivities": "-16000000.00",
                    "netBorrowings": "-1000000.00",
                    "totalCashFromFinancingActivities": "-5000000.00",
                    "changeToOperatingActivities": "-63000000.00",
                    "netIncome": "3000000.00",
                    "changeInCash": "3000000.00",
                    "beginPeriodCashFlow": "121000000.00",
                    "endPeriodCashFlow": "124000000.00",
                    "totalCashFromOperatingActivities": "24000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18000000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "122000000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": "8000000.00",
                    "capitalExpenditures": "16000000",
                    "changeReceivables": "122000000.00",
                    "cashFlowsOtherOperating": "-3000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3000000.00",
                    "changeInWorkingCapital": "-5000000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "6000000.00",
                    "freeCashFlow": "8000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "investments": "-12000000.00",
                    "changeToLiabilities": "-8000000.00",
                    "totalCashflowsFromInvestingActivities": "-12000000.00",
                    "netBorrowings": "-1000000.00",
                    "totalCashFromFinancingActivities": "-8000000.00",
                    "changeToOperatingActivities": "-13000000.00",
                    "netIncome": "6000.00",
                    "changeInCash": "23000000.00",
                    "beginPeriodCashFlow": "98000000.00",
                    "endPeriodCashFlow": "121000000.00",
                    "totalCashFromOperatingActivities": "42000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18000000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "40000000.00",
                    "salePurchaseOfStock": "-7000000.00",
                    "otherCashflowsFromFinancingActivities": "-8000000.00",
                    "changeToNetincome": "6000000.00",
                    "capitalExpenditures": "12000000",
                    "changeReceivables": "40000000.00",
                    "cashFlowsOtherOperating": "-14000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22000000.00",
                    "changeInWorkingCapital": "18000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "1000000.00",
                    "freeCashFlow": "30000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-18000000.00",
                    "changeToLiabilities": "-39000000.00",
                    "totalCashflowsFromInvestingActivities": "-18000000.00",
                    "netBorrowings": "451000000.00",
                    "totalCashFromFinancingActivities": "-145000000.00",
                    "changeToOperatingActivities": "-15000000.00",
                    "netIncome": "-4000000.00",
                    "changeInCash": "-89000000.00",
                    "beginPeriodCashFlow": "187000000.00",
                    "endPeriodCashFlow": "98000000.00",
                    "totalCashFromOperatingActivities": "76000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "102000000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "-587000000.00",
                    "changeToNetincome": "11000000.00",
                    "capitalExpenditures": "18000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48000000.00",
                    "stockBasedCompensation": "23000000.00",
                    "otherNonCashItems": "23000000.00",
                    "freeCashFlow": "58000000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-30",
                    "currency_symbol": "USD",
                    "investments": "-14000000.00",
                    "changeToLiabilities": "-70000000.00",
                    "totalCashflowsFromInvestingActivities": "-14000000.00",
                    "netBorrowings": "451000000.00",
                    "totalCashFromFinancingActivities": "-68000000.00",
                    "changeToOperatingActivities": "2000000.00",
                    "netIncome": "13000000.00",
                    "changeInCash": "-25000000.00",
                    "beginPeriodCashFlow": "212000000.00",
                    "endPeriodCashFlow": "187000000.00",
                    "totalCashFromOperatingActivities": "57000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "92000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-68000000.00",
                    "changeToNetincome": "-3000000.00",
                    "capitalExpenditures": "15000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "1000000.00",
                    "freeCashFlow": "42000000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-12000000.00",
                    "changeToLiabilities": "-121000000.00",
                    "totalCashflowsFromInvestingActivities": "-12000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "104000000.00",
                    "changeToOperatingActivities": "17000000.00",
                    "netIncome": "44000000.00",
                    "changeInCash": "166000000.00",
                    "beginPeriodCashFlow": "46000000.00",
                    "endPeriodCashFlow": "212000000.00",
                    "totalCashFromOperatingActivities": "74000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21000000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "108000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "104000000.00",
                    "changeToNetincome": "5000000.00",
                    "capitalExpenditures": "12000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "2000000.00",
                    "freeCashFlow": "62000000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-12000000.00",
                    "changeToLiabilities": "216000000.00",
                    "totalCashflowsFromInvestingActivities": "-12000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-74000000.00",
                    "changeToOperatingActivities": "32000000.00",
                    "netIncome": "39000000.00",
                    "changeInCash": "17000000.00",
                    "beginPeriodCashFlow": "29000000.00",
                    "endPeriodCashFlow": "46000000.00",
