Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Ned N. Fleming III	Executive Chairman of the Board	1960
Mr. Fred J. Smith III	President, CEO & Director	1970
Mr. Gregory A. Hoffman	Senior VP & CFO	1966
Mr. Robert G. Baugnon	Senior Vice President of Personnel & Administration	1967
Mr. Judson Ryan Brooks J.D.	Senior VP & General Counsel	1989
Mr. N. Nelson Fleming IV	Senior Vice President of Strategy and Business Development	1989
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 14, 2025	Fred Julius Smith III	N/A	Purchase	9.33K	$73.83	$689.06K
Apr 14, 2025	John L Harper	N/A	Sale	6.00K	$73.83	$442.98K
Dec 20, 2024	Todd Keith Andrews	N/A	Sale	5.49K	$91.84	$504.11K
Dec 16, 2024	Todd Keith Andrews	N/A	Sale	2.51K	$95.86	$240.70K
Dec 13, 2024	John L Harper	N/A	Sale	6.00K	$94.41	$566.46K
Dec 11, 2024	Charles E Owens	N/A	Sale	16.20K	$98.22	$1.59M
Dec 09, 2024	Suntx Capital Ii Management Co	N/A	Sale	12.73K	$99.78	$1.27M
Dec 06, 2024	Charles E Owens	N/A	Sale	49.70K	$100.81	$5.01M
Dec 04, 2024	Charles E Owens	N/A	Sale	46.60K	$101.33	$4.72M
Aug 22, 2024	Mark R Matteson	N/A	Sale	25.41K	$61.97	$1.57M
Dec 20, 2023	Suntx Capital Ii Management Co	N/A	Sale	50.00K	$44.21	$2.21M
Dec 11, 2023	Craig Jennings	N/A	Sale	50.00K	$42.64	$2.13M
Sep 19, 2023	Suntx Capital Management Corp.	N/A	Sale	50.00K	$35.20	$1.76M
Jun 20, 2023	John L Harper	N/A	Sale	2.50K	$33.09	$82.73K
Jun 06, 2023	Noreen E Skelly	N/A	Sale	16.16K	$30.48	$492.47K
May 09, 2023	Stefan L Shaffer	N/A	Sale	13.00K	$27.73	$360.49K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
FMR Inc	7.12M	Mar 31, 2026	12.60%	$0.04	54.88%
Vanguard Group Inc	4.22M	Dec 31, 2025	7.46%	$0.01	-7.67%
BlackRock Inc	3.77M	Mar 31, 2026	6.68%	$0.01	-3.50%
Kayne Anderson Rudnick Investment Management LLC	1.67M	Mar 31, 2026	2.96%	$0.55	-5.18%
Conestoga Capital Advisors, LLC	1.65M	Mar 31, 2026	2.93%	$3.67	-18.32%
Geneva Capital Management	1.56M	Mar 31, 2026	2.76%	$3.69	-14.28%
Delaware Management Holdings Inc	1.38M	Mar 31, 2026	2.45%	$0.26	-2.61%
Geode Capital Management, LLC	1.21M	Mar 31, 2026	2.14%	$0.01	3.90%
State Street Corp	1.09M	Mar 31, 2026	1.94%	$0.00	1.67%
First Trust Advisors L.P.	1.03M	Mar 31, 2026	1.82%	$0.08	29.65%
Amvescap Plc.	1.02M	Mar 31, 2026	1.81%	$0.02	-31.03%
Allspring Global Investments Holdings, LLC	967.35K	Mar 31, 2026	1.71%	$0.18	19.30%
Capital World Investors	856.70K	Mar 31, 2026	1.52%	$0.01	0.00%
ClearBridge Advisors, LLC	842.67K	Mar 31, 2026	1.49%	$0.08	-0.41%
Wasatch Advisors LP	836.44K	Mar 31, 2026	1.48%	$0.62	37.79%
The Goldman Sachs Group Inc	798.24K	Mar 31, 2026	1.41%	$0.01	120.61%
Driehaus Capital Management LLC	794.46K	Mar 31, 2026	1.41%	$0.65	14.54%
T. Rowe Price Associates, Inc.	785.33K	Mar 31, 2026	1.39%	$0.01	20.51%
Ameriprise Financial Inc	705.08K	Mar 31, 2026	1.25%	$0.02	39.58%
Jane Street Group LLC	617.46K	Mar 31, 2026	1.09%	$0.01	1,194.68%
Shares Statistics

▼
Shares Outstanding: 47.99M
Shares Float: 47.37M
% Insiders: 135.00%
% Institutions: 10,448.70%
Short % Float: 5.34%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	1.38M	2.44%	▲ 0.26%	Apr 30, 2026
2	iShares Russell 2000 ETF	1.12M	1.98%	▲ 0.85%	Apr 30, 2026
3	First Trust RBA Amer Indl RenaisTM ETF	1.03M	1.82%	▲ 0.38%	Apr 30, 2026
4	Vanguard Small Cap Index	994.83K	1.76%	▼ 0.22%	Apr 30, 2026
5	American Funds SMALLCAP World A	856.70K	1.52%	▲ 0.00%	Mar 31, 2026
6	Invesco Discovery A	754.05K	1.33%	▲ 4.38%	Mar 31, 2026
7	Invesco OFI Small Cap Growth	754.05K	1.33%	▲ 9.74%	Mar 31, 2026
8	Strategic Advisers Fidelity US TtlStk	743.19K	1.32%	▲ 1.12%	Mar 31, 2026
9	Nomura US Small Cap Core Equity	703.92K	1.25%	▲ 0.00%	Mar 31, 2026
10	Nomura Small Cap Core I	703.92K	1.25%	▼ 3.08%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $8.25B
Trailing P/E: 48.45
Forward P/E: 27.78
Financial Highlights

▼
Market Cap: $6.30B
EBITDA: $478.50M
P/E Ratio: $48.45
PEG Ratio: $1.57
Book Value: $17.33
Earnings/Share: $2.30
Profit Margin: 3.90%
Operating Margin: 4.76%
ROA (TTM): 6.21%
ROE (TTM): 14.21%
Revenue (TTM): $3.26B
Revenue/Share (TTM): $58.67
Earnings Growth (YOY): 109.70%
Revenue Growth (YOY): 34.60%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-09-30	$156.06M	$N/A	$3.24B	$2.33B	$911.96M
2024-09-30	$74.69M	$N/A	$1.54B	$968.40M	$573.74M
2023-09-30	$48.24M	$N/A	$1.22B	$703.09M	$516.57M
2022-09-30	$35.53M	$N/A	$1.10B	$639.64M	$455.88M
2021-09-30	$57.25M	$N/A	$806.62M	$397.72M	$408.90M
2020-09-30	$148.32M	$N/A	$628.11M	$242.92M	$385.20M
2019-09-30	$80.62M	$N/A	$531.77M	$188.22M	$343.55M
2018-09-30	$99.14M	$N/A	$496.31M	$196.84M	$299.47M
2017-09-30	$27.55M	$N/A	$328.55M	$176.37M	$152.18M
2016-09-30	$51.09M	$N/A	$318.28M	$162.00M	$156.28M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-09-30	1.61x	1.79x	0.72x	2.65x	4.37x
2024-09-30	1.54x	0.91x	0.63x	3.65x	2.43x
2023-09-30	1.70x	0.73x	0.58x	2.82x	2.22x
2022-09-30	1.84x	0.83x	0.58x	3.50x	3.68x
2021-09-30	1.90x	0.53x	0.49x	12.70x	2.70x
2020-09-30	2.44x	0.24x	0.39x	17.29x	0.99x
2019-09-30	2.18x	0.15x	0.35x	29.78x	0.56x
2018-09-30	1.99x	0.21x	0.40x	34.99x	0.73x
2017-09-30	1.53x	0.38x	0.54x	10.88x	0.87x
2016-09-30	1.77x	0.39x	0.51x	7.39x	1.04x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ROAD",
        "Type": "Common Stock",
        "Name": "Construction Partners Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00KK0CFX9",
        "ISIN": "US21044C1071",
        "LEI": "549300MHLFL4E8JLZU44",
        "PrimaryTicker": "ROAD.US",
        "CUSIP": "21044C107",
        "CIK": "0001718227",
        "EmployerIdNumber": "26-0758017",
        "FiscalYearEnd": "September",
        "IPODate": "2018-05-04",
        "InternationalDomestic": "Domestic",
        "Sector": "Industrials",
        "Industry": "Engineering & Construction",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Construction & Engineering",
        "GicSubIndustry": "Construction & Engineering",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Construction Partners, Inc., a civil infrastructure company, constructs and maintains roadways in Alabama, Florida, Georgia, North Carolina, Oklahoma, South Carolina, Tennessee, and Texas. The company provides various products and services to public and private infrastructure projects, such as highways, roads, bridges, airports, and commercial and residential developments. It also engages in manufacturing and distributing hot mix asphalt (HMA) for internal use and sales to third parties in connection with construction projects; and paving activities, including the construction of roadway base layers and application of asphalt pavement. In addition, the company is involved in site development, including the installation of utility and drainage systems; mining aggregates, such as sand, gravel, and construction stones that are used as raw materials in the production of HMA; and distributing liquid asphalt cement for internal use and sales to third parties in connection with HMA production. The company was formerly known as SunTx CPI Growth Company, Inc. and changed its name to Construction Partners, Inc. in September 2017. Construction Partners, Inc. was incorporated in 2007 and is headquartered in Dothan, Alabama.",
        "Address": "290 Healthwest Drive, Dothan, AL, United States, 36303",
        "AddressData": {
            "Street": "290 Healthwest Drive",
            "City": "Dothan",
            "State": "AL",
            "Country": "United States",
            "ZIP": "36303"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Ned N. Fleming III",
                "Title": "Executive Chairman of the Board",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Fred J. Smith III",
                "Title": "President, CEO & Director",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Gregory A. Hoffman",
                "Title": "Senior VP & CFO",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Robert G. Baugnon",
                "Title": "Senior Vice President of Personnel & Administration",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Judson Ryan Brooks J.D.",
                "Title": "Senior VP & General Counsel",
                "YearBorn": "1989"
            },
            {
                "Name": "Mr. N. Nelson Fleming IV",
                "Title": "Senior Vice President of Strategy and Business Development",
                "YearBorn": "1989"
            }
        ],
        "Phone": "334 673 9763",
        "WebURL": "https://www.constructionpartners.net",
        "LogoURL": "/img/logos/US/ROAD.png",
        "FullTimeEmployees": 1639,
        "UpdatedAt": "2026-06-02"
    },
    "Highlights": {
        "MarketCapitalization": 6299666432,
        "MarketCapitalizationMln": 6299.6664,
        "EBITDA": 478504992,
        "PERatio": 48.4478,
        "PEGRatio": 1.5675,
        "WallStreetTargetPrice": 153.3333,
        "BookValue": 17.33,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 2.3,
        "EPSEstimateCurrentYear": 3.022,
        "EPSEstimateNextYear": 3.862,
        "EPSEstimateNextQuarter": 1.07,
        "EPSEstimateCurrentQuarter": -0.0267,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.039,
        "OperatingMarginTTM": 0.0476,
        "ReturnOnAssetsTTM": 0.0621,
        "ReturnOnEquityTTM": 0.1421,
        "RevenueTTM": 3257790976,
        "RevenuePerShareTTM": 58.672,
        "QuarterlyRevenueGrowthYOY": 0.346,
        "GrossProfitTTM": 511524992,
        "DilutedEpsTTM": 2.3,
        "QuarterlyEarningsGrowthYOY": 1.097
    },
    "Valuation": {
        "TrailingPE": 48.4478,
        "ForwardPE": 27.7778,
        "PriceSalesTTM": 1.9337,
        "PriceBookMRQ": 6.6129,
        "EnterpriseValue": 8245227043,
        "EnterpriseValueRevenue": 2.5309,
        "EnterpriseValueEbitda": 18.6343
    },
    "SharesStats": {
        "SharesOutstanding": 47985624,
        "SharesFloat": 47371591,
        "PercentInsiders": 1.35,
        "PercentInstitutions": 104.487,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0534
    },
    "Technicals": {
        "Beta": 0.921,
        "52WeekHigh": 151,
        "52WeekLow": 93.22,
        "50DayMA": 118.1092,
        "200DayMA": 117.9182,
        "SharesShort": 2531453,
        "SharesShortPriorMonth": 2843141,
        "ShortRatio": 4.52,
        "ShortPercent": 0.0534
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.2,
        "TargetPrice": 153.3333,
        "StrongBuy": 3,
        "Buy": 0,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 12.596,
                "totalAssets": 0.0417,
                "currentShares": 7118569,
                "change": 2522427,
                "change_p": 54.8814
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 7.4644,
                "totalAssets": 0.0066,
                "currentShares": 4218469,
                "change": -350286,
                "change_p": -7.667
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 6.6767,
                "totalAssets": 0.0073,
                "currentShares": 3773308,
                "change": -136721,
                "change_p": -3.4967
            },
            {
                "name": "Kayne Anderson Rudnick Investment Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.957,
                "totalAssets": 0.5454,
                "currentShares": 1671121,
                "change": -91287,
                "change_p": -5.1797
            },
            {
                "name": "Conestoga Capital Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 2.9269,
                "totalAssets": 3.6705,
                "currentShares": 1654102,
                "change": -370900,
                "change_p": -18.316
            },
            {
                "name": "Geneva Capital Management",
                "date": "2026-03-31",
                "totalShares": 2.7622,
                "totalAssets": 3.6862,
                "currentShares": 1561051,
                "change": -260083,
                "change_p": -14.2814
            },
            {
                "name": "Delaware Management Holdings Inc",
                "date": "2026-03-31",
                "totalShares": 2.4506,
                "totalAssets": 0.2636,
                "currentShares": 1384973,
                "change": -37107,
                "change_p": -2.6093
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.1399,
                "totalAssets": 0.0084,
                "currentShares": 1209362,
                "change": 45439,
                "change_p": 3.904
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.9356,
                "totalAssets": 0.0042,
                "currentShares": 1093888,
                "change": 17925,
                "change_p": 1.6659
            },
            {
                "name": "First Trust Advisors L.P.",
                "date": "2026-03-31",
                "totalShares": 1.8232,
                "totalAssets": 0.0818,
                "currentShares": 1030378,
                "change": 235616,
                "change_p": 29.6461
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 1.8085,
                "totalAssets": 0.0174,
                "currentShares": 1022090,
                "change": -459824,
                "change_p": -31.0291
            },
            {
                "name": "Allspring Global Investments Holdings, LLC",
                "date": "2026-03-31",
                "totalShares": 1.7117,
                "totalAssets": 0.183,
                "currentShares": 967350,
                "change": 156469,
                "change_p": 19.2962
            },
            {
                "name": "Capital World Investors",
                "date": "2026-03-31",
                "totalShares": 1.5159,
                "totalAssets": 0.013,
                "currentShares": 856696,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "ClearBridge Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 1.4911,
                "totalAssets": 0.0815,
                "currentShares": 842667,
                "change": -3436,
                "change_p": -0.4061
            },
            {
                "name": "Wasatch Advisors LP",
                "date": "2026-03-31",
                "totalShares": 1.48,
                "totalAssets": 0.6172,
                "currentShares": 836440,
                "change": 229402,
                "change_p": 37.7904
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.4124,
                "totalAssets": 0.0102,
                "currentShares": 798236,
                "change": 436399,
                "change_p": 120.6065
            },
            {
                "name": "Driehaus Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.4058,
                "totalAssets": 0.6489,
                "currentShares": 794464,
                "change": 100870,
                "change_p": 14.5431
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.3896,
                "totalAssets": 0.0101,
                "currentShares": 785330,
                "change": 133631,
                "change_p": 20.505
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 1.2476,
                "totalAssets": 0.0182,
                "currentShares": 705083,
                "change": 199919,
                "change_p": 39.5751
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 1.0926,
                "totalAssets": 0.0088,
                "currentShares": 617459,
                "change": 569767,
                "change_p": 1194.6804
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.4362,
                "totalAssets": 0.0077,
                "currentShares": 1376788,
                "change": 3578,
                "change_p": 0.2606
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 1.9826,
                "totalAssets": 0.1787,
                "currentShares": 1120444,
                "change": 9447,
                "change_p": 0.8503
            },
            {
                "name": "First Trust RBA Amer Indl RenaisTM ETF",
                "date": "2026-04-30",
                "totalShares": 1.8239,
                "totalAssets": 1.2567,
                "currentShares": 1030763,
                "change": 3870,
                "change_p": 0.3769
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 1.7603,
                "totalAssets": 0.0684,
                "currentShares": 994832,
                "change": -2193,
                "change_p": -0.22
            },
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-03-31",
                "totalShares": 1.5159,
                "totalAssets": 0.1177,
                "currentShares": 856696,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco Discovery A",
                "date": "2026-03-31",
                "totalShares": 1.3343,
                "totalAssets": 1.3073,
                "currentShares": 754046,
                "change": 31625,
                "change_p": 4.3776
            },
            {
                "name": "Invesco OFI Small Cap Growth",
                "date": "2026-03-31",
                "totalShares": 1.3343,
                "totalAssets": 1.3067,
                "currentShares": 754046,
                "change": 66906,
                "change_p": 9.7369
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-03-31",
                "totalShares": 1.315,
                "totalAssets": 0.0386,
                "currentShares": 743193,
                "change": 8211,
                "change_p": 1.1172
            },
            {
                "name": "Nomura US Small Cap Core Equity",
                "date": "2026-03-31",
                "totalShares": 1.2455,
                "totalAssets": 1.4858,
                "currentShares": 703917,
                "change": 703917,
                "change_p": 0
            },
            {
                "name": "Nomura Small Cap Core I",
                "date": "2026-03-31",
                "totalShares": 1.2455,
                "totalAssets": 1.486,
                "currentShares": 703917,
                "change": -22405,
                "change_p": -3.0847
            },
            {
                "name": "Conestoga Small Cap Investors",
                "date": "2026-03-31",
                "totalShares": 1.23,
                "totalAssets": 3.4288,
                "currentShares": 695150,
                "change": -141427,
                "change_p": -16.9054
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 0.9872,
                "totalAssets": 0.1571,
                "currentShares": 557907,
                "change": -505,
                "change_p": -0.0904
            },
            {
                "name": "Fidelity Trend",
                "date": "2026-03-31",
                "totalShares": 0.9677,
                "totalAssets": 1.468,
                "currentShares": 546900,
                "change": 76818,
                "change_p": 16.3414
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.9589,
                "totalAssets": 0.0729,
                "currentShares": 541922,
                "change": 5863,
                "change_p": 1.0937
            },
            {
                "name": "Fidelity Growth Strategies",
                "date": "2026-03-31",
                "totalShares": 0.9409,
                "totalAssets": 1.5609,
                "currentShares": 531772,
                "change": 68522,
                "change_p": 14.7916
            },
            {
                "name": "Artemis US Smaller Companies I Acc GBP",
                "date": "2026-04-30",
                "totalShares": 0.8567,
                "totalAssets": 3.1365,
                "currentShares": 484171,
                "change": 119674,
                "change_p": 32.8326
            },
            {
                "name": "US Small-Cap Growth II Equity Comp",
                "date": "2026-03-31",
                "totalShares": 0.8213,
                "totalAssets": 0.4039,
                "currentShares": 464158,
                "change": 87565,
                "change_p": 23.2519
            },
            {
                "name": "T. Rowe Price New Horizons",
                "date": "2026-03-31",
                "totalShares": 0.8213,
                "totalAssets": 0.4039,
                "currentShares": 464158,
                "change": 86500,
                "change_p": 22.9043
            },
            {
                "name": "Fidelity Stock Selector Small Cap",
                "date": "2026-02-28",
                "totalShares": 0.8204,
                "totalAssets": 0.9678,
                "currentShares": 463645,
                "change": -500,
                "change_p": -0.1077
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.8127,
                "totalAssets": 0.2051,
                "currentShares": 459321,
                "change": 5066,
                "change_p": 1.1152
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-04-14",
            "ownerCik": null,
            "ownerName": "Fred Julius Smith III",
            "transactionDate": "2025-04-14",
            "transactionCode": "P",
            "transactionAmount": 9333,
            "transactionPrice": 73.83,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1718227/000171822725000051/xslF345X05/wk-form4_1744752215.xml"
        },
        {
            "date": "2025-04-14",
            "ownerCik": null,
            "ownerName": "John L Harper",
            "transactionDate": "2025-04-14",
            "transactionCode": "S",
            "transactionAmount": 6000,
            "transactionPrice": 73.83,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1718227/000171822725000050/xslF345X05/wk-form4_1744752205.xml"
        },
        {
            "date": "2024-12-20",
            "ownerCik": null,
            "ownerName": "Todd Keith Andrews",
            "transactionDate": "2024-12-20",
            "transactionCode": "S",
            "transactionAmount": 5489,
            "transactionPrice": 91.84,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1718227/000171822724000138/xslF345X05/wk-form4_1734990749.xml"
        },
        {
            "date": "2024-12-16",
            "ownerCik": null,
            "ownerName": "Todd Keith Andrews",
            "transactionDate": "2024-12-16",
            "transactionCode": "S",
            "transactionAmount": 2511,
            "transactionPrice": 95.86,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1718227/000171822724000115/xslF345X05/wk-form4_1734560752.xml"
        },
        {
            "date": "2024-12-13",
            "ownerCik": null,
            "ownerName": "John L Harper",
            "transactionDate": "2024-12-13",
            "transactionCode": "S",
            "transactionAmount": 6000,
            "transactionPrice": 94.41,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1718227/000171822724000113/xslF345X05/wk-form4_1734473351.xml"
        },
        {
            "date": "2024-12-11",
            "ownerCik": null,
            "ownerName": "Charles E Owens",
            "transactionDate": "2024-12-11",
            "transactionCode": "S",
            "transactionAmount": 16203,
            "transactionPrice": 98.22,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1718227/000171822724000111/xslF345X05/wk-form4_1733956057.xml"
        },
        {
            "date": "2024-12-09",
            "ownerCik": null,
            "ownerName": "Suntx Capital Ii Management Co",
            "transactionDate": "2024-12-09",
            "transactionCode": "S",
            "transactionAmount": 12731,
            "transactionPrice": 99.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1718227/000171822724000111/xslF345X05/wk-form4_1733956057.xml"
        },
        {
            "date": "2024-12-06",
            "ownerCik": null,
            "ownerName": "Charles E Owens",
            "transactionDate": "2024-12-06",
            "transactionCode": "S",
            "transactionAmount": 49695,
            "transactionPrice": 100.81,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1718227/000171822724000106/xslF345X05/wk-form4_1733525425.xml"
        },
        {
            "date": "2024-12-04",
            "ownerCik": null,
            "ownerName": "Charles E Owens",
            "transactionDate": "2024-12-04",
            "transactionCode": "S",
            "transactionAmount": 46596,
            "transactionPrice": 101.33,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1718227/000171822724000106/xslF345X05/wk-form4_1733525425.xml"
        },
        {
            "date": "2024-08-22",
            "ownerCik": null,
            "ownerName": "Mark R Matteson",
            "transactionDate": "2024-08-22",
            "transactionCode": "S",
            "transactionAmount": 25408,
            "transactionPrice": 61.97,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1718227/000095017024100650/xslF345X05/ownership.xml"
        },
        {
            "date": "2023-12-20",
            "ownerCik": null,
            "ownerName": "Suntx Capital Ii Management Co",
            "transactionDate": "2023-12-20",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 44.21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1437404/000095017023072643/xslF345X05/ownership.xml"
        },
        {
            "date": "2023-12-11",
            "ownerCik": null,
            "ownerName": "Craig Jennings",
            "transactionDate": "2023-12-11",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 42.64,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1718227/000095017023070077/xslF345X05/ownership.xml"
        },
        {
            "date": "2023-09-19",
            "ownerCik": null,
            "ownerName": "Suntx Capital Management Corp.",
            "transactionDate": "2023-09-19",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 35.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1208091/000095017023049188/xslF345X05/ownership.xml"
        },
        {
            "date": "2023-06-20",
            "ownerCik": null,
            "ownerName": "John L Harper",
            "transactionDate": "2023-06-20",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 33.09,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1718227/000171822723000049/xslF345X04/wk-form4_1687354792.xml"
        },
        {
            "date": "2023-06-06",
            "ownerCik": null,
            "ownerName": "Noreen E Skelly",
            "transactionDate": "2023-06-06",
            "transactionCode": "S",
            "transactionAmount": 16157,
            "transactionPrice": 30.48,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1621670/000171822723000043/xslF345X04/wk-form4_1686172610.xml"
        },
        {
            "date": "2023-05-09",
            "ownerCik": null,
            "ownerName": "Stefan L Shaffer",
            "transactionDate": "2023-05-09",
            "transactionCode": "S",
            "transactionAmount": 13000,
            "transactionPrice": 27.73,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1718227/000171822723000040/xslF345X04/wk-form4_1683763707.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "56.2565",
                "shares": 56256500
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "56.0459",
                "shares": 56045900
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "54.1600",
                "shares": 54160000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "52.4309",
                "shares": 52430900
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "52.1206",
                "shares": 52120600
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "51.9780",
                "shares": 51978000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "51.7178",
                "shares": 51717800
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "51.6094",
                "shares": 51609400
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "51.4146",
                "shares": 51414600
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "41.8175",
                "shares": 41817500
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "50.8175",
                "shares": 50817500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "56.2565",
                "shares": 56256500
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "56.0459",
                "shares": 56045900
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "55.8309",
                "shares": 55830900
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "55.6547",
                "shares": 55654700
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "55.6700",
                "shares": 55670000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "54.1600",
                "shares": 54160000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "52.5900",
                "shares": 52590000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "52.6549",
                "shares": 52654900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "51.9382",
                "shares": 51938200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "52.4309",
                "shares": 52430900
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "52.4065",
                "shares": 52406500
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "52.2938",
                "shares": 52293800
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "51.8274",
                "shares": 51827400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "52.1206",
                "shares": 52120600
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "52.0273",
                "shares": 52027300
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "51.8885",
                "shares": 51888500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "51.7934",
                "shares": 51793400
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "51.9780",
                "shares": 51978000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "51.9160",
                "shares": 51916000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "51.8644",
                "shares": 51864400
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "51.6867",
                "shares": 51686700
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "51.7178",
                "shares": 51717800
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "51.6735",
                "shares": 51673500
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "51.6464",
                "shares": 51646400
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "51.6194",
                "shares": 51619400
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "51.6094",
                "shares": 51609400
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "51.4579",
                "shares": 51457900
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "51.4229",
                "shares": 51422900
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "51.4146",
                "shares": 51414600
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "51.4146",
                "shares": 51414600
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "51.4146",
                "shares": 51414600
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "46.9884",
                "shares": 46988400
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "41.8175",
                "shares": 41817500
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "41.8175",
                "shares": 41817500
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "50.8175",
                "shares": 50817500
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "50.8175",
                "shares": 50817500
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "50.8175",
                "shares": 50817500
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "50.8175",
                "shares": 50817500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 1.09,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-08",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": -0.03,
                "epsDifference": 0.21,
                "surprisePercent": 700
            },
            "2025-12-31": {
                "reportDate": "2026-02-05",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.31,
                "epsDifference": 0.16,
                "surprisePercent": 51.6129
            },
            "2025-09-30": {
                "reportDate": "2025-11-20",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.02,
                "epsEstimate": 1.11,
                "epsDifference": -0.09,
                "surprisePercent": -8.1081
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.88,
                "epsDifference": -0.09,
                "surprisePercent": -10.2273
            },
            "2025-03-31": {
                "reportDate": "2025-05-09",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": -0.05,
                "epsDifference": 0.13,
                "surprisePercent": 260
            },
            "2024-12-31": {
                "reportDate": "2025-02-07",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.16,
                "epsDifference": -0.22,
                "surprisePercent": -137.5
            },
            "2024-09-30": {
                "reportDate": "2024-11-21",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.57,
                "epsDifference": 0.01,
                "surprisePercent": 1.7544
            },
            "2024-06-30": {
                "reportDate": "2024-08-09",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.55,
                "epsDifference": 0.04,
                "surprisePercent": 7.2727
            },
            "2024-03-31": {
                "reportDate": "2024-05-10",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.01,
                "epsDifference": -0.01,
                "surprisePercent": -100
            },
            "2023-12-31": {
                "reportDate": "2024-02-09",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.13,
                "epsDifference": 0.06,
                "surprisePercent": 46.1538
            },
            "2023-09-30": {
                "reportDate": "2023-11-29",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.51,
                "epsDifference": 0.08,
                "surprisePercent": 15.6863
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.34,
                "epsDifference": 0.07,
                "surprisePercent": 20.5882
            },
            "2023-03-31": {
                "reportDate": "2023-05-05",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.18,
                "epsDifference": 0.07,
                "surprisePercent": 38.8889
            },
            "2022-12-31": {
                "reportDate": "2023-02-09",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2022-09-30": {
                "reportDate": "2022-11-22",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.24,
                "epsDifference": 0.01,
                "surprisePercent": 4.1667
            },
            "2022-06-30": {
                "reportDate": "2022-08-05",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.15,
                "epsDifference": 0.08,
                "surprisePercent": 53.3333
            },
            "2022-03-31": {
                "reportDate": "2022-05-06",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.06,
                "epsDifference": -0.12,
                "surprisePercent": -200
            },
            "2021-12-31": {
                "reportDate": "2022-02-04",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.1,
                "epsDifference": 0.01,
                "surprisePercent": 10
            },
            "2021-09-30": {
                "reportDate": "2021-11-23",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.4,
                "epsDifference": -0.25,
                "surprisePercent": -62.5
            },
            "2021-06-30": {
                "reportDate": "2021-08-06",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.33,
                "epsDifference": -0.15,
                "surprisePercent": -45.4545
            },
            "2021-03-31": {
                "reportDate": "2021-05-07",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.1,
                "epsDifference": -0.14,
                "surprisePercent": -140
            },
            "2020-12-31": {
                "reportDate": "2021-02-05",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.14,
                "epsDifference": 0.01,
                "surprisePercent": 7.1429
            },
            "2020-09-30": {
                "reportDate": "2020-12-11",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.3,
                "epsDifference": 0.04,
                "surprisePercent": 13.3333
            },
            "2020-06-30": {
                "reportDate": "2020-08-07",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.25,
                "epsDifference": 0.05,
