RMR
RMR Group Inc

RMR.US rmrgroup.com + Research + Basket
Real Estate · Real Estate Services
CIK 0001644378
Employees 900
Phone 617 796 8230
Fiscal year end September
IPO Dec 15, 2015
Address Two Newton Place, Newton, MA, United States, 02458-1634
17.10
-0.22 (-1.27%)
USD · NASDAQ
52-week range
13.30
20.47
Trading at 53% of the 52-week range
Market Cap
295.83M
P/E Ratio
15.06
Forward P/E
14.66
Book Value
13.12
Div. Yield
10.39%
% Institutions
82.56%
% Insiders
4.65%
1 Year

+30.7%
3 Year

+2.0%
10 Year

+2.1%
Description
The RMR Group Inc., through its subsidiary, The RMR Group LLC, provides real estate asset management services in the United States. The company offers management services to its four publicly traded real estate investment trusts, two real estate operating companies, and private capital vehicles. It also provides advisory services to publicly traded mortgage real estate investment trust. In addition, the company provides management services to a wide range of real estate assets and businesses that include healthcare facilities, senior living and other apartments, hotels, office buildings, industrial buildings, leased lands, net-lease service-focused retail, multifamily residential communities, and various specialized properties. The company was formerly known as REIT Management & Research Inc. and changed its name to The RMR Group Inc. in October 2015. The RMR Group Inc. was founded in 1986 and was incorporated on May 28th, 2015 in Maryland, USA and is headquartered in Newton, Massachusetts.
Actions

Open action list
Add an action for RMR.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Adam David Portnoy	CEO, President, MD & Chairman	1970
Mr. Matthew Paul Jordan CPA	MD, Executive VP, COO & Director	1975
Mr. Christopher J. Bilotto	Executive Vice President	1978
Mr. Jeffrey C. Leer CPA	Executive Vice President	NA
Mr. Matthew C. Brown CPA	Executive VP, CFO & Treasurer	1982
Mr. Bryan Anthony Maher	Senior VP & Head of Investor Relations	NA
Ms. Lindsey Adair Getz J.D.	Executive VP, General Counsel & Secretary	NA
Mr. Noah Echols	VP & Chief Marketing Officer	NA
Ms. Annette Fionda	VP & Chief People Officer	NA
Mr. Mark R. Young	Senior Vice President of RMR Group LLC	1963
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Dec 11, 2025	Tremont Realty Capital Llc	N/A	Purchase	2.02M	$8.65	$17.44M	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Nantahala Capital Management, LLC	2.30M	Jun 30, 2026	13.44%	$0.78	100.00%
BlackRock Inc	1.48M	Jun 30, 2026	8.68%	$0.00	9.82%
Vanguard Portfolio Management, LLC	875.32K	Jun 30, 2026	5.12%	$0.00	1.50%
Flat Footed LLC	861.51K	Jun 30, 2026	5.04%	$1.35	7.32%
Bank of America Corp	859.68K	Jun 30, 2026	5.03%	$0.00	-8.67%
Morgan Stanley - Brokerage Accounts	762.49K	Jun 30, 2026	4.46%	$0.00	-18.63%
Vanguard Capital Management, LLC	693.82K	Jun 30, 2026	4.06%	$0.00	3.24%
Federated Hermes Inc	535.82K	Jun 30, 2026	3.14%	$0.02	1.61%
Geode Capital Management, LLC	480.91K	Jun 30, 2026	2.82%	$0.00	2.74%
Renaissance Technologies Corp	418.71K	Jun 30, 2026	2.45%	$0.01	-4.80%
State Street Corp	406.12K	Jun 30, 2026	2.38%	$0.00	1.26%
Hotchkis & Wiley Capital Management LLC	390.12K	Jun 30, 2026	2.28%	$0.02	15.32%
Garner Asset Management Corporation	332.47K	Jun 30, 2026	1.95%	$2.21	-7.07%
Dimensional Fund Advisors, Inc.	310.91K	Jun 30, 2026	1.82%	$0.00	2.70%
Lincluden Investment Management Ltd	290.00K	Jun 30, 2026	1.70%	$0.58	0.00%
O'Shaughnessy Asset Management LLC	193.85K	Jun 30, 2026	1.13%	$0.02	9.77%
Northern Trust Corp	188.39K	Jun 30, 2026	1.10%	$0.00	5.86%
The Goldman Sachs Group Inc	186.77K	Jun 30, 2026	1.09%	$0.00	27.10%
Charles Schwab Investment Management Inc	136.04K	Jun 30, 2026	0.80%	$0.00	1.39%
Vanguard Fiduciary Trust Co	106.97K	Jun 30, 2026	0.63%	$0.00	5.11%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	595.56K	3.49%	▲ 0.85%	Sep 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	494.55K	2.90%	▲ 0.00%	Sep 30, 2026
3	iShares Russell 2000 ETF	461.29K	2.70%	▼ 1.14%	Sep 30, 2026
4	Federated Hermes MDT Small Cap Core IS	271.51K	1.59%	▲ 0.00%	Jun 30, 2026
5	Fidelity Small Cap Index	180.61K	1.06%	▲ 0.91%	Jul 31, 2026
6	Hotchkis & Wiley Small Cap Value I	161.00K	0.94%	▲ 0.00%	Aug 31, 2026
7	iShares Russell 2000 Value ETF	152.94K	0.90%	▲ 0.15%	Sep 30, 2026
8	Federated Hermes MDT Small Cap Growth IS	133.46K	0.78%	▲ 0.00%	Jun 30, 2026
9	BlackRock Advantage Small Cap Core Instl	131.14K	0.77%	▼ 0.79%	Sep 30, 2026
10	American Beacon Small Cp Val R5	106.75K	0.63%	▲ 0.00%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $295.83M
EBITDA: $95.52M
P/E Ratio: $15.06
PEG Ratio: $0.09
Book Value: $13.12
Dividend/Share: $1.80
Dividend Yield: 10.39%
Earnings/Share: $1.15
Profit Margin: 8.88%
Operating Margin: 20.62%
ROA (TTM): 6.33%
ROE (TTM): 10.86%
Revenue (TTM): $223.02M
Revenue/Share (TTM): $13.32
Earnings Growth (YOY): -26.60%
Revenue Growth (YOY): 8.40%
Valuation Metrics

Enterprise Value: $421.02M
Trailing P/E: 15.06
Forward P/E: 14.66
Shares Statistics

Shares Outstanding: 16.08M
Shares Float: 13.37M
% Insiders: 4.65%
% Institutions: 82.56%
Shares Short: 1.25M
Shares Short (Prior Month): 1.21M
Short Ratio: 10.63
Short % Float: 9.60%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$700.28M
Cost of Goods Sold
adjust
$-161.73M
Gross Profit
subtotal
$538.56M
SG&A
adjust
$-42.50M
Other Operating Expense
adjust
$-454.28M
Operating Income
subtotal
$41.78M
Other / Non-Operating Items
adjust
$-24.19M
Net Income
subtotal
$17.60M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "RMR",
        "Type": "Common Stock",
        "Name": "RMR Group Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00B6V7CJ6",
        "ISIN": null,
        "LEI": "549300JP4L34E48UJM16",
        "PrimaryTicker": "RMR.US",
        "CUSIP": null,
        "CIK": "0001644378",
        "EmployerIdNumber": "47-4122583",
        "FiscalYearEnd": "September",
        "IPODate": "2015-12-15",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "Real Estate Services",
        "GicSector": "Real Estate",
        "GicGroup": "Real Estate Management & Development",
        "GicIndustry": "Real Estate Management & Development",
        "GicSubIndustry": "Diversified Real Estate Activities",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "The RMR Group Inc., through its subsidiary, The RMR Group LLC, provides real estate asset management services in the United States. The company offers management services to its four publicly traded real estate investment trusts, two real estate operating companies, and private capital vehicles. It also provides advisory services to publicly traded mortgage real estate investment trust. In addition, the company provides management services to a wide range of real estate assets and businesses that include healthcare facilities, senior living and other apartments, hotels, office buildings, industrial buildings, leased lands, net-lease service-focused retail, multifamily residential communities, and various specialized properties. The company was formerly known as REIT Management & Research Inc. and changed its name to The RMR Group Inc. in October 2015. The RMR Group Inc. was founded in 1986 and was incorporated on May 28th, 2015 in Maryland, USA and is headquartered in Newton, Massachusetts.",
        "Address": "Two Newton Place, Newton, MA, United States, 02458-1634",
        "AddressData": {
            "Street": "Two Newton Place",
            "City": "Newton",
            "State": "MA",
            "Country": "United States",
            "ZIP": "02458-1634"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Adam David Portnoy",
                "Title": "CEO, President, MD & Chairman",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Matthew Paul Jordan CPA",
                "Title": "MD, Executive VP, COO & Director",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Christopher J. Bilotto",
                "Title": "Executive Vice President",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Jeffrey C. Leer CPA",
                "Title": "Executive Vice President",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Matthew C. Brown CPA",
                "Title": "Executive VP, CFO & Treasurer",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Bryan Anthony Maher",
                "Title": "Senior VP & Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Lindsey Adair Getz J.D.",
                "Title": "Executive VP, General Counsel & Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Noah  Echols",
                "Title": "VP & Chief Marketing Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Annette  Fionda",
                "Title": "VP & Chief People Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Mark R. Young",
                "Title": "Senior Vice President of RMR Group LLC",
                "YearBorn": "1963"
            }
        ],
        "Phone": "617 796 8230",
        "WebURL": "https://www.rmrgroup.com",
        "LogoURL": "/img/logos/US/RMR.png",
        "FullTimeEmployees": 900,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 295829504,
        "MarketCapitalizationMln": 295.8295,
        "EBITDA": 95523000,
        "PERatio": 15.0609,
        "PEGRatio": 0.0873,
        "WallStreetTargetPrice": 22.5,
        "BookValue": 13.116,
        "DividendShare": 1.8,
        "DividendYield": 0.1039,
        "EarningsShare": 1.15,
        "EPSEstimateCurrentYear": 0.63,
        "EPSEstimateNextYear": 1.2,
        "EPSEstimateNextQuarter": 0.18,
        "EPSEstimateCurrentQuarter": 0.16,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0888,
        "OperatingMarginTTM": 0.2062,
        "ReturnOnAssetsTTM": 0.0633,
        "ReturnOnEquityTTM": 0.1086,
        "RevenueTTM": 223022000,
        "RevenuePerShareTTM": 13.32,
        "QuarterlyRevenueGrowthYOY": 0.084,
        "GrossProfitTTM": 216323008,
        "DilutedEpsTTM": 1.15,
        "QuarterlyEarningsGrowthYOY": -0.266
    },
    "Valuation": {
        "TrailingPE": 15.0609,
        "ForwardPE": 14.6628,
        "PriceSalesTTM": 1.3265,
        "PriceBookMRQ": 1.3161,
        "EnterpriseValue": 421017514,
        "EnterpriseValueRevenue": 0.6577,
        "EnterpriseValueEbitda": 5.22
    },
    "SharesStats": {
        "SharesOutstanding": 16080226,
        "SharesFloat": 13366472,
        "PercentInsiders": 4.6530000000000005,
        "PercentInstitutions": 82.557,
        "SharesShort": 1249665,
        "SharesShortPriorMonth": 1207080,
        "ShortRatio": 10.63,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.096
    },
    "Technicals": {
        "Beta": 0.972,
        "52WeekHigh": 20.4669,
        "52WeekLow": 13.3005,
        "50DayMA": 18.6147,
        "200DayMA": 18.3026,
        "SharesShort": 1249665,
        "SharesShortPriorMonth": 1207080,
        "ShortRatio": 10.63,
        "ShortPercent": 0.096
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.8,
        "ForwardAnnualDividendYield": 0.1039,
        "PayoutRatio": 0.0265,
        "DividendDate": "2026-11-12",
        "ExDividendDate": "2026-10-19",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2016,
                "Count": 3
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 5
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 4
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.25,
        "TargetPrice": 22.5,
        "StrongBuy": 2,
        "Buy": 1,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Nantahala Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 13.4413,
                "totalAssets": 0.7831,
                "currentShares": 2295804,
                "change": 1147902,
                "change_p": 100
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 8.6845,
                "totalAssets": 0.0005,
                "currentShares": 1483326,
                "change": 132621,
                "change_p": 9.8187
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 5.1247,
                "totalAssets": 0.0008,
                "currentShares": 875317,
                "change": 12954,
                "change_p": 1.5022
            },
            {
                "name": "Flat Footed LLC",
                "date": "2026-06-30",
                "totalShares": 5.0439,
                "totalAssets": 1.353,
                "currentShares": 861507,
                "change": 58768,
                "change_p": 7.3209
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-06-30",
                "totalShares": 5.0332,
                "totalAssets": 0.0011,
                "currentShares": 859675,
                "change": -81577,
                "change_p": -8.6669
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 4.4642,
                "totalAssets": 0.0008,
                "currentShares": 762493,
                "change": -174527,
                "change_p": -18.6257
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.0621,
                "totalAssets": 0.0003,
                "currentShares": 693823,
                "change": 21745,
                "change_p": 3.2355
            },
            {
                "name": "Federated Hermes Inc",
                "date": "2026-06-30",
                "totalShares": 3.1371,
                "totalAssets": 0.0158,
                "currentShares": 535817,
                "change": 8513,
                "change_p": 1.6144
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.8156,
                "totalAssets": 0.0005,
                "currentShares": 480913,
                "change": 12832,
                "change_p": 2.7414
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 2.4515,
                "totalAssets": 0.0118,
                "currentShares": 418714,
                "change": -21100,
                "change_p": -4.7975
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 2.3777,
                "totalAssets": 0.0003,
                "currentShares": 406118,
                "change": 5051,
                "change_p": 1.2594
            },
            {
                "name": "Hotchkis & Wiley Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.284,
                "totalAssets": 0.0233,
                "currentShares": 390120,
                "change": 51820,
                "change_p": 15.3178
            },
            {
                "name": "Garner Asset Management Corporation",
                "date": "2026-06-30",
                "totalShares": 1.9465,
                "totalAssets": 2.208,
                "currentShares": 332472,
                "change": -25279,
                "change_p": -7.0661
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.8203,
                "totalAssets": 0.0012,
                "currentShares": 310912,
                "change": 8163,
                "change_p": 2.6963
            },
            {
                "name": "Lincluden Investment Management Ltd",
                "date": "2026-06-30",
                "totalShares": 1.6979,
                "totalAssets": 0.5845,
                "currentShares": 290000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "O'Shaughnessy Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.1349,
                "totalAssets": 0.0183,
                "currentShares": 193846,
                "change": 17250,
                "change_p": 9.7681
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 1.103,
                "totalAssets": 0.0005,
                "currentShares": 188393,
                "change": 10426,
                "change_p": 5.8584
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 1.0935,
                "totalAssets": 0.0003,
                "currentShares": 186768,
                "change": 39826,
                "change_p": 27.1032
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 0.7965,
                "totalAssets": 0.0004,
                "currentShares": 136039,
                "change": 1865,
                "change_p": 1.39
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.6263,
                "totalAssets": 0.0005,
                "currentShares": 106967,
                "change": 5204,
                "change_p": 5.1138
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-09-30",
                "totalShares": 3.4868,
                "totalAssets": 0.0161,
                "currentShares": 595556,
                "change": 5001,
                "change_p": 0.8468
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.8954,
                "totalAssets": 0.0004,
                "currentShares": 494549,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.7007,
                "totalAssets": 0.0108,
                "currentShares": 461294,
                "change": -5312,
                "change_p": -1.1384
            },
            {
                "name": "Federated Hermes MDT Small Cap Core IS",
                "date": "2026-06-30",
                "totalShares": 1.5896,
                "totalAssets": 0.2353,
                "currentShares": 271514,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.0574,
                "totalAssets": 0.0101,
                "currentShares": 180609,
                "change": 1620,
                "change_p": 0.9051
            },
            {
                "name": "Hotchkis & Wiley Small Cap Value I",
                "date": "2026-08-31",
                "totalShares": 0.9426,
                "totalAssets": 0.3505,
                "currentShares": 161000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.8954,
                "totalAssets": 0.02,
                "currentShares": 152937,
                "change": 232,
                "change_p": 0.1519
            },
            {
                "name": "Federated Hermes MDT Small Cap Growth IS",
                "date": "2026-06-30",
                "totalShares": 0.7814,
                "totalAssets": 0.3237,
                "currentShares": 133461,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Advantage Small Cap Core Instl",
                "date": "2026-09-30",
                "totalShares": 0.7678,
                "totalAssets": 0.0443,
                "currentShares": 131142,
                "change": -1045,
                "change_p": -0.7905
            },
            {
                "name": "American Beacon Small Cp Val R5",
                "date": "2026-09-30",
                "totalShares": 0.625,
                "totalAssets": 0.0537,
                "currentShares": 106745,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-09-30",
                "totalShares": 0.6172,
                "totalAssets": 0.0189,
                "currentShares": 105423,
                "change": 1100,
                "change_p": 1.0544
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5388,
                "totalAssets": 0.0094,
                "currentShares": 92024,
                "change": 1422,
                "change_p": 1.5695
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 0.5088,
                "totalAssets": 0.0073,
                "currentShares": 86906,
                "change": 54,
                "change_p": 0.0622
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.4592,
                "totalAssets": 0.0038,
                "currentShares": 78440,
                "change": -422,
                "change_p": -0.5351
            },
            {
                "name": "BSF Systematic US Eq Abs Ret A2 USD",
                "date": "2025-12-31",
                "totalShares": 0.4267,
                "totalAssets": 0.0666,
                "currentShares": 72877,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "First Trust Dow Jones Sel MicroCap ETF",
                "date": "2026-09-30",
                "totalShares": 0.4085,
                "totalAssets": 0.4886,
                "currentShares": 69778,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Federated Hermes MDT Small Cap Core ETF",
                "date": "2026-09-30",
                "totalShares": 0.355,
                "totalAssets": 0.2611,
                "currentShares": 60631,
                "change": -504,
                "change_p": -0.8244
            },
            {
                "name": "Vanguard Explorer Inv",
                "date": "2026-06-30",
                "totalShares": 0.3336,
                "totalAssets": 0.005,
                "currentShares": 56973,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.3175,
                "totalAssets": 0.0072,
                "currentShares": 54233,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-08-31",
                "totalShares": 0.2909,
                "totalAssets": 0.0056,
                "currentShares": 49684,
                "change": 6687,
                "change_p": 15.5522
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-11",
            "ownerCik": null,
            "ownerName": "Tremont Realty Capital Llc",
            "transactionDate": "2025-12-11",
            "transactionCode": "P",
            "transactionAmount": 2015748,
            "transactionPrice": 8.65,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1452477/000110465925120317/xslF345X05/tm2533211-2_4seq1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "16.7910",
                "shares": 16791000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "16.7440",
                "shares": 16744000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "16.6130",
                "shares": 16613000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "31.5120",
                "shares": 31512000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "31.4130",
                "shares": 31413000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "31.3250",
                "shares": 31325000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "31.2520",
                "shares": 31252000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "16.1770",
                "shares": 16177000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "16.1310",
                "shares": 16131000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "16.0840",
                "shares": 16084000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "16.0280",
                "shares": 16027999.999999998
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "16.0000",
                "shares": 16000000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "16.0000",
                "shares": 16000000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "16.0000",
                "shares": 16000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "16.7910",
                "shares": 16791000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "16.7500",
                "shares": 16750000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "16.7440",
                "shares": 16744000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "16.6870",
                "shares": 16687000.000000002
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "16.6600",
                "shares": 16660000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "16.6160",
                "shares": 16616000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "16.6130",
                "shares": 16613000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "16.5370",
                "shares": 16536999.999999998
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "16.5420",
                "shares": 16542000.000000002
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "31.5390",
                "shares": 31539000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "31.5120",
                "shares": 31512000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "31.4710",
                "shares": 31471000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "31.4710",
                "shares": 31471000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "31.4300",
                "shares": 31430000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "31.4130",
                "shares": 31413000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "31.3805",
                "shares": 31380500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "31.3530",
                "shares": 31353000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "31.3310",
                "shares": 31331000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "31.3250",
                "shares": 31325000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "31.3160",
                "shares": 31316000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "31.3080",
                "shares": 31308000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "31.2800",
                "shares": 31280000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "31.2520",
                "shares": 31252000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "31.2230",
                "shares": 31223000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "31.1980",
                "shares": 31198000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "31.1860",
                "shares": 31186000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "16.1770",
                "shares": 16177000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "16.1490",
                "shares": 16149000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "16.1490",
                "shares": 16149000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "16.1470",
                "shares": 16146999.999999998
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "16.1310",
                "shares": 16131000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "16.1440",
                "shares": 16143999.999999998
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "16.1350",
                "shares": 16135000.000000002
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "16.1050",
                "shares": 16105000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "16.0840",
                "shares": 16084000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "16.0600",
                "shares": 16059999.999999998
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "16.0580",
                "shares": 16058000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "16.0420",
                "shares": 16042000.000000002
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "16.0280",
                "shares": 16027999.999999998
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "16.0100",
                "shares": 16010000.000000002
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "16.0080",
                "shares": 16008000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "16.0020",
                "shares": 16001999.999999998
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "16.0000",
                "shares": 16000000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "16.0000",
                "shares": 16000000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "16.0000",
                "shares": 16000000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "16.0000",
                "shares": 16000000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "16.0000",
                "shares": 16000000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "16.0000",
                "shares": 16000000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "16.0000",
                "shares": 16000000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "16.0000",
                "shares": 16000000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "16.0000",
                "shares": 16000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-12",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.19,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.16,
                "epsDifference": -0.01,
                "surprisePercent": -6.25
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.14,
                "epsDifference": -0.03,
                "surprisePercent": -21.4286
            },
            "2025-12-31": {
                "reportDate": "2026-02-04",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.19,
                "epsDifference": 0.01,
                "surprisePercent": 5.2632
            },
            "2025-09-30": {
                "reportDate": "2025-11-12",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.22,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.28,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.3,
                "epsDifference": -0.02,
                "surprisePercent": -6.6667
            },
            "2024-12-31": {
                "reportDate": "2025-02-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.35,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-11-11",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.38,
                "epsDifference": -0.04,
                "surprisePercent": -10.5263
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.39,
                "epsDifference": -0.02,
                "surprisePercent": -5.1282
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.4,
                "epsDifference": -0.01,
                "surprisePercent": -2.5
            },
            "2023-12-31": {
                "reportDate": "2024-02-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.44,
                "epsDifference": 0.05,
                "surprisePercent": 11.3636
            },
            "2023-09-30": {
                "reportDate": "2023-11-15",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.46,
                "epsDifference": 0.02,
                "surprisePercent": 4.3478
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.82,
                "epsDifference": -0.34,
                "surprisePercent": -41.4634
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.51,
                "epsDifference": -0.02,
                "surprisePercent": -3.9216
            },
            "2022-12-31": {
                "reportDate": "2023-02-02",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.53,
                "epsDifference": -0.02,
                "surprisePercent": -3.7736
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.57,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.58,
                "epsDifference": 0.01,
                "surprisePercent": 1.7241
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.48,
                "epsDifference": 0.02,
                "surprisePercent": 4.1667
            },
            "2021-12-31": {
                "reportDate": "2022-01-27",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.48,
                "epsDifference": -0.02,
                "surprisePercent": -4.1667
            },
            "2021-09-30": {
                "reportDate": "2021-11-15",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.49,
                "epsDifference": 0.33,
                "surprisePercent": 67.3469
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.47,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-03-31": {
                "reportDate": "2021-05-07",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.42,
                "epsDifference": -0.05,
                "surprisePercent": -11.9048
            },
            "2020-12-31": {
                "reportDate": "2021-02-01",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.38,
                "epsDifference": 0.16,
                "surprisePercent": 42.1053
            },
            "2020-09-30": {
                "reportDate": "2020-11-20",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.38,
                "epsDifference": 0.01,
                "surprisePercent": 2.6316
            },
            "2020-06-30": {
                "reportDate": "2020-08-07",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.37,
                "epsDifference": 0.01,
                "surprisePercent": 2.7027
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.47,
                "epsDifference": -0.01,
                "surprisePercent": -2.1277
            },
            "2019-12-31": {
                "reportDate": "2020-02-06",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.59,
                "epsDifference": -0.02,
                "surprisePercent": -3.3898
            },
            "2019-09-30": {
                "reportDate": "2019-11-22",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.52,
                "epsDifference": -0.01,
                "surprisePercent": -1.9231
            },
            "2019-06-30": {
                "reportDate": "2019-08-09",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.55,
                "epsDifference": -0.02,
                "surprisePercent": -3.6364
            },
            "2019-03-31": {
                "reportDate": "2019-05-10",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.54,
                "epsDifference": -0.04,
                "surprisePercent": -7.4074
            },
            "2018-12-31": {
                "reportDate": "2019-02-07",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.53,
                "epsDifference": 0.09,
                "surprisePercent": 16.9811
            },
            "2018-09-30": {
                "reportDate": "2018-12-03",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.56,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.51,
                "epsDifference": 0.07,
                "surprisePercent": 13.7255
            },
            "2018-03-31": {
                "reportDate": "2018-05-10",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.62,
                "epsDifference": -0.08,
                "surprisePercent": -12.9032
            },
            "2017-12-31": {
                "reportDate": "2018-02-08",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.49,
                "epsDifference": 0.11,
                "surprisePercent": 22.449
            },
            "2017-09-30": {
                "reportDate": "2017-12-12",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.32,
                "epsDifference": -0.01,
                "surprisePercent": -3.125
            },
            "2017-06-30": {
                "reportDate": "2017-08-09",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.46,
                "epsDifference": 0.02,
                "surprisePercent": 4.3478
            },
            "2017-03-31": {
                "reportDate": "2017-05-10",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.46,
                "epsDifference": -0.03,
                "surprisePercent": -6.5217
            },
            "2016-12-31": {
                "reportDate": "2017-02-09",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.44,
                "epsDifference": 0.01,
                "surprisePercent": 2.2727
            },
            "2016-09-30": {
                "reportDate": "2016-12-15",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.45,
                "epsDifference": 0.01,
                "surprisePercent": 2.2222
            },
            "2016-06-30": {
                "reportDate": "2016-08-09",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.42,
                "epsDifference": 0.07,
                "surprisePercent": 16.6667
            },
            "2016-03-31": {
                "reportDate": "2016-05-10",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.59,
                "epsDifference": -0.21,
                "surprisePercent": -35.5932
            },
            "2015-12-31": {
                "reportDate": "2016-02-09",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.0659,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-09-30": {
                "date": "2027-09-30",
                "period": "+1y",
                "growth": "0.9048",
                "earningsEstimateAvg": "1.2000",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "1.6700",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9048",
                "revenueEstimateAvg": "664547000.00",
                "revenueEstimateLow": "651394000.00",
                "revenueEstimateHigh": "677700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0487",
                "epsTrendCurrent": "1.2000",
                "epsTrend7daysAgo": "0.7300",
                "epsTrend30daysAgo": "0.7700",
                "epsTrend60daysAgo": "0.7700",
                "epsTrend90daysAgo": "0.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1q",
                "growth": "2.1500",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "1.0800",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.1500",