                    "totalCashFromOperatingActivities": "103000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-210000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-74000000.00",
                    "changeToNetincome": "5000000.00",
                    "capitalExpenditures": "12000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "3000000.00",
                    "freeCashFlow": "91000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-9000000.00",
                    "changeToLiabilities": "84500000.00",
                    "totalCashflowsFromInvestingActivities": "-9000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28000000.00",
                    "changeToOperatingActivities": "4000000.00",
                    "netIncome": "42000000.00",
                    "changeInCash": "-2000000.00",
                    "beginPeriodCashFlow": "31000000.00",
                    "endPeriodCashFlow": "29000000.00",
                    "totalCashFromOperatingActivities": "36000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-141000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28000000.00",
                    "changeToNetincome": "6000000.00",
                    "capitalExpenditures": "9000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "3000000.00",
                    "freeCashFlow": "27000000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-11000000.00",
                    "changeToLiabilities": "70000000.00",
                    "totalCashflowsFromInvestingActivities": "-11000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-42000000.00",
                    "changeToOperatingActivities": "-2000000.00",
                    "netIncome": "33000000.00",
                    "changeInCash": "-30000000.00",
                    "beginPeriodCashFlow": "61000000.00",
                    "endPeriodCashFlow": "31000000.00",
                    "totalCashFromOperatingActivities": "23000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-105000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42000000.00",
                    "changeToNetincome": "5000000.00",
                    "capitalExpenditures": "11000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "1000000.00",
                    "freeCashFlow": "12000000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-102000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35000000.00",
                    "changeInCash": "-26000000.00",
                    "beginPeriodCashFlow": "87000000.00",
                    "endPeriodCashFlow": "61000000.00",
                    "totalCashFromOperatingActivities": "84000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "55000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-102000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "58000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "-30000000.00",
                    "freeCashFlow": "74000000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40000000.00",
                    "changeInCash": "17000000.00",
                    "beginPeriodCashFlow": "70000000.00",
                    "endPeriodCashFlow": "87000000.00",
                    "totalCashFromOperatingActivities": "12000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-51000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "-11000000.00",
                    "freeCashFlow": "3000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71000000.00",
                    "netBorrowings": "31000000.00",
                    "totalCashFromFinancingActivities": "1000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-100000000.00",
                    "changeInCash": "-18000000.00",
                    "beginPeriodCashFlow": "35000000.00",
                    "endPeriodCashFlow": "17000000.00",
                    "totalCashFromOperatingActivities": "51000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "116000000.00",
                    "otherCashflowsFromInvestingActivities": "-4000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5000000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-29000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "0.00",
                    "stockBasedCompensation": "29000000.00",
                    "otherNonCashItems": "27000000.00",
                    "freeCashFlow": "-8000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-1064000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1064000000.00",
                    "netBorrowings": "9000000.00",
                    "totalCashFromFinancingActivities": "1108000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-290000000.00",
                    "changeInCash": "30000000.00",
                    "beginPeriodCashFlow": "5000000.00",
                    "endPeriodCashFlow": "35000000.00",
                    "totalCashFromOperatingActivities": "-12000000.00",
                    "issuanceOfCapitalStock": "1125000000.00",
                    "depreciation": "87000000.00",
                    "otherCashflowsFromInvestingActivities": "-1062936000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-109000000.00",
                    "salePurchaseOfStock": "1125000000.00",
                    "otherCashflowsFromFinancingActivities": "-26000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49000000.00",
                    "stockBasedCompensation": "23000000.00",
                    "otherNonCashItems": "236000000.00",
                    "freeCashFlow": "-57000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-13",
                    "currency_symbol": "USD",
                    "investments": "-65000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66000000.00",
                    "netBorrowings": "-99000000.00",
                    "totalCashFromFinancingActivities": "-117000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4000000.00",
                    "changeInCash": "-93000000.00",
                    "beginPeriodCashFlow": "98000000.00",
                    "endPeriodCashFlow": "5000000.00",
                    "totalCashFromOperatingActivities": "89000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "67000000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "158000000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "-16000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2000000.00",
                    "stockBasedCompensation": "19000000.00",