                "surprisePercent": 20
            },
            "2020-03-31": {
                "reportDate": "2020-05-08",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.04,
                "epsDifference": -0.01,
                "surprisePercent": -25
            },
            "2019-12-31": {
                "reportDate": "2020-02-07",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-09-30": {
                "reportDate": "2019-12-09",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.34,
                "epsDifference": -0.02,
                "surprisePercent": -5.8824
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.29,
                "epsDifference": 0.04,
                "surprisePercent": 13.7931
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2018-12-31": {
                "reportDate": "2019-02-11",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.14,
                "epsDifference": -0.04,
                "surprisePercent": -28.5714
            },
            "2018-09-30": {
                "reportDate": "2018-12-10",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.29,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-08-09",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.23,
                "epsDifference": 0.06,
                "surprisePercent": 26.087
            },
            "2018-03-31": {
                "reportDate": "2018-06-04",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.01,
                "epsDifference": 0.26,
                "surprisePercent": 2600
            },
            "2017-12-31": {
                "reportDate": "2018-02-28",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0,
                "epsDifference": 0.26,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-04",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0,
                "epsDifference": 0.51,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0,
                "epsDifference": 0.06,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-02-03",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0,
                "epsDifference": 0.09,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-09-30": {
                "date": "2027-09-30",
                "period": "+1y",
                "growth": "0.2780",
                "earningsEstimateAvg": "3.8620",
                "earningsEstimateLow": "3.5300",
                "earningsEstimateHigh": "4.1200",
                "earningsEstimateYearAgoEps": "3.0220",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2780",
                "revenueEstimateAvg": "4037648830.00",
                "revenueEstimateLow": "3906200000.00",
                "revenueEstimateHigh": "4172130130.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1142",
                "epsTrendCurrent": "3.8620",
                "epsTrend7daysAgo": "3.6283",
                "epsTrend30daysAgo": "3.6367",
                "epsTrend60daysAgo": "3.6950",
                "epsTrend90daysAgo": "3.6500",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0y",
                "growth": "0.3716",
                "earningsEstimateAvg": "3.0220",
                "earningsEstimateLow": "2.9200",
                "earningsEstimateHigh": "3.0800",
                "earningsEstimateYearAgoEps": "2.2032",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3716",
                "revenueEstimateAvg": "3623708250.00",
                "revenueEstimateLow": "3598700000.00",
                "revenueEstimateHigh": "3653292000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2885",
                "epsTrendCurrent": "3.0220",
                "epsTrend7daysAgo": "2.8183",
                "epsTrend30daysAgo": "2.8283",
                "epsTrend60daysAgo": "2.9183",
                "epsTrend90daysAgo": "2.9320",
                "epsRevisionsUpLast7days": "5.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.3457",
                "earningsEstimateAvg": "1.0900",
                "earningsEstimateLow": "0.9600",
                "earningsEstimateHigh": "1.1400",
                "earningsEstimateYearAgoEps": "0.8100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3457",
                "revenueEstimateAvg": "963453050.00",
                "revenueEstimateLow": "930000000.00",
                "revenueEstimateHigh": "1002540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2363",
                "epsTrendCurrent": "1.0900",
                "epsTrend7daysAgo": "1.0700",
                "epsTrend30daysAgo": "1.0750",
                "epsTrend60daysAgo": "1.1417",
                "epsTrend90daysAgo": "1.1440",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-1.3389",
                "earningsEstimateAvg": "-0.0267",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0787",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.3389",
                "revenueEstimateAvg": "678454960.00",
                "revenueEstimateLow": "667500000.00",
                "revenueEstimateHigh": "705000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1868",
                "epsTrendCurrent": "-0.0267",
                "epsTrend7daysAgo": "-0.0233",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0067",
                "epsTrend90daysAgo": "0.0771",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0q",
                "growth": "0.2286",
                "earningsEstimateAvg": "0.3071",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2286",
                "revenueEstimateAvg": "743120340.00",
                "revenueEstimateLow": "701975000.00",
                "revenueEstimateHigh": "786581000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3233",
                "epsTrendCurrent": "0.3071",
                "epsTrend7daysAgo": "0.3057",
                "epsTrend30daysAgo": "0.2917",
                "epsTrend60daysAgo": "0.2917",
                "epsTrend90daysAgo": "0.3840",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0y",
                "growth": "0.6172",
                "earningsEstimateAvg": "2.1540",
                "earningsEstimateLow": "1.8700",
                "earningsEstimateHigh": "2.3000",
                "earningsEstimateYearAgoEps": "1.3319",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6172",
                "revenueEstimateAvg": "2812259250.00",
                "revenueEstimateLow": "2808500000.00",
                "revenueEstimateHigh": "2820000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5419",
                "epsTrendCurrent": "2.1540",
                "epsTrend7daysAgo": "2.1540",
                "epsTrend30daysAgo": "2.1333",
                "epsTrend60daysAgo": "2.1333",
                "epsTrend90daysAgo": "2.1333",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.3927",
                "earningsEstimateAvg": "0.8217",
                "earningsEstimateLow": "0.6700",
                "earningsEstimateHigh": "1.0400",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3927",
                "revenueEstimateAvg": "783556940.00",
                "revenueEstimateLow": "720000000.00",
                "revenueEstimateHigh": "828470400.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.5133",
                "epsTrendCurrent": "0.8217",
                "epsTrend7daysAgo": "0.9200",
                "epsTrend30daysAgo": "0.9380",
                "epsTrend60daysAgo": "0.9380",
                "epsTrend90daysAgo": "0.8875",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-1.7500",
                "earningsEstimateAvg": "-0.0550",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.7500",
                "revenueEstimateAvg": "561276090.00",
                "revenueEstimateLow": "527500000.00",
                "revenueEstimateHigh": "612854550.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.5111",
                "epsTrendCurrent": "-0.0550",
                "epsTrend7daysAgo": "-0.0620",
                "epsTrend30daysAgo": "-0.0620",
                "epsTrend60daysAgo": "-0.0620",
                "epsTrend90daysAgo": "-0.0625",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": "-0.2193",
                "earningsEstimateAvg": "0.1483",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2193",
                "revenueEstimateAvg": "517521360.00",
                "revenueEstimateLow": "505000000.00",
                "revenueEstimateHigh": "534943000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3052",
                "epsTrendCurrent": "0.1483",
                "epsTrend7daysAgo": "0.1680",
                "epsTrend30daysAgo": "0.2040",
                "epsTrend60daysAgo": "0.2080",
                "epsTrend90daysAgo": "0.2175",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0y",
                "growth": "0.4170",
                "earningsEstimateAvg": "1.3320",
                "earningsEstimateLow": "1.3300",
                "earningsEstimateHigh": "1.3400",
                "earningsEstimateYearAgoEps": "0.9400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.4170",
                "revenueEstimateAvg": "1823735500.00",
                "revenueEstimateLow": "1823000000.00",
                "revenueEstimateHigh": "1824660520.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1664",
                "epsTrendCurrent": "1.3320",
                "epsTrend7daysAgo": "1.3320",
                "epsTrend30daysAgo": "1.4300",
                "epsTrend60daysAgo": "1.4340",
                "epsTrend90daysAgo": "1.4417",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.3170",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3170",
                "revenueEstimateAvg": "503570000.00",
                "revenueEstimateLow": "492030000.00",
                "revenueEstimateHigh": "515000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.6360",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.6360",
                "revenueEstimateAvg": "366050000.00",
                "revenueEstimateLow": "358960000.00",
                "revenueEstimateHigh": "376830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": "2.2500",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "2.2500",
                "revenueEstimateAvg": "394480000.00",
                "revenueEstimateLow": "381700000.00",
                "revenueEstimateHigh": "409000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0y",
                "growth": "1.0980",
                "earningsEstimateAvg": "0.8600",
                "earningsEstimateLow": "0.8200",
                "earningsEstimateHigh": "0.8900",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.0980",
                "revenueEstimateAvg": "1553260000.00",
                "revenueEstimateLow": "1548520000.00",
                "revenueEstimateHigh": "1555500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1930",
                "epsTrendCurrent": "0.8600",
                "epsTrend7daysAgo": "0.8600",
                "epsTrend30daysAgo": "0.8600",
                "epsTrend60daysAgo": "0.8300",
                "epsTrend90daysAgo": "0.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.4350",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.4350",
                "revenueEstimateAvg": "429830000.00",
                "revenueEstimateLow": "375000000.00",
                "revenueEstimateHigh": "452520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1300",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "282650000.00",
                "revenueEstimateLow": "276000000.00",
                "revenueEstimateHigh": "292000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1610",
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.1800",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": "-0.5450",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.5450",
                "revenueEstimateAvg": "317590000.00",
                "revenueEstimateLow": "308100000.00",
                "revenueEstimateHigh": "329260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1140",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0y",
                "growth": "0.0510",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0510",
                "revenueEstimateAvg": "1267010000.00",
                "revenueEstimateLow": "1247400000.00",
                "revenueEstimateHigh": "1281600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3910",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "4.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "318970000.00",
                "revenueEstimateLow": "313990000.00",
                "revenueEstimateHigh": "327230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.2000",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2000",
                "revenueEstimateAvg": "226290000.00",
                "revenueEstimateLow": "209550000.00",
                "revenueEstimateHigh": "243400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": "-0.4670",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4670",
                "revenueEstimateAvg": "238520000.00",
                "revenueEstimateLow": "229110000.00",
                "revenueEstimateHigh": "247000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1740",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0y",
                "growth": "-0.1670",
                "earningsEstimateAvg": "0.6500",
                "earningsEstimateLow": "0.6200",
                "earningsEstimateHigh": "0.7000",
                "earningsEstimateYearAgoEps": "0.7800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "946450000.00",
                "revenueEstimateLow": "941710000.00",
                "revenueEstimateHigh": "951700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2050",
                "epsTrendCurrent": "0.6500",
                "epsTrend7daysAgo": "0.6500",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.8000",
                "epsTrend90daysAgo": "0.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.1000",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1000",
                "revenueEstimateAvg": "291520000.00",
                "revenueEstimateLow": "271300000.00",
                "revenueEstimateHigh": "300000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.6670",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.6670",
                "revenueEstimateAvg": "201030000.00",
                "revenueEstimateLow": "185000000.00",
                "revenueEstimateHigh": "215910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0q",
                "growth": "0.1820",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1820",
                "revenueEstimateAvg": "203120000.00",
                "revenueEstimateLow": "195000000.00",
                "revenueEstimateHigh": "210380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1710",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0y",
                "growth": "-0.1190",
                "earningsEstimateAvg": "0.7400",
                "earningsEstimateLow": "0.7100",
                "earningsEstimateHigh": "0.7900",
                "earningsEstimateYearAgoEps": "0.8400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1190",
                "revenueEstimateAvg": "802530000.00",
                "revenueEstimateLow": "784620000.00",
                "revenueEstimateHigh": "816030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0250",
                "epsTrendCurrent": "0.7400",
                "epsTrend7daysAgo": "0.7400",
                "epsTrend30daysAgo": "0.7300",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.2730",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2730",
                "revenueEstimateAvg": "236680000.00",
                "revenueEstimateLow": "232200000.00",
                "revenueEstimateHigh": "249100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "168850000.00",
                "revenueEstimateLow": "159000000.00",
                "revenueEstimateHigh": "175000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0q",
                "growth": "0.1000",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1000",
                "revenueEstimateAvg": "173440000.00",
                "revenueEstimateLow": "165000000.00",
                "revenueEstimateHigh": "185000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0y",
                "growth": "-0.2250",
                "earningsEstimateAvg": "0.8600",
                "earningsEstimateLow": "0.8400",
                "earningsEstimateHigh": "0.8800",
                "earningsEstimateYearAgoEps": "1.1100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2250",
                "revenueEstimateAvg": "795620000.00",
                "revenueEstimateLow": "790000000.00",
                "revenueEstimateHigh": "801500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1700",
                "epsTrendCurrent": "0.8600",
                "epsTrend7daysAgo": "0.8600",
                "epsTrend30daysAgo": "0.8600",
                "epsTrend60daysAgo": "0.8600",
                "epsTrend90daysAgo": "0.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "230270000.00",
                "revenueEstimateLow": "227300000.00",
                "revenueEstimateHigh": "235000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1800",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.8150",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.8150",
                "revenueEstimateAvg": "149000000.00",
                "revenueEstimateLow": "136700000.00",
                "revenueEstimateHigh": "164300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2530",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "167480000.00",
                "revenueEstimateLow": "163000000.00",
                "revenueEstimateHigh": "175000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "679660000.00",
                "revenueEstimateLow": "678500000.00",
                "revenueEstimateHigh": "680300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.1100",
                "epsTrend30daysAgo": "1.1000",
                "epsTrend60daysAgo": "1.1100",
                "epsTrend90daysAgo": "1.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "193720000.00",
                "revenueEstimateLow": "189000000.00",
                "revenueEstimateHigh": "201100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "118690000.00",
                "revenueEstimateLow": "118180000.00",
                "revenueEstimateHigh": "119000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.65
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "epsActual": 1.83
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "epsActual": 1.34
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "epsActual": 0.93
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "epsActual": 0.41
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "epsActual": 0.44
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "epsActual": 0.78
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "epsActual": 0.83
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "epsActual": 1.11
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "epsActual": 0.66
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3438757000.00",
                    "intangibleAssets": "76390999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28224000.00",
                    "totalLiab": "2459372000.00",
                    "totalStockholderEquity": "979385000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66472000.00",
                    "commonStock": "60000.00",
                    "capitalStock": "60000.00",
                    "retainedEarnings": "443376000.00",
                    "otherLiab": null,
                    "goodWill": "1097535000.00",
                    "otherAssets": null,
                    "cash": "76980000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "564310000.00",
                    "currentDeferredRevenue": "142185000.00",
                    "netDebt": "1768487000.00",
                    "shortTermDebt": "65307000.00",
                    "shortLongTermDebt": "38500000.00",
                    "shortLongTermDebtTotal": "1845467000.00",
                    "otherStockholderEquity": "532854000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "862395000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "580389000.00",
                    "longTermDebt": "1710699000.00",
                    "inventory": "176802000.00",
                    "accountsPayable": "290346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3095000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2576362000.00",
                    "capitalLeaseObligations": "96268000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31359000.00",
                    "nonCurrentLiabilitiesTotal": "1895062000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3438757000.00",
                    "cashAndShortTermInvestments": "76980000.00",
                    "propertyPlantAndEquipmentGross": "1950238000.00",
                    "propertyPlantAndEquipmentNet": "1360836000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "298085000.00",
                    "netInvestedCapital": "2728584000.00",
                    "commonStockSharesOutstanding": "56256531.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3358587000.00",
                    "intangibleAssets": "78438000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39845000.00",
                    "totalLiab": "2389440000.00",
                    "totalStockholderEquity": "969147000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "223620000.00",
                    "commonStock": "60000.00",
                    "capitalStock": "60000.00",
                    "retainedEarnings": "434196000.00",
                    "otherLiab": null,
                    "goodWill": "1077372000.00",
                    "otherAssets": null,
                    "cash": "104190000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "508231000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1804305000.00",
                    "shortTermDebt": "63409000.00",
                    "shortLongTermDebt": "38500000.00",
                    "shortLongTermDebtTotal": "1908495000.00",
                    "otherStockholderEquity": "531696000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "809117000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "495063000.00",
                    "longTermDebt": "1704656000.00",
                    "inventory": "170019000.00",
                    "accountsPayable": "221202000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3195000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25204000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2549470000.00",
                    "capitalLeaseObligations": "95124000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27404000.00",
                    "nonCurrentLiabilitiesTotal": "1881209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3358587000.00",
                    "cashAndShortTermInvestments": "104190000.00",
                    "propertyPlantAndEquipmentGross": "1908246000.00",
                    "propertyPlantAndEquipmentNet": "1347348000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "300886000.00",
                    "netInvestedCapital": "2712303000.00",
                    "commonStockSharesOutstanding": "56045949.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3238856000.00",
                    "intangibleAssets": "87708000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25459000.00",
                    "totalLiab": "2326893000.00",
                    "totalStockholderEquity": "911963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110163000.00",
                    "commonStock": "59000.00",
                    "capitalStock": "59000.00",
                    "retainedEarnings": "416991000.00",
                    "otherLiab": null,
                    "goodWill": "934831000.00",
                    "otherAssets": null,
                    "cash": "159015000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "582048000.00",
                    "currentDeferredRevenue": "129300000.00",
                    "netDebt": "1530167000.00",
                    "shortTermDebt": "58367000.00",
                    "shortLongTermDebt": "38500000.00",
                    "shortLongTermDebtTotal": "1689182000.00",
                    "otherStockholderEquity": "490544000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "934831000.00",
                    "longTermInvestments": "72000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "595224000.00",
                    "longTermDebt": "1573614000.00",
                    "inventory": "155133000.00",
                    "accountsPayable": "284218000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4369000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2304025000.00",
                    "capitalLeaseObligations": "77068000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19478000.00",
                    "nonCurrentLiabilitiesTotal": "1744845000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3238856000.00",
                    "cashAndShortTermInvestments": "159015000.00",
                    "propertyPlantAndEquipmentGross": "1755795000.00",
                    "propertyPlantAndEquipmentNet": "1229425000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "352783000.00",
                    "netInvestedCapital": "2524077000.00",
                    "commonStockSharesOutstanding": "55830920.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2925841000.00",
                    "intangibleAssets": "81864000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27473000.00",
                    "totalLiab": "2072513000.00",
                    "totalStockholderEquity": "853328000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127875000.00",
                    "commonStock": "59000.00",
                    "capitalStock": "59000.00",
                    "retainedEarnings": "360421000.00",
                    "otherLiab": null,
                    "goodWill": "775756000.00",
                    "otherAssets": null,
                    "cash": "114336000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "552198000.00",
                    "currentDeferredRevenue": "124152000.00",
                    "netDebt": "1387576000.00",
                    "shortTermDebt": "56048000.00",
                    "shortLongTermDebt": "38500000.00",
                    "shortLongTermDebtTotal": "1501912000.00",
                    "otherStockholderEquity": "487363000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "809443000.00",
                    "longTermInvestments": "72000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "519093000.00",
                    "longTermDebt": "1392639000.00",
                    "inventory": "148541000.00",
                    "accountsPayable": "244123000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5485000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2116398000.00",
                    "capitalLeaseObligations": "70773000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21462000.00",
                    "nonCurrentLiabilitiesTotal": "1520315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2925841000.00",
                    "cashAndShortTermInvestments": "114336000.00",
                    "propertyPlantAndEquipmentGross": "1720265000.00",
                    "propertyPlantAndEquipmentNet": "1217936000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "257245000.00",
                    "netInvestedCapital": "2284467000.00",
                    "commonStockSharesOutstanding": "55654653.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2753526000.00",
                    "intangibleAssets": "79916000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25059000.00",
                    "totalLiab": "1945657000.00",
                    "totalStockholderEquity": "807869000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123488000.00",
                    "commonStock": "59000.00",
                    "capitalStock": "59000.00",
                    "retainedEarnings": "316374000.00",
                    "otherLiab": null,
                    "goodWill": "745040000.00",
                    "otherAssets": null,
                    "cash": "101855000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "513610000.00",
                    "currentDeferredRevenue": "136303000.00",
                    "netDebt": "1314807000.00",
                    "shortTermDebt": "54609000.00",
                    "shortLongTermDebt": "40375000.00",
                    "shortLongTermDebtTotal": "1416662000.00",
                    "otherStockholderEquity": "484057000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "729512000.00",
                    "longTermInvestments": "72000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "455697000.00",
                    "longTermDebt": "1319325000.00",
                    "inventory": "146901000.00",
                    "accountsPayable": "199210000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7379000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39258000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2024014000.00",
                    "capitalLeaseObligations": "56962000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17587000.00",
                    "nonCurrentLiabilitiesTotal": "1432047000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2753526000.00",
                    "cashAndShortTermInvestments": "101855000.00",
                    "propertyPlantAndEquipmentGross": "1637983000.00",
                    "propertyPlantAndEquipmentNet": "1159728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "215902000.00",
                    "netInvestedCapital": "2167569000.00",
                    "commonStockSharesOutstanding": "55670000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2567916000.00",
                    "intangibleAssets": "88120000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25623000.00",
                    "totalLiab": "1756848000.00",
                    "totalStockholderEquity": "811068000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113176000.00",
                    "commonStock": "59000.00",
                    "capitalStock": "59000.00",
                    "retainedEarnings": "312159000.00",
                    "otherLiab": null,
                    "goodWill": "644206000.00",
                    "otherAssets": null,
                    "cash": "132504000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "469749000.00",
                    "currentDeferredRevenue": "136660000.00",
                    "netDebt": "1131583000.00",
                    "shortTermDebt": "48305000.00",
                    "shortLongTermDebt": "37719000.00",
                    "shortLongTermDebtTotal": "1264087000.00",
                    "otherStockholderEquity": "488812000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "723116000.00",
                    "longTermInvestments": "85000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "419781000.00",
                    "longTermDebt": "1183132000.00",
                    "inventory": "145208000.00",
                    "accountsPayable": "171608000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10038000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1844800000.00",
                    "capitalLeaseObligations": "43236000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17982000.00",
                    "nonCurrentLiabilitiesTotal": "1287099000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2567916000.00",
                    "cashAndShortTermInvestments": "132504000.00",
                    "propertyPlantAndEquipmentGross": "1527123000.00",
                    "propertyPlantAndEquipmentNet": "1073405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "253367000.00",
                    "netInvestedCapital": "2031919000.00",
                    "commonStockSharesOutstanding": "54160000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1542135000.00",
                    "intangibleAssets": "20549000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26839000.00",
                    "totalLiab": "968395000.00",
                    "totalStockholderEquity": "573740000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42189000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "315210000.00",
                    "otherLiab": null,
                    "goodWill": "231656000.00",
                    "otherAssets": null,
                    "cash": "74686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "380454000.00",
                    "currentDeferredRevenue": "120065000.00",
                    "netDebt": "478564000.00",
                    "shortTermDebt": "35628000.00",
                    "shortLongTermDebt": "26563000.00",
                    "shortLongTermDebtTotal": "553250000.00",
                    "otherStockholderEquity": "250972000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "585006000.00",
                    "longTermInvestments": "84000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "376777000.00",
                    "longTermDebt": "486961000.00",
                    "inventory": "106704000.00",
                    "accountsPayable": "182572000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7502000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "957129000.00",
                    "capitalLeaseObligations": "39726000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4710000.00",
                    "nonCurrentLiabilitiesTotal": "587941000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1542135000.00",
                    "cashAndShortTermInvestments": "74686000.00",
                    "propertyPlantAndEquipmentGross": "1095698000.00",
                    "propertyPlantAndEquipmentNet": "668856000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "204552000.00",
                    "netInvestedCapital": "1087264000.00",
                    "commonStockSharesOutstanding": "52590000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1432096000.00",
                    "intangibleAssets": "20879000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20071000.00",
                    "totalLiab": "879155000.00",
                    "totalStockholderEquity": "552941000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42975000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "285902000.00",
                    "otherLiab": null,
                    "goodWill": "200333000.00",
                    "otherAssets": null,
                    "cash": "56327000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "346017000.00",
                    "currentDeferredRevenue": "113195000.00",
                    "netDebt": "455607000.00",
                    "shortTermDebt": "31230000.00",
                    "shortLongTermDebt": "23906000.00",
                    "shortLongTermDebtTotal": "511934000.00",
                    "otherStockholderEquity": "253176000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "554186000.00",
                    "longTermInvestments": "84000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "373234000.00",
                    "longTermDebt": "453942000.00",
                    "inventory": "104554000.00",
                    "accountsPayable": "158617000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13807000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44179000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "877910000.00",
                    "capitalLeaseObligations": "34086000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17539000.00",
                    "nonCurrentLiabilitiesTotal": "533138000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1432096000.00",
                    "cashAndShortTermInvestments": "56327000.00",
                    "propertyPlantAndEquipmentGross": "1019137000.00",
                    "propertyPlantAndEquipmentNet": "612435000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "208169000.00",
                    "netInvestedCapital": "1030789000.00",
                    "commonStockSharesOutstanding": "52654882.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1313400000.00",
                    "intangibleAssets": "21451000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13065000.00",
                    "totalLiab": "788417000.00",
                    "totalStockholderEquity": "524983000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24608000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "254994000.00",