                "revenueEstimateAvg": "194924000.00",
                "revenueEstimateLow": "192848000.00",
                "revenueEstimateHigh": "197000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0804",
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1950",
                "epsTrend60daysAgo": "0.1950",
                "epsTrend90daysAgo": "0.1950",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0y",
                "growth": "-0.4425",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.6300",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "1.1300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4425",
                "revenueEstimateAvg": "633707500.00",
                "revenueEstimateLow": "632415000.00",
                "revenueEstimateHigh": "635000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0951",
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6300",
                "epsTrend60daysAgo": "0.6500",
                "epsTrend90daysAgo": "0.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.4286",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4286",
                "revenueEstimateAvg": "147600000.00",
                "revenueEstimateLow": "147600000.00",
                "revenueEstimateHigh": "147600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0461",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1950",
                "epsTrend60daysAgo": "0.1950",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "168991670.00",
                "revenueEstimateLow": "160875000.00",
                "revenueEstimateHigh": "182000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0139",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0q",
                "growth": "-0.4714",
                "earningsEstimateAvg": "0.1850",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4714",
                "revenueEstimateAvg": "190550000.00",
                "revenueEstimateLow": "167000000.00",
                "revenueEstimateHigh": "214100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1318",
                "epsTrendCurrent": "0.1850",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0y",
                "growth": "-0.2956",
                "earningsEstimateAvg": "1.1200",
                "earningsEstimateLow": "1.1200",
                "earningsEstimateHigh": "1.1200",
                "earningsEstimateYearAgoEps": "1.5900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2956",
                "revenueEstimateAvg": "754600000.00",
                "revenueEstimateLow": "754600000.00",
                "revenueEstimateHigh": "754600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1589",
                "epsTrendCurrent": "1.1200",
                "epsTrend7daysAgo": "1.1700",
                "epsTrend30daysAgo": "1.1700",
                "epsTrend60daysAgo": "1.1700",
                "epsTrend90daysAgo": "1.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2432",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2432",
                "revenueEstimateAvg": "201800000.00",
                "revenueEstimateLow": "201800000.00",
                "revenueEstimateHigh": "201800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0179",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.3450",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.2436",
                "earningsEstimateAvg": "0.2950",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2436",
                "revenueEstimateAvg": "214315000.00",
                "revenueEstimateLow": "214100000.00",
                "revenueEstimateHigh": "214530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0158",
                "epsTrendCurrent": "0.2950",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.3550",
                "epsTrend60daysAgo": "0.3550",
                "epsTrend90daysAgo": "0.3550",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": "-0.2959",
                "earningsEstimateAvg": "0.3450",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2959",
                "revenueEstimateAvg": "268500000.00",
                "revenueEstimateLow": "268500000.00",
                "revenueEstimateHigh": "268500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0261",
                "epsTrendCurrent": "0.3450",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3550",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3733",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0y",
                "growth": "-0.1630",
                "earningsEstimateAvg": "1.6400",
                "earningsEstimateLow": "1.6300",
                "earningsEstimateHigh": "1.6500",
                "earningsEstimateYearAgoEps": "1.9600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1630",
                "revenueEstimateAvg": "906390000.00",
                "revenueEstimateLow": "884800000.00",
                "revenueEstimateHigh": "925710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0580",
                "epsTrendCurrent": "1.6400",
                "epsTrend7daysAgo": "1.6300",
                "epsTrend30daysAgo": "1.6300",
                "epsTrend60daysAgo": "1.6400",
                "epsTrend90daysAgo": "1.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1870",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1870",
                "revenueEstimateAvg": "230400000.00",
                "revenueEstimateLow": "212300000.00",
                "revenueEstimateHigh": "248510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1840",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1840",
                "revenueEstimateAvg": "245920000.00",
                "revenueEstimateLow": "227440000.00",
                "revenueEstimateHigh": "264400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": "-0.1180",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1180",
                "revenueEstimateAvg": "225260000.00",
                "revenueEstimateLow": "218900000.00",
                "revenueEstimateHigh": "231630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4400",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0y",
                "growth": "-0.0540",
                "earningsEstimateAvg": "1.9300",
                "earningsEstimateLow": "1.9200",
                "earningsEstimateHigh": "1.9500",
                "earningsEstimateYearAgoEps": "2.0400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0540",
                "revenueEstimateAvg": "975690000.00",
                "revenueEstimateLow": "973200000.00",
                "revenueEstimateHigh": "978170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1720",
                "epsTrendCurrent": "1.9300",
                "epsTrend7daysAgo": "1.9300",
                "epsTrend30daysAgo": "1.9300",
                "epsTrend60daysAgo": "1.9300",
                "epsTrend90daysAgo": "1.9300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.0220",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0220",
                "revenueEstimateAvg": "145410000.00",
                "revenueEstimateLow": "63300000.00",
                "revenueEstimateHigh": "227520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3110",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.2560",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2560",
                "revenueEstimateAvg": "260770000.00",
                "revenueEstimateLow": "260770000.00",
                "revenueEstimateHigh": "260770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3190",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": "0.0820",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0820",
                "revenueEstimateAvg": "217920000.00",
                "revenueEstimateLow": "214050000.00",
                "revenueEstimateHigh": "221790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2000",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0y",
                "growth": "-0.1120",
                "earningsEstimateAvg": "1.9100",
                "earningsEstimateLow": "1.8900",
                "earningsEstimateHigh": "1.9500",
                "earningsEstimateYearAgoEps": "2.1500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1120",
                "revenueEstimateAvg": "832503000.00",
                "revenueEstimateLow": "712720000.00",
                "revenueEstimateHigh": "800500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "3.7390",
                "epsTrendCurrent": "1.9100",
                "epsTrend7daysAgo": "1.9100",
                "epsTrend30daysAgo": "1.9200",
                "epsTrend60daysAgo": "1.9200",
                "epsTrend90daysAgo": "1.9200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.1600",
                "earningsEstimateAvg": "0.5800",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1600",
                "revenueEstimateAvg": "183300000.00",
                "revenueEstimateLow": "161410000.00",
                "revenueEstimateHigh": "202400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5800",
                "epsTrend7daysAgo": "0.5800",
                "epsTrend30daysAgo": "0.5800",
                "epsTrend60daysAgo": "0.5800",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.6000",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6000",
                "revenueEstimateAvg": "174170000.00",
                "revenueEstimateLow": "157320000.00",
                "revenueEstimateHigh": "183000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": "0.1110",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "1.1300",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1110",
                "revenueEstimateAvg": "46015000.00",
                "revenueEstimateLow": "156330000.00",
                "revenueEstimateHigh": "173600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6200",
                "epsTrend60daysAgo": "0.6200",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0y",
                "growth": "0.0110",
                "earningsEstimateAvg": "1.7900",
                "earningsEstimateLow": "1.7500",
                "earningsEstimateHigh": "1.8100",
                "earningsEstimateYearAgoEps": "1.7700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0110",
                "revenueEstimateAvg": "175678000.00",
                "revenueEstimateLow": "579130000.00",
                "revenueEstimateHigh": "586730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.7020",
                "epsTrendCurrent": "1.7900",
                "epsTrend7daysAgo": "1.7900",
                "epsTrend30daysAgo": "1.7900",
                "epsTrend60daysAgo": "1.7900",
                "epsTrend90daysAgo": "1.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.1460",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1460",
                "revenueEstimateAvg": "146980000.00",
                "revenueEstimateLow": "135000000.00",
                "revenueEstimateHigh": "158350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.0260",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0260",
                "revenueEstimateAvg": "149860000.00",
                "revenueEstimateLow": "138540000.00",
                "revenueEstimateHigh": "158700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0q",
                "growth": "-0.3450",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.3450",
                "revenueEstimateAvg": "146120000.00",
                "revenueEstimateLow": "140940000.00",
                "revenueEstimateHigh": "150700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0y",
                "growth": "-0.6120",
                "earningsEstimateAvg": "1.7800",
                "earningsEstimateLow": "1.7300",
                "earningsEstimateHigh": "1.8400",
                "earningsEstimateYearAgoEps": "4.5900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.6120",
                "revenueEstimateAvg": "576820000.00",
                "revenueEstimateLow": "567120000.00",
                "revenueEstimateHigh": "582130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1910",
                "epsTrendCurrent": "1.7800",
                "epsTrend7daysAgo": "1.7800",
                "epsTrend30daysAgo": "1.7900",
                "epsTrend60daysAgo": "1.7800",
                "epsTrend90daysAgo": "1.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.0560",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0560",
                "revenueEstimateAvg": "132100000.00",
                "revenueEstimateLow": "121830000.00",
                "revenueEstimateHigh": "137900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.0200",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0200",
                "revenueEstimateAvg": "150530000.00",
                "revenueEstimateLow": "130730000.00",
                "revenueEstimateHigh": "156800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0q",
                "growth": "-0.8200",
                "earningsEstimateAvg": "0.5800",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "3.2200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.8200",
                "revenueEstimateAvg": "154160000.00",
                "revenueEstimateLow": "131240000.00",
                "revenueEstimateHigh": "161530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5800",
                "epsTrend7daysAgo": "0.5800",
                "epsTrend30daysAgo": "0.5700",
                "epsTrend60daysAgo": "0.5700",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0y",
                "growth": "-0.2300",
                "earningsEstimateAvg": "4.6100",
                "earningsEstimateLow": "4.5400",
                "earningsEstimateHigh": "4.6800",
                "earningsEstimateYearAgoEps": "5.9900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2300",
                "revenueEstimateAvg": "713368000.00",
                "revenueEstimateLow": "681480000.00",
                "revenueEstimateHigh": "700440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.7610",
                "epsTrendCurrent": "4.6100",
                "epsTrend7daysAgo": "4.6100",
                "epsTrend30daysAgo": "4.2500",
                "epsTrend60daysAgo": "4.6100",
                "epsTrend90daysAgo": "4.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0190",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0190",
                "revenueEstimateAvg": "133100000.00",
                "revenueEstimateLow": "132200000.00",
                "revenueEstimateHigh": "134000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "1.1440",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.0960",
                "earningsEstimateAvg": "0.5700",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0960",
                "revenueEstimateAvg": "141120000.00",
                "revenueEstimateLow": "140000000.00",
                "revenueEstimateHigh": "142240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "1.3810",
                "epsTrendCurrent": "0.5700",
                "epsTrend7daysAgo": "0.5700",
                "epsTrend30daysAgo": "0.5800",
                "epsTrend60daysAgo": "0.5700",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0q",
                "growth": "-0.2510",
                "earningsEstimateAvg": "3.2900",
                "earningsEstimateLow": "3.2300",
                "earningsEstimateHigh": "3.3400",
                "earningsEstimateYearAgoEps": "4.3900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2510",
                "revenueEstimateAvg": "181610000.00",
                "revenueEstimateLow": "181530000.00",
                "revenueEstimateHigh": "181700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1690",
                "epsTrendCurrent": "3.2900",
                "epsTrend7daysAgo": "3.2300",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0y",
                "growth": "1.2780",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "2.6300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.2780",
                "revenueEstimateAvg": "403210000.00",
                "revenueEstimateLow": "401640000.00",
                "revenueEstimateHigh": "405200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4840",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "5.9900",
                "epsTrend30daysAgo": "5.9900",
                "epsTrend60daysAgo": "5.9900",
                "epsTrend90daysAgo": "5.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.1630",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1630",
                "revenueEstimateAvg": "59280000.00",
                "revenueEstimateLow": "59000000.00",
                "revenueEstimateHigh": "59800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0680",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.2790",
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2790",
                "revenueEstimateAvg": "61820000.00",
                "revenueEstimateLow": "59750000.00",
                "revenueEstimateHigh": "64300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1390",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.5500",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0q",
                "growth": "1.3010",
                "earningsEstimateAvg": "3.3600",
                "earningsEstimateLow": "3.2200",
                "earningsEstimateHigh": "3.5000",
                "earningsEstimateYearAgoEps": "1.4600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.3010",
                "revenueEstimateAvg": "206850000.00",
                "revenueEstimateLow": "200300000.00",
                "revenueEstimateHigh": "213390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.9640",
                "epsTrendCurrent": "3.3600",
                "epsTrend7daysAgo": "3.2800",
                "epsTrend30daysAgo": "3.1600",
                "epsTrend60daysAgo": "2.6900",
                "epsTrend90daysAgo": "2.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0y",
                "growth": "0.1330",
                "earningsEstimateAvg": "2.6400",
                "earningsEstimateLow": "2.5700",
                "earningsEstimateHigh": "2.7400",
                "earningsEstimateYearAgoEps": "2.3300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1330",
                "revenueEstimateAvg": "272690000.00",
                "revenueEstimateLow": "269800000.00",
                "revenueEstimateHigh": "275730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0220",
                "epsTrendCurrent": "2.6400",
                "epsTrend7daysAgo": "2.7400",
                "epsTrend30daysAgo": "2.7400",
                "epsTrend60daysAgo": "2.7400",
                "epsTrend90daysAgo": "2.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.0950",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0950",
                "revenueEstimateAvg": "54970000.00",
                "revenueEstimateLow": "53000000.00",
                "revenueEstimateHigh": "56100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0530",
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.46
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "epsActual": 1.13
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "epsActual": 1.59
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "epsActual": 1.96
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "epsActual": 2.12
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "epsActual": 2.2
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "epsActual": 1.8
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "epsActual": 2.16
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "epsActual": 2.28
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "epsActual": 1.67
            },
            "2016-09-30": {
                "date": "2016-09-30",
                "epsActual": 2.3959
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "713576000.00",
                    "intangibleAssets": "20329000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15216000.00",
                    "totalLiab": "315014000.00",
                    "totalStockholderEquity": "224186000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48889000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "470216000.00",
                    "otherLiab": null,
                    "goodWill": "71761000.00",
                    "otherAssets": null,
                    "cash": "58203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109855000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "125188000.00",
                    "shortTermDebt": "5528000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "183391000.00",
                    "otherStockholderEquity": "-246439000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "153299000.00",
                    "longTermInvestments": "136200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "79880000.00",
                    "longTermDebt": "163807000.00",
                    "inventory": null,
                    "accountsPayable": "55438000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "174376000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "377000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73227000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "560277000.00",
                    "capitalLeaseObligations": "19584000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15926000.00",
                    "nonCurrentLiabilitiesTotal": "205159000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "713576000.00",
                    "cashAndShortTermInvestments": "58203000.00",
                    "propertyPlantAndEquipmentGross": "260135000.00",
                    "propertyPlantAndEquipmentNet": "244859000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43444000.00",
                    "netInvestedCapital": "387993000.00",
                    "commonStockSharesOutstanding": "16791000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "684626000.00",
                    "intangibleAssets": "22065000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14424000.00",
                    "totalLiab": "280177000.00",
                    "totalStockholderEquity": "227600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51773000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "467019000.00",
                    "otherLiab": null,
                    "goodWill": "71761000.00",
                    "otherAssets": null,
                    "cash": "80104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102358000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "77541000.00",
                    "shortTermDebt": "5537000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "157645000.00",
                    "otherStockholderEquity": "-239675000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "177502000.00",
                    "longTermInvestments": "51298000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "82974000.00",
                    "longTermDebt": "136790000.00",
                    "inventory": null,
                    "accountsPayable": "45048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "176849000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "224000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101724000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "507124000.00",
                    "capitalLeaseObligations": "20855000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15926000.00",
                    "nonCurrentLiabilitiesTotal": "177819000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "684626000.00",
                    "cashAndShortTermInvestments": "80104000.00",
                    "propertyPlantAndEquipmentGross": "260539000.00",
                    "propertyPlantAndEquipmentNet": "247844000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "75144000.00",
                    "netInvestedCapital": "364390000.00",
                    "commonStockSharesOutstanding": "16750000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-04",
                    "currency_symbol": "USD",
                    "totalAssets": "687121000.00",
                    "intangibleAssets": "23938000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25583000.00",
                    "totalLiab": "272284000.00",
                    "totalStockholderEquity": "232702000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50909000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "110492000.00",
                    "otherLiab": null,
                    "goodWill": "71761000.00",
                    "otherAssets": null,
                    "cash": "49315000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94318000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "108912000.00",
                    "shortTermDebt": "5522000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "158227000.00",
                    "otherStockholderEquity": "122178000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "171858000.00",
                    "longTermInvestments": "54585000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "96960000.00",
                    "longTermDebt": "136450000.00",
                    "inventory": null,
                    "accountsPayable": "37887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "182135000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98106000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "515263000.00",
                    "capitalLeaseObligations": "21777000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15926000.00",
                    "nonCurrentLiabilitiesTotal": "177966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "687121000.00",
                    "cashAndShortTermInvestments": "49315000.00",
                    "propertyPlantAndEquipmentGross": "258967000.00",
                    "propertyPlantAndEquipmentNet": "254326000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "77540000.00",
                    "netInvestedCapital": "369152000.00",
                    "commonStockSharesOutstanding": "16744000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "718245000.00",
                    "intangibleAssets": "26136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13731000.00",
                    "totalLiab": "316232000.00",
                    "totalStockholderEquity": "227656000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47192000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "453822000.00",
                    "otherLiab": null,
                    "goodWill": "71761000.00",
                    "otherAssets": null,
                    "cash": "62297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117822000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "141742000.00",
                    "shortTermDebt": "31929000.00",
                    "shortLongTermDebt": "26326000.00",
                    "shortLongTermDebtTotal": "204039000.00",
                    "otherStockholderEquity": "-226136000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "192694000.00",
                    "longTermInvestments": "31900000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "116666000.00",
                    "longTermDebt": "154428000.00",
                    "inventory": null,
                    "accountsPayable": "38701000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "174357000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131042000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525551000.00",
                    "capitalLeaseObligations": "23285000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15926000.00",
                    "nonCurrentLiabilitiesTotal": "198410000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "718245000.00",
                    "cashAndShortTermInvestments": "62297000.00",
                    "propertyPlantAndEquipmentGross": "259511000.00",
                    "propertyPlantAndEquipmentNet": "251531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "74872000.00",
                    "netInvestedCapital": "408410000.00",
                    "commonStockSharesOutstanding": "16687000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "648018000.00",
                    "intangibleAssets": "21955000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22629000.00",
                    "totalLiab": "238685000.00",
                    "totalStockholderEquity": "231337000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49099000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "450408000.00",
                    "otherLiab": null,
                    "goodWill": "71761000.00",
                    "otherAssets": null,
                    "cash": "121284000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97449000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5037000.00",
                    "shortTermDebt": "5574000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "116247000.00",
                    "otherStockholderEquity": "-219103000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "221371000.00",
                    "longTermInvestments": "35469000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "77458000.00",
                    "longTermDebt": "92040000.00",
                    "inventory": null,
                    "accountsPayable": "42776000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "177996000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "182475000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "426647000.00",
                    "capitalLeaseObligations": "24207000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24550000.00",
                    "nonCurrentLiabilitiesTotal": "141236000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "648018000.00",
                    "cashAndShortTermInvestments": "121284000.00",
                    "propertyPlantAndEquipmentGross": "121252000.00",
                    "propertyPlantAndEquipmentNet": "114987000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "123922000.00",
                    "netInvestedCapital": "323377000.00",
                    "commonStockSharesOutstanding": "16660000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "649741000.00",
                    "intangibleAssets": "17999000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16681000.00",
                    "totalLiab": "234816000.00",
                    "totalStockholderEquity": "234287000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53274000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "446222000.00",
                    "otherLiab": null,
                    "goodWill": "71761000.00",
                    "otherAssets": null,
                    "cash": "137186000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97168000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25084000.00",
                    "shortTermDebt": "5700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "112102000.00",
                    "otherStockholderEquity": "-211967000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "243889000.00",
                    "longTermInvestments": "36178000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "90022000.00",
                    "longTermDebt": "86373000.00",
                    "inventory": null,
                    "accountsPayable": "38194000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "165089000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "405852000.00",
                    "capitalLeaseObligations": "25729000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25598000.00",
                    "nonCurrentLiabilitiesTotal": "137648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "649741000.00",
                    "cashAndShortTermInvestments": "137186000.00",
                    "propertyPlantAndEquipmentGross": "105999000.00",
                    "propertyPlantAndEquipmentNet": "100795000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "146721000.00",
                    "netInvestedCapital": "320660000.00",
                    "commonStockSharesOutstanding": "16616000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "692732000.00",
                    "intangibleAssets": "19168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22025000.00",
                    "totalLiab": "270988000.00",
                    "totalStockholderEquity": "236923000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85764000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "442606000.00",
                    "otherLiab": null,
                    "goodWill": "71761000.00",
                    "otherAssets": null,
                    "cash": "147580000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132746000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-35324000.00",
                    "shortTermDebt": "5658000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "112256000.00",
                    "otherStockholderEquity": "-205715000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "291045000.00",
                    "longTermInvestments": "26454000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "121440000.00",
                    "longTermDebt": "86246000.00",
                    "inventory": null,
                    "accountsPayable": "41324000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "167751000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "401687000.00",
                    "capitalLeaseObligations": "26010000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25489000.00",
                    "nonCurrentLiabilitiesTotal": "138242000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "692732000.00",
                    "cashAndShortTermInvestments": "147580000.00",
                    "propertyPlantAndEquipmentGross": "106525000.00",
                    "propertyPlantAndEquipmentNet": "102207000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "158299000.00",
                    "netInvestedCapital": "323169000.00",
                    "commonStockSharesOutstanding": "16613000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "700494000.00",
                    "intangibleAssets": "20299000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18489000.00",
                    "totalLiab": "281077000.00",
                    "totalStockholderEquity": "237574000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95934000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "436226000.00",
                    "otherLiab": null,
                    "goodWill": "71761000.00",
                    "otherAssets": null,
                    "cash": "141599000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133439000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-27288000.00",
                    "shortTermDebt": "5906000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "114311000.00",
                    "otherStockholderEquity": "-198684000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "294118000.00",
                    "longTermInvestments": "23733000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "134030000.00",
                    "longTermDebt": "86258000.00",
                    "inventory": null,
                    "accountsPayable": "31599000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "171634000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "406376000.00",
                    "capitalLeaseObligations": "28053000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29883000.00",
                    "nonCurrentLiabilitiesTotal": "147638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "700494000.00",
                    "cashAndShortTermInvestments": "141599000.00",
                    "propertyPlantAndEquipmentGross": "107233000.00",
                    "propertyPlantAndEquipmentNet": "103786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "160679000.00",
                    "netInvestedCapital": "323832000.00",
                    "commonStockSharesOutstanding": "16537000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "602298000.00",
                    "intangibleAssets": "19593000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15275000.00",
                    "totalLiab": "180641000.00",
