Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Frank J. Fertitta III	Chairman & CEO	1962
Mr. Lorenzo J. Fertitta	VP & Vice Chairman of the Board	1969
Mr. Scott Kreeger	President	1966
Mr. Stephen Cootey	Executive VP, CFO & Treasurer	1969
Mr. Kord Nichols	Executive VP & COO	1982
Mr. Jeffrey T. Welch	Executive VP & Chief Legal Officer	1962
Wes Allison	Chief Accounting Officer	NA
Mr. Daniel P. Foley	Vice President of Finance & Investor Relations	1977
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Aug 22, 2025	Kord Nichols	N/A	Sale	37.08K	$61.03	$2.26M
Aug 13, 2025	Kord Nichols	N/A	Sale	5.25K	$61.00	$320.25K
Aug 12, 2025	Kord Nichols	N/A	Sale	42.33K	$58.61	$2.48M
Aug 01, 2025	Jeffrey T Welch	N/A	Sale	56.65K	$60.23	$3.41M
Aug 01, 2025	Stephen Lawrence Cootey	N/A	Sale	121.40K	$60.04	$7.29M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BAMCO Inc	13.41M	Mar 31, 2026	22.94%	$2.16	7.13%
BlackRock Inc	7.21M	Mar 31, 2026	12.33%	$0.01	1.01%
Vanguard Group Inc	5.48M	Dec 31, 2025	9.37%	$0.00	-1.58%
Vanguard Portfolio Management, LLC	3.54M	Mar 31, 2026	6.06%	$0.01	0.00%
Vanguard Capital Management, LLC	2.32M	Mar 31, 2026	3.97%	$0.00	0.00%
Amvescap Plc.	2.24M	Mar 31, 2026	3.84%	$0.02	112.87%
Diamond Hill Capital Management, LLC	1.89M	Mar 31, 2026	3.23%	$0.63	-5.62%
FMR Inc	1.88M	Mar 31, 2026	3.22%	$0.01	-12.95%
State Street Corp	1.86M	Mar 31, 2026	3.18%	$0.00	2.59%
Fuller & Thaler Asset Management Inc	1.30M	Mar 31, 2026	2.22%	$0.23	-46.21%
Geode Capital Management, LLC	1.27M	Mar 31, 2026	2.17%	$0.00	6.94%
Westfield Capital Management Company, L.P.	1.23M	Mar 31, 2026	2.10%	$0.28	6.09%
Arrowstreet Capital Limited Partnership	1.10M	Mar 31, 2026	1.88%	$0.03	-17.73%
The Goldman Sachs Group Inc	680.26K	Mar 31, 2026	1.16%	$0.00	24.79%
Vaughan Nelson Scarbrgh & Mccullough LP	650.94K	Mar 31, 2026	1.11%	$0.35	6.60%
Charles Schwab Investment Management Inc	619.05K	Mar 31, 2026	1.06%	$0.01	1.78%
Morgan Stanley - Brokerage Accounts	514.97K	Mar 31, 2026	0.88%	$0.00	0.89%
Dimensional Fund Advisors, Inc.	487.54K	Mar 31, 2026	0.83%	$0.01	1.18%
Northern Trust Corp	480.28K	Mar 31, 2026	0.82%	$0.00	3.49%
Ameriprise Financial Inc	454.33K	Mar 31, 2026	0.78%	$0.01	23.27%
Shares Statistics

▼
Shares Outstanding: 58.47M
Shares Float: 47.59M
% Insiders: 767.10%
% Institutions: 9,513.10%
Short % Float: 13.85%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Baron Partners Retail	3.14M	5.37%	▲ 57.00%	Mar 31, 2026
2	iShares Core S&P Small-Cap ETF	2.94M	5.03%	▲ 0.04%	May 29, 2026
3	Baron Small Cap Retail	2.55M	4.36%	▼ 15.00%	Mar 31, 2026
4	Baron Small Cap Strategy	2.55M	4.36%	▼ 15.00%	Mar 31, 2026
5	Baron Focused Growth Retail	2.37M	4.05%	▲ 16.39%	Mar 31, 2026
6	Baron Focused Growth Strategy	2.37M	4.05%	▲ 16.39%	Mar 31, 2026
7	Baron Generational Growth Strategy	2.35M	4.02%	▲ 0.00%	Mar 31, 2026
8	Baron Generational Growth Retail	2.35M	4.02%	▲ 0.00%	Mar 31, 2026
9	Vanguard Total Stock Mkt Idx Inv	1.69M	2.90%	▲ 0.31%	Apr 30, 2026
10	Vanguard Small Cap Index	1.23M	2.10%	▼ 0.08%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $7.16B
Trailing P/E: 20.36
Forward P/E: 18.02
Financial Highlights

▼
Market Cap: $6.39B
EBITDA: $810.70M
P/E Ratio: $20.36
PEG Ratio: $1.69
Book Value: $2.47
Dividend/Share: $1.02
Dividend Yield: 1.64%
Earnings/Share: $3.10
Profit Margin: 9.21%
Operating Margin: 28.32%
ROA (TTM): 9.11%
ROE (TTM): 114.21%
Revenue (TTM): $2.02B
Revenue/Share (TTM): $34.42
Earnings Growth (YOY): -2.60%
Revenue Growth (YOY): 1.90%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$142.47M	$N/A	$4.17B	$3.83B	$208.33M
2024-12-31	$164.38M	$N/A	$4.05B	$3.74B	$306.83M
2023-12-31	$137.59M	$N/A	$3.95B	$3.71B	$168.84M
2022-12-31	$117.29M	$N/A	$3.35B	$3.31B	$43.78M
2021-12-31	$275.28M	$N/A	$3.14B	$3.09B	$59.49M
2020-12-31	$121.18M	$N/A	$3.74B	$3.14B	$352.60M
2019-12-31	$128.84M	$N/A	$4.11B	$3.33B	$500.72M
2018-12-31	$114.61M	$N/A	$4.01B	$3.19B	$519.62M
2017-12-31	$231.47M	$N/A	$3.62B	$2.98B	$381.83M
2016-12-31	$133.78M	$N/A	$3.53B	$2.89B	$349.75M
2015-12-31	$116.43M	$N/A	$2.93B	$2.36B	$552.92M
2014-12-31	$122.58M	$N/A	$3.00B	$2.35B	$617.94M
2013-12-31	$133.60M	$N/A	$3.10B	$2.41B	$655.29M
2012-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.79x	16.35x	0.92x	2.96x	4.25x
2024-12-31	0.91x	11.13x	0.92x	2.49x	4.59x
2023-12-31	0.81x	19.75x	0.94x	3.09x	4.80x
2022-12-31	0.75x	68.28x	0.99x	4.32x	4.31x
2021-12-31	1.85x	48.01x	0.98x	3.89x	5.23x
2020-12-31	1.12x	8.27x	0.84x	0.70x	8.18x
2019-12-31	1.02x	6.07x	0.81x	1.20x	6.20x
2018-12-31	0.79x	5.38x	0.80x	2.60x	5.64x
2017-12-31	1.43x	6.72x	0.82x	2.51x	5.11x
2016-12-31	1.01x	6.93x	0.82x	2.21x	4.93x
2015-12-31	0.82x	3.90x	0.80x	1.99x	4.88x
2014-12-31	0.80x	3.47x	0.79x	1.56x	5.34x
2013-12-31	0.96x	0.11x	0.78x	1.30x	0.20x
2012-12-31	N/A	N/A	N/A	0.90x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "RRR",
        "Type": "Common Stock",
        "Name": "Red Rock Resorts Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00B6G8077",
        "ISIN": "US75700L1089",
        "LEI": null,
        "PrimaryTicker": "RRR.US",
        "CUSIP": "75700L108",
        "CIK": "0001653653",
        "EmployerIdNumber": "47-5081182",
        "FiscalYearEnd": "December",
        "IPODate": "2016-04-27",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Resorts & Casinos",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Services",
        "GicIndustry": "Hotels, Restaurants & Leisure",
        "GicSubIndustry": "Casinos & Gaming",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Red Rock Resorts, Inc., through its interest in Station Casinos LLC, develops and manages casino and entertainment properties in the United States. It owns and operates gaming and entertainment facilities, including Durango Casino & Resort and smaller casinos in the Las Vegas regional market. The company was formerly known as Station Casinos Corp. and changed its name to Red Rock Resorts, Inc. in January 2016. Red Rock Resorts, Inc. was founded in 1976 and is based in Las Vegas, Nevada.",
        "Address": "1505 South Pavilion Center Drive, Las Vegas, NV, United States, 89135",
        "AddressData": {
            "Street": "1505 South Pavilion Center Drive",
            "City": "Las Vegas",
            "State": "NV",
            "Country": "United States",
            "ZIP": "89135"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Frank J. Fertitta III",
                "Title": "Chairman & CEO",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Lorenzo J. Fertitta",
                "Title": "VP & Vice Chairman of the Board",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Scott  Kreeger",
                "Title": "President",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Stephen  Cootey",
                "Title": "Executive VP, CFO & Treasurer",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Kord  Nichols",
                "Title": "Executive VP & COO",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Jeffrey T. Welch",
                "Title": "Executive VP & Chief Legal Officer",
                "YearBorn": "1962"
            },
            {
                "Name": "Wes  Allison",
                "Title": "Chief Accounting Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Daniel P. Foley",
                "Title": "Vice President of Finance & Investor Relations",
                "YearBorn": "1977"
            }
        ],
        "Phone": "702 495 3000",
        "WebURL": "https://www.redrockresorts.com",
        "LogoURL": "",
        "FullTimeEmployees": 9500,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 6394492928,
        "MarketCapitalizationMln": 6394.4929,
        "EBITDA": 810697984,
        "PERatio": 20.3581,
        "PEGRatio": 1.6913,
        "WallStreetTargetPrice": 67.125,
        "BookValue": 2.467,
        "DividendShare": 1.02,
        "DividendYield": 0.0164,
        "EarningsShare": 3.1,
        "EPSEstimateCurrentYear": 1.7721,
        "EPSEstimateNextYear": 2.2947,
        "EPSEstimateNextQuarter": 0.4762,
        "EPSEstimateCurrentQuarter": 0.4878,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0921,
        "OperatingMarginTTM": 0.2832,
        "ReturnOnAssetsTTM": 0.0911,
        "ReturnOnEquityTTM": 1.1421,
        "RevenueTTM": 2020941056,
        "RevenuePerShareTTM": 34.42,
        "QuarterlyRevenueGrowthYOY": 0.019,
        "GrossProfitTTM": 1364295936,
        "DilutedEpsTTM": 3.1,
        "QuarterlyEarningsGrowthYOY": -0.026
    },
    "Valuation": {
        "TrailingPE": 20.3581,
        "ForwardPE": 18.018,
        "PriceSalesTTM": 3.1641,
        "PriceBookMRQ": 25.8534,
        "EnterpriseValue": 7162309161,
        "EnterpriseValueRevenue": 3.544,
        "EnterpriseValueEbitda": 8.9017
    },
    "SharesStats": {
        "SharesOutstanding": 58465634,
        "SharesFloat": 47590869,
        "PercentInsiders": 7.671,
        "PercentInstitutions": 95.131,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1385
    },
    "Technicals": {
        "Beta": 1.371,
        "52WeekHigh": 67.3619,
        "52WeekLow": 47.9054,
        "50DayMA": 55.6852,
        "200DayMA": 58.8886,
        "SharesShort": 4021693,
        "SharesShortPriorMonth": 3337558,
        "ShortRatio": 4.04,
        "ShortPercent": 0.1385
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.04,
        "ForwardAnnualDividendYield": 0.0165,
        "PayoutRatio": 0.8128,
        "DividendDate": "2026-06-30",
        "ExDividendDate": "2026-06-15",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2016,
                "Count": 2
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2021,
                "Count": 1
            },
            {
                "Year": 2022,
                "Count": 5
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 5
            },
            {
                "Year": 2025,
                "Count": 5
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 67.125,
        "StrongBuy": 5,
        "Buy": 2,
        "Hold": 5,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BAMCO Inc",
                "date": "2026-03-31",
                "totalShares": 22.9414,
                "totalAssets": 2.1604,
                "currentShares": 13412846,
                "change": 892954,
                "change_p": 7.1323
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 12.3267,
                "totalAssets": 0.0067,
                "currentShares": 7206870,
                "change": 72218,
                "change_p": 1.0122
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 9.3667,
                "totalAssets": 0.0049,
                "currentShares": 5476315,
                "change": -88106,
                "change_p": -1.5834
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 6.0606,
                "totalAssets": 0.0099,
                "currentShares": 3543343,
                "change": 3543343,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.9656,
                "totalAssets": 0.0031,
                "currentShares": 2318528,
                "change": 2318528,
                "change_p": 0
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 3.8379,
                "totalAssets": 0.0183,
                "currentShares": 2243829,
                "change": 1189743,
                "change_p": 112.8696
            },
            {
                "name": "Diamond Hill Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.2337,
                "totalAssets": 0.631,
                "currentShares": 1890597,
                "change": -112639,
                "change_p": -5.6229
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 3.2183,
                "totalAssets": 0.0053,
                "currentShares": 1881603,
                "change": -279835,
                "change_p": -12.9467
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.1846,
                "totalAssets": 0.0034,
                "currentShares": 1861875,
                "change": 47063,
                "change_p": 2.5933
            },
            {
                "name": "Fuller & Thaler Asset Management Inc",
                "date": "2026-03-31",
                "totalShares": 2.2218,
                "totalAssets": 0.2334,
                "currentShares": 1298973,
                "change": -1115835,
                "change_p": -46.208
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.1742,
                "totalAssets": 0.0042,
                "currentShares": 1271146,
                "change": 82482,
                "change_p": 6.9391
            },
            {
                "name": "Westfield Capital Management Company, L.P.",
                "date": "2026-03-31",
                "totalShares": 2.1006,
                "totalAssets": 0.275,
                "currentShares": 1228158,
                "change": 70505,
                "change_p": 6.0903
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 1.8809,
                "totalAssets": 0.0318,
                "currentShares": 1099704,
                "change": -237075,
                "change_p": -17.7348
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.1635,
                "totalAssets": 0.0042,
                "currentShares": 680255,
                "change": 135125,
                "change_p": 24.7877
            },
            {
                "name": "Vaughan Nelson Scarbrgh & Mccullough LP",
                "date": "2026-03-31",
                "totalShares": 1.1134,
                "totalAssets": 0.3488,
                "currentShares": 650943,
                "change": 40295,
                "change_p": 6.5987
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.0588,
                "totalAssets": 0.0051,
                "currentShares": 619052,
                "change": 10852,
                "change_p": 1.7843
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.8808,
                "totalAssets": 0.0017,
                "currentShares": 514974,
                "change": 4542,
                "change_p": 0.8898
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.8339,
                "totalAssets": 0.0054,
                "currentShares": 487538,
                "change": 5685,
                "change_p": 1.1798
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.8215,
                "totalAssets": 0.0034,
                "currentShares": 480284,
                "change": 16197,
                "change_p": 3.4901
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 0.7771,
                "totalAssets": 0.0056,
                "currentShares": 454333,
                "change": 85775,
                "change_p": 23.2731
            }
        ],
        "Funds": [
            {
                "name": "Baron Partners Retail",
                "date": "2026-03-31",
                "totalShares": 5.3707,
                "totalAssets": 1.6119,
                "currentShares": 3140000,
                "change": 1140000,
                "change_p": 57
            },
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 5.0324,
                "totalAssets": 0.1659,
                "currentShares": 2942199,
                "change": 1080,
                "change_p": 0.0367
            },
            {
                "name": "Baron Small Cap Retail",
                "date": "2026-03-31",
                "totalShares": 4.3615,
                "totalAssets": 5.0388,
                "currentShares": 2550000,
                "change": -450000,
                "change_p": -15
            },
            {
                "name": "Baron Small Cap Strategy",
                "date": "2026-03-31",
                "totalShares": 4.3615,
                "totalAssets": 5.042,
                "currentShares": 2550000,
                "change": -450000,
                "change_p": -15
            },
            {
                "name": "Baron Focused Growth Retail",
                "date": "2026-03-31",
                "totalShares": 4.0511,
                "totalAssets": 3.2639,
                "currentShares": 2368500,
                "change": 333500,
                "change_p": 16.3882
            },
            {
                "name": "Baron Focused Growth Strategy",
                "date": "2026-03-31",
                "totalShares": 4.0511,
                "totalAssets": 3.264,
                "currentShares": 2368500,
                "change": 333500,
                "change_p": 16.3882
            },
            {
                "name": "Baron Generational Growth Strategy",
                "date": "2026-03-31",
                "totalShares": 4.0157,
                "totalAssets": 4.7988,
                "currentShares": 2347802,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Baron Generational Growth Retail",
                "date": "2026-03-31",
                "totalShares": 4.0157,
                "totalAssets": 4.2039,
                "currentShares": 2347802,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.8969,
                "totalAssets": 0.0041,
                "currentShares": 1693720,
                "change": 5252,
                "change_p": 0.3111
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.0981,
                "totalAssets": 0.0368,
                "currentShares": 1226643,
                "change": -987,
                "change_p": -0.0804
            },
            {
                "name": "Baron All Cap Focused Growth Strategy",
                "date": "2026-03-31",
                "totalShares": 2.0542,
                "totalAssets": 5.1801,
                "currentShares": 1201007,
                "change": -276261,
                "change_p": -18.7008
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 1.9949,
                "totalAssets": 0.0834,
                "currentShares": 1166346,
                "change": 10764,
                "change_p": 0.9315
            },
            {
                "name": "FullerThaler Behavioral Small-Cap Growth",
                "date": "2026-03-31",
                "totalShares": 1.4721,
                "totalAssets": 1.1149,
                "currentShares": 860692,
                "change": 30500,
                "change_p": 3.6738
            },
            {
                "name": "Invesco OFI Small Cap Growth",
                "date": "2026-03-31",
                "totalShares": 1.4365,
                "totalAssets": 0.6989,
                "currentShares": 839851,
                "change": 839851,
                "change_p": 0
            },
            {
                "name": "FullerThaler Behavioral Sm-Cp Gr R6",
                "date": "2026-03-31",
                "totalShares": 1.4285,
                "totalAssets": 1.0392,
                "currentShares": 835200,
                "change": 73100,
                "change_p": 9.5919
            },
            {
                "name": "Baron First Principles ETF",
                "date": "2026-05-30",
                "totalShares": 1.3748,
                "totalAssets": 2.975,
                "currentShares": 803794,
                "change": 3720,
                "change_p": 0.465
            },
            {
                "name": "Baron Real Estate Institutional",
                "date": "2026-03-31",
                "totalShares": 1.1984,
                "totalAssets": 1.7181,
                "currentShares": 700649,
                "change": 44700,
                "change_p": 6.8146
            },
            {
                "name": "Baron Real Estate Strategy",
                "date": "2026-03-31",
                "totalShares": 1.1984,
                "totalAssets": 1.7341,
                "currentShares": 700649,
                "change": 44700,
                "change_p": 6.8146
            },
            {
                "name": "Diamond Hill Small-Mid Cap Equity",
                "date": "2026-05-31",
                "totalShares": 1.0094,
                "totalAssets": 2.7638,
                "currentShares": 590146,
                "change": -16805,
                "change_p": -2.7688
            },
            {
                "name": "JPM High Quality High Yield-Composite",
                "date": "2026-03-31",
                "totalShares": 1.0057,
                "totalAssets": 0.0645,
                "currentShares": 588000,
                "change": -1500,
                "change_p": -0.2545
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-08-22",
            "ownerCik": null,
            "ownerName": "Kord Nichols",
            "transactionDate": "2025-08-22",
            "transactionCode": "S",
            "transactionAmount": 37075,
            "transactionPrice": 61.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1653653/000095017025111284/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-13",
            "ownerCik": null,
            "ownerName": "Kord Nichols",
            "transactionDate": "2025-08-13",
            "transactionCode": "S",
            "transactionAmount": 5250,
            "transactionPrice": 61,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1653653/000095017025109147/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-12",
            "ownerCik": null,
            "ownerName": "Kord Nichols",
            "transactionDate": "2025-08-12",
            "transactionCode": "S",
            "transactionAmount": 42325,
            "transactionPrice": 58.61,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1653653/000095017025108284/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-01",
            "ownerCik": null,
            "ownerName": "Jeffrey T Welch",
            "transactionDate": "2025-08-01",
            "transactionCode": "S",
            "transactionAmount": 56653,
            "transactionPrice": 60.23,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1653653/000095017025102304/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-01",
            "ownerCik": null,
            "ownerName": "Stephen Lawrence Cootey",
            "transactionDate": "2025-08-01",
            "transactionCode": "S",
            "transactionAmount": 121400,
            "transactionPrice": 60.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1347961/000095017025102307/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "101.6260",
                "shares": 101626000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "101.6260",
                "shares": 101626000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "103.5360",
                "shares": 103536000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "103.1390",
                "shares": 103139000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "102.8590",
                "shares": 102859000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "114.1640",
                "shares": 114164000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "117.1490",
                "shares": 117149000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "116.8685",
                "shares": 116868500
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "116.4140",
                "shares": 116414000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "116.2740",
                "shares": 116274000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "55.3400",
                "shares": 55340000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "38.9711",
                "shares": 38971100
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "58.1920",
                "shares": 58192000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "101.6260",
                "shares": 101626000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "101.6260",
                "shares": 101626000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "102.6630",
                "shares": 102663000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "102.7300",
                "shares": 102730000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "103.3930",
                "shares": 103393000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "103.5360",
                "shares": 103536000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "103.6860",
                "shares": 103686000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "103.7070",
                "shares": 103707000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "103.7280",
                "shares": 103728000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "103.1390",
                "shares": 103139000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "103.2060",
                "shares": 103206000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "103.3290",
                "shares": 103329000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "103.1900",
                "shares": 103190000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "102.8590",
                "shares": 102859000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "103.0120",
                "shares": 103012000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "105.3565",
                "shares": 105356500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "107.7010",
                "shares": 107701000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "114.1640",
                "shares": 114164000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "116.4360",
                "shares": 116436000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "117.7870",
                "shares": 117787000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "117.4680",
                "shares": 117468000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "117.1490",
                "shares": 117149000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "117.0440",
                "shares": 117044000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "116.8685",
                "shares": 116868500
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "116.8685",
                "shares": 116868500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "116.8685",
                "shares": 116868500
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "116.8685",
                "shares": 116868500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "116.8685",
                "shares": 116868500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "116.6930",
                "shares": 116693000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "116.4140",
                "shares": 116414000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "117.0740",
                "shares": 117074000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "117.0020",
                "shares": 117002000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "116.9470",
                "shares": 116947000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "116.2740",
                "shares": 116274000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "115.9410",
                "shares": 115941000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "67.3110",
                "shares": 67311000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "65.8370",
                "shares": 65837000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "55.3400",
                "shares": 55340000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "41.2880",
                "shares": 41288000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "30.1930",
                "shares": 30193000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "38.9711",
                "shares": 38971100
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "38.9711",
                "shares": 38971100
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "38.9711",
                "shares": 38971100
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "38.9711",
                "shares": 38971100
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "38.9711",
                "shares": 38971100
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "58.1920",
                "shares": 58192000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "58.1920",
                "shares": 58192000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "77.4129",
                "shares": 77412900
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "77.4129",
                "shares": 77412900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-28",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.37,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": 0.54,
                "epsDifference": 0.19,
                "surprisePercent": 35.1852
            },
            "2025-12-31": {
                "reportDate": "2026-02-10",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.65,
                "epsDifference": -0.15,
                "surprisePercent": -23.0769
            },
            "2025-09-30": {
                "reportDate": "2025-10-28",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.39,
                "epsDifference": 0.02,
                "surprisePercent": 5.1282
            },
            "2025-06-30": {
                "reportDate": "2025-07-29",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.41,
                "epsDifference": 0.14,
                "surprisePercent": 34.1463
            },
            "2025-03-31": {
                "reportDate": "2025-05-01",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.49,
                "epsDifference": -0.06,
                "surprisePercent": -12.2449
            },
            "2024-12-31": {
                "reportDate": "2025-02-11",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.48,
                "epsDifference": 0.28,
                "surprisePercent": 58.3333
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.37,
                "epsDifference": 0.12,
                "surprisePercent": 32.4324
            },
            "2024-06-30": {
                "reportDate": "2024-07-23",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.43,
                "epsDifference": 0.16,
                "surprisePercent": 37.2093
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.65,
                "epsDifference": 0.03,
                "surprisePercent": 4.6154
            },
            "2023-12-31": {
                "reportDate": "2024-02-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.95,
                "epsEstimate": 0.46,
                "epsDifference": 0.49,
                "surprisePercent": 106.5217
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.39,
                "epsDifference": 0.21,
                "surprisePercent": 53.8462
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.46,
                "epsDifference": 0.19,
                "surprisePercent": 41.3043
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.49,
                "epsDifference": -0.06,
                "surprisePercent": -12.2449
            },
            "2022-12-31": {
                "reportDate": "2023-02-07",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.49,
                "epsEstimate": 0.62,
                "epsDifference": 0.87,
                "surprisePercent": 140.3226
            },
            "2022-09-30": {
                "reportDate": "2022-10-27",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.61,
                "epsDifference": 0.22,
                "surprisePercent": 36.0656
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.54,
                "epsDifference": -0.28,
                "surprisePercent": -51.8519
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.62,
                "epsDifference": 0.29,
                "surprisePercent": 46.7742
            },
            "2021-12-31": {
                "reportDate": "2022-02-02",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.27,
                "epsEstimate": 0.51,
                "epsDifference": 0.76,
                "surprisePercent": 149.0196
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.93,
                "epsEstimate": 0.66,
                "epsDifference": 0.27,
                "surprisePercent": 40.9091
            },
            "2021-06-30": {
                "reportDate": "2021-07-28",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.12,
                "epsEstimate": 0.39,
                "epsDifference": 0.73,
                "surprisePercent": 187.1795
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.92,
                "epsEstimate": 0.26,
                "epsDifference": -1.18,
                "surprisePercent": -453.8462
            },
            "2020-12-31": {
                "reportDate": "2021-02-09",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.37,
                "epsDifference": -0.02,
                "surprisePercent": -5.4054
            },
            "2020-09-30": {
                "reportDate": "2020-10-27",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.08,
                "epsDifference": 0.48,
                "surprisePercent": 600
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.01,
                "epsEstimate": -1.16,
                "epsDifference": 0.15,
                "surprisePercent": 12.931
            },
            "2020-03-31": {
                "reportDate": "2020-05-19",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.18,
                "epsEstimate": -0.01,
                "epsDifference": -2.17,
                "surprisePercent": -21700
            },
            "2019-12-31": {
                "reportDate": "2020-02-04",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.22,
                "epsDifference": -0.17,
                "surprisePercent": -77.2727
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": 0.15,
                "epsDifference": -0.37,
                "surprisePercent": -246.6667
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.21,
                "epsDifference": -0.27,
                "surprisePercent": -128.5714
            },
            "2019-03-31": {
                "reportDate": "2019-04-30",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.39,
                "epsDifference": -0.23,
                "surprisePercent": -58.9744
            },
            "2018-12-31": {
                "reportDate": "2019-02-12",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.34,
                "epsDifference": -0.23,
                "surprisePercent": -67.6471
            },
            "2018-09-30": {
                "reportDate": "2018-11-07",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.26,
                "epsDifference": -0.06,
                "surprisePercent": -23.0769
            },
            "2018-06-30": {
                "reportDate": "2018-07-31",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.31,
                "epsDifference": 0.51,
                "surprisePercent": 164.5161
            },
            "2018-03-31": {
                "reportDate": "2018-05-01",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.37,
                "epsDifference": -0.15,
                "surprisePercent": -40.5405
            },
            "2017-12-31": {
                "reportDate": "2018-02-27",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.27,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.19,
                "epsDifference": 0.07,
                "surprisePercent": 36.8421
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.39,
                "epsEstimate": 0.26,
                "epsDifference": -0.65,
                "surprisePercent": -250
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.32,
                "epsDifference": -0.02,
                "surprisePercent": -6.25
            },
            "2016-12-31": {
                "reportDate": "2017-03-07",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.35,
                "epsDifference": 0.02,
                "surprisePercent": 5.7143
            },
            "2016-09-30": {
                "reportDate": "2016-11-07",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.19,
                "epsDifference": 0.04,
                "surprisePercent": 21.0526
            },
            "2016-06-30": {
                "reportDate": "2016-08-15",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.34,
                "epsDifference": 0.26,
                "surprisePercent": 76.4706
            },
            "2016-03-31": {
                "reportDate": "2016-05-12",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.33,
                "epsDifference": -0.32,
                "surprisePercent": -96.9697
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2486",
                "earningsEstimateAvg": "2.2947",
                "earningsEstimateLow": "1.6149",
                "earningsEstimateHigh": "3.1534",
                "earningsEstimateYearAgoEps": "1.7721",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2949",
                "revenueEstimateAvg": "2141113050.00",
                "revenueEstimateLow": "2082300000.00",
                "revenueEstimateHigh": "2242000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0621",
                "epsTrendCurrent": "2.2947",
                "epsTrend7daysAgo": "2.1772",
                "epsTrend30daysAgo": "2.2204",
                "epsTrend60daysAgo": "2.4499",
                "epsTrend90daysAgo": "2.4683",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.4749",
                "earningsEstimateAvg": "1.7721",
                "earningsEstimateLow": "1.3460",
                "earningsEstimateHigh": "2.4800",
                "earningsEstimateYearAgoEps": "3.1200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.4320",
                "revenueEstimateAvg": "2016003260.00",
                "revenueEstimateLow": "1983200000.00",
                "revenueEstimateHigh": "2052072000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0022",
                "epsTrendCurrent": "1.7721",
                "epsTrend7daysAgo": "1.6541",
                "epsTrend30daysAgo": "1.7056",
                "epsTrend60daysAgo": "2.1561",
                "epsTrend90daysAgo": "2.1611",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.6473",
                "earningsEstimateAvg": "0.3737",
                "earningsEstimateLow": "0.2576",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.4116",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0921",
                "revenueEstimateAvg": "480813240.00",
                "revenueEstimateLow": "467500000.00",
                "revenueEstimateHigh": "495300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0110",
                "epsTrendCurrent": "0.3737",
                "epsTrend7daysAgo": "0.3293",
                "epsTrend30daysAgo": "0.3591",
                "epsTrend60daysAgo": "0.4801",
                "epsTrend90daysAgo": "0.4734",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.5091",
                "earningsEstimateAvg": "0.4321",
                "earningsEstimateLow": "0.2801",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.5491",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2130",
                "revenueEstimateAvg": "501507110.00",
                "revenueEstimateLow": "491000000.00",
                "revenueEstimateHigh": "521000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.0471",
                "epsTrendCurrent": "0.4321",
                "epsTrend7daysAgo": "0.3858",
                "epsTrend30daysAgo": "0.4039",
                "epsTrend60daysAgo": "0.5585",
                "epsTrend90daysAgo": "0.5635",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.4403",
                "earningsEstimateAvg": "0.4878",
                "earningsEstimateLow": "0.4056",
                "earningsEstimateHigh": "0.5333",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1344",
                "revenueEstimateAvg": "506249380.00",
                "revenueEstimateLow": "498500000.00",
                "revenueEstimateHigh": "511000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0168",
                "epsTrendCurrent": "0.4878",
                "epsTrend7daysAgo": "0.5432",
                "epsTrend30daysAgo": "0.5465",
                "epsTrend60daysAgo": "0.5431",
                "epsTrend90daysAgo": "0.5440",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.5477",
                "earningsEstimateAvg": "1.8385",
                "earningsEstimateLow": "1.7545",
                "earningsEstimateHigh": "1.8982",
                "earningsEstimateYearAgoEps": "2.5300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2733",
                "revenueEstimateAvg": "2003195360.00",
                "revenueEstimateLow": "1993800000.00",
                "revenueEstimateHigh": "2011000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0331",
                "epsTrendCurrent": "1.8385",
                "epsTrend7daysAgo": "1.8385",
                "epsTrend30daysAgo": "1.8312",
                "epsTrend60daysAgo": "1.8350",
                "epsTrend90daysAgo": "1.8388",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.1487",
                "earningsEstimateAvg": "0.3854",
                "earningsEstimateLow": "0.3097",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2134",
                "revenueEstimateAvg": "478327740.00",
                "revenueEstimateLow": "461336000.00",
                "revenueEstimateHigh": "489064940.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0220",
                "epsTrendCurrent": "0.3854",
                "epsTrend7daysAgo": "0.3803",
                "epsTrend30daysAgo": "0.3803",
                "epsTrend60daysAgo": "0.3822",
                "epsTrend90daysAgo": "0.3314",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.3723",
                "earningsEstimateAvg": "0.4110",
                "earningsEstimateLow": "0.3317",
                "earningsEstimateHigh": "0.4532",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3034",
                "revenueEstimateAvg": "488039640.00",
                "revenueEstimateLow": "473600000.00",
                "revenueEstimateHigh": "494000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0034",
                "epsTrendCurrent": "0.4110",
                "epsTrend7daysAgo": "0.4014",
                "epsTrend30daysAgo": "0.4014",
                "epsTrend60daysAgo": "0.3988",
                "epsTrend90daysAgo": "0.4357",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.1929",
                "earningsEstimateAvg": "0.4858",
                "earningsEstimateLow": "0.4492",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2856",
                "revenueEstimateAvg": "495990350.00",
                "revenueEstimateLow": "488963300.00",
                "revenueEstimateHigh": "503450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0145",
                "epsTrendCurrent": "0.4858",
                "epsTrend7daysAgo": "0.4858",
                "epsTrend30daysAgo": "0.4978",
                "epsTrend60daysAgo": "0.4896",
                "epsTrend90daysAgo": "0.5041",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0872",
                "earningsEstimateAvg": "1.4921",
                "earningsEstimateLow": "1.4070",
                "earningsEstimateHigh": "1.7101",
                "earningsEstimateYearAgoEps": "2.9400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4925",
                "revenueEstimateAvg": "1933694690.00",
                "revenueEstimateLow": "1921000000.00",
                "revenueEstimateHigh": "1944215000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1216",
                "epsTrendCurrent": "1.4921",
                "epsTrend7daysAgo": "1.4921",
                "epsTrend30daysAgo": "1.6949",
                "epsTrend60daysAgo": "1.6949",
                "epsTrend90daysAgo": "1.6269",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.5290",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "1.0500",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.5290",
                "revenueEstimateAvg": "461670000.00",
                "revenueEstimateLow": "448900000.00",
                "revenueEstimateHigh": "475000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5800",
                "epsTrend90daysAgo": "0.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.7370",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "1.0500",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.7370",
                "revenueEstimateAvg": "476820000.00",
                "revenueEstimateLow": "464500000.00",
                "revenueEstimateHigh": "489000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1360",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.6500",
                "epsTrend90daysAgo": "0.5900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.5350",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "1.0800",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.5350",
                "revenueEstimateAvg": "489640000.00",
                "revenueEstimateLow": "476200000.00",
                "revenueEstimateHigh": "510020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1290",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.6700",
                "epsTrend60daysAgo": "0.6300",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.5240",
                "earningsEstimateAvg": "1.6000",
                "earningsEstimateLow": "1.4700",
                "earningsEstimateHigh": "1.6600",
                "earningsEstimateYearAgoEps": "3.3600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5240",
                "revenueEstimateAvg": "1702050000.00",
                "revenueEstimateLow": "1690000000.00",
                "revenueEstimateHigh": "1716420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "1.6000",
                "epsTrend7daysAgo": "1.9900",
                "epsTrend30daysAgo": "2.4000",
                "epsTrend60daysAgo": "2.4000",
                "epsTrend90daysAgo": "2.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "411360000.00",
                "revenueEstimateLow": "402000000.00",