                    "otherLiab": null,
                    "goodWill": "181467000.00",
                    "otherAssets": null,
                    "cash": "47957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "290147000.00",
                    "currentDeferredRevenue": "103453000.00",
                    "netDebt": "417712000.00",
                    "shortTermDebt": "20564000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "465669000.00",
                    "otherStockholderEquity": "255552000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "475462000.00",
                    "longTermInvestments": "84000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "311690000.00",
                    "longTermDebt": "423388000.00",
                    "inventory": "102750000.00",
                    "accountsPayable": "141522000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14381000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42864000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "837938000.00",
                    "capitalLeaseObligations": "27281000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17727000.00",
                    "nonCurrentLiabilitiesTotal": "498270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1313400000.00",
                    "cashAndShortTermInvestments": "47957000.00",
                    "propertyPlantAndEquipmentGross": "983525000.00",
                    "propertyPlantAndEquipmentNet": "592072000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "185315000.00",
                    "netInvestedCapital": "963371000.00",
                    "commonStockSharesOutstanding": "51938216.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1276150000.00",
                    "intangibleAssets": "19791000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10002000.00",
                    "totalLiab": "754991000.00",
                    "totalStockholderEquity": "521159000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24055000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "256118000.00",
                    "otherLiab": null,
                    "goodWill": "176530000.00",
                    "otherAssets": null,
                    "cash": "68738000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "262932000.00",
                    "currentDeferredRevenue": "88649000.00",
                    "netDebt": "392298000.00",
                    "shortTermDebt": "18479000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "461036000.00",
                    "otherStockholderEquity": "252996000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "461370000.00",
                    "longTermInvestments": "87000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "285968000.00",
                    "longTermDebt": "427064000.00",
                    "inventory": "96662000.00",
                    "accountsPayable": "131749000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11989000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "814780000.00",
                    "capitalLeaseObligations": "18972000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14993000.00",
                    "nonCurrentLiabilitiesTotal": "492059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1276150000.00",
                    "cashAndShortTermInvestments": "68738000.00",
                    "propertyPlantAndEquipmentGross": "954819000.00",
                    "propertyPlantAndEquipmentNet": "580076000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "198438000.00",
                    "netInvestedCapital": "963223000.00",
                    "commonStockSharesOutstanding": "52430864.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1219665000.00",
                    "intangibleAssets": "19520000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10143000.00",
                    "totalLiab": "703091000.00",
                    "totalStockholderEquity": "516574000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31534000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "246275000.00",
                    "otherLiab": null,
                    "goodWill": "159270000.00",
                    "otherAssets": null,
                    "cash": "48243000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279183000.00",
                    "currentDeferredRevenue": "78905000.00",
                    "netDebt": "342484000.00",
                    "shortTermDebt": "17338000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "390727000.00",
                    "otherStockholderEquity": "251549000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "473424000.00",
                    "longTermInvestments": "87000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "331000000.00",
                    "longTermDebt": "360740000.00",
                    "inventory": "84038000.00",
                    "accountsPayable": "151406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18694000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47784000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "746241000.00",
                    "capitalLeaseObligations": "14987000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2837000.00",
                    "nonCurrentLiabilitiesTotal": "423908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1219665000.00",
                    "cashAndShortTermInvestments": "48243000.00",
                    "propertyPlantAndEquipmentGross": "878042000.00",
                    "propertyPlantAndEquipmentNet": "519580000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "194241000.00",
                    "netInvestedCapital": "892314000.00",
                    "commonStockSharesOutstanding": "52406501.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1183839000.00",
                    "intangibleAssets": "21169000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9765000.00",
                    "totalLiab": "702739000.00",
                    "totalStockholderEquity": "481100000.00",
                    "deferredLongTermLiab": "25700000.00",
                    "otherCurrentLiab": "28935000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "215362000.00",
                    "otherLiab": null,
                    "goodWill": "157289000.00",
                    "otherAssets": "19303000.00",
                    "cash": "54878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240813000.00",
                    "currentDeferredRevenue": "68748000.00",
                    "netDebt": "382530000.00",
                    "shortTermDebt": "16385000.00",
                    "shortLongTermDebt": "14000000.00",
                    "shortLongTermDebtTotal": "437408000.00",
                    "otherStockholderEquity": "248699000.00",
                    "propertyPlantEquipment": "502732000.00",
                    "totalCurrentAssets": "441297000.00",
                    "longTermInvestments": "87000.00",
                    "netTangibleAssets": "459931000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "288421000.00",
                    "longTermDebt": "405416000.00",
                    "inventory": "88233000.00",
                    "accountsPayable": "126745000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16983000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "56000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "215362000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43781000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "742542000.00",
                    "capitalLeaseObligations": "17992000.00",
                    "longTermDebtTotal": "405416000.00",
                    "nonCurrentLiabilitiesOther": "15203000.00",
                    "nonCurrentLiabilitiesTotal": "461926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "264480000.00",
                    "liabilitiesAndStockholdersEquity": "1183839000.00",
                    "cashAndShortTermInvestments": "54878000.00",
                    "propertyPlantAndEquipmentGross": "520216000.00",
                    "propertyPlantAndEquipmentNet": "520216000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "200484000.00",
                    "netInvestedCapital": "900516000.00",
                    "commonStockSharesOutstanding": "52293846.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1140821000.00",
                    "intangibleAssets": "15399000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17019000.00",
                    "totalLiab": "688133000.00",
                    "totalStockholderEquity": "452688000.00",
                    "deferredLongTermLiab": "24938000.00",
                    "otherCurrentLiab": "26158000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "41000.00",
                    "retainedEarnings": "193685000.00",
                    "otherLiab": null,
                    "goodWill": "163385000.00",
                    "otherAssets": null,
                    "cash": "30512000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225327000.00",
                    "currentDeferredRevenue": "62004000.00",
                    "netDebt": "409180000.00",
                    "shortTermDebt": "15743000.00",
                    "shortLongTermDebt": "13500000.00",
                    "shortLongTermDebtTotal": "439692000.00",
                    "otherStockholderEquity": "245962000.00",
                    "propertyPlantEquipment": "502985000.00",
                    "totalCurrentAssets": "406115000.00",
                    "longTermInvestments": "87000.00",
                    "netTangibleAssets": "437289000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "272387000.00",
                    "longTermDebt": "408967000.00",
                    "inventory": "86197000.00",
                    "accountsPayable": "121422000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12985000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "56000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "193685000.00",
                    "treasuryStock": "-15781000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "734706000.00",
                    "capitalLeaseObligations": "17225000.00",
                    "longTermDebtTotal": "408967000.00",
                    "nonCurrentLiabilitiesOther": "13919000.00",
                    "nonCurrentLiabilitiesTotal": "462806000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "261743000.00",
                    "liabilitiesAndStockholdersEquity": "1140821000.00",
                    "cashAndShortTermInvestments": "30512000.00",
                    "propertyPlantAndEquipmentGross": "519777000.00",
                    "propertyPlantAndEquipmentNet": "519777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "180788000.00",
                    "netInvestedCapital": "875155000.00",
                    "commonStockSharesOutstanding": "51827365.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1129004000.00",
                    "intangibleAssets": "15696000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15618000.00",
                    "totalLiab": "670148000.00",
                    "totalStockholderEquity": "458856000.00",
                    "deferredLongTermLiab": "25982000.00",
                    "otherCurrentLiab": "19177000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "199166000.00",
                    "otherLiab": "38490000.00",
                    "goodWill": "159949000.00",
                    "otherAssets": "12747000.00",
                    "cash": "43234000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202892000.00",
                    "currentDeferredRevenue": "57147000.00",
                    "netDebt": "400348000.00",
                    "shortTermDebt": "14816000.00",
                    "shortLongTermDebt": "12500000.00",
                    "shortLongTermDebtTotal": "443582000.00",
                    "otherStockholderEquity": "243270000.00",
                    "propertyPlantEquipment": "498293000.00",
                    "totalCurrentAssets": "401115000.00",
                    "longTermInvestments": "87000.00",
                    "netTangibleAssets": "298907000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "262705000.00",
                    "longTermDebt": "413018000.00",
                    "inventory": "79558000.00",
                    "accountsPayable": "111752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16364000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "56000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "199166000.00",
                    "treasuryStock": "-15781000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36129000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "727889000.00",
                    "capitalLeaseObligations": "18064000.00",
                    "longTermDebtTotal": "413018000.00",
                    "nonCurrentLiabilitiesOther": "28256000.00",
                    "nonCurrentLiabilitiesTotal": "467256000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "259051000.00",
                    "liabilitiesAndStockholdersEquity": "1129004000.00",
                    "cashAndShortTermInvestments": "43234000.00",
                    "propertyPlantAndEquipmentGross": "838328000.00",
                    "propertyPlantAndEquipmentNet": "516028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "198223000.00",
                    "netInvestedCapital": "884374000.00",
                    "commonStockSharesOutstanding": "52120584.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1095521000.00",
                    "intangibleAssets": "15976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12985000.00",
                    "totalLiab": "639642000.00",
                    "totalStockholderEquity": "455879000.00",
                    "deferredLongTermLiab": "26713000.00",
                    "otherCurrentLiab": "28484000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "197274000.00",
                    "otherLiab": "38379000.00",
                    "goodWill": "129465000.00",
                    "otherAssets": "12688000.00",
                    "cash": "35531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226138000.00",
                    "currentDeferredRevenue": "52477000.00",
                    "netDebt": "354303000.00",
                    "shortTermDebt": "14709000.00",
                    "shortLongTermDebt": "12500000.00",
                    "shortLongTermDebtTotal": "389834000.00",
                    "otherStockholderEquity": "240929000.00",
                    "propertyPlantEquipment": "495397000.00",
                    "totalCurrentAssets": "417189000.00",
                    "longTermInvestments": "87000.00",
                    "netTangibleAssets": "310438000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "294478000.00",
                    "longTermDebt": "363066000.00",
                    "inventory": "74195000.00",
                    "accountsPayable": "130468000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17620000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "56000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "197274000.00",
                    "treasuryStock": "-15642000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "678332000.00",
                    "capitalLeaseObligations": "14268000.00",
                    "longTermDebtTotal": "363066000.00",
                    "nonCurrentLiabilitiesOther": "3456000.00",
                    "nonCurrentLiabilitiesTotal": "413504000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "256571000.00",
                    "liabilitiesAndStockholdersEquity": "1095521000.00",
                    "cashAndShortTermInvestments": "35531000.00",
                    "propertyPlantAndEquipmentGross": "495397000.00",
                    "propertyPlantAndEquipmentNet": "495397000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "191051000.00",
                    "netInvestedCapital": "831445000.00",
                    "commonStockSharesOutstanding": "52027267.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1020339000.00",
                    "intangibleAssets": "12613000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13053000.00",
                    "totalLiab": "589646000.00",
                    "totalStockholderEquity": "430693000.00",
                    "deferredLongTermLiab": "20140000.00",
                    "otherCurrentLiab": "22256000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "184159000.00",
                    "otherLiab": "35003000.00",
                    "goodWill": "124987000.00",
                    "otherAssets": "28353000.00",
                    "cash": "26079000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204133000.00",
                    "currentDeferredRevenue": "47516000.00",
                    "netDebt": "339018000.00",
                    "shortTermDebt": "14587000.00",
                    "shortLongTermDebt": "12500000.00",
                    "shortLongTermDebtTotal": "365097000.00",
                    "otherStockholderEquity": "238023000.00",
                    "propertyPlantEquipment": "453973000.00",
                    "totalCurrentAssets": "389140000.00",
                    "longTermInvestments": "108000.00",
                    "netTangibleAssets": "418080000.00",
                    "shortTermInvestments": "12622000.00",
                    "netReceivables": "272625000.00",
                    "longTermDebt": "341173000.00",
                    "inventory": "77383000.00",
                    "accountsPayable": "119774000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8455000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "56000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "184159000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28353000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "631199000.00",
                    "capitalLeaseObligations": "11424000.00",
                    "longTermDebtTotal": "341173000.00",
                    "nonCurrentLiabilitiesOther": "24200000.00",
                    "nonCurrentLiabilitiesTotal": "385513000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "253665000.00",
                    "liabilitiesAndStockholdersEquity": "1020339000.00",
                    "cashAndShortTermInvestments": "26079000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "465138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "185007000.00",
                    "netInvestedCapital": "784366000.00",
                    "commonStockSharesOutstanding": "51888511.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "937575000.00",
                    "intangibleAssets": "3986000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19703000.00",
                    "totalLiab": "522473000.00",
                    "totalStockholderEquity": "415102000.00",
                    "deferredLongTermLiab": "19527000.00",
                    "otherCurrentLiab": "16832000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "171991000.00",
                    "otherLiab": "32865000.00",
                    "goodWill": "132789000.00",
                    "otherAssets": "10604000.00",
                    "cash": "29608000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "162674000.00",
                    "currentDeferredRevenue": "46441000.00",
                    "netDebt": "309404000.00",
                    "shortTermDebt": "12078000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "339012000.00",
                    "otherStockholderEquity": "236175000.00",
                    "propertyPlantEquipment": "454630000.00",
                    "totalCurrentAssets": "313959000.00",
                    "longTermInvestments": "108000.00",
                    "netTangibleAssets": "411116000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "195148000.00",
                    "longTermDebt": "317303000.00",
                    "inventory": "69500000.00",
                    "accountsPayable": "87323000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6880000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "56000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "171991000.00",
                    "treasuryStock": "-15642000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20595000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "623616000.00",
                    "capitalLeaseObligations": "11709000.00",
                    "longTermDebtTotal": "317303000.00",
                    "nonCurrentLiabilitiesOther": "22969000.00",
                    "nonCurrentLiabilitiesTotal": "359799000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "251817000.00",
                    "liabilitiesAndStockholdersEquity": "937575000.00",
                    "cashAndShortTermInvestments": "29608000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "466138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "151285000.00",
                    "netInvestedCapital": "742405000.00",
                    "commonStockSharesOutstanding": "51793443.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-04",
                    "currency_symbol": "USD",
                    "totalAssets": "872584000.00",
                    "intangibleAssets": "4075000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18833000.00",
                    "totalLiab": "455264000.00",
                    "totalStockholderEquity": "417320000.00",
                    "deferredLongTermLiab": "17570000.00",
                    "otherCurrentLiab": "13314000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "181409000.00",
                    "otherLiab": "29546000.00",
                    "goodWill": "120986000.00",
                    "otherAssets": "8926000.00",
                    "cash": "35565000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142697000.00",
                    "currentDeferredRevenue": "38752000.00",
                    "netDebt": "259365000.00",
                    "shortTermDebt": "11909000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "294930000.00",
                    "otherStockholderEquity": "234433000.00",
                    "propertyPlantEquipment": "439968000.00",
                    "totalCurrentAssets": "298521000.00",
                    "longTermInvestments": "108000.00",
                    "netTangibleAssets": "292259000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "186416000.00",
                    "longTermDebt": "273732000.00",
                    "inventory": "57707000.00",
                    "accountsPayable": "78722000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "56000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "181409000.00",
                    "treasuryStock": "-15642000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "574063000.00",
                    "capitalLeaseObligations": "11198000.00",
                    "longTermDebtTotal": "273732000.00",
                    "nonCurrentLiabilitiesOther": "21265000.00",
                    "nonCurrentLiabilitiesTotal": "312567000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "250075000.00",
                    "liabilitiesAndStockholdersEquity": "872584000.00",
                    "cashAndShortTermInvestments": "35565000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "439968000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "155824000.00",
                    "netInvestedCapital": "701052000.00",
                    "commonStockSharesOutstanding": "51977974.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "806620000.00",
                    "intangibleAssets": "4163000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7790000.00",
                    "totalLiab": "397721000.00",
                    "totalStockholderEquity": "408899000.00",
                    "deferredLongTermLiab": "17362000.00",
                    "otherCurrentLiab": "26459000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "175898000.00",
                    "otherLiab": "28281000.00",
                    "goodWill": "85422000.00",
                    "otherAssets": "5534000.00",
                    "cash": "57251000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157963000.00",
                    "currentDeferredRevenue": "33719000.00",
                    "netDebt": "165621000.00",
                    "shortTermDebt": "11395000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "222872000.00",
                    "otherStockholderEquity": "232968000.00",
                    "propertyPlantEquipment": "411367000.00",
                    "totalCurrentAssets": "300026000.00",
                    "longTermInvestments": "108000.00",
                    "netTangibleAssets": "319314000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "181193000.00",
                    "longTermDebt": "206175000.00",
                    "inventory": "53792000.00",
                    "accountsPayable": "86390000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "56000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "175898000.00",
                    "treasuryStock": "-15603000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "506594000.00",
                    "capitalLeaseObligations": "6697000.00",
                    "longTermDebtTotal": "206175000.00",
                    "nonCurrentLiabilitiesOther": "10919000.00",
                    "nonCurrentLiabilitiesTotal": "239758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "248571000.00",
                    "liabilitiesAndStockholdersEquity": "806620000.00",
                    "cashAndShortTermInvestments": "57251000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "411367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "142063000.00",
                    "netInvestedCapital": "625074000.00",
                    "commonStockSharesOutstanding": "51916042.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "767372000.00",
                    "intangibleAssets": "5134000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7967000.00",
                    "totalLiab": "367699000.00",
                    "totalStockholderEquity": "399673000.00",
                    "deferredLongTermLiab": "14003000.00",
                    "otherCurrentLiab": "25684000.00",
                    "commonStock": "55000.00",
                    "capitalStock": "55000.00",
                    "retainedEarnings": "167997000.00",
                    "otherLiab": "21274000.00",
                    "goodWill": "78444000.00",
                    "otherAssets": "6977000.00",
                    "cash": "134468000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151557000.00",
                    "currentDeferredRevenue": "31555000.00",
                    "netDebt": "70944000.00",
                    "shortTermDebt": "11501000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "205412000.00",
                    "otherStockholderEquity": "231621000.00",
                    "propertyPlantEquipment": "303358000.00",
                    "totalCurrentAssets": "373351000.00",
                    "longTermInvestments": "108000.00",
                    "netTangibleAssets": "316095000.00",
                    "shortTermInvestments": "108000.00",
                    "netReceivables": "180075000.00",
                    "longTermDebt": "188591000.00",
                    "inventory": "50841000.00",
                    "accountsPayable": "82817000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-241061000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "55000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "167997000.00",
                    "treasuryStock": "-15603000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6591000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "394021000.00",
                    "capitalLeaseObligations": "6821000.00",
                    "longTermDebtTotal": "188591000.00",
                    "nonCurrentLiabilitiesOther": "8228000.00",
                    "nonCurrentLiabilitiesTotal": "216142000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "247224000.00",
                    "liabilitiesAndStockholdersEquity": "767372000.00",
                    "cashAndShortTermInvestments": "134468000.00",
                    "propertyPlantAndEquipmentGross": "303358000.00",
                    "propertyPlantAndEquipmentNet": "303358000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "221794000.00",
                    "netInvestedCapital": "598264000.00",
                    "commonStockSharesOutstanding": "51864403.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "615758000.00",
                    "intangibleAssets": "4753000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10047000.00",
                    "totalLiab": "226772000.00",
                    "totalStockholderEquity": "388986000.00",
                    "deferredLongTermLiab": "14003000.00",
                    "otherCurrentLiab": "22706000.00",
                    "commonStock": "55000.00",
                    "capitalStock": null,
                    "retainedEarnings": "158657000.00",
                    "otherLiab": "21365000.00",
                    "goodWill": "77442000.00",
                    "otherAssets": "0.00",
                    "cash": "33749000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126330000.00",
                    "currentDeferredRevenue": "26443000.00",
                    "netDebt": "58902000.00",
                    "shortTermDebt": "14663000.00",
                    "shortLongTermDebt": "13000000.00",
                    "shortLongTermDebtTotal": "92651000.00",
                    "otherStockholderEquity": "230274000.00",
                    "propertyPlantEquipment": "289893000.00",
                    "totalCurrentAssets": "232746000.00",
                    "longTermInvestments": "109000.00",
                    "netTangibleAssets": "306791000.00",
                    "shortTermInvestments": "109000.00",
                    "netReceivables": "142821000.00",
                    "longTermDebt": "72680000.00",
                    "inventory": "46129000.00",
                    "accountsPayable": "62518000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-231397000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "55000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "158657000.00",
                    "treasuryStock": "-15603000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "383012000.00",
                    "capitalLeaseObligations": "6971000.00",
                    "longTermDebtTotal": "72680000.00",
                    "nonCurrentLiabilitiesOther": "13759000.00",
                    "nonCurrentLiabilitiesTotal": "100442000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "245877000.00",
                    "liabilitiesAndStockholdersEquity": "615758000.00",
                    "cashAndShortTermInvestments": "33749000.00",
                    "propertyPlantAndEquipmentGross": "296671000.00",
                    "propertyPlantAndEquipmentNet": "296671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "106416000.00",
                    "netInvestedCapital": "474666000.00",
                    "commonStockSharesOutstanding": "51686652.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "604227000.00",
                    "intangibleAssets": "3172000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9980000.00",
                    "totalLiab": "210766000.00",
                    "totalStockholderEquity": "393461000.00",
                    "deferredLongTermLiab": "14003000.00",
                    "otherCurrentLiab": "12150000.00",
                    "commonStock": "55000.00",
                    "capitalStock": null,
                    "retainedEarnings": "163592000.00",
                    "otherLiab": "21958000.00",
                    "goodWill": "77034000.00",
                    "otherAssets": "10163000.00",
                    "cash": "51719000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107519000.00",
                    "currentDeferredRevenue": "30930000.00",
                    "netDebt": "44282000.00",
                    "shortTermDebt": "14712000.00",
                    "shortLongTermDebt": "13000000.00",
                    "shortLongTermDebtTotal": "96001000.00",
                    "otherStockholderEquity": "229814000.00",
                    "propertyPlantEquipment": "285235000.00",
                    "totalCurrentAssets": "228623000.00",
                    "longTermInvestments": "109000.00",
                    "netTangibleAssets": "313255000.00",
                    "shortTermInvestments": "109000.00",
                    "netReceivables": "125205000.00",
                    "longTermDebt": "75867000.00",
                    "inventory": "41719000.00",
                    "accountsPayable": "49727000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "34000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "163592000.00",
                    "treasuryStock": "-15603000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "375604000.00",
                    "capitalLeaseObligations": "7134000.00",
                    "longTermDebtTotal": "75867000.00",
                    "nonCurrentLiabilitiesOther": "13377000.00",
                    "nonCurrentLiabilitiesTotal": "103247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "245417000.00",
                    "liabilitiesAndStockholdersEquity": "604227000.00",
                    "cashAndShortTermInvestments": "51719000.00",
                    "propertyPlantAndEquipmentGross": "285235000.00",
                    "propertyPlantAndEquipmentNet": "292173000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "121104000.00",
                    "netInvestedCapital": "482328000.00",
                    "commonStockSharesOutstanding": "51717848.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-11",
                    "currency_symbol": "USD",
                    "totalAssets": "628114000.00",
                    "intangibleAssets": "3224000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5041000.00",
                    "totalLiab": "242919000.00",
                    "totalStockholderEquity": "385195000.00",
                    "deferredLongTermLiab": "14003000.00",
                    "otherCurrentLiab": "22347000.00",
                    "commonStock": "55000.00",
                    "capitalStock": null,
                    "retainedEarnings": "155721000.00",
                    "otherLiab": "20775000.00",
                    "goodWill": "46348000.00",
                    "otherAssets": "2170000.00",
                    "cash": "148316000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135829000.00",
                    "currentDeferredRevenue": "33704000.00",
                    "netDebt": "-48663000.00",
                    "shortTermDebt": "15046000.00",
                    "shortLongTermDebt": "13000000.00",
                    "shortLongTermDebtTotal": "99653000.00",
                    "otherStockholderEquity": "229419000.00",
                    "propertyPlantEquipment": "237230000.00",
                    "totalCurrentAssets": "331561000.00",
                    "longTermInvestments": "198000.00",
                    "netTangibleAssets": "335623000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "139643000.00",
                    "longTermDebt": "79053000.00",
                    "inventory": "38561000.00",
                    "accountsPayable": "64732000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-209532000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "55000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "155721000.00",
                    "treasuryStock": "-15603000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1784000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "296553000.00",
                    "capitalLeaseObligations": "7600000.00",
                    "longTermDebtTotal": "79053000.00",
                    "nonCurrentLiabilitiesOther": "14034000.00",
                    "nonCurrentLiabilitiesTotal": "107090000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "245022000.00",
                    "liabilitiesAndStockholdersEquity": "628114000.00",
                    "cashAndShortTermInvestments": "148316000.00",
                    "propertyPlantAndEquipmentGross": "244613000.00",
                    "propertyPlantAndEquipmentNet": "244613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "195732000.00",
                    "netInvestedCapital": "477248000.00",
                    "commonStockSharesOutstanding": "51673510.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "573845000.00",