                    "totalStockholderEquity": "239407000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69552000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "430890000.00",
                    "otherLiab": null,
                    "goodWill": "71620000.00",
                    "otherAssets": null,
                    "cash": "207976000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115840000.00",
                    "currentDeferredRevenue": "-6017000.00",
                    "netDebt": "-174118000.00",
                    "shortTermDebt": "6017000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33858000.00",
                    "otherStockholderEquity": "-191515000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "315289000.00",
                    "longTermInvestments": "21658000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "92038000.00",
                    "longTermDebt": "4789000.00",
                    "inventory": "1.00",
                    "accountsPayable": "40271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113299000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "287009000.00",
                    "capitalLeaseObligations": "29069000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32078000.00",
                    "nonCurrentLiabilitiesTotal": "64801000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "602298000.00",
                    "cashAndShortTermInvestments": "207976000.00",
                    "propertyPlantAndEquipmentGross": "47585000.00",
                    "propertyPlantAndEquipmentNet": "44164000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "199449000.00",
                    "netInvestedCapital": "244196000.00",
                    "commonStockSharesOutstanding": "16542000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "583701000.00",
                    "intangibleAssets": "20477000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11562000.00",
                    "totalLiab": "159540000.00",
                    "totalStockholderEquity": "241501000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51103000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "425955000.00",
                    "otherLiab": null,
                    "goodWill": "71620000.00",
                    "otherAssets": null,
                    "cash": "192108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89613000.00",
                    "currentDeferredRevenue": "-5941000.00",
                    "netDebt": "-157058000.00",
                    "shortTermDebt": "5941000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35050000.00",
                    "otherStockholderEquity": "-184486000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "291006000.00",
                    "longTermInvestments": "22068000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "87336000.00",
                    "longTermDebt": "4759000.00",
                    "inventory": "1.00",
                    "accountsPayable": "32569000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "117007000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "292695000.00",
                    "capitalLeaseObligations": "30291000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20886000.00",
                    "nonCurrentLiabilitiesTotal": "69927000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "583701000.00",
                    "cashAndShortTermInvestments": "192108000.00",
                    "propertyPlantAndEquipmentGross": "47904000.00",
                    "propertyPlantAndEquipmentNet": "44576000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "201393000.00",
                    "netInvestedCapital": "246260000.00",
                    "commonStockSharesOutstanding": "31539000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "625443000.00",
                    "intangibleAssets": "21356000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9271000.00",
                    "totalLiab": "200808000.00",
                    "totalStockholderEquity": "240967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77709000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "420093000.00",
                    "otherLiab": null,
                    "goodWill": "71620000.00",
                    "otherAssets": null,
                    "cash": "202428000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126078000.00",
                    "currentDeferredRevenue": "-48369000.00",
                    "netDebt": "-166243000.00",
                    "shortTermDebt": "5875000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36185000.00",
                    "otherStockholderEquity": "-179158000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "325705000.00",
                    "longTermInvestments": "22102000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "114006000.00",
                    "longTermDebt": "4730000.00",
                    "inventory": "1.00",
                    "accountsPayable": "42494000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "299738000.00",
                    "capitalLeaseObligations": "31455000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20886000.00",
                    "nonCurrentLiabilitiesTotal": "74730000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "625443000.00",
                    "cashAndShortTermInvestments": "202428000.00",
                    "propertyPlantAndEquipmentGross": "45192000.00",
                    "propertyPlantAndEquipmentNet": "45192000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "199627000.00",
                    "netInvestedCapital": "245697000.00",
                    "commonStockSharesOutstanding": "31512000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "582424000.00",
                    "intangibleAssets": "167000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17692001.00",
                    "totalLiab": "158761000.00",
                    "totalStockholderEquity": "240066000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77924000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "124024000.00",
                    "otherLiab": null,
                    "goodWill": "1859000.00",
                    "otherAssets": null,
                    "cash": "267988999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105570000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-237876999.00",
                    "shortTermDebt": "5068000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30112000.00",
                    "otherStockholderEquity": "116010000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "386309000.00",
                    "longTermInvestments": "18651000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100628000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "22578000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "140960000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "196115000.00",
                    "capitalLeaseObligations": "30112000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20886000.00",
                    "nonCurrentLiabilitiesTotal": "53191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "582424000.00",
                    "cashAndShortTermInvestments": "267988999.00",
                    "propertyPlantAndEquipmentGross": "37690000.00",
                    "propertyPlantAndEquipmentNet": "34478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "280739000.00",
                    "netInvestedCapital": "240066000.00",
                    "commonStockSharesOutstanding": "31471000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "601385000.00",
                    "intangibleAssets": "2033999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7525000.00",
                    "totalLiab": "176020000.00",
                    "totalStockholderEquity": "238484000.00",
                    "deferredLongTermLiab": "6632000.00",
                    "otherCurrentLiab": "77577000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "122973000.00",
                    "otherLiab": "29940000.00",
                    "goodWill": "1.00",
                    "otherAssets": "143043000.00",
                    "cash": "295423000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120674000.00",
                    "currentDeferredRevenue": "-40316000.00",
                    "netDebt": "-264961000.00",
                    "shortTermDebt": "5056000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30462000.00",
                    "otherStockholderEquity": "115479000.00",
                    "propertyPlantEquipment": "5501000.00",
                    "totalCurrentAssets": "404010000.00",
                    "longTermInvestments": "17525000.00",
                    "netTangibleAssets": "236450000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "101062000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "38041000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "186881000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "122973000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143043001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197375000.00",
                    "capitalLeaseObligations": "30462000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23308000.00",
                    "nonCurrentLiabilitiesTotal": "55346000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "115479000.00",
                    "liabilitiesAndStockholdersEquity": "601385000.00",
                    "cashAndShortTermInvestments": "295423000.00",
                    "propertyPlantAndEquipmentGross": "34773000.00",
                    "propertyPlantAndEquipmentNet": "34773000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "283336000.00",
                    "netInvestedCapital": "238484000.00",
                    "commonStockSharesOutstanding": "31471000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "592261000.00",
                    "intangibleAssets": "2041999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14356000.00",
                    "totalLiab": "196638001.00",
                    "totalStockholderEquity": "219756999.00",
                    "deferredLongTermLiab": "28621000.00",
                    "otherCurrentLiab": "91920000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "104980000.00",
                    "otherLiab": null,
                    "goodWill": "1.00",
                    "otherAssets": null,
                    "cash": "197979000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118119000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-166376000.00",
                    "shortTermDebt": "5013000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31603000.00",
                    "otherStockholderEquity": "114744999.00",
                    "propertyPlantEquipment": "4537000.00",
                    "totalCurrentAssets": "322358000.00",
                    "longTermInvestments": "70939000.00",
                    "netTangibleAssets": "217715000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "110023000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "21186000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "175866000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "104980000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "162060001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269903000.00",
                    "capitalLeaseObligations": "31603000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "49898000.00",
                    "nonCurrentLiabilitiesTotal": "78519001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "114745000.00",
                    "liabilitiesAndStockholdersEquity": "592261000.00",
                    "cashAndShortTermInvestments": "197979000.00",
                    "propertyPlantAndEquipmentGross": "34862000.00",
                    "propertyPlantAndEquipmentNet": "34862000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "204239000.00",
                    "netInvestedCapital": "219757000.00",
                    "commonStockSharesOutstanding": "31430000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-02",
                    "currency_symbol": "USD",
                    "totalAssets": "564537000.00",
                    "intangibleAssets": "2049999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12658000.00",
                    "totalLiab": "195245001.00",
                    "totalStockholderEquity": "206909999.00",
                    "deferredLongTermLiab": "18209000.00",
                    "otherCurrentLiab": "96396000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "93148000.00",
                    "otherLiab": "41517000.00",
                    "goodWill": "1.00",
                    "otherAssets": "158302000.00",
                    "cash": "200965000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126964000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-169381000.00",
                    "shortTermDebt": "4820000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31584000.00",
                    "otherStockholderEquity": "113729999.00",
                    "propertyPlantEquipment": "3769000.00",
                    "totalCurrentAssets": "326784000.00",
                    "longTermInvestments": "18209000.00",
                    "netTangibleAssets": "204860000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "113161000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "25748000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "162382000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "93148000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "158302001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "237753000.00",
                    "capitalLeaseObligations": "31584000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "50072000.00",
                    "nonCurrentLiabilitiesTotal": "68281001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "113730000.00",
                    "liabilitiesAndStockholdersEquity": "564537000.00",
                    "cashAndShortTermInvestments": "200965000.00",
                    "propertyPlantAndEquipmentGross": "3769000.00",
                    "propertyPlantAndEquipmentNet": "34028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "199820000.00",
                    "netInvestedCapital": "206910000.00",
                    "commonStockSharesOutstanding": "31413000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "542405000.00",
                    "intangibleAssets": "198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12888000.00",
                    "totalLiab": "172666001.00",
                    "totalStockholderEquity": "206620999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87737000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "93453000.00",
                    "otherLiab": "37865000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "156564000.00",
                    "cash": "189088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109175000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-158769000.00",
                    "shortTermDebt": "4693000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30319000.00",
                    "otherStockholderEquity": "113135999.00",
                    "propertyPlantEquipment": "31389000.00",
                    "totalCurrentAssets": "303281000.00",
                    "longTermInvestments": "49114000.00",
                    "netTangibleAssets": "204564000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "101305000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "16745000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "163118000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "93453000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "156564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "239124000.00",
                    "capitalLeaseObligations": "30319000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23308000.00",
                    "nonCurrentLiabilitiesTotal": "63491001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "113136000.00",
                    "liabilitiesAndStockholdersEquity": "542405000.00",
                    "cashAndShortTermInvestments": "189088000.00",
                    "propertyPlantAndEquipmentGross": "31389000.00",
                    "propertyPlantAndEquipmentNet": "31389000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "194106000.00",
                    "netInvestedCapital": "206621000.00",
                    "commonStockSharesOutstanding": "31380500.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "531035999.00",
                    "intangibleAssets": "2065999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8807000.00",
                    "totalLiab": "174027999.00",
                    "totalStockholderEquity": "200481000.00",
                    "deferredLongTermLiab": "15167000.00",
                    "otherCurrentLiab": "72339000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "88053000.00",
                    "otherLiab": "40744000.00",
                    "goodWill": "1.00",
                    "otherAssets": "161219000.00",
                    "cash": "195936000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107054000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-164839000.00",
                    "shortTermDebt": "4867000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31097000.00",
                    "otherStockholderEquity": "112396000.00",
                    "propertyPlantEquipment": "2629000.00",
                    "totalCurrentAssets": "295878000.00",
                    "longTermInvestments": "15167000.00",
                    "netTangibleAssets": "198415000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "91135000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "29848000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "156527000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "88053000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161219001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "235157999.00",
                    "capitalLeaseObligations": "31097000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "51807000.00",
                    "nonCurrentLiabilitiesTotal": "66973999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112396000.00",
                    "liabilitiesAndStockholdersEquity": "531035999.00",
                    "cashAndShortTermInvestments": "195936000.00",
                    "propertyPlantAndEquipmentGross": "2629000.00",
                    "propertyPlantAndEquipmentNet": "32195999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "188824000.00",
                    "netInvestedCapital": "200481000.00",
                    "commonStockSharesOutstanding": "31353000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "528578999.00",
                    "intangibleAssets": "2075000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9437000.00",
                    "totalLiab": "174009999.00",
                    "totalStockholderEquity": "198783000.00",
                    "deferredLongTermLiab": "25244000.00",
                    "otherCurrentLiab": "70498000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "87084000.00",
                    "otherLiab": "50821000.00",
                    "goodWill": null,
                    "otherAssets": "173241000.00",
                    "cash": "181740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95877000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-149362000.00",
                    "shortTermDebt": "5066000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32378000.00",
                    "otherStockholderEquity": "111667000.00",
                    "propertyPlantEquipment": "2604000.00",
                    "totalCurrentAssets": "284003000.00",
                    "longTermInvestments": "25244000.00",
                    "netTangibleAssets": "196708000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "92826000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "20313000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "155786000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "87084000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173240999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "244575999.00",
                    "capitalLeaseObligations": "32378000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "52889000.00",
                    "nonCurrentLiabilitiesTotal": "78132999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "111667000.00",
                    "liabilitiesAndStockholdersEquity": "528578999.00",
                    "cashAndShortTermInvestments": "181740000.00",
                    "propertyPlantAndEquipmentGross": "2604000.00",
                    "propertyPlantAndEquipmentNet": "33356000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "188126000.00",
                    "netInvestedCapital": "198783000.00",
                    "commonStockSharesOutstanding": "31331000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-01-27",
                    "currency_symbol": "USD",
                    "totalAssets": "522402000.00",
                    "intangibleAssets": "2084000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9989000.00",
                    "totalLiab": "168525000.00",
                    "totalStockholderEquity": "197511000.00",
                    "deferredLongTermLiab": "25022000.00",
                    "otherCurrentLiab": "64510000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "86957000.00",
                    "otherLiab": "50599000.00",
                    "goodWill": null,
                    "otherAssets": "175152000.00",
                    "cash": "181887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89665000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-148569000.00",
                    "shortTermDebt": "5057000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33318000.00",
                    "otherStockholderEquity": "110523000.00",
                    "propertyPlantEquipment": "2157000.00",
                    "totalCurrentAssets": "270730000.00",
                    "longTermInvestments": "25022000.00",
                    "netTangibleAssets": "195427000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78854000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "20098000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "156366000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "86957000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175152000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "251672000.00",
                    "capitalLeaseObligations": "33318000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "53838000.00",
                    "nonCurrentLiabilitiesTotal": "78860000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "110523000.00",
                    "liabilitiesAndStockholdersEquity": "522402000.00",
                    "cashAndShortTermInvestments": "181887000.00",
                    "propertyPlantAndEquipmentGross": "2157000.00",
                    "propertyPlantAndEquipmentNet": "33764000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "181065000.00",
                    "netInvestedCapital": "197511000.00",
                    "commonStockSharesOutstanding": "31325000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "497911000.00",
                    "intangibleAssets": "235000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12097000.00",
                    "totalLiab": "150196001.00",
                    "totalStockholderEquity": "195119999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61191000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "85179000.00",
                    "otherLiab": "39908000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "167313000.00",
                    "cash": "159835000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81140000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-125765000.00",
                    "shortTermDebt": "4922000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34070000.00",
                    "otherStockholderEquity": "109909999.00",
                    "propertyPlantEquipment": "2218000.00",
                    "totalCurrentAssets": "254517000.00",
                    "longTermInvestments": "14331000.00",
                    "netTangibleAssets": "195120000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "82585000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "15027000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "152595000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "85179000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "167313000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "243394000.00",
                    "capitalLeaseObligations": "34070000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29148000.00",
                    "nonCurrentLiabilitiesTotal": "69056001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "109910000.00",
                    "liabilitiesAndStockholdersEquity": "497911000.00",
                    "cashAndShortTermInvestments": "159835000.00",
                    "propertyPlantAndEquipmentGross": "2218000.00",
                    "propertyPlantAndEquipmentNet": "34511000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "173377000.00",
                    "netInvestedCapital": "195120000.00",
                    "commonStockSharesOutstanding": "31316000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "724589000.00",
                    "intangibleAssets": "2104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6907000.00",
                    "totalLiab": "173837001.00",
                    "totalStockholderEquity": "301950999.00",
                    "deferredLongTermLiab": "11902000.00",
                    "otherCurrentLiab": "63170000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "192639000.00",
                    "otherLiab": "39691000.00",
                    "goodWill": null,
                    "otherAssets": "170484000.00",
                    "cash": "397801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103751000.00",
                    "currentDeferredRevenue": "-35713000.00",
                    "netDebt": "-362538000.00",
                    "shortTermDebt": "4868000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35263000.00",
                    "otherStockholderEquity": "109280999.00",
                    "propertyPlantEquipment": "35732000.00",
                    "totalCurrentAssets": "490887000.00",
                    "longTermInvestments": "25382000.00",
                    "netTangibleAssets": "299847000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "86179000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "35713000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "248801000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "192639000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "233702000.00",
                    "capitalLeaseObligations": "35263000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27789000.00",
                    "nonCurrentLiabilitiesTotal": "70086001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "109281000.00",
                    "liabilitiesAndStockholdersEquity": "724589000.00",
                    "cashAndShortTermInvestments": "397801000.00",
                    "propertyPlantAndEquipmentGross": "35732000.00",
                    "propertyPlantAndEquipmentNet": "35732000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "387136000.00",
                    "netInvestedCapital": "301951000.00",
                    "commonStockSharesOutstanding": "31308000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "701629000.00",
                    "intangibleAssets": "256000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11017000.00",
                    "totalLiab": "155923000.00",
                    "totalStockholderEquity": "299607000.00",
                    "deferredLongTermLiab": "11428000.00",
                    "otherCurrentLiab": "53050000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "190644000.00",
                    "otherLiab": "39217000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "172913000.00",
                    "cash": "376252000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85535000.00",
                    "currentDeferredRevenue": "-27750000.00",
                    "netDebt": "-340346000.00",
                    "shortTermDebt": "4735000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35906000.00",
                    "otherStockholderEquity": "108932000.00",
                    "propertyPlantEquipment": "2319000.00",
                    "totalCurrentAssets": "465995000.00",
                    "longTermInvestments": "18758000.00",
                    "netTangibleAssets": "297492000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78726000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "27750000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "246099000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "108963000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "190644000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172913000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "235634000.00",
                    "capitalLeaseObligations": "35906000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "58960000.00",
                    "nonCurrentLiabilitiesTotal": "70388000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "108932000.00",
                    "liabilitiesAndStockholdersEquity": "701629000.00",
                    "cashAndShortTermInvestments": "376252000.00",
                    "propertyPlantAndEquipmentGross": "36404000.00",
                    "propertyPlantAndEquipmentNet": "36404000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "380460000.00",
                    "netInvestedCapital": "299607000.00",
                    "commonStockSharesOutstanding": "31280000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-02",
                    "currency_symbol": "USD",
                    "totalAssets": "698393000.00",
                    "intangibleAssets": "266000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8965000.00",
                    "totalLiab": "150276001.00",
                    "totalStockholderEquity": "299597999.00",
                    "deferredLongTermLiab": "11289000.00",
                    "otherCurrentLiab": "47969000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "191933000.00",
                    "otherLiab": "39078000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "236650000.00",
                    "cash": "383213000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80311000.00",
                    "currentDeferredRevenue": "3350000.00",
                    "netDebt": "-347863000.00",
                    "shortTermDebt": "4463000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35350000.00",
                    "otherStockholderEquity": "107633999.00",
                    "propertyPlantEquipment": "2345000.00",
                    "totalCurrentAssets": "457273000.00",
                    "longTermInvestments": "19163000.00",
                    "netTangibleAssets": "297473000.00",
                    "shortTermInvestments": "7874000.00",
                    "netReceivables": "65095000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "27879000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "248519000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "191933000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "174941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "241120000.00",
                    "capitalLeaseObligations": "35350000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "58676000.00",
                    "nonCurrentLiabilitiesTotal": "69965001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "107634000.00",
                    "liabilitiesAndStockholdersEquity": "698393000.00",
                    "cashAndShortTermInvestments": "383213000.00",
                    "propertyPlantAndEquipmentGross": "35906000.00",
                    "propertyPlantAndEquipmentNet": "35906000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "376962000.00",
                    "netInvestedCapital": "299598000.00",
                    "commonStockSharesOutstanding": "31252000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-20",
                    "currency_symbol": "USD",
                    "totalAssets": "690253000.00",
                    "intangibleAssets": "277000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8175000.00",
                    "totalLiab": "149351000.00",
                    "totalStockholderEquity": "295919000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60377000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "189266000.00",
                    "otherLiab": "35553000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "175391000.00",
                    "cash": "369663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81768000.00",
                    "currentDeferredRevenue": "4298000.00",
                    "netDebt": "-333226000.00",
                    "shortTermDebt": "4407000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36437000.00",
                    "otherStockholderEquity": "106622000.00",
                    "propertyPlantEquipment": "2299000.00",
                    "totalCurrentAssets": "456145000.00",
                    "longTermInvestments": "7764000.00",
                    "netTangibleAssets": "293783000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78307000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "16984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "244983000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "189266000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175391000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "234108000.00",
                    "capitalLeaseObligations": "36437000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32030000.00",
                    "nonCurrentLiabilitiesTotal": "67583000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "106622000.00",
                    "liabilitiesAndStockholdersEquity": "690253000.00",
                    "cashAndShortTermInvestments": "369663000.00",
                    "propertyPlantAndEquipmentGross": "36962000.00",
                    "propertyPlantAndEquipmentNet": "36962000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "374377000.00",
                    "netInvestedCapital": "295919000.00",
                    "commonStockSharesOutstanding": "31223000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "704723000.00",
                    "intangibleAssets": "288000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4593000.00",
                    "totalLiab": "164269001.00",
                    "totalStockholderEquity": "295201999.00",
                    "deferredLongTermLiab": "5837000.00",
                    "otherCurrentLiab": "60125000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "189308000.00",
                    "otherLiab": "35787000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "176539000.00",
                    "cash": "393655000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95326000.00",
                    "currentDeferredRevenue": "998000.00",
                    "netDebt": "-356156000.00",
                    "shortTermDebt": "4343000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37499000.00",
                    "otherStockholderEquity": "105862999.00",
                    "propertyPlantEquipment": "37903000.00",
                    "totalCurrentAssets": "476562000.00",
                    "longTermInvestments": "11572000.00",
                    "netTangibleAssets": "293055000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78314000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "30858000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "245252000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "189308000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "176539000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "228161000.00",