                "revenueEstimateHigh": "421000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0100",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "1.4230",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.4230",
                "revenueEstimateAvg": "419620000.00",
                "revenueEstimateLow": "412600000.00",
                "revenueEstimateHigh": "424000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0060",
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6300",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.1780",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.8300",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1780",
                "revenueEstimateAvg": "411750000.00",
                "revenueEstimateLow": "399000000.00",
                "revenueEstimateHigh": "419400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0250",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.4080",
                "earningsEstimateAvg": "1.6800",
                "earningsEstimateLow": "1.5600",
                "earningsEstimateHigh": "1.7400",
                "earningsEstimateYearAgoEps": "2.8400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4080",
                "revenueEstimateAvg": "1661260000.00",
                "revenueEstimateLow": "1654100000.00",
                "revenueEstimateHigh": "1668810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0270",
                "epsTrendCurrent": "1.6800",
                "epsTrend7daysAgo": "1.6600",
                "epsTrend30daysAgo": "1.6700",
                "epsTrend60daysAgo": "1.6200",
                "epsTrend90daysAgo": "1.7400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.4620",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.9300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.4620",
                "revenueEstimateAvg": "407360000.00",
                "revenueEstimateLow": "402000000.00",
                "revenueEstimateHigh": "416800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.5180",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "1.1200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.5180",
                "revenueEstimateAvg": "404450000.00",
                "revenueEstimateLow": "394000000.00",
                "revenueEstimateHigh": "409900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0840",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "1.7280",
                "earningsEstimateAvg": "0.6700",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "1.3200",
                "earningsEstimateYearAgoEps": "-0.9200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.7280",
                "revenueEstimateAvg": "406540000.00",
                "revenueEstimateLow": "392000000.00",
                "revenueEstimateHigh": "414310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2050",
                "epsTrendCurrent": "0.6700",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.6600",
                "epsTrend60daysAgo": "0.7000",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.6060",
                "earningsEstimateAvg": "1.2900",
                "earningsEstimateLow": "1.2100",
                "earningsEstimateHigh": "1.3800",
                "earningsEstimateYearAgoEps": "-2.1300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.6060",
                "revenueEstimateAvg": "1604560000.00",
                "revenueEstimateLow": "1591800000.00",
                "revenueEstimateHigh": "1622650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.3570",
                "epsTrendCurrent": "1.2900",
                "epsTrend7daysAgo": "1.2900",
                "epsTrend30daysAgo": "1.2900",
                "epsTrend60daysAgo": "1.2900",
                "epsTrend90daysAgo": "1.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.0710",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.9900",
                "earningsEstimateYearAgoEps": "0.5600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0710",
                "revenueEstimateAvg": "413560000.00",
                "revenueEstimateLow": "398200000.00",
                "revenueEstimateHigh": "455510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.5130",
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.3560",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "-1.0100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.3560",
                "revenueEstimateAvg": "368130000.00",
                "revenueEstimateLow": "351000000.00",
                "revenueEstimateHigh": "410340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.1240",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "-2.1800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.1240",
                "revenueEstimateAvg": "337490000.00",
                "revenueEstimateLow": "312800000.00",
                "revenueEstimateHigh": "348100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1060",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-31.8000",
                "earningsEstimateAvg": "-1.6400",
                "earningsEstimateLow": "-2.2800",
                "earningsEstimateHigh": "-1.1300",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-31.8000",
                "revenueEstimateAvg": "1181230000.00",
                "revenueEstimateLow": "1158200000.00",
                "revenueEstimateHigh": "1205000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.3640",
                "epsTrendCurrent": "-1.6400",
                "epsTrend7daysAgo": "-1.6000",
                "epsTrend30daysAgo": "-1.5500",
                "epsTrend60daysAgo": "-1.6400",
                "epsTrend90daysAgo": "-1.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "1.1820",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.1820",
                "revenueEstimateAvg": "270240000.00",
                "revenueEstimateLow": "223600000.00",
                "revenueEstimateHigh": "308000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.4200",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.4900",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-16.8330",
                "earningsEstimateAvg": "-1.0700",
                "earningsEstimateLow": "-1.2000",
                "earningsEstimateHigh": "-0.9700",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-16.8330",
                "revenueEstimateAvg": "73630000.00",
                "revenueEstimateLow": "49000000.00",
                "revenueEstimateHigh": "108600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.8480",
                "epsTrendCurrent": "-1.0700",
                "epsTrend7daysAgo": "-1.0800",
                "epsTrend30daysAgo": "-1.0700",
                "epsTrend60daysAgo": "-1.0700",
                "epsTrend90daysAgo": "-0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.1250",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1250",
                "revenueEstimateAvg": "429300000.00",
                "revenueEstimateLow": "359200000.00",
                "revenueEstimateHigh": "484000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0360",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.8990",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "1.3900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8990",
                "revenueEstimateAvg": "1858820000.00",
                "revenueEstimateLow": "1841080000.00",
                "revenueEstimateHigh": "1875000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1060",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.1540",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1540",
                "revenueEstimateAvg": "465858000.00",
                "revenueEstimateLow": "455300000.00",
                "revenueEstimateHigh": "477600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1300",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.6200",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.7100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.6200",
                "revenueEstimateAvg": "441380000.00",
                "revenueEstimateLow": "429000000.00",
                "revenueEstimateHigh": "452000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0610",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.2050",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.2050",
                "revenueEstimateAvg": "445500000.00",
                "revenueEstimateLow": "431600000.00",
                "revenueEstimateHigh": "468000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0580",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.7220",
                "earningsEstimateAvg": "1.5500",
                "earningsEstimateLow": "1.4700",
                "earningsEstimateHigh": "1.6500",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7220",
                "revenueEstimateAvg": "1656220000.00",
                "revenueEstimateLow": "1648000000.00",
                "revenueEstimateHigh": "1675000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0250",
                "epsTrendCurrent": "1.5500",
                "epsTrend7daysAgo": "1.5500",
                "epsTrend30daysAgo": "1.5500",
                "epsTrend60daysAgo": "1.5600",
                "epsTrend90daysAgo": "1.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "1.4000",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.4000",
                "revenueEstimateAvg": "409030000.00",
                "revenueEstimateLow": "398200000.00",
                "revenueEstimateHigh": "415000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0220",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "2.1360",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "2.1360",
                "revenueEstimateAvg": "409270000.00",
                "revenueEstimateLow": "397900000.00",
                "revenueEstimateHigh": "419000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0140",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "1.0590",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.0590",
                "revenueEstimateAvg": "412920000.00",
                "revenueEstimateLow": "409000000.00",
                "revenueEstimateHigh": "416000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0120",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.6890",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "1.0300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6890",
                "revenueEstimateAvg": "1615620000.00",
                "revenueEstimateLow": "1624400000.00",
                "revenueEstimateHigh": "1639810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1120",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1893480000.00",
                "revenueEstimateLow": "1708530000.00",
                "revenueEstimateHigh": "2131550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0770",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.4400",
                "epsTrend30daysAgo": "1.4400",
                "epsTrend60daysAgo": "1.4400",
                "epsTrend90daysAgo": "1.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1757440000.00",
                "revenueEstimateLow": "1569220000.00",
                "revenueEstimateHigh": "1871080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1550",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.8300",
                "epsTrend30daysAgo": "0.8300",
                "epsTrend60daysAgo": "0.8300",
                "epsTrend90daysAgo": "0.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2012-09-30": {
                "date": "2012-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "469170000.00",
                "revenueEstimateLow": "437030000.00",
                "revenueEstimateHigh": "503430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1520",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2012-06-30": {
                "date": "2012-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "436740000.00",
                "revenueEstimateLow": "397670000.00",
                "revenueEstimateHigh": "464080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1900",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.73
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.89
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 2.52
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.63
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 3.49
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 2.4
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -2.28
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.07
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.35
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.44
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.21
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4223260000.00",
                    "intangibleAssets": "79705000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58392000.00",
                    "totalLiab": "3975703000.00",
                    "totalStockholderEquity": "142719000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "285357000.00",
                    "commonStock": "586000.00",
                    "capitalStock": "586000.00",
                    "retainedEarnings": "142133000.00",
                    "otherLiab": null,
                    "goodWill": "195676000.00",
                    "otherAssets": null,
                    "cash": "134026000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "344963000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-64418000.00",
                    "shortTermDebt": "29867000.00",
                    "shortLongTermDebt": "17247000.00",
                    "shortLongTermDebtTotal": "69608000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "278285000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68304000.00",
                    "longTermDebt": "3530570000.00",
                    "inventory": "17563000.00",
                    "accountsPayable": "17199000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "562464000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3944975000.00",
                    "capitalLeaseObligations": "58752000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "42262000.00",
                    "nonCurrentLiabilitiesTotal": "3630740000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4223260000.00",
                    "cashAndShortTermInvestments": "134026000.00",
                    "propertyPlantAndEquipmentGross": "4691703000.00",
                    "propertyPlantAndEquipmentNet": "3075012000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-66678000.00",
                    "netInvestedCapital": "3690536000.00",
                    "commonStockSharesOutstanding": "101626000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "4167073000.00",
                    "intangibleAssets": "80100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52444000.00",
                    "totalLiab": "3834789000.00",
                    "totalStockholderEquity": "208330000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "314480000.00",
                    "commonStock": "592000.00",
                    "capitalStock": "592000.00",
                    "retainedEarnings": "207738000.00",
                    "otherLiab": null,
                    "goodWill": "195676000.00",
                    "otherAssets": null,
                    "cash": "142471000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "363182000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-84291000.00",
                    "shortTermDebt": "27057000.00",
                    "shortLongTermDebt": "17247000.00",
                    "shortLongTermDebtTotal": "58180000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "286765000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "73904000.00",
                    "longTermDebt": "3378501000.00",
                    "inventory": "17946000.00",
                    "accountsPayable": "21645000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "559255000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3880308000.00",
                    "capitalLeaseObligations": "46796000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "42571000.00",
                    "nonCurrentLiabilitiesTotal": "3471607000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4167073000.00",
                    "cashAndShortTermInvestments": "142471000.00",
                    "propertyPlantAndEquipmentGross": "4607951000.00",
                    "propertyPlantAndEquipmentNet": "3010360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-76417000.00",
                    "netInvestedCapital": "3604078000.00",
                    "commonStockSharesOutstanding": "101626000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4096230000.00",
                    "intangibleAssets": "80044000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61471000.00",
                    "totalLiab": "3765372000.00",
                    "totalStockholderEquity": "219611000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "242893000.00",
                    "commonStock": "601000.00",
                    "capitalStock": "601000.00",
                    "retainedEarnings": "217976000.00",
                    "otherLiab": null,
                    "goodWill": "195676000.00",
                    "otherAssets": null,
                    "cash": "129760000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "358859000.00",
                    "currentDeferredRevenue": "26715000.00",
                    "netDebt": "3281944000.00",
                    "shortTermDebt": "67416000.00",
                    "shortLongTermDebt": "51953000.00",
                    "shortLongTermDebtTotal": "3411704000.00",
                    "otherStockholderEquity": "1034000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "267699000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60037000.00",
                    "longTermDebt": "3311687000.00",
                    "inventory": "16431000.00",
                    "accountsPayable": "21835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "576642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3828531000.00",
                    "capitalLeaseObligations": "48064000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "42883000.00",
                    "nonCurrentLiabilitiesTotal": "3406513000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4096230000.00",
                    "cashAndShortTermInvestments": "129760000.00",
                    "propertyPlantAndEquipmentGross": "4488885000.00",
                    "propertyPlantAndEquipmentNet": "2938422000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-91160000.00",
                    "netInvestedCapital": "3583251000.00",
                    "commonStockSharesOutstanding": "102663000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4032442000.00",
                    "intangibleAssets": "80438000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57581000.00",
                    "totalLiab": "3735388000.00",
                    "totalStockholderEquity": "203400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "220765000.00",
                    "commonStock": "596000.00",
                    "capitalStock": "596000.00",
                    "retainedEarnings": "202804000.00",
                    "otherLiab": null,
                    "goodWill": "195676000.00",
                    "otherAssets": null,
                    "cash": "145201000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "322401000.00",
                    "currentDeferredRevenue": "18220000.00",
                    "netDebt": "3262326000.00",
                    "shortTermDebt": "58233000.00",
                    "shortLongTermDebt": "52252000.00",
                    "shortLongTermDebtTotal": "3407527000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "286892000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68186000.00",
                    "longTermDebt": "3349294000.00",
                    "inventory": "15924000.00",
                    "accountsPayable": "15532000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "571369000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3745550000.00",
                    "capitalLeaseObligations": "5981000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "45613000.00",
                    "nonCurrentLiabilitiesTotal": "3412987000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4032442000.00",
                    "cashAndShortTermInvestments": "145201000.00",
                    "propertyPlantAndEquipmentGross": "4349824000.00",
                    "propertyPlantAndEquipmentNet": "2841613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-35509000.00",
                    "netInvestedCapital": "3604946000.00",
                    "commonStockSharesOutstanding": "102730000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4085953000.00",
                    "intangibleAssets": "80833000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56007000.00",
                    "totalLiab": "3716345000.00",
                    "totalStockholderEquity": "247071000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159880000.00",
                    "commonStock": "602000.00",
                    "capitalStock": "602000.00",
                    "retainedEarnings": "225553000.00",
                    "otherLiab": null,
                    "goodWill": "195676000.00",
                    "otherAssets": null,
                    "cash": "150634000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "315622000.00",
                    "currentDeferredRevenue": "55038000.00",
                    "netDebt": "3250367000.00",
                    "shortTermDebt": "59069000.00",
                    "shortLongTermDebt": "52597000.00",
                    "shortLongTermDebtTotal": "3401001000.00",
                    "otherStockholderEquity": "20916000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "291863000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68909000.00",
                    "longTermDebt": "3341932000.00",
                    "inventory": "16313000.00",
                    "accountsPayable": "27569000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "656535000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3794090000.00",
                    "capitalLeaseObligations": "6472000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40711000.00",
                    "nonCurrentLiabilitiesTotal": "3400723000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4085953000.00",
                    "cashAndShortTermInvestments": "150634000.00",
                    "propertyPlantAndEquipmentGross": "4299410000.00",
                    "propertyPlantAndEquipmentNet": "2804603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-23759000.00",
                    "netInvestedCapital": "3641600000.00",
                    "commonStockSharesOutstanding": "103393000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4045531000.00",
                    "intangibleAssets": "81228000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50192000.00",
                    "totalLiab": "3738698000.00",
                    "totalStockholderEquity": "215066000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174400000.00",
                    "commonStock": "597000.00",
                    "capitalStock": "597000.00",
                    "retainedEarnings": "195834000.00",
                    "otherLiab": null,
                    "goodWill": "195676000.00",
                    "otherAssets": null,
                    "cash": "164383000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "325202000.00",
                    "currentDeferredRevenue": "59632000.00",
                    "netDebt": "3277689000.00",
                    "shortTermDebt": "59357000.00",
                    "shortLongTermDebt": "52913000.00",
                    "shortLongTermDebtTotal": "3442072000.00",
                    "otherStockholderEquity": "18635000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "295364000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64380000.00",
                    "longTermDebt": "3354567000.00",
                    "inventory": "16409000.00",
                    "accountsPayable": "31813000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "634915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3750167000.00",
                    "capitalLeaseObligations": "6444000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39854000.00",
                    "nonCurrentLiabilitiesTotal": "3413496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4045531000.00",
                    "cashAndShortTermInvestments": "164383000.00",
                    "propertyPlantAndEquipmentGross": "4232635000.00",
                    "propertyPlantAndEquipmentNet": "2781915000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-29838000.00",
                    "netInvestedCapital": "3622546000.00",
                    "commonStockSharesOutstanding": "103536000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3995064000.00",
                    "intangibleAssets": "81622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63223000.00",
                    "totalLiab": "3755269000.00",
                    "totalStockholderEquity": "175539000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "183039000.00",
                    "commonStock": "597000.00",
                    "capitalStock": "597000.00",
                    "retainedEarnings": "164154000.00",
                    "otherLiab": null,
                    "goodWill": "195676000.00",
                    "otherAssets": null,
                    "cash": "117496000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261159000.00",
                    "currentDeferredRevenue": "21111000.00",
                    "netDebt": "3329139000.00",
                    "shortTermDebt": "23203000.00",
                    "shortLongTermDebt": "17061000.00",
                    "shortLongTermDebtTotal": "3446635000.00",
                    "otherStockholderEquity": "10788000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "266964000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69377000.00",
                    "longTermDebt": "3423432000.00",
                    "inventory": "16868000.00",
                    "accountsPayable": "33806000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "615552000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3728100000.00",
                    "capitalLeaseObligations": "6142000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "51415000.00",
                    "nonCurrentLiabilitiesTotal": "3494110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3995064000.00",
                    "cashAndShortTermInvestments": "117496000.00",
                    "propertyPlantAndEquipmentGross": "4190365000.00",
                    "propertyPlantAndEquipmentNet": "2786680000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5805000.00",
                    "netInvestedCapital": "3616032000.00",
                    "commonStockSharesOutstanding": "103686000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4013248000.00",
                    "intangibleAssets": "82017000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60934000.00",
                    "totalLiab": "3787569000.00",
                    "totalStockholderEquity": "158970000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "208680000.00",
                    "commonStock": "596000.00",
                    "capitalStock": "596000.00",
                    "retainedEarnings": "150092000.00",
                    "otherLiab": null,
                    "goodWill": "195676000.00",
                    "otherAssets": null,
                    "cash": "136449000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305326000.00",
                    "currentDeferredRevenue": "46849000.00",
                    "netDebt": "3310053000.00",
                    "shortTermDebt": "27071000.00",
                    "shortLongTermDebt": "20975000.00",
                    "shortLongTermDebtTotal": "3446502000.00",
                    "otherStockholderEquity": "8282000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "285893000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "259410000.00",
                    "netReceivables": "72971000.00",
                    "longTermDebt": "3419431000.00",
                    "inventory": "15539000.00",
                    "accountsPayable": "22726000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "135245000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "593857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3727355000.00",
                    "capitalLeaseObligations": "6096000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43549000.00",
                    "nonCurrentLiabilitiesTotal": "3482243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4013248000.00",
                    "cashAndShortTermInvestments": "136449000.00",
                    "propertyPlantAndEquipmentGross": "4142442000.00",
                    "propertyPlantAndEquipmentNet": "2804833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-19433000.00",
                    "netInvestedCapital": "3599376000.00",
                    "commonStockSharesOutstanding": "103707000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3980468000.00",
                    "intangibleAssets": "82412000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58830000.00",
                    "totalLiab": "3794990000.00",
                    "totalStockholderEquity": "135245000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "212325000.00",
                    "commonStock": "597000.00",
                    "capitalStock": "597000.00",
                    "retainedEarnings": "129321000.00",
                    "otherLiab": null,
                    "goodWill": "195676000.00",
                    "otherAssets": null,
                    "cash": "129705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "306901000.00",
                    "currentDeferredRevenue": "51872000.00",
                    "netDebt": "3322993000.00",
                    "shortTermDebt": "23187000.00",
                    "shortLongTermDebt": "17039000.00",
                    "shortLongTermDebtTotal": "3452698000.00",
                    "otherStockholderEquity": "5327000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "275321000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70803000.00",
                    "longTermDebt": "3429511000.00",
                    "inventory": "15983000.00",
                    "accountsPayable": "19517000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136131000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3705147000.00",
                    "capitalLeaseObligations": "6148000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39315000.00",
                    "nonCurrentLiabilitiesTotal": "3488089000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3980468000.00",
                    "cashAndShortTermInvestments": "129705000.00",
                    "propertyPlantAndEquipmentGross": "4083222000.00",
                    "propertyPlantAndEquipmentNet": "3247537000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-31580000.00",
                    "netInvestedCapital": "3581795000.00",
                    "commonStockSharesOutstanding": "103728000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "3954512000.00",
                    "intangibleAssets": "82806000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53078000.00",
                    "totalLiab": "3710625000.00",
                    "totalStockholderEquity": "168839000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "271430000.00",
                    "commonStock": "590000.00",
                    "capitalStock": "590000.00",
                    "retainedEarnings": "160904000.00",
                    "otherLiab": null,
                    "goodWill": "195676000.00",
                    "otherAssets": null,
                    "cash": "137586000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "349219000.00",
                    "currentDeferredRevenue": "20195000.00",
                    "netDebt": "3196313000.00",
                    "shortTermDebt": "32241000.00",
                    "shortLongTermDebt": "26104000.00",
                    "shortLongTermDebtTotal": "3333899000.00",
                    "otherStockholderEquity": "7345000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "282292000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "76373000.00",
                    "longTermDebt": "3301658000.00",
                    "inventory": "15255000.00",
                    "accountsPayable": "25353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "578539000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3672220000.00",
                    "capitalLeaseObligations": "6137000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39319000.00",
                    "nonCurrentLiabilitiesTotal": "3361406000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3954512000.00",
                    "cashAndShortTermInvestments": "137586000.00",
                    "propertyPlantAndEquipmentGross": "4511298000.00",
                    "propertyPlantAndEquipmentNet": "2771818000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-66927000.00",
                    "netInvestedCapital": "3496601000.00",
                    "commonStockSharesOutstanding": "103139000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3861439000.00",
                    "intangibleAssets": "83201000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76475000.00",
                    "totalLiab": "3703816000.00",
                    "totalStockholderEquity": "123310000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "286027000.00",
                    "commonStock": "585000.00",
                    "capitalStock": "585000.00",
                    "retainedEarnings": "119261000.00",
                    "otherLiab": null,
                    "goodWill": "195676000.00",
                    "otherAssets": null,
                    "cash": "122835000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "362485000.00",
                    "currentDeferredRevenue": "23360000.00",
                    "netDebt": "3188742000.00",
                    "shortTermDebt": "32036000.00",
                    "shortLongTermDebt": "26091000.00",
                    "shortLongTermDebtTotal": "3311577000.00",
                    "otherStockholderEquity": "3464000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "289940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "76992000.00",
                    "longTermDebt": "3279541000.00",
                    "inventory": "13638000.00",
                    "accountsPayable": "13441000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "584022000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3571499000.00",
                    "capitalLeaseObligations": "5945000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40826000.00",
                    "nonCurrentLiabilitiesTotal": "3341331000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3861439000.00",
                    "cashAndShortTermInvestments": "122835000.00",
                    "propertyPlantAndEquipmentGross": "4337118000.00",
                    "propertyPlantAndEquipmentNet": "2631585000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-72545000.00",
                    "netInvestedCapital": "3428942000.00",
                    "commonStockSharesOutstanding": "103206000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3687586000.00",
                    "intangibleAssets": "83595000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53235000.00",
                    "totalLiab": "3566879000.00",
                    "totalStockholderEquity": "99987000.00",
                    "deferredLongTermLiab": "43859000.00",
                    "otherCurrentLiab": "257642000.00",
                    "commonStock": "585000.00",
                    "capitalStock": "585000.00",
                    "retainedEarnings": "98298000.00",
                    "otherLiab": "63462000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "664640000.00",
                    "cash": "100949000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "319526000.00",
                    "currentDeferredRevenue": "13960000.00",
                    "netDebt": "3114798000.00",
                    "shortTermDebt": "31856000.00",
                    "shortLongTermDebt": "26079000.00",
                    "shortLongTermDebtTotal": "3215747000.00",
                    "otherStockholderEquity": "1104000.00",
                    "propertyPlantEquipment": "2984880000.00",
                    "totalCurrentAssets": "209920000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-179284000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "41738000.00",
                    "longTermDebt": "3183891000.00",
                    "inventory": "13998000.00",
                    "accountsPayable": "11481000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "20720000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "585000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "98298000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "587749000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3477666000.00",
                    "capitalLeaseObligations": "5777000.00",
                    "longTermDebtTotal": "3183891000.00",
                    "nonCurrentLiabilitiesOther": "63462000.00",
                    "nonCurrentLiabilitiesTotal": "3247353000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1104000.00",
                    "liabilitiesAndStockholdersEquity": "3687586000.00",
                    "cashAndShortTermInvestments": "100949000.00",
                    "propertyPlantAndEquipmentGross": "4212495000.00",
                    "propertyPlantAndEquipmentNet": "2533755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-109606000.00",
                    "netInvestedCapital": "3309957000.00",
                    "commonStockSharesOutstanding": "103329000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3517229000.00",
                    "intangibleAssets": "83990000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52897000.00",
                    "totalLiab": "3423596000.00",
                    "totalStockholderEquity": "75076000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "258834000.00",
                    "commonStock": "583000.00",
                    "capitalStock": "583000.00",
                    "retainedEarnings": "73327000.00",
                    "otherLiab": null,
                    "goodWill": "195676000.00",
                    "otherAssets": "655843000.00",
                    "cash": "107707000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "335762000.00",
                    "currentDeferredRevenue": "18384000.00",
                    "netDebt": "2950687000.00",
                    "shortTermDebt": "31572000.00",
                    "shortLongTermDebt": "26067000.00",
                    "shortLongTermDebtTotal": "3058394000.00",
                    "otherStockholderEquity": "1166000.00",
                    "propertyPlantEquipment": "2814738000.00",
                    "totalCurrentAssets": "218107000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-204590000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "44080000.00",
                    "longTermDebt": "3026822000.00",
                    "inventory": "13423000.00",
                    "accountsPayable": "16399000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "18557000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "583000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "73327000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "579390000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3299122000.00",
                    "capitalLeaseObligations": "5505000.00",
                    "longTermDebtTotal": "3026822000.00",
                    "nonCurrentLiabilitiesOther": "61012000.00",
                    "nonCurrentLiabilitiesTotal": "3087834000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1166000.00",
                    "liabilitiesAndStockholdersEquity": "3517229000.00",
                    "cashAndShortTermInvestments": "107707000.00",
                    "propertyPlantAndEquipmentGross": "4014271000.00",
                    "propertyPlantAndEquipmentNet": "2363613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-117655000.00",
                    "netInvestedCapital": "3127965000.00",
                    "commonStockSharesOutstanding": "103190000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3345750000.00",
                    "intangibleAssets": "84385000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46877000.00",
                    "totalLiab": "3313507000.00",
                    "totalStockholderEquity": "43784000.00",
                    "deferredLongTermLiab": "41687000.00",
                    "otherCurrentLiab": "200535000.00",
                    "commonStock": "581000.00",
                    "capitalStock": "581000.00",
                    "retainedEarnings": "43203000.00",
                    "otherLiab": "31879000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "618877000.00",
                    "cash": "117289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "293249000.00",
                    "currentDeferredRevenue": "50474000.00",
                    "netDebt": "2901949000.00",
                    "shortTermDebt": "30859000.00",
                    "shortLongTermDebt": "26059000.00",
                    "shortLongTermDebtTotal": "3019238000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "2644034000.00",
                    "totalCurrentAssets": "220995000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-236277000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "43630000.00",
                    "longTermDebt": "2958717000.00",
                    "inventory": "13199000.00",
                    "accountsPayable": "11381000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-11541000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "581000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "43203000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124919000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3124755000.00",
                    "capitalLeaseObligations": "4800000.00",
                    "longTermDebtTotal": "2958717000.00",
                    "nonCurrentLiabilitiesOther": "61541000.00",
                    "nonCurrentLiabilitiesTotal": "3020258000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3345750000.00",
                    "cashAndShortTermInvestments": "117289000.00",
                    "propertyPlantAndEquipmentGross": "3813018000.00",
                    "propertyPlantAndEquipmentNet": "2644034000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-72254000.00",
                    "netInvestedCapital": "3028560000.00",
                    "commonStockSharesOutstanding": "102859000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3203613000.00",
                    "intangibleAssets": "84779000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63207000.00",
                    "totalLiab": "3195511000.00",
                    "totalStockholderEquity": "32424000.00",
                    "deferredLongTermLiab": "40622000.00",
                    "otherCurrentLiab": "222777000.00",
                    "commonStock": "581000.00",
                    "capitalStock": "581000.00",
                    "retainedEarnings": "31843000.00",
                    "otherLiab": "52744000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "614022000.00",
                    "cash": "101096000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288591000.00",
                    "currentDeferredRevenue": "19322000.00",
                    "netDebt": "2782141000.00",
                    "shortTermDebt": "29061000.00",
                    "shortLongTermDebt": "25953000.00",
                    "shortLongTermDebtTotal": "2883237000.00",
                    "otherStockholderEquity": "1000.00",
                    "propertyPlantEquipment": "2506896000.00",
                    "totalCurrentAssets": "212205000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-267121000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35040000.00",
                    "longTermDebt": "2854176000.00",
                    "inventory": "12862000.00",
                    "accountsPayable": "14421000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-24322000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "581000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "31843000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "518742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2991408000.00",
                    "capitalLeaseObligations": "3108000.00",
                    "longTermDebtTotal": "2854176000.00",
                    "nonCurrentLiabilitiesOther": "52744000.00",
                    "nonCurrentLiabilitiesTotal": "2906920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3203613000.00",
                    "cashAndShortTermInvestments": "101096000.00",
                    "propertyPlantAndEquipmentGross": "3649725000.00",
                    "propertyPlantAndEquipmentNet": "2096931000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-76386000.00",
                    "netInvestedCapital": "2912553000.00",