                    "intangibleAssets": "3277000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9277000.00",
                    "totalLiab": "206597000.00",
                    "totalStockholderEquity": "367248000.00",
                    "deferredLongTermLiab": "11281000.00",
                    "otherCurrentLiab": "21388000.00",
                    "commonStock": "55000.00",
                    "capitalStock": null,
                    "retainedEarnings": "138169000.00",
                    "otherLiab": "17177000.00",
                    "goodWill": "46348000.00",
                    "otherAssets": "3144000.00",
                    "cash": "78695000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126057000.00",
                    "currentDeferredRevenue": "34511000.00",
                    "netDebt": "-4650000.00",
                    "shortTermDebt": "12579000.00",
                    "shortLongTermDebt": "10200000.00",
                    "shortLongTermDebtTotal": "74045000.00",
                    "otherStockholderEquity": "229024000.00",
                    "propertyPlantEquipment": "244630000.00",
                    "totalCurrentAssets": "275918000.00",
                    "longTermInvestments": "528000.00",
                    "netTangibleAssets": "317623000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "148690000.00",
                    "longTermDebt": "55756000.00",
                    "inventory": "39256000.00",
                    "accountsPayable": "57579000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-202141000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "55000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "138169000.00",
                    "treasuryStock": "-15603000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1973000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "297927000.00",
                    "capitalLeaseObligations": "8089000.00",
                    "longTermDebtTotal": "55756000.00",
                    "nonCurrentLiabilitiesOther": "7793000.00",
                    "nonCurrentLiabilitiesTotal": "80540000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "244627000.00",
                    "liabilitiesAndStockholdersEquity": "573845000.00",
                    "cashAndShortTermInvestments": "78695000.00",
                    "propertyPlantAndEquipmentGross": "244630000.00",
                    "propertyPlantAndEquipmentNet": "244630000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "149861000.00",
                    "netInvestedCapital": "433204000.00",
                    "commonStockSharesOutstanding": "51646385.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "547912000.00",
                    "intangibleAssets": "3329000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11547000.00",
                    "totalLiab": "196801000.00",
                    "totalStockholderEquity": "351111000.00",
                    "deferredLongTermLiab": "11480000.00",
                    "otherCurrentLiab": "15699000.00",
                    "commonStock": "55000.00",
                    "capitalStock": null,
                    "retainedEarnings": "122422000.00",
                    "otherLiab": "17462000.00",
                    "goodWill": "46348000.00",
                    "otherAssets": "3125000.00",
                    "cash": "53794000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114408000.00",
                    "currentDeferredRevenue": "29540000.00",
                    "netDebt": "20539000.00",
                    "shortTermDebt": "11179000.00",
                    "shortLongTermDebt": "8457000.00",
                    "shortLongTermDebtTotal": "74333000.00",
                    "otherStockholderEquity": "228634000.00",
                    "propertyPlantEquipment": "248652000.00",
                    "totalCurrentAssets": "246349000.00",
                    "longTermInvestments": "109000.00",
                    "netTangibleAssets": "301434000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "138998000.00",
                    "longTermDebt": "57096000.00",
                    "inventory": "42010000.00",
                    "accountsPayable": "57990000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-194221000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "55000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "122422000.00",
                    "treasuryStock": "-15603000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1952000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "301563000.00",
                    "capitalLeaseObligations": "8780000.00",
                    "longTermDebtTotal": "57096000.00",
                    "nonCurrentLiabilitiesOther": "7759000.00",
                    "nonCurrentLiabilitiesTotal": "82393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "244237000.00",
                    "liabilitiesAndStockholdersEquity": "547912000.00",
                    "cashAndShortTermInvestments": "53794000.00",
                    "propertyPlantAndEquipmentGross": "248652000.00",
                    "propertyPlantAndEquipmentNet": "248652000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "131941000.00",
                    "netInvestedCapital": "416664000.00",
                    "commonStockSharesOutstanding": "51619403.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "524548000.00",
                    "intangibleAssets": "3381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16087000.00",
                    "totalLiab": "175364000.00",
                    "totalStockholderEquity": "349184000.00",
                    "deferredLongTermLiab": "11480000.00",
                    "otherCurrentLiab": "11649000.00",
                    "commonStock": "55000.00",
                    "capitalStock": null,
                    "retainedEarnings": "120885000.00",
                    "otherLiab": "17311000.00",
                    "goodWill": "45467000.00",
                    "otherAssets": "3126000.00",
                    "cash": "49443000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102886000.00",
                    "currentDeferredRevenue": "31169000.00",
                    "netDebt": "16965000.00",
                    "shortTermDebt": "11441000.00",
                    "shortLongTermDebt": "8511000.00",
                    "shortLongTermDebtTotal": "66408000.00",
                    "otherStockholderEquity": "228244000.00",
                    "propertyPlantEquipment": "238034000.00",
                    "totalCurrentAssets": "234501000.00",
                    "longTermInvestments": "39000.00",
                    "netTangibleAssets": "300336000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "132700000.00",
                    "longTermDebt": "49149000.00",
                    "inventory": "36271000.00",
                    "accountsPayable": "48627000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-186106000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "55000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "120885000.00",
                    "treasuryStock": "-15603000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1953000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "290047000.00",
                    "capitalLeaseObligations": "8748000.00",
                    "longTermDebtTotal": "49149000.00",
                    "nonCurrentLiabilitiesOther": "6031000.00",
                    "nonCurrentLiabilitiesTotal": "72478000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "243847000.00",
                    "liabilitiesAndStockholdersEquity": "524548000.00",
                    "cashAndShortTermInvestments": "49443000.00",
                    "propertyPlantAndEquipmentGross": "238034000.00",
                    "propertyPlantAndEquipmentNet": "238034000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51609380.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-13",
                    "currency_symbol": "USD",
                    "totalAssets": "531769000.00",
                    "intangibleAssets": "3434000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5438000.00",
                    "totalLiab": "188219000.00",
                    "totalStockholderEquity": "343550000.00",
                    "deferredLongTermLiab": "11480000.00",
                    "otherCurrentLiab": "19078000.00",
                    "commonStock": "55000.00",
                    "capitalStock": null,
                    "retainedEarnings": "115646000.00",
                    "otherLiab": "17588000.00",
                    "goodWill": "38546000.00",
                    "otherAssets": "3457000.00",
                    "cash": "80619000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128173000.00",
                    "currentDeferredRevenue": "31115000.00",
                    "netDebt": "-30623000.00",
                    "shortTermDebt": "7538000.00",
                    "shortLongTermDebt": "7538000.00",
                    "shortLongTermDebtTotal": "49996000.00",
                    "otherStockholderEquity": "227849000.00",
                    "propertyPlantEquipment": "205870000.00",
                    "totalCurrentAssets": "279966000.00",
                    "longTermInvestments": "496000.00",
                    "netTangibleAssets": "301570000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "159618000.00",
                    "longTermDebt": "42458000.00",
                    "inventory": "34291000.00",
                    "accountsPayable": "70442000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-177927000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "55000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "115646000.00",
                    "treasuryStock": "-15603000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2284000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "251803000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "42458000.00",
                    "nonCurrentLiabilitiesOther": "750000.00",
                    "nonCurrentLiabilitiesTotal": "60046000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "243452000.00",
                    "liabilitiesAndStockholdersEquity": "531769000.00",
                    "cashAndShortTermInvestments": "80619000.00",
                    "propertyPlantAndEquipmentGross": "205870000.00",
                    "propertyPlantAndEquipmentNet": "205870000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51457906.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "509024000.00",
                    "intangibleAssets": "3091000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13533000.00",
                    "totalLiab": "182841000.00",
                    "totalStockholderEquity": "326183000.00",
                    "deferredLongTermLiab": "8749000.00",
                    "otherCurrentLiab": "19028000.00",
                    "commonStock": "54000.00",
                    "capitalStock": null,
                    "retainedEarnings": "99093000.00",
                    "otherLiab": "14370000.00",
                    "goodWill": "36968000.00",
                    "otherAssets": "7867000.00",
                    "cash": "59648000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131375000.00",
                    "currentDeferredRevenue": "32344000.00",
                    "netDebt": "-7781000.00",
                    "shortTermDebt": "14771000.00",
                    "shortLongTermDebt": "14771000.00",
                    "shortLongTermDebtTotal": "51867000.00",
                    "otherStockholderEquity": "227036000.00",
                    "propertyPlantEquipment": "201712000.00",
                    "totalCurrentAssets": "259002000.00",
                    "longTermInvestments": "384000.00",
                    "netTangibleAssets": "286124000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "148752000.00",
                    "longTermDebt": "37096000.00",
                    "inventory": "37069000.00",
                    "accountsPayable": "65232000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-175660000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "54000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "99093000.00",
                    "treasuryStock": "-15603000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6292000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250022000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "37096000.00",
                    "nonCurrentLiabilitiesOther": "5621000.00",
                    "nonCurrentLiabilitiesTotal": "51466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242639000.00",
                    "liabilitiesAndStockholdersEquity": "509024000.00",
                    "cashAndShortTermInvestments": "59648000.00",
                    "propertyPlantAndEquipmentGross": "201712000.00",
                    "propertyPlantAndEquipmentNet": "201712000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51422899.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "476485000.00",
                    "intangibleAssets": "3306000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17124000.00",
                    "totalLiab": "167650000.00",
                    "totalStockholderEquity": "308835000.00",
                    "deferredLongTermLiab": "8890000.00",
                    "otherCurrentLiab": "15559000.00",
                    "commonStock": "54000.00",
                    "capitalStock": null,
                    "retainedEarnings": "81891000.00",
                    "otherLiab": "14298000.00",
                    "goodWill": "36968000.00",
                    "otherAssets": "7731000.00",
                    "cash": "61911000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112651000.00",
                    "currentDeferredRevenue": "34657000.00",
                    "netDebt": "-6374000.00",
                    "shortTermDebt": "14836000.00",
                    "shortLongTermDebt": "14836000.00",
                    "shortLongTermDebtTotal": "55537000.00",
                    "otherStockholderEquity": "226890000.00",
                    "propertyPlantEquipment": "197869000.00",
                    "totalCurrentAssets": "230213000.00",
                    "longTermInvestments": "398000.00",
                    "netTangibleAssets": "268561000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "118136000.00",
                    "longTermDebt": "40701000.00",
                    "inventory": "33042000.00",
                    "accountsPayable": "47599000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-168550000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "54000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "81891000.00",
                    "treasuryStock": "-15603000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6151000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246272000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "40701000.00",
                    "nonCurrentLiabilitiesOther": "5408000.00",
                    "nonCurrentLiabilitiesTotal": "54999000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242493000.00",
                    "liabilitiesAndStockholdersEquity": "476485000.00",
                    "cashAndShortTermInvestments": "61911000.00",
                    "propertyPlantAndEquipmentGross": "197869000.00",
                    "propertyPlantAndEquipmentNet": "197869000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51414619.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "467812000.00",
                    "intangibleAssets": "3521000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16414000.00",
                    "totalLiab": "163189000.00",
                    "totalStockholderEquity": "304623000.00",
                    "deferredLongTermLiab": "8890000.00",
                    "otherCurrentLiab": "12118000.00",
                    "commonStock": "54000.00",
                    "capitalStock": null,
                    "retainedEarnings": "77679000.00",
                    "otherLiab": "14176000.00",
                    "goodWill": "32919000.00",
                    "otherAssets": "11552000.00",
                    "cash": "91567000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104645000.00",
                    "currentDeferredRevenue": "39471000.00",
                    "netDebt": "-32363000.00",
                    "shortTermDebt": "14836000.00",
                    "shortLongTermDebt": "14836000.00",
                    "shortLongTermDebtTotal": "59204000.00",
                    "otherStockholderEquity": "226890000.00",
                    "propertyPlantEquipment": "178972000.00",
                    "totalCurrentAssets": "240683000.00",
                    "longTermInvestments": "165000.00",
                    "netTangibleAssets": "268183000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "104164000.00",
                    "longTermDebt": "44368000.00",
                    "inventory": "28538000.00",
                    "accountsPayable": "38220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "54000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "77679000.00",
                    "treasuryStock": "-15603000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "227129000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "44368000.00",
                    "nonCurrentLiabilitiesOther": "5286000.00",
                    "nonCurrentLiabilitiesTotal": "58544000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242493000.00",
                    "liabilitiesAndStockholdersEquity": "467812000.00",
                    "cashAndShortTermInvestments": "91567000.00",
                    "propertyPlantAndEquipmentGross": "178972000.00",
                    "propertyPlantAndEquipmentNet": "178972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51414619.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "496310000.00",
                    "intangibleAssets": "3735000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6263000.00",
                    "totalLiab": "196841000.00",
                    "totalStockholderEquity": "299469000.00",
                    "deferredLongTermLiab": "8890000.00",
                    "otherCurrentLiab": "17520000.00",
                    "commonStock": "54000.00",
                    "capitalStock": null,
                    "retainedEarnings": "72525000.00",
                    "otherLiab": "14185000.00",
                    "goodWill": "32919000.00",
                    "otherAssets": "11850000.00",
                    "cash": "99137000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134541000.00",
                    "currentDeferredRevenue": "38738000.00",
                    "netDebt": "-36249000.00",
                    "shortTermDebt": "14773000.00",
                    "shortLongTermDebt": "14773000.00",
                    "shortLongTermDebtTotal": "62888000.00",
                    "otherStockholderEquity": "226890000.00",
                    "propertyPlantEquipment": "178692000.00",
                    "totalCurrentAssets": "267455000.00",
                    "longTermInvestments": "1659000.00",
                    "netTangibleAssets": "262815000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "137499000.00",
                    "longTermDebt": "48115000.00",
                    "inventory": "24556000.00",
                    "accountsPayable": "63510000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-160795000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "54000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "72525000.00",
                    "treasuryStock": "-15603000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10270000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "228855000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "48115000.00",
                    "nonCurrentLiabilitiesOther": "5295000.00",
                    "nonCurrentLiabilitiesTotal": "62300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242493000.00",
                    "liabilitiesAndStockholdersEquity": "496310000.00",
                    "cashAndShortTermInvestments": "99137000.00",
                    "propertyPlantAndEquipmentGross": "178692000.00",
                    "propertyPlantAndEquipmentNet": "178692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51414619.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "474363000.00",
                    "intangibleAssets": "2325000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14417000.00",
                    "totalLiab": "190038000.00",
                    "totalStockholderEquity": "284325000.00",
                    "deferredLongTermLiab": "7980000.00",
                    "otherCurrentLiab": "23059000.00",
                    "commonStock": "54000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57381000.00",
                    "otherLiab": "12781000.00",
                    "goodWill": "34398000.00",
                    "otherAssets": "16181000.00",
                    "cash": "75183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125471000.00",
                    "currentDeferredRevenue": "39520000.00",
                    "netDebt": "-8609000.00",
                    "shortTermDebt": "14788000.00",
                    "shortLongTermDebt": "14788000.00",
                    "shortLongTermDebtTotal": "66574000.00",
                    "otherStockholderEquity": "226890000.00",
                    "propertyPlantEquipment": "177222000.00",
                    "totalCurrentAssets": "243171000.00",
                    "longTermInvestments": "1066000.00",
                    "netTangibleAssets": "247602000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "128426000.00",
                    "longTermDebt": "51786000.00",
                    "inventory": "25145000.00",
                    "accountsPayable": "48104000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "54000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "57381000.00",
                    "treasuryStock": "-15603000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14562000.00",
                    "deferredLongTermAssetCharges": "1619000.00",
                    "nonCurrentAssetsTotal": "231192000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "51786000.00",
                    "nonCurrentLiabilitiesOther": "4801000.00",
                    "nonCurrentLiabilitiesTotal": "64567000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242493000.00",
                    "liabilitiesAndStockholdersEquity": "474363000.00",
                    "cashAndShortTermInvestments": "75183000.00",
                    "propertyPlantAndEquipmentGross": "177222000.00",
                    "propertyPlantAndEquipmentNet": "177222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46988359.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-06-04",
                    "currency_symbol": "USD",
                    "totalAssets": "319822000.00",
                    "intangibleAssets": "2400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12610000.00",
                    "totalLiab": "144788000.00",
                    "totalStockholderEquity": "175034000.00",
                    "deferredLongTermLiab": "6556000.00",
                    "otherCurrentLiab": "16789000.00",
                    "commonStock": "45000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43978000.00",
                    "otherLiab": "11393000.00",
                    "goodWill": "30600000.00",
                    "otherAssets": "16677000.00",
                    "cash": "25797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96220000.00",
                    "currentDeferredRevenue": "32107000.00",
                    "netDebt": "21378000.00",
                    "shortTermDebt": "10000000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "47175000.00",
                    "otherStockholderEquity": "131011000.00",
                    "propertyPlantEquipment": "125264000.00",
                    "totalCurrentAssets": "144251000.00",
                    "longTermInvestments": "630000.00",
                    "netTangibleAssets": "142034000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "86015000.00",
                    "longTermDebt": "37175000.00",
                    "inventory": "19829000.00",
                    "accountsPayable": "37324000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "45000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "43978000.00",
                    "treasuryStock": "-11525000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14442000.00",
                    "deferredLongTermAssetCharges": "2235000.00",
                    "nonCurrentAssetsTotal": "175571000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "37175000.00",
                    "nonCurrentLiabilitiesOther": "4837000.00",
                    "nonCurrentLiabilitiesTotal": "48568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "142536000.00",
                    "liabilitiesAndStockholdersEquity": "319822000.00",
                    "cashAndShortTermInvestments": "25797000.00",
                    "propertyPlantAndEquipmentGross": "125264000.00",
                    "propertyPlantAndEquipmentNet": "125264000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41817541.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "315925000.00",
                    "intangibleAssets": "2475000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7414000.00",
                    "totalLiab": "152748000.00",
                    "totalStockholderEquity": "163177000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13900000.00",
                    "commonStock": "45000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32730000.00",
                    "otherLiab": "5015000.00",
                    "goodWill": "30600000.00",
                    "otherAssets": "39976000.00",
                    "cash": "30219000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101522000.00",
                    "currentDeferredRevenue": "36586000.00",
                    "netDebt": "19436000.00",
                    "shortTermDebt": "10000000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "49655000.00",
                    "otherStockholderEquity": "130402000.00",
                    "propertyPlantEquipment": "118638000.00",
                    "totalCurrentAssets": "157311000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "130102000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "101485000.00",
                    "longTermDebt": "39655000.00",
                    "inventory": "18193000.00",
                    "accountsPayable": "41036000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "45000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11983000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158614000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51226000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "315925000.00",
                    "cashAndShortTermInvestments": "30219000.00",
                    "propertyPlantAndEquipmentGross": "118638000.00",
                    "propertyPlantAndEquipmentNet": "118638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41817541.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "328550000.00",
                    "intangibleAssets": "2550000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4520000.00",
                    "totalLiab": "176369000.00",
                    "totalStockholderEquity": "152181000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20036000.00",
                    "commonStock": "45000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21734000.00",
                    "otherLiab": "5020000.00",
                    "goodWill": "30600000.00",
                    "otherAssets": "37509000.00",
                    "cash": "27547000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114546000.00",
                    "currentDeferredRevenue": "32108000.00",
                    "netDebt": "29589000.00",
                    "shortTermDebt": "10000000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "57136000.00",
                    "otherStockholderEquity": "130402000.00",
                    "propertyPlantEquipment": "115911000.00",
                    "totalCurrentAssets": "175130000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "119031000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "125576000.00",
                    "longTermDebt": "47136000.00",
                    "inventory": "17487000.00",
                    "accountsPayable": "52402000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148072000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "45000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11983000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2483000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "153420000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61823000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "328550000.00",
                    "cashAndShortTermInvestments": "27547000.00",
                    "propertyPlantAndEquipmentGross": "115911000.00",
                    "propertyPlantAndEquipmentNet": "115911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50817537.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50817537.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50817537.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "156283000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-51085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "51085000.00",
                    "shortTermDebt": "60962000.00",
                    "shortLongTermDebt": "60962000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "123476000.00",
                    "shortTermInvestments": "102170000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "156283000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-51085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-51085000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "156283000.00",
                    "cashAndShortTermInvestments": "51085000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50817537.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "318282000.00",
                    "intangibleAssets": "32807000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2342000.00",
                    "totalLiab": "161999000.00",
                    "totalStockholderEquity": "156283000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44419000.00",
                    "commonStock": "45000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26987000.00",
                    "otherLiab": "6917000.00",
                    "goodWill": "29957000.00",
                    "otherAssets": "37016000.00",
                    "cash": "51085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100043000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "9760000.00",
                    "shortLongTermDebt": "9760000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "104338000.00",
                    "totalCurrentAssets": "176928000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "123476000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "110256000.00",
                    "longTermDebt": "46101000.00",
                    "inventory": "20691000.00",
                    "accountsPayable": "40763000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-12621000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3238856000.00",
                    "intangibleAssets": "79230000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28412000.00",
                    "totalLiab": "2326893000.00",
                    "totalStockholderEquity": "911963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110163000.00",
                    "commonStock": "59000.00",
                    "capitalStock": "59000.00",
                    "retainedEarnings": "416991000.00",
                    "otherLiab": null,
                    "goodWill": "943309000.00",
                    "otherAssets": null,
                    "cash": "156062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "582048000.00",
                    "currentDeferredRevenue": "129300000.00",
                    "netDebt": "1533120000.00",
                    "shortTermDebt": "58367000.00",
                    "shortLongTermDebt": "38500000.00",
                    "shortLongTermDebtTotal": "1689182000.00",
                    "otherStockholderEquity": "490544000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "934831000.00",
                    "longTermInvestments": "72000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "595224000.00",
                    "longTermDebt": "1573614000.00",
                    "inventory": "155133000.00",
                    "accountsPayable": "284218000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4369000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51989000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2304025000.00",
                    "capitalLeaseObligations": "77068000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19478000.00",
                    "nonCurrentLiabilitiesTotal": "1744845000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3238856000.00",
                    "cashAndShortTermInvestments": "156062000.00",
                    "propertyPlantAndEquipmentGross": "1755795000.00",
                    "propertyPlantAndEquipmentNet": "1229425000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "352783000.00",
                    "netInvestedCapital": "2524077000.00",
                    "commonStockSharesOutstanding": "55371061.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1542135000.00",
                    "intangibleAssets": "20549000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26839000.00",
                    "totalLiab": "968395000.00",
                    "totalStockholderEquity": "573740000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42189000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "315210000.00",
                    "otherLiab": null,
                    "goodWill": "231656000.00",
                    "otherAssets": null,
                    "cash": "74686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "380454000.00",
                    "currentDeferredRevenue": "120065000.00",
                    "netDebt": "478564000.00",
                    "shortTermDebt": "35628000.00",
                    "shortLongTermDebt": "26563000.00",
                    "shortLongTermDebtTotal": "553250000.00",
                    "otherStockholderEquity": "250972000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "585006000.00",
                    "longTermInvestments": "84000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "376777000.00",
                    "longTermDebt": "486961000.00",
                    "inventory": "106704000.00",
                    "accountsPayable": "182572000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7502000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "957129000.00",
                    "capitalLeaseObligations": "39726000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4710000.00",
                    "nonCurrentLiabilitiesTotal": "587941000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1542135000.00",
                    "cashAndShortTermInvestments": "74686000.00",
                    "propertyPlantAndEquipmentGross": "1095698000.00",
                    "propertyPlantAndEquipmentNet": "668856000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "204552000.00",
                    "netInvestedCapital": "1087264000.00",
                    "commonStockSharesOutstanding": "52575000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1219665000.00",
                    "intangibleAssets": "19520000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10143000.00",
                    "totalLiab": "703091000.00",
                    "totalStockholderEquity": "516574000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31534000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "246275000.00",
                    "otherLiab": null,
                    "goodWill": "159270000.00",
                    "otherAssets": null,
                    "cash": "48243000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279183000.00",
                    "currentDeferredRevenue": "78905000.00",
                    "netDebt": "342484000.00",
                    "shortTermDebt": "17338000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "390727000.00",