                    "capitalLeaseObligations": "37499000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29950000.00",
                    "nonCurrentLiabilitiesTotal": "68943001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "105863000.00",
                    "liabilitiesAndStockholdersEquity": "704723000.00",
                    "cashAndShortTermInvestments": "393655000.00",
                    "propertyPlantAndEquipmentGross": "37903000.00",
                    "propertyPlantAndEquipmentNet": "37903000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "381236000.00",
                    "netInvestedCapital": "295202000.00",
                    "commonStockSharesOutstanding": "31198000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "685924000.00",
                    "intangibleAssets": "300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6711000.00",
                    "totalLiab": "147814000.00",
                    "totalStockholderEquity": "294087000.00",
                    "deferredLongTermLiab": "4978000.00",
                    "otherCurrentLiab": "52242000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "188791000.00",
                    "otherLiab": "34928000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "178677000.00",
                    "cash": "377362000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78618000.00",
                    "currentDeferredRevenue": "1665000.00",
                    "netDebt": "-338792000.00",
                    "shortTermDebt": "4302000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38570000.00",
                    "otherStockholderEquity": "105265000.00",
                    "propertyPlantEquipment": "39078000.00",
                    "totalCurrentAssets": "456558000.00",
                    "longTermInvestments": "9452000.00",
                    "netTangibleAssets": "291928000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72485000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "22074000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "244023000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "188791000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "178677000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "229366000.00",
                    "capitalLeaseObligations": "38570000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "64218000.00",
                    "nonCurrentLiabilitiesTotal": "69196000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "105265000.00",
                    "liabilitiesAndStockholdersEquity": "685924000.00",
                    "cashAndShortTermInvestments": "377362000.00",
                    "propertyPlantAndEquipmentGross": "39078000.00",
                    "propertyPlantAndEquipmentNet": "39078000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "377940000.00",
                    "netInvestedCapital": "294087000.00",
                    "commonStockSharesOutstanding": "31186000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "705130000.00",
                    "intangibleAssets": "312000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8576000.00",
                    "totalLiab": "168362000.00",
                    "totalStockholderEquity": "292542000.00",
                    "deferredLongTermLiab": "9001000.00",
                    "otherCurrentLiab": "3563001.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "188517000.00",
                    "otherLiab": "38951000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "185092000.00",
                    "cash": "385695000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94944000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-347141001.00",
                    "shortTermDebt": "4086999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38553999.00",
                    "otherStockholderEquity": "103994000.00",
                    "propertyPlantEquipment": "39214000.00",
                    "totalCurrentAssets": "466972000.00",
                    "longTermInvestments": "11681000.00",
                    "netTangibleAssets": "290371000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72701000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "87294000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "244226000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "188517000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "185092000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "238158000.00",
                    "capitalLeaseObligations": "34467000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "64417000.00",
                    "nonCurrentLiabilitiesTotal": "73418000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "103994000.00",
                    "liabilitiesAndStockholdersEquity": "705130000.00",
                    "cashAndShortTermInvestments": "385695000.00",
                    "propertyPlantAndEquipmentGross": "39214000.00",
                    "propertyPlantAndEquipmentNet": "39214000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16177000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-22",
                    "currency_symbol": "USD",
                    "totalAssets": "667872000.00",
                    "intangibleAssets": "323000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5848000.00",
                    "totalLiab": "138837000.00",
                    "totalStockholderEquity": "288654000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77763000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "185263000.00",
                    "otherLiab": "40808000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "188110000.00",
                    "cash": "358448000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98029000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-358448000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "103360000.00",
                    "propertyPlantEquipment": "2383000.00",
                    "totalCurrentAssets": "464857000.00",
                    "longTermInvestments": "10340000.00",
                    "netTangibleAssets": "286472000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "88707000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "20266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3749000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "162381000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "203015000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29950000.00",
                    "nonCurrentLiabilitiesTotal": "40808000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "103360000.00",
                    "liabilitiesAndStockholdersEquity": "667872000.00",
                    "cashAndShortTermInvestments": "358448000.00",
                    "propertyPlantAndEquipmentGross": "2383000.00",
                    "propertyPlantAndEquipmentNet": "2383000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16149000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "662904000.00",
                    "intangibleAssets": "336000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7380000.00",
                    "totalLiab": "133579000.00",
                    "totalStockholderEquity": "285470000.00",
                    "deferredLongTermLiab": "6883000.00",
                    "otherCurrentLiab": "54361000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "182592000.00",
                    "otherLiab": "38931000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "187004000.00",
                    "cash": "377113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94648000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-377113000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "102847000.00",
                    "propertyPlantEquipment": "2172000.00",
                    "totalCurrentAssets": "459521000.00",
                    "longTermInvestments": "12012000.00",
                    "netTangibleAssets": "283275000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "74042000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "40287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "243855000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "182592000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "160985000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "203383000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32048000.00",
                    "nonCurrentLiabilitiesTotal": "38931000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102847000.00",
                    "liabilitiesAndStockholdersEquity": "662904000.00",
                    "cashAndShortTermInvestments": "377113000.00",
                    "propertyPlantAndEquipmentGross": "2172000.00",
                    "propertyPlantAndEquipmentNet": "2172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16149000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "659561000.00",
                    "intangibleAssets": "349000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6813000.00",
                    "totalLiab": "125783000.00",
                    "totalStockholderEquity": "284128000.00",
                    "deferredLongTermLiab": "6452000.00",
                    "otherCurrentLiab": "46212000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "182427000.00",
                    "otherLiab": "38500000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "183215000.00",
                    "cash": "384113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87283000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-384113000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "101670000.00",
                    "propertyPlantEquipment": "2336000.00",
                    "totalCurrentAssets": "453438000.00",
                    "longTermInvestments": "13264000.00",
                    "netTangibleAssets": "281920000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "60621000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "41071000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "249650000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "182427000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "162952000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "206123000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32048000.00",
                    "nonCurrentLiabilitiesTotal": "38500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "101670000.00",
                    "liabilitiesAndStockholdersEquity": "659561000.00",
                    "cashAndShortTermInvestments": "384113000.00",
                    "propertyPlantAndEquipmentGross": "2336000.00",
                    "propertyPlantAndEquipmentNet": "2336000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16147000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "690299000.00",
                    "intangibleAssets": "362000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6855000.00",
                    "totalLiab": "154210000.00",
                    "totalStockholderEquity": "280858000.00",
                    "deferredLongTermLiab": "6414000.00",
                    "otherCurrentLiab": "49808000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "179939000.00",
                    "otherLiab": "38462000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "191138000.00",
                    "cash": "284159000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115748000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-284159000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "100808000.00",
                    "propertyPlantEquipment": "2442000.00",
                    "totalCurrentAssets": "481799000.00",
                    "longTermInvestments": "12217000.00",
                    "netTangibleAssets": "278637000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "188172000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "65940000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "255231000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "80000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "179939000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "165336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "208500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32048000.00",
                    "nonCurrentLiabilitiesTotal": "38462000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "100808000.00",
                    "liabilitiesAndStockholdersEquity": "690299000.00",
                    "cashAndShortTermInvestments": "284159000.00",
                    "propertyPlantAndEquipmentGross": "2442000.00",
                    "propertyPlantAndEquipmentNet": "2442000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16131000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-03",
                    "currency_symbol": "USD",
                    "totalAssets": "504428000.00",
                    "intangibleAssets": "375000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10392000.00",
                    "totalLiab": "69767000.00",
                    "totalStockholderEquity": "232762000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4986000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "133410000.00",
                    "otherLiab": "41460000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "196468000.00",
                    "cash": "256848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28307000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-256848000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "99321000.00",
                    "propertyPlantEquipment": "2589000.00",
                    "totalCurrentAssets": "296086000.00",
                    "longTermInvestments": "15234000.00",
                    "netTangibleAssets": "230528000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "23860000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "23321000.00",
                    "totalPermanentEquity": "434661000.00",
                    "noncontrollingInterestInConsolidatedEntity": "201899000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "82000.00",
                    "additionalPaidInCapital": "99239000.00",
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": "15000.00",
                    "retainedEarningsTotalEquity": "133410000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "208342000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "99239000.00",
                    "liabilitiesAndStockholdersEquity": "504428000.00",
                    "cashAndShortTermInvestments": "256848000.00",
                    "propertyPlantAndEquipmentGross": "2589000.00",
                    "propertyPlantAndEquipmentNet": "2589000.00",
                    "accumulatedDepreciation": "-3396000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16144000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "527609000.00",
                    "intangibleAssets": "396000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10067000.00",
                    "totalLiab": "93225000.00",
                    "totalStockholderEquity": "227913000.00",
                    "deferredLongTermLiab": "7856000.00",
                    "otherCurrentLiab": "1286000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "129270000.00",
                    "otherLiab": "42210000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "196374000.00",
                    "cash": "280518000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51015000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-280518000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "98531000.00",
                    "propertyPlantEquipment": "2713000.00",
                    "totalCurrentAssets": "314847000.00",
                    "longTermInvestments": "18092000.00",
                    "netTangibleAssets": "225658000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "22981000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "49729000.00",
                    "totalPermanentEquity": "434384000.00",
                    "noncontrollingInterestInConsolidatedEntity": "206471000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "81000.00",
                    "additionalPaidInCapital": "98531000.00",
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": "15000.00",
                    "retainedEarningsTotalEquity": "129270000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "171586000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "212762000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "34354000.00",
                    "nonCurrentLiabilitiesTotal": "42210000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "98531000.00",
                    "liabilitiesAndStockholdersEquity": "527609000.00",
                    "cashAndShortTermInvestments": "280518000.00",
                    "propertyPlantAndEquipmentGross": "2713000.00",
                    "propertyPlantAndEquipmentNet": "2713000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16135000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "524961000.00",
                    "intangibleAssets": "418000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8428000.00",
                    "totalLiab": "92185000.00",
                    "totalStockholderEquity": "223264000.00",
                    "deferredLongTermLiab": "7619000.00",
                    "otherCurrentLiab": "2298000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124933000.00",
                    "otherLiab": "41973000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "198862000.00",
                    "cash": "276360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50212000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-276360000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "98300000.00",
                    "propertyPlantEquipment": "2728000.00",
                    "totalCurrentAssets": "309509000.00",
                    "longTermInvestments": "18087000.00",
                    "netTangibleAssets": "220987000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "22470000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "47914000.00",
                    "totalPermanentEquity": "432776000.00",
                    "noncontrollingInterestInConsolidatedEntity": "209512000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "83000.00",
                    "additionalPaidInCapital": "98217000.00",
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": "15000.00",
                    "retainedEarningsTotalEquity": "124933000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "215452000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "34354000.00",
                    "nonCurrentLiabilitiesTotal": "41973000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "98217000.00",
                    "liabilitiesAndStockholdersEquity": "524961000.00",
                    "cashAndShortTermInvestments": "276360000.00",
                    "propertyPlantAndEquipmentGross": "2728000.00",
                    "propertyPlantAndEquipmentNet": "2728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16105000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "529787000.00",
                    "intangibleAssets": "440000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3370000.00",
                    "totalLiab": "103308000.00",
                    "totalStockholderEquity": "217176000.00",
                    "deferredLongTermLiab": "8740000.00",
                    "otherCurrentLiab": "3811000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "120617000.00",
                    "otherLiab": "43093000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "216861000.00",
                    "cash": "125966000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60215000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-125966000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "96528000.00",
                    "propertyPlantEquipment": "2999000.00",
                    "totalCurrentAssets": "309927000.00",
                    "longTermInvestments": "19550000.00",
                    "netTangibleAssets": "214877000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "176922000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "56404000.00",
                    "totalPermanentEquity": "426479000.00",
                    "noncontrollingInterestInConsolidatedEntity": "209303000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "84000.00",
                    "additionalPaidInCapital": "96444000.00",
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": "15000.00",
                    "retainedEarningsTotalEquity": "120617000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "177281000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "219860000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "34353000.00",
                    "nonCurrentLiabilitiesTotal": "43093000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "96444000.00",
                    "liabilitiesAndStockholdersEquity": "529787000.00",
                    "cashAndShortTermInvestments": "125966000.00",
                    "propertyPlantAndEquipmentGross": "2999000.00",
                    "propertyPlantAndEquipmentNet": "2999000.00",
                    "accumulatedDepreciation": "-4833000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16084000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-12",
                    "currency_symbol": "USD",
                    "totalAssets": "383719000.00",
                    "intangibleAssets": "462000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7092000.00",
                    "totalLiab": "94056000.00",
                    "totalStockholderEquity": "149531000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5501000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "53538000.00",
                    "otherLiab": "67642000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "239550000.00",
                    "cash": "108640000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26414000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-108640000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "95878000.00",
                    "propertyPlantEquipment": "3276000.00",
                    "totalCurrentAssets": "140893000.00",
                    "longTermInvestments": "19713000.00",
                    "netTangibleAssets": "147210000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "20251000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "20913000.00",
                    "totalPermanentEquity": "4082000.00",
                    "noncontrollingInterestInConsolidatedEntity": "140132000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "84000.00",
                    "additionalPaidInCapital": "95878000.00",
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": "15000.00",
                    "retainedEarningsTotalEquity": "53538000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "179526000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "242826000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "67642000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95878000.00",
                    "liabilitiesAndStockholdersEquity": "383719000.00",
                    "cashAndShortTermInvestments": "108640000.00",
                    "propertyPlantAndEquipmentGross": "3276000.00",
                    "propertyPlantAndEquipmentNet": "3276000.00",
                    "accumulatedDepreciation": "-4494000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16060000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "403988000.00",
                    "intangibleAssets": "608000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8307000.00",
                    "totalLiab": "111491000.00",
                    "totalStockholderEquity": "147900000.00",
                    "deferredLongTermLiab": "8253000.00",
                    "otherCurrentLiab": "1363000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "52519000.00",
                    "otherLiab": "70282000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "227614000.00",
                    "cash": "137711000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41209000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-137711000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "95267000.00",
                    "propertyPlantEquipment": "3329000.00",
                    "totalCurrentAssets": "173045000.00",
                    "longTermInvestments": "7486000.00",
                    "netTangibleAssets": "145433000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "25664000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "39846000.00",
                    "totalPermanentEquity": "292497000.00",
                    "noncontrollingInterestInConsolidatedEntity": "144597000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "83000.00",
                    "additionalPaidInCapital": "95267000.00",
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": "15000.00",
                    "retainedEarningsTotalEquity": "52519000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "181607000.00",
                    "deferredLongTermAssetCharges": "43332000.00",
                    "nonCurrentAssetsTotal": "230943000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "62029000.00",
                    "nonCurrentLiabilitiesTotal": "70282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95267000.00",
                    "liabilitiesAndStockholdersEquity": "403988000.00",
                    "cashAndShortTermInvestments": "137711000.00",
                    "propertyPlantAndEquipmentGross": "3329000.00",
                    "propertyPlantAndEquipmentNet": "3329000.00",
                    "accumulatedDepreciation": "-6123000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16058000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "395589000.00",
                    "intangibleAssets": "754000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7033000.00",
                    "totalLiab": "104033000.00",
                    "totalStockholderEquity": "144922000.00",
                    "deferredLongTermLiab": "8742000.00",
                    "otherCurrentLiab": "2661000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "49686000.00",
                    "otherLiab": "70771000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "230716000.00",
                    "cash": "133057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33262000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-133057000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "95205000.00",
                    "propertyPlantEquipment": "3430000.00",
                    "totalCurrentAssets": "161443000.00",
                    "longTermInvestments": "8097000.00",
                    "netTangibleAssets": "142309000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "18692000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "30601000.00",
                    "totalPermanentEquity": "291556000.00",
                    "noncontrollingInterestInConsolidatedEntity": "146634000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "82000.00",
                    "additionalPaidInCapital": "95123000.00",
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": "15000.00",
                    "retainedEarningsTotalEquity": "49686000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "184509000.00",
                    "deferredLongTermAssetCharges": "43323000.00",
                    "nonCurrentAssetsTotal": "234146000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "62029000.00",
                    "nonCurrentLiabilitiesTotal": "70771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95123000.00",
                    "liabilitiesAndStockholdersEquity": "395589000.00",
                    "cashAndShortTermInvestments": "133057000.00",
                    "propertyPlantAndEquipmentGross": "3430000.00",
                    "propertyPlantAndEquipmentNet": "3430000.00",
                    "accumulatedDepreciation": "-5802000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16042000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "392667000.00",
                    "intangibleAssets": "900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5883000.00",
                    "totalLiab": "101297000.00",
                    "totalStockholderEquity": "141335000.00",
                    "deferredLongTermLiab": "8705000.00",
                    "otherCurrentLiab": "360000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46823000.00",
                    "otherLiab": "70734000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "234048000.00",
                    "cash": "74829000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30563000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-74829000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "94404000.00",
                    "propertyPlantEquipment": "3449000.00",
                    "totalCurrentAssets": "155170000.00",
                    "longTermInvestments": "8291000.00",
                    "netTangibleAssets": "138576000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "70601000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "30203000.00",
                    "totalPermanentEquity": "291370000.00",
                    "noncontrollingInterestInConsolidatedEntity": "150035000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "77000.00",
                    "additionalPaidInCapital": "94404000.00",
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": "15000.00",
                    "retainedEarningsTotalEquity": "46823000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "186892000.00",
                    "deferredLongTermAssetCharges": "43961000.00",
                    "nonCurrentAssetsTotal": "237497000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "62029000.00",
                    "nonCurrentLiabilitiesTotal": "70734000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "94404000.00",
                    "liabilitiesAndStockholdersEquity": "392667000.00",
                    "cashAndShortTermInvestments": "74829000.00",
                    "propertyPlantAndEquipmentGross": "3449000.00",
                    "propertyPlantAndEquipmentNet": "3449000.00",
                    "accumulatedDepreciation": "-6918000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16028000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-15",
                    "currency_symbol": "USD",
                    "totalAssets": "337531000.00",
                    "intangibleAssets": "1085000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4690000.00",
                    "totalLiab": "91140000.00",
                    "totalStockholderEquity": "121714000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6234000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27334000.00",
                    "otherLiab": "70561000.00",
                    "goodWill": "2295000.00",
                    "otherAssets": "238344000.00",
                    "cash": "65833000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20579000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-65833000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "94349000.00",
                    "propertyPlantEquipment": "3802000.00",
                    "totalCurrentAssets": "95385000.00",
                    "longTermInvestments": "7754000.00",
                    "netTangibleAssets": "118334000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "19885000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "14345000.00",
                    "totalPermanentEquity": "4082000.00",
                    "noncontrollingInterestInConsolidatedEntity": "124677000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "83000.00",
                    "additionalPaidInCapital": "94266000.00",
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": "15000.00",
                    "retainedEarningsTotalEquity": "27334000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "181391000.00",
                    "deferredLongTermAssetCharges": "45819000.00",
                    "nonCurrentAssetsTotal": "242146000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "70561000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "94266000.00",
                    "liabilitiesAndStockholdersEquity": "337531000.00",
                    "cashAndShortTermInvestments": "65833000.00",
                    "propertyPlantAndEquipmentGross": "3802000.00",
                    "propertyPlantAndEquipmentNet": "3802000.00",
                    "accumulatedDepreciation": "-6549000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16010000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "346582000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4920000.00",
                    "totalLiab": "105605000.00",
                    "totalStockholderEquity": "117673000.00",
                    "deferredLongTermLiab": "5553000.00",
                    "otherCurrentLiab": "35147000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23962000.00",
                    "otherLiab": "70458000.00",
                    "goodWill": "0.00",
                    "otherAssets": "233974000.00",
                    "cash": "81137000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35147000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-81137000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "93600000.00",
                    "propertyPlantEquipment": "4035000.00",
                    "totalCurrentAssets": "108573000.00",
                    "longTermInvestments": "4846000.00",
                    "netTangibleAssets": "117673000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "18476000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "35147000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "123304000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "80000.00",
                    "additionalPaidInCapital": "93600000.00",
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": "15000.00",
                    "retainedEarningsTotalEquity": "23962000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188591000.00",
                    "deferredLongTermAssetCharges": "45383000.00",
                    "nonCurrentAssetsTotal": "238009000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "64905000.00",
                    "nonCurrentLiabilitiesTotal": "70458000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93600000.00",
                    "liabilitiesAndStockholdersEquity": "346582000.00",
                    "cashAndShortTermInvestments": "81137000.00",
                    "propertyPlantAndEquipmentGross": "4035000.00",
                    "propertyPlantAndEquipmentNet": "4035000.00",
                    "accumulatedDepreciation": "-6192000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16008000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "338731000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4006000.00",
                    "totalLiab": "100259000.00",
                    "totalStockholderEquity": "115769000.00",
                    "deferredLongTermLiab": "5890000.00",
                    "otherCurrentLiab": "29464000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22055000.00",
                    "otherLiab": "70795000.00",
                    "goodWill": "0.00",
                    "otherAssets": "237191000.00",
                    "cash": "70568000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29464000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-70568000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "93600000.00",
                    "propertyPlantEquipment": "4218000.00",
                    "totalCurrentAssets": "97322000.00",
                    "longTermInvestments": "5258000.00",
                    "netTangibleAssets": "115769000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "18782000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "29464000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "122703000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "83000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": "15000.00",