                    "otherNonCashItems": "9000000.00",
                    "freeCashFlow": "25000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-56000000.00",
                    "changeToLiabilities": "8000000.00",
                    "totalCashflowsFromInvestingActivities": "-56000000.00",
                    "netBorrowings": "442000000.00",
                    "totalCashFromFinancingActivities": "-183000000.00",
                    "changeToOperatingActivities": "36000000.00",
                    "netIncome": "92000000.00",
                    "changeInCash": "69000000.00",
                    "beginPeriodCashFlow": "29000000.00",
                    "endPeriodCashFlow": "98000000.00",
                    "totalCashFromOperatingActivities": "310000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "86000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "92000000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "-631000000.00",
                    "changeToNetincome": "18000000.00",
                    "capitalExpenditures": "57000000",
                    "changeReceivables": "92000000.00",
                    "cashFlowsOtherOperating": "14000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "71000000.00",
                    "changeInWorkingCapital": "114000000.00",
                    "stockBasedCompensation": "32000000.00",
                    "otherNonCashItems": "6000000.00",
                    "freeCashFlow": "253000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-38000000.00",
                    "changeToLiabilities": "129000000.00",
                    "totalCashflowsFromInvestingActivities": "-38000000.00",
                    "netBorrowings": "451000000.00",
                    "totalCashFromFinancingActivities": "-158000000.00",
                    "changeToOperatingActivities": "23000000.00",
                    "netIncome": "150000000.00",
                    "changeInCash": "-41000000.00",
                    "beginPeriodCashFlow": "70000000.00",
                    "endPeriodCashFlow": "29000000.00",
                    "totalCashFromOperatingActivities": "155000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-242000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-158000000.00",
                    "changeToNetincome": "14000000.00",
                    "capitalExpenditures": "39000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-90000000.00",
                    "stockBasedCompensation": "8000000.00",
                    "otherNonCashItems": "3000000.00",
                    "freeCashFlow": "116000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-39000000.00",
                    "changeToLiabilities": "87000000.00",
                    "totalCashflowsFromInvestingActivities": "-39000000.00",
                    "netBorrowings": "451000000.00",
                    "totalCashFromFinancingActivities": "32000000.00",
                    "changeToOperatingActivities": "70000000.00",
                    "netIncome": "43000000.00",
                    "changeInCash": "19000000.00",
                    "beginPeriodCashFlow": "51000000.00",
                    "endPeriodCashFlow": "70000000.00",
                    "totalCashFromOperatingActivities": "25000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76000000.00",
                    "otherCashflowsFromInvestingActivities": "8000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-264000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "32000000.00",
                    "changeToNetincome": "13000000.00",
                    "capitalExpenditures": "47000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-107000000.00",
                    "stockBasedCompensation": "8000000.00",
                    "otherNonCashItems": "14000000.00",
                    "freeCashFlow": "-22000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-55000000.00",
                    "changeToLiabilities": "-36000000.00",
                    "totalCashflowsFromInvestingActivities": "-55000000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-47000000.00",
                    "changeToOperatingActivities": "-35000000.00",
                    "netIncome": "62000000.00",
                    "changeInCash": "22000000.00",
                    "beginPeriodCashFlow": "29000000.00",
                    "endPeriodCashFlow": "51000000.00",
                    "totalCashFromOperatingActivities": "123000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "24000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42000000.00",
                    "changeToNetincome": "34000000.00",
                    "capitalExpenditures": "56000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47000000.00",
                    "stockBasedCompensation": "9000000.00",
                    "otherNonCashItems": "5000000.00",
                    "freeCashFlow": "67000000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49000000.00",
                    "minorityInterest": null,
                    "netIncome": "-36000000.00",
                    "sellingGeneralAdministrative": "197000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "228000000.00",
                    "reconciledDepreciation": "26000000.00",
                    "ebit": "-48991000.00",
                    "ebitda": "-22991000.00",
                    "depreciationAndAmortization": "26000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19000000.00",
                    "otherOperatingExpenses": "1444000000.00",
                    "interestExpense": "9000.00",
                    "taxProvision": "-13000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13000000.00",
                    "totalRevenue": "1425000000.00",
                    "totalOperatingExpenses": "247000000.00",
                    "costOfRevenue": "1197000000.00",
                    "totalOtherIncomeExpenseNet": "-30000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-51000000.00",
                    "minorityInterest": null,
                    "netIncome": "-46000000.00",
                    "sellingGeneralAdministrative": "200000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "293000000.00",
                    "reconciledDepreciation": "28000000.00",
                    "ebit": "-74000000.00",