                    "commonStockSharesOutstanding": "103012000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3070330000.00",
                    "intangibleAssets": "85174000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70055000.00",
                    "totalLiab": "3098079000.00",
                    "totalStockholderEquity": "13729000.00",
                    "deferredLongTermLiab": "36764000.00",
                    "otherCurrentLiab": "167401000.00",
                    "commonStock": "585000.00",
                    "capitalStock": "585000.00",
                    "retainedEarnings": "13144000.00",
                    "otherLiab": "52923000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "432965000.00",
                    "cash": "256268000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227230000.00",
                    "currentDeferredRevenue": "12239000.00",
                    "netDebt": "2590581000.00",
                    "shortTermDebt": "28923000.00",
                    "shortLongTermDebt": "25942000.00",
                    "shortLongTermDebtTotal": "2846849000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "2223340000.00",
                    "totalCurrentAssets": "370510000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-267121000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31663000.00",
                    "longTermDebt": "2817926000.00",
                    "inventory": "12524000.00",
                    "accountsPayable": "18667000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-41478000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "585000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "13144000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "344615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2699820000.00",
                    "capitalLeaseObligations": "2981000.00",
                    "longTermDebtTotal": "2817926000.00",
                    "nonCurrentLiabilitiesOther": "52923000.00",
                    "nonCurrentLiabilitiesTotal": "2870849000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3070330000.00",
                    "cashAndShortTermInvestments": "256268000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1986005000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "143280000.00",
                    "netInvestedCapital": "2857597000.00",
                    "commonStockSharesOutstanding": "105356500.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3209486000.00",
                    "intangibleAssets": "86765000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86647000.00",
                    "totalLiab": "3112703000.00",
                    "totalStockholderEquity": "87810000.00",
                    "deferredLongTermLiab": "35234000.00",
                    "otherCurrentLiab": "170168000.00",
                    "commonStock": "616000.00",
                    "capitalStock": "616000.00",
                    "retainedEarnings": "36942000.00",
                    "otherLiab": "53145000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "427568000.00",
                    "cash": "336566000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236784000.00",
                    "currentDeferredRevenue": "14560000.00",
                    "netDebt": "2515220000.00",
                    "shortTermDebt": "29012000.00",
                    "shortLongTermDebt": "25931000.00",
                    "shortLongTermDebtTotal": "2851786000.00",
                    "otherStockholderEquity": "50252000.00",
                    "propertyPlantEquipment": "2260883000.00",
                    "totalCurrentAssets": "469987000.00",
                    "longTermInvestments": "5942000.00",
                    "netTangibleAssets": "-194631000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34872000.00",
                    "longTermDebt": "2822774000.00",
                    "inventory": "11902000.00",
                    "accountsPayable": "18209000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8973000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "616000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "36942000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "335057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2739499000.00",
                    "capitalLeaseObligations": "3081000.00",
                    "longTermDebtTotal": "2822774000.00",
                    "nonCurrentLiabilitiesOther": "53145000.00",
                    "nonCurrentLiabilitiesTotal": "2875919000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "50252000.00",
                    "liabilitiesAndStockholdersEquity": "3209486000.00",
                    "cashAndShortTermInvestments": "336566000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2023548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "233203000.00",
                    "netInvestedCapital": "2936515000.00",
                    "commonStockSharesOutstanding": "107701000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3140333000.00",
                    "intangibleAssets": "87172000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54761000.00",
                    "totalLiab": "3090300000.00",
                    "totalStockholderEquity": "59494000.00",
                    "deferredLongTermLiab": "34094000.00",
                    "otherCurrentLiab": "107882000.00",
                    "commonStock": "615000.00",
                    "capitalStock": "615000.00",
                    "retainedEarnings": "3851000.00",
                    "otherLiab": "36001000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "391507000.00",
                    "cash": "275281000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204816000.00",
                    "currentDeferredRevenue": "50571000.00",
                    "netDebt": "2603099000.00",
                    "shortTermDebt": "28897000.00",
                    "shortLongTermDebt": "25921000.00",
                    "shortLongTermDebtTotal": "2878380000.00",
                    "otherStockholderEquity": "55028000.00",
                    "propertyPlantEquipment": "2196318000.00",
                    "totalCurrentAssets": "378515000.00",
                    "longTermInvestments": "6087000.00",
                    "netTangibleAssets": "63345000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36739000.00",
                    "longTermDebt": "2827603000.00",
                    "inventory": "11734000.00",
                    "accountsPayable": "17466000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-9461000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "615000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3851000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "177940000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2761818000.00",
                    "capitalLeaseObligations": "2976000.00",
                    "longTermDebtTotal": "2827603000.00",
                    "nonCurrentLiabilitiesOther": "57881000.00",
                    "nonCurrentLiabilitiesTotal": "2885484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "55028000.00",
                    "liabilitiesAndStockholdersEquity": "3140333000.00",
                    "cashAndShortTermInvestments": "275281000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2196318000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "224324000.00",
                    "netInvestedCapital": "2913018000.00",
                    "commonStockSharesOutstanding": "114164000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3502009000.00",
                    "intangibleAssets": "87578000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "715826000.00",
                    "totalLiab": "2911154000.00",
                    "totalStockholderEquity": "346599000.00",
                    "deferredLongTermLiab": "29942000.00",
                    "otherCurrentLiab": "159413000.00",
                    "commonStock": "688000.00",
                    "capitalStock": "688000.00",
                    "retainedEarnings": "60119000.00",
                    "otherLiab": "67188000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "366938000.00",
                    "cash": "89925000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226957000.00",
                    "currentDeferredRevenue": "17984000.00",
                    "netDebt": "2556170000.00",
                    "shortTermDebt": "29086000.00",
                    "shortLongTermDebt": "25910000.00",
                    "shortLongTermDebtTotal": "2646095000.00",
                    "otherStockholderEquity": "286360000.00",
                    "propertyPlantEquipment": "2258670000.00",
                    "totalCurrentAssets": "849693000.00",
                    "longTermInvestments": "6147000.00",
                    "netTangibleAssets": "63345000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "32467000.00",
                    "longTermDebt": "2617009000.00",
                    "inventory": "11475000.00",
                    "accountsPayable": "20474000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "244256000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-568000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "688000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "60119000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "366938000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2652316000.00",
                    "capitalLeaseObligations": "3176000.00",
                    "longTermDebtTotal": "2617009000.00",
                    "nonCurrentLiabilitiesOther": "67188000.00",
                    "nonCurrentLiabilitiesTotal": "2684197000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "286360000.00",
                    "liabilitiesAndStockholdersEquity": "3502009000.00",
                    "cashAndShortTermInvestments": "89925000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1995977000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "622736000.00",
                    "netInvestedCapital": "2989518000.00",
                    "commonStockSharesOutstanding": "116436000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3497953000.00",
                    "intangibleAssets": "87984000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "708745000.00",
                    "totalLiab": "2923125000.00",
                    "totalStockholderEquity": "337363000.00",
                    "deferredLongTermLiab": "26030000.00",
                    "otherCurrentLiab": "153853000.00",
                    "commonStock": "705000.00",
                    "capitalStock": "705000.00",
                    "retainedEarnings": "-11129000.00",
                    "otherLiab": "60634000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "351282000.00",
                    "cash": "90988000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209661000.00",
                    "currentDeferredRevenue": "12631000.00",
                    "netDebt": "2591136000.00",
                    "shortTermDebt": "29294000.00",
                    "shortLongTermDebt": "25900000.00",
                    "shortLongTermDebtTotal": "2682124000.00",
                    "otherStockholderEquity": "348369000.00",
                    "propertyPlantEquipment": "2011053000.00",
                    "totalCurrentAssets": "845265000.00",
                    "longTermInvestments": "6693000.00",
                    "netTangibleAssets": "53703000.00",
                    "shortTermInvestments": "6693000.00",
                    "netReceivables": "33269000.00",
                    "longTermDebt": "2652830000.00",
                    "inventory": "12263000.00",
                    "accountsPayable": "13883000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "237465000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "705000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-11129000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "351282000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2652688000.00",
                    "capitalLeaseObligations": "3394000.00",
                    "longTermDebtTotal": "2652830000.00",
                    "nonCurrentLiabilitiesOther": "32599000.00",
                    "nonCurrentLiabilitiesTotal": "2713464000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "348369000.00",
                    "liabilitiesAndStockholdersEquity": "3497953000.00",
                    "cashAndShortTermInvestments": "90988000.00",
                    "propertyPlantAndEquipmentGross": "2269095000.00",
                    "propertyPlantAndEquipmentNet": "2011053000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "635604000.00",
                    "netInvestedCapital": "3016093000.00",
                    "commonStockSharesOutstanding": "117787000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3537651000.00",
                    "intangibleAssets": "88390000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "724316000.00",
                    "totalLiab": "3059885000.00",
                    "totalStockholderEquity": "275516000.00",
                    "deferredLongTermLiab": "24200000.00",
                    "otherCurrentLiab": "148173000.00",
                    "commonStock": "711000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-97849000.00",
                    "otherLiab": "58580000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "322649000.00",
                    "cash": "117908000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200085000.00",
                    "currentDeferredRevenue": "11959000.00",
                    "netDebt": "2712843000.00",
                    "shortTermDebt": "29531000.00",
                    "shortLongTermDebt": "26355000.00",
                    "shortLongTermDebtTotal": "2830751000.00",
                    "otherStockholderEquity": "373278000.00",
                    "propertyPlantEquipment": "2266979000.00",
                    "totalCurrentAssets": "890064000.00",
                    "longTermInvestments": "7633000.00",
                    "netTangibleAssets": "-8550000.00",
                    "shortTermInvestments": "7633000.00",
                    "netReceivables": "35398000.00",
                    "longTermDebt": "2801220000.00",
                    "inventory": "12442000.00",
                    "accountsPayable": "10422000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "202250000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-624000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "711000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-97849000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "322649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2647587000.00",
                    "capitalLeaseObligations": "3176000.00",
                    "longTermDebtTotal": "2801220000.00",
                    "nonCurrentLiabilitiesOther": "58580000.00",
                    "nonCurrentLiabilitiesTotal": "2859800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "373278000.00",
                    "liabilitiesAndStockholdersEquity": "3537651000.00",
                    "cashAndShortTermInvestments": "117908000.00",
                    "propertyPlantAndEquipmentGross": "2266979000.00",
                    "propertyPlantAndEquipmentNet": "2033239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "689979000.00",
                    "netInvestedCapital": "3103091000.00",
                    "commonStockSharesOutstanding": "117468000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3739954000.00",
                    "intangibleAssets": "100817000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55272000.00",
                    "totalLiab": "3135313000.00",
                    "totalStockholderEquity": "352598000.00",
                    "deferredLongTermLiab": "22149000.00",
                    "otherCurrentLiab": "103944000.00",
                    "commonStock": "713000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33071000.00",
                    "otherLiab": "44943000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "336529000.00",
                    "cash": "121176000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200257000.00",
                    "currentDeferredRevenue": "47567000.00",
                    "netDebt": "2806475000.00",
                    "shortTermDebt": "37538000.00",
                    "shortLongTermDebt": "22844000.00",
                    "shortLongTermDebtTotal": "2927651000.00",
                    "otherStockholderEquity": "385579000.00",
                    "propertyPlantEquipment": "3091713000.00",
                    "totalCurrentAssets": "224657000.00",
                    "longTermInvestments": "8162000.00",
                    "netTangibleAssets": "56105000.00",
                    "shortTermInvestments": "8162000.00",
                    "netReceivables": "35130000.00",
                    "longTermDebt": "2879163000.00",
                    "inventory": "13079000.00",
                    "accountsPayable": "11208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "252043000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-623000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "713000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-33071000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "330520000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3515297000.00",
                    "capitalLeaseObligations": "2936000.00",
                    "longTermDebtTotal": "2879163000.00",
                    "nonCurrentLiabilitiesOther": "55893000.00",
                    "nonCurrentLiabilitiesTotal": "2935056000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "385579000.00",
                    "liabilitiesAndStockholdersEquity": "3739954000.00",
                    "cashAndShortTermInvestments": "121176000.00",
                    "propertyPlantAndEquipmentGross": "3091713000.00",
                    "propertyPlantAndEquipmentNet": "2857973000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48702000.00",
                    "netInvestedCapital": "3254605000.00",
                    "commonStockSharesOutstanding": "117149000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3808881000.00",
                    "intangibleAssets": "101971000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78786000.00",
                    "totalLiab": "3257042000.00",
                    "totalStockholderEquity": "320651000.00",
                    "deferredLongTermLiab": "19454000.00",
                    "otherCurrentLiab": "163239000.00",
                    "commonStock": "713000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62781000.00",
                    "otherLiab": "47624000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "324735000.00",
                    "cash": "108862000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219320000.00",
                    "currentDeferredRevenue": "12245000.00",
                    "netDebt": "2896627000.00",
                    "shortTermDebt": "27114000.00",
                    "shortLongTermDebt": "24016000.00",
                    "shortLongTermDebtTotal": "3005489000.00",
                    "otherStockholderEquity": "384097000.00",
                    "propertyPlantEquipment": "3154470000.00",
                    "totalCurrentAssets": "250391000.00",
                    "longTermInvestments": "7660000.00",
                    "netTangibleAssets": "23004000.00",
                    "shortTermInvestments": "7660000.00",
                    "netReceivables": "48591000.00",
                    "longTermDebt": "2978375000.00",
                    "inventory": "14152000.00",
                    "accountsPayable": "16722000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "231188000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1378000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "713000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-62781000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "337153000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3558490000.00",
                    "capitalLeaseObligations": "3098000.00",
                    "longTermDebtTotal": "2978375000.00",
                    "nonCurrentLiabilitiesOther": "59347000.00",
                    "nonCurrentLiabilitiesTotal": "3037722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "384097000.00",
                    "liabilitiesAndStockholdersEquity": "3808881000.00",
                    "cashAndShortTermInvestments": "108862000.00",
                    "propertyPlantAndEquipmentGross": "3154470000.00",
                    "propertyPlantAndEquipmentNet": "2916030000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31071000.00",
                    "netInvestedCapital": "3323042000.00",
                    "commonStockSharesOutstanding": "117044000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4027352000.00",
                    "intangibleAssets": "104150000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73893000.00",
                    "totalLiab": "3548199000.00",
                    "totalStockholderEquity": "276157000.00",
                    "deferredLongTermLiab": "19220000.00",
                    "otherCurrentLiab": "144615000.00",
                    "commonStock": "713000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-106420000.00",
                    "otherLiab": "46545000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "327388000.00",
                    "cash": "270124000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201402000.00",
                    "currentDeferredRevenue": "14125000.00",
                    "netDebt": "3019465000.00",
                    "shortTermDebt": "23676000.00",
                    "shortLongTermDebt": "20174000.00",
                    "shortLongTermDebtTotal": "3289589000.00",
                    "otherStockholderEquity": "383246000.00",
                    "propertyPlantEquipment": "2982365000.00",
                    "totalCurrentAssets": "410007000.00",
                    "longTermInvestments": "7766000.00",
                    "netTangibleAssets": "-23669000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "51567000.00",
                    "longTermDebt": "3265913000.00",
                    "inventory": "14423000.00",
                    "accountsPayable": "18986000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "202996000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1382000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "713000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-106420000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "340868000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3617345000.00",
                    "capitalLeaseObligations": "3502000.00",
                    "longTermDebtTotal": "3265913000.00",
                    "nonCurrentLiabilitiesOther": "53475000.00",
                    "nonCurrentLiabilitiesTotal": "3346797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "383246000.00",
                    "liabilitiesAndStockholdersEquity": "4027352000.00",
                    "cashAndShortTermInvestments": "270124000.00",
                    "propertyPlantAndEquipmentGross": "3207325000.00",
                    "propertyPlantAndEquipmentNet": "2968885000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "208605000.00",
                    "netInvestedCapital": "3562244000.00",
                    "commonStockSharesOutstanding": "116868500.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "4898393000.00",
                    "intangibleAssets": "106328000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79373000.00",
                    "totalLiab": "4303514000.00",
                    "totalStockholderEquity": "345749000.00",
                    "deferredLongTermLiab": "19087000.00",
                    "otherCurrentLiab": "200569000.00",
                    "commonStock": "712000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34889000.00",
                    "otherLiab": "43739000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "329233000.00",
                    "cash": "1091149000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252540000.00",
                    "currentDeferredRevenue": "19733000.00",
                    "netDebt": "2945893000.00",
                    "shortTermDebt": "29807000.00",
                    "shortLongTermDebt": "26647000.00",
                    "shortLongTermDebtTotal": "4037042000.00",
                    "otherStockholderEquity": "380965999.00",
                    "propertyPlantEquipment": "3032275000.00",
                    "totalCurrentAssets": "1226603000.00",
                    "longTermInvestments": "8278000.00",
                    "netTangibleAssets": "43745000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39900000.00",
                    "longTermDebt": "3975212000.00",
                    "inventory": "16181000.00",
                    "accountsPayable": "22164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "249130000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1039999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "712000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-34889000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "329233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3671790000.00",
                    "capitalLeaseObligations": "3160000.00",
                    "longTermDebtTotal": "3975212000.00",
                    "nonCurrentLiabilitiesOther": "48701000.00",
                    "nonCurrentLiabilitiesTotal": "4050974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "380966000.00",
                    "liabilitiesAndStockholdersEquity": "4898393000.00",
                    "cashAndShortTermInvestments": "1091149000.00",
                    "propertyPlantAndEquipmentGross": "3258749000.00",
                    "propertyPlantAndEquipmentNet": "3032275000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "974063000.00",
                    "netInvestedCapital": "4347608000.00",
                    "commonStockSharesOutstanding": "116868500.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4114187000.00",
                    "intangibleAssets": "108506000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78347000.00",
                    "totalLiab": "3331590000.00",
                    "totalStockholderEquity": "500717000.00",
                    "deferredLongTermLiab": "18749000.00",
                    "otherCurrentLiab": "182206000.00",
                    "commonStock": "706000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124423000.00",
                    "otherLiab": "40390000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "444647000.00",
                    "cash": "128835000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "275996000.00",
                    "currentDeferredRevenue": "22185000.00",
                    "netDebt": "2908102000.00",
                    "shortTermDebt": "37635000.00",
                    "shortLongTermDebt": "33989000.00",
                    "shortLongTermDebtTotal": "3036937000.00",
                    "otherStockholderEquity": "376229000.00",
                    "propertyPlantEquipment": "3074861000.00",
                    "totalCurrentAssets": "281630000.00",
                    "longTermInvestments": "8867000.00",
                    "netTangibleAssets": "196535000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "56683000.00",
                    "longTermDebt": "2999302000.00",
                    "inventory": "17765000.00",
                    "accountsPayable": "33970000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "281880000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-641000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "706000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "124423000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106121000.00",
                    "deferredLongTermAssetCharges": "113185000.00",
                    "nonCurrentAssetsTotal": "3832557000.00",
                    "capitalLeaseObligations": "3646000.00",
                    "longTermDebtTotal": "2999302000.00",
                    "nonCurrentLiabilitiesOther": "31228000.00",
                    "nonCurrentLiabilitiesTotal": "3055594000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "376229000.00",
                    "liabilitiesAndStockholdersEquity": "4114187000.00",
                    "cashAndShortTermInvestments": "128835000.00",
                    "propertyPlantAndEquipmentGross": "3300202000.00",
                    "propertyPlantAndEquipmentNet": "3300202000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116868500.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4127462000.00",
                    "intangibleAssets": "110685000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82447000.00",
                    "totalLiab": "3344631000.00",
                    "totalStockholderEquity": "500075000.00",
                    "deferredLongTermLiab": "18674000.00",
                    "otherCurrentLiab": "143233000.00",
                    "commonStock": "704000.00",
                    "capitalStock": null,
                    "retainedEarnings": "126635000.00",
                    "otherLiab": "39223000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "449792000.00",
                    "cash": "106444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "270055000.00",
                    "currentDeferredRevenue": "20071000.00",
                    "netDebt": "2948266000.00",
                    "shortTermDebt": "37961000.00",
                    "shortLongTermDebt": "33938000.00",
                    "shortLongTermDebtTotal": "3054710000.00",
                    "otherStockholderEquity": "372941000.00",
                    "propertyPlantEquipment": "3102563000.00",
                    "totalCurrentAssets": "259996000.00",
                    "longTermInvestments": "8750000.00",
                    "netTangibleAssets": "193714000.00",
                    "shortTermInvestments": "319000.00",
                    "netReceivables": "53782000.00",
                    "longTermDebt": "3016749000.00",
                    "inventory": "17323000.00",
                    "accountsPayable": "30074000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "282756000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-205000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "704000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "126635000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113677000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3867466000.00",
                    "capitalLeaseObligations": "4023000.00",
                    "longTermDebtTotal": "3016749000.00",
                    "nonCurrentLiabilitiesOther": "32763000.00",
                    "nonCurrentLiabilitiesTotal": "3074576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "372941000.00",
                    "liabilitiesAndStockholdersEquity": "4127462000.00",
                    "cashAndShortTermInvestments": "106444000.00",
                    "propertyPlantAndEquipmentGross": "3326765000.00",
                    "propertyPlantAndEquipmentNet": "3326765000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116868500.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4129720000.00",
                    "intangibleAssets": "112863000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91687000.00",
                    "totalLiab": "3312073000.00",
                    "totalStockholderEquity": "520156000.00",
                    "deferredLongTermLiab": "18593000.00",
                    "otherCurrentLiab": "168525000.00",
                    "commonStock": "704000.00",
                    "capitalStock": null,
                    "retainedEarnings": "149317000.00",
                    "otherLiab": "35653000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "417057000.00",
                    "cash": "100233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "297258000.00",
                    "currentDeferredRevenue": "18608000.00",
                    "netDebt": "2898887000.00",
                    "shortTermDebt": "37892000.00",
                    "shortLongTermDebt": "33911000.00",
                    "shortLongTermDebtTotal": "2999120000.00",
                    "otherStockholderEquity": "369930000.00",
                    "propertyPlantEquipment": "3129880000.00",
                    "totalCurrentAssets": "263473000.00",
                    "longTermInvestments": "8800000.00",
                    "netTangibleAssets": "211617000.00",
                    "shortTermInvestments": "276000.00",
                    "netReceivables": "53375000.00",
                    "longTermDebt": "2961228000.00",
                    "inventory": "18178000.00",
                    "accountsPayable": "36431000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "297491000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "205000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "704000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "149317000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129463000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3866247000.00",
                    "capitalLeaseObligations": "3981000.00",
                    "longTermDebtTotal": "2961228000.00",
                    "nonCurrentLiabilitiesOther": "28639000.00",
                    "nonCurrentLiabilitiesTotal": "3014815000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "369930000.00",
                    "liabilitiesAndStockholdersEquity": "4129720000.00",
                    "cashAndShortTermInvestments": "100233000.00",
                    "propertyPlantAndEquipmentGross": "3308578000.00",
                    "propertyPlantAndEquipmentNet": "3308578000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116868500.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4135642000.00",
                    "intangibleAssets": "115041000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97353000.00",
                    "totalLiab": "3303174000.00",
                    "totalStockholderEquity": "528567000.00",
                    "deferredLongTermLiab": "18332000.00",
                    "otherCurrentLiab": "248600000.00",
                    "commonStock": "704000.00",
                    "capitalStock": null,
                    "retainedEarnings": "160183000.00",
                    "otherLiab": "35897000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "233532000.00",
                    "cash": "109249000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "322545000.00",
                    "currentDeferredRevenue": "19025000.00",
                    "netDebt": "2860534000.00",
                    "shortTermDebt": "37882000.00",
                    "shortLongTermDebt": "33906000.00",
                    "shortLongTermDebtTotal": "2969783000.00",
                    "otherStockholderEquity": "367039000.00",
                    "propertyPlantEquipment": "3303578000.00",
                    "totalCurrentAssets": "278862000.00",
                    "longTermInvestments": "8953000.00",
                    "netTangibleAssets": "217850000.00",
                    "shortTermInvestments": "4159000.00",
                    "netReceivables": "56912000.00",
                    "longTermDebt": "2931901000.00",
                    "inventory": "15348000.00",
                    "accountsPayable": "36063000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "303901000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "641000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "704000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "160183000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3856780000.00",
                    "capitalLeaseObligations": "3976000.00",
                    "longTermDebtTotal": "2931901000.00",
                    "nonCurrentLiabilitiesOther": "23780000.00",
                    "nonCurrentLiabilitiesTotal": "2980629000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "367039000.00",
                    "liabilitiesAndStockholdersEquity": "4135642000.00",
                    "cashAndShortTermInvestments": "109249000.00",
                    "propertyPlantAndEquipmentGross": "3287530000.00",
                    "propertyPlantAndEquipmentNet": "3287530000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116693000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4009526000.00",
                    "intangibleAssets": "117220000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81092000.00",
                    "totalLiab": "3192531000.00",
                    "totalStockholderEquity": "519620000.00",
                    "deferredLongTermLiab": "17970000.00",
                    "otherCurrentLiab": "214974000.00",
                    "commonStock": "698000.00",
                    "capitalStock": null,
                    "retainedEarnings": "155869000.00",
                    "otherLiab": "37384000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "397746000.00",
                    "cash": "114607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "333682000.00",
                    "currentDeferredRevenue": "18624000.00",
                    "netDebt": "2740752000.00",
                    "shortTermDebt": "-25024000.00",
                    "shortLongTermDebt": "30388000.00",
                    "shortLongTermDebtTotal": "2855359000.00",
                    "otherStockholderEquity": "361970000.00",
                    "propertyPlantEquipment": "3206091000.00",
                    "totalCurrentAssets": "261965000.00",
                    "longTermInvestments": "8903000.00",
                    "netTangibleAssets": "206724000.00",
                    "shortTermInvestments": "8334000.00",
                    "netReceivables": "51356000.00",
                    "longTermDebt": "2821465000.00",
                    "inventory": "14910000.00",
                    "accountsPayable": "25896000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "297375000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1083000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "698000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "155869000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107838000.00",
                    "deferredLongTermAssetCharges": "111833000.00",
                    "nonCurrentAssetsTotal": "3747561000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2821465000.00",
                    "nonCurrentLiabilitiesOther": "37384000.00",
                    "nonCurrentLiabilitiesTotal": "2858849000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "361970000.00",
                    "liabilitiesAndStockholdersEquity": "4009526000.00",
                    "cashAndShortTermInvestments": "114607000.00",
                    "propertyPlantAndEquipmentGross": "3206091000.00",
                    "propertyPlantAndEquipmentNet": "3206091000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116414000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3866076000.00",
                    "intangibleAssets": "119398000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68177000.00",
                    "totalLiab": "3052176000.00",
                    "totalStockholderEquity": "516680000.00",
                    "deferredLongTermLiab": "17727000.00",
                    "otherCurrentLiab": "272591000.00",
                    "commonStock": "698000.00",
                    "capitalStock": null,
                    "retainedEarnings": "153878000.00",
                    "otherLiab": "37941000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "385692000.00",
                    "cash": "110585000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339331000.00",
                    "currentDeferredRevenue": "15191000.00",
                    "netDebt": "2599211000.00",
                    "shortTermDebt": "34892000.00",
                    "shortLongTermDebt": "34892000.00",
                    "shortLongTermDebtTotal": "2709796000.00",
                    "otherStockholderEquity": "360615000.00",
                    "propertyPlantEquipment": "2882543000.00",
                    "totalCurrentAssets": "243831000.00",
                    "longTermInvestments": "38936000.00",
                    "netTangibleAssets": "516680000.00",
                    "shortTermInvestments": "12496000.00",
                    "netReceivables": "52402000.00",
                    "longTermDebt": "2674904000.00",
                    "inventory": "12667000.00",
                    "accountsPayable": "31848000.00",
                    "totalPermanentEquity": "813900000.00",
                    "noncontrollingInterestInConsolidatedEntity": "297220000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1489000.00",
                    "additionalPaidInCapital": "360615000.00",
                    "commonStockTotalEquity": "698000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "153878000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128881000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3622245000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2674904000.00",
                    "nonCurrentLiabilitiesOther": "37941000.00",
                    "nonCurrentLiabilitiesTotal": "2712845000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "360615000.00",
                    "liabilitiesAndStockholdersEquity": "3866076000.00",
                    "cashAndShortTermInvestments": "110585000.00",
                    "propertyPlantAndEquipmentGross": "3059725000.00",
                    "propertyPlantAndEquipmentNet": "3059725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117074000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3725081000.00",
                    "intangibleAssets": "121826000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46935000.00",
                    "totalLiab": "2927858000.00",
                    "totalStockholderEquity": "506783000.00",
                    "deferredLongTermLiab": "17572000.00",
                    "otherCurrentLiab": "249969000.00",
                    "commonStock": "697000.00",
                    "capitalStock": null,
                    "retainedEarnings": "146165000.00",
                    "otherLiab": "37478000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "383570000.00",
                    "cash": "108418000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "314591000.00",
                    "currentDeferredRevenue": "14534000.00",
                    "netDebt": "2502235000.00",
                    "shortTermDebt": "34864000.00",
                    "shortLongTermDebt": "34864000.00",
                    "shortLongTermDebtTotal": "2610653000.00",
                    "otherStockholderEquity": "358069000.00",
                    "propertyPlantEquipment": "2762018000.00",
                    "totalCurrentAssets": "212150000.00",
                    "longTermInvestments": "49841000.00",
                    "netTangibleAssets": "506783000.00",
                    "shortTermInvestments": "290000.00",
                    "netReceivables": "44067000.00",
                    "longTermDebt": "2575789000.00",
                    "inventory": "12730000.00",
                    "accountsPayable": "29758000.00",
                    "totalPermanentEquity": "797223000.00",
                    "noncontrollingInterestInConsolidatedEntity": "290440000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1852000.00",
                    "additionalPaidInCapital": "358069000.00",
                    "commonStockTotalEquity": "697000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "146165000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136777000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3512931000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2575789000.00",
                    "nonCurrentLiabilitiesOther": "37478000.00",
                    "nonCurrentLiabilitiesTotal": "2613267000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "358069000.00",
                    "liabilitiesAndStockholdersEquity": "3725081000.00",
                    "cashAndShortTermInvestments": "108418000.00",
                    "propertyPlantAndEquipmentGross": "2939200000.00",
                    "propertyPlantAndEquipmentNet": "2939200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117002000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3683887000.00",
                    "intangibleAssets": "124255000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50082000.00",
                    "totalLiab": "2979915000.00",
                    "totalStockholderEquity": "426618000.00",
                    "deferredLongTermLiab": "17451000.00",
                    "otherCurrentLiab": "207616000.00",
                    "commonStock": "695000.00",
                    "capitalStock": null,
                    "retainedEarnings": "70380000.00",
                    "otherLiab": "134738000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "397472000.00",
                    "cash": "179192000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "263447000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2437381000.00",
                    "shortTermDebt": "34843000.00",
                    "shortLongTermDebt": "34843000.00",
                    "shortLongTermDebtTotal": "2616573000.00",
                    "otherStockholderEquity": "353376000.00",
                    "propertyPlantEquipment": "2637316000.00",
                    "totalCurrentAssets": "286368000.00",