                    "retainedEarningsTotalEquity": "22055000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "191357000.00",
                    "deferredLongTermAssetCharges": "45834000.00",
                    "nonCurrentAssetsTotal": "241409000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "64905000.00",
                    "nonCurrentLiabilitiesTotal": "70795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93600000.00",
                    "liabilitiesAndStockholdersEquity": "338731000.00",
                    "cashAndShortTermInvestments": "70568000.00",
                    "propertyPlantAndEquipmentGross": "4218000.00",
                    "propertyPlantAndEquipmentNet": "4218000.00",
                    "accumulatedDepreciation": "-5842000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16002000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "356094000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3378000.00",
                    "totalLiab": "121744000.00",
                    "totalStockholderEquity": "109475000.00",
                    "deferredLongTermLiab": "6627000.00",
                    "otherCurrentLiab": "26611000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15941000.00",
                    "otherLiab": "71532000.00",
                    "goodWill": "0.00",
                    "otherAssets": "240798000.00",
                    "cash": "25081000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50212000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25081000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "85009000.00",
                    "propertyPlantEquipment": "4584000.00",
                    "totalCurrentAssets": "110712000.00",
                    "longTermInvestments": "6075000.00",
                    "netTangibleAssets": "109475000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "78120000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "23601000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "124875000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "78000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": "15000.00",
                    "retainedEarningsTotalEquity": "15941000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "194528000.00",
                    "deferredLongTermAssetCharges": "46270000.00",
                    "nonCurrentAssetsTotal": "245382000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "64905000.00",
                    "nonCurrentLiabilitiesTotal": "71532000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93425000.00",
                    "liabilitiesAndStockholdersEquity": "356094000.00",
                    "cashAndShortTermInvestments": "25081000.00",
                    "propertyPlantAndEquipmentGross": "4584000.00",
                    "propertyPlantAndEquipmentNet": "4584000.00",
                    "accumulatedDepreciation": "-6255000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16000000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-18",
                    "currency_symbol": "USD",
                    "totalAssets": "303892000.00",
                    "intangibleAssets": "1085000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2863000.00",
                    "totalLiab": "90240000.00",
                    "totalStockholderEquity": "100832000.00",
                    "deferredLongTermLiab": "450000.00",
                    "otherCurrentLiab": "4267000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7303000.00",
                    "otherLiab": "71801000.00",
                    "goodWill": "2295000.00",
                    "otherAssets": "240469000.00",
                    "cash": "34497000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18439000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-34497000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "93425000.00",
                    "propertyPlantEquipment": "4679000.00",
                    "totalCurrentAssets": "58744000.00",
                    "longTermInvestments": "6446000.00",
                    "netTangibleAssets": "100832000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13719000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "14172000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "73000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": "15000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "197253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "245148000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "71801000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "303892000.00",
                    "cashAndShortTermInvestments": "34497000.00",
                    "propertyPlantAndEquipmentGross": "4679000.00",
                    "propertyPlantAndEquipmentNet": "4679000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16000000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "304158000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5951000.00",
                    "totalLiab": "106344000.00",
                    "totalStockholderEquity": "94768000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "970000.00",
                    "otherLiab": "71029000.00",
                    "goodWill": null,
                    "otherAssets": "245743000.00",
                    "cash": "26528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35315000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-26528000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "93625000.00",
                    "propertyPlantEquipment": "4490000.00",
                    "totalCurrentAssets": "53925000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17371000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "35315000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "142000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": "15000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "197963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250233000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "71029000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "304158000.00",
                    "cashAndShortTermInvestments": "26528000.00",
                    "propertyPlantAndEquipmentGross": "4490000.00",
                    "propertyPlantAndEquipmentNet": "4490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16000000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "324393000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7370000.00",
                    "totalLiab": "60263000.00",
                    "totalStockholderEquity": "256941000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32916000.00",
                    "commonStock": "257267000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "199423000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60263000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-199423000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "277509000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70716000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "27347000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-326000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6740000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46884000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "317204000.00",
                    "cashAndShortTermInvestments": "199423000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5952000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16000000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "230244000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-141731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "141731000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "141731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "283462000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "230244000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-141731000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-141731000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "230244000.00",
                    "cashAndShortTermInvestments": "141731000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16000000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "287223000.00",
                    "intangibleAssets": "1085000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2681000.00",
                    "totalLiab": "56979000.00",
                    "totalStockholderEquity": "230244000.00",
                    "deferredLongTermLiab": "402000.00",
                    "otherCurrentLiab": "32023000.00",
                    "commonStock": "230430000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7303000.00",
                    "otherLiab": "7585000.00",
                    "goodWill": "2295000.00",
                    "otherAssets": "34997000.00",
                    "cash": "141731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49394000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-141731000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "14193000.00",
                    "propertyPlantEquipment": "6868000.00",
                    "totalCurrentAssets": "245358000.00",
                    "longTermInvestments": "27814000.00",
                    "netTangibleAssets": "230244000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "96307000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "17371000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-186000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "230430000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7183000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "41865000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7585000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "287223000.00",
                    "cashAndShortTermInvestments": "141731000.00",
                    "propertyPlantAndEquipmentGross": "6868000.00",
                    "propertyPlantAndEquipmentNet": "6868000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16000000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16000000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16000000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16000000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "190909000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1741000.00",
                    "totalLiab": "81397000.00",
                    "totalStockholderEquity": "109512000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55835000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "9111000.00",
                    "goodWill": null,
                    "otherAssets": "122886000.00",
                    "cash": "14565000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72286000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "7880000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "16451000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "718245000.00",
                    "intangibleAssets": "26136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13731000.00",
                    "totalLiab": "316232000.00",
                    "totalStockholderEquity": "227656000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47192000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "453822000.00",
                    "otherLiab": null,
                    "goodWill": "71761000.00",
                    "otherAssets": null,
                    "cash": "62297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117822000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "141742000.00",
                    "shortTermDebt": "31929000.00",
                    "shortLongTermDebt": "26326000.00",
                    "shortLongTermDebtTotal": "204039000.00",
                    "otherStockholderEquity": "-226136000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "192694000.00",
                    "longTermInvestments": "31900000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "116666000.00",
                    "longTermDebt": "154428000.00",
                    "inventory": null,
                    "accountsPayable": "38701000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "174357000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131042000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525551000.00",
                    "capitalLeaseObligations": "23285000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15926000.00",
                    "nonCurrentLiabilitiesTotal": "198410000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "718245000.00",
                    "cashAndShortTermInvestments": "62297000.00",
                    "propertyPlantAndEquipmentGross": "259511000.00",
                    "propertyPlantAndEquipmentNet": "251531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "74872000.00",
                    "netInvestedCapital": "408410000.00",
                    "commonStockSharesOutstanding": "16644000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "700494000.00",
                    "intangibleAssets": "20299000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18489000.00",
                    "totalLiab": "281077000.00",
                    "totalStockholderEquity": "237574000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95934000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "436226000.00",
                    "otherLiab": null,
                    "goodWill": "71761000.00",
                    "otherAssets": null,
                    "cash": "141599000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133439000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-27288000.00",
                    "shortTermDebt": "5906000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "114311000.00",
                    "otherStockholderEquity": "-198684000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "294118000.00",
                    "longTermInvestments": "23733000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-118410000.00",
                    "netReceivables": "134030000.00",
                    "longTermDebt": "86258000.00",
                    "inventory": null,
                    "accountsPayable": "31599000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "181843000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "171634000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "406376000.00",
                    "capitalLeaseObligations": "28053000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29883000.00",
                    "nonCurrentLiabilitiesTotal": "147638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "700494000.00",
                    "cashAndShortTermInvestments": "141599000.00",
                    "propertyPlantAndEquipmentGross": "107233000.00",
                    "propertyPlantAndEquipmentNet": "103786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "160679000.00",
                    "netInvestedCapital": "323832000.00",
                    "commonStockSharesOutstanding": "16532000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "582424000.00",
                    "intangibleAssets": "167000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17692000.00",
                    "totalLiab": "158761000.00",
                    "totalStockholderEquity": "240066000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77924000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "413096000.00",
                    "otherLiab": null,
                    "goodWill": "1859000.00",
                    "otherAssets": null,
                    "cash": "267988999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105570000.00",
                    "currentDeferredRevenue": "-19144000.00",
                    "netDebt": "-237876999.00",
                    "shortTermDebt": "5068000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30112000.00",
                    "otherStockholderEquity": "-173062000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "386309000.00",
                    "longTermInvestments": "18651000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-1.00",
                    "netReceivables": "100628000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "22578000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "183597000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "140960000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "196115000.00",
                    "capitalLeaseObligations": "30112000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20886000.00",
                    "nonCurrentLiabilitiesTotal": "53191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "582424000.00",
                    "cashAndShortTermInvestments": "267988999.00",
                    "propertyPlantAndEquipmentGross": "37690000.00",
                    "propertyPlantAndEquipmentNet": "34478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "280739000.00",
                    "netInvestedCapital": "240066000.00",
                    "commonStockSharesOutstanding": "31471000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "542405000.00",
                    "intangibleAssets": "198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12888000.00",
                    "totalLiab": "172666000.00",
                    "totalStockholderEquity": "206621000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87737000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "355949000.00",
                    "otherLiab": "37865000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "156564000.00",
                    "cash": "189088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109175000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-158769000.00",
                    "shortTermDebt": "4693000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30319000.00",
                    "otherStockholderEquity": "-149360000.00",
                    "propertyPlantEquipment": "31389000.00",
                    "totalCurrentAssets": "303281000.00",
                    "longTermInvestments": "49114000.00",
                    "netTangibleAssets": "204564000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "101305000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "16745000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "163118000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "369739000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "93453000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139452000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "239124000.00",
                    "capitalLeaseObligations": "30319000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23308000.00",
                    "nonCurrentLiabilitiesTotal": "63491000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "113136000.00",
                    "liabilitiesAndStockholdersEquity": "542405000.00",
                    "cashAndShortTermInvestments": "189088000.00",
                    "propertyPlantAndEquipmentGross": "31389000.00",
                    "propertyPlantAndEquipmentNet": "31389000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "194106000.00",
                    "netInvestedCapital": "206621000.00",
                    "commonStockSharesOutstanding": "31348000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "497911000.00",
                    "intangibleAssets": "235000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12097000.00",
                    "totalLiab": "150196000.00",
                    "totalStockholderEquity": "195120000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61191000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "321945000.00",
                    "otherLiab": "39908000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "167313000.00",
                    "cash": "159835000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81140000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-125765000.00",
                    "shortTermDebt": "4922000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34070000.00",
                    "otherStockholderEquity": "-126856000.00",
                    "propertyPlantEquipment": "2218000.00",
                    "totalCurrentAssets": "254517000.00",
                    "longTermInvestments": "14331000.00",
                    "netTangibleAssets": "195120000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "82585000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "15027000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "152595000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "347715000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "85179000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "243394000.00",
                    "capitalLeaseObligations": "34070000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29148000.00",
                    "nonCurrentLiabilitiesTotal": "69056000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "109910000.00",
                    "liabilitiesAndStockholdersEquity": "497911000.00",
                    "cashAndShortTermInvestments": "159835000.00",
                    "propertyPlantAndEquipmentGross": "2218000.00",
                    "propertyPlantAndEquipmentNet": "34511000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "173377000.00",
                    "netInvestedCapital": "195120000.00",
                    "commonStockSharesOutstanding": "31282000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-20",
                    "currency_symbol": "USD",
                    "totalAssets": "690253000.00",
                    "intangibleAssets": "277000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8175000.00",
                    "totalLiab": "149351000.00",
                    "totalStockholderEquity": "295919000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60377000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "189266000.00",
                    "otherLiab": "35553000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "175391000.00",
                    "cash": "369663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81768000.00",
                    "currentDeferredRevenue": "4298000.00",
                    "netDebt": "-333226000.00",
                    "shortTermDebt": "4407000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36437000.00",
                    "otherStockholderEquity": "106622000.00",
                    "propertyPlantEquipment": "2299000.00",
                    "totalCurrentAssets": "456145000.00",
                    "longTermInvestments": "7764000.00",
                    "netTangibleAssets": "293783000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78307000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "16984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "244983000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "189266000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175391000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "234108000.00",
                    "capitalLeaseObligations": "36437000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32030000.00",
                    "nonCurrentLiabilitiesTotal": "67583000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "106622000.00",
                    "liabilitiesAndStockholdersEquity": "690253000.00",
                    "cashAndShortTermInvestments": "369663000.00",
                    "propertyPlantAndEquipmentGross": "36962000.00",
                    "propertyPlantAndEquipmentNet": "36962000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "374377000.00",
                    "netInvestedCapital": "295919000.00",
                    "commonStockSharesOutstanding": "31194000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-22",
                    "currency_symbol": "USD",
                    "totalAssets": "667872000.00",
                    "intangibleAssets": "323000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5848000.00",
                    "totalLiab": "138837000.00",
                    "totalStockholderEquity": "288654000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77763000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "185263000.00",
                    "otherLiab": "40808000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "188110000.00",
                    "cash": "358448000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98029000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-199457000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "158991000.00",
                    "otherStockholderEquity": "103360000.00",
                    "propertyPlantEquipment": "2383000.00",
                    "totalCurrentAssets": "464857000.00",
                    "longTermInvestments": "10340000.00",
                    "netTangibleAssets": "286472000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "88707000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "20266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "162381000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "203015000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29950000.00",
                    "nonCurrentLiabilitiesTotal": "40808000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "103360000.00",
                    "liabilitiesAndStockholdersEquity": "667872000.00",
                    "cashAndShortTermInvestments": "358448000.00",
                    "propertyPlantAndEquipmentGross": "2383000.00",
                    "propertyPlantAndEquipmentNet": "2383000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "366828000.00",
                    "netInvestedCapital": "288654000.00",
                    "commonStockSharesOutstanding": "16143000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-03",
                    "currency_symbol": "USD",
                    "totalAssets": "504428000.00",
                    "intangibleAssets": "375000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10392000.00",
                    "totalLiab": "69767000.00",
                    "totalStockholderEquity": "232762000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4986000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "133410000.00",
                    "otherLiab": "41460000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "196468000.00",
                    "cash": "256848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28307000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-83897000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "172951000.00",
                    "otherStockholderEquity": "99321000.00",
                    "propertyPlantEquipment": "2589000.00",
                    "totalCurrentAssets": "296086000.00",
                    "longTermInvestments": "7051000.00",
                    "netTangibleAssets": "230528000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "23860000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "23321000.00",
                    "totalPermanentEquity": "434661000.00",
                    "noncontrollingInterestInConsolidatedEntity": "201899000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "82000.00",
                    "additionalPaidInCapital": "99239000.00",
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": "15000.00",
                    "retainedEarningsTotalEquity": "182877000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "208342000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32048000.00",
                    "nonCurrentLiabilitiesTotal": "41460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "99239000.00",
                    "liabilitiesAndStockholdersEquity": "504428000.00",
                    "cashAndShortTermInvestments": "256848000.00",
                    "propertyPlantAndEquipmentGross": "2589000.00",
                    "propertyPlantAndEquipmentNet": "2589000.00",
                    "accumulatedDepreciation": "-3396000.00",
                    "netWorkingCapital": "267779000.00",
                    "netInvestedCapital": "232762000.00",
                    "commonStockSharesOutstanding": "16120000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-12",
                    "currency_symbol": "USD",
                    "totalAssets": "383719000.00",
                    "intangibleAssets": "462000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7092000.00",
                    "totalLiab": "94056000.00",
                    "totalStockholderEquity": "149531000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5501000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "53538000.00",
                    "otherLiab": "67642000.00",
                    "goodWill": "1859000.00",
                    "otherAssets": "225067000.00",
                    "cash": "108640000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26414000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "70427000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "179067000.00",
                    "otherStockholderEquity": "95878000.00",
                    "propertyPlantEquipment": "3276000.00",
                    "totalCurrentAssets": "140893000.00",
                    "longTermInvestments": "12162000.00",
                    "netTangibleAssets": "147210000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "20251000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "20913000.00",
                    "totalPermanentEquity": "4082000.00",
                    "noncontrollingInterestInConsolidatedEntity": "140132000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "84000.00",
                    "additionalPaidInCapital": "95878000.00",
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": "15000.00",
                    "retainedEarningsTotalEquity": "86836000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "179526000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "242826000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "59063000.00",
                    "nonCurrentLiabilitiesTotal": "67642000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95878000.00",
                    "liabilitiesAndStockholdersEquity": "383719000.00",
                    "cashAndShortTermInvestments": "108640000.00",
                    "propertyPlantAndEquipmentGross": "3276000.00",
                    "propertyPlantAndEquipmentNet": "3276000.00",
                    "accumulatedDepreciation": "-4494000.00",
                    "netWorkingCapital": "114479000.00",
                    "netInvestedCapital": "149531000.00",
                    "commonStockSharesOutstanding": "16048000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-15",
                    "currency_symbol": "USD",
                    "totalAssets": "337531000.00",
                    "intangibleAssets": "1085000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4690000.00",
                    "totalLiab": "91140000.00",
                    "totalStockholderEquity": "121714000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6234000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27334000.00",
                    "otherLiab": "70561000.00",
                    "goodWill": "2295000.00",
                    "otherAssets": "234964000.00",
                    "cash": "65833000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20579000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "120248000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "186081000.00",
                    "otherStockholderEquity": "94349000.00",
                    "propertyPlantEquipment": "3802000.00",
                    "totalCurrentAssets": "95385000.00",
                    "longTermInvestments": "7754000.00",
                    "netTangibleAssets": "118334000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "19885000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "14345000.00",
                    "totalPermanentEquity": "4082000.00",
                    "noncontrollingInterestInConsolidatedEntity": "124677000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "83000.00",
                    "additionalPaidInCapital": "94266000.00",
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": "15000.00",
                    "retainedEarningsTotalEquity": "44543000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "181391000.00",
                    "deferredLongTermAssetCharges": "45819000.00",
                    "nonCurrentAssetsTotal": "242146000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "62029000.00",
                    "nonCurrentLiabilitiesTotal": "70561000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "94266000.00",
                    "liabilitiesAndStockholdersEquity": "337531000.00",
                    "cashAndShortTermInvestments": "65833000.00",
                    "propertyPlantAndEquipmentGross": "3802000.00",
                    "propertyPlantAndEquipmentNet": "3802000.00",
                    "accumulatedDepreciation": "-6549000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16005000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-18",
                    "currency_symbol": "USD",
                    "totalAssets": "303892000.00",
                    "intangibleAssets": "1085000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2863000.00",
                    "totalLiab": "90240000.00",
                    "totalStockholderEquity": "100832000.00",
                    "deferredLongTermLiab": "450000.00",
                    "otherCurrentLiab": "4267000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7303000.00",
                    "otherLiab": "71801000.00",
                    "goodWill": "2295000.00",
                    "otherAssets": "237421000.00",
                    "cash": "34497000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18439000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-34497000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "93425000.00",
                    "propertyPlantEquipment": "4679000.00",
                    "totalCurrentAssets": "58744000.00",
                    "longTermInvestments": "6446000.00",
                    "netTangibleAssets": "100832000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13719000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "14172000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "73000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": "15000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "197253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "245148000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "71801000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93425000.00",
                    "liabilitiesAndStockholdersEquity": "303892000.00",
                    "cashAndShortTermInvestments": "34497000.00",
                    "propertyPlantAndEquipmentGross": "4679000.00",
                    "propertyPlantAndEquipmentNet": "4679000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16000000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "287223000.00",
                    "intangibleAssets": "1085000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2681000.00",
                    "totalLiab": "56979000.00",
                    "totalStockholderEquity": "230244000.00",
                    "deferredLongTermLiab": "402000.00",
                    "otherCurrentLiab": "32023000.00",
                    "commonStock": "230430000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7303000.00",
                    "otherLiab": "7585000.00",
                    "goodWill": "2295000.00",
                    "otherAssets": "7183000.00",
                    "cash": "141731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49394000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-141731000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "14193000.00",
                    "propertyPlantEquipment": "6868000.00",
                    "totalCurrentAssets": "245358000.00",
                    "longTermInvestments": "27814000.00",