                    "ebitda": "-46000000.00",
                    "depreciationAndAmortization": "28000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10000000.00",
                    "otherOperatingExpenses": "1479000000.00",
                    "interestExpense": "9000000.00",
                    "taxProvision": "-5000000.00",
                    "interestIncome": "9000000.00",
                    "netInterestIncome": "-9000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5000000.00",
                    "totalRevenue": "1469000000.00",
                    "totalOperatingExpenses": "303000000.00",
                    "costOfRevenue": "1176000000.00",
                    "totalOtherIncomeExpenseNet": "-41000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-46000000.00",
                    "netIncomeApplicableToCommonShares": "-46000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15000000.00",
                    "minorityInterest": null,
                    "netIncome": "-14000000.00",
                    "sellingGeneralAdministrative": "208000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "236000000.00",
                    "reconciledDepreciation": "26000000.00",
                    "ebit": "-6000000.00",
                    "ebitda": "20000000.00",
                    "depreciationAndAmortization": "26000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7000000.00",
                    "otherOperatingExpenses": "1428000000.00",
                    "interestExpense": "9000000.00",
                    "taxProvision": "-1000000.00",
                    "interestIncome": "9000000.00",
                    "netInterestIncome": "-9000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "1421000000.00",
                    "totalOperatingExpenses": "243000000.00",
                    "costOfRevenue": "1185000000.00",
                    "totalOtherIncomeExpenseNet": "-8000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14000000.00",
                    "netIncomeApplicableToCommonShares": "-14000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10000000.00",
                    "minorityInterest": null,
                    "netIncome": "-9000000.00",
                    "sellingGeneralAdministrative": "214000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "224000000.00",
                    "reconciledDepreciation": "30000000.00",
                    "ebit": "-2000000.00",
                    "ebitda": "28000000.00",
                    "depreciationAndAmortization": "30000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10000000.00",
                    "otherOperatingExpenses": "1409000000.00",
                    "interestExpense": "8000000.00",
                    "taxProvision": "-1000000.00",
                    "interestIncome": "8000000.00",
                    "netInterestIncome": "-8000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "1419000000.00",
                    "totalOperatingExpenses": "214000000.00",
                    "costOfRevenue": "1195000000.00",
                    "totalOtherIncomeExpenseNet": "-20000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9000000.00",
                    "netIncomeApplicableToCommonShares": "-9000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39000000.00",
                    "minorityInterest": null,
                    "netIncome": "-31000000.00",
                    "sellingGeneralAdministrative": "210000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "232000000.00",
                    "reconciledDepreciation": "32000000.00",
                    "ebit": "-10000000.00",
                    "ebitda": "22000000.00",
                    "depreciationAndAmortization": "32000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30000000.00",
                    "otherOperatingExpenses": "1463000000.00",
                    "interestExpense": "9000000.00",
                    "taxProvision": "-8000000.00",
                    "interestIncome": "9000000.00",
                    "netInterestIncome": "-9000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8000000.00",
                    "totalRevenue": "1433000000.00",
                    "totalOperatingExpenses": "262000000.00",
                    "costOfRevenue": "1201000000.00",
                    "totalOtherIncomeExpenseNet": "-9000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31000000.00",
                    "netIncomeApplicableToCommonShares": "-31000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33000000.00",
                    "minorityInterest": null,
                    "netIncome": "-25000000.00",
                    "sellingGeneralAdministrative": "218000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "260000000.00",
                    "reconciledDepreciation": "33000000.00",
                    "ebit": "9000000.00",
                    "ebitda": "42000000.00",
                    "depreciationAndAmortization": "33000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24000000.00",
                    "otherOperatingExpenses": "1691000000.00",
                    "interestExpense": "8000000.00",
                    "taxProvision": "-8000000.00",
                    "interestIncome": "8000000.00",
                    "netInterestIncome": "-8000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8000000.00",
                    "totalRevenue": "1667000000.00",
                    "totalOperatingExpenses": "284000000.00",
                    "costOfRevenue": "1407000000.00",
                    "totalOtherIncomeExpenseNet": "-9000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25000000.00",
                    "netIncomeApplicableToCommonShares": "-25000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-242000000.00",
                    "minorityInterest": null,
                    "netIncome": "-243000000.00",
                    "sellingGeneralAdministrative": "149000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "182000000.00",
                    "reconciledDepreciation": "21000000.00",
                    "ebit": "12000000.00",
                    "ebitda": "33000000.00",
                    "depreciationAndAmortization": "21000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20000000.00",