                    "otherStockholderEquity": "251549000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "473424000.00",
                    "longTermInvestments": "87000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-26909000.00",
                    "netReceivables": "331000000.00",
                    "longTermDebt": "360740000.00",
                    "inventory": "84038000.00",
                    "accountsPayable": "151406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18694000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47784000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "746241000.00",
                    "capitalLeaseObligations": "14987000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2837000.00",
                    "nonCurrentLiabilitiesTotal": "423908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1219665000.00",
                    "cashAndShortTermInvestments": "48243000.00",
                    "propertyPlantAndEquipmentGross": "878042000.00",
                    "propertyPlantAndEquipmentNet": "519580000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "194241000.00",
                    "netInvestedCapital": "892314000.00",
                    "commonStockSharesOutstanding": "52260206.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1095521000.00",
                    "intangibleAssets": "15976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12985000.00",
                    "totalLiab": "639642000.00",
                    "totalStockholderEquity": "455879000.00",
                    "deferredLongTermLiab": "26713000.00",
                    "otherCurrentLiab": "28484000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "197274000.00",
                    "otherLiab": "38379000.00",
                    "goodWill": "129465000.00",
                    "otherAssets": "12688000.00",
                    "cash": "35531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226138000.00",
                    "currentDeferredRevenue": "52477000.00",
                    "netDebt": "354303000.00",
                    "shortTermDebt": "14709000.00",
                    "shortLongTermDebt": "12500000.00",
                    "shortLongTermDebtTotal": "389834000.00",
                    "otherStockholderEquity": "240929000.00",
                    "propertyPlantEquipment": "495397000.00",
                    "totalCurrentAssets": "417189000.00",
                    "longTermInvestments": "87000.00",
                    "netTangibleAssets": "310438000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "294478000.00",
                    "longTermDebt": "363066000.00",
                    "inventory": "74195000.00",
                    "accountsPayable": "130468000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17620000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "56000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "197274000.00",
                    "treasuryStock": "-15642000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "678332000.00",
                    "capitalLeaseObligations": "14268000.00",
                    "longTermDebtTotal": "363066000.00",
                    "nonCurrentLiabilitiesOther": "3456000.00",
                    "nonCurrentLiabilitiesTotal": "413504000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "256571000.00",
                    "liabilitiesAndStockholdersEquity": "1095521000.00",
                    "cashAndShortTermInvestments": "35531000.00",
                    "propertyPlantAndEquipmentGross": "495397000.00",
                    "propertyPlantAndEquipmentNet": "495397000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "191051000.00",
                    "netInvestedCapital": "831445000.00",
                    "commonStockSharesOutstanding": "51957420.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "806620000.00",
                    "intangibleAssets": "4163000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7790000.00",
                    "totalLiab": "397721000.00",
                    "totalStockholderEquity": "408899000.00",
                    "deferredLongTermLiab": "17362000.00",
                    "otherCurrentLiab": "26459000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "175898000.00",
                    "otherLiab": "28281000.00",
                    "goodWill": "85422000.00",
                    "otherAssets": "5534000.00",
                    "cash": "57251000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157963000.00",
                    "currentDeferredRevenue": "33719000.00",
                    "netDebt": "165621000.00",
                    "shortTermDebt": "11395000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "222872000.00",
                    "otherStockholderEquity": "232968000.00",
                    "propertyPlantEquipment": "411367000.00",
                    "totalCurrentAssets": "300026000.00",
                    "longTermInvestments": "108000.00",
                    "netTangibleAssets": "319314000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "181193000.00",
                    "longTermDebt": "206175000.00",
                    "inventory": "53792000.00",
                    "accountsPayable": "86390000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "56000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "175898000.00",
                    "treasuryStock": "-15603000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "506594000.00",
                    "capitalLeaseObligations": "6697000.00",
                    "longTermDebtTotal": "206175000.00",
                    "nonCurrentLiabilitiesOther": "10919000.00",
                    "nonCurrentLiabilitiesTotal": "239758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "248571000.00",
                    "liabilitiesAndStockholdersEquity": "806620000.00",
                    "cashAndShortTermInvestments": "57251000.00",
                    "propertyPlantAndEquipmentGross": "411367000.00",
                    "propertyPlantAndEquipmentNet": "411367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "142063000.00",
                    "netInvestedCapital": "625074000.00",
                    "commonStockSharesOutstanding": "51773213.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-11",
                    "currency_symbol": "USD",
                    "totalAssets": "628114000.00",
                    "intangibleAssets": "3224000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5041000.00",
                    "totalLiab": "242919000.00",
                    "totalStockholderEquity": "385195000.00",
                    "deferredLongTermLiab": "14003000.00",
                    "otherCurrentLiab": "22347000.00",
                    "commonStock": "55000.00",
                    "capitalStock": "55000.00",
                    "retainedEarnings": "155721000.00",
                    "otherLiab": "20775000.00",
                    "goodWill": "46348000.00",
                    "otherAssets": "2170000.00",
                    "cash": "148316000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135829000.00",
                    "currentDeferredRevenue": "33704000.00",
                    "netDebt": "-48663000.00",
                    "shortTermDebt": "15046000.00",
                    "shortLongTermDebt": "13000000.00",
                    "shortLongTermDebtTotal": "99653000.00",
                    "otherStockholderEquity": "229419000.00",
                    "propertyPlantEquipment": "237230000.00",
                    "totalCurrentAssets": "331561000.00",
                    "longTermInvestments": "198000.00",
                    "netTangibleAssets": "335623000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "139643000.00",
                    "longTermDebt": "79053000.00",
                    "inventory": "38561000.00",
                    "accountsPayable": "64732000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "55000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "155721000.00",
                    "treasuryStock": "-15603000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1784000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "296553000.00",
                    "capitalLeaseObligations": "7600000.00",
                    "longTermDebtTotal": "79053000.00",
                    "nonCurrentLiabilitiesOther": "14034000.00",
                    "nonCurrentLiabilitiesTotal": "107090000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "245022000.00",
                    "liabilitiesAndStockholdersEquity": "628114000.00",
                    "cashAndShortTermInvestments": "148316000.00",
                    "propertyPlantAndEquipmentGross": "244613000.00",
                    "propertyPlantAndEquipmentNet": "244613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "195732000.00",
                    "netInvestedCapital": "477248000.00",
                    "commonStockSharesOutstanding": "51636934.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-13",
                    "currency_symbol": "USD",
                    "totalAssets": "531769000.00",
                    "intangibleAssets": "3434000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5438000.00",
                    "totalLiab": "188219000.00",
                    "totalStockholderEquity": "343550000.00",
                    "deferredLongTermLiab": "11480000.00",
                    "otherCurrentLiab": "19078000.00",
                    "commonStock": "55000.00",
                    "capitalStock": "55000.00",
                    "retainedEarnings": "115646000.00",
                    "otherLiab": "17277000.00",
                    "goodWill": "38546000.00",
                    "otherAssets": "3457000.00",
                    "cash": "80619000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128173000.00",
                    "currentDeferredRevenue": "31115000.00",
                    "netDebt": "-30623000.00",
                    "shortTermDebt": "7538000.00",
                    "shortLongTermDebt": "7538000.00",
                    "shortLongTermDebtTotal": "49996000.00",
                    "otherStockholderEquity": "227849000.00",
                    "propertyPlantEquipment": "205870000.00",
                    "totalCurrentAssets": "279966000.00",
                    "longTermInvestments": "496000.00",
                    "netTangibleAssets": "301570000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "159618000.00",
                    "longTermDebt": "42458000.00",
                    "inventory": "34291000.00",
                    "accountsPayable": "70442000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "55000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "115646000.00",
                    "treasuryStock": "-15603000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2284000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "251803000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "42458000.00",
                    "nonCurrentLiabilitiesOther": "750000.00",
                    "nonCurrentLiabilitiesTotal": "60046000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "243452000.00",
                    "liabilitiesAndStockholdersEquity": "531769000.00",
                    "cashAndShortTermInvestments": "80619000.00",
                    "propertyPlantAndEquipmentGross": "205870000.00",
                    "propertyPlantAndEquipmentNet": "205870000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "151793000.00",
                    "netInvestedCapital": "393546000.00",
                    "commonStockSharesOutstanding": "51427220.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "496310000.00",
                    "intangibleAssets": "3735000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6263000.00",
                    "totalLiab": "196841000.00",
                    "totalStockholderEquity": "299469000.00",
                    "deferredLongTermLiab": "8890000.00",
                    "otherCurrentLiab": "17520000.00",
                    "commonStock": "54000.00",
                    "capitalStock": "54000.00",
                    "retainedEarnings": "72525000.00",
                    "otherLiab": "14185000.00",
                    "goodWill": "32919000.00",
                    "otherAssets": "11550000.00",
                    "cash": "99137000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134541000.00",
                    "currentDeferredRevenue": "38738000.00",
                    "netDebt": "-36249000.00",
                    "shortTermDebt": "14773000.00",
                    "shortLongTermDebt": "14773000.00",
                    "shortLongTermDebtTotal": "62888000.00",
                    "otherStockholderEquity": "226890000.00",
                    "propertyPlantEquipment": "178692000.00",
                    "totalCurrentAssets": "267455000.00",
                    "longTermInvestments": "1659000.00",
                    "netTangibleAssets": "262815000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "137499000.00",
                    "longTermDebt": "48115000.00",
                    "inventory": "24556000.00",
                    "accountsPayable": "63510000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-160795000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "54000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "72525000.00",
                    "treasuryStock": "-15603000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10270000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "228855000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "48115000.00",
                    "nonCurrentLiabilitiesOther": "469000.00",
                    "nonCurrentLiabilitiesTotal": "62300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242493000.00",
                    "liabilitiesAndStockholdersEquity": "496310000.00",
                    "cashAndShortTermInvestments": "99137000.00",
                    "propertyPlantAndEquipmentGross": "178692000.00",
                    "propertyPlantAndEquipmentNet": "178692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "132914000.00",
                    "netInvestedCapital": "362357000.00",
                    "commonStockSharesOutstanding": "45919648.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "328550000.00",
                    "intangibleAssets": "2550000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4520000.00",
                    "totalLiab": "176369000.00",
                    "totalStockholderEquity": "152181000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20036000.00",
                    "commonStock": "45000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21734000.00",
                    "otherLiab": "14687000.00",
                    "goodWill": "30600000.00",
                    "otherAssets": "4359000.00",
                    "cash": "27547000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114546000.00",
                    "currentDeferredRevenue": "32108000.00",
                    "netDebt": "29589000.00",
                    "shortTermDebt": "10000000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "57136000.00",
                    "otherStockholderEquity": "130402000.00",
                    "propertyPlantEquipment": "115911000.00",
                    "totalCurrentAssets": "175130000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "119031000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "125576000.00",
                    "longTermDebt": "47136000.00",
                    "inventory": "17487000.00",
                    "accountsPayable": "52402000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148072000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "45000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11983000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2483000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "153420000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "47136000.00",
                    "nonCurrentLiabilitiesOther": "1224000.00",
                    "nonCurrentLiabilitiesTotal": "61823000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "142385000.00",
                    "liabilitiesAndStockholdersEquity": "328550000.00",
                    "cashAndShortTermInvestments": "27547000.00",
                    "propertyPlantAndEquipmentGross": "115911000.00",
                    "propertyPlantAndEquipmentNet": "115911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60584000.00",
                    "netInvestedCapital": "209317000.00",
                    "commonStockSharesOutstanding": "50817537.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "318282000.00",
                    "intangibleAssets": "2850000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2342000.00",
                    "totalLiab": "161999000.00",
                    "totalStockholderEquity": "156283000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17531000.00",
                    "commonStock": "45000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26987000.00",
                    "otherLiab": "15855000.00",
                    "goodWill": "29957000.00",
                    "otherAssets": "4209000.00",
                    "cash": "51085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100043000.00",
                    "currentDeferredRevenue": "26888000.00",
                    "netDebt": "9877000.00",
                    "shortTermDebt": "14861000.00",
                    "shortLongTermDebt": "14861000.00",
                    "shortLongTermDebtTotal": "60962000.00",
                    "otherStockholderEquity": "129251000.00",
                    "propertyPlantEquipment": "104338000.00",
                    "totalCurrentAssets": "176928000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "123476000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "110256000.00",
                    "longTermDebt": "46101000.00",
                    "inventory": "13245000.00",
                    "accountsPayable": "40763000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-139564000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "45000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-12621000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "141354000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "46101000.00",
                    "nonCurrentLiabilitiesOther": "3712000.00",
                    "nonCurrentLiabilitiesTotal": "61956000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "141872000.00",
                    "liabilitiesAndStockholdersEquity": "318282000.00",
                    "cashAndShortTermInvestments": "51085000.00",
                    "propertyPlantAndEquipmentGross": "104338000.00",
                    "propertyPlantAndEquipmentNet": "104338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50817537.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": "5736000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-94247000.00",
                    "netBorrowings": "5375000.00",
                    "totalCashFromFinancingActivities": "1831000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9180000.00",
                    "changeInCash": "-27210000.00",
                    "beginPeriodCashFlow": "104190000.00",
                    "endPeriodCashFlow": "76980000.00",
                    "totalCashFromOperatingActivities": "65206000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46269000.00",
                    "otherCashflowsFromInvestingActivities": "7968000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6446000.00",
                    "changeToAccountReceivables": "-73700000.00",
                    "salePurchaseOfStock": "-3544000.00",
                    "otherCashflowsFromFinancingActivities": "1831000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46258000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1871000.00",
                    "stockBasedCompensation": "7528000.00",
                    "otherNonCashItems": "3289000.00",
                    "freeCashFlow": "18948000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-09",
                    "currency_symbol": "USD",
                    "investments": "3713000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-242853000.00",
                    "netBorrowings": "130375000.00",
                    "totalCashFromFinancingActivities": "105461000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17205000.00",
                    "changeInCash": "-54825000.00",
                    "beginPeriodCashFlow": "159015000.00",
                    "endPeriodCashFlow": "104190000.00",
                    "totalCashFromOperatingActivities": "82567000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45030000.00",
                    "otherCashflowsFromInvestingActivities": "5546000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3334000.00",
                    "changeToAccountReceivables": "116347000.00",
                    "salePurchaseOfStock": "-22424000.00",
                    "otherCashflowsFromFinancingActivities": "-2490000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35470000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7463000.00",
                    "stockBasedCompensation": "14882000.00",
                    "otherNonCashItems": "-1224000.00",
                    "freeCashFlow": "47097000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-25",
                    "currency_symbol": "USD",
                    "investments": "-247057000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-247057000.00",
                    "netBorrowings": "180521000.00",
                    "totalCashFromFinancingActivities": "177782000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56570000.00",
                    "changeInCash": "42710000.00",
                    "beginPeriodCashFlow": "116305000.00",
                    "endPeriodCashFlow": "159015000.00",
                    "totalCashFromOperatingActivities": "111985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40529000.00",
                    "otherCashflowsFromInvestingActivities": "3932000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-271000.00",
                    "changeToAccountReceivables": "-50321000.00",
                    "salePurchaseOfStock": "-2739000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "33045000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21291000.00",
                    "stockBasedCompensation": "10142000.00",
                    "otherNonCashItems": "-1726000.00",
                    "freeCashFlow": "78940000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-139897000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-139897000.00",
                    "netBorrowings": "70271000.00",
                    "totalCashFromFinancingActivities": "69597000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44047000.00",
                    "changeInCash": "12721000.00",
                    "beginPeriodCashFlow": "103584000.00",
                    "endPeriodCashFlow": "116305000.00",
                    "totalCashFromOperatingActivities": "83021000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39294000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-493000.00",
                    "changeToAccountReceivables": "-50747000.00",
                    "salePurchaseOfStock": "-674000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "36660000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6621000.00",
                    "stockBasedCompensation": "7980000.00",
                    "otherNonCashItems": "-2859000.00",
                    "freeCashFlow": "46361000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-214203000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-214203000.00",
                    "netBorrowings": "137133000.00",
                    "totalCashFromFinancingActivities": "129085000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4215000.00",
                    "changeInCash": "-29484000.00",
                    "beginPeriodCashFlow": "133068000.00",
                    "endPeriodCashFlow": "103584000.00",
                    "totalCashFromOperatingActivities": "55634000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37263000.00",
                    "otherCashflowsFromInvestingActivities": "4104000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6047000.00",
                    "changeToAccountReceivables": "-22464000.00",
                    "salePurchaseOfStock": "-8048000.00",
                    "otherCashflowsFromFinancingActivities": "823836000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41394000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11577000.00",
                    "stockBasedCompensation": "4480000.00",
                    "otherNonCashItems": "-1832000.00",
                    "freeCashFlow": "14240000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-07",
                    "currency_symbol": "USD",
                    "investments": "-679030000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-679030000.00",
                    "netBorrowings": "706832000.00",
                    "totalCashFromFinancingActivities": "694751000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3051000.00",
                    "changeInCash": "56384000.00",
                    "beginPeriodCashFlow": "76684000.00",
                    "endPeriodCashFlow": "133068000.00",
                    "totalCashFromOperatingActivities": "40663000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31184000.00",
                    "otherCashflowsFromInvestingActivities": "1843000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10434000.00",
                    "changeToAccountReceivables": "56793000.00",
                    "salePurchaseOfStock": "-12081000.00",
                    "otherCashflowsFromFinancingActivities": "706832000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26832000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "217000.00",
                    "stockBasedCompensation": "14403000.00",
                    "otherNonCashItems": "-679000.00",
                    "freeCashFlow": "13831000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-25",
                    "currency_symbol": "USD",
                    "investments": "-108487000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-108487000.00",
                    "netBorrowings": "35537000.00",
                    "totalCashFromFinancingActivities": "30830000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29308000.00",
                    "changeInCash": "18241000.00",
                    "beginPeriodCashFlow": "58443000.00",
                    "endPeriodCashFlow": "76684000.00",
                    "totalCashFromOperatingActivities": "95898000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25452000.00",
                    "otherCashflowsFromInvestingActivities": "5591000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "488000.00",
                    "changeToAccountReceivables": "14487000.00",
                    "salePurchaseOfStock": "-4707000.00",
                    "otherCashflowsFromFinancingActivities": "-108487000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17520000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15441000.00",
                    "stockBasedCompensation": "4206000.00",
                    "otherNonCashItems": "-1384000.00",
                    "freeCashFlow": "78378000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "-60740000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60740000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34116000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30908000.00",
                    "changeInCash": "8007000.00",
                    "beginPeriodCashFlow": "50436000.00",
                    "endPeriodCashFlow": "58443000.00",
                    "totalCashFromOperatingActivities": "34631000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23507000.00",
                    "otherCashflowsFromInvestingActivities": "579000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-991000.00",
                    "changeToAccountReceivables": "-51227000.00",
                    "salePurchaseOfStock": "-5269000.00",
                    "otherCashflowsFromFinancingActivities": "-60740000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14892000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22937000.00",
                    "stockBasedCompensation": "3985000.00",
                    "otherNonCashItems": "-944000.00",
                    "freeCashFlow": "19739000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "investments": "-33697000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33697000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3750000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1124000.00",
                    "changeInCash": "-19275000.00",
                    "beginPeriodCashFlow": "69711000.00",
                    "endPeriodCashFlow": "50436000.00",
                    "totalCashFromOperatingActivities": "18172000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22840000.00",
                    "otherCashflowsFromInvestingActivities": "1537000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6088000.00",
                    "changeToAccountReceivables": "-25660000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-33697000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28735000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5930000.00",
                    "stockBasedCompensation": "3332000.00",
                    "otherNonCashItems": "-1044000.00",
                    "freeCashFlow": "-10563000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "investments": "-104661000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104661000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "64914000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9843000.00",
                    "changeInCash": "20631000.00",
                    "beginPeriodCashFlow": "49080000.00",
                    "endPeriodCashFlow": "69711000.00",
                    "totalCashFromOperatingActivities": "60378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21121000.00",
                    "otherCashflowsFromInvestingActivities": "2437000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9880000.00",
                    "changeToAccountReceivables": "63507000.00",
                    "salePurchaseOfStock": "-1336000.00",
                    "otherCashflowsFromFinancingActivities": "-104661000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26783000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27247000.00",
                    "stockBasedCompensation": "2889000.00",
                    "otherNonCashItems": "-318000.00",
                    "freeCashFlow": "33595000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-29",
                    "currency_symbol": "USD",
                    "investments": "-24734000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24734000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43750000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30913000.00",
                    "changeInCash": "-5869000.00",
                    "beginPeriodCashFlow": "54949000.00",
                    "endPeriodCashFlow": "49080000.00",
                    "totalCashFromOperatingActivities": "62615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18068000.00",
                    "otherCashflowsFromInvestingActivities": "17279000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4679000.00",
                    "changeToAccountReceivables": "-48738000.00",
                    "salePurchaseOfStock": "139000.00",
                    "otherCashflowsFromFinancingActivities": "-24734000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18764000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-454000.00",
                    "stockBasedCompensation": "2850000.00",
                    "otherNonCashItems": "-72000.00",
                    "freeCashFlow": "43851000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-21403000.00",
                    "changeToLiabilities": "11140000.00",
                    "totalCashflowsFromInvestingActivities": "-21403000.00",
                    "netBorrowings": "-3125000.00",
                    "totalCashFromFinancingActivities": "-3125000.00",
                    "changeToOperatingActivities": "12200000.00",
                    "netIncome": "21677000.00",
                    "changeInCash": "24318000.00",
                    "beginPeriodCashFlow": "30631000.00",
                    "endPeriodCashFlow": "54949000.00",
                    "totalCashFromOperatingActivities": "48846000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19536000.00",
                    "otherCashflowsFromInvestingActivities": "-2734000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1847000.00",
                    "changeToAccountReceivables": "-11315000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3125000.00",
                    "changeToNetincome": "777000.00",
                    "capitalExpenditures": "18647000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2511000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24318000.00",
                    "changeInWorkingCapital": "6782000.00",
                    "stockBasedCompensation": "2737000.00",
                    "otherNonCashItems": "-1965000.00",
                    "freeCashFlow": "30199000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "-5318000.00",
                    "changeToLiabilities": "15568000.00",
                    "totalCashflowsFromInvestingActivities": "-26565000.00",
                    "netBorrowings": "-3125000.00",
                    "totalCashFromFinancingActivities": "-3125000.00",
                    "changeToOperatingActivities": "12200000.00",
                    "netIncome": "-5481000.00",
                    "changeInCash": "-12878000.00",
                    "beginPeriodCashFlow": "43509000.00",
                    "endPeriodCashFlow": "30631000.00",
                    "totalCashFromOperatingActivities": "16812000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19858000.00",
                    "otherCashflowsFromInvestingActivities": "7259000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6685000.00",
                    "changeToAccountReceivables": "-12980000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-26565000.00",
                    "changeToNetincome": "910000.00",
                    "capitalExpenditures": "28736000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7432000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12878000.00",
                    "changeInWorkingCapital": "1451000.00",
                    "stockBasedCompensation": "2692000.00",
                    "otherNonCashItems": "-1786000.00",
                    "freeCashFlow": "-11924000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-09",
                    "currency_symbol": "USD",
                    "investments": "170000.00",
                    "changeToLiabilities": "-31837000.00",
                    "totalCashflowsFromInvestingActivities": "-70670000.00",
                    "netBorrowings": "49875000.00",
                    "totalCashFromFinancingActivities": "49736000.00",
                    "changeToOperatingActivities": "-8915000.00",
                    "netIncome": "1892000.00",
                    "changeInCash": "7950000.00",
                    "beginPeriodCashFlow": "35559000.00",
                    "endPeriodCashFlow": "43509000.00",
                    "totalCashFromOperatingActivities": "28884000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18375000.00",
                    "otherCashflowsFromInvestingActivities": "38029000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3467000.00",
                    "changeToAccountReceivables": "47072000.00",
                    "salePurchaseOfStock": "-139000.00",
                    "otherCashflowsFromFinancingActivities": "-70670000.00",
                    "changeToNetincome": "-2386000.00",
                    "capitalExpenditures": "31663000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "46230000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7950000.00",
                    "changeInWorkingCapital": "10926000.00",
                    "stockBasedCompensation": "2480000.00",
                    "otherNonCashItems": "-4487000.00",