                    "netTangibleAssets": "230244000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "96307000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "17371000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-186000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "230430000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7183000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "41865000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7585000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "287223000.00",
                    "cashAndShortTermInvestments": "141731000.00",
                    "propertyPlantAndEquipmentGross": "6868000.00",
                    "propertyPlantAndEquipmentNet": "6868000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16000000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "190909000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1741000.00",
                    "totalLiab": "81397000.00",
                    "totalStockholderEquity": "109512000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55835000.00",
                    "commonStock": "109560000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "9111000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14565000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72286000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14565000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "12707000.00",
                    "propertyPlantEquipment": "7880000.00",
                    "totalCurrentAssets": "60143000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38364000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "16451000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "109560000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116585000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "130766000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9111000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "190909000.00",
                    "cashAndShortTermInvestments": "14565000.00",
                    "propertyPlantAndEquipmentGross": "7880000.00",
                    "propertyPlantAndEquipmentNet": "7880000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57487000.00",
                    "netBorrowings": "26736000.00",
                    "totalCashFromFinancingActivities": "12191000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7388000.00",
                    "changeInCash": "-16592000.00",
                    "beginPeriodCashFlow": "80104000.00",
                    "endPeriodCashFlow": "63512000.00",
                    "totalCashFromOperatingActivities": "28704000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4413000.00",
                    "otherCashflowsFromInvestingActivities": "-82239000.00",
                    "dividendsPaid": "15354000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6348000.00",
                    "salePurchaseOfStock": "-27000.00",
                    "otherCashflowsFromFinancingActivities": "27572000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1062000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6411000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24783000.00",
                    "freeCashFlow": "27642000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": "-990000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3710000.00",
                    "netBorrowings": "57000.00",
                    "totalCashFromFinancingActivities": "-14325000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2059000.00",
                    "changeInCash": "30789000.00",
                    "beginPeriodCashFlow": "49315000.00",
                    "endPeriodCashFlow": "80104000.00",
                    "totalCashFromOperatingActivities": "48824000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4448000.00",
                    "otherCashflowsFromInvestingActivities": "-25814000.00",
                    "dividendsPaid": "7676000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "25790000.00",
                    "salePurchaseOfStock": "-46000.00",
                    "otherCashflowsFromFinancingActivities": "-6660000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2720000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34781000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7421000.00",
                    "freeCashFlow": "46104000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-04",
                    "currency_symbol": "USD",
                    "investments": "61733000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "35855000.00",
                    "netBorrowings": "-45070000.00",
                    "totalCashFromFinancingActivities": "-59582000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26838000.00",
                    "changeInCash": "-12982000.00",
                    "beginPeriodCashFlow": "62297000.00",
                    "endPeriodCashFlow": "49315000.00",
                    "totalCashFromOperatingActivities": "10745000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4687000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7678000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-32138000.00",
                    "salePurchaseOfStock": "-35000.00",
                    "otherCashflowsFromFinancingActivities": "-6799000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1054000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23034000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1620000.00",
                    "freeCashFlow": "9691000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "investments": "-1177000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-144643000.00",
                    "netBorrowings": "91042000.00",
                    "totalCashFromFinancingActivities": "70028000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7582000.00",
                    "changeInCash": "-58987000.00",
                    "beginPeriodCashFlow": "121284000.00",
                    "endPeriodCashFlow": "62297000.00",
                    "totalCashFromOperatingActivities": "15628000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3741000.00",
                    "otherCashflowsFromInvestingActivities": "-141622000.00",
                    "dividendsPaid": "7591000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9037000.00",
                    "salePurchaseOfStock": "-740000.00",
                    "otherCashflowsFromFinancingActivities": "-14841000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1076000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1243000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5092000.00",
                    "freeCashFlow": "14552000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-28085000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28085000.00",
                    "netBorrowings": "5573000.00",
                    "totalCashFromFinancingActivities": "-9941000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9295000.00",
                    "changeInCash": "-15902000.00",
                    "beginPeriodCashFlow": "137186000.00",
                    "endPeriodCashFlow": "121284000.00",
                    "totalCashFromOperatingActivities": "22124000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3006000.00",
                    "otherCashflowsFromInvestingActivities": "-27539000.00",
                    "dividendsPaid": "7595000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4723000.00",
                    "salePurchaseOfStock": "-134000.00",
                    "otherCashflowsFromFinancingActivities": "-7613000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "443000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6796000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2634000.00",
                    "freeCashFlow": "21681000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-7495000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7495000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-15864000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7694000.00",
                    "changeInCash": "-10394000.00",
                    "beginPeriodCashFlow": "147580000.00",
                    "endPeriodCashFlow": "137186000.00",
                    "totalCashFromOperatingActivities": "12965000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2457000.00",
                    "otherCashflowsFromInvestingActivities": "2798000.00",
                    "dividendsPaid": "7580000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "30427000.00",
                    "salePurchaseOfStock": "-23000.00",
                    "otherCashflowsFromFinancingActivities": "-8261000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "662000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-595000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3093000.00",
                    "freeCashFlow": "12303000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-05",
                    "currency_symbol": "USD",
                    "investments": "-3637000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3637000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-15411000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14108000.00",
                    "changeInCash": "5981000.00",
                    "beginPeriodCashFlow": "141599000.00",
                    "endPeriodCashFlow": "147580000.00",
                    "totalCashFromOperatingActivities": "25029000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2347000.00",
                    "otherCashflowsFromInvestingActivities": "-2168000.00",
                    "dividendsPaid": "7581000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10420000.00",
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "-7824000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1469000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "957000.00",
                    "freeCashFlow": "23560000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-128443000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-128443000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "67760000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12486000.00",
                    "changeInCash": "-66377000.00",
                    "beginPeriodCashFlow": "207976000.00",
                    "endPeriodCashFlow": "141599000.00",
                    "totalCashFromOperatingActivities": "-5694000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1833000.00",
                    "otherCashflowsFromInvestingActivities": "-126989000.00",
                    "dividendsPaid": "7526000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-32121000.00",
                    "salePurchaseOfStock": "-986000.00",
                    "otherCashflowsFromFinancingActivities": "76272000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1241000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22022000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "497000.00",
                    "freeCashFlow": "-6935000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-751000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-751000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15434000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12404000.00",
                    "changeInCash": "15868000.00",
                    "beginPeriodCashFlow": "192108000.00",
                    "endPeriodCashFlow": "207976000.00",
                    "totalCashFromOperatingActivities": "32053000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1234000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7529000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11609000.00",
                    "salePurchaseOfStock": "-26000.00",
                    "otherCashflowsFromFinancingActivities": "-7879000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "751000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16027000.00",
                    "stockBasedCompensation": "1614000.00",
                    "otherNonCashItems": "2116000.00",
                    "freeCashFlow": "31302000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-750000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-750000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14655000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12713000.00",
                    "changeInCash": "-10320000.00",
                    "beginPeriodCashFlow": "202428000.00",
                    "endPeriodCashFlow": "192108000.00",
                    "totalCashFromOperatingActivities": "5085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1223000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6684000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "24875000.00",
                    "salePurchaseOfStock": "-112000.00",
                    "otherCashflowsFromFinancingActivities": "-7859000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "750000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13350000.00",
                    "stockBasedCompensation": "700000.00",
                    "otherNonCashItems": "4090000.00",
                    "freeCashFlow": "4335000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-07",
                    "currency_symbol": "USD",
                    "investments": "-79894000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79894000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15598000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15526000.00",
                    "changeInCash": "-65561000.00",
                    "beginPeriodCashFlow": "267989000.00",
                    "endPeriodCashFlow": "202428000.00",
                    "totalCashFromOperatingActivities": "29931000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "423000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6684000.00",
                    "changeToInventory": "-4491000.00",
                    "changeToAccountReceivables": "4491000.00",
                    "salePurchaseOfStock": "-12000.00",
                    "otherCashflowsFromFinancingActivities": "-8902000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1123000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13704000.00",
                    "stockBasedCompensation": "2829000.00",
                    "otherNonCashItems": "-586000.00",
                    "freeCashFlow": "28808000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-15",
                    "currency_symbol": "USD",
                    "investments": "-756000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-756000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22201000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17058000.00",
                    "changeInCash": "-27434000.00",
                    "beginPeriodCashFlow": "295423000.00",
                    "endPeriodCashFlow": "267989000.00",
                    "totalCashFromOperatingActivities": "-4477000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "281000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6645000.00",
                    "changeToInventory": "6827000.00",
                    "changeToAccountReceivables": "-6827000.00",
                    "salePurchaseOfStock": "-555000.00",
                    "otherCashflowsFromFinancingActivities": "-15001000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "756000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24378000.00",
                    "stockBasedCompensation": "-1126000.00",
                    "otherNonCashItems": "3330000.00",
                    "freeCashFlow": "-5233000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "52130000.00",
                    "changeToLiabilities": "16967000.00",
                    "totalCashflowsFromInvestingActivities": "52130000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26263000.00",
                    "changeToOperatingActivities": "7407000.00",
                    "netIncome": "55171000.00",
                    "changeInCash": "97444000.00",
                    "beginPeriodCashFlow": "197979000.00",
                    "endPeriodCashFlow": "295423000.00",
                    "totalCashFromOperatingActivities": "71577000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "281000.00",
                    "otherCashflowsFromInvestingActivities": "53479000.00",
                    "dividendsPaid": "6648000.00",
                    "changeToInventory": "-8961000.00",
                    "changeToAccountReceivables": "8961000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "-19515000.00",
                    "changeToNetincome": "-4816000.00",
                    "capitalExpenditures": "1349000",
                    "changeReceivables": "8961000.00",
                    "cashFlowsOtherOperating": "-4987000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "97444000.00",
                    "changeInWorkingCapital": "18416000.00",
                    "stockBasedCompensation": "15235000.00",
                    "otherNonCashItems": "-12200000.00",
                    "freeCashFlow": "70228000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "investments": "-961000.00",
                    "changeToLiabilities": "-4633000.00",
                    "totalCashflowsFromInvestingActivities": "-961000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16040000.00",
                    "changeToOperatingActivities": "7407000.00",
                    "netIncome": "41302000.00",
                    "changeInCash": "-2986000.00",
                    "beginPeriodCashFlow": "200965000.00",
                    "endPeriodCashFlow": "197979000.00",
                    "totalCashFromOperatingActivities": "14015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "272000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6641000.00",
                    "changeToInventory": "-3138000.00",
                    "changeToAccountReceivables": "3138000.00",
                    "salePurchaseOfStock": "-54000.00",
                    "otherCashflowsFromFinancingActivities": "-9345000.00",
                    "changeToNetincome": "4851000.00",
                    "capitalExpenditures": "961000",
                    "changeReceivables": "3138000.00",
                    "cashFlowsOtherOperating": "-30915000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2986000.00",
                    "changeInWorkingCapital": "-7669000.00",
                    "stockBasedCompensation": "14883000.00",
                    "otherNonCashItems": "-39073000.00",
                    "freeCashFlow": "13054000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-02",
                    "currency_symbol": "USD",
                    "investments": "-917000.00",
                    "changeToLiabilities": "10660000.00",
                    "totalCashflowsFromInvestingActivities": "-917000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15306000.00",
                    "changeToOperatingActivities": "-12234000.00",
                    "netIncome": "14240000.00",
                    "changeInCash": "11877000.00",
                    "beginPeriodCashFlow": "189088000.00",
                    "endPeriodCashFlow": "200965000.00",
                    "totalCashFromOperatingActivities": "28100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "268000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6642000.00",
                    "changeToInventory": "11856000.00",
                    "changeToAccountReceivables": "-11856000.00",
                    "salePurchaseOfStock": "-25000.00",
                    "otherCashflowsFromFinancingActivities": "-8639000.00",
                    "changeToNetincome": "-113000.00",
                    "capitalExpenditures": "917000",
                    "changeReceivables": "-11856000.00",
                    "cashFlowsOtherOperating": "14901000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11877000.00",
                    "changeInWorkingCapital": "5418000.00",
                    "stockBasedCompensation": "14323000.00",
                    "otherNonCashItems": "-5709000.00",
                    "freeCashFlow": "27183000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": "-206000.00",
                    "changeToLiabilities": "-27496000.00",
                    "totalCashflowsFromInvestingActivities": "-206000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18056000.00",
                    "changeToOperatingActivities": "15567000.00",
                    "netIncome": "27322000.00",
                    "changeInCash": "-6848000.00",
                    "beginPeriodCashFlow": "195936000.00",
                    "endPeriodCashFlow": "189088000.00",
                    "totalCashFromOperatingActivities": "11414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "262000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6600000.00",
                    "changeToInventory": "10170000.00",
                    "changeToAccountReceivables": "-10170000.00",
                    "salePurchaseOfStock": "-516000.00",
                    "otherCashflowsFromFinancingActivities": "-10940000.00",
                    "changeToNetincome": "8727000.00",
                    "capitalExpenditures": "206000",
                    "changeReceivables": "-10170000.00",
                    "cashFlowsOtherOperating": "7279000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6848000.00",
                    "changeInWorkingCapital": "-11929000.00",
                    "stockBasedCompensation": "5979000.00",
                    "otherNonCashItems": "-5932000.00",
                    "freeCashFlow": "11208000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-9469000.00",
                    "changeToLiabilities": "9571000.00",
                    "totalCashflowsFromInvestingActivities": "-9774000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15555000.00",
                    "changeToOperatingActivities": "1739000.00",
                    "netIncome": "17265000.00",
                    "changeInCash": "14196000.00",
                    "beginPeriodCashFlow": "181740000.00",
                    "endPeriodCashFlow": "195936000.00",
                    "totalCashFromOperatingActivities": "39525000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "253000.00",
                    "otherCashflowsFromInvestingActivities": "-9469000.00",
                    "dividendsPaid": "6601000.00",
                    "changeToInventory": "-1691000.00",
                    "changeToAccountReceivables": "1691000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8954000.00",
                    "changeToNetincome": "-298000.00",
                    "capitalExpenditures": "305000",
                    "changeReceivables": "1691000.00",
                    "cashFlowsOtherOperating": "11043000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14196000.00",
                    "changeInWorkingCapital": "13733000.00",
                    "stockBasedCompensation": "660000.00",
                    "otherNonCashItems": "8683000.00",
                    "freeCashFlow": "39220000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "investments": "-445000.00",
                    "changeToLiabilities": "-20000.00",
                    "totalCashflowsFromInvestingActivities": "-445000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15065000.00",
                    "changeToOperatingActivities": "-17214000.00",
                    "netIncome": "14589000.00",
                    "changeInCash": "-147000.00",
                    "beginPeriodCashFlow": "181887000.00",
                    "endPeriodCashFlow": "181740000.00",
                    "totalCashFromOperatingActivities": "15363000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "242000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6265000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13972000.00",
                    "salePurchaseOfStock": "-23000.00",
                    "otherCashflowsFromFinancingActivities": "-8777000.00",
                    "changeToNetincome": "-98000.00",
                    "capitalExpenditures": "445000",
                    "changeReceivables": "-13972000.00",
                    "cashFlowsOtherOperating": "14622000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-147000.00",
                    "changeInWorkingCapital": "-7452000.00",
                    "stockBasedCompensation": "13159000.00",
                    "otherNonCashItems": "-4954000.00",
                    "freeCashFlow": "14918000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-01-27",
                    "currency_symbol": "USD",
                    "investments": "-165000.00",
                    "changeToLiabilities": "7286000.00",
                    "totalCashflowsFromInvestingActivities": "-165000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12751000.00",
                    "changeToOperatingActivities": "6943000.00",
                    "netIncome": "18292000.00",
                    "changeInCash": "22052000.00",
                    "beginPeriodCashFlow": "159835000.00",
                    "endPeriodCashFlow": "181887000.00",
                    "totalCashFromOperatingActivities": "34968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "236000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6264000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3731000.00",
                    "salePurchaseOfStock": "-8000.00",
                    "otherCashflowsFromFinancingActivities": "-6479000.00",
                    "changeToNetincome": "432000.00",
                    "capitalExpenditures": "165000",
                    "changeReceivables": "3731000.00",
                    "cashFlowsOtherOperating": "4991000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22052000.00",
                    "changeInWorkingCapital": "14229000.00",
                    "stockBasedCompensation": "-1196000.00",
                    "otherNonCashItems": "1713000.00",
                    "freeCashFlow": "34803000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "investments": "-202000.00",
                    "changeToLiabilities": "-20682000.00",
                    "totalCashflowsFromInvestingActivities": "-202000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-237187000.00",
                    "changeToOperatingActivities": "-3575000.00",
                    "netIncome": "30751000.00",
                    "changeInCash": "-237966000.00",
                    "beginPeriodCashFlow": "397801000.00",
                    "endPeriodCashFlow": "159835000.00",
                    "totalCashFromOperatingActivities": "-577000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "239000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "121086000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3594000.00",
                    "salePurchaseOfStock": "-612000.00",
                    "otherCashflowsFromFinancingActivities": "-115489000.00",
                    "changeToNetincome": "1874000.00",
                    "capitalExpenditures": "202000",
                    "changeReceivables": "3594000.00",
                    "cashFlowsOtherOperating": "-16353000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-237966000.00",
                    "changeInWorkingCapital": "-24257000.00",
                    "stockBasedCompensation": "-12035000.00",
                    "otherNonCashItems": "-10556000.00",
                    "freeCashFlow": "-779000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "-182000.00",
                    "changeToLiabilities": "7927000.00",
                    "totalCashflowsFromInvestingActivities": "-182000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14535000.00",
                    "changeToOperatingActivities": "6777000.00",
                    "netIncome": "19029000.00",
                    "changeInCash": "21549000.00",
                    "beginPeriodCashFlow": "376252000.00",
                    "endPeriodCashFlow": "397801000.00",
                    "totalCashFromOperatingActivities": "36266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "245000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6237000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7453000.00",
                    "salePurchaseOfStock": "-203000.00",
                    "otherCashflowsFromFinancingActivities": "-8095000.00",
                    "changeToNetincome": "10731000.00",
                    "capitalExpenditures": "182000",
                    "changeReceivables": "-7453000.00",
                    "cashFlowsOtherOperating": "15824000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21549000.00",
                    "changeInWorkingCapital": "14704000.00",
                    "stockBasedCompensation": "-1180000.00",
                    "otherNonCashItems": "1739000.00",
                    "freeCashFlow": "36084000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "-198000.00",
                    "changeToLiabilities": "-146000.00",
                    "totalCashflowsFromInvestingActivities": "-198000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15208000.00",
                    "changeToOperatingActivities": "-10602000.00",
                    "netIncome": "11480000.00",
                    "changeInCash": "-6961000.00",
                    "beginPeriodCashFlow": "383213000.00",
                    "endPeriodCashFlow": "376252000.00",
                    "totalCashFromOperatingActivities": "8445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "251000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6230000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13631000.00",
                    "salePurchaseOfStock": "-19000.00",
                    "otherCashflowsFromFinancingActivities": "-8959000.00",
                    "changeToNetincome": "389000.00",
                    "capitalExpenditures": "198000",
                    "changeReceivables": "-13631000.00",
                    "cashFlowsOtherOperating": "10102000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6961000.00",
                    "changeInWorkingCapital": "-10748000.00",
                    "stockBasedCompensation": "13159000.00",
                    "otherNonCashItems": "7649000.00",
                    "freeCashFlow": "8247000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-02",
                    "currency_symbol": "USD",
                    "investments": "-560000.00",
                    "changeToLiabilities": "11182000.00",
                    "totalCashflowsFromInvestingActivities": "-560000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13550000.00",
                    "changeToOperatingActivities": "14000.00",
                    "netIncome": "19753000.00",
                    "changeInCash": "13550000.00",
                    "beginPeriodCashFlow": "369663000.00",
                    "endPeriodCashFlow": "383213000.00",
                    "totalCashFromOperatingActivities": "27660000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "238000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6230000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13212000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7320000.00",
                    "changeToNetincome": "1229000.00",
                    "capitalExpenditures": "560000",
                    "changeReceivables": "13212000.00",
                    "cashFlowsOtherOperating": "-17954000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13550000.00",
                    "changeInWorkingCapital": "11196000.00",
                    "stockBasedCompensation": "-8529000.00",
                    "otherNonCashItems": "-5148000.00",
                    "freeCashFlow": "27100000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-20",
                    "currency_symbol": "USD",
                    "investments": "-5319000.00",
                    "changeToLiabilities": "-14104000.00",
                    "totalCashflowsFromInvestingActivities": "-5516000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17183000.00",
                    "changeToOperatingActivities": "-3323000.00",
                    "netIncome": "14393000.00",
                    "changeInCash": "-23992000.00",
                    "beginPeriodCashFlow": "393655000.00",
                    "endPeriodCashFlow": "369663000.00",
                    "totalCashFromOperatingActivities": "-1293000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "237000.00",
                    "otherCashflowsFromInvestingActivities": "-5319000.00",
                    "dividendsPaid": "6200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-368000.00",
                    "otherCashflowsFromFinancingActivities": "-10615000.00",
                    "changeToNetincome": "258000.00",
                    "capitalExpenditures": "197000",
                    "changeReceivables": "7000.00",
                    "cashFlowsOtherOperating": "-2084000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23992000.00",
                    "changeInWorkingCapital": "-17427000.00",
                    "stockBasedCompensation": "-2728000.00",
                    "otherNonCashItems": "3511000.00",
                    "freeCashFlow": "-1490000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "-52000.00",
                    "changeToLiabilities": "8672000.00",
                    "totalCashflowsFromInvestingActivities": "-52000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13709000.00",
                    "changeToOperatingActivities": "4171000.00",
                    "netIncome": "15395000.00",
                    "changeInCash": "16293000.00",
                    "beginPeriodCashFlow": "377362000.00",
                    "endPeriodCashFlow": "393655000.00",
                    "totalCashFromOperatingActivities": "30054000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "229000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-60000.00",
                    "otherCashflowsFromFinancingActivities": "-7449000.00",
                    "changeToNetincome": "253000.00",
                    "capitalExpenditures": "52000",
                    "changeReceivables": "-5830000.00",
                    "cashFlowsOtherOperating": "11335000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16293000.00",
                    "changeInWorkingCapital": "12843000.00",
                    "stockBasedCompensation": "13583000.00",
                    "otherNonCashItems": "-12639000.00",
                    "freeCashFlow": "30002000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-204000.00",
                    "changeToLiabilities": "774000.00",
                    "totalCashflowsFromInvestingActivities": "-204000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14945000.00",
                    "changeToOperatingActivities": "-15149000.00",
                    "netIncome": "6421000.00",
                    "changeInCash": "-8333000.00",
                    "beginPeriodCashFlow": "385695000.00",
                    "endPeriodCashFlow": "377362000.00",
                    "totalCashFromOperatingActivities": "6816000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "246000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6194000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "216000.00",
                    "salePurchaseOfStock": "-95000.00",
                    "otherCashflowsFromFinancingActivities": "-8656000.00",
                    "changeToNetincome": "104000.00",
                    "capitalExpenditures": "204000",
                    "changeReceivables": "216000.00",
                    "cashFlowsOtherOperating": "-9445000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8333000.00",
                    "changeInWorkingCapital": "-14375000.00",
                    "stockBasedCompensation": "2229000.00",
                    "otherNonCashItems": "14524000.00",
                    "freeCashFlow": "6612000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-06",
                    "currency_symbol": "USD",
                    "investments": "-148000.00",
                    "changeToLiabilities": "1089000.00",
                    "totalCashflowsFromInvestingActivities": "-148000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14525000.00",
                    "changeToOperatingActivities": "16842000.00",
                    "netIncome": "21624000.00",
                    "changeInCash": "27247000.00",