                    "longTermInvestments": "42800000.00",
                    "netTangibleAssets": "426618000.00",
                    "shortTermInvestments": "3089000.00",
                    "netReceivables": "45457000.00",
                    "longTermDebt": "2581730000.00",
                    "inventory": "11637000.00",
                    "accountsPayable": "20988000.00",
                    "totalPermanentEquity": "703972000.00",
                    "noncontrollingInterestInConsolidatedEntity": "277354000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2167000.00",
                    "additionalPaidInCapital": "353376000.00",
                    "commonStockTotalEquity": "695000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "70380000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129089000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3397519000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2581730000.00",
                    "nonCurrentLiabilitiesOther": "134738000.00",
                    "nonCurrentLiabilitiesTotal": "2716468000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "353376000.00",
                    "liabilitiesAndStockholdersEquity": "3683887000.00",
                    "cashAndShortTermInvestments": "179192000.00",
                    "propertyPlantAndEquipmentGross": "2814498000.00",
                    "propertyPlantAndEquipmentNet": "2814498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116947000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3619610000.00",
                    "intangibleAssets": "128000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48539000.00",
                    "totalLiab": "2982319000.00",
                    "totalStockholderEquity": "381825000.00",
                    "deferredLongTermLiab": "17270000.00",
                    "otherCurrentLiab": "134202000.00",
                    "commonStock": "690000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25723000.00",
                    "otherLiab": "155430000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "558755000.00",
                    "cash": "231465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239161000.00",
                    "currentDeferredRevenue": "13914000.00",
                    "netDebt": "2386357000.00",
                    "shortTermDebt": "30094000.00",
                    "shortLongTermDebt": "30094000.00",
                    "shortLongTermDebtTotal": "2617822000.00",
                    "otherStockholderEquity": "352939000.00",
                    "propertyPlantEquipment": "2719293000.00",
                    "totalCurrentAssets": "341562000.00",
                    "longTermInvestments": "10133000.00",
                    "netTangibleAssets": "58125000.00",
                    "shortTermInvestments": "3620000.00",
                    "netReceivables": "48986000.00",
                    "longTermDebt": "2587728000.00",
                    "inventory": "12572000.00",
                    "accountsPayable": "21626000.00",
                    "totalPermanentEquity": "637291000.00",
                    "noncontrollingInterestInConsolidatedEntity": "255466000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2473000.00",
                    "additionalPaidInCapital": "352939000.00",
                    "commonStockTotalEquity": "690000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "25723000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92726000.00",
                    "deferredLongTermAssetCharges": "132220000.00",
                    "nonCurrentAssetsTotal": "3278048000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2587728000.00",
                    "nonCurrentLiabilitiesOther": "155430000.00",
                    "nonCurrentLiabilitiesTotal": "2743158000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "352939000.00",
                    "liabilitiesAndStockholdersEquity": "3619610000.00",
                    "cashAndShortTermInvestments": "231465000.00",
                    "propertyPlantAndEquipmentGross": "2719293000.00",
                    "propertyPlantAndEquipmentNet": "2719293000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116274000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3927658000.00",
                    "intangibleAssets": "132982000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "308106000.00",
                    "totalLiab": "3340463000.00",
                    "totalStockholderEquity": "342007000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "159881000.00",
                    "commonStock": "688000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3087000.00",
                    "otherLiab": "293929000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "669466000.00",
                    "cash": "222427000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "459288000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2642809000.00",
                    "shortTermDebt": "277990000.00",
                    "shortLongTermDebt": "277990000.00",
                    "shortLongTermDebtTotal": "2865236000.00",
                    "otherStockholderEquity": "335632000.00",
                    "propertyPlantEquipment": "2490210000.00",
                    "totalCurrentAssets": "590800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "342007000.00",
                    "shortTermInvestments": "2788000.00",
                    "netReceivables": "48807000.00",
                    "longTermDebt": "2587246000.00",
                    "inventory": "11460000.00",
                    "accountsPayable": "21417000.00",
                    "totalPermanentEquity": "587195000.00",
                    "noncontrollingInterestInConsolidatedEntity": "245188000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2600000.00",
                    "additionalPaidInCapital": "335632000.00",
                    "commonStockTotalEquity": "688000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "3087000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78536000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3336858000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2587246000.00",
                    "nonCurrentLiabilitiesOther": "13855000.00",
                    "nonCurrentLiabilitiesTotal": "2881175000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "335632000.00",
                    "liabilitiesAndStockholdersEquity": "3927658000.00",
                    "cashAndShortTermInvestments": "222427000.00",
                    "propertyPlantAndEquipmentGross": "2667392000.00",
                    "propertyPlantAndEquipmentNet": "2667392000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115941000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3564068000.00",
                    "intangibleAssets": "137964000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58600000.00",
                    "totalLiab": "2983043000.00",
                    "totalStockholderEquity": "335838000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "163632000.00",
                    "commonStock": "682000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1879000.00",
                    "otherLiab": "286839000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "673914000.00",
                    "cash": "125307000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "268522000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2373716000.00",
                    "shortTermDebt": "71341000.00",
                    "shortLongTermDebt": "2499023000.00",
                    "shortLongTermDebtTotal": "2499023000.00",
                    "otherStockholderEquity": "334235000.00",
                    "propertyPlantEquipment": "2480759000.00",
                    "totalCurrentAssets": "245695000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "335838000.00",
                    "shortTermInvestments": "61000.00",
                    "netReceivables": "50657000.00",
                    "longTermDebt": "2427682000.00",
                    "inventory": "11131000.00",
                    "accountsPayable": "33549000.00",
                    "totalPermanentEquity": "581025000.00",
                    "noncontrollingInterestInConsolidatedEntity": "245187000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2800000.00",
                    "additionalPaidInCapital": "334235000.00",
                    "commonStockTotalEquity": "682000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "-1879000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79973000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3318373000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2427682000.00",
                    "nonCurrentLiabilitiesOther": "286839000.00",
                    "nonCurrentLiabilitiesTotal": "2714521000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "334235000.00",
                    "liabilitiesAndStockholdersEquity": "3564068000.00",
                    "cashAndShortTermInvestments": "125307000.00",
                    "propertyPlantAndEquipmentGross": "2644459000.00",
                    "propertyPlantAndEquipmentNet": "2644459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67311000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3516480000.00",
                    "intangibleAssets": "144124000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59146000.00",
                    "totalLiab": "2852886000.00",
                    "totalStockholderEquity": "367601000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "181818000.00",
                    "commonStock": "662000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30803000.00",
                    "otherLiab": "269950000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "668891000.00",
                    "cash": "119418000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "258712000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2250228000.00",
                    "shortTermDebt": "45422000.00",
                    "shortLongTermDebt": "46443000.00",
                    "shortLongTermDebtTotal": "2369646000.00",
                    "otherStockholderEquity": "332650000.00",
                    "propertyPlantEquipment": "2448150000.00",
                    "totalCurrentAssets": "235739000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "367601000.00",
                    "shortTermInvestments": "477000.00",
                    "netReceivables": "46318000.00",
                    "longTermDebt": "2324224000.00",
                    "inventory": "10857000.00",
                    "accountsPayable": "28333000.00",
                    "totalPermanentEquity": "663594000.00",
                    "noncontrollingInterestInConsolidatedEntity": "295993000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3486000.00",
                    "additionalPaidInCapital": "332650000.00",
                    "commonStockTotalEquity": "662000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "30803000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74996000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3280741000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2324224000.00",
                    "nonCurrentLiabilitiesOther": "269950000.00",
                    "nonCurrentLiabilitiesTotal": "2594174000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "332650000.00",
                    "liabilitiesAndStockholdersEquity": "3516480000.00",
                    "cashAndShortTermInvestments": "119418000.00",
                    "propertyPlantAndEquipmentGross": "2611850000.00",
                    "propertyPlantAndEquipmentNet": "2611850000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65837000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3526155000.00",
                    "intangibleAssets": "149199000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52864000.00",
                    "totalLiab": "2892803000.00",
                    "totalStockholderEquity": "349748000.00",
                    "deferredLongTermLiab": "14844000.00",
                    "otherCurrentLiab": "153721000.00",
                    "commonStock": "660000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17628000.00",
                    "otherLiab": "269788000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "674485000.00",
                    "cash": "133776000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246777000.00",
                    "currentDeferredRevenue": "16283000.00",
                    "netDebt": "2288525000.00",
                    "shortTermDebt": "46063000.00",
                    "shortLongTermDebt": "46063000.00",
                    "shortLongTermDebtTotal": "2422301000.00",
                    "otherStockholderEquity": "329002000.00",
                    "propertyPlantEquipment": "2601829000.00",
                    "totalCurrentAssets": "249841000.00",
                    "longTermInvestments": "10572000.00",
                    "netTangibleAssets": "4873000.00",
                    "shortTermInvestments": "18999.00",
                    "netReceivables": "51245000.00",
                    "longTermDebt": "2376238000.00",
                    "inventory": "11956000.00",
                    "accountsPayable": "30710000.00",
                    "totalPermanentEquity": "633352000.00",
                    "noncontrollingInterestInConsolidatedEntity": "283604000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2458000.00",
                    "additionalPaidInCapital": "329002000.00",
                    "commonStockTotalEquity": "660000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "17628000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74572000.00",
                    "deferredLongTermAssetCharges": "244466000.00",
                    "nonCurrentAssetsTotal": "3276314000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2376238000.00",
                    "nonCurrentLiabilitiesOther": "269788000.00",
                    "nonCurrentLiabilitiesTotal": "2646026000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "329002000.00",
                    "liabilitiesAndStockholdersEquity": "3526155000.00",
                    "cashAndShortTermInvestments": "133776000.00",
                    "propertyPlantAndEquipmentGross": "2601829000.00",
                    "propertyPlantAndEquipmentNet": "2601829000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55340000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3242641000.00",
                    "intangibleAssets": "136247000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53050000.00",
                    "totalLiab": "2658142000.00",
                    "totalStockholderEquity": "189986000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "139016000.00",
                    "commonStock": "416000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3768000.00",
                    "otherLiab": "54541000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "743911000.00",
                    "cash": "96329000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214187000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2340245000.00",
                    "shortTermDebt": "47160000.00",
                    "shortLongTermDebt": "47160000.00",
                    "shortLongTermDebtTotal": "2436574000.00",
                    "otherStockholderEquity": "188440000.00",
                    "propertyPlantEquipment": "2141113000.00",
                    "totalCurrentAssets": "193917000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "189986000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "35117000.00",
                    "longTermDebt": "2389414000.00",
                    "inventory": "9421000.00",
                    "accountsPayable": "26162000.00",
                    "totalPermanentEquity": "584499000.00",
                    "noncontrollingInterestInConsolidatedEntity": "394513000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2638000.00",
                    "additionalPaidInCapital": "188440000.00",
                    "commonStockTotalEquity": "416000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "3768000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "376002000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3048724000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2389414000.00",
                    "nonCurrentLiabilitiesOther": "54541000.00",
                    "nonCurrentLiabilitiesTotal": "2443955000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "188440000.00",
                    "liabilitiesAndStockholdersEquity": "3242641000.00",
                    "cashAndShortTermInvestments": "96329000.00",
                    "propertyPlantAndEquipmentGross": "2304813000.00",
                    "propertyPlantAndEquipmentNet": "2304813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41288000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "3112710000.00",
                    "intangibleAssets": "140830000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55266000.00",
                    "totalLiab": "2546399000.00",
                    "totalStockholderEquity": "184589000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "154020000.00",
                    "commonStock": "415000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-359000.00",
                    "otherLiab": "53694000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "457304000.00",
                    "cash": "251410000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243998000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2059876000.00",
                    "shortTermDebt": "62579000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2311286000.00",
                    "otherStockholderEquity": "187740000.00",
                    "propertyPlantEquipment": "2141458000.00",
                    "totalCurrentAssets": "350248000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "184589000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "33439000.00",
                    "longTermDebt": "2248707000.00",
                    "inventory": "10133000.00",
                    "accountsPayable": "23696000.00",
                    "totalPermanentEquity": "566311000.00",
                    "noncontrollingInterestInConsolidatedEntity": "381722000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3207000.00",
                    "additionalPaidInCapital": "187740000.00",
                    "commonStockTotalEquity": "415000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "-359000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83091000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2762462000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2248707000.00",
                    "nonCurrentLiabilitiesOther": "53694000.00",
                    "nonCurrentLiabilitiesTotal": "2302401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "187740000.00",
                    "liabilitiesAndStockholdersEquity": "3112710000.00",
                    "cashAndShortTermInvestments": "251410000.00",
                    "propertyPlantAndEquipmentGross": "2305158000.00",
                    "propertyPlantAndEquipmentNet": "2305158000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30193000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-06-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2936358000.00",
                    "intangibleAssets": "145414000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53194000.00",
                    "totalLiab": "2311287000.00",
                    "totalStockholderEquity": "604543000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "141233000.00",
                    "commonStock": "610076000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "27780000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "410110000.00",
                    "cash": "122561000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218279000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1997803000.00",
                    "shortTermDebt": "55136000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2120364000.00",
                    "otherStockholderEquity": "489540000.00",
                    "propertyPlantEquipment": "2304437000.00",
                    "totalCurrentAssets": "221811000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "37254000.00",
                    "longTermDebt": "2065228000.00",
                    "inventory": "8802000.00",
                    "accountsPayable": "21910000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5533000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "610076000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27669000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2714547000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2093008000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2936358000.00",
                    "cashAndShortTermInvestments": "122561000.00",
                    "propertyPlantAndEquipmentGross": "2304437000.00",
                    "propertyPlantAndEquipmentNet": "2304437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38971058.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2932111000.00",
                    "intangibleAssets": "149997000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50786000.00",
                    "totalLiab": "2358402000.00",
                    "totalStockholderEquity": "552924000.00",
                    "deferredLongTermLiab": "11908000.00",
                    "otherCurrentLiab": "139790000.00",
                    "commonStock": "558227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17628000.00",
                    "otherLiab": "33222000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "415905000.00",
                    "cash": "116426000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "258920000.00",
                    "currentDeferredRevenue": "139677000.00",
                    "netDebt": "2044706000.00",
                    "shortTermDebt": "94872000.00",
                    "shortLongTermDebt": "88937000.00",
                    "shortLongTermDebtTotal": "2161132000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "2304360000.00",
                    "totalCurrentAssets": "211846000.00",
                    "longTermInvestments": "13991000.00",
                    "netTangibleAssets": "207251000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34305000.00",
                    "longTermDebt": "2066260000.00",
                    "inventory": "10329000.00",
                    "accountsPayable": "24258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5303000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "558227000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2720265000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2099482000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2932111000.00",
                    "cashAndShortTermInvestments": "116426000.00",
                    "propertyPlantAndEquipmentGross": "2304360000.00",
                    "propertyPlantAndEquipmentNet": "2304360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38971058.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2952819000.00",
                    "intangibleAssets": "154581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47767000.00",
                    "totalLiab": "2405619000.00",
                    "totalStockholderEquity": "524735000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "150279000.00",
                    "commonStock": "531428000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "195676000.00",
                    "otherAssets": null,
                    "cash": "102648000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286783000.00",
                    "currentDeferredRevenue": "150173000.00",
                    "netDebt": "2098481000.00",
                    "shortTermDebt": "114770000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2201129000.00",
                    "otherStockholderEquity": "444208000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "193817000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34543000.00",
                    "longTermDebt": null,
                    "inventory": "8859000.00",
                    "accountsPayable": "21734000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6693000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "531428000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45936000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2759002000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2118836000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2952819000.00",
                    "cashAndShortTermInvestments": "102648000.00",
                    "propertyPlantAndEquipmentGross": "2319805000.00",
                    "propertyPlantAndEquipmentNet": "2319805000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38971058.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2961809000.00",
                    "intangibleAssets": "159165000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41125000.00",
                    "totalLiab": "2320781000.00",
                    "totalStockholderEquity": "617036000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137274000.00",
                    "commonStock": "622635000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "195676000.00",
                    "otherAssets": null,
                    "cash": "117798000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243107000.00",
                    "currentDeferredRevenue": "137175000.00",
                    "netDebt": "2010634000.00",
                    "shortTermDebt": "81759000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2128432000.00",
                    "otherStockholderEquity": "417180000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "211896000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44014000.00",
                    "longTermDebt": null,
                    "inventory": "8959000.00",
                    "accountsPayable": "24074000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5599000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "622635000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2749913000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2077674000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2961809000.00",
                    "cashAndShortTermInvestments": "117798000.00",
                    "propertyPlantAndEquipmentGross": "2304795000.00",
                    "propertyPlantAndEquipmentNet": "2304795000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38971058.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "644117000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-122579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "122579000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "26174000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "122579000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "245158000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "617943000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-122579000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-122579000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "644117000.00",
                    "cashAndShortTermInvestments": "122579000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38971058.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2995959000.00",
                    "intangibleAssets": "168332000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31958000.00",
                    "totalLiab": "2351842000.00",
                    "totalStockholderEquity": "617943000.00",
                    "deferredLongTermLiab": "9619000.00",
                    "otherCurrentLiab": "132587000.00",
                    "commonStock": "625042000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "21351000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "436574000.00",
                    "cash": "122579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246884000.00",
                    "currentDeferredRevenue": "132336000.00",
                    "netDebt": "2044920000.00",
                    "shortTermDebt": "88041000.00",
                    "shortLongTermDebt": "88041000.00",
                    "shortLongTermDebtTotal": "2167499000.00",
                    "otherStockholderEquity": "368220000.00",
                    "propertyPlantEquipment": "2339132000.00",
                    "totalCurrentAssets": "198118000.00",
                    "longTermInvestments": "20027000.00",
                    "netTangibleAssets": "253935000.00",
                    "shortTermInvestments": "1067000.00",
                    "netReceivables": "33621000.00",
                    "longTermDebt": "2061472000.00",
                    "inventory": "9960000.00",
                    "accountsPayable": "26256000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7099000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "625042000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48417000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2797841000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2104958000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2995959000.00",
                    "cashAndShortTermInvestments": "122579000.00",
                    "propertyPlantAndEquipmentGross": "2339132000.00",
                    "propertyPlantAndEquipmentNet": "2339132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58191992.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58191992.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77412926.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "692821000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-133598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "133598000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "37535000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "133598000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "267196000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "655286000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-133598000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-133598000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "692821000.00",
                    "cashAndShortTermInvestments": "133598000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77412926.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "4167073000.00",
                    "intangibleAssets": "80100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52444000.00",
                    "totalLiab": "3834789000.00",
                    "totalStockholderEquity": "208330000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "314480000.00",
                    "commonStock": "592000.00",
                    "capitalStock": "592000.00",
                    "retainedEarnings": "207738000.00",
                    "otherLiab": null,
                    "goodWill": "195676000.00",
                    "otherAssets": null,
                    "cash": "142471000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "363182000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-84291000.00",
                    "shortTermDebt": "27057000.00",
                    "shortLongTermDebt": "17247000.00",
                    "shortLongTermDebtTotal": "58180000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "286765000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "73904000.00",
                    "longTermDebt": "3378501000.00",
                    "inventory": "17946000.00",
                    "accountsPayable": "21645000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "559255000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3880308000.00",
                    "capitalLeaseObligations": "46796000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "42571000.00",
                    "nonCurrentLiabilitiesTotal": "3471607000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4167073000.00",
                    "cashAndShortTermInvestments": "142471000.00",
                    "propertyPlantAndEquipmentGross": "4607951000.00",
                    "propertyPlantAndEquipmentNet": "3010360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-76417000.00",
                    "netInvestedCapital": "3604078000.00",
                    "commonStockSharesOutstanding": "102595000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4045531000.00",
                    "intangibleAssets": "81228000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48838000.00",
                    "totalLiab": "3738698000.00",
                    "totalStockholderEquity": "306833000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "234032000.00",
                    "commonStock": "597000.00",
                    "capitalStock": "597000.00",
                    "retainedEarnings": "195834000.00",
                    "otherLiab": null,
                    "goodWill": "195676000.00",
                    "otherAssets": null,
                    "cash": "164383000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "325202000.00",
                    "currentDeferredRevenue": "24996000.00",
                    "netDebt": "3281470000.00",
                    "shortTermDebt": "59357000.00",
                    "shortLongTermDebt": "52913000.00",
                    "shortLongTermDebtTotal": "52913000.00",
                    "otherStockholderEquity": "18635000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "295364000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65734000.00",
                    "longTermDebt": "3354567000.00",
                    "inventory": "16409000.00",
                    "accountsPayable": "31813000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "634915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3750167000.00",
                    "capitalLeaseObligations": "6444000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39854000.00",
                    "nonCurrentLiabilitiesTotal": "3413496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4045531000.00",
                    "cashAndShortTermInvestments": "164383000.00",
                    "propertyPlantAndEquipmentGross": "4232635000.00",
                    "propertyPlantAndEquipmentNet": "2781915000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-29838000.00",
                    "netInvestedCapital": "3622546000.00",
                    "commonStockSharesOutstanding": "103666000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "3954512000.00",
                    "intangibleAssets": "82806000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53078000.00",
                    "totalLiab": "3710625000.00",
                    "totalStockholderEquity": "168839000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "271430000.00",
                    "commonStock": "590000.00",
                    "capitalStock": "590000.00",
                    "retainedEarnings": "160904000.00",
                    "otherLiab": null,
                    "goodWill": "195676000.00",
                    "otherAssets": null,
                    "cash": "137586000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "349219000.00",
                    "currentDeferredRevenue": "20195000.00",
                    "netDebt": "3196313000.00",
                    "shortTermDebt": "32241000.00",
                    "shortLongTermDebt": "26104000.00",
                    "shortLongTermDebtTotal": "3333899000.00",
                    "otherStockholderEquity": "7345000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "282292000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "76373000.00",
                    "longTermDebt": "3301658000.00",
                    "inventory": "15255000.00",
                    "accountsPayable": "25353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "578539000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3672220000.00",
                    "capitalLeaseObligations": "6137000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39319000.00",
                    "nonCurrentLiabilitiesTotal": "3361406000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3954512000.00",
                    "cashAndShortTermInvestments": "137586000.00",
                    "propertyPlantAndEquipmentGross": "4511298000.00",
                    "propertyPlantAndEquipmentNet": "2771818000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-66927000.00",
                    "netInvestedCapital": "3496601000.00",
                    "commonStockSharesOutstanding": "103217000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3345750000.00",
                    "intangibleAssets": "84385000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46877000.00",
                    "totalLiab": "3313507000.00",
                    "totalStockholderEquity": "43784000.00",
                    "deferredLongTermLiab": "41687000.00",
                    "otherCurrentLiab": "200535000.00",
                    "commonStock": "581000.00",
                    "capitalStock": "581000.00",
                    "retainedEarnings": "43203000.00",
                    "otherLiab": "31879000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "618877000.00",
                    "cash": "117289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "293249000.00",
                    "currentDeferredRevenue": "50474000.00",
                    "netDebt": "2901949000.00",
                    "shortTermDebt": "30859000.00",
                    "shortLongTermDebt": "26059000.00",
                    "shortLongTermDebtTotal": "3019238000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "2644034000.00",
                    "totalCurrentAssets": "220995000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-236277000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "43630000.00",
                    "longTermDebt": "2958717000.00",
                    "inventory": "13199000.00",
                    "accountsPayable": "11381000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-11541000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "581000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "43203000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124919000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3124755000.00",
                    "capitalLeaseObligations": "4800000.00",
                    "longTermDebtTotal": "2958717000.00",
                    "nonCurrentLiabilitiesOther": "61541000.00",
                    "nonCurrentLiabilitiesTotal": "3020258000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3345750000.00",
                    "cashAndShortTermInvestments": "117289000.00",
                    "propertyPlantAndEquipmentGross": "3813018000.00",
                    "propertyPlantAndEquipmentNet": "2644034000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-72254000.00",
                    "netInvestedCapital": "3028560000.00",
                    "commonStockSharesOutstanding": "104663000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3140333000.00",
                    "intangibleAssets": "87172000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54761000.00",
                    "totalLiab": "3090300000.00",
                    "totalStockholderEquity": "59494000.00",
                    "deferredLongTermLiab": "34094000.00",
                    "otherCurrentLiab": "107882000.00",
                    "commonStock": "615000.00",
                    "capitalStock": "615000.00",
                    "retainedEarnings": "3851000.00",
                    "otherLiab": "36001000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "391507000.00",
                    "cash": "275281000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204816000.00",
                    "currentDeferredRevenue": "50571000.00",
                    "netDebt": "2603099000.00",
                    "shortTermDebt": "28897000.00",
                    "shortLongTermDebt": "25921000.00",
                    "shortLongTermDebtTotal": "2878380000.00",
                    "otherStockholderEquity": "55028000.00",
                    "propertyPlantEquipment": "2196318000.00",
                    "totalCurrentAssets": "378515000.00",
                    "longTermInvestments": "6087000.00",
                    "netTangibleAssets": "63345000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36739000.00",
                    "longTermDebt": "2827603000.00",
                    "inventory": "11734000.00",
                    "accountsPayable": "17466000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-9461000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "615000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3851000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "177940000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2761818000.00",
                    "capitalLeaseObligations": "2976000.00",
                    "longTermDebtTotal": "2827603000.00",
                    "nonCurrentLiabilitiesOther": "57881000.00",
                    "nonCurrentLiabilitiesTotal": "2885484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "55028000.00",
                    "liabilitiesAndStockholdersEquity": "3140333000.00",
                    "cashAndShortTermInvestments": "275281000.00",
                    "propertyPlantAndEquipmentGross": "3365131000.00",
                    "propertyPlantAndEquipmentNet": "2196318000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "224324000.00",
                    "netInvestedCapital": "2913018000.00",
                    "commonStockSharesOutstanding": "116452000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3739954000.00",
                    "intangibleAssets": "100817000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55272000.00",
                    "totalLiab": "3135313000.00",
                    "totalStockholderEquity": "352598000.00",
                    "deferredLongTermLiab": "22149000.00",
                    "otherCurrentLiab": "103944000.00",
                    "commonStock": "713000.00",
                    "capitalStock": "713000.00",
                    "retainedEarnings": "-33071000.00",
                    "otherLiab": "44943000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "336529000.00",
                    "cash": "121176000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200257000.00",
                    "currentDeferredRevenue": "47567000.00",
                    "netDebt": "2806475000.00",
                    "shortTermDebt": "37538000.00",
                    "shortLongTermDebt": "22844000.00",
                    "shortLongTermDebtTotal": "2927651000.00",
                    "otherStockholderEquity": "385579000.00",
                    "propertyPlantEquipment": "3091713000.00",
                    "totalCurrentAssets": "224657000.00",
                    "longTermInvestments": "8162000.00",
                    "netTangibleAssets": "56105000.00",
                    "shortTermInvestments": "8162000.00",
                    "netReceivables": "35130000.00",
                    "longTermDebt": "2879163000.00",
                    "inventory": "13079000.00",
                    "accountsPayable": "11208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "252043000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-623000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "713000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-33071000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "330520000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3515297000.00",
                    "capitalLeaseObligations": "2936000.00",
                    "longTermDebtTotal": "2879163000.00",
                    "nonCurrentLiabilitiesOther": "55893000.00",
                    "nonCurrentLiabilitiesTotal": "2935056000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "385579000.00",
                    "liabilitiesAndStockholdersEquity": "3739954000.00",
                    "cashAndShortTermInvestments": "121176000.00",
                    "propertyPlantAndEquipmentGross": "3091713000.00",
                    "propertyPlantAndEquipmentNet": "2857973000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48702000.00",
                    "netInvestedCapital": "3254605000.00",
                    "commonStockSharesOutstanding": "117468000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4114187000.00",
                    "intangibleAssets": "108506000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78347000.00",
                    "totalLiab": "3331590000.00",
                    "totalStockholderEquity": "500717000.00",
                    "deferredLongTermLiab": "18749000.00",
                    "otherCurrentLiab": "182206000.00",
                    "commonStock": "706000.00",
                    "capitalStock": "706000.00",
                    "retainedEarnings": "124423000.00",
                    "otherLiab": "40390000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "444647000.00",
                    "cash": "128835000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "275996000.00",
                    "currentDeferredRevenue": "22185000.00",
                    "netDebt": "2908102000.00",
                    "shortTermDebt": "37635000.00",
                    "shortLongTermDebt": "33989000.00",
                    "shortLongTermDebtTotal": "3036937000.00",
                    "otherStockholderEquity": "376229000.00",
                    "propertyPlantEquipment": "3074861000.00",
                    "totalCurrentAssets": "281630000.00",
                    "longTermInvestments": "8867000.00",