                    "freeCashFlow": "-2779000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-22",
                    "currency_symbol": "USD",
                    "investments": "-38719000.00",
                    "changeToLiabilities": "13550000.00",
                    "totalCashflowsFromInvestingActivities": "-38719000.00",
                    "netBorrowings": "21875000.00",
                    "totalCashFromFinancingActivities": "21875000.00",
                    "changeToOperatingActivities": "-7751000.00",
                    "netIncome": "13115000.00",
                    "changeInCash": "9375000.00",
                    "beginPeriodCashFlow": "26184000.00",
                    "endPeriodCashFlow": "35559000.00",
                    "totalCashFromOperatingActivities": "26219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-34752000.00",
                    "otherCashflowsFromInvestingActivities": "-3017000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4213000.00",
                    "changeToAccountReceivables": "-25210000.00",
                    "salePurchaseOfStock": "78000.00",
                    "otherCashflowsFromFinancingActivities": "-38719000.00",
                    "changeToNetincome": "9481000.00",
                    "capitalExpenditures": "16615000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-20237000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9375000.00",
                    "changeInWorkingCapital": "-11834000.00",
                    "stockBasedCompensation": "2906000.00",
                    "otherNonCashItems": "50625000.00",
                    "freeCashFlow": "9604000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-1304000.00",
                    "changeToLiabilities": "38220000.00",
                    "totalCashflowsFromInvestingActivities": "-18430000.00",
                    "netBorrowings": "26300000.00",
                    "totalCashFromFinancingActivities": "26300000.00",
                    "changeToOperatingActivities": "8349000.00",
                    "netIncome": "12168000.00",
                    "changeInCash": "-5145000.00",
                    "beginPeriodCashFlow": "31329000.00",
                    "endPeriodCashFlow": "26184000.00",
                    "totalCashFromOperatingActivities": "-13015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17244000.00",
                    "otherCashflowsFromInvestingActivities": "-1304000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8061000.00",
                    "changeToAccountReceivables": "-68044000.00",
                    "salePurchaseOfStock": "-39000.00",
                    "otherCashflowsFromFinancingActivities": "-18430000.00",
                    "changeToNetincome": "-41000.00",
                    "capitalExpenditures": "17533000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-72615000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5145000.00",
                    "changeInWorkingCapital": "-42456000.00",
                    "stockBasedCompensation": "1848000.00",
                    "otherNonCashItems": "-1871000.00",
                    "freeCashFlow": "-30548000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-6358000.00",
                    "changeToLiabilities": "11477000.00",
                    "totalCashflowsFromInvestingActivities": "-59903000.00",
                    "netBorrowings": "43500000.00",
                    "totalCashFromFinancingActivities": "43500000.00",
                    "changeToOperatingActivities": "-246000.00",
                    "netIncome": "-9418000.00",
                    "changeInCash": "-12532000.00",
                    "beginPeriodCashFlow": "43861000.00",
                    "endPeriodCashFlow": "31329000.00",
                    "totalCashFromOperatingActivities": "3871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50191000.00",
                    "otherCashflowsFromInvestingActivities": "3044000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11136000.00",
                    "changeToAccountReceivables": "-4597000.00",
                    "salePurchaseOfStock": "-39000.00",
                    "otherCashflowsFromFinancingActivities": "-59903000.00",
                    "changeToNetincome": "-1193000.00",
                    "capitalExpenditures": "19597000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3074000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12532000.00",
                    "changeInWorkingCapital": "-2733000.00",
                    "stockBasedCompensation": "1742000.00",
                    "otherNonCashItems": "-35961000.00",
                    "freeCashFlow": "-15726000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-04",
                    "currency_symbol": "USD",
                    "investments": "-80274000.00",
                    "changeToLiabilities": "-5817000.00",
                    "totalCashflowsFromInvestingActivities": "-80274000.00",
                    "netBorrowings": "67500000.00",
                    "totalCashFromFinancingActivities": "67461000.00",
                    "changeToOperatingActivities": "-16444000.00",
                    "netIncome": "5511000.00",
                    "changeInCash": "-13390000.00",
                    "beginPeriodCashFlow": "57251000.00",
                    "endPeriodCashFlow": "43861000.00",
                    "totalCashFromOperatingActivities": "-577000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15903000.00",
                    "otherCashflowsFromInvestingActivities": "733000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2529000.00",
                    "changeToAccountReceivables": "776000.00",
                    "salePurchaseOfStock": "-39000.00",
                    "otherCashflowsFromFinancingActivities": "-80274000.00",
                    "changeToNetincome": "778000.00",
                    "capitalExpenditures": "15106000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2496000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13390000.00",
                    "changeInWorkingCapital": "-22826000.00",
                    "stockBasedCompensation": "1504000.00",
                    "otherNonCashItems": "-374000.00",
                    "freeCashFlow": "-15683000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-29",
                    "currency_symbol": "USD",
                    "investments": "-133882000.00",
                    "changeToLiabilities": "5576000.00",
                    "totalCashflowsFromInvestingActivities": "-133882000.00",
                    "netBorrowings": "17499000.00",
                    "totalCashFromFinancingActivities": "17499000.00",
                    "changeToOperatingActivities": "4519000.00",
                    "netIncome": "7901000.00",
                    "changeInCash": "-77217000.00",
                    "beginPeriodCashFlow": "134468000.00",
                    "endPeriodCashFlow": "57251000.00",
                    "totalCashFromOperatingActivities": "39166000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26421000.00",
                    "otherCashflowsFromInvestingActivities": "1293000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4129000.00",
                    "changeToAccountReceivables": "5901000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19999000.00",
                    "changeToNetincome": "4513000.00",
                    "capitalExpenditures": "16744000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1971000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-77217000.00",
                    "changeInWorkingCapital": "12872000.00",
                    "stockBasedCompensation": "1347000.00",
                    "otherNonCashItems": "-13120000.00",
                    "freeCashFlow": "22422000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-19065000.00",
                    "changeToLiabilities": "24365000.00",
                    "totalCashflowsFromInvestingActivities": "-19065000.00",
                    "netBorrowings": "112848000.00",
                    "totalCashFromFinancingActivities": "112848000.00",
                    "changeToOperatingActivities": "2659000.00",
                    "netIncome": "9340000.00",
                    "changeInCash": "100719000.00",
                    "beginPeriodCashFlow": "33749000.00",
                    "endPeriodCashFlow": "134468000.00",
                    "totalCashFromOperatingActivities": "6936000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12626000.00",
                    "otherCashflowsFromInvestingActivities": "1434000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4579000.00",
                    "changeToAccountReceivables": "-39238000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "199198000.00",
                    "changeToNetincome": "-205000.00",
                    "capitalExpenditures": "12690000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-32449000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "100719000.00",
                    "changeInWorkingCapital": "-14888000.00",
                    "stockBasedCompensation": "1347000.00",
                    "otherNonCashItems": "-1489000.00",
                    "freeCashFlow": "-5754000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-16409000.00",
                    "changeToLiabilities": "22100000.00",
                    "totalCashflowsFromInvestingActivities": "-16409000.00",
                    "netBorrowings": "-3250000.00",
                    "totalCashFromFinancingActivities": "-3250000.00",
                    "changeToOperatingActivities": "8756000.00",
                    "netIncome": "-4935000.00",
                    "changeInCash": "-17970000.00",
                    "beginPeriodCashFlow": "51719000.00",
                    "endPeriodCashFlow": "33749000.00",
                    "totalCashFromOperatingActivities": "1689000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12291000.00",
                    "otherCashflowsFromInvestingActivities": "435000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4410000.00",
                    "changeToAccountReceivables": "-12275000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16409000.00",
                    "changeToNetincome": "-578000.00",
                    "capitalExpenditures": "16436000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-22842000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17970000.00",
                    "changeInWorkingCapital": "-5152000.00",
                    "stockBasedCompensation": "460000.00",
                    "otherNonCashItems": "60000.00",
                    "freeCashFlow": "-14747000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-05",
                    "currency_symbol": "USD",
                    "investments": "-94056000.00",
                    "changeToLiabilities": "-24812000.00",
                    "totalCashflowsFromInvestingActivities": "-94056000.00",
                    "netBorrowings": "-3250000.00",
                    "totalCashFromFinancingActivities": "-3250000.00",
                    "changeToOperatingActivities": "-14622000.00",
                    "netIncome": "7871000.00",
                    "changeInCash": "-96597000.00",
                    "beginPeriodCashFlow": "148316000.00",
                    "endPeriodCashFlow": "51719000.00",
                    "totalCashFromOperatingActivities": "709000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11094000.00",
                    "otherCashflowsFromInvestingActivities": "492000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "928000.00",
                    "changeToAccountReceivables": "18538000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-94056000.00",
                    "changeToNetincome": "-860000.00",
                    "capitalExpenditures": "10462000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "6424000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-96597000.00",
                    "changeInWorkingCapital": "-17460000.00",
                    "stockBasedCompensation": "395000.00",
                    "otherNonCashItems": "43000.00",
                    "freeCashFlow": "-9753000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-11",
                    "currency_symbol": "USD",
                    "investments": "-10180000.00",
                    "changeToLiabilities": "8888000.00",
                    "totalCashflowsFromInvestingActivities": "-10180000.00",
                    "netBorrowings": "26042000.00",
                    "totalCashFromFinancingActivities": "26042000.00",
                    "changeToOperatingActivities": "6160000.00",
                    "netIncome": "17552000.00",
                    "changeInCash": "69621000.00",
                    "beginPeriodCashFlow": "78695000.00",
                    "endPeriodCashFlow": "148316000.00",
                    "totalCashFromOperatingActivities": "53759000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39301000.00",
                    "otherCashflowsFromInvestingActivities": "1220000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "695000.00",
                    "changeToAccountReceivables": "1062000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "29580000.00",
                    "changeToNetincome": "3922000.00",
                    "capitalExpenditures": "11039000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "12411000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "69621000.00",
                    "changeInWorkingCapital": "21994000.00",
                    "stockBasedCompensation": "395000.00",
                    "otherNonCashItems": "-28990000.00",
                    "freeCashFlow": "42720000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "-139000.00",
                    "changeToLiabilities": "5586000.00",
                    "totalCashflowsFromInvestingActivities": "-6399000.00",
                    "netBorrowings": "362000.00",
                    "totalCashFromFinancingActivities": "362000.00",
                    "changeToOperatingActivities": "8246000.00",
                    "netIncome": "15747000.00",
                    "changeInCash": "24901000.00",
                    "beginPeriodCashFlow": "53794000.00",
                    "endPeriodCashFlow": "78695000.00",
                    "totalCashFromOperatingActivities": "30938000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10034000.00",
                    "otherCashflowsFromInvestingActivities": "263000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2754000.00",
                    "changeToAccountReceivables": "-10335000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17942000.00",
                    "changeToNetincome": "-606000.00",
                    "capitalExpenditures": "7023000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2618000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24901000.00",
                    "changeInWorkingCapital": "5722000.00",
                    "stockBasedCompensation": "390000.00",
                    "otherNonCashItems": "40000.00",
                    "freeCashFlow": "23915000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "-22433000.00",
                    "changeToLiabilities": "12893000.00",
                    "totalCashflowsFromInvestingActivities": "-22433000.00",
                    "netBorrowings": "7855000.00",
                    "totalCashFromFinancingActivities": "7855000.00",
                    "changeToOperatingActivities": "8071000.00",
                    "netIncome": "1537000.00",
                    "changeInCash": "4351000.00",
                    "beginPeriodCashFlow": "49443000.00",
                    "endPeriodCashFlow": "53794000.00",
                    "totalCashFromOperatingActivities": "18929000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9593000.00",
                    "otherCashflowsFromInvestingActivities": "927000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3097000.00",
                    "changeToAccountReceivables": "-5301000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15000000.00",
                    "changeToNetincome": "2303000.00",
                    "capitalExpenditures": "10917000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4338000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4351000.00",
                    "changeInWorkingCapital": "5458000.00",
                    "stockBasedCompensation": "390000.00",
                    "otherNonCashItems": "1951000.00",
                    "freeCashFlow": "8012000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-07",
                    "currency_symbol": "USD",
                    "investments": "500000.00",
                    "changeToLiabilities": "-29336000.00",
                    "totalCashflowsFromInvestingActivities": "-40351000.00",
                    "netBorrowings": "7628000.00",
                    "totalCashFromFinancingActivities": "7628000.00",
                    "changeToOperatingActivities": "-10133000.00",
                    "netIncome": "5461000.00",
                    "changeInCash": "-31176000.00",
                    "beginPeriodCashFlow": "80619000.00",
                    "endPeriodCashFlow": "49443000.00",
                    "totalCashFromOperatingActivities": "1547000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9438000.00",
                    "otherCashflowsFromInvestingActivities": "992000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1535000.00",
                    "changeToAccountReceivables": "21981000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9777000.00",
                    "changeToNetincome": "182000.00",
                    "capitalExpenditures": "23595000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "17301000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-31176000.00",
                    "changeInWorkingCapital": "-13570000.00",
                    "stockBasedCompensation": "395000.00",
                    "otherNonCashItems": "30000.00",
                    "freeCashFlow": "-22048000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-13",
                    "currency_symbol": "USD",
                    "investments": "300000.00",
                    "changeToLiabilities": "-1306000.00",
                    "totalCashflowsFromInvestingActivities": "-13877000.00",
                    "netBorrowings": "-1897000.00",
                    "totalCashFromFinancingActivities": "-2463000.00",
                    "changeToOperatingActivities": "5504000.00",
                    "netIncome": "16553000.00",
                    "changeInCash": "20971000.00",
                    "beginPeriodCashFlow": "59648000.00",
                    "endPeriodCashFlow": "80619000.00",
                    "totalCashFromOperatingActivities": "37311000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31231000.00",
                    "otherCashflowsFromInvestingActivities": "1858000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3166000.00",
                    "changeToAccountReceivables": "-5747000.00",
                    "salePurchaseOfStock": "-569000.00",
                    "otherCashflowsFromFinancingActivities": "-569000.00",
                    "changeToNetincome": "3282000.00",
                    "capitalExpenditures": "10735000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "53621000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20971000.00",
                    "changeInWorkingCapital": "8917000.00",
                    "stockBasedCompensation": "811000.00",
                    "otherNonCashItems": "-23334000.00",
                    "freeCashFlow": "26576000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "investments": "400000.00",
                    "changeToLiabilities": "21315000.00",
                    "totalCashflowsFromInvestingActivities": "-11229000.00",
                    "netBorrowings": "-3698000.00",
                    "totalCashFromFinancingActivities": "-3698000.00",
                    "changeToOperatingActivities": "7132000.00",
                    "netIncome": "17202000.00",
                    "changeInCash": "-2263000.00",
                    "beginPeriodCashFlow": "61911000.00",
                    "endPeriodCashFlow": "59648000.00",
                    "totalCashFromOperatingActivities": "12664000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7746000.00",
                    "otherCashflowsFromInvestingActivities": "713000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4027000.00",
                    "changeToAccountReceivables": "-29299000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11229000.00",
                    "changeToNetincome": "-303000.00",
                    "capitalExpenditures": "11942000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-29610000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2263000.00",
                    "changeInWorkingCapital": "-12322000.00",
                    "stockBasedCompensation": "146000.00",
                    "otherNonCashItems": "28000.00",
                    "freeCashFlow": "722000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-14",
                    "currency_symbol": "USD",
                    "investments": "-30049000.00",
                    "changeToLiabilities": "12931000.00",
                    "totalCashflowsFromInvestingActivities": "-30049000.00",
                    "netBorrowings": "-3695000.00",
                    "totalCashFromFinancingActivities": "-3695000.00",
                    "changeToOperatingActivities": "6663000.00",
                    "netIncome": "4212000.00",
                    "changeInCash": "-29656000.00",
                    "beginPeriodCashFlow": "91567000.00",
                    "endPeriodCashFlow": "61911000.00",
                    "totalCashFromOperatingActivities": "4088000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7501000.00",
                    "otherCashflowsFromInvestingActivities": "2049000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3983000.00",
                    "changeToAccountReceivables": "-11714000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30049000.00",
                    "changeToNetincome": "-781000.00",
                    "capitalExpenditures": "12396000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "10354000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-29656000.00",
                    "changeInWorkingCapital": "-6872000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-753000.00",
                    "freeCashFlow": "-8308000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-14",
                    "currency_symbol": "USD",
                    "investments": "1800000.00",
                    "changeToLiabilities": "-30701000.00",
                    "totalCashflowsFromInvestingActivities": "-5070000.00",
                    "netBorrowings": "-3711000.00",
                    "totalCashFromFinancingActivities": "-3711000.00",
                    "changeToOperatingActivities": "-7390000.00",
                    "netIncome": "5154000.00",
                    "changeInCash": "-7570000.00",
                    "beginPeriodCashFlow": "99137000.00",
                    "endPeriodCashFlow": "91567000.00",
                    "totalCashFromOperatingActivities": "1211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7138000.00",
                    "otherCashflowsFromInvestingActivities": "2336000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3982000.00",
                    "changeToAccountReceivables": "26174000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5070000.00",
                    "changeToNetincome": "-495000.00",
                    "capitalExpenditures": "7406000",
                    "changeReceivables": "26174000.00",
                    "cashFlowsOtherOperating": "-2104000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7570000.00",
                    "changeInWorkingCapital": "-10613000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-468000.00",
                    "freeCashFlow": "-6195000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-14",
                    "currency_symbol": "USD",
                    "investments": "1800000.00",
                    "changeToLiabilities": "14624000.00",
                    "totalCashflowsFromInvestingActivities": "-7302000.00",
                    "netBorrowings": "-3696000.00",
                    "totalCashFromFinancingActivities": "-11205000.00",
                    "changeToOperatingActivities": "7037000.00",
                    "netIncome": "15144000.00",
                    "changeInCash": "23954000.00",
                    "beginPeriodCashFlow": "75183000.00",
                    "endPeriodCashFlow": "99137000.00",
                    "totalCashFromOperatingActivities": "42461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25321000.00",
                    "otherCashflowsFromInvestingActivities": "53361000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "589000.00",
                    "changeToAccountReceivables": "-4782000.00",
                    "salePurchaseOfStock": "-2569000.00",
                    "otherCashflowsFromFinancingActivities": "-4940000.00",
                    "changeToNetincome": "-750000.00",
                    "capitalExpenditures": "9344000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20641000.00",
                    "stockBasedCompensation": "-19628000.00",
                    "otherNonCashItems": "34000.00",
                    "freeCashFlow": "33117000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "investments": "1800000.00",
                    "changeToLiabilities": "9958000.00",
                    "totalCashflowsFromInvestingActivities": "-62411000.00",
                    "netBorrowings": "18252000.00",
                    "totalCashFromFinancingActivities": "116261000.00",
                    "changeToOperatingActivities": "-4164000.00",
                    "netIncome": "13403000.00",
                    "changeInCash": "49386000.00",
                    "beginPeriodCashFlow": "25797000.00",
                    "endPeriodCashFlow": "75183000.00",
                    "totalCashFromOperatingActivities": "-4464000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6244000.00",
                    "otherCashflowsFromInvestingActivities": "402000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-993000.00",
                    "changeToAccountReceivables": "-30756000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "21917000.00",
                    "changeToNetincome": "2034000.00",
                    "capitalExpenditures": "11494000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26543000.00",
                    "stockBasedCompensation": "371000.00",
                    "otherNonCashItems": "21000.00",
                    "freeCashFlow": "-15958000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-06-04",
                    "currency_symbol": "USD",
                    "investments": "-400000.00",
                    "changeToLiabilities": "-8410000.00",
                    "totalCashflowsFromInvestingActivities": "-10561000.00",
                    "netBorrowings": "-2500000.00",
                    "totalCashFromFinancingActivities": "-2495000.00",
                    "changeToOperatingActivities": "-14112000.00",
                    "netIncome": "11248000.00",
                    "changeInCash": "-4422000.00",
                    "beginPeriodCashFlow": "30219000.00",
                    "endPeriodCashFlow": "25797000.00",
                    "totalCashFromOperatingActivities": "8634000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5633000.00",
                    "otherCashflowsFromInvestingActivities": "1896000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1636000.00",
                    "changeToAccountReceivables": "19332000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "5000.00",
                    "changeToNetincome": "-367000.00",
                    "capitalExpenditures": "12457000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7900000.00",
                    "stockBasedCompensation": "604000.00",
                    "otherNonCashItems": "-951000.00",
                    "freeCashFlow": "-3823000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-400000.00",
                    "changeToLiabilities": "-6669000.00",
                    "totalCashflowsFromInvestingActivities": "-9318000.00",
                    "netBorrowings": "-7500000.00",
                    "totalCashFromFinancingActivities": "-7500000.00",
                    "changeToOperatingActivities": "-9368000.00",
                    "netIncome": "10996000.00",
                    "changeInCash": "2672000.00",
                    "beginPeriodCashFlow": "27547000.00",
                    "endPeriodCashFlow": "30219000.00",
                    "totalCashFromOperatingActivities": "19490000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5675000.00",
                    "otherCashflowsFromInvestingActivities": "191000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-706000.00",
                    "changeToAccountReceivables": "25479000.00",
                    "salePurchaseOfStock": "5000.00",
                    "otherCashflowsFromFinancingActivities": "-9318000.00",
                    "changeToNetincome": "-3470000.00",
                    "capitalExpenditures": "9509000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6270000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19000.00",
                    "freeCashFlow": "9981000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": "-400000.00",
                    "changeToLiabilities": "16859000.00",
                    "totalCashflowsFromInvestingActivities": "-15644000.00",
                    "netBorrowings": "-6124000.00",
                    "totalCashFromFinancingActivities": "-363000.00",
                    "changeToOperatingActivities": "1144000.00",
                    "netIncome": "12267000.00",
                    "changeInCash": "9642000.00",
                    "beginPeriodCashFlow": "17905000.00",
                    "endPeriodCashFlow": "27547000.00",
                    "totalCashFromOperatingActivities": "25649000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5363000.00",
                    "otherCashflowsFromInvestingActivities": "812000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "35000.00",
                    "changeToAccountReceivables": "-32521000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "1689000.00",
                    "changeToNetincome": "980000.00",
                    "capitalExpenditures": "5613000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6870000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "204000.00",
                    "freeCashFlow": "20036000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "-400000.00",
                    "changeToLiabilities": "4332000.00",
                    "totalCashflowsFromInvestingActivities": "-6220000.00",
                    "netBorrowings": "-1022000.00",
                    "totalCashFromFinancingActivities": "-525000.00",
                    "changeToOperatingActivities": "-1486000.00",
                    "netIncome": "6412000.00",
                    "changeInCash": "-4861000.00",
                    "beginPeriodCashFlow": "22766000.00",
                    "endPeriodCashFlow": "17905000.00",
                    "totalCashFromOperatingActivities": "1884000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6753000.00",
                    "otherCashflowsFromInvestingActivities": "490000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-563000.00",
                    "changeToAccountReceivables": "-14994000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "54616000.00",
                    "changeToNetincome": "1827000.00",
                    "capitalExpenditures": "6710000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11829000.00",
                    "stockBasedCompensation": "357000.00",
                    "otherNonCashItems": "266000.00",
                    "freeCashFlow": "-4826000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": "-400000.00",
                    "changeToLiabilities": "4265000.00",
                    "totalCashflowsFromInvestingActivities": "-1544000.00",
                    "netBorrowings": "-4789000.00",
                    "totalCashFromFinancingActivities": "-36081000.00",
                    "changeToOperatingActivities": "-3753000.00",
                    "netIncome": "2800000.00",
                    "changeInCash": "-36998000.00",
                    "beginPeriodCashFlow": "59764000.00",
                    "endPeriodCashFlow": "22766000.00",
                    "totalCashFromOperatingActivities": "627000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5279000.00",
                    "otherCashflowsFromInvestingActivities": "2902000.00",
                    "dividendsPaid": "31292000.00",
                    "changeToInventory": "-1305000.00",
                    "changeToAccountReceivables": "-3083000.00",
                    "salePurchaseOfStock": "5000.00",
                    "otherCashflowsFromFinancingActivities": "-31292000.00",
                    "changeToNetincome": "-1964000.00",
                    "capitalExpenditures": "4446000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5680000.00",
                    "stockBasedCompensation": "74000.00",
                    "otherNonCashItems": "-1846000.00",
                    "freeCashFlow": "-3819000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-400000.00",
                    "changeToLiabilities": "-12068000.00",
                    "totalCashflowsFromInvestingActivities": "-7278000.00",
                    "netBorrowings": "-2810000.00",
                    "totalCashFromFinancingActivities": "-2810000.00",
                    "changeToOperatingActivities": "-7593000.00",
                    "netIncome": "4561000.00",
                    "changeInCash": "8679000.00",
                    "beginPeriodCashFlow": "51085000.00",
                    "endPeriodCashFlow": "59764000.00",
                    "totalCashFromOperatingActivities": "18767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5113000.00",
                    "otherCashflowsFromInvestingActivities": "352000.00",
                    "dividendsPaid": "31292000.00",
                    "changeToInventory": "-1230000.00",
                    "changeToAccountReceivables": "30979000.00",
                    "salePurchaseOfStock": "5000.00",
                    "otherCashflowsFromFinancingActivities": "-7278000.00",
                    "changeToNetincome": "-4000.00",
                    "capitalExpenditures": "7630000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8814000.00",
                    "stockBasedCompensation": "82000.00",
                    "otherNonCashItems": "174000.00",
                    "freeCashFlow": "11137000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-400000.00",
                    "changeToLiabilities": "-1016000.00",
                    "totalCashflowsFromInvestingActivities": "-19005000.00",
                    "netBorrowings": "-18093000.00",
                    "totalCashFromFinancingActivities": "-20881000.00",
                    "changeToOperatingActivities": "3573000.00",
                    "netIncome": "22022000.00",
                    "changeInCash": "11808000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "51085000.00",
                    "totalCashFromOperatingActivities": "51694000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21530000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "12264000.00",
                    "changeToAccountReceivables": "-4730000.00",
                    "salePurchaseOfStock": "212000.00",
                    "otherCashflowsFromFinancingActivities": "-4940000.00",
                    "changeToNetincome": "6099000.00",
                    "capitalExpenditures": "24855000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-25",
                    "currency_symbol": "USD",
                    "investments": "-1280187000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1280187000.00",
                    "netBorrowings": "1094757000.00",
                    "totalCashFromFinancingActivities": "1071215000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "101781000.00",
                    "changeInCash": "82331000.00",
                    "beginPeriodCashFlow": "76684000.00",
                    "endPeriodCashFlow": "159015000.00",