                    "beginPeriodCashFlow": "358448000.00",
                    "endPeriodCashFlow": "385695000.00",
                    "totalCashFromOperatingActivities": "41920000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "256000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6195000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8330000.00",
                    "changeToNetincome": "559000.00",
                    "capitalExpenditures": "148000",
                    "changeReceivables": "16007000.00",
                    "cashFlowsOtherOperating": "2385000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "27247000.00",
                    "changeInWorkingCapital": "17931000.00",
                    "stockBasedCompensation": "-1341000.00",
                    "otherNonCashItems": "3023000.00",
                    "freeCashFlow": "41772000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-22",
                    "currency_symbol": "USD",
                    "investments": "-403000.00",
                    "changeToLiabilities": "-328000.00",
                    "totalCashflowsFromInvestingActivities": "-403000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22623000.00",
                    "changeToOperatingActivities": "-20174000.00",
                    "netIncome": "18883000.00",
                    "changeInCash": "-18665000.00",
                    "beginPeriodCashFlow": "377113000.00",
                    "endPeriodCashFlow": "358448000.00",
                    "totalCashFromOperatingActivities": "4361000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "255000.00",
                    "otherCashflowsFromInvestingActivities": "-8382000.00",
                    "dividendsPaid": "5683000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-671000.00",
                    "otherCashflowsFromFinancingActivities": "-16269000.00",
                    "changeToNetincome": "13900000.00",
                    "capitalExpenditures": "403000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20502000.00",
                    "stockBasedCompensation": "1672000.00",
                    "otherNonCashItems": "3763000.00",
                    "freeCashFlow": "3958000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "investments": "-5824000.00",
                    "changeToLiabilities": "8371000.00",
                    "totalCashflowsFromInvestingActivities": "-5824000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19159000.00",
                    "changeToOperatingActivities": "-13988000.00",
                    "netIncome": "13373000.00",
                    "changeInCash": "-7000000.00",
                    "beginPeriodCashFlow": "384113000.00",
                    "endPeriodCashFlow": "377113000.00",
                    "totalCashFromOperatingActivities": "17983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "250000.00",
                    "otherCashflowsFromInvestingActivities": "-5650000.00",
                    "dividendsPaid": "5684000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-156000.00",
                    "otherCashflowsFromFinancingActivities": "-13319000.00",
                    "changeToNetincome": "5558000.00",
                    "capitalExpenditures": "174000",
                    "changeReceivables": "-13421000.00",
                    "cashFlowsOtherOperating": "3852000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6915000.00",
                    "changeInWorkingCapital": "-5617000.00",
                    "stockBasedCompensation": "6902000.00",
                    "otherNonCashItems": "3731000.00",
                    "freeCashFlow": "17809000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "investments": "45000.00",
                    "changeToLiabilities": "-25550000.00",
                    "totalCashflowsFromInvestingActivities": "45000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21796000.00",
                    "changeToOperatingActivities": "167167000.00",
                    "netIncome": "18708000.00",
                    "changeInCash": "99954000.00",
                    "beginPeriodCashFlow": "284159000.00",
                    "endPeriodCashFlow": "384113000.00",
                    "totalCashFromOperatingActivities": "121792000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "257000.00",
                    "otherCashflowsFromInvestingActivities": "-8382000.00",
                    "dividendsPaid": "5680000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16116000.00",
                    "changeToNetincome": "465000.00",
                    "capitalExpenditures": "45000",
                    "changeReceivables": "125177000.00",
                    "cashFlowsOtherOperating": "2735000.00",
                    "exchangeRateChanges": "-87000.00",
                    "cashAndCashEquivalentsChanges": "99954000.00",
                    "changeInWorkingCapital": "99669000.00",
                    "stockBasedCompensation": "-565000.00",
                    "otherNonCashItems": "3284000.00",
                    "freeCashFlow": "121837000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-07",
                    "currency_symbol": "USD",
                    "investments": "-8382000.00",
                    "changeToLiabilities": "87510000.00",
                    "totalCashflowsFromInvestingActivities": "-8552000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18217000.00",
                    "changeToOperatingActivities": "-158402000.00",
                    "netIncome": "118080000.00",
                    "changeInCash": "27311000.00",
                    "beginPeriodCashFlow": "256848000.00",
                    "endPeriodCashFlow": "284159000.00",
                    "totalCashFromOperatingActivities": "54078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "255000.00",
                    "otherCashflowsFromInvestingActivities": "-8382000.00",
                    "dividendsPaid": "5680000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-859000.00",
                    "otherCashflowsFromFinancingActivities": "-12537000.00",
                    "changeToNetincome": "-57000.00",
                    "capitalExpenditures": "170000",
                    "changeReceivables": "-161939000.00",
                    "cashFlowsOtherOperating": "10229000.00",
                    "exchangeRateChanges": "2000.00",
                    "cashAndCashEquivalentsChanges": "27311000.00",
                    "changeInWorkingCapital": "-70892000.00",
                    "stockBasedCompensation": "2734000.00",
                    "otherNonCashItems": "3977000.00",
                    "freeCashFlow": "53908000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-03",
                    "currency_symbol": "USD",
                    "investments": "-8382000.00",
                    "changeToLiabilities": "-25682000.00",
                    "totalCashflowsFromInvestingActivities": "-178000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23265000.00",
                    "changeToOperatingActivities": "-1204000.00",
                    "netIncome": "19011000.00",
                    "changeInCash": "-23670000.00",
                    "beginPeriodCashFlow": "280518000.00",
                    "endPeriodCashFlow": "256848000.00",
                    "totalCashFromOperatingActivities": "-226000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "252000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "4044000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-859000.00",
                    "otherCashflowsFromFinancingActivities": "-18362000.00",
                    "changeToNetincome": "3476000.00",
                    "capitalExpenditures": "178000",
                    "changeReceivables": "-879000.00",
                    "cashFlowsOtherOperating": "3596000.00",
                    "exchangeRateChanges": "-1000.00",
                    "cashAndCashEquivalentsChanges": "-23670000.00",
                    "changeInWorkingCapital": "-26886000.00",
                    "stockBasedCompensation": "4369000.00",
                    "otherNonCashItems": "3966000.00",
                    "freeCashFlow": "-404000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": "-8382000.00",
                    "changeToLiabilities": "1789000.00",
                    "totalCashflowsFromInvestingActivities": "-205000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18153000.00",
                    "changeToOperatingActivities": "-2149000.00",
                    "netIncome": "19449000.00",
                    "changeInCash": "4158000.00",
                    "beginPeriodCashFlow": "276360000.00",
                    "endPeriodCashFlow": "280518000.00",
                    "totalCashFromOperatingActivities": "22519000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "244000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "4044000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-14109000.00",
                    "changeToNetincome": "517000.00",
                    "capitalExpenditures": "205000",
                    "changeReceivables": "-510000.00",
                    "cashFlowsOtherOperating": "1030000.00",
                    "exchangeRateChanges": "-3000.00",
                    "cashAndCashEquivalentsChanges": "4158000.00",
                    "changeInWorkingCapital": "-360000.00",
                    "stockBasedCompensation": "165000.00",
                    "otherNonCashItems": "2717000.00",
                    "freeCashFlow": "22314000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": "-8382000.00",
                    "changeToLiabilities": "-8536000.00",
                    "totalCashflowsFromInvestingActivities": "-79000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15244000.00",
                    "changeToOperatingActivities": "149393000.00",
                    "netIncome": "19642000.00",
                    "changeInCash": "150394000.00",
                    "beginPeriodCashFlow": "125966000.00",
                    "endPeriodCashFlow": "276360000.00",
                    "totalCashFromOperatingActivities": "165719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "372000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "4040000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-128000.00",
                    "otherCashflowsFromFinancingActivities": "-11204000.00",
                    "changeToNetincome": "594000.00",
                    "capitalExpenditures": "79000",
                    "changeReceivables": "154451000.00",
                    "cashFlowsOtherOperating": "-804000.00",
                    "exchangeRateChanges": "-2000.00",
                    "cashAndCashEquivalentsChanges": "150394000.00",
                    "changeInWorkingCapital": "140857000.00",
                    "stockBasedCompensation": "305000.00",
                    "otherNonCashItems": "4244000.00",
                    "freeCashFlow": "165640000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "35571000.00",
                    "totalCashflowsFromInvestingActivities": "-186000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22946000.00",
                    "changeToOperatingActivities": "-153076000.00",
                    "netIncome": "159324000.00",
                    "changeInCash": "17326000.00",
                    "beginPeriodCashFlow": "108640000.00",
                    "endPeriodCashFlow": "125966000.00",
                    "totalCashFromOperatingActivities": "40458000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "380000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "4041000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-18905000.00",
                    "changeToNetincome": "20049000.00",
                    "capitalExpenditures": "186000",
                    "changeReceivables": "-156798000.00",
                    "cashFlowsOtherOperating": "-18068000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17326000.00",
                    "changeInWorkingCapital": "-117505000.00",
                    "stockBasedCompensation": "272000.00",
                    "otherNonCashItems": "-22163000.00",
                    "freeCashFlow": "40272000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-12",
                    "currency_symbol": "USD",
                    "investments": "-12002000.00",
                    "changeToLiabilities": "-18297000.00",
                    "totalCashflowsFromInvestingActivities": "-12225000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19851000.00",
                    "changeToOperatingActivities": "-2768000.00",
                    "netIncome": "13116000.00",
                    "changeInCash": "-29071000.00",
                    "beginPeriodCashFlow": "137711000.00",
                    "endPeriodCashFlow": "108640000.00",
                    "totalCashFromOperatingActivities": "3005000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "488000.00",
                    "otherCashflowsFromInvestingActivities": "-12002000.00",
                    "dividendsPaid": "4024000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-358000.00",
                    "otherCashflowsFromFinancingActivities": "-15469000.00",
                    "changeToNetincome": "-2233000.00",
                    "capitalExpenditures": "223000",
                    "changeReceivables": "5413000.00",
                    "cashFlowsOtherOperating": "4518000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-29071000.00",
                    "changeInWorkingCapital": "-11669000.00",
                    "stockBasedCompensation": "45000.00",
                    "otherNonCashItems": "3234000.00",
                    "freeCashFlow": "2782000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": "-12002000.00",
                    "changeToLiabilities": "9444000.00",
                    "totalCashflowsFromInvestingActivities": "-327000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16809000.00",
                    "changeToOperatingActivities": "-8246000.00",
                    "netIncome": "17605000.00",
                    "changeInCash": "4654000.00",
                    "beginPeriodCashFlow": "133057000.00",
                    "endPeriodCashFlow": "137711000.00",
                    "totalCashFromOperatingActivities": "21790000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "467000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "4024000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-12785000.00",
                    "changeToNetincome": "20000.00",
                    "capitalExpenditures": "327000",
                    "changeReceivables": "-6972000.00",
                    "cashFlowsOtherOperating": "1226000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4654000.00",
                    "changeInWorkingCapital": "1198000.00",
                    "stockBasedCompensation": "66000.00",
                    "otherNonCashItems": "2463000.00",
                    "freeCashFlow": "21463000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "investments": "-12002000.00",
                    "changeToLiabilities": "4017000.00",
                    "totalCashflowsFromInvestingActivities": "-243000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18291000.00",
                    "changeToOperatingActivities": "-1149000.00",
                    "netIncome": "17748000.00",
                    "changeInCash": "58228000.00",
                    "beginPeriodCashFlow": "74829000.00",
                    "endPeriodCashFlow": "133057000.00",
                    "totalCashFromOperatingActivities": "76753000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "528000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "4020000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1193000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-14271000.00",
                    "changeToNetincome": "609000.00",
                    "capitalExpenditures": "243000",
                    "changeReceivables": "51909000.00",
                    "cashFlowsOtherOperating": "1942000.00",
                    "exchangeRateChanges": "9000.00",
                    "cashAndCashEquivalentsChanges": "58228000.00",
                    "changeInWorkingCapital": "54777000.00",
                    "stockBasedCompensation": "165000.00",
                    "otherNonCashItems": "2897000.00",
                    "freeCashFlow": "76510000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-09",
                    "currency_symbol": "USD",
                    "investments": "-12002000.00",
                    "changeToLiabilities": "11221000.00",
                    "totalCashflowsFromInvestingActivities": "-34000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15348000.00",
                    "changeToOperatingActivities": "-1194000.00",
                    "netIncome": "60200000.00",
                    "changeInCash": "8996000.00",
                    "beginPeriodCashFlow": "65833000.00",
                    "endPeriodCashFlow": "74829000.00",
                    "totalCashFromOperatingActivities": "24388000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "555000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "4021000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-11327000.00",
                    "changeToNetincome": "1830000.00",
                    "capitalExpenditures": "34000",
                    "changeReceivables": "-50716000.00",
                    "cashFlowsOtherOperating": "1298000.00",
                    "exchangeRateChanges": "-10000.00",
                    "cashAndCashEquivalentsChanges": "8996000.00",
                    "changeInWorkingCapital": "-40689000.00",
                    "stockBasedCompensation": "1200000.00",
                    "otherNonCashItems": "2464000.00",
                    "freeCashFlow": "24354000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-15",
                    "currency_symbol": "USD",
                    "investments": "-12002000.00",
                    "changeToLiabilities": "-19665000.00",
                    "totalCashflowsFromInvestingActivities": "-2594000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14181000.00",
                    "changeToOperatingActivities": "-34310000.00",
                    "netIncome": "18832000.00",
                    "changeInCash": "-15304000.00",
                    "beginPeriodCashFlow": "81137000.00",
                    "endPeriodCashFlow": "65833000.00",
                    "totalCashFromOperatingActivities": "1461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "435000.00",
                    "otherCashflowsFromInvestingActivities": "-2479000.00",
                    "dividendsPaid": "4002000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-91000.00",
                    "otherCashflowsFromFinancingActivities": "-10088000.00",
                    "changeToNetincome": "-611000.00",
                    "capitalExpenditures": "115000",
                    "changeReceivables": "-1541000.00",
                    "cashFlowsOtherOperating": "4011000.00",
                    "exchangeRateChanges": "10000.00",
                    "cashAndCashEquivalentsChanges": "-15304000.00",
                    "changeInWorkingCapital": "-20553000.00",
                    "stockBasedCompensation": "3595000.00",
                    "otherNonCashItems": "3183000.00",
                    "freeCashFlow": "1346000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "32055000.00",
                    "totalCashflowsFromInvestingActivities": "-5000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14891000.00",
                    "changeToOperatingActivities": "-913000.00",
                    "netIncome": "17402000.00",
                    "changeInCash": "10569000.00",
                    "beginPeriodCashFlow": "70568000.00",
                    "endPeriodCashFlow": "81137000.00",
                    "totalCashFromOperatingActivities": "25468000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "349000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "4791000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10100000.00",
                    "changeToNetincome": "451000.00",
                    "capitalExpenditures": "5000",
                    "changeReceivables": "306000.00",
                    "cashFlowsOtherOperating": "-25095000.00",
                    "exchangeRateChanges": "-3000.00",
                    "cashAndCashEquivalentsChanges": "10569000.00",
                    "changeInWorkingCapital": "4837000.00",
                    "stockBasedCompensation": "2128000.00",
                    "otherNonCashItems": "2429000.00",
                    "freeCashFlow": "25463000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-20568000.00",
                    "totalCashflowsFromInvestingActivities": "-144000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11811000.00",
                    "changeToOperatingActivities": "25984000.00",
                    "netIncome": "15748000.00",
                    "changeInCash": "45487000.00",
                    "beginPeriodCashFlow": "25081000.00",
                    "endPeriodCashFlow": "70568000.00",
                    "totalCashFromOperatingActivities": "57436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "501000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "11811000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-11811000.00",
                    "changeToNetincome": "611000.00",
                    "capitalExpenditures": "144000",
                    "changeReceivables": "59337000.00",
                    "cashFlowsOtherOperating": "1807000.00",
                    "exchangeRateChanges": "6000.00",
                    "cashAndCashEquivalentsChanges": "45487000.00",
                    "changeInWorkingCapital": "38142000.00",
                    "stockBasedCompensation": "1358000.00",
                    "otherNonCashItems": "2609000.00",
                    "freeCashFlow": "57292000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5711000.00",
                    "totalCashflowsFromInvestingActivities": "-806000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23079000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70379000.00",
                    "changeInCash": "-9416000.00",
                    "beginPeriodCashFlow": "34497000.00",
                    "endPeriodCashFlow": "25081000.00",
                    "totalCashFromOperatingActivities": "14459000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "483000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "8416000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-14663000.00",
                    "changeToNetincome": "344000.00",
                    "capitalExpenditures": "806000",
                    "changeReceivables": "-64400000.00",
                    "cashFlowsOtherOperating": "1942000.00",
                    "exchangeRateChanges": "10000.00",
                    "cashAndCashEquivalentsChanges": "-9416000.00",
                    "changeInWorkingCapital": "-59203000.00",
                    "stockBasedCompensation": "1485000.00",
                    "otherNonCashItems": "2456000.00",
                    "freeCashFlow": "13653000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-18",
                    "currency_symbol": "USD",
                    "investments": "2369000.00",
                    "changeToLiabilities": "287000.00",
                    "totalCashflowsFromInvestingActivities": "-228000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-197000.00",
                    "changeToOperatingActivities": "642000.00",
                    "netIncome": "16317000.00",
                    "changeInCash": "7969000.00",
                    "beginPeriodCashFlow": "26528000.00",
                    "endPeriodCashFlow": "34497000.00",
                    "totalCashFromOperatingActivities": "8441000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "455000.00",
                    "otherCashflowsFromInvestingActivities": "167764000.00",
                    "dividendsPaid": "197000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "55395000.00",
                    "salePurchaseOfStock": "57906000.00",
                    "otherCashflowsFromFinancingActivities": "-228000.00",
                    "changeToNetincome": "62503000.00",
                    "capitalExpenditures": "228000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10743000.00",
                    "stockBasedCompensation": "1496000.00",
                    "otherNonCashItems": "2412000.00",
                    "freeCashFlow": "8213000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43166000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-148239000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16273000.00",
                    "changeInCash": "-172895000.00",
                    "beginPeriodCashFlow": "199423000.00",
                    "endPeriodCashFlow": "26528000.00",
                    "totalCashFromOperatingActivities": "18220000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "512000.00",
                    "otherCashflowsFromInvestingActivities": "-42307000.00",
                    "dividendsPaid": "206145000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "51842000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "57906000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "859000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1383000.00",
                    "stockBasedCompensation": "953000.00",
                    "otherNonCashItems": "52000.00",
                    "freeCashFlow": "17361000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "395000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11599000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25183000.00",
                    "changeInCash": "18853000.00",
                    "beginPeriodCashFlow": "180570000.00",
                    "endPeriodCashFlow": "199423000.00",
                    "totalCashFromOperatingActivities": "30190000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "571000.00",
                    "otherCashflowsFromInvestingActivities": "494000.00",
                    "dividendsPaid": "11599000.00",
                    "changeToInventory": "-191612000.00",
                    "changeToAccountReceivables": "1246000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "395000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "99000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8009000.00",
                    "stockBasedCompensation": "1362000.00",
                    "otherNonCashItems": "-3573000.00",
                    "freeCashFlow": "30091000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "150000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6395000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19648000.00",
                    "changeInCash": "38839000.00",
                    "beginPeriodCashFlow": "141731000.00",
                    "endPeriodCashFlow": "180570000.00",
                    "totalCashFromOperatingActivities": "45229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "579000.00",
                    "otherCashflowsFromInvestingActivities": "368000.00",
                    "dividendsPaid": "6395000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "24983000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "218000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28509000.00",
                    "stockBasedCompensation": "2120000.00",
                    "otherNonCashItems": "-3507000.00",
                    "freeCashFlow": "45011000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": "-13948000.00",
                    "changeToLiabilities": "5483000.00",
                    "totalCashflowsFromInvestingActivities": "-15965000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53577000.00",
                    "changeToOperatingActivities": "40696000.00",
                    "netIncome": "-78516000.00",
                    "changeInCash": "51753000.00",
                    "beginPeriodCashFlow": "89978000.00",
                    "endPeriodCashFlow": "141731000.00",
                    "totalCashFromOperatingActivities": "14209000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "594000.00",
                    "otherCashflowsFromInvestingActivities": "354000.00",
                    "dividendsPaid": "224336000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23296000.00",
                    "salePurchaseOfStock": "110577000.00",
                    "otherCashflowsFromFinancingActivities": "53577000.00",
                    "changeToNetincome": "-7751000.00",
                    "capitalExpenditures": "301000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "90624000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1507000.00",
                    "freeCashFlow": "13908000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1035000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "29049000.00",
                    "changeInCash": "30355000.00",
                    "beginPeriodCashFlow": "59623000.00",
                    "endPeriodCashFlow": "89978000.00",
                    "totalCashFromOperatingActivities": "31457000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "549000.00",
                    "otherCashflowsFromInvestingActivities": "-774000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3810000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "261000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4081000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5940000.00",
                    "freeCashFlow": "31196000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1020000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29880000.00",
                    "changeInCash": "22529000.00",
                    "beginPeriodCashFlow": "37094000.00",
                    "endPeriodCashFlow": "59623000.00",
                    "totalCashFromOperatingActivities": "-6992500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "651500.00",
                    "otherCashflowsFromInvestingActivities": "1447500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "28500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "427500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40894500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3370500.00",
                    "freeCashFlow": "-7420000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1020000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29880000.00",
                    "changeInCash": "22529000.00",
                    "beginPeriodCashFlow": "89978000.00",
                    "endPeriodCashFlow": "22529000.00",
                    "totalCashFromOperatingActivities": "-6992500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "651500.00",
                    "otherCashflowsFromInvestingActivities": "1447500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "28500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "427500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40894500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3370500.00",
                    "freeCashFlow": "-7420000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4710000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "89978000.00",
                    "totalCashFromOperatingActivities": "6128000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "41414000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4710000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2958000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "investments": "-183860000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-183860000.00",
                    "netBorrowings": "96615000.00",
                    "totalCashFromFinancingActivities": "28812000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38679000.00",
                    "changeInCash": "-79302000.00",
                    "beginPeriodCashFlow": "141599000.00",
                    "endPeriodCashFlow": "62297000.00",
                    "totalCashFromOperatingActivities": "75746000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11551000.00",
                    "otherCashflowsFromInvestingActivities": "-166363000.00",
                    "dividendsPaid": "30347000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "54607000.00",
                    "salePurchaseOfStock": "-903000.00",
                    "otherCashflowsFromFinancingActivities": "-36553000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11758000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11776000.00",
                    "freeCashFlow": "72096000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-209838000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-209838000.00",
                    "netBorrowings": "88155000.00",
                    "totalCashFromFinancingActivities": "22073000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53129000.00",
                    "changeInCash": "-126390000.00",
                    "beginPeriodCashFlow": "267989000.00",
                    "endPeriodCashFlow": "141599000.00",
                    "totalCashFromOperatingActivities": "61375000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4713000.00",
                    "otherCashflowsFromInvestingActivities": "-126989000.00",
                    "dividendsPaid": "28423000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14364000.00",
                    "salePurchaseOfStock": "-1136000.00",
                    "otherCashflowsFromFinancingActivities": "-36523000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3865000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5641000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6117000.00",
                    "freeCashFlow": "57510000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-15",
                    "currency_symbol": "USD",
                    "investments": "49496000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "49496000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-79810000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "127771000.00",
                    "changeInCash": "78901000.00",
                    "beginPeriodCashFlow": "189088000.00",
                    "endPeriodCashFlow": "267989000.00",
                    "totalCashFromOperatingActivities": "109215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1102000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "26576000.00",
                    "changeToInventory": "6584000.00",
                    "changeToAccountReceivables": "-6584000.00",
                    "salePurchaseOfStock": "-734000.00",
                    "otherCashflowsFromFinancingActivities": "-52500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3983000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8213000.00",
                    "stockBasedCompensation": "-23016000.00",
                    "otherNonCashItems": "12679000.00",
                    "freeCashFlow": "105232000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": "-9469000.00",
                    "changeToLiabilities": "1546000.00",
                    "totalCashflowsFromInvestingActivities": "-10590000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-61427000.00",
                    "changeToOperatingActivities": "7035000.00",
                    "netIncome": "77468000.00",
                    "changeInCash": "29253000.00",
                    "beginPeriodCashFlow": "159835000.00",
                    "endPeriodCashFlow": "189088000.00",
                    "totalCashFromOperatingActivities": "101270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "993000.00",
                    "otherCashflowsFromInvestingActivities": "-9469000.00",
                    "dividendsPaid": "25730000.00",
                    "changeToInventory": "18720000.00",
                    "changeToAccountReceivables": "-18720000.00",
                    "salePurchaseOfStock": "-547000.00",
                    "otherCashflowsFromFinancingActivities": "-35150000.00",
                    "changeToNetincome": "48276000.00",
                    "capitalExpenditures": "1121000",
                    "changeReceivables": "-18720000.00",