                    "netTangibleAssets": "196535000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "56683000.00",
                    "longTermDebt": "2999302000.00",
                    "inventory": "17765000.00",
                    "accountsPayable": "33970000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "281880000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-641000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "706000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "124423000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106121000.00",
                    "deferredLongTermAssetCharges": "113185000.00",
                    "nonCurrentAssetsTotal": "3832557000.00",
                    "capitalLeaseObligations": "3646000.00",
                    "longTermDebtTotal": "2999302000.00",
                    "nonCurrentLiabilitiesOther": "31228000.00",
                    "nonCurrentLiabilitiesTotal": "3055594000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "376229000.00",
                    "liabilitiesAndStockholdersEquity": "4114187000.00",
                    "cashAndShortTermInvestments": "128835000.00",
                    "propertyPlantAndEquipmentGross": "3300202000.00",
                    "propertyPlantAndEquipmentNet": "3300202000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5634000.00",
                    "netInvestedCapital": "3534008000.00",
                    "commonStockSharesOutstanding": "116868500.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4009526000.00",
                    "intangibleAssets": "117220000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81092000.00",
                    "totalLiab": "3192531000.00",
                    "totalStockholderEquity": "519620000.00",
                    "deferredLongTermLiab": "17970000.00",
                    "otherCurrentLiab": "214974000.00",
                    "commonStock": "698000.00",
                    "capitalStock": "698000.00",
                    "retainedEarnings": "155869000.00",
                    "otherLiab": "37384000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "397746000.00",
                    "cash": "114607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "333682000.00",
                    "currentDeferredRevenue": "18624000.00",
                    "netDebt": "2740752000.00",
                    "shortTermDebt": "-25024000.00",
                    "shortLongTermDebt": "33894000.00",
                    "shortLongTermDebtTotal": "2855359000.00",
                    "otherStockholderEquity": "361970000.00",
                    "propertyPlantEquipment": "3012405000.00",
                    "totalCurrentAssets": "261965000.00",
                    "longTermInvestments": "8903000.00",
                    "netTangibleAssets": "206724000.00",
                    "shortTermInvestments": "8334000.00",
                    "netReceivables": "51356000.00",
                    "longTermDebt": "2821465000.00",
                    "inventory": "14910000.00",
                    "accountsPayable": "25896000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "297375000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1083000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "698000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "155869000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107838000.00",
                    "deferredLongTermAssetCharges": "111833000.00",
                    "nonCurrentAssetsTotal": "3747561000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2821465000.00",
                    "nonCurrentLiabilitiesOther": "12436000.00",
                    "nonCurrentLiabilitiesTotal": "2858849000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "361970000.00",
                    "liabilitiesAndStockholdersEquity": "4009526000.00",
                    "cashAndShortTermInvestments": "114607000.00",
                    "propertyPlantAndEquipmentGross": "3206091000.00",
                    "propertyPlantAndEquipmentNet": "3206091000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-71717000.00",
                    "netInvestedCapital": "3374979000.00",
                    "commonStockSharesOutstanding": "116859000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3619610000.00",
                    "intangibleAssets": "128000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48539000.00",
                    "totalLiab": "2982319000.00",
                    "totalStockholderEquity": "381825000.00",
                    "deferredLongTermLiab": "17270000.00",
                    "otherCurrentLiab": "140292000.00",
                    "commonStock": "690000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25723000.00",
                    "otherLiab": "155430000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "384256000.00",
                    "cash": "231465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239161000.00",
                    "currentDeferredRevenue": "13914000.00",
                    "netDebt": "2386357000.00",
                    "shortTermDebt": "-23145000.00",
                    "shortLongTermDebt": "30094000.00",
                    "shortLongTermDebtTotal": "2617822000.00",
                    "otherStockholderEquity": "349430000.00",
                    "propertyPlantEquipment": "2542111000.00",
                    "totalCurrentAssets": "341562000.00",
                    "longTermInvestments": "10133000.00",
                    "netTangibleAssets": "55055000.00",
                    "shortTermInvestments": "3620000.00",
                    "netReceivables": "48986000.00",
                    "longTermDebt": "2587728000.00",
                    "inventory": "12572000.00",
                    "accountsPayable": "21626000.00",
                    "totalPermanentEquity": "637291000.00",
                    "noncontrollingInterestInConsolidatedEntity": "255466000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2473000.00",
                    "additionalPaidInCapital": "352939000.00",
                    "commonStockTotalEquity": "690000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "25723000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92726000.00",
                    "deferredLongTermAssetCharges": "132220000.00",
                    "nonCurrentAssetsTotal": "3278048000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2587728000.00",
                    "nonCurrentLiabilitiesOther": "13524000.00",
                    "nonCurrentLiabilitiesTotal": "2743158000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "349430000.00",
                    "liabilitiesAndStockholdersEquity": "3619610000.00",
                    "cashAndShortTermInvestments": "231465000.00",
                    "propertyPlantAndEquipmentGross": "2719293000.00",
                    "propertyPlantAndEquipmentNet": "2719293000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "102401000.00",
                    "netInvestedCapital": "2999647000.00",
                    "commonStockSharesOutstanding": "115930000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3526155000.00",
                    "intangibleAssets": "149199000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52864000.00",
                    "totalLiab": "2892803000.00",
                    "totalStockholderEquity": "349748000.00",
                    "deferredLongTermLiab": "14844000.00",
                    "otherCurrentLiab": "152700000.00",
                    "commonStock": "660000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17628000.00",
                    "otherLiab": "269788000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "472077000.00",
                    "cash": "133776000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246777000.00",
                    "currentDeferredRevenue": "16283000.00",
                    "netDebt": "2288525000.00",
                    "shortTermDebt": "46063000.00",
                    "shortLongTermDebt": "46063000.00",
                    "shortLongTermDebtTotal": "2422301000.00",
                    "otherStockholderEquity": "329002000.00",
                    "propertyPlantEquipment": "2438129000.00",
                    "totalCurrentAssets": "249841000.00",
                    "longTermInvestments": "10572000.00",
                    "netTangibleAssets": "4873000.00",
                    "shortTermInvestments": "18999.00",
                    "netReceivables": "51245000.00",
                    "longTermDebt": "2376238000.00",
                    "inventory": "11956000.00",
                    "accountsPayable": "30710000.00",
                    "totalPermanentEquity": "633352000.00",
                    "noncontrollingInterestInConsolidatedEntity": "283604000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2458000.00",
                    "additionalPaidInCapital": "329002000.00",
                    "commonStockTotalEquity": "660000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "17628000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74572000.00",
                    "deferredLongTermAssetCharges": "244466000.00",
                    "nonCurrentAssetsTotal": "3276314000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2376238000.00",
                    "nonCurrentLiabilitiesOther": "12348000.00",
                    "nonCurrentLiabilitiesTotal": "2646026000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "329002000.00",
                    "liabilitiesAndStockholdersEquity": "3526155000.00",
                    "cashAndShortTermInvestments": "133776000.00",
                    "propertyPlantAndEquipmentGross": "2601829000.00",
                    "propertyPlantAndEquipmentNet": "2601829000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34285000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2932111000.00",
                    "intangibleAssets": "149997000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49586000.00",
                    "totalLiab": "2358402000.00",
                    "totalStockholderEquity": "552924000.00",
                    "deferredLongTermLiab": "11908000.00",
                    "otherCurrentLiab": "145725000.00",
                    "commonStock": "558227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17628000.00",
                    "otherLiab": "24888000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "38673000.00",
                    "cash": "116426000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "258920000.00",
                    "currentDeferredRevenue": "139677000.00",
                    "netDebt": "2044706000.00",
                    "shortTermDebt": "88937000.00",
                    "shortLongTermDebt": "88937000.00",
                    "shortLongTermDebtTotal": "2161132000.00",
                    "otherStockholderEquity": "473571000.00",
                    "propertyPlantEquipment": "2304360000.00",
                    "totalCurrentAssets": "211846000.00",
                    "longTermInvestments": "13991000.00",
                    "netTangibleAssets": "207251000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35505000.00",
                    "longTermDebt": "2066260000.00",
                    "inventory": "10329000.00",
                    "accountsPayable": "24258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5303000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "558227000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2720265000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2066260000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2099482000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2932111000.00",
                    "cashAndShortTermInvestments": "116426000.00",
                    "propertyPlantAndEquipmentGross": "2304360000.00",
                    "propertyPlantAndEquipmentNet": "2304360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38971058.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2995959000.00",
                    "intangibleAssets": "168332000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29958000.00",
                    "totalLiab": "2351842000.00",
                    "totalStockholderEquity": "617943000.00",
                    "deferredLongTermLiab": "9619000.00",
                    "otherCurrentLiab": "136736000.00",
                    "commonStock": "625042000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "21351000.00",
                    "goodWill": "195676000.00",
                    "otherAssets": "35901000.00",
                    "cash": "122579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246884000.00",
                    "currentDeferredRevenue": "132336000.00",
                    "netDebt": "2044920000.00",
                    "shortTermDebt": "83892000.00",
                    "shortLongTermDebt": "88041000.00",
                    "shortLongTermDebtTotal": "2167499000.00",
                    "otherStockholderEquity": "368220000.00",
                    "propertyPlantEquipment": "2339132000.00",
                    "totalCurrentAssets": "198118000.00",
                    "longTermInvestments": "20027000.00",
                    "netTangibleAssets": "253935000.00",
                    "shortTermInvestments": "1067000.00",
                    "netReceivables": "35621000.00",
                    "longTermDebt": "2061472000.00",
                    "inventory": "9960000.00",
                    "accountsPayable": "26256000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7099000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "625042000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48417000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2797841000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2104958000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2995959000.00",
                    "cashAndShortTermInvestments": "122579000.00",
                    "propertyPlantAndEquipmentGross": "2339132000.00",
                    "propertyPlantAndEquipmentNet": "2339132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38971058.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3098498000.00",
                    "intangibleAssets": "186667000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51971000.00",
                    "totalLiab": "2405677000.00",
                    "totalStockholderEquity": "655286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "141248000.00",
                    "commonStock": "667219000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "195676000.00",
                    "otherAssets": null,
                    "cash": "133598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231949000.00",
                    "currentDeferredRevenue": "133705000.00",
                    "netDebt": "2087200000.00",
                    "shortTermDebt": "72813000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2220798000.00",
                    "otherStockholderEquity": "262929000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "222552000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28046000.00",
                    "longTermDebt": null,
                    "inventory": "8937000.00",
                    "accountsPayable": "17888000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11933000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "667219000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83397000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2875946000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2173728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3098498000.00",
                    "cashAndShortTermInvestments": "133598000.00",
                    "propertyPlantAndEquipmentGross": "2372497000.00",
                    "propertyPlantAndEquipmentNet": "2372497000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38971058.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38971058.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-118246000.00",
                    "netBorrowings": "147755000.00",
                    "totalCashFromFinancingActivities": "-30032000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42889000.00",
                    "changeInCash": "-8445000.00",
                    "beginPeriodCashFlow": "142471000.00",
                    "endPeriodCashFlow": "134026000.00",
                    "totalCashFromOperatingActivities": "139833000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55855000.00",
                    "otherCashflowsFromInvestingActivities": "-1017000.00",
                    "dividendsPaid": "75312000.00",
                    "changeToInventory": "-4681000.00",
                    "changeToAccountReceivables": "5600000.00",
                    "salePurchaseOfStock": "-38341000.00",
                    "otherCashflowsFromFinancingActivities": "-64134000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117229000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11602000.00",
                    "stockBasedCompensation": "7680000.00",
                    "otherNonCashItems": "49892000.00",
                    "freeCashFlow": "22604000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79471000.00",
                    "netBorrowings": "29550000.00",
                    "totalCashFromFinancingActivities": "-64375000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "125788000.00",
                    "changeInCash": "12711000.00",
                    "beginPeriodCashFlow": "129760000.00",
                    "endPeriodCashFlow": "142471000.00",
                    "totalCashFromOperatingActivities": "156557000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50360000.00",
                    "otherCashflowsFromInvestingActivities": "-345401000.00",
                    "dividendsPaid": "105415000.00",
                    "changeToInventory": "7406000.00",
                    "changeToAccountReceivables": "-17808000.00",
                    "salePurchaseOfStock": "53931000.00",
                    "otherCashflowsFromFinancingActivities": "-270496000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "265930000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16052000.00",
                    "stockBasedCompensation": "8470000.00",
                    "otherNonCashItems": "-17020000.00",
                    "freeCashFlow": "422487000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-93844000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93844000.00",
                    "netBorrowings": "-38925000.00",
                    "totalCashFromFinancingActivities": "-89886000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76880000.00",
                    "changeInCash": "-15441000.00",
                    "beginPeriodCashFlow": "145201000.00",
                    "endPeriodCashFlow": "129760000.00",
                    "totalCashFromOperatingActivities": "168289000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48976000.00",
                    "otherCashflowsFromInvestingActivities": "-132000.00",
                    "dividendsPaid": "14919000.00",
                    "changeToInventory": "-5423000.00",
                    "changeToAccountReceivables": "12090000.00",
                    "salePurchaseOfStock": "-18672000.00",
                    "otherCashflowsFromFinancingActivities": "-17370000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93712000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16914000.00",
                    "stockBasedCompensation": "7317000.00",
                    "otherNonCashItems": "-1897000.00",
                    "freeCashFlow": "74577000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "20069000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20069000.00",
                    "netBorrowings": "6075000.00",
                    "totalCashFromFinancingActivities": "-183942000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "108253000.00",
                    "changeInCash": "-5433000.00",
                    "beginPeriodCashFlow": "150634000.00",
                    "endPeriodCashFlow": "145201000.00",
                    "totalCashFromOperatingActivities": "158440000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47988000.00",
                    "otherCashflowsFromInvestingActivities": "99886000.00",
                    "dividendsPaid": "74546000.00",
                    "changeToInventory": "-1101000.00",
                    "changeToAccountReceivables": "723000.00",
                    "salePurchaseOfStock": "-30855000.00",
                    "otherCashflowsFromFinancingActivities": "-84616000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "79817000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8043000.00",
                    "stockBasedCompensation": "8723000.00",
                    "otherNonCashItems": "-14556000.00",
                    "freeCashFlow": "78623000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-92530000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-92530000.00",
                    "netBorrowings": "-13925000.00",
                    "totalCashFromFinancingActivities": "-47446000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44749000.00",
                    "changeInCash": "-13749000.00",
                    "beginPeriodCashFlow": "164383000.00",
                    "endPeriodCashFlow": "150634000.00",
                    "totalCashFromOperatingActivities": "126227000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50081000.00",
                    "otherCashflowsFromInvestingActivities": "-129000.00",
                    "dividendsPaid": "15950000.00",
                    "changeToInventory": "-6264000.00",
                    "changeToAccountReceivables": "-4529000.00",
                    "salePurchaseOfStock": "-4404000.00",
                    "otherCashflowsFromFinancingActivities": "-13167000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92401000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33305000.00",
                    "stockBasedCompensation": "7624000.00",
                    "otherNonCashItems": "57078000.00",
                    "freeCashFlow": "33826000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-35791000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35791000.00",
                    "netBorrowings": "-33925000.00",
                    "totalCashFromFinancingActivities": "-65547000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46588000.00",
                    "changeInCash": "46887000.00",
                    "beginPeriodCashFlow": "117496000.00",
                    "endPeriodCashFlow": "164383000.00",
                    "totalCashFromOperatingActivities": "148225000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49901000.00",
                    "otherCashflowsFromInvestingActivities": "109000.00",
                    "dividendsPaid": "14794000.00",
                    "changeToInventory": "14951000.00",
                    "changeToAccountReceivables": "-1723000.00",
                    "salePurchaseOfStock": "-29000.00",
                    "otherCashflowsFromFinancingActivities": "-16799000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22118000.00",
                    "stockBasedCompensation": "6534000.00",
                    "otherNonCashItems": "23084000.00",
                    "freeCashFlow": "112324999.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-100930000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100930000.00",
                    "netBorrowings": "-850000.00",
                    "totalCashFromFinancingActivities": "-49058000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55389000.00",
                    "changeInCash": "-18953000.00",
                    "beginPeriodCashFlow": "136449000.00",
                    "endPeriodCashFlow": "117496000.00",
                    "totalCashFromOperatingActivities": "131035000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47372000.00",
                    "otherCashflowsFromInvestingActivities": "-87903000.00",
                    "dividendsPaid": "14755000.00",
                    "changeToInventory": "-4326000.00",
                    "changeToAccountReceivables": "3116000.00",
                    "salePurchaseOfStock": "-2629000.00",
                    "otherCashflowsFromFinancingActivities": "-30824000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93371000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6641000.00",
                    "stockBasedCompensation": "6730000.00",
                    "otherNonCashItems": "12501000.00",
                    "freeCashFlow": "37664000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-85077000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85077000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50721000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35676000.00",
                    "changeInCash": "6744000.00",
                    "beginPeriodCashFlow": "129705000.00",
                    "endPeriodCashFlow": "136449000.00",
                    "totalCashFromOperatingActivities": "142542000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48374000.00",
                    "otherCashflowsFromInvestingActivities": "-2606000.00",
                    "dividendsPaid": "14770000.00",
                    "changeToInventory": "-697000.00",
                    "changeToAccountReceivables": "-3178000.00",
                    "salePurchaseOfStock": "-4229000.00",
                    "otherCashflowsFromFinancingActivities": "-24722000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "82471000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15454000.00",
                    "stockBasedCompensation": "11806000.00",
                    "otherNonCashItems": "31232000.00",
                    "freeCashFlow": "60071000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-99995000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-99995000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34347000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78371000.00",
                    "changeInCash": "-7881000.00",
                    "beginPeriodCashFlow": "137586000.00",
                    "endPeriodCashFlow": "129705000.00",
                    "totalCashFromOperatingActivities": "126461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44873000.00",
                    "otherCashflowsFromInvestingActivities": "-1913000.00",
                    "dividendsPaid": "74085000.00",
                    "changeToInventory": "-7936000.00",
                    "changeToAccountReceivables": "-665000.00",
                    "salePurchaseOfStock": "-10875000.00",
                    "otherCashflowsFromFinancingActivities": "-80913000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "98082000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10144000.00",
                    "stockBasedCompensation": "5875000.00",
                    "otherNonCashItems": "7496000.00",
                    "freeCashFlow": "28379000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "-133314000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-133314000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10871000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56299000.00",
                    "changeInCash": "14751000.00",
                    "beginPeriodCashFlow": "122835000.00",
                    "endPeriodCashFlow": "137586000.00",
                    "totalCashFromOperatingActivities": "158936000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38611000.00",
                    "otherCashflowsFromInvestingActivities": "54991000.00",
                    "dividendsPaid": "14563000.00",
                    "changeToInventory": "2375000.00",
                    "changeToAccountReceivables": "15062000.00",
                    "salePurchaseOfStock": "-5263000.00",
                    "otherCashflowsFromFinancingActivities": "-11850000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "188305000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17811000.00",
                    "stockBasedCompensation": "5158000.00",
                    "otherNonCashItems": "41057000.00",
                    "freeCashFlow": "-29369000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-136403000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-136403000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58069000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35516000.00",
                    "changeInCash": "21886000.00",
                    "beginPeriodCashFlow": "100949000.00",
                    "endPeriodCashFlow": "122835000.00",
                    "totalCashFromOperatingActivities": "100220000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32534999.00",
                    "otherCashflowsFromInvestingActivities": "-1369000.00",
                    "dividendsPaid": "14495000.00",
                    "changeToInventory": "-2580000.00",
                    "changeToAccountReceivables": "-35254000.00",
                    "salePurchaseOfStock": "-565000.00",
                    "otherCashflowsFromFinancingActivities": "72564000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "135611000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37834000.00",
                    "stockBasedCompensation": "4390000.00",
                    "otherNonCashItems": "32169001.00",
                    "freeCashFlow": "-35391000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "investments": "-204163000.00",
                    "changeToLiabilities": "-19667000.00",
                    "totalCashflowsFromInvestingActivities": "-204163000.00",
                    "netBorrowings": "155805000.00",
                    "totalCashFromFinancingActivities": "102746000.00",
                    "changeToOperatingActivities": "-8807000.00",
                    "netIncome": "74910000.00",
                    "changeInCash": "-6758000.00",
                    "beginPeriodCashFlow": "107707000.00",
                    "endPeriodCashFlow": "100949000.00",
                    "totalCashFromOperatingActivities": "94659000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32738000.00",
                    "otherCashflowsFromInvestingActivities": "-2558000.00",
                    "dividendsPaid": "14489000.00",
                    "changeToInventory": "-2271000.00",
                    "changeToAccountReceivables": "2342000.00",
                    "salePurchaseOfStock": "-5420000.00",
                    "otherCashflowsFromFinancingActivities": "158430000.00",
                    "changeToNetincome": "4391000.00",
                    "capitalExpenditures": "201605000",
                    "changeReceivables": "2342000.00",
                    "cashFlowsOtherOperating": "-2440000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6758000.00",
                    "changeInWorkingCapital": "-19596000.00",
                    "stockBasedCompensation": "4829000.00",
                    "otherNonCashItems": "2216000.00",
                    "freeCashFlow": "-106946000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "investments": "-179971000.00",
                    "changeToLiabilities": "22733000.00",
                    "totalCashflowsFromInvestingActivities": "-179971000.00",
                    "netBorrowings": "66805000.00",
                    "totalCashFromFinancingActivities": "29867000.00",
                    "changeToOperatingActivities": "6387000.00",
                    "netIncome": "85527000.00",
                    "changeInCash": "-9582000.00",
                    "beginPeriodCashFlow": "117289000.00",
                    "endPeriodCashFlow": "107707000.00",
                    "totalCashFromOperatingActivities": "140522000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31095000.00",
                    "otherCashflowsFromInvestingActivities": "-2364000.00",
                    "dividendsPaid": "15043000.00",
                    "changeToInventory": "-5493000.00",
                    "changeToAccountReceivables": "-450000.00",
                    "salePurchaseOfStock": "-3473000.00",
                    "otherCashflowsFromFinancingActivities": "51105000.00",
                    "changeToNetincome": "4584000.00",
                    "capitalExpenditures": "177607000",
                    "changeReceivables": "-450000.00",
                    "cashFlowsOtherOperating": "-5334000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9582000.00",
                    "changeInWorkingCapital": "16790000.00",
                    "stockBasedCompensation": "5296000.00",
                    "otherNonCashItems": "2526000.00",
                    "freeCashFlow": "-37085000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-72277000.00",
                    "changeToLiabilities": "-15381000.00",
                    "totalCashflowsFromInvestingActivities": "-72277000.00",
                    "netBorrowings": "103805000.00",
                    "totalCashFromFinancingActivities": "-36303000.00",
                    "changeToOperatingActivities": "-10476000.00",
                    "netIncome": "170217000.00",
                    "changeInCash": "16193000.00",
                    "beginPeriodCashFlow": "101096000.00",
                    "endPeriodCashFlow": "117289000.00",
                    "totalCashFromOperatingActivities": "124773000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31057000.00",
                    "otherCashflowsFromInvestingActivities": "-116334000.00",
                    "dividendsPaid": "71952000.00",
                    "changeToInventory": "7332000.00",
                    "changeToAccountReceivables": "-5909000.00",
                    "salePurchaseOfStock": "141507000.00",
                    "otherCashflowsFromFinancingActivities": "13337000.00",
                    "changeToNetincome": "13320000.00",
                    "capitalExpenditures": "188701000",
                    "changeReceivables": "-5909000.00",
                    "cashFlowsOtherOperating": "-70917000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16193000.00",
                    "changeInWorkingCapital": "-13958000.00",
                    "stockBasedCompensation": "4716000.00",
                    "otherNonCashItems": "-75863000.00",
                    "freeCashFlow": "-63928000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "-265253000.00",
                    "changeToLiabilities": "15255000.00",
                    "totalCashflowsFromInvestingActivities": "-265253000.00",
                    "netBorrowings": "33306000.00",
                    "totalCashFromFinancingActivities": "-29710000.00",
                    "changeToOperatingActivities": "17828000.00",
                    "netIncome": "95452000.00",
                    "changeInCash": "-155172000.00",
                    "beginPeriodCashFlow": "256268000.00",
                    "endPeriodCashFlow": "101096000.00",
                    "totalCashFromOperatingActivities": "139791000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30789000.00",
                    "otherCashflowsFromInvestingActivities": "3316000.00",
                    "dividendsPaid": "14437000.00",
                    "changeToInventory": "7484000.00",
                    "changeToAccountReceivables": "-3377000.00",
                    "salePurchaseOfStock": "-19000000.00",
                    "otherCashflowsFromFinancingActivities": "44921000.00",
                    "changeToNetincome": "-1242000.00",
                    "capitalExpenditures": "271275000",
                    "changeReceivables": "-3377000.00",
                    "cashFlowsOtherOperating": "515000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-155172000.00",
                    "changeInWorkingCapital": "19362000.00",
                    "stockBasedCompensation": "4662000.00",
                    "otherNonCashItems": "-3544000.00",
                    "freeCashFlow": "-131484000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-64483000.00",
                    "changeToLiabilities": "-19751000.00",
                    "totalCashflowsFromInvestingActivities": "-64483000.00",
                    "netBorrowings": "-6195000.00",
                    "totalCashFromFinancingActivities": "-167984000.00",
                    "changeToOperatingActivities": "-16212000.00",
                    "netIncome": "32438000.00",
                    "changeInCash": "-112272000.00",
                    "beginPeriodCashFlow": "368540000.00",
                    "endPeriodCashFlow": "256268000.00",
                    "totalCashFromOperatingActivities": "120195000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33097000.00",
                    "otherCashflowsFromInvestingActivities": "-2057000.00",
                    "dividendsPaid": "14497000.00",
                    "changeToInventory": "-19190000.00",
                    "changeToAccountReceivables": "-891000.00",
                    "salePurchaseOfStock": "-113679000.00",
                    "otherCashflowsFromFinancingActivities": "-33613000.00",
                    "changeToNetincome": "87785000.00",
                    "capitalExpenditures": "62426000",
                    "changeReceivables": "3209000.00",
                    "cashFlowsOtherOperating": "-18999000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-112272000.00",
                    "changeInWorkingCapital": "-35732000.00",
                    "stockBasedCompensation": "4632000.00",
                    "otherNonCashItems": "81599000.00",
                    "freeCashFlow": "57769000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-40131000.00",
                    "changeToLiabilities": "19383000.00",
                    "totalCashflowsFromInvestingActivities": "-40131000.00",
                    "netBorrowings": "-6195000.00",
                    "totalCashFromFinancingActivities": "-56049000.00",
                    "changeToOperatingActivities": "14517000.00",
                    "netIncome": "92245000.00",
                    "changeInCash": "61285000.00",
                    "beginPeriodCashFlow": "307255000.00",
                    "endPeriodCashFlow": "368540000.00",
                    "totalCashFromOperatingActivities": "157465000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33425000.00",
                    "otherCashflowsFromInvestingActivities": "-1186000.00",
                    "dividendsPaid": "15789000.00",
                    "changeToInventory": "-1900000.00",
                    "changeToAccountReceivables": "16384000.00",
                    "salePurchaseOfStock": "-8828000.00",
                    "otherCashflowsFromFinancingActivities": "-25237000.00",
                    "changeToNetincome": "9619000.00",
                    "capitalExpenditures": "38945000",
                    "changeReceivables": "1867000.00",
                    "cashFlowsOtherOperating": "-1499000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "61285000.00",
                    "changeInWorkingCapital": "19350000.00",
                    "stockBasedCompensation": "3505000.00",
                    "otherNonCashItems": "2826000.00",
                    "freeCashFlow": "118520000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "644363000.00",
                    "changeToLiabilities": "-27825000.00",
                    "totalCashflowsFromInvestingActivities": "644363000.00",
                    "netBorrowings": "202891000.00",
                    "totalCashFromFinancingActivities": "-565039000.00",
                    "changeToOperatingActivities": "-27789000.00",
                    "netIncome": "200107000.00",
                    "changeInCash": "212464000.00",
                    "beginPeriodCashFlow": "94791000.00",
                    "endPeriodCashFlow": "307255000.00",
                    "totalCashFromOperatingActivities": "133140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33351000.00",
                    "otherCashflowsFromInvestingActivities": "675427000.00",
                    "dividendsPaid": "203759000.00",
                    "changeToInventory": "9109000.00",
                    "changeToAccountReceivables": "-1799000.00",
                    "salePurchaseOfStock": "-376889000.00",
                    "otherCashflowsFromFinancingActivities": "-193243000.00",
                    "changeToNetincome": "-55633000.00",
                    "capitalExpenditures": "31064000",
                    "changeReceivables": "-1799000.00",
                    "cashFlowsOtherOperating": "-17427000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "212464000.00",
                    "changeInWorkingCapital": "-20515000.00",
                    "stockBasedCompensation": "3289000.00",
                    "otherNonCashItems": "-8931000.00",
                    "freeCashFlow": "102076000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-1941000.00",
                    "changeToLiabilities": "13115000.00",
                    "totalCashflowsFromInvestingActivities": "-22503000.00",
                    "netBorrowings": "-37193000.00",
                    "totalCashFromFinancingActivities": "-142732000.00",
                    "changeToOperatingActivities": "9197000.00",
                    "netIncome": "117936000.00",
                    "changeInCash": "-995000.00",
                    "beginPeriodCashFlow": "95786000.00",
                    "endPeriodCashFlow": "94791000.00",
                    "totalCashFromOperatingActivities": "164240000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34025000.00",
                    "otherCashflowsFromInvestingActivities": "-1180000.00",
                    "dividendsPaid": "15000.00",
                    "changeToInventory": "-6907000.00",
                    "changeToAccountReceivables": "60000.00",
                    "salePurchaseOfStock": "-85484000.00",
                    "otherCashflowsFromFinancingActivities": "-20040000.00",
                    "changeToNetincome": "3326000.00",
                    "capitalExpenditures": "19382000",
                    "changeReceivables": "60000.00",
                    "cashFlowsOtherOperating": "-6640000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-995000.00",
                    "changeInWorkingCapital": "6268000.00",
                    "stockBasedCompensation": "3325000.00",
                    "otherNonCashItems": "2686000.00",
                    "freeCashFlow": "144858000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-19349000.00",
                    "changeToLiabilities": "3663000.00",
                    "totalCashflowsFromInvestingActivities": "-19349000.00",
                    "netBorrowings": "-150196000.00",
                    "totalCashFromFinancingActivities": "-200272000.00",
                    "changeToOperatingActivities": "13067000.00",
                    "netIncome": "143350000.00",
                    "changeInCash": "-26798000.00",
                    "beginPeriodCashFlow": "122584000.00",
                    "endPeriodCashFlow": "95786000.00",
                    "totalCashFromOperatingActivities": "192823000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36160000.00",
                    "otherCashflowsFromInvestingActivities": "-1332000.00",
                    "dividendsPaid": "60000.00",
                    "changeToInventory": "-9116000.00",
                    "changeToAccountReceivables": "595000.00",
                    "salePurchaseOfStock": "-26112000.00",
                    "otherCashflowsFromFinancingActivities": "-23904000.00",
                    "changeToNetincome": "59343000.00",
                    "capitalExpenditures": "12139000",
                    "changeReceivables": "595000.00",
                    "cashFlowsOtherOperating": "-7912000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26798000.00",
                    "changeInWorkingCapital": "8209000.00",
                    "stockBasedCompensation": "3373000.00",
                    "otherNonCashItems": "1731000.00",
                    "freeCashFlow": "180684000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "-5648000.00",
                    "changeToLiabilities": "-4325000.00",
                    "totalCashflowsFromInvestingActivities": "-16252000.00",
                    "netBorrowings": "166057000.00",
                    "totalCashFromFinancingActivities": "-106629000.00",
                    "changeToOperatingActivities": "-4147000.00",
                    "netIncome": "-106563000.00",
                    "changeInCash": "-3121000.00",
                    "beginPeriodCashFlow": "125705000.00",
                    "endPeriodCashFlow": "122584000.00",
                    "totalCashFromOperatingActivities": "119760000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54255000.00",
                    "otherCashflowsFromInvestingActivities": "-2594000.00",
                    "dividendsPaid": "75000.00",
                    "changeToInventory": "-7492000.00",
                    "changeToAccountReceivables": "-167000.00",
                    "salePurchaseOfStock": "-11712000.00",
                    "otherCashflowsFromFinancingActivities": "-10974000.00",
                    "changeToNetincome": "11009000.00",
                    "capitalExpenditures": "8010000",
                    "changeReceivables": "-167000.00",
                    "cashFlowsOtherOperating": "-6593000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3121000.00",
                    "changeInWorkingCapital": "-11984000.00",
                    "stockBasedCompensation": "2741000.00",
                    "otherNonCashItems": "181311000.00",
                    "freeCashFlow": "111750000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "investments": "-12559000.00",