                    "totalCashFromOperatingActivities": "291303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "148270000.00",
                    "otherCashflowsFromInvestingActivities": "17769000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5151000.00",
                    "changeToAccountReceivables": "-66739000.00",
                    "salePurchaseOfStock": "-23542000.00",
                    "otherCashflowsFromFinancingActivities": "1071215000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "137931000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16117999.00",
                    "stockBasedCompensation": "37005000.00",
                    "otherNonCashItems": "-7096000.00",
                    "freeCashFlow": "153372000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-25",
                    "currency_symbol": "USD",
                    "investments": "-307585000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-307585000.00",
                    "netBorrowings": "137422000.00",
                    "totalCashFromFinancingActivities": "126110000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68935000.00",
                    "changeInCash": "27604000.00",
                    "beginPeriodCashFlow": "49080000.00",
                    "endPeriodCashFlow": "76684000.00",
                    "totalCashFromOperatingActivities": "209079000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92920000.00",
                    "otherCashflowsFromInvestingActivities": "14059000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15480000.00",
                    "changeToAccountReceivables": "-1096000.00",
                    "salePurchaseOfStock": "-11312000.00",
                    "otherCashflowsFromFinancingActivities": "137422000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87930000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13821000.00",
                    "stockBasedCompensation": "14412000.00",
                    "otherNonCashItems": "-3690000.00",
                    "freeCashFlow": "121149000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-29",
                    "currency_symbol": "USD",
                    "investments": "-143372000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-143372000.00",
                    "netBorrowings": "-125000.00",
                    "totalCashFromFinancingActivities": "-264000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49001000.00",
                    "changeInCash": "13521000.00",
                    "beginPeriodCashFlow": "35559000.00",
                    "endPeriodCashFlow": "49080000.00",
                    "totalCashFromOperatingActivities": "157157000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79100000.00",
                    "otherCashflowsFromInvestingActivities": "43325000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7320000.00",
                    "changeToAccountReceivables": "-23388000.00",
                    "salePurchaseOfStock": "-139000.00",
                    "otherCashflowsFromFinancingActivities": "-143372000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97810000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18705000.00",
                    "stockBasedCompensation": "10759000.00",
                    "otherNonCashItems": "-11573000.00",
                    "freeCashFlow": "59347000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-22",
                    "currency_symbol": "USD",
                    "investments": "-197326000.00",
                    "changeToLiabilities": "56954000.00",
                    "totalCashflowsFromInvestingActivities": "-197326000.00",
                    "netBorrowings": "159175000.00",
                    "totalCashFromFinancingActivities": "159136000.00",
                    "changeToOperatingActivities": "-16092000.00",
                    "netIncome": "21376000.00",
                    "changeInCash": "-21692000.00",
                    "beginPeriodCashFlow": "57251000.00",
                    "endPeriodCashFlow": "35559000.00",
                    "totalCashFromOperatingActivities": "16498000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65730000.00",
                    "otherCashflowsFromInvestingActivities": "7525000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17513000.00",
                    "changeToAccountReceivables": "-97075000.00",
                    "salePurchaseOfStock": "-39000.00",
                    "otherCashflowsFromFinancingActivities": "-197326000.00",
                    "changeToNetincome": "9025000.00",
                    "capitalExpenditures": "68851000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-93430000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21692000.00",
                    "changeInWorkingCapital": "-79849000.00",
                    "stockBasedCompensation": "8000000.00",
                    "otherNonCashItems": "-4725000.00",
                    "freeCashFlow": "-52353000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-29",
                    "currency_symbol": "USD",
                    "investments": "-263412000.00",
                    "changeToLiabilities": "20216000.00",
                    "totalCashflowsFromInvestingActivities": "-263412000.00",
                    "netBorrowings": "123847000.00",
                    "totalCashFromFinancingActivities": "123847000.00",
                    "changeToOperatingActivities": "1312000.00",
                    "netIncome": "20177000.00",
                    "changeInCash": "-91065000.00",
                    "beginPeriodCashFlow": "148316000.00",
                    "endPeriodCashFlow": "57251000.00",
                    "totalCashFromOperatingActivities": "48500000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "45428000.00",
                    "otherCashflowsFromInvestingActivities": "3654000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3932000.00",
                    "changeToAccountReceivables": "-42224000.00",
                    "salePurchaseOfStock": "-39000.00",
                    "otherCashflowsFromFinancingActivities": "-263412000.00",
                    "changeToNetincome": "2870000.00",
                    "capitalExpenditures": "56332000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-46896000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-91065000.00",
                    "changeInWorkingCapital": "-24628000.00",
                    "stockBasedCompensation": "3549000.00",
                    "otherNonCashItems": "229000.00",
                    "freeCashFlow": "-7832000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-11",
                    "currency_symbol": "USD",
                    "investments": "361000.00",
                    "changeToLiabilities": "-1969000.00",
                    "totalCashflowsFromInvestingActivities": "-79363000.00",
                    "netBorrowings": "41887000.00",
                    "totalCashFromFinancingActivities": "41887000.00",
                    "changeToOperatingActivities": "12344000.00",
                    "netIncome": "40297000.00",
                    "changeInCash": "67697000.00",
                    "beginPeriodCashFlow": "80619000.00",
                    "endPeriodCashFlow": "148316000.00",
                    "totalCashFromOperatingActivities": "105173000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "40227000.00",
                    "otherCashflowsFromInvestingActivities": "3402000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1183000.00",
                    "changeToAccountReceivables": "7407000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-79363000.00",
                    "changeToNetincome": "5801000.00",
                    "capitalExpenditures": "52574000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "22756000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "67697000.00",
                    "changeInWorkingCapital": "19604000.00",
                    "stockBasedCompensation": "1570000.00",
                    "otherNonCashItems": "165000.00",
                    "freeCashFlow": "52599000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-13",
                    "currency_symbol": "USD",
                    "investments": "2500000.00",
                    "changeToLiabilities": "2239000.00",
                    "totalCashflowsFromInvestingActivities": "-60225000.00",
                    "netBorrowings": "-13001000.00",
                    "totalCashFromFinancingActivities": "-13567000.00",
                    "changeToOperatingActivities": "11344000.00",
                    "netIncome": "43121000.00",
                    "changeInCash": "-18518000.00",
                    "beginPeriodCashFlow": "99137000.00",
                    "endPeriodCashFlow": "80619000.00",
                    "totalCashFromOperatingActivities": "55274000.00",
                    "issuanceOfCapitalStock": "3000.00",
                    "depreciation": "28980000.00",
                    "otherCashflowsFromInvestingActivities": "-3892000.00",
                    "dividendsPaid": "13570000.00",
                    "changeToInventory": "-8826000.00",
                    "changeToAccountReceivables": "-20586000.00",
                    "salePurchaseOfStock": "-569000.00",
                    "otherCashflowsFromFinancingActivities": "13570000.00",
                    "changeToNetincome": "1703000.00",
                    "capitalExpenditures": "42479000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "32261000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18518000.00",
                    "changeInWorkingCapital": "-20890000.00",
                    "stockBasedCompensation": "957000.00",
                    "otherNonCashItems": "109000.00",
                    "freeCashFlow": "12795000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-14",
                    "currency_symbol": "USD",
                    "investments": "-400000.00",
                    "changeToLiabilities": "9503000.00",
                    "totalCashflowsFromInvestingActivities": "-89592000.00",
                    "netBorrowings": "4556000.00",
                    "totalCashFromFinancingActivities": "95061000.00",
                    "changeToOperatingActivities": "-20607000.00",
                    "netIncome": "50791000.00",
                    "changeInCash": "71590000.00",
                    "beginPeriodCashFlow": "27547000.00",
                    "endPeriodCashFlow": "99137000.00",
                    "totalCashFromOperatingActivities": "66121000.00",
                    "issuanceOfCapitalStock": "98014000.00",
                    "depreciation": "25321000.00",
                    "otherCashflowsFromInvestingActivities": "5331000.00",
                    "dividendsPaid": "21917000.00",
                    "changeToInventory": "-2746000.00",
                    "changeToAccountReceivables": "9273000.00",
                    "salePurchaseOfStock": "-2569000.00",
                    "otherCashflowsFromFinancingActivities": "-4940000.00",
                    "changeToNetincome": "-2553000.00",
                    "capitalExpenditures": "42804000",
                    "changeReceivables": "6318000.00",
                    "cashFlowsOtherOperating": "-16673000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "71590000.00",
                    "changeInWorkingCapital": "-7532000.00",
                    "stockBasedCompensation": "975000.00",
                    "otherNonCashItems": "-2953000.00",
                    "freeCashFlow": "23317000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": "-30686000.00",
                    "changeToLiabilities": "16859000.00",
                    "totalCashflowsFromInvestingActivities": "-30686000.00",
                    "netBorrowings": "-6124000.00",
                    "totalCashFromFinancingActivities": "-39779000.00",
                    "changeToOperatingActivities": "1144000.00",
                    "netIncome": "26040000.00",
                    "changeInCash": "-23538000.00",
                    "beginPeriodCashFlow": "51085000.00",
                    "endPeriodCashFlow": "27547000.00",
                    "totalCashFromOperatingActivities": "46927000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20674000.00",
                    "otherCashflowsFromInvestingActivities": "4556000.00",
                    "dividendsPaid": "31293000.00",
                    "changeToInventory": "-3063000.00",
                    "changeToAccountReceivables": "-19619000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "59617000.00",
                    "changeToNetincome": "980000.00",
                    "capitalExpenditures": "24399000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1825000.00",
                    "stockBasedCompensation": "513000.00",
                    "otherNonCashItems": "660000.00",
                    "freeCashFlow": "22528000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": "-19005000.00",
                    "changeToLiabilities": "-1016000.00",
                    "totalCashflowsFromInvestingActivities": "-19005000.00",
                    "netBorrowings": "-18093000.00",
                    "totalCashFromFinancingActivities": "-20881000.00",
                    "changeToOperatingActivities": "3573000.00",
                    "netIncome": "22022000.00",
                    "changeInCash": "11808000.00",
                    "beginPeriodCashFlow": "39277000.00",
                    "endPeriodCashFlow": "51085000.00",
                    "totalCashFromOperatingActivities": "51694000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19265000.00",
                    "otherCashflowsFromInvestingActivities": "5850000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3304000.00",
                    "changeToAccountReceivables": "-13690000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "3883000.00",
                    "changeToNetincome": "6099000.00",
                    "capitalExpenditures": "24855000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1131000.00",
                    "stockBasedCompensation": "217000.00",
                    "otherNonCashItems": "912000.00",
                    "freeCashFlow": "26839000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12069000.00",
                    "minorityInterest": null,
                    "netIncome": "9180000.00",
                    "sellingGeneralAdministrative": "63596000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100231000.00",
                    "reconciledDepreciation": "46269000.00",
                    "ebit": "36635000.00",
                    "ebitda": "82904000.00",
                    "depreciationAndAmortization": "46269000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36635000.00",
                    "otherOperatingExpenses": "732561000.00",
                    "interestExpense": "25590000.00",
                    "taxProvision": "2889000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25590000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2889000.00",
                    "totalRevenue": "769196000.00",
                    "totalOperatingExpenses": "63596000.00",
                    "costOfRevenue": "668965000.00",
                    "totalOtherIncomeExpenseNet": "-24566000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9180000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22786000.00",
                    "minorityInterest": null,
                    "netIncome": "17205000.00",
                    "sellingGeneralAdministrative": "61501000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121500000.00",
                    "reconciledDepreciation": "45030000.00",
                    "ebit": "50156000.00",
                    "ebitda": "95186000.00",
                    "depreciationAndAmortization": "45030000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59999000.00",
                    "otherOperatingExpenses": "749470000.00",
                    "interestExpense": "27370000.00",
                    "taxProvision": "5580000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-27370000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5580000.00",
                    "totalRevenue": "809469000.00",
                    "totalOperatingExpenses": "61501000.00",
                    "costOfRevenue": "687969000.00",
                    "totalOtherIncomeExpenseNet": "-37214000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17205000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74952000.00",
                    "minorityInterest": null,
                    "netIncome": "56570000.00",
                    "sellingGeneralAdministrative": "57336000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159362000.00",
                    "reconciledDepreciation": "40529000.00",
                    "ebit": "100349000.00",
                    "ebitda": "140878000.00",
                    "depreciationAndAmortization": "40529000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102026000.00",
                    "otherOperatingExpenses": "797823000.00",
                    "interestExpense": "25397000.00",
                    "taxProvision": "18382000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25397000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18382000.00",
                    "totalRevenue": "899849000.00",
                    "totalOperatingExpenses": "57336000.00",
                    "costOfRevenue": "740487000.00",
                    "totalOtherIncomeExpenseNet": "-27074000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56570000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57950000.00",
                    "minorityInterest": null,
                    "netIncome": "44047000.00",
                    "sellingGeneralAdministrative": "51026000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131810000.00",
                    "reconciledDepreciation": "39294000.00",
                    "ebit": "85065000.00",
                    "ebitda": "124359000.00",
                    "depreciationAndAmortization": "39294000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80784000.00",
                    "otherOperatingExpenses": "698493000.00",
                    "interestExpense": "27115000.00",
                    "taxProvision": "13903000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25239000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13903000.00",
                    "totalRevenue": "779277000.00",
                    "totalOperatingExpenses": "51026000.00",
                    "costOfRevenue": "647467000.00",
                    "totalOtherIncomeExpenseNet": "-22834000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44047000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5525000.00",
                    "minorityInterest": null,
                    "netIncome": "4215000.00",
                    "sellingGeneralAdministrative": "46662000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71350000.00",
                    "reconciledDepreciation": "37263000.00",
                    "ebit": "28991000.00",
                    "ebitda": "66254000.00",
                    "depreciationAndAmortization": "37263000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24688000.00",
                    "otherOperatingExpenses": "546962000.00",
                    "interestExpense": "23453000.00",
                    "taxProvision": "1310000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21592000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1310000.00",
                    "totalRevenue": "571650000.00",
                    "totalOperatingExpenses": "46662000.00",
                    "costOfRevenue": "500300000.00",
                    "totalOtherIncomeExpenseNet": "-19163000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4215000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3900000.00",
                    "minorityInterest": null,
                    "netIncome": "-3051000.00",
                    "sellingGeneralAdministrative": "44266000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76571000.00",
                    "reconciledDepreciation": "31184000.00",
                    "ebit": "16414000.00",
                    "ebitda": "47598000.00",
                    "depreciationAndAmortization": "31184000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32305000.00",
                    "otherOperatingExpenses": "529275000.00",
                    "interestExpense": "20315000.00",
                    "taxProvision": "-849000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18130000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-849000.00",
                    "totalRevenue": "561580000.00",
                    "totalOperatingExpenses": "44266000.00",
                    "costOfRevenue": "485009000.00",
                    "totalOtherIncomeExpenseNet": "-36205000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3051000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39564000.00",
                    "minorityInterest": null,
                    "netIncome": "29308000.00",
                    "sellingGeneralAdministrative": "39836000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84081000.00",
                    "reconciledDepreciation": "25452000.00",
                    "ebit": "45651000.00",
                    "ebitda": "71103000.00",
                    "depreciationAndAmortization": "25452000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44245000.00",
                    "otherOperatingExpenses": "493918000.00",
                    "interestExpense": "6084000.00",
                    "taxProvision": "10256000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6084000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10256000.00",
                    "totalRevenue": "538163000.00",
                    "totalOperatingExpenses": "39836000.00",
                    "costOfRevenue": "454082000.00",
                    "totalOtherIncomeExpenseNet": "-4681000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29308000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41016000.00",
                    "minorityInterest": null,
                    "netIncome": "30908000.00",
                    "sellingGeneralAdministrative": "37987000.00",
                    "sellingAndMarketingExpenses": "1323000.00",
                    "grossProfit": "83482000.00",
                    "reconciledDepreciation": "23507000.00",
                    "ebit": "48324000.00",
                    "ebitda": "71831000.00",
                    "depreciationAndAmortization": "23507000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45254000.00",
                    "otherOperatingExpenses": "472540000.00",
                    "interestExpense": "7308000.00",
                    "taxProvision": "10108000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4673000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10108000.00",
                    "totalRevenue": "517794000.00",
                    "totalOperatingExpenses": "38228000.00",
                    "costOfRevenue": "434312000.00",
                    "totalOtherIncomeExpenseNet": "-4238000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30908000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1445000.00",
                    "minorityInterest": null,
                    "netIncome": "-1124000.00",
                    "sellingGeneralAdministrative": "35981000.00",
                    "sellingAndMarketingExpenses": "551000.00",
                    "grossProfit": "38811000.00",
                    "reconciledDepreciation": "22840000.00",
                    "ebit": "5772000.00",
                    "ebitda": "28612000.00",
                    "depreciationAndAmortization": "22840000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2830000.00",
                    "otherOperatingExpenses": "368597000.00",
                    "interestExpense": "7214000.00",
                    "taxProvision": "-321000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4568000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-321000.00",
                    "totalRevenue": "371427000.00",
                    "totalOperatingExpenses": "35981000.00",
                    "costOfRevenue": "332616000.00",
                    "totalOtherIncomeExpenseNet": "-4275000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1124000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12961000.00",
                    "minorityInterest": null,
                    "netIncome": "9843000.00",
                    "sellingGeneralAdministrative": "35981000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52125000.00",
                    "reconciledDepreciation": "21121000.00",
                    "ebit": "19345000.00",
                    "ebitda": "40466000.00",
                    "depreciationAndAmortization": "21121000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16643999.00",
                    "otherOperatingExpenses": "379861000.00",
                    "interestExpense": "6384000.00",
                    "taxProvision": "3118000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3746000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3118000.00",
                    "totalRevenue": "396505000.00",
                    "totalOperatingExpenses": "35481000.00",
                    "costOfRevenue": "344380000.00",
                    "totalOtherIncomeExpenseNet": "-3682999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9843000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41163000.00",
                    "minorityInterest": null,
                    "netIncome": "30913000.00",
                    "sellingGeneralAdministrative": "33002000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74699000.00",
                    "reconciledDepreciation": "21331000.00",
                    "ebit": "47286000.00",
                    "ebitda": "68617000.00",
                    "depreciationAndAmortization": "21331000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41697000.00",
                    "otherOperatingExpenses": "433329000.00",
                    "interestExpense": "6123000.00",
                    "taxProvision": "10250000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3545000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10250000.00",
                    "totalRevenue": "475026000.00",
                    "totalOperatingExpenses": "33002000.00",
                    "costOfRevenue": "400327000.00",
                    "totalOtherIncomeExpenseNet": "-534000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30913000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28794000.00",
                    "minorityInterest": null,
                    "netIncome": "21677000.00",
                    "sellingGeneralAdministrative": "32231000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64164000.00",
                    "reconciledDepreciation": "19536000.00",
                    "ebit": "36210000.00",
                    "ebitda": "55746000.00",
                    "depreciationAndAmortization": "19536000.00",
                    "nonOperatingIncomeNetOther": "493000.00",
                    "operatingIncome": "32033000.00",
                    "otherOperatingExpenses": "389860000.00",
                    "interestExpense": "7416000.00",
                    "taxProvision": "7117000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5039000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1499000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7117000.00",
                    "totalRevenue": "421893000.00",
                    "totalOperatingExpenses": "32131000.00",
                    "costOfRevenue": "357729000.00",
                    "totalOtherIncomeExpenseNet": "-3239000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21677000.00",
                    "netIncomeApplicableToCommonShares": "21677000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6955000.00",
                    "minorityInterest": null,
                    "netIncome": "-5481000.00",
                    "sellingGeneralAdministrative": "31989000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27103000.00",
                    "reconciledDepreciation": "19858000.00",
                    "ebit": "-146000.00",
                    "ebitda": "19712000.00",
                    "depreciationAndAmortization": "19858000.00",
                    "nonOperatingIncomeNetOther": "398000.00",
                    "operatingIncome": "-4886000.00",
                    "otherOperatingExpenses": "329736000.00",
                    "interestExpense": "6809000.00",
                    "taxProvision": "-1474000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4802000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-3158000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1474000.00",
                    "totalRevenue": "324850000.00",
                    "totalOperatingExpenses": "31989000.00",
                    "costOfRevenue": "297747000.00",
                    "totalOtherIncomeExpenseNet": "-2069000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5481000.00",
                    "netIncomeApplicableToCommonShares": "-5481000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2402000.00",
                    "minorityInterest": null,
                    "netIncome": "1892000.00",
                    "sellingGeneralAdministrative": "29725000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30902000.00",
                    "reconciledDepreciation": "18375000.00",
                    "ebit": "7697000.00",
                    "ebitda": "26072000.00",
                    "depreciationAndAmortization": "18375000.00",
                    "nonOperatingIncomeNetOther": "34000.00",
                    "operatingIncome": "1377000.00",
                    "otherOperatingExpenses": "340402000.00",
                    "interestExpense": "5295000.00",
                    "taxProvision": "510000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3960000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-168000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "510000.00",
                    "totalRevenue": "341779000.00",
                    "totalOperatingExpenses": "29525000.00",
                    "costOfRevenue": "310877000.00",
                    "totalOtherIncomeExpenseNet": "1025000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1892000.00",
                    "netIncomeApplicableToCommonShares": "1892000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17162000.00",
                    "minorityInterest": null,
                    "netIncome": "13115000.00",
                    "sellingGeneralAdministrative": "31032000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50532000.00",
                    "reconciledDepreciation": "15439000.00",
                    "ebit": "20931000.00",
                    "ebitda": "36370000.00",
                    "depreciationAndAmortization": "15439000.00",
                    "nonOperatingIncomeNetOther": "242000.00",
                    "operatingIncome": "19500000.00",
                    "otherOperatingExpenses": "373553000.00",
                    "interestExpense": "3748000.00",
                    "taxProvision": "4047000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3524000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1885000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4047000.00",
                    "totalRevenue": "393053000.00",
                    "totalOperatingExpenses": "31032000.00",
                    "costOfRevenue": "342521000.00",
                    "totalOtherIncomeExpenseNet": "-2338000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13115000.00",
                    "netIncomeApplicableToCommonShares": "13115000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16123000.00",
                    "minorityInterest": null,
                    "netIncome": "12168000.00",
                    "sellingGeneralAdministrative": "26584000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42758000.00",
                    "reconciledDepreciation": "17244000.00",
                    "ebit": "18372000.00",
                    "ebitda": "35616000.00",
                    "depreciationAndAmortization": "17244000.00",
                    "nonOperatingIncomeNetOther": "178000.00",
                    "operatingIncome": "16174000.00",
                    "otherOperatingExpenses": "364098000.00",
                    "interestExpense": "2249000.00",
                    "taxProvision": "3955000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2054000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-333000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3955000.00",
                    "totalRevenue": "380272000.00",
                    "totalOperatingExpenses": "26584000.00",
                    "costOfRevenue": "337514000.00",
                    "totalOtherIncomeExpenseNet": "-50999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12168000.00",
                    "netIncomeApplicableToCommonShares": "12168000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12305000.00",
                    "minorityInterest": null,
                    "netIncome": "-9418000.00",
                    "sellingGeneralAdministrative": "25000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11078000.00",
                    "reconciledDepreciation": "17144000.00",
                    "ebit": "-10938000.00",
                    "ebitda": "6206000.00",
                    "depreciationAndAmortization": "17144000.00",
                    "nonOperatingIncomeNetOther": "43000.00",
                    "operatingIncome": "-13722000.00",
                    "otherOperatingExpenses": "257107000.00",
                    "interestExpense": "1367000.00",
                    "taxProvision": "-2887000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-859000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1014000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2887000.00",
                    "totalRevenue": "243385000.00",
                    "totalOperatingExpenses": "24800000.00",
                    "costOfRevenue": "232307000.00",
                    "totalOtherIncomeExpenseNet": "1417000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9418000.00",
                    "netIncomeApplicableToCommonShares": "-9418000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7311000.00",
                    "minorityInterest": null,
                    "netIncome": "5511000.00",
                    "sellingGeneralAdministrative": "24946000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32747999.00",
                    "reconciledDepreciation": "15903000.00",
                    "ebit": "8510000.00",
                    "ebitda": "24413000.00",
                    "depreciationAndAmortization": "15903000.00",
                    "nonOperatingIncomeNetOther": "116000.00",
                    "operatingIncome": "8002000.00",
                    "otherOperatingExpenses": "276962000.00",
                    "interestExpense": "1199000.00",
                    "taxProvision": "1800000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1264000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-441000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1800000.00",
                    "totalRevenue": "284964000.00",
                    "totalOperatingExpenses": "24746000.00",
                    "costOfRevenue": "252216000.00",
                    "totalOtherIncomeExpenseNet": "-691000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5511000.00",
                    "netIncomeApplicableToCommonShares": "5511000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10483000.00",
                    "minorityInterest": null,
                    "netIncome": "7901000.00",
                    "sellingGeneralAdministrative": "24124000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34155000.00",
                    "reconciledDepreciation": "13795000.00",
                    "ebit": "11317000.00",
                    "ebitda": "25112000.00",
                    "depreciationAndAmortization": "13795000.00",
                    "nonOperatingIncomeNetOther": "158000.00",
                    "operatingIncome": "10727000.00",
                    "otherOperatingExpenses": "268315000.00",
                    "interestExpense": "834000.00",