                    "otherOperatingExpenses": "1060000000.00",
                    "interestExpense": "6000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": "6000000.00",
                    "netInterestIncome": "-6000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "1040000000.00",
                    "totalOperatingExpenses": "202000000.00",
                    "costOfRevenue": "858000000.00",
                    "totalOtherIncomeExpenseNet": "-222000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-243000000.00",
                    "netIncomeApplicableToCommonShares": "-243000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8000000.00",
                    "minorityInterest": null,
                    "netIncome": "-7000000.00",
                    "sellingGeneralAdministrative": "154000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163000000.00",
                    "reconciledDepreciation": "17000000.00",
                    "ebit": "0.00",
                    "ebitda": "17000000.00",
                    "depreciationAndAmortization": "17000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9000000.00",
                    "otherOperatingExpenses": "921000000.00",
                    "interestExpense": "8000000.00",
                    "taxProvision": "-1000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "930000000.00",
                    "totalOperatingExpenses": "154000000.00",
                    "costOfRevenue": "767000000.00",
                    "totalOtherIncomeExpenseNet": "-17000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21000000.00",
                    "minorityInterest": null,
                    "netIncome": "-15000000.00",
                    "sellingGeneralAdministrative": "145000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145000000.00",
                    "reconciledDepreciation": "16000000.00",
                    "ebit": "-13000000.00",
                    "ebitda": "3000000.00",
                    "depreciationAndAmortization": "16000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12000000.00",
                    "otherOperatingExpenses": "925000000.00",
                    "interestExpense": "8000000.00",
                    "taxProvision": "-6000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6000000.00",
                    "totalRevenue": "913000000.00",
                    "totalOperatingExpenses": "157000000.00",
                    "costOfRevenue": "768000000.00",
                    "totalOtherIncomeExpenseNet": "-9000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4000000.00",
                    "minorityInterest": null,
                    "netIncome": "2000000.00",
                    "sellingGeneralAdministrative": "443000000.00",
                    "sellingAndMarketingExpenses": "297000000.00",
                    "grossProfit": "179000000.00",
                    "reconciledDepreciation": "15000000.00",
                    "ebit": "18000000.00",
                    "ebitda": "33000000.00",
                    "depreciationAndAmortization": "15000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14000000.00",
                    "otherOperatingExpenses": "964000000.00",
                    "interestExpense": "8000000.00",
                    "taxProvision": "2000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000000.00",
                    "totalRevenue": "978000000.00",
                    "totalOperatingExpenses": "165000000.00",
                    "costOfRevenue": "799000000.00",
                    "totalOtherIncomeExpenseNet": "-10000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3000000.00",
                    "minorityInterest": null,
                    "netIncome": "-1000000.00",
                    "sellingGeneralAdministrative": "148000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "175000000.00",
                    "reconciledDepreciation": "16000000.00",
                    "ebit": "11000000.00",
                    "ebitda": "27000000.00",
                    "depreciationAndAmortization": "16000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6000000.00",
                    "otherOperatingExpenses": "970000000.00",
                    "interestExpense": "8000000.00",
                    "taxProvision": "-2000000.00",
                    "interestIncome": "8000000.00",
                    "netInterestIncome": "-8000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000000.00",
                    "totalRevenue": "976000000.00",
                    "totalOperatingExpenses": "169000000.00",
                    "costOfRevenue": "801000000.00",
                    "totalOtherIncomeExpenseNet": "-9000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1000000.00",
                    "netIncomeApplicableToCommonShares": "-1000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6000000.00",
                    "minorityInterest": null,
                    "netIncome": "3000000.00",
                    "sellingGeneralAdministrative": "144000000.00",
                    "sellingAndMarketingExpenses": "144000000.00",
                    "grossProfit": "163000000.00",
                    "reconciledDepreciation": "18000000.00",
                    "ebit": "19000000.00",
                    "ebitda": "37000000.00",
                    "depreciationAndAmortization": "18000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14000000.00",
                    "otherOperatingExpenses": "949000000.00",
                    "interestExpense": "8000000.00",
                    "taxProvision": "3000000.00",
                    "interestIncome": "8000000.00",
                    "netInterestIncome": "-8000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "963000000.00",
                    "totalOperatingExpenses": "149000000.00",
                    "costOfRevenue": "800000000.00",
                    "totalOtherIncomeExpenseNet": "-8000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3000000.00",
                    "netIncomeApplicableToCommonShares": "3000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3000000.00",
                    "minorityInterest": null,
                    "netIncome": "39000.00",
                    "sellingGeneralAdministrative": "153000000.00",
                    "sellingAndMarketingExpenses": "153000000.00",