                    "changeToLiabilities": "-5474000.00",
                    "totalCashflowsFromInvestingActivities": "-12559000.00",
                    "netBorrowings": "-111690000.00",
                    "totalCashFromFinancingActivities": "-102210000.00",
                    "changeToOperatingActivities": "-10401000.00",
                    "netIncome": "49630000.00",
                    "changeInCash": "12468000.00",
                    "beginPeriodCashFlow": "113237000.00",
                    "endPeriodCashFlow": "125705000.00",
                    "totalCashFromOperatingActivities": "127237000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57636000.00",
                    "otherCashflowsFromInvestingActivities": "-1729000.00",
                    "dividendsPaid": "2000.00",
                    "changeToInventory": "5855000.00",
                    "changeToAccountReceivables": "13121000.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "691000.00",
                    "changeToNetincome": "34297000.00",
                    "capitalExpenditures": "5134000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2935000.00",
                    "stockBasedCompensation": "2611000.00",
                    "otherNonCashItems": "13544000.00",
                    "freeCashFlow": "122103000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-7644000.00",
                    "changeToLiabilities": "-20928000.00",
                    "totalCashflowsFromInvestingActivities": "-17165000.00",
                    "netBorrowings": "-992975000.00",
                    "totalCashFromFinancingActivities": "-286050000.00",
                    "changeToOperatingActivities": "13469000.00",
                    "netIncome": "72044000.00",
                    "changeInCash": "-161247000.00",
                    "beginPeriodCashFlow": "274484000.00",
                    "endPeriodCashFlow": "113237000.00",
                    "totalCashFromOperatingActivities": "141968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57297000.00",
                    "otherCashflowsFromInvestingActivities": "90000.00",
                    "dividendsPaid": "165000.00",
                    "changeToInventory": "-3613000.00",
                    "changeToAccountReceivables": "3155000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-648000.00",
                    "changeToNetincome": "1015000.00",
                    "capitalExpenditures": "12084000",
                    "changeReceivables": "-12892000.00",
                    "cashFlowsOtherOperating": "4331000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-914518000.00",
                    "changeInWorkingCapital": "11638000.00",
                    "stockBasedCompensation": "633000.00",
                    "otherNonCashItems": "356000.00",
                    "freeCashFlow": "129884000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "-8545000.00",
                    "changeToLiabilities": "-1055000.00",
                    "totalCashflowsFromInvestingActivities": "-8545000.00",
                    "netBorrowings": "-706444000.00",
                    "totalCashFromFinancingActivities": "-707912000.00",
                    "changeToOperatingActivities": "-31969000.00",
                    "netIncome": "-118417000.00",
                    "changeInCash": "-820756000.00",
                    "beginPeriodCashFlow": "1095240000.00",
                    "endPeriodCashFlow": "274484000.00",
                    "totalCashFromOperatingActivities": "-104299000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57924000.00",
                    "otherCashflowsFromInvestingActivities": "4992000.00",
                    "dividendsPaid": "30000.00",
                    "changeToInventory": "8664000.00",
                    "changeToAccountReceivables": "-16047000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1710000.00",
                    "changeToNetincome": "-6992000.00",
                    "capitalExpenditures": "10488000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-67485000.00",
                    "changeInWorkingCapital": "-40407000.00",
                    "stockBasedCompensation": "3589000.00",
                    "otherNonCashItems": "-6988000.00",
                    "freeCashFlow": "-114787000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-20",
                    "currency_symbol": "USD",
                    "investments": "213000.00",
                    "changeToLiabilities": "-7175000.00",
                    "totalCashflowsFromInvestingActivities": "-31288000.00",
                    "netBorrowings": "957042000.00",
                    "totalCashFromFinancingActivities": "945729000.00",
                    "changeToOperatingActivities": "6168000.00",
                    "netIncome": "-177800000.00",
                    "changeInCash": "962325000.00",
                    "beginPeriodCashFlow": "132915000.00",
                    "endPeriodCashFlow": "1095240000.00",
                    "totalCashFromOperatingActivities": "47884000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58534000.00",
                    "otherCashflowsFromInvestingActivities": "-401000.00",
                    "dividendsPaid": "7110000.00",
                    "changeToInventory": "-562000.00",
                    "changeToAccountReceivables": "16196000.00",
                    "salePurchaseOfStock": "-68000.00",
                    "otherCashflowsFromFinancingActivities": "-16660000.00",
                    "changeToNetincome": "148950000.00",
                    "capitalExpenditures": "30790000",
                    "changeReceivables": "16196000.00",
                    "cashFlowsOtherOperating": "6838000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "962325000.00",
                    "changeInWorkingCapital": "8459000.00",
                    "stockBasedCompensation": "4053000.00",
                    "otherNonCashItems": "41453000.00",
                    "freeCashFlow": "17094000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": "870000.00",
                    "changeToLiabilities": "5475000.00",
                    "totalCashflowsFromInvestingActivities": "-28379000.00",
                    "netBorrowings": "-39985000.00",
                    "totalCashFromFinancingActivities": "-49194000.00",
                    "changeToOperatingActivities": "1678000.00",
                    "netIncome": "6844000.00",
                    "changeInCash": "22410000.00",
                    "beginPeriodCashFlow": "110505000.00",
                    "endPeriodCashFlow": "132915000.00",
                    "totalCashFromOperatingActivities": "99983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57598000.00",
                    "otherCashflowsFromInvestingActivities": "-263000.00",
                    "dividendsPaid": "6969000.00",
                    "changeToInventory": "911000.00",
                    "changeToAccountReceivables": "1846000.00",
                    "salePurchaseOfStock": "2442000.00",
                    "otherCashflowsFromFinancingActivities": "-2552000.00",
                    "changeToNetincome": "-17113000.00",
                    "capitalExpenditures": "28834000",
                    "changeReceivables": "1846000.00",
                    "cashFlowsOtherOperating": "264033000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22410000.00",
                    "changeInWorkingCapital": "8232000.00",
                    "stockBasedCompensation": "3999000.00",
                    "otherNonCashItems": "25169000.00",
                    "freeCashFlow": "71149000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "investments": "2658000.00",
                    "changeToLiabilities": "-433000.00",
                    "totalCashflowsFromInvestingActivities": "-108130000.00",
                    "netBorrowings": "52621000.00",
                    "totalCashFromFinancingActivities": "40975000.00",
                    "changeToOperatingActivities": "5921000.00",
                    "netIncome": "-26798000.00",
                    "changeInCash": "6347000.00",
                    "beginPeriodCashFlow": "104158000.00",
                    "endPeriodCashFlow": "110505000.00",
                    "totalCashFromOperatingActivities": "73502000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57925000.00",
                    "otherCashflowsFromInvestingActivities": "-110632000.00",
                    "dividendsPaid": "6963000.00",
                    "changeToInventory": "31504000.00",
                    "changeToAccountReceivables": "-926000.00",
                    "salePurchaseOfStock": "4265000.00",
                    "otherCashflowsFromFinancingActivities": "-5389000.00",
                    "changeToNetincome": "5238000.00",
                    "capitalExpenditures": "110190000",
                    "changeReceivables": "-926000.00",
                    "cashFlowsOtherOperating": "35035000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6347000.00",
                    "changeInWorkingCapital": "30145000.00",
                    "stockBasedCompensation": "4464000.00",
                    "otherNonCashItems": "8705000.00",
                    "freeCashFlow": "-36688000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "4096000.00",
                    "changeToLiabilities": "11649000.00",
                    "totalCashflowsFromInvestingActivities": "-111460000.00",
                    "netBorrowings": "25708000.00",
                    "totalCashFromFinancingActivities": "14077000.00",
                    "changeToOperatingActivities": "11089000.00",
                    "netIncome": "-7067000.00",
                    "changeInCash": "-8841000.00",
                    "beginPeriodCashFlow": "112999000.00",
                    "endPeriodCashFlow": "104158000.00",
                    "totalCashFromOperatingActivities": "88542000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55835000.00",
                    "otherCashflowsFromInvestingActivities": "-115444000.00",
                    "dividendsPaid": "6999000.00",
                    "changeToInventory": "3302000.00",
                    "changeToAccountReceivables": "3204000.00",
                    "salePurchaseOfStock": "295000.00",
                    "otherCashflowsFromFinancingActivities": "-5417000.00",
                    "changeToNetincome": "16490000.00",
                    "capitalExpenditures": "111569000",
                    "changeReceivables": "3204000.00",
                    "cashFlowsOtherOperating": "5037000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8841000.00",
                    "changeInWorkingCapital": "18155000.00",
                    "stockBasedCompensation": "4532000.00",
                    "otherNonCashItems": "18040000.00",
                    "freeCashFlow": "-23027000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "investments": "3849000.00",
                    "changeToLiabilities": "9368000.00",
                    "totalCashflowsFromInvestingActivities": "-157168000.00",
                    "netBorrowings": "105428000.00",
                    "totalCashFromFinancingActivities": "97304000.00",
                    "changeToOperatingActivities": "-2315000.00",
                    "netIncome": "20284000.00",
                    "changeInCash": "-5259000.00",
                    "beginPeriodCashFlow": "118258000.00",
                    "endPeriodCashFlow": "112999000.00",
                    "totalCashFromOperatingActivities": "54605000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50853000.00",
                    "otherCashflowsFromInvestingActivities": "-160987000.00",
                    "dividendsPaid": "6968000.00",
                    "changeToInventory": "-36114000.00",
                    "changeToAccountReceivables": "-5196000.00",
                    "salePurchaseOfStock": "3970000.00",
                    "otherCashflowsFromFinancingActivities": "-3661000.00",
                    "changeToNetincome": "12687000.00",
                    "capitalExpenditures": "160030000",
                    "changeReceivables": "-5196000.00",
                    "cashFlowsOtherOperating": "-36603000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5259000.00",
                    "changeInWorkingCapital": "-31942000.00",
                    "stockBasedCompensation": "3853000.00",
                    "otherNonCashItems": "9638000.00",
                    "freeCashFlow": "-105425000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": "3299000.00",
                    "changeToLiabilities": "-6661000.00",
                    "totalCashflowsFromInvestingActivities": "-202293000.00",
                    "netBorrowings": "132821000.00",
                    "totalCashFromFinancingActivities": "121329000.00",
                    "changeToOperatingActivities": "-2595000.00",
                    "netIncome": "13181000.00",
                    "changeInCash": "4060000.00",
                    "beginPeriodCashFlow": "114198000.00",
                    "endPeriodCashFlow": "118258000.00",
                    "totalCashFromOperatingActivities": "85024000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46864000.00",
                    "otherCashflowsFromInvestingActivities": "-205369000.00",
                    "dividendsPaid": "6928000.00",
                    "changeToInventory": "56000.00",
                    "changeToAccountReceivables": "1326000.00",
                    "salePurchaseOfStock": "327000.00",
                    "otherCashflowsFromFinancingActivities": "-4564000.00",
                    "changeToNetincome": "3684000.00",
                    "capitalExpenditures": "207781000",
                    "changeReceivables": "1326000.00",
                    "cashFlowsOtherOperating": "203564000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4060000.00",
                    "changeInWorkingCapital": "-5279000.00",
                    "stockBasedCompensation": "2417000.00",
                    "otherNonCashItems": "30568000.00",
                    "freeCashFlow": "-122757000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "investments": "3209000.00",
                    "changeToLiabilities": "11823000.00",
                    "totalCashflowsFromInvestingActivities": "-152835000.00",
                    "netBorrowings": "96307000.00",
                    "totalCashFromFinancingActivities": "85151000.00",
                    "changeToOperatingActivities": "13375000.00",
                    "netIncome": "25067000.00",
                    "changeInCash": "2278000.00",
                    "beginPeriodCashFlow": "111920000.00",
                    "endPeriodCashFlow": "114198000.00",
                    "totalCashFromOperatingActivities": "69962000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44235000.00",
                    "otherCashflowsFromInvestingActivities": "-155672000.00",
                    "dividendsPaid": "6930000.00",
                    "changeToInventory": "-8540000.00",
                    "changeToAccountReceivables": "-8528000.00",
                    "salePurchaseOfStock": "710000.00",
                    "otherCashflowsFromFinancingActivities": "-4226000.00",
                    "changeToNetincome": "-330000.00",
                    "capitalExpenditures": "149914000",
                    "changeReceivables": "-8528000.00",
                    "cashFlowsOtherOperating": "-5585000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2278000.00",
                    "changeInWorkingCapital": "-5245000.00",
                    "stockBasedCompensation": "3315000.00",
                    "otherNonCashItems": "1968000.00",
                    "freeCashFlow": "-79952000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "investments": "2955000.00",
                    "changeToLiabilities": "5083000.00",
                    "totalCashflowsFromInvestingActivities": "-114428000.00",
                    "netBorrowings": "-8711000.00",
                    "totalCashFromFinancingActivities": "-41208000.00",
                    "changeToOperatingActivities": "-218000.00",
                    "netIncome": "99102000.00",
                    "changeInCash": "-70662000.00",
                    "beginPeriodCashFlow": "182582000.00",
                    "endPeriodCashFlow": "111920000.00",
                    "totalCashFromOperatingActivities": "84974000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45992000.00",
                    "otherCashflowsFromInvestingActivities": "-117047000.00",
                    "dividendsPaid": "6935000.00",
                    "changeToInventory": "-7556000.00",
                    "changeToAccountReceivables": "1911000.00",
                    "salePurchaseOfStock": "3731000.00",
                    "otherCashflowsFromFinancingActivities": "-25562000.00",
                    "changeToNetincome": "10489000.00",
                    "capitalExpenditures": "119970000",
                    "changeReceivables": "1911000.00",
                    "cashFlowsOtherOperating": "-80946000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-70662000.00",
                    "changeInWorkingCapital": "7849000.00",
                    "stockBasedCompensation": "3103000.00",
                    "otherNonCashItems": "-12416000.00",
                    "freeCashFlow": "-34996000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "investments": "1738000.00",
                    "changeToLiabilities": "3049000.00",
                    "totalCashflowsFromInvestingActivities": "-137126000.00",
                    "netBorrowings": "-3983000.00",
                    "totalCashFromFinancingActivities": "-21083000.00",
                    "changeToOperatingActivities": "-136000.00",
                    "netIncome": "82130000.00",
                    "changeInCash": "-52162000.00",
                    "beginPeriodCashFlow": "234744000.00",
                    "endPeriodCashFlow": "182582000.00",
                    "totalCashFromOperatingActivities": "106047000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43164000.00",
                    "otherCashflowsFromInvestingActivities": "-138436000.00",
                    "dividendsPaid": "6905000.00",
                    "changeToInventory": "-1709000.00",
                    "changeToAccountReceivables": "3237000.00",
                    "salePurchaseOfStock": "613000.00",
                    "otherCashflowsFromFinancingActivities": "-10195000.00",
                    "changeToNetincome": "-2550000.00",
                    "capitalExpenditures": "137728000",
                    "changeReceivables": "3237000.00",
                    "cashFlowsOtherOperating": "-26259000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-52162000.00",
                    "changeInWorkingCapital": "-3834000.00",
                    "stockBasedCompensation": "2454000.00",
                    "otherNonCashItems": "-11850000.00",
                    "freeCashFlow": "-31681000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "1038000.00",
                    "changeToLiabilities": "837000.00",
                    "totalCashflowsFromInvestingActivities": "-82277000.00",
                    "netBorrowings": "195762000.00",
                    "totalCashFromFinancingActivities": "-18839000.00",
                    "changeToOperatingActivities": "1496000.00",
                    "netIncome": "46011000.00",
                    "changeInCash": "9038000.00",
                    "beginPeriodCashFlow": "222427000.00",
                    "endPeriodCashFlow": "231465000.00",
                    "totalCashFromOperatingActivities": "110154000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43496000.00",
                    "otherCashflowsFromInvestingActivities": "-82517000.00",
                    "dividendsPaid": "6850000.00",
                    "changeToInventory": "-1851000.00",
                    "changeToAccountReceivables": "-6679000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-98299000.00",
                    "changeToNetincome": "62621000.00",
                    "capitalExpenditures": "80415000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13328000.00",
                    "stockBasedCompensation": "2195000.00",
                    "otherNonCashItems": "8383000.00",
                    "freeCashFlow": "29739000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": "-146000.00",
                    "changeToLiabilities": "-8469000.00",
                    "totalCashflowsFromInvestingActivities": "-66695000.00",
                    "netBorrowings": "61038000.00",
                    "totalCashFromFinancingActivities": "87441000.00",
                    "changeToOperatingActivities": "-1945000.00",
                    "netIncome": "22308000.00",
                    "changeInCash": "97120000.00",
                    "beginPeriodCashFlow": "125307000.00",
                    "endPeriodCashFlow": "222427000.00",
                    "totalCashFromOperatingActivities": "76374000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42661000.00",
                    "otherCashflowsFromInvestingActivities": "-67040000.00",
                    "dividendsPaid": "6792000.00",
                    "changeToInventory": "-1056000.00",
                    "changeToAccountReceivables": "-1654000.00",
                    "salePurchaseOfStock": "718000.00",
                    "otherCashflowsFromFinancingActivities": "-16303000.00",
                    "changeToNetincome": "4300000.00",
                    "capitalExpenditures": "66157000",
                    "changeReceivables": "-1654000.00",
                    "cashFlowsOtherOperating": "-78462000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "97120000.00",
                    "changeInWorkingCapital": "-13383000.00",
                    "stockBasedCompensation": "1989000.00",
                    "otherNonCashItems": "22872000.00",
                    "freeCashFlow": "10217000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": "228000.00",
                    "changeToLiabilities": "-5499000.00",
                    "totalCashflowsFromInvestingActivities": "-90728000.00",
                    "netBorrowings": "110504000.00",
                    "totalCashFromFinancingActivities": "88780000.00",
                    "changeToOperatingActivities": "-378000.00",
                    "netIncome": "-50494000.00",
                    "changeInCash": "5889000.00",
                    "beginPeriodCashFlow": "119418000.00",
                    "endPeriodCashFlow": "125307000.00",
                    "totalCashFromOperatingActivities": "7837000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46807000.00",
                    "otherCashflowsFromInvestingActivities": "-90728000.00",
                    "dividendsPaid": "6768000.00",
                    "changeToInventory": "458000.00",
                    "changeToAccountReceivables": "5730000.00",
                    "salePurchaseOfStock": "1574000.00",
                    "otherCashflowsFromFinancingActivities": "-19193000.00",
                    "changeToNetincome": "33000.00",
                    "capitalExpenditures": "60522000",
                    "changeReceivables": "5730000.00",
                    "cashFlowsOtherOperating": "52455000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5889000.00",
                    "changeInWorkingCapital": "463000.00",
                    "stockBasedCompensation": "2326000.00",
                    "otherNonCashItems": "8735000.00",
                    "freeCashFlow": "-52685000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "investments": "432000.00",
                    "changeToLiabilities": "2491000.00",
                    "totalCashflowsFromInvestingActivities": "-41953000.00",
                    "netBorrowings": "-42402000.00",
                    "totalCashFromFinancingActivities": "-67098000.00",
                    "changeToOperatingActivities": "224000.00",
                    "netIncome": "45214000.00",
                    "changeInCash": "-14358000.00",
                    "beginPeriodCashFlow": "133776000.00",
                    "endPeriodCashFlow": "119418000.00",
                    "totalCashFromOperatingActivities": "94693000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45253000.00",
                    "otherCashflowsFromInvestingActivities": "-41953000.00",
                    "dividendsPaid": "6570000.00",
                    "changeToInventory": "-4550000.00",
                    "changeToAccountReceivables": "-2007000.00",
                    "salePurchaseOfStock": "-4484000.00",
                    "otherCashflowsFromFinancingActivities": "-18126000.00",
                    "changeToNetincome": "3319000.00",
                    "capitalExpenditures": "41333000",
                    "changeReceivables": "-2007000.00",
                    "cashFlowsOtherOperating": "39811000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14358000.00",
                    "changeInWorkingCapital": "-4292000.00",
                    "stockBasedCompensation": "1412000.00",
                    "otherNonCashItems": "7106000.00",
                    "freeCashFlow": "53360000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "investments": "1015000.00",
                    "changeToLiabilities": "11714000.00",
                    "totalCashflowsFromInvestingActivities": "-34600000.00",
                    "netBorrowings": "278765000.00",
                    "totalCashFromFinancingActivities": "-35111000.00",
                    "changeToOperatingActivities": "2313000.00",
                    "netIncome": "41100000.00",
                    "changeInCash": "37447000.00",
                    "beginPeriodCashFlow": "96329000.00",
                    "endPeriodCashFlow": "133776000.00",
                    "totalCashFromOperatingActivities": "107158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42565000.00",
                    "otherCashflowsFromInvestingActivities": "-42882000.00",
                    "dividendsPaid": "6531000.00",
                    "changeToInventory": "2159000.00",
                    "changeToAccountReceivables": "-2754000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10968000.00",
                    "changeToNetincome": "81326000.00",
                    "capitalExpenditures": "42871000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9188000.00",
                    "stockBasedCompensation": "1179000.00",
                    "otherNonCashItems": "11414000.00",
                    "freeCashFlow": "64287000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "investments": "366000.00",
                    "changeToLiabilities": "-7699000.00",
                    "totalCashflowsFromInvestingActivities": "-326740000.00",
                    "netBorrowings": "125474000.00",
                    "totalCashFromFinancingActivities": "98591000.00",
                    "changeToOperatingActivities": "5604000.00",
                    "netIncome": "33444000.00",
                    "changeInCash": "-155081000.00",
                    "beginPeriodCashFlow": "251410000.00",
                    "endPeriodCashFlow": "96329000.00",
                    "totalCashFromOperatingActivities": "73068000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36240000.00",
                    "otherCashflowsFromInvestingActivities": "-32574000.00",
                    "dividendsPaid": "18268000.00",
                    "changeToInventory": "3133000.00",
                    "changeToAccountReceivables": "-1636000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5652000.00",
                    "changeToNetincome": "2930000.00",
                    "capitalExpenditures": "31873000",
                    "changeReceivables": "-1636000.00",
                    "cashFlowsOtherOperating": "40083000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-155081000.00",
                    "changeInWorkingCapital": "-6202000.00",
                    "stockBasedCompensation": "1413000.00",
                    "otherNonCashItems": "6722000.00",
                    "freeCashFlow": "41195000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-15",
                    "currency_symbol": "USD",
                    "investments": "18806000.00",
                    "changeToLiabilities": "1155000.00",
                    "totalCashflowsFromInvestingActivities": "-50323000.00",
                    "netBorrowings": "130993000.00",
                    "totalCashFromFinancingActivities": "109263000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21728000.00",
                    "changeInCash": "128849000.00",
                    "beginPeriodCashFlow": "122561000.00",
                    "endPeriodCashFlow": "251410000.00",
                    "totalCashFromOperatingActivities": "69909000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38436000.00",
                    "otherCashflowsFromInvestingActivities": "-50323000.00",
                    "dividendsPaid": "92190000.00",
                    "changeToInventory": "-3327000.00",
                    "changeToAccountReceivables": "2449000.00",
                    "salePurchaseOfStock": "419475000.00",
                    "otherCashflowsFromFinancingActivities": "-104761000.00",
                    "changeToNetincome": "16776000.00",
                    "capitalExpenditures": "56332000",
                    "changeReceivables": "651000.00",
                    "cashFlowsOtherOperating": "55453000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "134787000.00",
                    "changeInWorkingCapital": "7249000.00",
                    "stockBasedCompensation": "-15058000.00",
                    "otherNonCashItems": "17554000.00",
                    "freeCashFlow": "13577000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-06-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32433000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-57702000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59503000.00",
                    "changeInCash": "5938000.00",
                    "beginPeriodCashFlow": "116623000.00",
                    "endPeriodCashFlow": "122561000.00",
                    "totalCashFromOperatingActivities": "96073000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39427000.00",
                    "otherCashflowsFromInvestingActivities": "-32433000.00",
                    "dividendsPaid": "8347000.00",
                    "changeToInventory": "-2475000.00",
                    "changeToAccountReceivables": "-1551000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-17449000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31301000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11245000.00",
                    "stockBasedCompensation": "620000.00",
                    "otherNonCashItems": "7768000.00",
                    "freeCashFlow": "64772000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "971000.00",
                    "changeToLiabilities": "4774000.00",
                    "totalCashflowsFromInvestingActivities": "-24707000.00",
                    "netBorrowings": "-11366000.00",
                    "totalCashFromFinancingActivities": "-60249000.00",
                    "changeToOperatingActivities": "165000.00",
                    "netIncome": "48563000.00",
                    "changeInCash": "13779000.00",
                    "beginPeriodCashFlow": "102844000.00",
                    "endPeriodCashFlow": "116623000.00",
                    "totalCashFromOperatingActivities": "98735000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33969000.00",
                    "otherCashflowsFromInvestingActivities": "-24607000.00",
                    "dividendsPaid": "13423000.00",
                    "changeToInventory": "1090000.00",
                    "changeToAccountReceivables": "-1465000.00",
                    "salePurchaseOfStock": "531949000.00",
                    "otherCashflowsFromFinancingActivities": "-16410000.00",
                    "changeToNetincome": "51983000.00",
                    "capitalExpenditures": "26036000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2398000.00",
                    "stockBasedCompensation": "2629000.00",
                    "otherNonCashItems": "11176000.00",
                    "freeCashFlow": "72699000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35903000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-51819000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21010000.00",
                    "changeInCash": "-15176000.00",
                    "beginPeriodCashFlow": "118020000.00",
                    "endPeriodCashFlow": "102844000.00",
                    "totalCashFromOperatingActivities": "72546000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32893000.00",
                    "otherCashflowsFromInvestingActivities": "-35903000.00",
                    "dividendsPaid": "115508000.00",
                    "changeToInventory": "2252000.00",
                    "changeToAccountReceivables": "-3183000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-120096000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52721000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "519000.00",
                    "stockBasedCompensation": "4239000.00",
                    "otherNonCashItems": "13885000.00",
                    "freeCashFlow": "19825000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25751000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-63149000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28113000.00",
                    "changeInCash": "9537000.00",
                    "beginPeriodCashFlow": "108483000.00",
                    "endPeriodCashFlow": "118020000.00",
                    "totalCashFromOperatingActivities": "98437000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35810000.00",
                    "otherCashflowsFromInvestingActivities": "-25751000.00",
                    "dividendsPaid": "57437000.00",
                    "changeToInventory": "-1854000.00",
                    "changeToAccountReceivables": "6550000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-60818000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27459000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15711000.00",
                    "stockBasedCompensation": "9851000.00",
                    "otherNonCashItems": "8952000.00",
                    "freeCashFlow": "70978000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19912000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-74643000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45566000.00",
                    "changeInCash": "-14833000.00",
                    "beginPeriodCashFlow": "123316000.00",
                    "endPeriodCashFlow": "108483000.00",
                    "totalCashFromOperatingActivities": "79722000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35193000.00",
                    "otherCashflowsFromInvestingActivities": "-19912000.00",
                    "dividendsPaid": "24877000.00",
                    "changeToInventory": "-3877000.00",
                    "changeToAccountReceivables": "-1724000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28763000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23709000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15720000.00",
                    "stockBasedCompensation": "3007000.00",
                    "otherNonCashItems": "11676000.00",
                    "freeCashFlow": "56013000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-5798000.00",
                    "changeToLiabilities": "2911000.00",
                    "totalCashflowsFromInvestingActivities": "-32522000.00",
                    "netBorrowings": "-73018000.00",
                    "totalCashFromFinancingActivities": "-30309000.00",
                    "changeToOperatingActivities": "-5758000.00",
                    "netIncome": "37565000.00",
                    "changeInCash": "14235000.00",
                    "beginPeriodCashFlow": "109081000.00",
                    "endPeriodCashFlow": "123316000.00",
                    "totalCashFromOperatingActivities": "77066000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32361000.00",
                    "otherCashflowsFromInvestingActivities": "-30431000.00",
                    "dividendsPaid": "10266000.00",
                    "changeToInventory": "1371000.00",
                    "changeToAccountReceivables": "-8366000.00",
                    "salePurchaseOfStock": "531949000.00",
                    "otherCashflowsFromFinancingActivities": "-24648000.00",
                    "changeToNetincome": "28644000.00",
                    "capitalExpenditures": "31128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6902000.00",
                    "stockBasedCompensation": "4058000.00",
                    "otherNonCashItems": "9984000.00",
                    "freeCashFlow": "45938000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30420000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-84587000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26235000.00",
                    "changeInCash": "-48003000.00",
                    "beginPeriodCashFlow": "157084000.00",
                    "endPeriodCashFlow": "109081000.00",
                    "totalCashFromOperatingActivities": "67004000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32905000.00",
                    "otherCashflowsFromInvestingActivities": "-29359000.00",
                    "dividendsPaid": "78205000.00",
                    "changeToInventory": "3567000.00",
                    "changeToAccountReceivables": "3115000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-79771000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29167000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9840000.00",
                    "stockBasedCompensation": "2771000.00",
                    "otherNonCashItems": "47723000.00",
                    "freeCashFlow": "37837000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10027500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-63386000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39853000.00",
                    "changeInCash": "157084000.00",
                    "beginPeriodCashFlow": "9502000.00",
                    "endPeriodCashFlow": "157084000.00",
                    "totalCashFromOperatingActivities": "62860500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33388500.00",
                    "otherCashflowsFromInvestingActivities": "31816500.00",
                    "dividendsPaid": "32424000.00",
                    "changeToInventory": "-2505500.00",
                    "changeToAccountReceivables": "-724500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30962000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21789000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7344499.00",
                    "stockBasedCompensation": "2973000.00",
                    "otherNonCashItems": "-6009501.00",
                    "freeCashFlow": "41071500.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10027500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-63386000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39853000.00",
                    "changeInCash": "9502000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "9502000.00",
                    "totalCashFromOperatingActivities": "62860500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33388500.00",
                    "otherCashflowsFromInvestingActivities": "31816500.00",
                    "dividendsPaid": "32424000.00",
                    "changeToInventory": "-2505500.00",
                    "changeToAccountReceivables": "-724500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30962000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21789000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7344499.00",
                    "stockBasedCompensation": "2973000.00",
                    "otherNonCashItems": "-6009501.00",
                    "freeCashFlow": "41071500.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-251358000.00",
                    "netBorrowings": "-17225000.00",
                    "totalCashFromFinancingActivities": "-380067000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "188066000.00",
                    "changeInCash": "-21912000.00",
                    "beginPeriodCashFlow": "164383000.00",
                    "endPeriodCashFlow": "142471000.00",
                    "totalCashFromOperatingActivities": "609513000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "204541000.00",
                    "otherCashflowsFromInvestingActivities": "-1535000.00",
                    "dividendsPaid": "120803000.00",
                    "changeToInventory": "-5382000.00",
                    "changeToAccountReceivables": "-9524000.00",
                    "salePurchaseOfStock": "-79031000.00",
                    "otherCashflowsFromFinancingActivities": "-164443000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "320647000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5534000.00",
                    "stockBasedCompensation": "32134000.00",
                    "otherNonCashItems": "165207000.00",
                    "freeCashFlow": "288866000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-321793000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-321793000.00",
                    "netBorrowings": "89751000.00",
                    "totalCashFromFinancingActivities": "-199673000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "291292000.00",
                    "changeInCash": "26797000.00",
                    "beginPeriodCashFlow": "137586000.00",
                    "endPeriodCashFlow": "164383000.00",
                    "totalCashFromOperatingActivities": "548263000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "187112000.00",
                    "otherCashflowsFromInvestingActivities": "-306822000.00",
                    "dividendsPaid": "118404000.00",
                    "changeToInventory": "1992000.00",
                    "changeToAccountReceivables": "-2450000.00",
                    "salePurchaseOfStock": "-17762000.00",
                    "otherCashflowsFromFinancingActivities": "-153258000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "298842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33628000.00",
                    "stockBasedCompensation": "30945000.00",
                    "otherNonCashItems": "14445000.00",
                    "freeCashFlow": "249421000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "-592814000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-653851000.00",
                    "netBorrowings": "337721000.00",
                    "totalCashFromFinancingActivities": "179811000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "176004000.00",
                    "changeInCash": "20297000.00",
                    "beginPeriodCashFlow": "117289000.00",
                    "endPeriodCashFlow": "137586000.00",
                    "totalCashFromOperatingActivities": "494337000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132536000.00",
                    "otherCashflowsFromInvestingActivities": "47773000.00",
                    "dividendsPaid": "58590000.00",
                    "changeToInventory": "-7969000.00",
                    "changeToAccountReceivables": "-18300000.00",
                    "salePurchaseOfStock": "-14721000.00",
                    "otherCashflowsFromFinancingActivities": "-84599000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "701624000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3958000.00",
                    "stockBasedCompensation": "19673000.00",
                    "otherNonCashItems": "134220000.00",
                    "freeCashFlow": "-207287000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-442144000.00",
                    "changeToLiabilities": "-494000.00",
                    "totalCashflowsFromInvestingActivities": "-442144000.00",
                    "netBorrowings": "124721000.00",
                    "totalCashFromFinancingActivities": "-290046000.00",
                    "changeToOperatingActivities": "5657000.00",
                    "netIncome": "390352000.00",
                    "changeInCash": "-189966000.00",
                    "beginPeriodCashFlow": "307255000.00",
                    "endPeriodCashFlow": "117289000.00",
                    "totalCashFromOperatingActivities": "542224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "128368000.00",
                    "otherCashflowsFromInvestingActivities": "-113555000.00",
                    "dividendsPaid": "116675000.00",
                    "changeToInventory": "-6274000.00",
                    "changeToAccountReceivables": "-4210000.00",
                    "salePurchaseOfStock": "-141507000.00",
                    "otherCashflowsFromFinancingActivities": "140915000.00",
                    "changeToNetincome": "109482000.00",
                    "capitalExpenditures": "561347000",
                    "changeReceivables": "-4210000.00",
                    "cashFlowsOtherOperating": "-90900000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-189966000.00",
                    "changeInWorkingCapital": "-10978000.00",
                    "stockBasedCompensation": "17515000.00",
                    "otherNonCashItems": "5018000.00",
                    "freeCashFlow": "-19123000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-13467000.00",
                    "changeToLiabilities": "-2305000.00",