                    "taxProvision": "2582000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1070000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-866000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2582000.00",
                    "totalRevenue": "279042000.00",
                    "totalOperatingExpenses": "23428000.00",
                    "costOfRevenue": "244887000.00",
                    "totalOtherIncomeExpenseNet": "-244000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7901000.00",
                    "netIncomeApplicableToCommonShares": "7901000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13940000.00",
                    "minorityInterest": null,
                    "netIncome": "9340000.00",
                    "sellingGeneralAdministrative": "23195000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35683000.00",
                    "reconciledDepreciation": "12626000.00",
                    "ebit": "14478000.00",
                    "ebitda": "27104000.00",
                    "depreciationAndAmortization": "12626000.00",
                    "nonOperatingIncomeNetOther": "251000.00",
                    "operatingIncome": "12622000.00",
                    "otherOperatingExpenses": "249034000.00",
                    "interestExpense": "537000.00",
                    "taxProvision": "4600000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-568000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-835000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4600000.00",
                    "totalRevenue": "261656000.00",
                    "totalOperatingExpenses": "23061000.00",
                    "costOfRevenue": "225973000.00",
                    "totalOtherIncomeExpenseNet": "1318000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9340000.00",
                    "netIncomeApplicableToCommonShares": "9340000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6448000.00",
                    "minorityInterest": null,
                    "netIncome": "-4935000.00",
                    "sellingGeneralAdministrative": "24475000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17165000.00",
                    "reconciledDepreciation": "12291000.00",
                    "ebit": "-5918000.00",
                    "ebitda": "6373000.00",
                    "depreciationAndAmortization": "12291000.00",
                    "nonOperatingIncomeNetOther": "244000.00",
                    "operatingIncome": "-3434000.00",
                    "otherOperatingExpenses": "182546000.00",
                    "interestExpense": "530000.00",
                    "taxProvision": "-1513000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-298000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-9000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1513000.00",
                    "totalRevenue": "179112000.00",
                    "totalOperatingExpenses": "20599000.00",
                    "costOfRevenue": "161947000.00",
                    "totalOtherIncomeExpenseNet": "-3014000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4935000.00",
                    "netIncomeApplicableToCommonShares": "-4935000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10551000.00",
                    "minorityInterest": null,
                    "netIncome": "7871000.00",
                    "sellingGeneralAdministrative": "20084000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30594000.00",
                    "reconciledDepreciation": "11094000.00",
                    "ebit": "11008000.00",
                    "ebitda": "22102000.00",
                    "depreciationAndAmortization": "11094000.00",
                    "nonOperatingIncomeNetOther": "176000.00",
                    "operatingIncome": "10910000.00",
                    "otherOperatingExpenses": "180019000.00",
                    "interestExpense": "468000.00",
                    "taxProvision": "2680000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-468000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-333000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2680000.00",
                    "totalRevenue": "190929000.00",
                    "totalOperatingExpenses": "19684000.00",
                    "costOfRevenue": "160335000.00",
                    "totalOtherIncomeExpenseNet": "-359000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7860000.00",
                    "netIncomeApplicableToCommonShares": "7871000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23690000.00",
                    "minorityInterest": null,
                    "netIncome": "17552000.00",
                    "sellingGeneralAdministrative": "17811000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40992000.00",
                    "reconciledDepreciation": "10236000.00",
                    "ebit": "24042000.00",
                    "ebitda": "34278000.00",
                    "depreciationAndAmortization": "10236000.00",
                    "nonOperatingIncomeNetOther": "-222000.00",
                    "operatingIncome": "23181000.00",
                    "otherOperatingExpenses": "201464000.00",
                    "interestExpense": "423000.00",
                    "taxProvision": "6138000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-423000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-482000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6138000.00",
                    "totalRevenue": "224645000.00",
                    "totalOperatingExpenses": "17811000.00",
                    "costOfRevenue": "183653000.00",
                    "totalOtherIncomeExpenseNet": "509000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17481000.00",
                    "netIncomeApplicableToCommonShares": "17552000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20519000.00",
                    "minorityInterest": null,
                    "netIncome": "15747000.00",
                    "sellingGeneralAdministrative": "16852000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36492000.00",
                    "reconciledDepreciation": "10034000.00",
                    "ebit": "20675000.00",
                    "ebitda": "30709000.00",
                    "depreciationAndAmortization": "10034000.00",
                    "nonOperatingIncomeNetOther": "1064000.00",
                    "operatingIncome": "19740000.00",
                    "otherOperatingExpenses": "197301000.00",
                    "interestExpense": "575000.00",
                    "taxProvision": "4772000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-575000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-390000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4772000.00",
                    "totalRevenue": "217041000.00",
                    "totalOperatingExpenses": "16751999.00",
                    "costOfRevenue": "180549000.00",
                    "totalOtherIncomeExpenseNet": "779000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15747000.00",
                    "netIncomeApplicableToCommonShares": "15747000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2068000.00",
                    "minorityInterest": null,
                    "netIncome": "1537000.00",
                    "sellingGeneralAdministrative": "16821000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20971000.00",
                    "reconciledDepreciation": "9593000.00",
                    "ebit": "3832000.00",
                    "ebitda": "13425000.00",
                    "depreciationAndAmortization": "9593000.00",
                    "nonOperatingIncomeNetOther": "-683000.00",
                    "operatingIncome": "4250000.00",
                    "otherOperatingExpenses": "164429000.00",
                    "interestExpense": "1834000.00",
                    "taxProvision": "531000.00",
                    "interestIncome": "1834000.00",
                    "netInterestIncome": "-1834000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-435000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "531000.00",
                    "totalRevenue": "168679000.00",
                    "totalOperatingExpenses": "16721000.00",
                    "costOfRevenue": "147708000.00",
                    "totalOtherIncomeExpenseNet": "-2182000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1537000.00",
                    "netIncomeApplicableToCommonShares": "1537000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6780000.00",
                    "minorityInterest": null,
                    "netIncome": "5461000.00",
                    "sellingGeneralAdministrative": "17113000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23757000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7018000.00",
                    "ebitda": "16456000.00",
                    "depreciationAndAmortization": "9438000.00",
                    "nonOperatingIncomeNetOther": "108000.00",
                    "operatingIncome": "6744000.00",
                    "otherOperatingExpenses": "168570000.00",
                    "interestExpense": "281000.00",
                    "taxProvision": "1319000.00",
                    "interestIncome": "281000.00",
                    "netInterestIncome": "-281000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-309000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1319000.00",
                    "totalRevenue": "175314000.00",
                    "totalOperatingExpenses": "17013000.00",
                    "costOfRevenue": "151557000.00",
                    "totalOtherIncomeExpenseNet": "36000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5461000.00",
                    "netIncomeApplicableToCommonShares": "5461000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22382000.00",
                    "minorityInterest": null,
                    "netIncome": "16553000.00",
                    "sellingGeneralAdministrative": "17554000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38932000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22322000.00",
                    "ebitda": "30855000.00",
                    "depreciationAndAmortization": "8533000.00",
                    "nonOperatingIncomeNetOther": "-300000.00",
                    "operatingIncome": "21478000.00",
                    "otherOperatingExpenses": "215839000.00",
                    "interestExpense": "352000.00",
                    "taxProvision": "5829000.00",
                    "interestIncome": "352000.00",
                    "netInterestIncome": "-352000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-824000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5829000.00",
                    "totalRevenue": "237317000.00",
                    "totalOperatingExpenses": "17454000.00",
                    "costOfRevenue": "198385000.00",
                    "totalOtherIncomeExpenseNet": "904000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16553000.00",
                    "netIncomeApplicableToCommonShares": "16553000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22143000.00",
                    "minorityInterest": null,
                    "netIncome": "17202000.00",
                    "sellingGeneralAdministrative": "15968000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38092000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22372001.00",
                    "ebitda": "30431000.00",
                    "depreciationAndAmortization": "8058999.00",
                    "nonOperatingIncomeNetOther": "576000.00",
                    "operatingIncome": "22224000.00",
                    "otherOperatingExpenses": "205066000.00",
                    "interestExpense": "615000.00",
                    "taxProvision": "4941000.00",
                    "interestIncome": "615000.00",
                    "netInterestIncome": "-615000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-58000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4941000.00",
                    "totalRevenue": "227290000.00",
                    "totalOperatingExpenses": "15868000.00",
                    "costOfRevenue": "189198000.00",
                    "totalOtherIncomeExpenseNet": "-81000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17202000.00",
                    "netIncomeApplicableToCommonShares": "17202000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5700000.00",
                    "minorityInterest": null,
                    "netIncome": "4212000.00",
                    "sellingGeneralAdministrative": "14771000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19801000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5846000.00",
                    "ebitda": "13347000.00",
                    "depreciationAndAmortization": "7501000.00",
                    "nonOperatingIncomeNetOther": "356000.00",
                    "operatingIncome": "5130000.00",
                    "otherOperatingExpenses": "159174000.00",
                    "interestExpense": "379000.00",
                    "taxProvision": "1488000.00",
                    "interestIncome": "379000.00",
                    "netInterestIncome": "-379000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-693000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1488000.00",
                    "totalRevenue": "164304000.00",
                    "totalOperatingExpenses": "14671000.00",
                    "costOfRevenue": "144503000.00",
                    "totalOtherIncomeExpenseNet": "570000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4212000.00",
                    "netIncomeApplicableToCommonShares": "4212000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6805000.00",
                    "minorityInterest": null,
                    "netIncome": "5154000.00",
                    "sellingGeneralAdministrative": "14431000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21128000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7014000.00",
                    "ebitda": "14152000.00",
                    "depreciationAndAmortization": "7138000.00",
                    "nonOperatingIncomeNetOther": "289000.00",
                    "operatingIncome": "6697000.00",
                    "otherOperatingExpenses": "147630000.00",
                    "interestExpense": "515000.00",
                    "taxProvision": "1651000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-334000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1651000.00",
                    "totalRevenue": "154327000.00",
                    "totalOperatingExpenses": "14431000.00",
                    "costOfRevenue": "133199000.00",
                    "totalOtherIncomeExpenseNet": "108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4848000.00",
                    "netIncomeApplicableToCommonShares": "5154000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20287000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15144000.00",
                    "sellingGeneralAdministrative": "14731000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33520000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20008000.00",
                    "ebitda": "27400000.00",
                    "depreciationAndAmortization": "7392000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18789000.00",
                    "otherOperatingExpenses": "196912000.00",
                    "interestExpense": "314000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5143000.00",
                    "totalRevenue": "215701000.00",
                    "totalOperatingExpenses": "14731000.00",
                    "costOfRevenue": "182181000.00",
                    "totalOtherIncomeExpenseNet": "1498000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15144000.00",
                    "netIncomeApplicableToCommonShares": "15144000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14812000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13403000.00",
                    "sellingGeneralAdministrative": "14788000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29469000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14782000.00",
                    "ebitda": "21403000.00",
                    "depreciationAndAmortization": "6621000.00",
                    "nonOperatingIncomeNetOther": "451000.00",
                    "operatingIncome": "14881000.00",
                    "otherOperatingExpenses": "180194000.00",
                    "interestExpense": "406000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-86000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1409000.00",
                    "totalRevenue": "195075000.00",
                    "totalOperatingExpenses": "14588000.00",
                    "costOfRevenue": "165606000.00",
                    "totalOtherIncomeExpenseNet": "-69000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12967000.00",
                    "netIncomeApplicableToCommonShares": "13403000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-06-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16018000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11248000.00",
                    "sellingGeneralAdministrative": "13358000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13749000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16041000.00",
                    "ebitda": "21674000.00",
                    "depreciationAndAmortization": "5633000.00",
                    "nonOperatingIncomeNetOther": "191000.00",
                    "operatingIncome": "391000.00",
                    "otherOperatingExpenses": "118508000.00",
                    "interestExpense": "253000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-886000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4770000.00",
                    "totalRevenue": "118899000.00",
                    "totalOperatingExpenses": "13358000.00",
                    "costOfRevenue": "105150000.00",
                    "totalOtherIncomeExpenseNet": "15627000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11018000.00",
                    "netIncomeApplicableToCommonShares": "11248000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10199000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10996000.00",
                    "sellingGeneralAdministrative": "12426000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22798000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10496000.00",
                    "ebitda": "16171000.00",
                    "depreciationAndAmortization": "5675000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10372000.00",
                    "otherOperatingExpenses": "140049000.00",
                    "interestExpense": "297000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-797000.00",
                    "totalRevenue": "150421000.00",
                    "totalOperatingExpenses": "12426000.00",
                    "costOfRevenue": "127623000.00",
                    "totalOtherIncomeExpenseNet": "-173000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10996000.00",
                    "netIncomeApplicableToCommonShares": "10996000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19614000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12267000.00",
                    "sellingGeneralAdministrative": "13862000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33899000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20037000.00",
                    "ebitda": "25400000.00",
                    "depreciationAndAmortization": "5363000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20843000.00",
                    "otherOperatingExpenses": "167590000.00",
                    "interestExpense": "1158000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7347000.00",
                    "totalRevenue": "187627000.00",
                    "totalOperatingExpenses": "13862000.00",
                    "costOfRevenue": "153728000.00",
                    "totalOtherIncomeExpenseNet": "-1229000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17867000.00",
                    "netIncomeApplicableToCommonShares": "12267000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9443000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6412000.00",
                    "sellingGeneralAdministrative": "12477000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23982000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11505000.00",
                    "ebitda": "16713000.00",
                    "depreciationAndAmortization": "5208000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11743000.00",
                    "otherOperatingExpenses": "136594000.00",
                    "interestExpense": "659000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3031000.00",
                    "totalRevenue": "148099000.00",
                    "totalOperatingExpenses": "12477000.00",
                    "costOfRevenue": "124117000.00",
                    "totalOtherIncomeExpenseNet": "-2300000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14495000.00",
                    "netIncomeApplicableToCommonShares": "6412000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4378000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2800000.00",
                    "sellingGeneralAdministrative": "10965000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14361000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3396000.00",
                    "ebitda": "8675000.00",
                    "depreciationAndAmortization": "5279000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5579000.00",
                    "otherOperatingExpenses": "106970000.00",
                    "interestExpense": "1096000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1578000.00",
                    "totalRevenue": "110366000.00",
                    "totalOperatingExpenses": "10965000.00",
                    "costOfRevenue": "96005000.00",
                    "totalOtherIncomeExpenseNet": "-1201000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-10883000.00",
                    "netIncomeApplicableToCommonShares": "2800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7347000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4561000.00",
                    "sellingGeneralAdministrative": "10563000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18729000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8394000.00",
                    "ebitda": "13616000.00",
                    "depreciationAndAmortization": "5222000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8166000.00",
                    "otherOperatingExpenses": "113954000.00",
                    "interestExpense": "1046999.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2786000.00",
                    "totalRevenue": "122120000.00",
                    "totalOperatingExpenses": "10563000.00",
                    "costOfRevenue": "103391000.00",
                    "totalOtherIncomeExpenseNet": "-819000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4561000.00",
                    "netIncomeApplicableToCommonShares": "4561000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32563000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22022000.00",
                    "sellingGeneralAdministrative": "40428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74883000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34455000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34455000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "4662000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10541000.00",
                    "totalRevenue": "542347000.00",
                    "totalOperatingExpenses": "507892000.00",
                    "costOfRevenue": "445934000.00",
                    "totalOtherIncomeExpenseNet": "-1892000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22022000.00",
                    "netIncomeApplicableToCommonShares": "22022000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134527000.00",
                    "minorityInterest": null,
                    "netIncome": "101769000.00",
                    "sellingGeneralAdministrative": "199290000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "439093000.00",
                    "reconciledDepreciation": "148270000.00",
                    "ebit": "224897000.00",
                    "ebitda": "373167000.00",
                    "depreciationAndAmortization": "148270000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "239803000.00",
                    "otherOperatingExpenses": "2572553000.00",
                    "interestExpense": "90358000.00",
                    "taxProvision": "32746000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-90358000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32746000.00",
                    "totalRevenue": "2812356000.00",
                    "totalOperatingExpenses": "199290000.00",
                    "costOfRevenue": "2373263000.00",
                    "totalOtherIncomeExpenseNet": "-105276000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101781000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92096000.00",
                    "minorityInterest": null,
                    "netIncome": "68935000.00",
                    "sellingGeneralAdministrative": "150042000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "258499000.00",
                    "reconciledDepreciation": "92920000.00",
                    "ebit": "121800000.00",
                    "ebitda": "214720000.00",
                    "depreciationAndAmortization": "92920000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108502000.00",
                    "otherOperatingExpenses": "1715387000.00",
                    "interestExpense": "29701000.00",
                    "taxProvision": "23161000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19071000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23161000.00",
                    "totalRevenue": "1823889000.00",
                    "totalOperatingExpenses": "149997000.00",
                    "costOfRevenue": "1565390000.00",
                    "totalOtherIncomeExpenseNet": "-16406000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68935000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65404000.00",
                    "minorityInterest": null,
                    "netIncome": "49001000.00",
                    "sellingGeneralAdministrative": "126505000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "198982000.00",
                    "reconciledDepreciation": "79100000.00",
                    "ebit": "91047000.00",
                    "ebitda": "170147000.00",
                    "depreciationAndAmortization": "79100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72335000.00",
                    "otherOperatingExpenses": "1491213000.00",
                    "interestExpense": "25643000.00",
                    "taxProvision": "16403000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17346000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16403000.00",
                    "totalRevenue": "1563548000.00",
                    "totalOperatingExpenses": "126647000.00",
                    "costOfRevenue": "1364566000.00",
                    "totalOtherIncomeExpenseNet": "-6931000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49001000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28291000.00",
                    "minorityInterest": null,
                    "netIncome": "21376000.00",
                    "sellingGeneralAdministrative": "106762000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137116000.00",
                    "reconciledDepreciation": "65730000.00",
                    "ebit": "36875000.00",
                    "ebitda": "102605000.00",
                    "depreciationAndAmortization": "65730000.00",
                    "nonOperatingIncomeNetOther": "579000.00",
                    "operatingIncome": "29954000.00",
                    "otherOperatingExpenses": "1271720000.00",
                    "interestExpense": "8563000.00",
                    "taxProvision": "6915000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7701000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-3673000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6915000.00",
                    "totalRevenue": "1301674000.00",
                    "totalOperatingExpenses": "107162000.00",
                    "costOfRevenue": "1164558000.00",
                    "totalOtherIncomeExpenseNet": "-1663000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21376000.00",
                    "netIncomeApplicableToCommonShares": "21376000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28526000.00",
                    "minorityInterest": null,
                    "netIncome": "20177000.00",
                    "sellingGeneralAdministrative": "85261000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116791000.00",
                    "reconciledDepreciation": "49806000.00",
                    "ebit": "30924000.00",
                    "ebitda": "80730000.00",
                    "depreciationAndAmortization": "49806000.00",
                    "nonOperatingIncomeNetOther": "829000.00",
                    "operatingIncome": "30575000.00",
                    "otherOperatingExpenses": "880164000.00",
                    "interestExpense": "2408000.00",
                    "taxProvision": "8349000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2404000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-2043000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8349000.00",
                    "totalRevenue": "910739000.00",
                    "totalOperatingExpenses": "86216000.00",
                    "costOfRevenue": "793948000.00",
                    "totalOtherIncomeExpenseNet": "-2049000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20177000.00",
                    "netIncomeApplicableToCommonShares": "20177000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53057000.00",
                    "minorityInterest": null,
                    "netIncome": "40297000.00",
                    "sellingGeneralAdministrative": "68597000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122212000.00",
                    "reconciledDepreciation": "39301000.00",
                    "ebit": "55567000.00",
                    "ebitda": "94868000.00",
                    "depreciationAndAmortization": "39301000.00",
                    "nonOperatingIncomeNetOther": "267000.00",
                    "operatingIncome": "53815000.00",
                    "otherOperatingExpenses": "731864000.00",
                    "interestExpense": "3113000.00",
                    "taxProvision": "12760000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3113000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1616000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12760000.00",
                    "totalRevenue": "785679000.00",
                    "totalOperatingExpenses": "68397000.00",
                    "costOfRevenue": "663467000.00",
                    "totalOtherIncomeExpenseNet": "-758000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39694000.00",
                    "netIncomeApplicableToCommonShares": "40297000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57030000.00",
                    "minorityInterest": null,
                    "netIncome": "43121000.00",
                    "sellingGeneralAdministrative": "62724000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117953000.00",
                    "reconciledDepreciation": "31231000.00",
                    "ebit": "57554000.00",
                    "ebitda": "88785000.00",
                    "depreciationAndAmortization": "31231000.00",
                    "nonOperatingIncomeNetOther": "921000.00",
                    "operatingIncome": "55429000.00",
                    "otherOperatingExpenses": "727809000.00",
                    "interestExpense": "1861000.00",
                    "taxProvision": "13909000.00",
                    "interestIncome": "1861000.00",
                    "netInterestIncome": "-1861000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1909000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "13909000.00",
                    "totalRevenue": "783238000.00",
                    "totalOperatingExpenses": "62524000.00",
                    "costOfRevenue": "665285000.00",
                    "totalOtherIncomeExpenseNet": "1601000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43121000.00",
                    "netIncomeApplicableToCommonShares": "43121000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61316000.00",
                    "minorityInterest": null,
                    "netIncome": "50791000.00",
                    "sellingGeneralAdministrative": "55303000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99536000.00",
                    "reconciledDepreciation": "25321000.00",
                    "ebit": "61327000.00",
                    "ebitda": "86648000.00",
                    "depreciationAndAmortization": "25321000.00",
                    "nonOperatingIncomeNetOther": "1199000.00",
                    "operatingIncome": "44433000.00",
                    "otherOperatingExpenses": "635663000.00",
                    "interestExpense": "1270000.00",
                    "taxProvision": "10525000.00",
                    "interestIncome": "1270000.00",
                    "netInterestIncome": "-1270000.00",
                    "extraordinaryItems": "4552000.00",
                    "nonRecurring": "-17195000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10525000.00",
                    "totalRevenue": "680096000.00",
                    "totalOperatingExpenses": "55103000.00",
                    "costOfRevenue": "580560000.00",
                    "totalOtherIncomeExpenseNet": "16883000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50791000.00",
                    "netIncomeApplicableToCommonShares": "50791000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40782000.00",
                    "minorityInterest": null,
                    "netIncome": "26040000.00",
                    "sellingGeneralAdministrative": "47867000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90971000.00",
                    "reconciledDepreciation": "21072000.00",
                    "ebit": "44742000.00",
                    "ebitda": "65814000.00",
                    "depreciationAndAmortization": "21072000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43104000.00",
                    "otherOperatingExpenses": "525107999.00",
                    "interestExpense": "3960000.00",
                    "taxProvision": "14742000.00",
                    "interestIncome": "3960000.00",
                    "netInterestIncome": "-3960000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14742000.00",
                    "totalRevenue": "568212000.00",
                    "totalOperatingExpenses": "47867000.00",
                    "costOfRevenue": "477241000.00",
                    "totalOtherIncomeExpenseNet": "-2322000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26040000.00",
                    "netIncomeApplicableToCommonShares": "26040000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32563000.00",
                    "minorityInterest": null,
                    "netIncome": "22022000.00",
                    "sellingGeneralAdministrative": "40428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74883000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37225000.00",
                    "ebitda": "58755000.00",
                    "depreciationAndAmortization": "21530000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34455000.00",
                    "otherOperatingExpenses": "507892000.00",
                    "interestExpense": "4662000.00",
                    "taxProvision": "10541000.00",
                    "interestIncome": "4662000.00",
                    "netInterestIncome": "-4662000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10541000.00",
                    "totalRevenue": "542347000.00",
                    "totalOperatingExpenses": "40428000.00",
                    "costOfRevenue": "467464000.00",
                    "totalOtherIncomeExpenseNet": "-1891999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22022000.00",
                    "netIncomeApplicableToCommonShares": "22022000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