                    "grossProfit": "172000000.00",
                    "reconciledDepreciation": "18000000.00",
                    "ebit": "5000000.00",
                    "ebitda": "23000000.00",
                    "depreciationAndAmortization": "18000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5000000.00",
                    "otherOperatingExpenses": "1005000000.00",
                    "interestExpense": "8000000.00",
                    "taxProvision": "-3000000.00",
                    "interestIncome": "8000000.00",
                    "netInterestIncome": "-8000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-3000000.00",
                    "totalRevenue": "1010000000.00",
                    "totalOperatingExpenses": "167000000.00",
                    "costOfRevenue": "838000000.00",
                    "totalOtherIncomeExpenseNet": "-8000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6000000.00",
                    "minorityInterest": null,
                    "netIncome": "-4000000.00",
                    "sellingGeneralAdministrative": "40000000.00",
                    "sellingAndMarketingExpenses": "155000000.00",
                    "grossProfit": "198000000.00",
                    "reconciledDepreciation": "21000000.00",
                    "ebit": "-54000000.00",
                    "ebitda": "-33000000.00",
                    "depreciationAndAmortization": "21000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1000000.00",
                    "otherOperatingExpenses": "1121000000.00",
                    "interestExpense": "5000000.00",
                    "taxProvision": "-2000000.00",
                    "interestIncome": "5000000.00",
                    "netInterestIncome": "-5000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000000.00",
                    "totalRevenue": "1120000000.00",
                    "totalOperatingExpenses": "199000000.00",
                    "costOfRevenue": "922000000.00",
                    "totalOtherIncomeExpenseNet": "-5000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4000000.00",
                    "netIncomeApplicableToCommonShares": "-4000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15000000.00",
                    "minorityInterest": null,
                    "netIncome": "13000000.00",
                    "sellingGeneralAdministrative": "23000000.00",
                    "sellingAndMarketingExpenses": "158000000.00",
                    "grossProfit": "202000000.00",
                    "reconciledDepreciation": "23000000.00",
                    "ebit": "44000000.00",
                    "ebitda": "67000000.00",
                    "depreciationAndAmortization": "23000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15000000.00",
                    "otherOperatingExpenses": "1123000000.00",
                    "interestExpense": "12000000.00",
                    "taxProvision": "2000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "1000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000000.00",
                    "totalRevenue": "1138000000.00",
                    "totalOperatingExpenses": "187000000.00",
                    "costOfRevenue": "936000000.00",
                    "totalOtherIncomeExpenseNet": "-12000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13000000.00",
                    "netIncomeApplicableToCommonShares": "13000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59000000.00",
                    "minorityInterest": null,
                    "netIncome": "44000000.00",
                    "sellingGeneralAdministrative": "18000000.00",
                    "sellingAndMarketingExpenses": "166000000.00",
                    "grossProfit": "245000000.00",
                    "reconciledDepreciation": "21000000.00",
                    "ebit": "59000000.00",
                    "ebitda": "80000000.00",
                    "depreciationAndAmortization": "21000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58000000.00",
                    "otherOperatingExpenses": "1168000000.00",
                    "interestExpense": "1000000.00",
                    "taxProvision": "15000000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15000000.00",
                    "totalRevenue": "1226000000.00",
                    "totalOperatingExpenses": "187000000.00",
                    "costOfRevenue": "981000000.00",
                    "totalOtherIncomeExpenseNet": "1000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44000000.00",
                    "netIncomeApplicableToCommonShares": "44000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51000000.00",
                    "minorityInterest": null,
                    "netIncome": "39000000.00",
                    "sellingGeneralAdministrative": "161000000.00",
                    "sellingAndMarketingExpenses": "161000000.00",
                    "grossProfit": "215000000.00",
                    "reconciledDepreciation": "21000000.00",
                    "ebit": "54000000.00",
                    "ebitda": "75000000.00",
                    "depreciationAndAmortization": "21000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51000000.00",
                    "otherOperatingExpenses": "1261000000.00",
                    "interestExpense": "3000000.00",
                    "taxProvision": "12000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000000.00",
                    "totalRevenue": "1312000000.00",
                    "totalOperatingExpenses": "164000000.00",
                    "costOfRevenue": "1097000000.00",
                    "totalOtherIncomeExpenseNet": "-3000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39000000.00",
                    "netIncomeApplicableToCommonShares": "39000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55000000.00",
                    "minorityInterest": null,
                    "netIncome": "42000000.00",
                    "sellingGeneralAdministrative": "539000000.00",
                    "sellingAndMarketingExpenses": "152000000.00",
                    "grossProfit": "208000000.00",
                    "reconciledDepreciation": "19000000.00",
                    "ebit": "56000000.00",
                    "ebitda": "75000000.00",