                    "totalCashflowsFromInvestingActivities": "586259000.00",
                    "netBorrowings": "-68441000.00",
                    "totalCashFromFinancingActivities": "-1014672000.00",
                    "changeToOperatingActivities": "-9672000.00",
                    "netIncome": "354830000.00",
                    "changeInCash": "181550000.00",
                    "beginPeriodCashFlow": "125705000.00",
                    "endPeriodCashFlow": "307255000.00",
                    "totalCashFromOperatingActivities": "609963000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "157791000.00",
                    "otherCashflowsFromInvestingActivities": "661021000.00",
                    "dividendsPaid": "203834000.00",
                    "changeToInventory": "-14406000.00",
                    "changeToAccountReceivables": "-1311000.00",
                    "salePurchaseOfStock": "-500894000.00",
                    "otherCashflowsFromFinancingActivities": "-247464000.00",
                    "changeToNetincome": "129938000.00",
                    "capitalExpenditures": "65945000",
                    "changeReceivables": "-1311000.00",
                    "cashFlowsOtherOperating": "-38572000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "181550000.00",
                    "changeInWorkingCapital": "-18022000.00",
                    "stockBasedCompensation": "12728000.00",
                    "otherNonCashItems": "176797000.00",
                    "freeCashFlow": "544018000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "investments": "-13127000.00",
                    "changeToLiabilities": "-44144000.00",
                    "totalCashflowsFromInvestingActivities": "-69557000.00",
                    "netBorrowings": "-138832000.00",
                    "totalCashFromFinancingActivities": "-150443000.00",
                    "changeToOperatingActivities": "-22733000.00",
                    "netIncome": "-174543000.00",
                    "changeInCash": "-7210000.00",
                    "beginPeriodCashFlow": "132915000.00",
                    "endPeriodCashFlow": "125705000.00",
                    "totalCashFromOperatingActivities": "212790000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "231391000.00",
                    "otherCashflowsFromInvestingActivities": "2066000.00",
                    "dividendsPaid": "7307000.00",
                    "changeToInventory": "10344000.00",
                    "changeToAccountReceivables": "16425000.00",
                    "salePurchaseOfStock": "397000.00",
                    "otherCashflowsFromFinancingActivities": "1789105000.00",
                    "changeToNetincome": "135493000.00",
                    "capitalExpenditures": "58496000",
                    "changeReceivables": "16425000.00",
                    "cashFlowsOtherOperating": "270438000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7210000.00",
                    "changeInWorkingCapital": "-17375000.00",
                    "stockBasedCompensation": "10886000.00",
                    "otherNonCashItems": "48365000.00",
                    "freeCashFlow": "154294000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": "11473000.00",
                    "changeToLiabilities": "26059000.00",
                    "totalCashflowsFromInvestingActivities": "-405137000.00",
                    "netBorrowings": "143772000.00",
                    "totalCashFromFinancingActivities": "103162000.00",
                    "changeToOperatingActivities": "16373000.00",
                    "netIncome": "-6737000.00",
                    "changeInCash": "14657000.00",
                    "beginPeriodCashFlow": "118258000.00",
                    "endPeriodCashFlow": "132915000.00",
                    "totalCashFromOperatingActivities": "316632000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "222211000.00",
                    "otherCashflowsFromInvestingActivities": "-63341000.00",
                    "dividendsPaid": "27899000.00",
                    "changeToInventory": "-397000.00",
                    "changeToAccountReceivables": "-1072000.00",
                    "salePurchaseOfStock": "6707000.00",
                    "otherCashflowsFromFinancingActivities": "716313000.00",
                    "changeToNetincome": "17302000.00",
                    "capitalExpenditures": "410623000",
                    "changeReceivables": "-1072000.00",
                    "cashFlowsOtherOperating": "267502000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14657000.00",
                    "changeInWorkingCapital": "24590000.00",
                    "stockBasedCompensation": "16848000.00",
                    "otherNonCashItems": "61552000.00",
                    "freeCashFlow": "-93991000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": "11201000.00",
                    "changeToLiabilities": "13294000.00",
                    "totalCashflowsFromInvestingActivities": "-606682000.00",
                    "netBorrowings": "216434000.00",
                    "totalCashFromFinancingActivities": "144189000.00",
                    "changeToOperatingActivities": "10426000.00",
                    "netIncome": "219480000.00",
                    "changeInCash": "-116486000.00",
                    "beginPeriodCashFlow": "234744000.00",
                    "endPeriodCashFlow": "118258000.00",
                    "totalCashFromOperatingActivities": "346007000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "180255000.00",
                    "otherCashflowsFromInvestingActivities": "-1131000.00",
                    "dividendsPaid": "27698000.00",
                    "changeToInventory": "-17749000.00",
                    "changeToAccountReceivables": "-2054000.00",
                    "salePurchaseOfStock": "5381000.00",
                    "otherCashflowsFromFinancingActivities": "-44547000.00",
                    "changeToNetincome": "11293000.00",
                    "capitalExpenditures": "615393000",
                    "changeReceivables": "-2054000.00",
                    "cashFlowsOtherOperating": "90774000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-116486000.00",
                    "changeInWorkingCapital": "-6509000.00",
                    "stockBasedCompensation": "11289000.00",
                    "otherNonCashItems": "8270000.00",
                    "freeCashFlow": "-269386000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "-281653000.00",
                    "changeToLiabilities": "-1184000.00",
                    "totalCashflowsFromInvestingActivities": "-281653000.00",
                    "netBorrowings": "195762000.00",
                    "totalCashFromFinancingActivities": "90284000.00",
                    "changeToOperatingActivities": "1496000.00",
                    "netIncome": "63039000.00",
                    "changeInCash": "97689000.00",
                    "beginPeriodCashFlow": "133776000.00",
                    "endPeriodCashFlow": "231465000.00",
                    "totalCashFromOperatingActivities": "289058000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "178217000.00",
                    "otherCashflowsFromInvestingActivities": "-11409000.00",
                    "dividendsPaid": "26980000.00",
                    "changeToInventory": "-6999000.00",
                    "changeToAccountReceivables": "-4610000.00",
                    "salePurchaseOfStock": "-4484000.00",
                    "otherCashflowsFromFinancingActivities": "-78498000.00",
                    "changeToNetincome": "62621000.00",
                    "capitalExpenditures": "248427000",
                    "changeReceivables": "-4610000.00",
                    "cashFlowsOtherOperating": "343971000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "97689000.00",
                    "changeInWorkingCapital": "-3884000.00",
                    "stockBasedCompensation": "7922000.00",
                    "otherNonCashItems": "46939000.00",
                    "freeCashFlow": "40631000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "investments": "-444096000.00",
                    "changeToLiabilities": "8934000.00",
                    "totalCashflowsFromInvestingActivities": "-444096000.00",
                    "netBorrowings": "278765000.00",
                    "totalCashFromFinancingActivities": "115041000.00",
                    "changeToOperatingActivities": "2313000.00",
                    "netIncome": "155775000.00",
                    "changeInCash": "17153000.00",
                    "beginPeriodCashFlow": "116623000.00",
                    "endPeriodCashFlow": "133776000.00",
                    "totalCashFromOperatingActivities": "346208000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "156668000.00",
                    "otherCashflowsFromInvestingActivities": "24167000.00",
                    "dividendsPaid": "10645000.00",
                    "changeToInventory": "-510000.00",
                    "changeToAccountReceivables": "-3492000.00",
                    "salePurchaseOfStock": "1872500000.00",
                    "otherCashflowsFromFinancingActivities": "-685028000.00",
                    "changeToNetincome": "81326000.00",
                    "capitalExpenditures": "162377000",
                    "changeReceivables": "-3739000.00",
                    "cashFlowsOtherOperating": "159724000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17153000.00",
                    "changeInWorkingCapital": "-1010000.00",
                    "stockBasedCompensation": "-11846000.00",
                    "otherNonCashItems": "39659000.00",
                    "freeCashFlow": "183831000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "971000.00",
                    "changeToLiabilities": "4954000.00",
                    "totalCashflowsFromInvestingActivities": "-106273000.00",
                    "netBorrowings": "-11366000.00",
                    "totalCashFromFinancingActivities": "-249860000.00",
                    "changeToOperatingActivities": "165000.00",
                    "netIncome": "143252000.00",
                    "changeInCash": "-6693000.00",
                    "beginPeriodCashFlow": "123316000.00",
                    "endPeriodCashFlow": "116623000.00",
                    "totalCashFromOperatingActivities": "349440000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137865000.00",
                    "otherCashflowsFromInvestingActivities": "23979000.00",
                    "dividendsPaid": "211245000.00",
                    "changeToInventory": "-2389000.00",
                    "changeToAccountReceivables": "178000.00",
                    "salePurchaseOfStock": "531949000.00",
                    "otherCashflowsFromFinancingActivities": "-30134000.00",
                    "changeToNetincome": "51983000.00",
                    "capitalExpenditures": "129925000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2908000.00",
                    "stockBasedCompensation": "19726000.00",
                    "otherNonCashItems": "26159000.00",
                    "freeCashFlow": "219515000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-5798000.00",
                    "changeToLiabilities": "2911000.00",
                    "totalCashflowsFromInvestingActivities": "-42887000.00",
                    "netBorrowings": "-73018000.00",
                    "totalCashFromFinancingActivities": "-241668000.00",
                    "changeToOperatingActivities": "-5758000.00",
                    "netIncome": "88587000.00",
                    "changeInCash": "-14764000.00",
                    "beginPeriodCashFlow": "138080000.00",
                    "endPeriodCashFlow": "123316000.00",
                    "totalCashFromOperatingActivities": "269791000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132043000.00",
                    "otherCashflowsFromInvestingActivities": "66678000.00",
                    "dividendsPaid": "153319000.00",
                    "changeToInventory": "-73000.00",
                    "changeToAccountReceivables": "-6700000.00",
                    "salePurchaseOfStock": "531949000.00",
                    "otherCashflowsFromFinancingActivities": "-25300000.00",
                    "changeToNetincome": "28644000.00",
                    "capitalExpenditures": "102748000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9620000.00",
                    "stockBasedCompensation": "12775000.00",
                    "otherNonCashItems": "-23629000.00",
                    "freeCashFlow": "167043000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-94237000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-148536000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-104065000.00",
                    "changeInCash": "7917000.00",
                    "beginPeriodCashFlow": "130163000.00",
                    "endPeriodCashFlow": "138080000.00",
                    "totalCashFromOperatingActivities": "250690000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "134053000.00",
                    "otherCashflowsFromInvestingActivities": "-2144000.00",
                    "dividendsPaid": "69230000.00",
                    "changeToInventory": "-1606000.00",
                    "changeToAccountReceivables": "2228000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-67615000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "86728000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25128000.00",
                    "stockBasedCompensation": "16438000.00",
                    "otherNonCashItems": "7743000.00",
                    "freeCashFlow": "163962000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "97101000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-279970000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19509000.00",
                    "changeInCash": "34967000.00",
                    "beginPeriodCashFlow": "95196000.00",
                    "endPeriodCashFlow": "130163000.00",
                    "totalCashFromOperatingActivities": "217836000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132298000.00",
                    "otherCashflowsFromInvestingActivities": "166890000.00",
                    "dividendsPaid": "25925000.00",
                    "changeToInventory": "3559000.00",
                    "changeToAccountReceivables": "-2574000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-68630000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62048000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16330000.00",
                    "stockBasedCompensation": "8166000.00",
                    "otherNonCashItems": "-27597000.00",
                    "freeCashFlow": "155788000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95845000.00",
                    "minorityInterest": "-39831000.00",
                    "netIncome": "42889000.00",
                    "sellingGeneralAdministrative": "114357000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "262743000.00",
                    "reconciledDepreciation": "55855000.00",
                    "ebit": "145349000.00",
                    "ebitda": "201204000.00",
                    "depreciationAndAmortization": "55855000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143676000.00",
                    "otherOperatingExpenses": "363643000.00",
                    "interestExpense": "49504000.00",
                    "taxProvision": "13125000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-49504000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13125000.00",
                    "totalRevenue": "507319000.00",
                    "totalOperatingExpenses": "119067000.00",
                    "costOfRevenue": "244576000.00",
                    "totalOtherIncomeExpenseNet": "-47831000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "82720000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95883000.00",
                    "minorityInterest": "-39928000.00",
                    "netIncome": "44659000.00",
                    "sellingGeneralAdministrative": "99245000.00",
                    "sellingAndMarketingExpenses": "12484000.00",
                    "grossProfit": "263803999.00",
                    "reconciledDepreciation": "52110000.00",
                    "ebit": "145531000.00",
                    "ebitda": "197641000.00",
                    "depreciationAndAmortization": "52110000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143562000.00",
                    "otherOperatingExpenses": "368215000.00",
                    "interestExpense": "49648000.00",
                    "taxProvision": "11296000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-49648000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11296000.00",
                    "totalRevenue": "511777000.00",
                    "totalOperatingExpenses": "120242000.00",
                    "costOfRevenue": "247973000.00",
                    "totalOtherIncomeExpenseNet": "-47679000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84587000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83499000.00",
                    "minorityInterest": "-34626000.00",
                    "netIncome": "42254000.00",
                    "sellingGeneralAdministrative": "112853000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "295749000.00",
                    "reconciledDepreciation": "48976000.00",
                    "ebit": "133985000.00",
                    "ebitda": "182961000.00",
                    "depreciationAndAmortization": "48976000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131484000.00",
                    "otherOperatingExpenses": "344088000.00",
                    "interestExpense": "50486000.00",
                    "taxProvision": "6619000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-50486000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6619000.00",
                    "totalRevenue": "475572000.00",
                    "totalOperatingExpenses": "164265000.00",
                    "costOfRevenue": "179823000.00",
                    "totalOtherIncomeExpenseNet": "-47985000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76880000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124177000.00",
                    "minorityInterest": "-51849000.00",
                    "netIncome": "56404000.00",
                    "sellingGeneralAdministrative": "112031000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "332057000.00",
                    "reconciledDepreciation": "47988000.00",
                    "ebit": "174809000.00",
                    "ebitda": "222797000.00",
                    "depreciationAndAmortization": "47988000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "168028000.00",
                    "otherOperatingExpenses": "358245000.00",
                    "interestExpense": "50632000.00",
                    "taxProvision": "15924000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-50632000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15924000.00",
                    "totalRevenue": "526273000.00",
                    "totalOperatingExpenses": "164029000.00",
                    "costOfRevenue": "194216000.00",
                    "totalOtherIncomeExpenseNet": "-43851000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "108253000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98761000.00",
                    "minorityInterest": "-41201000.00",
                    "netIncome": "44749000.00",
                    "sellingGeneralAdministrative": "104711000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "311455000.00",
                    "reconciledDepreciation": "48331000.00",
                    "ebit": "149871000.00",
                    "ebitda": "198202000.00",
                    "depreciationAndAmortization": "48331000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "154353000.00",
                    "otherOperatingExpenses": "343508000.00",
                    "interestExpense": "51110000.00",
                    "taxProvision": "12811000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-51110000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12811000.00",
                    "totalRevenue": "497861000.00",
                    "totalOperatingExpenses": "157102000.00",
                    "costOfRevenue": "186406000.00",
                    "totalOtherIncomeExpenseNet": "-55592000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85950000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98518000.00",
                    "minorityInterest": "-41134000.00",
                    "netIncome": "46588000.00",
                    "sellingGeneralAdministrative": "96118000.00",
                    "sellingAndMarketingExpenses": "10994000.00",
                    "grossProfit": "302522000.00",
                    "reconciledDepreciation": "48164000.00",
                    "ebit": "154689000.00",
                    "ebitda": "202853000.00",
                    "depreciationAndAmortization": "48164000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142290000.00",
                    "otherOperatingExpenses": "353405000.00",
                    "interestExpense": "56171000.00",
                    "taxProvision": "10796000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-56171000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10796000.00",
                    "totalRevenue": "495695000.00",
                    "totalOperatingExpenses": "160232000.00",
                    "costOfRevenue": "193173000.00",
                    "totalOtherIncomeExpenseNet": "-43772000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "87722000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63446000.00",
                    "minorityInterest": "-26437000.00",
                    "netIncome": "28952000.00",
                    "sellingGeneralAdministrative": "109041000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "284471000.00",
                    "reconciledDepreciation": "47372000.00",
                    "ebit": "121444000.00",
                    "ebitda": "168816000.00",
                    "depreciationAndAmortization": "47372000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130643000.00",
                    "otherOperatingExpenses": "337373000.00",
                    "interestExpense": "57998000.00",
                    "taxProvision": "8057000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-57998000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8057000.00",
                    "totalRevenue": "468016000.00",
                    "totalOperatingExpenses": "153828000.00",
                    "costOfRevenue": "183545000.00",
                    "totalOtherIncomeExpenseNet": "-67197000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55389000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81598000.00",
                    "minorityInterest": "-34134000.00",
                    "netIncome": "35676000.00",
                    "sellingGeneralAdministrative": "111318000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "300448000.00",
                    "reconciledDepreciation": "46703000.00",
                    "ebit": "139032000.00",
                    "ebitda": "185735000.00",
                    "depreciationAndAmortization": "46703000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "140234000.00",
                    "otherOperatingExpenses": "346169000.00",
                    "interestExpense": "57434000.00",
                    "taxProvision": "11788000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-57434000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11788000.00",
                    "totalRevenue": "486403000.00",
                    "totalOperatingExpenses": "160214000.00",
                    "costOfRevenue": "185955000.00",
                    "totalOtherIncomeExpenseNet": "-58636000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69810000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84644000.00",
                    "minorityInterest": "-35536000.00",
                    "netIncome": "42835000.00",
                    "sellingGeneralAdministrative": "104805000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "307343000.00",
                    "reconciledDepreciation": "44873000.00",
                    "ebit": "141845000.00",
                    "ebitda": "186718000.00",
                    "depreciationAndAmortization": "44873000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "155524000.00",
                    "otherOperatingExpenses": "333373000.00",
                    "interestExpense": "57201000.00",
                    "taxProvision": "6273000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-57201000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6273000.00",
                    "totalRevenue": "488897000.00",
                    "totalOperatingExpenses": "151819000.00",
                    "costOfRevenue": "181554000.00",
                    "totalOtherIncomeExpenseNet": "-70880000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78371000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124040000.00",
                    "minorityInterest": "-52617000.00",
                    "netIncome": "56299000.00",
                    "sellingGeneralAdministrative": "86340000.00",
                    "sellingAndMarketingExpenses": "10319000.00",
                    "grossProfit": "291998000.00",
                    "reconciledDepreciation": "36168000.00",
                    "ebit": "172765000.00",
                    "ebitda": "208933000.00",
                    "depreciationAndAmortization": "36168000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "171963000.00",
                    "otherOperatingExpenses": "290751000.00",
                    "interestExpense": "48725000.00",
                    "taxProvision": "15124000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-48725000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15124000.00",
                    "totalRevenue": "462714000.00",
                    "totalOperatingExpenses": "120035000.00",
                    "costOfRevenue": "170716000.00",
                    "totalOtherIncomeExpenseNet": "-47923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "108916000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77675000.00",
                    "minorityInterest": "-32907000.00",
                    "netIncome": "35516000.00",
                    "sellingGeneralAdministrative": "91850000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "262005000.00",
                    "reconciledDepreciation": "32535000.00",
                    "ebit": "123177000.00",
                    "ebitda": "155712000.00",
                    "depreciationAndAmortization": "32535000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122537000.00",
                    "otherOperatingExpenses": "289069000.00",
                    "interestExpense": "45502000.00",
                    "taxProvision": "9252000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-45502000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9252000.00",
                    "totalRevenue": "411606000.00",
                    "totalOperatingExpenses": "139468000.00",
                    "costOfRevenue": "149601000.00",
                    "totalOtherIncomeExpenseNet": "-44862000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68423000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83327000.00",
                    "minorityInterest": "-35397000.00",
                    "netIncome": "39513000.00",
                    "sellingGeneralAdministrative": "93480000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "263197000.00",
                    "reconciledDepreciation": "32738000.00",
                    "ebit": "127667000.00",
                    "ebitda": "160405000.00",
                    "depreciationAndAmortization": "32738000.00",
                    "nonOperatingIncomeNetOther": "754000.00",
                    "operatingIncome": "126913000.00",
                    "otherOperatingExpenses": "289217000.00",
                    "interestExpense": "44340000.00",
                    "taxProvision": "8417000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-44340000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8417000.00",
                    "totalRevenue": "416130000.00",
                    "totalOperatingExpenses": "136284000.00",
                    "costOfRevenue": "152933000.00",
                    "totalOtherIncomeExpenseNet": "-43586000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74910000.00",
                    "netIncomeApplicableToCommonShares": "39513000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95718000.00",
                    "minorityInterest": "40851000.00",
                    "netIncome": "44676000.00",
                    "sellingGeneralAdministrative": "92505000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "280494000.00",
                    "reconciledDepreciation": "31095000.00",
                    "ebit": "138174000.00",
                    "ebitda": "169269000.00",
                    "depreciationAndAmortization": "31095000.00",
                    "nonOperatingIncomeNetOther": "899000.00",
                    "operatingIncome": "137275000.00",
                    "otherOperatingExpenses": "296361000.00",
                    "interestExpense": "42456000.00",
                    "taxProvision": "10191000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42456000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10191000.00",
                    "totalRevenue": "433636000.00",
                    "totalOperatingExpenses": "143219000.00",
                    "costOfRevenue": "153142000.00",
                    "totalOtherIncomeExpenseNet": "-41557000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85527000.00",
                    "netIncomeApplicableToCommonShares": "44676000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "182175000.00",
                    "minorityInterest": "-78462000.00",
                    "netIncome": "91755000.00",
                    "sellingGeneralAdministrative": "73679000.00",
                    "sellingAndMarketingExpenses": "11305000.00",
                    "grossProfit": "273858000.00",
                    "reconciledDepreciation": "31057000.00",
                    "ebit": "222355000.00",
                    "ebitda": "253412000.00",
                    "depreciationAndAmortization": "31057000.00",
                    "nonOperatingIncomeNetOther": "791000.00",
                    "operatingIncome": "221564000.00",
                    "otherOperatingExpenses": "203906000.00",
                    "interestExpense": "40180000.00",
                    "taxProvision": "11958000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-40180000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11958000.00",
                    "totalRevenue": "425470000.00",
                    "totalOperatingExpenses": "52294000.00",
                    "costOfRevenue": "151612000.00",
                    "totalOtherIncomeExpenseNet": "-39389000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "170217000.00",
                    "netIncomeApplicableToCommonShares": "91755000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107235000.00",
                    "minorityInterest": "-45844000.00",
                    "netIncome": "49608000.00",
                    "sellingGeneralAdministrative": "91570000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "267947000.00",
                    "reconciledDepreciation": "30789000.00",
                    "ebit": "141522000.00",
                    "ebitda": "172311000.00",
                    "depreciationAndAmortization": "30789000.00",
                    "nonOperatingIncomeNetOther": "822000.00",
                    "operatingIncome": "140700000.00",
                    "otherOperatingExpenses": "273739000.00",
                    "interestExpense": "34287000.00",
                    "taxProvision": "11783000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-34287000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11783000.00",
                    "totalRevenue": "414439000.00",
                    "totalOperatingExpenses": "127247000.00",
                    "costOfRevenue": "146492000.00",
                    "totalOtherIncomeExpenseNet": "-33465000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "95452000.00",
                    "netIncomeApplicableToCommonShares": "49608000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40508000.00",
                    "minorityInterest": "16690000.00",
                    "netIncome": "15748000.00",
                    "sellingGeneralAdministrative": "90193000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "272571000.00",
                    "reconciledDepreciation": "33097000.00",
                    "ebit": "69256000.00",
                    "ebitda": "102353000.00",
                    "depreciationAndAmortization": "33097000.00",
                    "nonOperatingIncomeNetOther": "1012000.00",
                    "operatingIncome": "68244000.00",
                    "otherOperatingExpenses": "353997000.00",
                    "interestExpense": "28748000.00",
                    "taxProvision": "8070000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-28748000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8070000.00",
                    "totalRevenue": "422241000.00",
                    "totalOperatingExpenses": "204327000.00",
                    "costOfRevenue": "149670000.00",
                    "totalOtherIncomeExpenseNet": "-27736000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15748000.00",
                    "netIncomeApplicableToCommonShares": "15748000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104964000.00",
                    "minorityInterest": "-43899000.00",
                    "netIncome": "48346000.00",
                    "sellingGeneralAdministrative": "86296000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "260695000.00",
                    "reconciledDepreciation": "33425000.00",
                    "ebit": "131638000.00",
                    "ebitda": "165063000.00",
                    "depreciationAndAmortization": "33425000.00",
                    "nonOperatingIncomeNetOther": "844000.00",
                    "operatingIncome": "130794000.00",
                    "otherOperatingExpenses": "270842000.00",
                    "interestExpense": "26674000.00",
                    "taxProvision": "12719000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-26674000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12719000.00",
                    "totalRevenue": "401636000.00",
                    "totalOperatingExpenses": "129901000.00",
                    "costOfRevenue": "140941000.00",
                    "totalOtherIncomeExpenseNet": "-25830000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "92245000.00",
                    "netIncomeApplicableToCommonShares": "48346000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "129668000.00",
                    "minorityInterest": "-51441000.00",
                    "netIncome": "148666000.00",
                    "sellingGeneralAdministrative": "77210000.00",
                    "sellingAndMarketingExpenses": "14278000.00",
                    "grossProfit": "275175000.00",
                    "reconciledDepreciation": "33351000.00",
                    "ebit": "154682000.00",
                    "ebitda": "188033000.00",
                    "depreciationAndAmortization": "33351000.00",
                    "nonOperatingIncomeNetOther": "-6602000.00",
                    "operatingIncome": "161284000.00",
                    "otherOperatingExpenses": "261070000.00",
                    "interestExpense": "25014000.00",
                    "taxProvision": "-70439000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25014000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-70439000.00",
                    "totalRevenue": "422354000.00",
                    "totalOperatingExpenses": "113891000.00",
                    "costOfRevenue": "147179000.00",
                    "totalOtherIncomeExpenseNet": "-31616000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "200107000.00",
                    "netIncomeApplicableToCommonShares": "148666000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118290000.00",
                    "minorityInterest": "46688000.00",
                    "netIncome": "71248000.00",
                    "sellingGeneralAdministrative": "92602000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "269985000.00",
                    "reconciledDepreciation": "34025000.00",
                    "ebit": "143601000.00",
                    "ebitda": "177626000.00",
                    "depreciationAndAmortization": "34025000.00",
                    "nonOperatingIncomeNetOther": "706000.00",
                    "operatingIncome": "142895000.00",
                    "otherOperatingExpenses": "271874000.00",
                    "interestExpense": "25311000.00",
                    "taxProvision": "354000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25311000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "354000.00",
                    "totalRevenue": "414769000.00",
                    "totalOperatingExpenses": "127090000.00",
                    "costOfRevenue": "144784000.00",
                    "totalOtherIncomeExpenseNet": "-24605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71242000.00",
                    "netIncomeApplicableToCommonShares": "71248000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "143931000.00",
                    "minorityInterest": "237465000.00",
                    "netIncome": "86714000.00",
                    "sellingGeneralAdministrative": "84090000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "288245000.00",
                    "reconciledDepreciation": "36160000.00",
                    "ebit": "169545000.00",
                    "ebitda": "205705000.00",
                    "depreciationAndAmortization": "36160000.00",
                    "nonOperatingIncomeNetOther": "1029000.00",
                    "operatingIncome": "168516000.00",
                    "otherOperatingExpenses": "259641000.00",
                    "interestExpense": "25614000.00",
                    "taxProvision": "581000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25614000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "581000.00",
                    "totalRevenue": "428157000.00",
                    "totalOperatingExpenses": "119729000.00",
                    "costOfRevenue": "139912000.00",
                    "totalOtherIncomeExpenseNet": "-24585000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "143350000.00",
                    "netIncomeApplicableToCommonShares": "86714000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-106346000.00",
                    "minorityInterest": "-41785000.00",
                    "netIncome": "-64778000.00",
                    "sellingGeneralAdministrative": "78910000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "232005000.00",
                    "reconciledDepreciation": "54255000.00",
                    "ebit": "-79079000.00",
                    "ebitda": "-24824000.00",
                    "depreciationAndAmortization": "54255000.00",
                    "nonOperatingIncomeNetOther": "-7926000.00",
                    "operatingIncome": "-71153000.00",
                    "otherOperatingExpenses": "423772000.00",
                    "interestExpense": "27267000.00",
                    "taxProvision": "217000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-27267000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "217000.00",
                    "totalRevenue": "352619000.00",
                    "totalOperatingExpenses": "303158000.00",
                    "costOfRevenue": "120614000.00",
                    "totalOtherIncomeExpenseNet": "-35193000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-64778000.00",
                    "netIncomeApplicableToCommonShares": "-64778000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50526000.00",
                    "minorityInterest": "252043000.00",
                    "netIncome": "29710000.00",
                    "sellingGeneralAdministrative": "68443000.00",
                    "sellingAndMarketingExpenses": "10205000.00",
                    "grossProfit": "225435000.00",
                    "reconciledDepreciation": "57636000.00",
                    "ebit": "89151000.00",
                    "ebitda": "146787000.00",
                    "depreciationAndAmortization": "57636000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79443000.00",
                    "otherOperatingExpenses": "263966000.00",
                    "interestExpense": "28629000.00",
                    "taxProvision": "896000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-28629000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "896000.00",
                    "totalRevenue": "343409000.00",
                    "totalOperatingExpenses": "145992000.00",
                    "costOfRevenue": "117974000.00",
                    "totalOtherIncomeExpenseNet": "-28917000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49630000.00",
                    "netIncomeApplicableToCommonShares": "29710000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72044000.00",
                    "minorityInterest": "28410000.00",
                    "netIncome": "43634000.00",
                    "sellingGeneralAdministrative": "79491000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "239098000.00",
                    "reconciledDepreciation": "57297000.00",
                    "ebit": "101842000.00",
                    "ebitda": "159139000.00",
                    "depreciationAndAmortization": "57297000.00",
                    "nonOperatingIncomeNetOther": "932000.00",
                    "operatingIncome": "100910000.00",
                    "otherOperatingExpenses": "252268000.00",
                    "interestExpense": "29798000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29798000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59234000.00",
                    "totalRevenue": "353178000.00",
                    "totalOperatingExpenses": "138188000.00",
                    "costOfRevenue": "114080000.00",
                    "totalOtherIncomeExpenseNet": "-28866000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43633000.00",
                    "netIncomeApplicableToCommonShares": "43634000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-118417000.00",
                    "minorityInterest": "202996000.00",
                    "netIncome": "-71542000.00",
                    "sellingGeneralAdministrative": "65232000.00",
                    "sellingAndMarketingExpenses": "57924000.00",
                    "grossProfit": "44961000.00",
                    "reconciledDepreciation": "57924000.00",
                    "ebit": "-84437000.00",
                    "ebitda": "-26513000.00",
                    "depreciationAndAmortization": "57924000.00",
                    "nonOperatingIncomeNetOther": "9224000.00",
                    "operatingIncome": "-93661000.00",
                    "otherOperatingExpenses": "202131000.00",
                    "interestExpense": "33980000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-33980000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6653000.00",
                    "totalRevenue": "108470000.00",
                    "totalOperatingExpenses": "138622000.00",
                    "costOfRevenue": "63509000.00",
                    "totalOtherIncomeExpenseNet": "-24756000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-118417000.00",
                    "netIncomeApplicableToCommonShares": "-71542000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64615000.00",
                    "minorityInterest": "249130000.00",
                    "netIncome": "-152199000.00",
                    "sellingGeneralAdministrative": "101273000.00",
                    "sellingAndMarketingExpenses": "58534000.00",
                    "grossProfit": "171320000.00",
                    "reconciledDepreciation": "58534000.00",
                    "ebit": "-28557000.00",
                    "ebitda": "29977000.00",
                    "depreciationAndAmortization": "58534000.00",
                    "nonOperatingIncomeNetOther": "-31263000.00",
                    "operatingIncome": "2706000.00",
                    "otherOperatingExpenses": "374682000.00",
                    "interestExpense": "36058000.00",
                    "taxProvision": "113185000.00",
                    "interestIncome": "55866000.00",
                    "netInterestIncome": "-36058000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "113185000.00",
                    "totalRevenue": "377388000.00",
                    "totalOperatingExpenses": "168614000.00",
                    "costOfRevenue": "206068000.00",
                    "totalOtherIncomeExpenseNet": "-67321000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-177800000.00",
                    "netIncomeApplicableToCommonShares": "-152199000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4986000.00",
                    "minorityInterest": "281880000.00",
                    "netIncome": "4829000.00",
                    "sellingGeneralAdministrative": "98932000.00",
                    "sellingAndMarketingExpenses": "57598000.00",