                    "depreciationAndAmortization": "19000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55000000.00",
                    "otherOperatingExpenses": "1272000000.00",
                    "interestExpense": "2000000.00",
                    "taxProvision": "41000000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000000.00",
                    "totalRevenue": "1327000000.00",
                    "totalOperatingExpenses": "153000000.00",
                    "costOfRevenue": "1119000000.00",
                    "totalOtherIncomeExpenseNet": "-1000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42000000.00",
                    "netIncomeApplicableToCommonShares": "37500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38000000.00",
                    "minorityInterest": null,
                    "netIncome": "33000000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": "130000000.00",
                    "grossProfit": "192000000.00",
                    "reconciledDepreciation": "22000000.00",
                    "ebit": "40000000.00",
                    "ebitda": "62000000.00",
                    "depreciationAndAmortization": "22000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38000000.00",
                    "otherOperatingExpenses": "1160000000.00",
                    "interestExpense": "2000000.00",
                    "taxProvision": "5000000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000000.00",
                    "totalRevenue": "1198000000.00",
                    "totalOperatingExpenses": "154000000.00",
                    "costOfRevenue": "1006000000.00",
                    "totalOtherIncomeExpenseNet": "-1000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33000000.00",
                    "netIncomeApplicableToCommonShares": "33000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48000000.00",
                    "minorityInterest": null,
                    "netIncome": "35000000.00",
                    "sellingGeneralAdministrative": "124000000.00",
                    "sellingAndMarketingExpenses": "124000000.00",
                    "grossProfit": "219000000.00",
                    "reconciledDepreciation": "20000000.00",
                    "ebit": "48000000.00",
                    "ebitda": "68000000.00",
                    "depreciationAndAmortization": "20000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47000000.00",
                    "otherOperatingExpenses": "1052000000.00",
                    "interestExpense": "1000000.00",
                    "taxProvision": "13000000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000000.00",
                    "totalRevenue": "1099000000.00",
                    "totalOperatingExpenses": "172000000.00",
                    "costOfRevenue": "880000000.00",
                    "totalOtherIncomeExpenseNet": "1000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "35000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50000000.00",
                    "minorityInterest": null,
                    "netIncome": "40000000.00",
                    "sellingGeneralAdministrative": "133000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "206000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "53000000.00",
                    "ebitda": "73000000.00",
                    "depreciationAndAmortization": "20000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52000000.00",
                    "otherOperatingExpenses": "1013000000.00",
                    "interestExpense": null,
                    "taxProvision": "10000000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000000.00",
                    "totalRevenue": "1065000000.00",
                    "totalOperatingExpenses": "154000000.00",
                    "costOfRevenue": "859000000.00",
                    "totalOtherIncomeExpenseNet": "-2000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "40000000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-115000000.00",
                    "minorityInterest": null,
                    "netIncome": "-100000000.00",
                    "sellingGeneralAdministrative": "832000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1015000000.00",
                    "reconciledDepreciation": "116000000.00",
                    "ebit": "-80000000.00",
                    "ebitda": "36000000.00",
                    "depreciationAndAmortization": "116000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7000000.00",
                    "otherOperatingExpenses": "5749000000.00",
                    "interestExpense": "35000000.00",
                    "taxProvision": "-15000000.00",
                    "interestIncome": "35000000.00",
                    "netInterestIncome": "-35000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15000000.00",
                    "totalRevenue": "5742000000.00",
                    "totalOperatingExpenses": "1022000000.00",
                    "costOfRevenue": "4727000000.00",
                    "totalOtherIncomeExpenseNet": "-108000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-100000000.00",
                    "netIncomeApplicableToCommonShares": "-100000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-304000000.00",
                    "minorityInterest": null,
                    "netIncome": "-290000000.00",
                    "sellingGeneralAdministrative": "666000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "783000000.00",
                    "reconciledDepreciation": "87000000.00",
                    "ebit": "30000000.00",
                    "ebitda": "117000000.00",
                    "depreciationAndAmortization": "87000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-56000000.00",
                    "otherOperatingExpenses": "4606000000.00",
                    "interestExpense": "30000000.00",
                    "taxProvision": "-14000000.00",
                    "interestIncome": "30000000.00",
                    "netInterestIncome": "-30000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14000000.00",
                    "totalRevenue": "4550000000.00",
                    "totalOperatingExpenses": "839000000.00",
                    "costOfRevenue": "3767000000.00",
                    "totalOtherIncomeExpenseNet": "-248000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-290000000.00",
                    "netIncomeApplicableToCommonShares": "-290000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4000000.00",
                    "minorityInterest": null,
                    "netIncome": "4000000.00",
                    "sellingGeneralAdministrative": "591000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "725000000.00",
                    "reconciledDepreciation": "67000000.00",
                    "ebit": "67000000.00",
                    "ebitda": "134000000.00",
                    "depreciationAndAmortization": "67000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39000000.00",
                    "otherOperatingExpenses": "3888000000.00",
                    "interestExpense": "32000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "32000000.00",
                    "netInterestIncome": "-32000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29000000.00",
                    "totalRevenue": "3927000000.00",
                    "totalOperatingExpenses": "686000000.00",
                    "costOfRevenue": "3202000000.00",
                    "totalOtherIncomeExpenseNet": "-35000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4000000.00",
                    "netIncomeApplicableToCommonShares": "4000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "119000000.00",
                    "minorityInterest": null,
                    "netIncome": "92000000.00",
                    "sellingGeneralAdministrative": "84000000.00",
                    "sellingAndMarketingExpenses": "640000000.00",
                    "grossProfit": "860000000.00",
                    "reconciledDepreciation": "86000000.00",
                    "ebit": "220000000.00",
                    "ebitda": "306000000.00",
                    "depreciationAndAmortization": "86000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123000000.00",
                    "otherOperatingExpenses": "4673000000.00",
                    "interestExpense": "4000000.00",
                    "taxProvision": "27000000.00",
                    "interestIncome": "4000000.00",
                    "netInterestIncome": "-4000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "13000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "27000000.00",
                    "totalRevenue": "4796000000.00",
                    "totalOperatingExpenses": "737000000.00",
                    "costOfRevenue": "3936000000.00",
                    "totalOtherIncomeExpenseNet": "-4000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "92000000.00",
                    "netIncomeApplicableToCommonShares": "92000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "191000000.00",
                    "minorityInterest": null,
                    "netIncome": "150000000.00",
                    "sellingGeneralAdministrative": "2000000.00",
                    "sellingAndMarketingExpenses": "539000000.00",
                    "grossProfit": "735000000.00",
                    "reconciledDepreciation": "81000000.00",
                    "ebit": "191000000.00",
                    "ebitda": "272000000.00",
                    "depreciationAndAmortization": "81000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "192000000.00",
                    "otherOperatingExpenses": "4497000000.00",
                    "interestExpense": "5000000.00",
                    "taxProvision": "41000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41000000.00",
                    "totalRevenue": "4689000000.00",
                    "totalOperatingExpenses": "543000000.00",
                    "costOfRevenue": "3954000000.00",
                    "totalOtherIncomeExpenseNet": "-1000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "150000000.00",
                    "netIncomeApplicableToCommonShares": "150000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57000000.00",
                    "minorityInterest": null,
                    "netIncome": "43000000.00",
                    "sellingGeneralAdministrative": "14000000.00",
                    "sellingAndMarketingExpenses": "455000000.00",
                    "grossProfit": "539000000.00",
                    "reconciledDepreciation": "76000000.00",
                    "ebit": "57000000.00",
                    "ebitda": "133000000.00",
                    "depreciationAndAmortization": "76000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60000000.00",
                    "otherOperatingExpenses": "3297000000.00",
                    "interestExpense": "23000000.00",
                    "taxProvision": "14000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14000000.00",
                    "totalRevenue": "3357000000.00",
                    "totalOperatingExpenses": "479000000.00",
                    "costOfRevenue": "2818000000.00",
                    "totalOtherIncomeExpenseNet": "-3000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43000000.00",
                    "netIncomeApplicableToCommonShares": "43000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84000000.00",
                    "minorityInterest": null,
                    "netIncome": "62000000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": "399000000.00",
                    "grossProfit": "491000000.00",
                    "reconciledDepreciation": "74000000.00",
                    "ebit": "92000000.00",
                    "ebitda": "166000000.00",
                    "depreciationAndAmortization": "74000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82000000.00",
                    "otherOperatingExpenses": "3059000000.00",
                    "interestExpense": "16000000.00",
                    "taxProvision": "22000000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000000.00",
                    "totalRevenue": "3141000000.00",
                    "totalOperatingExpenses": "409000000.00",
                    "costOfRevenue": "2650000000.00",
                    "totalOtherIncomeExpenseNet": "2000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62000000.00",
                    "netIncomeApplicableToCommonShares": "62000000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