                    "grossProfit": "232117000.00",
                    "reconciledDepreciation": "57598000.00",
                    "ebit": "42729000.00",
                    "ebitda": "100327000.00",
                    "depreciationAndAmortization": "57598000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60132000.00",
                    "otherOperatingExpenses": "400654000.00",
                    "interestExpense": "37743000.00",
                    "taxProvision": "-1858000.00",
                    "interestIncome": "35428000.00",
                    "netInterestIncome": "-37743000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1858000.00",
                    "totalRevenue": "460786000.00",
                    "totalOperatingExpenses": "171985000.00",
                    "costOfRevenue": "228669000.00",
                    "totalOtherIncomeExpenseNet": "-55146000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6844000.00",
                    "netIncomeApplicableToCommonShares": "4829000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27640000.00",
                    "minorityInterest": "282756000.00",
                    "netIncome": "-15657000.00",
                    "sellingGeneralAdministrative": "107756000.00",
                    "sellingAndMarketingExpenses": "57828000.00",
                    "grossProfit": "213921000.00",
                    "reconciledDepreciation": "57925000.00",
                    "ebit": "48240000.00",
                    "ebitda": "106165000.00",
                    "depreciationAndAmortization": "57925000.00",
                    "nonOperatingIncomeNetOther": "-1366000.00",
                    "operatingIncome": "14243000.00",
                    "otherOperatingExpenses": "417521000.00",
                    "interestExpense": "40517000.00",
                    "taxProvision": "-842000.00",
                    "interestIncome": "41801000.00",
                    "netInterestIncome": "-40517000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-842000.00",
                    "totalRevenue": "465858000.00",
                    "totalOperatingExpenses": "165584000.00",
                    "costOfRevenue": "251937000.00",
                    "totalOtherIncomeExpenseNet": "-41883000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26798000.00",
                    "netIncomeApplicableToCommonShares": "-15657000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8020000.00",
                    "minorityInterest": "297491000.00",
                    "netIncome": "-3846000.00",
                    "sellingGeneralAdministrative": "110602000.00",
                    "sellingAndMarketingExpenses": "55835000.00",
                    "grossProfit": "220764000.00",
                    "reconciledDepreciation": "55835000.00",
                    "ebit": "54327000.00",
                    "ebitda": "110162000.00",
                    "depreciationAndAmortization": "55835000.00",
                    "nonOperatingIncomeNetOther": "-12520000.00",
                    "operatingIncome": "45481000.00",
                    "otherOperatingExpenses": "428541000.00",
                    "interestExpense": "40981000.00",
                    "taxProvision": "-953000.00",
                    "interestIncome": "53418000.00",
                    "netInterestIncome": "-40981000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-953000.00",
                    "totalRevenue": "482868000.00",
                    "totalOperatingExpenses": "166437000.00",
                    "costOfRevenue": "262104000.00",
                    "totalOtherIncomeExpenseNet": "-53501000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7067000.00",
                    "netIncomeApplicableToCommonShares": "-3846000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22203000.00",
                    "minorityInterest": "303901000.00",
                    "netIncome": "11323000.00",
                    "sellingGeneralAdministrative": "99065000.00",
                    "sellingAndMarketingExpenses": "50853000.00",
                    "grossProfit": "239791000.00",
                    "reconciledDepreciation": "50853000.00",
                    "ebit": "69273000.00",
                    "ebitda": "120126000.00",
                    "depreciationAndAmortization": "50853000.00",
                    "nonOperatingIncomeNetOther": "-6504000.00",
                    "operatingIncome": "66145000.00",
                    "otherOperatingExpenses": "357149000.00",
                    "interestExpense": "37438000.00",
                    "taxProvision": "1919000.00",
                    "interestIncome": "43571000.00",
                    "netInterestIncome": "-37438000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1919000.00",
                    "totalRevenue": "447022000.00",
                    "totalOperatingExpenses": "149918000.00",
                    "costOfRevenue": "207231000.00",
                    "totalOtherIncomeExpenseNet": "-43942000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20284000.00",
                    "netIncomeApplicableToCommonShares": "11323000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10732000.00",
                    "minorityInterest": "297375000.00",
                    "netIncome": "8946000.00",
                    "sellingGeneralAdministrative": "92952000.00",
                    "sellingAndMarketingExpenses": "46601000.00",
                    "grossProfit": "225091000.00",
                    "reconciledDepreciation": "46864000.00",
                    "ebit": "58305000.00",
                    "ebitda": "105169000.00",
                    "depreciationAndAmortization": "46864000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71958000.00",
                    "otherOperatingExpenses": "345933000.00",
                    "interestExpense": "46800000.00",
                    "taxProvision": "-2449000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2449000.00",
                    "totalRevenue": "431471000.00",
                    "totalOperatingExpenses": "139553000.00",
                    "costOfRevenue": "206380000.00",
                    "totalOtherIncomeExpenseNet": "-61226000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13181000.00",
                    "netIncomeApplicableToCommonShares": "8946000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25690000.00",
                    "minorityInterest": "10387000.00",
                    "netIncome": "14680000.00",
                    "sellingGeneralAdministrative": "104360000.00",
                    "sellingAndMarketingExpenses": "44235000.00",
                    "grossProfit": "209652000.00",
                    "reconciledDepreciation": "44235000.00",
                    "ebit": "61057000.00",
                    "ebitda": "105292000.00",
                    "depreciationAndAmortization": "44235000.00",
                    "nonOperatingIncomeNetOther": "4662000.00",
                    "operatingIncome": "54618000.00",
                    "otherOperatingExpenses": "351275000.00",
                    "interestExpense": "33590000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "623000.00",
                    "totalRevenue": "412332000.00",
                    "totalOperatingExpenses": "148595000.00",
                    "costOfRevenue": "202680000.00",
                    "totalOtherIncomeExpenseNet": "-28928000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "25067000.00",
                    "netIncomeApplicableToCommonShares": "14680000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "113947000.00",
                    "minorityInterest": "16367000.00",
                    "netIncome": "82735000.00",
                    "sellingGeneralAdministrative": "98071000.00",
                    "sellingAndMarketingExpenses": "27510000.00",
                    "grossProfit": "219138000.00",
                    "reconciledDepreciation": "45992000.00",
                    "ebit": "75075000.00",
                    "ebitda": "121067000.00",
                    "depreciationAndAmortization": "45992000.00",
                    "nonOperatingIncomeNetOther": "7754000.00",
                    "operatingIncome": "137791000.00",
                    "otherOperatingExpenses": "267611000.00",
                    "interestExpense": "31598000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14845000.00",
                    "totalRevenue": "416188000.00",
                    "totalOperatingExpenses": "70561000.00",
                    "costOfRevenue": "197050000.00",
                    "totalOtherIncomeExpenseNet": "-23844000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "99102000.00",
                    "netIncomeApplicableToCommonShares": "82735000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "92986000.00",
                    "minorityInterest": "30950000.00",
                    "netIncome": "51180000.00",
                    "sellingGeneralAdministrative": "95109000.00",
                    "sellingAndMarketingExpenses": "26291000.00",
                    "grossProfit": "233086000.00",
                    "reconciledDepreciation": "43164000.00",
                    "ebit": "94813000.00",
                    "ebitda": "137977000.00",
                    "depreciationAndAmortization": "43164000.00",
                    "nonOperatingIncomeNetOther": "16256000.00",
                    "operatingIncome": "107841000.00",
                    "otherOperatingExpenses": "309353000.00",
                    "interestExpense": "31111000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10856000.00",
                    "totalRevenue": "421039000.00",
                    "totalOperatingExpenses": "121400000.00",
                    "costOfRevenue": "187953000.00",
                    "totalOtherIncomeExpenseNet": "-14855000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "82130000.00",
                    "netIncomeApplicableToCommonShares": "51180000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "179536000.00",
                    "minorityInterest": "16502000.00",
                    "netIncome": "29509000.00",
                    "sellingGeneralAdministrative": "91527000.00",
                    "sellingAndMarketingExpenses": "135426000.00",
                    "grossProfit": "212369000.00",
                    "reconciledDepreciation": "43496000.00",
                    "ebit": "77077000.00",
                    "ebitda": "120573000.00",
                    "depreciationAndAmortization": "43496000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "212763000.00",
                    "otherOperatingExpenses": "177605000.00",
                    "interestExpense": "31315000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "459000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "133525000.00",
                    "totalRevenue": "394021000.00",
                    "totalOperatingExpenses": "-4047000.00",
                    "costOfRevenue": "181652000.00",
                    "totalOtherIncomeExpenseNet": "-33705000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-79961000.00",
                    "netIncomeApplicableToCommonShares": "29509000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24672000.00",
                    "minorityInterest": "10528000.00",
                    "netIncome": "11780000.00",
                    "sellingGeneralAdministrative": "98515000.00",
                    "sellingAndMarketingExpenses": "42968000.00",
                    "grossProfit": "216871000.00",
                    "reconciledDepreciation": "42661000.00",
                    "ebit": "75789000.00",
                    "ebitda": "118450000.00",
                    "depreciationAndAmortization": "42661000.00",
                    "nonOperatingIncomeNetOther": "-461000.00",
                    "operatingIncome": "56463000.00",
                    "otherOperatingExpenses": "324982000.00",
                    "interestExpense": "31330000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "307000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2364000.00",
                    "totalRevenue": "400370000.00",
                    "totalOperatingExpenses": "141483000.00",
                    "costOfRevenue": "183499000.00",
                    "totalOtherIncomeExpenseNet": "-31791000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22308000.00",
                    "netIncomeApplicableToCommonShares": "11780000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-62307000.00",
                    "minorityInterest": "-24574000.00",
                    "netIncome": "-25920000.00",
                    "sellingGeneralAdministrative": "94781000.00",
                    "sellingAndMarketingExpenses": "47175000.00",
                    "grossProfit": "217946000.00",
                    "reconciledDepreciation": "46807000.00",
                    "ebit": "-29440000.00",
                    "ebitda": "17367000.00",
                    "depreciationAndAmortization": "46807000.00",
                    "nonOperatingIncomeNetOther": "2775000.00",
                    "operatingIncome": "-31229000.00",
                    "otherOperatingExpenses": "327503000.00",
                    "interestExpense": "33853000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "368000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-11813000.00",
                    "totalRevenue": "403493000.00",
                    "totalOperatingExpenses": "141956000.00",
                    "costOfRevenue": "185547000.00",
                    "totalOtherIncomeExpenseNet": "-31907000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-50494000.00",
                    "netIncomeApplicableToCommonShares": "-25920000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55893000.00",
                    "minorityInterest": "25431000.00",
                    "netIncome": "19783000.00",
                    "sellingGeneralAdministrative": "94423000.00",
                    "sellingAndMarketingExpenses": "45283000.00",
                    "grossProfit": "233132000.00",
                    "reconciledDepreciation": "45253000.00",
                    "ebit": "93747000.00",
                    "ebitda": "139000000.00",
                    "depreciationAndAmortization": "45253000.00",
                    "nonOperatingIncomeNetOther": "-1565000.00",
                    "operatingIncome": "92402000.00",
                    "otherOperatingExpenses": "324306000.00",
                    "interestExpense": "34944000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "30000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10679000.00",
                    "totalRevenue": "417732000.00",
                    "totalOperatingExpenses": "139706000.00",
                    "costOfRevenue": "184600000.00",
                    "totalOtherIncomeExpenseNet": "-36509000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "45214000.00",
                    "netIncomeApplicableToCommonShares": "19783000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2364000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37020000.00",
                    "minorityInterest": "20697000.00",
                    "netIncome": "20403000.00",
                    "sellingGeneralAdministrative": "87713000.00",
                    "sellingAndMarketingExpenses": "42565000.00",
                    "grossProfit": "212425000.00",
                    "reconciledDepreciation": "42565000.00",
                    "ebit": "82878000.00",
                    "ebitda": "125443000.00",
                    "depreciationAndAmortization": "42565000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72261000.00",
                    "otherOperatingExpenses": "312407000.00",
                    "interestExpense": "35768000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1819000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4080000.00",
                    "totalRevenue": "394554000.00",
                    "totalOperatingExpenses": "130278000.00",
                    "costOfRevenue": "182129000.00",
                    "totalOtherIncomeExpenseNet": "-35768000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "105621000.00",
                    "netIncomeApplicableToCommonShares": "20403000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2364000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38234000.00",
                    "minorityInterest": "25172000.00",
                    "netIncome": "8272000.00",
                    "sellingGeneralAdministrative": "82739000.00",
                    "sellingAndMarketingExpenses": "36250000.00",
                    "grossProfit": "193717000.00",
                    "reconciledDepreciation": "36240000.00",
                    "ebit": "74728000.00",
                    "ebitda": "110968000.00",
                    "depreciationAndAmortization": "36240000.00",
                    "nonOperatingIncomeNetOther": "160000.00",
                    "operatingIncome": "73349000.00",
                    "otherOperatingExpenses": "272412000.00",
                    "interestExpense": "35275000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "10000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4790000.00",
                    "totalRevenue": "347140000.00",
                    "totalOperatingExpenses": "118989000.00",
                    "costOfRevenue": "153423000.00",
                    "totalOtherIncomeExpenseNet": "-35115000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "33444000.00",
                    "netIncomeApplicableToCommonShares": "8272000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29230000.00",
                    "minorityInterest": "16075000.00",
                    "netIncome": "302000.00",
                    "sellingGeneralAdministrative": "80152000.00",
                    "sellingAndMarketingExpenses": "38809000.00",
                    "grossProfit": "199801000.00",
                    "reconciledDepreciation": "38436000.00",
                    "ebit": "80840000.00",
                    "ebitda": "119276000.00",
                    "depreciationAndAmortization": "38436000.00",
                    "nonOperatingIncomeNetOther": "-6994000.00",
                    "operatingIncome": "69874000.00",
                    "otherOperatingExpenses": "270646000.00",
                    "interestExpense": "34078000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "373000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7502000.00",
                    "totalRevenue": "351486000.00",
                    "totalOperatingExpenses": "118961000.00",
                    "costOfRevenue": "151685000.00",
                    "totalOtherIncomeExpenseNet": "-40644000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21728000.00",
                    "netIncomeApplicableToCommonShares": "5653000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-06-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "59503000.00",
                    "minorityInterest": "1864000.00",
                    "netIncome": "57639000.00",
                    "sellingGeneralAdministrative": "75438000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "211195000.00",
                    "reconciledDepreciation": "39427000.00",
                    "ebit": "96330000.00",
                    "ebitda": "135757000.00",
                    "depreciationAndAmortization": "39427000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93962000.00",
                    "otherOperatingExpenses": "262917000.00",
                    "interestExpense": "35068000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "36323000.00",
                    "totalRevenue": "359247000.00",
                    "totalOperatingExpenses": "114865000.00",
                    "costOfRevenue": "148052000.00",
                    "totalOtherIncomeExpenseNet": "-34459000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "57639000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "48558000.00",
                    "minorityInterest": "18837000.00",
                    "netIncome": "48699000.00",
                    "sellingGeneralAdministrative": "71460000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "198472000.00",
                    "reconciledDepreciation": "33969000.00",
                    "ebit": "90543000.00",
                    "ebitda": "124512000.00",
                    "depreciationAndAmortization": "33969000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84275000.00",
                    "otherOperatingExpenses": "257408000.00",
                    "interestExpense": "35459000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6301000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "35576000.00",
                    "totalRevenue": "347951000.00",
                    "totalOperatingExpenses": "107929000.00",
                    "costOfRevenue": "149479000.00",
                    "totalOtherIncomeExpenseNet": "-35456000.00",
                    "discontinuedOperations": "-166000.00",
                    "netIncomeFromContinuingOps": "143418000.00",
                    "netIncomeApplicableToCommonShares": "48694000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21016000.00",
                    "minorityInterest": "1948000.00",
                    "netIncome": "19062000.00",
                    "sellingGeneralAdministrative": "86030000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "180892000.00",
                    "reconciledDepreciation": "32893000.00",
                    "ebit": "61969000.00",
                    "ebitda": "94862000.00",
                    "depreciationAndAmortization": "32893000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56816000.00",
                    "otherOperatingExpenses": "261628000.00",
                    "interestExpense": "36053000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "37754000.00",
                    "totalRevenue": "323597000.00",
                    "totalOperatingExpenses": "118923000.00",
                    "costOfRevenue": "142705000.00",
                    "totalOtherIncomeExpenseNet": "-36053000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19068000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28146000.00",
                    "minorityInterest": "2323000.00",
                    "netIncome": "25790000.00",
                    "sellingGeneralAdministrative": "90555000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "192089000.00",
                    "reconciledDepreciation": "35810000.00",
                    "ebit": "65724000.00",
                    "ebitda": "101534000.00",
                    "depreciationAndAmortization": "35810000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64345000.00",
                    "otherOperatingExpenses": "272094000.00",
                    "interestExpense": "36515000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "38555000.00",
                    "totalRevenue": "337818000.00",
                    "totalOperatingExpenses": "126365000.00",
                    "costOfRevenue": "145729000.00",
                    "totalOtherIncomeExpenseNet": "-36606000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25823000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45698000.00",
                    "minorityInterest": "1459000.00",
                    "netIncome": "44107000.00",
                    "sellingGeneralAdministrative": "78477000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "198438000.00",
                    "reconciledDepreciation": "35193000.00",
                    "ebit": "84768000.00",
                    "ebitda": "119961000.00",
                    "depreciationAndAmortization": "35193000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81753000.00",
                    "otherOperatingExpenses": "258001000.00",
                    "interestExpense": "36462000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "37646000.00",
                    "totalRevenue": "342769000.00",
                    "totalOperatingExpenses": "113670000.00",
                    "costOfRevenue": "144331000.00",
                    "totalOtherIncomeExpenseNet": "-36465000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "44239000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37801000.00",
                    "minorityInterest": "26174000.00",
                    "netIncome": "37599000.00",
                    "sellingGeneralAdministrative": "320760000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "187021000.00",
                    "reconciledDepreciation": "32361000.00",
                    "ebit": "75154000.00",
                    "ebitda": "107515000.00",
                    "depreciationAndAmortization": "32361000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74790000.00",
                    "otherOperatingExpenses": "258582000.00",
                    "interestExpense": "37071000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "37191000.00",
                    "totalRevenue": "333736000.00",
                    "totalOperatingExpenses": "111867000.00",
                    "costOfRevenue": "146715000.00",
                    "totalOtherIncomeExpenseNet": "-37159000.00",
                    "discontinuedOperations": "-42548000.00",
                    "netIncomeFromContinuingOps": "131135000.00",
                    "netIncomeApplicableToCommonShares": "143090000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67000.00",
                    "minorityInterest": null,
                    "netIncome": "-16763000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169243000.00",
                    "reconciledDepreciation": "32905000.00",
                    "ebit": "54086000.00",
                    "ebitda": "86991000.00",
                    "depreciationAndAmortization": "32905000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37777000.00",
                    "otherOperatingExpenses": "255570000.00",
                    "interestExpense": "37509000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70849000.00",
                    "totalRevenue": "309656000.00",
                    "totalOperatingExpenses": "115157000.00",
                    "costOfRevenue": "140413000.00",
                    "totalOtherIncomeExpenseNet": "-37438000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46633500.00",
                    "minorityInterest": null,
                    "netIncome": "47858000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "181106500.00",
                    "reconciledDepreciation": null,
                    "ebit": "70258000.00",
                    "ebitda": "103646500.00",
                    "depreciationAndAmortization": "33388500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70258000.00",
                    "otherOperatingExpenses": "238881000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1224500.00",
                    "totalRevenue": "324112000.00",
                    "totalOperatingExpenses": "95875500.00",
                    "costOfRevenue": "143005500.00",
                    "totalOtherIncomeExpenseNet": "-16126500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46633500.00",
                    "minorityInterest": null,
                    "netIncome": "47858000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "181106500.00",
                    "reconciledDepreciation": null,
                    "ebit": "70258000.00",
                    "ebitda": "103646500.00",
                    "depreciationAndAmortization": "33388500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70258000.00",
                    "otherOperatingExpenses": "238881000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1224500.00",
                    "totalRevenue": "324112000.00",
                    "totalOperatingExpenses": "95875500.00",
                    "costOfRevenue": "143005500.00",
                    "totalOtherIncomeExpenseNet": "-16126500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "402320000.00",
                    "minorityInterest": "-167604000.00",
                    "netIncome": "188066000.00",
                    "sellingGeneralAdministrative": "428840000.00",
                    "sellingAndMarketingExpenses": "12484000.00",
                    "grossProfit": "1057770000.00",
                    "reconciledDepreciation": "197405000.00",
                    "ebit": "604196000.00",
                    "ebitda": "801601000.00",
                    "depreciationAndAmortization": "197405000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "597427000.00",
                    "otherOperatingExpenses": "1414056000.00",
                    "interestExpense": "201876000.00",
                    "taxProvision": "46650000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-201876000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46650000.00",
                    "totalRevenue": "2011483000.00",
                    "totalOperatingExpenses": "460343000.00",
                    "costOfRevenue": "953713000.00",
                    "totalOtherIncomeExpenseNet": "-195107000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "355670000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "328206000.00",
                    "minorityInterest": "-137241000.00",
                    "netIncome": "154051000.00",
                    "sellingGeneralAdministrative": "421282000.00",
                    "sellingAndMarketingExpenses": "10994000.00",
                    "grossProfit": "1194784000.00",
                    "reconciledDepreciation": "187112000.00",
                    "ebit": "557010000.00",
                    "ebitda": "744122000.00",
                    "depreciationAndAmortization": "187112000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "568691000.00",
                    "otherOperatingExpenses": "1370320000.00",
                    "interestExpense": "228804000.00",
                    "taxProvision": "36914000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-228804000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36914000.00",
                    "totalRevenue": "1939011000.00",
                    "totalOperatingExpenses": "626093000.00",
                    "costOfRevenue": "744227000.00",
                    "totalOtherIncomeExpenseNet": "-240485000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "291292000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "380760000.00",
                    "minorityInterest": "-161772000.00",
                    "netIncome": "176004000.00",
                    "sellingGeneralAdministrative": "364175000.00",
                    "sellingAndMarketingExpenses": "10319000.00",
                    "grossProfit": "1097694000.00",
                    "reconciledDepreciation": "132536000.00",
                    "ebit": "561783000.00",
                    "ebitda": "694319000.00",
                    "depreciationAndAmortization": "132536000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "558688000.00",
                    "otherOperatingExpenses": "1165398000.00",
                    "interestExpense": "181023000.00",
                    "taxProvision": "42984000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-181023000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42984000.00",
                    "totalRevenue": "1724086000.00",
                    "totalOperatingExpenses": "539006000.00",
                    "costOfRevenue": "626392000.00",
                    "totalOtherIncomeExpenseNet": "-177928000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "337776000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "434882000.00",
                    "minorityInterest": "-184895000.00",
                    "netIncome": "205457000.00",
                    "sellingGeneralAdministrative": "341738000.00",
                    "sellingAndMarketingExpenses": "11305000.00",
                    "grossProfit": "1075071000.00",
                    "reconciledDepreciation": "128368000.00",
                    "ebit": "564771000.00",
                    "ebitda": "693139000.00",
                    "depreciationAndAmortization": "128368000.00",
                    "nonOperatingIncomeNetOther": "3469000.00",
                    "operatingIncome": "561302000.00",
                    "otherOperatingExpenses": "1102484000.00",
                    "interestExpense": "129889000.00",
                    "taxProvision": "44530000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-129889000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44530000.00",
                    "totalRevenue": "1663786000.00",
                    "totalOperatingExpenses": "513769000.00",
                    "costOfRevenue": "588715000.00",
                    "totalOtherIncomeExpenseNet": "-126420000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "390352000.00",
                    "netIncomeApplicableToCommonShares": "205457000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "285543000.00",
                    "minorityInterest": "-112980000.00",
                    "netIncome": "241850000.00",
                    "sellingGeneralAdministrative": "332812000.00",
                    "sellingAndMarketingExpenses": "14278000.00",
                    "grossProfit": "1065410000.00",
                    "reconciledDepreciation": "157791000.00",
                    "ebit": "388749000.00",
                    "ebitda": "546540000.00",
                    "depreciationAndAmortization": "157791000.00",
                    "nonOperatingIncomeNetOther": "-12793000.00",
                    "operatingIncome": "401542000.00",
                    "otherOperatingExpenses": "1216357000.00",
                    "interestExpense": "103206000.00",
                    "taxProvision": "-69287000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-103206000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-69287000.00",
                    "totalRevenue": "1617899000.00",
                    "totalOperatingExpenses": "663868000.00",
                    "costOfRevenue": "552489000.00",
                    "totalOtherIncomeExpenseNet": "-115999000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "354830000.00",
                    "netIncomeApplicableToCommonShares": "241850000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60462000.00",
                    "minorityInterest": "-24146000.00",
                    "netIncome": "-150397000.00",
                    "sellingGeneralAdministrative": "314439000.00",
                    "sellingAndMarketingExpenses": "10205000.00",
                    "grossProfit": "681146000.00",
                    "reconciledDepreciation": "231391000.00",
                    "ebit": "125111000.00",
                    "ebitda": "356502000.00",
                    "depreciationAndAmortization": "231391000.00",
                    "nonOperatingIncomeNetOther": "-20586000.00",
                    "operatingIncome": "89686000.00",
                    "otherOperatingExpenses": "1092759000.00",
                    "interestExpense": "128465000.00",
                    "taxProvision": "114081000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-128465000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "114081000.00",
                    "totalRevenue": "1182445000.00",
                    "totalOperatingExpenses": "591460000.00",
                    "costOfRevenue": "501299000.00",
                    "totalOtherIncomeExpenseNet": "-150148000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-174543000.00",
                    "netIncomeApplicableToCommonShares": "-150397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8471000.00",
                    "minorityInterest": "281880000.00",
                    "netIncome": "-3351000.00",
                    "sellingGeneralAdministrative": "384677000.00",
                    "sellingAndMarketingExpenses": "31678000.00",
                    "grossProfit": "906263000.00",
                    "reconciledDepreciation": "222211000.00",
                    "ebit": "267697000.00",
                    "ebitda": "489908000.00",
                    "depreciationAndAmortization": "222211000.00",
                    "nonOperatingIncomeNetOther": "-37793000.00",
                    "operatingIncome": "187929000.00",
                    "otherOperatingExpenses": "1668605000.00",
                    "interestExpense": "156679000.00",
                    "taxProvision": "-1734000.00",
                    "interestIncome": "174218000.00",
                    "netInterestIncome": "-156679000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1734000.00",
                    "totalRevenue": "1856534000.00",
                    "totalOperatingExpenses": "718334000.00",
                    "costOfRevenue": "950271000.00",
                    "totalOtherIncomeExpenseNet": "-196400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6737000.00",
                    "netIncomeApplicableToCommonShares": "-3351000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "243355000.00",
                    "minorityInterest": "297375000.00",
                    "netIncome": "157541000.00",
                    "sellingGeneralAdministrative": "390492000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "886967000.00",
                    "reconciledDepreciation": "180255000.00",
                    "ebit": "315954000.00",
                    "ebitda": "496209000.00",
                    "depreciationAndAmortization": "180255000.00",
                    "nonOperatingIncomeNetOther": "14246000.00",
                    "operatingIncome": "372208000.00",
                    "otherOperatingExpenses": "1274172000.00",
                    "interestExpense": "143099000.00",
                    "taxProvision": "23875000.00",
                    "interestIncome": "128499000.00",
                    "netInterestIncome": "-143099000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23875000.00",
                    "totalRevenue": "1681030000.00",
                    "totalOperatingExpenses": "480109000.00",
                    "costOfRevenue": "794063000.00",
                    "totalOtherIncomeExpenseNet": "-128853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "219480000.00",
                    "netIncomeApplicableToCommonShares": "157541000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "197794000.00",
                    "minorityInterest": "252981000.00",
                    "netIncome": "35152000.00",
                    "sellingGeneralAdministrative": "379246000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "880318000.00",
                    "reconciledDepreciation": "178217000.00",
                    "ebit": "323380000.00",
                    "ebitda": "501597000.00",
                    "depreciationAndAmortization": "178217000.00",
                    "nonOperatingIncomeNetOther": "-2795000.00",
                    "operatingIncome": "330399000.00",
                    "otherOperatingExpenses": "1153461000.00",
                    "interestExpense": "131442000.00",
                    "taxProvision": "134755000.00",
                    "interestIncome": "115698000.00",
                    "netInterestIncome": "-131442000.00",
                    "extraordinaryItems": "-85348000.00",
                    "nonRecurring": "1829000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "134755000.00",
                    "totalRevenue": "1615616000.00",
                    "totalOperatingExpenses": "418163000.00",
                    "costOfRevenue": "735298000.00",
                    "totalOtherIncomeExpenseNet": "-134594000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63039000.00",
                    "netIncomeApplicableToCommonShares": "35423000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "163987000.00",
                    "minorityInterest": "283604000.00",
                    "netIncome": "91967000.00",
                    "sellingGeneralAdministrative": "325694000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "817138000.00",
                    "reconciledDepreciation": null,
                    "ebit": "334996000.00",
                    "ebitda": "491664000.00",
                    "depreciationAndAmortization": "156668000.00",
                    "nonOperatingIncomeNetOther": "-7183000.00",
                    "operatingIncome": "309446000.00",
                    "otherOperatingExpenses": "1118382000.00",
                    "interestExpense": "140189000.00",
                    "taxProvision": "8212000.00",
                    "interestIncome": "138189000.00",
                    "netInterestIncome": "-140189000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1829000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8212000.00",
                    "totalRevenue": "1452427000.00",
                    "totalOperatingExpenses": "483093000.00",
                    "costOfRevenue": "635289000.00",
                    "totalOtherIncomeExpenseNet": "-147637000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "155775000.00",
                    "netIncomeApplicableToCommonShares": "35419000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "143418000.00",
                    "minorityInterest": "20785000.00",
                    "netIncome": "137658000.00",
                    "sellingGeneralAdministrative": "329022000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "769891000.00",
                    "reconciledDepreciation": null,
                    "ebit": "304169000.00",
                    "ebitda": "442034000.00",
                    "depreciationAndAmortization": "137865000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "287189000.00",
                    "otherOperatingExpenses": "1049131000.00",
                    "interestExpense": "144489000.00",
                    "taxProvision": null,
                    "interestIncome": "143681000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-166000.00",
                    "nonRecurring": "6301000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "149531000.00",
                    "totalRevenue": "1352135000.00",
                    "totalOperatingExpenses": "466887000.00",
                    "costOfRevenue": "582244000.00",
                    "totalOtherIncomeExpenseNet": "-144580000.00",
                    "discontinuedOperations": "-166000.00",
                    "netIncomeFromContinuingOps": "143418000.00",
                    "netIncomeApplicableToCommonShares": "137658000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131135000.00",
                    "minorityInterest": "26174000.00",
                    "netIncome": "100542000.00",
                    "sellingGeneralAdministrative": "320760000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "718477000.00",
                    "reconciledDepreciation": null,
                    "ebit": "269756000.00",
                    "ebitda": "401799000.00",
                    "depreciationAndAmortization": "132043000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "237061000.00",
                    "otherOperatingExpenses": "1021860000.00",
                    "interestExpense": "151702000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "136519000.00",
                    "totalRevenue": "1291616000.00",
                    "totalOperatingExpenses": "448721000.00",
                    "costOfRevenue": "573139000.00",
                    "totalOtherIncomeExpenseNet": "-106850000.00",
                    "discontinuedOperations": "-42548000.00",
                    "netIncomeFromContinuingOps": "131135000.00",
                    "netIncomeApplicableToCommonShares": "143090000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-79089000.00",
                    "minorityInterest": null,
                    "netIncome": "-94998000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "685054000.00",
                    "reconciledDepreciation": null,
                    "ebit": "228054000.00",
                    "ebitda": "362107000.00",
                    "depreciationAndAmortization": "134053000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "214976000.00",
                    "otherOperatingExpenses": "1028083000.00",
                    "interestExpense": "165220000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "323052000.00",
                    "totalRevenue": "1256137000.00",
                    "totalOperatingExpenses": "457000000.00",
                    "costOfRevenue": "571083000.00",
                    "totalOtherIncomeExpenseNet": "-295668000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32512000.00",
                    "minorityInterest": null,
                    "netIncome": "21115000.00",
                    "sellingGeneralAdministrative": "191233000.00",
                    "sellingAndMarketingExpenses": "116925000.00",
                    "grossProfit": "628181000.00",
                    "reconciledDepreciation": null,
                    "ebit": "222293000.00",
                    "ebitda": "354591000.00",
                    "depreciationAndAmortization": "132298000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "170421000.00",
                    "otherOperatingExpenses": "1039776000.00",
                    "interestExpense": "189781000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "149306000.00",
                    "totalRevenue": "1230221000.00",
                    "totalOperatingExpenses": "437736000.00",
                    "costOfRevenue": "602040000.00",
                    "totalOtherIncomeExpenseNet": "-137909000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