                    "cashFlowsOtherOperating": "37935000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29253000.00",
                    "changeInWorkingCapital": "8581000.00",
                    "stockBasedCompensation": "10846000.00",
                    "otherNonCashItems": "12669000.00",
                    "freeCashFlow": "100149000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "investments": "-1142000.00",
                    "changeToLiabilities": "-1719000.00",
                    "totalCashflowsFromInvestingActivities": "-1142000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-280480000.00",
                    "changeToOperatingActivities": "-7386000.00",
                    "netIncome": "81013000.00",
                    "changeInCash": "-209828000.00",
                    "beginPeriodCashFlow": "369663000.00",
                    "endPeriodCashFlow": "159835000.00",
                    "totalCashFromOperatingActivities": "71794000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "973000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "139783000.00",
                    "changeToInventory": "4278000.00",
                    "changeToAccountReceivables": "-4278000.00",
                    "salePurchaseOfStock": "-834000.00",
                    "otherCashflowsFromFinancingActivities": "-139863000.00",
                    "changeToNetincome": "4186000.00",
                    "capitalExpenditures": "1142000",
                    "changeReceivables": "-4278000.00",
                    "cashFlowsOtherOperating": "-8381000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-209828000.00",
                    "changeInWorkingCapital": "-9105000.00",
                    "stockBasedCompensation": "-17798000.00",
                    "otherNonCashItems": "11482000.00",
                    "freeCashFlow": "70652000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-20",
                    "currency_symbol": "USD",
                    "investments": "-5319000.00",
                    "changeToLiabilities": "-3569000.00",
                    "totalCashflowsFromInvestingActivities": "-5920000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-60362000.00",
                    "changeToOperatingActivities": "2541000.00",
                    "netIncome": "66333000.00",
                    "changeInCash": "11215000.00",
                    "beginPeriodCashFlow": "358448000.00",
                    "endPeriodCashFlow": "369663000.00",
                    "totalCashFromOperatingActivities": "77497000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "968000.00",
                    "otherCashflowsFromInvestingActivities": "-5319000.00",
                    "dividendsPaid": "24789000.00",
                    "changeToInventory": "-10400000.00",
                    "changeToAccountReceivables": "10400000.00",
                    "salePurchaseOfStock": "-523000.00",
                    "otherCashflowsFromFinancingActivities": "-35050000.00",
                    "changeToNetincome": "1174000.00",
                    "capitalExpenditures": "601000",
                    "changeReceivables": "10400000.00",
                    "cashFlowsOtherOperating": "2191000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11215000.00",
                    "changeInWorkingCapital": "-1028000.00",
                    "stockBasedCompensation": "-3960000.00",
                    "otherNonCashItems": "13355000.00",
                    "freeCashFlow": "76896000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-22",
                    "currency_symbol": "USD",
                    "investments": "-14734000.00",
                    "changeToLiabilities": "2443000.00",
                    "totalCashflowsFromInvestingActivities": "-14734000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-81795000.00",
                    "changeToOperatingActivities": "215000.00",
                    "netIncome": "169044000.00",
                    "changeInCash": "101600000.00",
                    "beginPeriodCashFlow": "256848000.00",
                    "endPeriodCashFlow": "358448000.00",
                    "totalCashFromOperatingActivities": "198214000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1017000.00",
                    "otherCashflowsFromInvestingActivities": "14032000.00",
                    "dividendsPaid": "22727000.00",
                    "changeToInventory": "64849000.00",
                    "changeToAccountReceivables": "-64849000.00",
                    "salePurchaseOfStock": "-827000.00",
                    "otherCashflowsFromFinancingActivities": "-58241000.00",
                    "changeToNetincome": "110543000.00",
                    "capitalExpenditures": "702000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2658000.00",
                    "stockBasedCompensation": "11409000.00",
                    "otherNonCashItems": "14089000.00",
                    "freeCashFlow": "197512000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-03",
                    "currency_symbol": "USD",
                    "investments": "-648000.00",
                    "changeToLiabilities": "-476000.00",
                    "totalCashflowsFromInvestingActivities": "-648000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-79608000.00",
                    "changeToOperatingActivities": "-3418000.00",
                    "netIncome": "217426000.00",
                    "changeInCash": "148208000.00",
                    "beginPeriodCashFlow": "108640000.00",
                    "endPeriodCashFlow": "256848000.00",
                    "totalCashFromOperatingActivities": "228470000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1248000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "16169000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3736000.00",
                    "salePurchaseOfStock": "-987000.00",
                    "otherCashflowsFromFinancingActivities": "-62452000.00",
                    "changeToNetincome": "125659000.00",
                    "capitalExpenditures": "648000",
                    "changeReceivables": "-3736000.00",
                    "cashFlowsOtherOperating": "-14246000.00",
                    "exchangeRateChanges": "-6000.00",
                    "cashAndCashEquivalentsChanges": "148208000.00",
                    "changeInWorkingCapital": "-3894000.00",
                    "stockBasedCompensation": "11770000.00",
                    "otherNonCashItems": "-17895000.00",
                    "freeCashFlow": "227822000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-12",
                    "currency_symbol": "USD",
                    "investments": "-12829000.00",
                    "changeToLiabilities": "6385000.00",
                    "totalCashflowsFromInvestingActivities": "-12829000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-70299000.00",
                    "changeToOperatingActivities": "-2768000.00",
                    "netIncome": "108669000.00",
                    "changeInCash": "42807000.00",
                    "beginPeriodCashFlow": "65833000.00",
                    "endPeriodCashFlow": "108640000.00",
                    "totalCashFromOperatingActivities": "125936000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2038000.00",
                    "otherCashflowsFromInvestingActivities": "-12002000.00",
                    "dividendsPaid": "16089000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-366000.00",
                    "salePurchaseOfStock": "-358000.00",
                    "otherCashflowsFromFinancingActivities": "-53852000.00",
                    "changeToNetincome": "68572000.00",
                    "capitalExpenditures": "827000",
                    "changeReceivables": "-366000.00",
                    "cashFlowsOtherOperating": "8984000.00",
                    "exchangeRateChanges": "-1000.00",
                    "cashAndCashEquivalentsChanges": "42807000.00",
                    "changeInWorkingCapital": "3617000.00",
                    "stockBasedCompensation": "7731000.00",
                    "otherNonCashItems": "3603000.00",
                    "freeCashFlow": "125109000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-15",
                    "currency_symbol": "USD",
                    "investments": "-3549000.00",
                    "changeToLiabilities": "-1562000.00",
                    "totalCashflowsFromInvestingActivities": "-3549000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-63962000.00",
                    "changeToOperatingActivities": "-34310000.00",
                    "netIncome": "122361000.00",
                    "changeInCash": "31336000.00",
                    "beginPeriodCashFlow": "34497000.00",
                    "endPeriodCashFlow": "65833000.00",
                    "totalCashFromOperatingActivities": "98824000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1768000.00",
                    "otherCashflowsFromInvestingActivities": "-2479000.00",
                    "dividendsPaid": "17209000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-6298000.00",
                    "salePurchaseOfStock": "-91000.00",
                    "otherCashflowsFromFinancingActivities": "-46662000.00",
                    "changeToNetincome": "87177000.00",
                    "capitalExpenditures": "1070000",
                    "changeReceivables": "-6298000.00",
                    "cashFlowsOtherOperating": "-17335000.00",
                    "exchangeRateChanges": "23000.00",
                    "cashAndCashEquivalentsChanges": "31336000.00",
                    "changeInWorkingCapital": "-36777000.00",
                    "stockBasedCompensation": "8566000.00",
                    "otherNonCashItems": "2111000.00",
                    "freeCashFlow": "97754000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-18",
                    "currency_symbol": "USD",
                    "investments": "2369000.00",
                    "changeToLiabilities": "287000.00",
                    "totalCashflowsFromInvestingActivities": "-42849000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-166430000.00",
                    "changeToOperatingActivities": "642000.00",
                    "netIncome": "77421000.00",
                    "changeInCash": "-107234000.00",
                    "beginPeriodCashFlow": "141731000.00",
                    "endPeriodCashFlow": "34497000.00",
                    "totalCashFromOperatingActivities": "102080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2117000.00",
                    "otherCashflowsFromInvestingActivities": "1335000.00",
                    "dividendsPaid": "224336000.00",
                    "changeToInventory": "-39663000.00",
                    "changeToAccountReceivables": "26229000.00",
                    "salePurchaseOfStock": "57906000.00",
                    "otherCashflowsFromFinancingActivities": "-224336000.00",
                    "changeToNetincome": "62503000.00",
                    "capitalExpenditures": "1404000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27158000.00",
                    "stockBasedCompensation": "5931000.00",
                    "otherNonCashItems": "-4616000.00",
                    "freeCashFlow": "100676000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": "-13948000.00",
                    "changeToLiabilities": "5483000.00",
                    "totalCashflowsFromInvestingActivities": "-14960000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "110577000.00",
                    "changeToOperatingActivities": "40696000.00",
                    "netIncome": "10293000.00",
                    "changeInCash": "127166000.00",
                    "beginPeriodCashFlow": "14565000.00",
                    "endPeriodCashFlow": "141731000.00",
                    "totalCashFromOperatingActivities": "31681000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2446000.00",
                    "otherCashflowsFromInvestingActivities": "1230000.00",
                    "dividendsPaid": "224336000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19486000.00",
                    "salePurchaseOfStock": "110577000.00",
                    "otherCashflowsFromFinancingActivities": "53577000.00",
                    "changeToNetincome": "-7751000.00",
                    "capitalExpenditures": "1417000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26693000.00",
                    "stockBasedCompensation": "11444000.00",
                    "otherNonCashItems": "-7751000.00",
                    "freeCashFlow": "30264000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1862000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4710000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31825000.00",
                    "changeInCash": "8914000.00",
                    "beginPeriodCashFlow": "5651000.00",
                    "endPeriodCashFlow": "14565000.00",
                    "totalCashFromOperatingActivities": "6128000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2403000.00",
                    "otherCashflowsFromInvestingActivities": "1096000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "638000.00",
                    "changeToAccountReceivables": "21415000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19790000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2958000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36887000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1337000.00",
                    "freeCashFlow": "3170000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9287000.00",
                    "minorityInterest": "-4191000.00",
                    "netIncome": "3197000.00",
                    "sellingGeneralAdministrative": "10668000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22354000.00",
                    "reconciledDepreciation": "4413000.00",
                    "ebit": "12492000.00",
                    "ebitda": "16905000.00",
                    "depreciationAndAmortization": "4413000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8740000.00",
                    "otherOperatingExpenses": "144774000.00",
                    "interestExpense": "3205000.00",
                    "taxProvision": "1899000.00",
                    "interestIncome": "416000.00",
                    "netInterestIncome": "-2789000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1899000.00",
                    "totalRevenue": "153514000.00",
                    "totalOperatingExpenses": "13614000.00",
                    "costOfRevenue": "131160000.00",
                    "totalOtherIncomeExpenseNet": "547000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7388000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2648000.00",
                    "minorityInterest": "-1052000.00",
                    "netIncome": "1007000.00",
                    "sellingGeneralAdministrative": "51463000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64472000.00",
                    "reconciledDepreciation": "4448000.00",
                    "ebit": "5259000.00",
                    "ebitda": "9707000.00",
                    "depreciationAndAmortization": "4448000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8561000.00",
                    "otherOperatingExpenses": "137068000.00",
                    "interestExpense": "2611000.00",
                    "taxProvision": "589000.00",
                    "interestIncome": "516000.00",
                    "netInterestIncome": "-2095000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "589000.00",
                    "totalRevenue": "145629000.00",
                    "totalOperatingExpenses": "55911000.00",
                    "costOfRevenue": "81157000.00",
                    "totalOtherIncomeExpenseNet": "-5913000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2059000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31499000.00",
                    "minorityInterest": "-14648000.00",
                    "netIncome": "12190000.00",
                    "sellingGeneralAdministrative": "49351000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88960000.00",
                    "reconciledDepreciation": "4687000.00",
                    "ebit": "34146000.00",
                    "ebitda": "38833000.00",
                    "depreciationAndAmortization": "4687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32085000.00",
                    "otherOperatingExpenses": "148339000.00",
                    "interestExpense": "2647000.00",
                    "taxProvision": "4661000.00",
                    "interestIncome": "535000.00",
                    "netInterestIncome": "-2112000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4661000.00",
                    "totalRevenue": "180424000.00",
                    "totalOperatingExpenses": "56875000.00",
                    "costOfRevenue": "91464000.00",
                    "totalOtherIncomeExpenseNet": "-586000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26838000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9646000.00",
                    "minorityInterest": "-4168000.00",
                    "netIncome": "3414000.00",
                    "sellingGeneralAdministrative": "10336000.00",
                    "sellingAndMarketingExpenses": "44354000.00",
                    "grossProfit": "333135000.00",
                    "reconciledDepreciation": "3741000.00",
                    "ebit": "10415000.00",
                    "ebitda": "14156000.00",
                    "depreciationAndAmortization": "3741000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10861000.00",
                    "otherOperatingExpenses": "148551000.00",
                    "interestExpense": "1676000.00",
                    "taxProvision": "2064000.00",
                    "interestIncome": "1082000.00",
                    "netInterestIncome": "-594000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2064000.00",
                    "totalRevenue": "159412000.00",
                    "totalOperatingExpenses": "322274000.00",
                    "costOfRevenue": "-173723000.00",
                    "totalOtherIncomeExpenseNet": "-1215000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7582000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11048000.00",
                    "minorityInterest": "-5109000.00",
                    "netIncome": "4186000.00",
                    "sellingGeneralAdministrative": "50324000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66003000.00",
                    "reconciledDepreciation": "3006000.00",
                    "ebit": "12110000.00",
                    "ebitda": "15116000.00",
                    "depreciationAndAmortization": "3006000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9973000.00",
                    "otherOperatingExpenses": "144755000.00",
                    "interestExpense": "1062000.00",
                    "taxProvision": "1753000.00",
                    "interestIncome": "1182000.00",
                    "netInterestIncome": "120000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1753000.00",
                    "totalRevenue": "154728000.00",
                    "totalOperatingExpenses": "56030000.00",
                    "costOfRevenue": "88725000.00",
                    "totalOtherIncomeExpenseNet": "1075000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9295000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9072000.00",
                    "minorityInterest": "-4078000.00",
                    "netIncome": "3616000.00",
                    "sellingGeneralAdministrative": "54903000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68924000.00",
                    "reconciledDepreciation": "2457000.00",
                    "ebit": "9943000.00",
                    "ebitda": "12400000.00",
                    "depreciationAndAmortization": "2457000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7560000.00",
                    "otherOperatingExpenses": "159108000.00",
                    "interestExpense": "871000.00",
                    "taxProvision": "1378000.00",
                    "interestIncome": "1377000.00",
                    "netInterestIncome": "506000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1378000.00",
                    "totalRevenue": "166668000.00",
                    "totalOperatingExpenses": "61364000.00",
                    "costOfRevenue": "97744000.00",
                    "totalOtherIncomeExpenseNet": "1512000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7694000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16584000.00",
                    "minorityInterest": "-7728000.00",
                    "netIncome": "6380000.00",
                    "sellingGeneralAdministrative": "53972000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70494000.00",
                    "reconciledDepreciation": "2347000.00",
                    "ebit": "17283000.00",
                    "ebitda": "19630000.00",
                    "depreciationAndAmortization": "2347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13388000.00",
                    "otherOperatingExpenses": "206088000.00",
                    "interestExpense": "699000.00",
                    "taxProvision": "2476000.00",
                    "interestIncome": "1556000.00",
                    "netInterestIncome": "857000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2476000.00",
                    "totalRevenue": "219476000.00",
                    "totalOperatingExpenses": "57106000.00",
                    "costOfRevenue": "148982000.00",
                    "totalOtherIncomeExpenseNet": "3196000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14108000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15390000.00",
                    "minorityInterest": "-7150000.00",
                    "netIncome": "5336000.00",
                    "sellingGeneralAdministrative": "63054000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77133000.00",
                    "reconciledDepreciation": "1833000.00",
                    "ebit": "18451000.00",
                    "ebitda": "20284000.00",
                    "depreciationAndAmortization": "1833000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10154000.00",
                    "otherOperatingExpenses": "202560000.00",
                    "interestExpense": "783000.00",
                    "taxProvision": "2904000.00",
                    "interestIncome": "1734000.00",
                    "netInterestIncome": "951000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2904000.00",
                    "totalRevenue": "212714000.00",
                    "totalOperatingExpenses": "66979000.00",
                    "costOfRevenue": "135581000.00",
                    "totalOtherIncomeExpenseNet": "5236000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12486000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16061000.00",
                    "minorityInterest": "-7469000.00",
                    "netIncome": "4935000.00",
                    "sellingGeneralAdministrative": "58081000.00",
                    "sellingAndMarketingExpenses": "46645000.00",
                    "grossProfit": "73252000.00",
                    "reconciledDepreciation": "1234000.00",
                    "ebit": "16141000.00",
                    "ebitda": "17375000.00",
                    "depreciationAndAmortization": "1234000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12251000.00",
                    "otherOperatingExpenses": "193419000.00",
                    "interestExpense": "80000.00",
                    "taxProvision": "3657000.00",
                    "interestIncome": "2638000.00",
                    "netInterestIncome": "2638000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3657000.00",
                    "totalRevenue": "205670000.00",
                    "totalOperatingExpenses": "61001000.00",
                    "costOfRevenue": "132418000.00",
                    "totalOtherIncomeExpenseNet": "3810000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12404000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14833000.00",
                    "minorityInterest": "-6851000.00",
                    "netIncome": "5862000.00",
                    "sellingGeneralAdministrative": "56561000.00",
                    "sellingAndMarketingExpenses": "44868000.00",
                    "grossProfit": "72649000.00",
                    "reconciledDepreciation": "1223000.00",
                    "ebit": "14913000.00",
                    "ebitda": "16136000.00",
                    "depreciationAndAmortization": "1223000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12127000.00",
                    "otherOperatingExpenses": "205820000.00",
                    "interestExpense": "80000.00",
                    "taxProvision": "2120000.00",
                    "interestIncome": "2523000.00",
                    "netInterestIncome": "2523000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2120000.00",
                    "totalRevenue": "217947000.00",
                    "totalOperatingExpenses": "60522000.00",
                    "costOfRevenue": "145298000.00",
                    "totalOtherIncomeExpenseNet": "2706000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12713000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18164000.00",
                    "minorityInterest": "-8529000.00",
                    "netIncome": "6997000.00",
                    "sellingGeneralAdministrative": "47115000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65687000.00",
                    "reconciledDepreciation": "423000.00",
                    "ebit": "18175000.00",
                    "ebitda": "18598000.00",
                    "depreciationAndAmortization": "423000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10618000.00",
                    "otherOperatingExpenses": "251079000.00",
                    "interestExpense": "11000.00",
                    "taxProvision": "2638000.00",
                    "interestIncome": "3508000.00",
                    "netInterestIncome": "3508000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2638000.00",
                    "totalRevenue": "261697000.00",
                    "totalOperatingExpenses": "55069000.00",
                    "costOfRevenue": "196010000.00",
                    "totalOtherIncomeExpenseNet": "7546000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15526000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20245000.00",
                    "minorityInterest": "-9362000.00",
                    "netIncome": "7696000.00",
                    "sellingGeneralAdministrative": "642000.00",
                    "sellingAndMarketingExpenses": "45264000.00",
                    "grossProfit": "45829000.00",
                    "reconciledDepreciation": "281000.00",
                    "ebit": "17809000.00",
                    "ebitda": "18090000.00",
                    "depreciationAndAmortization": "281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14784000.00",
                    "otherOperatingExpenses": "31045000.00",
                    "interestExpense": "4799000.00",
                    "taxProvision": "3187000.00",
                    "interestIncome": "3737000.00",
                    "netInterestIncome": "3737000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3187000.00",
                    "totalRevenue": "45829000.00",
                    "totalOperatingExpenses": "31045000.00",
                    "costOfRevenue": "193252000.00",
                    "totalOtherIncomeExpenseNet": "5461000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17058000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64385000.00",
                    "minorityInterest": "-30530000.00",
                    "netIncome": "24641000.00",
                    "sellingGeneralAdministrative": "45914000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109344000.00",
                    "reconciledDepreciation": "281000.00",
                    "ebit": "63149000.00",
                    "ebitda": "63430000.00",
                    "depreciationAndAmortization": "281000.00",
                    "nonOperatingIncomeNetOther": "2833000.00",
                    "operatingIncome": "60889000.00",
                    "otherOperatingExpenses": "219336000.00",
                    "interestExpense": null,
                    "taxProvision": "9214000.00",
                    "interestIncome": "2833000.00",
                    "netInterestIncome": "2833000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9214000.00",
                    "totalRevenue": "280225000.00",
                    "totalOperatingExpenses": "48455000.00",
                    "costOfRevenue": "170881000.00",
                    "totalOtherIncomeExpenseNet": "3496000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55171000.00",
                    "netIncomeApplicableToCommonShares": "24641000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48185000.00",
                    "minorityInterest": "22829000.00",
                    "netIncome": "18473000.00",
                    "sellingGeneralAdministrative": "47765000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66324000.00",
                    "reconciledDepreciation": "272000.00",
                    "ebit": "18287000.00",
                    "ebitda": "18559000.00",
                    "depreciationAndAmortization": "272000.00",
                    "nonOperatingIncomeNetOther": "2234000.00",
                    "operatingIncome": "17787000.00",
                    "otherOperatingExpenses": "190632000.00",
                    "interestExpense": "6569000.00",
                    "taxProvision": "6883000.00",
                    "interestIncome": "2234000.00",
                    "netInterestIncome": "2234000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6883000.00",
                    "totalRevenue": "208419000.00",
                    "totalOperatingExpenses": "48537000.00",
                    "costOfRevenue": "142095000.00",
                    "totalOtherIncomeExpenseNet": "30398000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41302000.00",
                    "netIncomeApplicableToCommonShares": "18473000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16724000.00",
                    "minorityInterest": "7903000.00",
                    "netIncome": "6337000.00",
                    "sellingGeneralAdministrative": "9163000.00",
                    "sellingAndMarketingExpenses": "36114000.00",
                    "grossProfit": "49639000.00",
                    "reconciledDepreciation": "268000.00",
                    "ebit": "20706000.00",
                    "ebitda": "20974000.00",
                    "depreciationAndAmortization": "268000.00",
                    "nonOperatingIncomeNetOther": "1770000.00",
                    "operatingIncome": "20268000.00",
                    "otherOperatingExpenses": "29371000.00",
                    "interestExpense": "1770000.00",
                    "taxProvision": "2484000.00",
                    "interestIncome": "1770000.00",
                    "netInterestIncome": "1770000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2484000.00",
                    "totalRevenue": "49639000.00",
                    "totalOperatingExpenses": "29371000.00",
                    "costOfRevenue": "217753000.00",
                    "totalOtherIncomeExpenseNet": "-3544000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14240000.00",
                    "netIncomeApplicableToCommonShares": "6337000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32107000.00",
                    "minorityInterest": "-15322000.00",
                    "netIncome": "12000000.00",
                    "sellingGeneralAdministrative": "1310000.00",
                    "sellingAndMarketingExpenses": "46763000.00",
                    "grossProfit": "51721000.00",
                    "reconciledDepreciation": "262000.00",
                    "ebit": "22154000.00",
                    "ebitda": "22416000.00",
                    "depreciationAndAmortization": "262000.00",
                    "nonOperatingIncomeNetOther": "920000.00",
                    "operatingIncome": "21324000.00",
                    "otherOperatingExpenses": "30397000.00",
                    "interestExpense": "920000.00",
                    "taxProvision": "4785000.00",
                    "interestIncome": "920000.00",
                    "netInterestIncome": "920000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4785000.00",
                    "totalRevenue": "51721000.00",
                    "totalOperatingExpenses": "30397000.00",
                    "costOfRevenue": "205905000.00",
                    "totalOtherIncomeExpenseNet": "10783000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27322000.00",
                    "netIncomeApplicableToCommonShares": "11884000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20208000.00",
                    "minorityInterest": "9695000.00",
                    "netIncome": "7570000.00",
                    "sellingGeneralAdministrative": "8323000.00",
                    "sellingAndMarketingExpenses": "32682000.00",
                    "grossProfit": "52956000.00",
                    "reconciledDepreciation": "253000.00",
                    "ebit": "25818000.00",
                    "ebitda": "26071000.00",
                    "depreciationAndAmortization": "253000.00",
                    "nonOperatingIncomeNetOther": "279000.00",
                    "operatingIncome": "25418000.00",
                    "otherOperatingExpenses": "27538000.00",
                    "interestExpense": "279000.00",
                    "taxProvision": "2943000.00",
                    "interestIncome": "279000.00",
                    "netInterestIncome": "279000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2943000.00",
                    "totalRevenue": "52956000.00",
                    "totalOperatingExpenses": "27538000.00",
                    "costOfRevenue": "176182000.00",
                    "totalOtherIncomeExpenseNet": "-5210000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17265000.00",
                    "netIncomeApplicableToCommonShares": "7570000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17040000.00",
                    "minorityInterest": "8197000.00",
                    "netIncome": "6392000.00",
                    "sellingGeneralAdministrative": "8470000.00",
                    "sellingAndMarketingExpenses": "33698000.00",
                    "grossProfit": "49288000.00",
                    "reconciledDepreciation": "242000.00",
                    "ebit": "21751000.00",
                    "ebitda": "21993000.00",
                    "depreciationAndAmortization": "242000.00",
                    "nonOperatingIncomeNetOther": "66000.00",
                    "operatingIncome": "21534000.00",
                    "otherOperatingExpenses": "27754000.00",
                    "interestExpense": "66000.00",
                    "taxProvision": "2451000.00",
                    "interestIncome": "66000.00",
                    "netInterestIncome": "66000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2451000.00",
                    "totalRevenue": "49288000.00",
                    "totalOperatingExpenses": "27754000.00",
                    "costOfRevenue": "165203000.00",
                    "totalOtherIncomeExpenseNet": "-4494000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14589000.00",
                    "netIncomeApplicableToCommonShares": "6392000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-01-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21346000.00",
                    "minorityInterest": "10250000.00",
                    "netIncome": "8042000.00",
                    "sellingGeneralAdministrative": "9890000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30219000.00",
                    "reconciledDepreciation": "236000.00",
                    "ebit": "21346000.00",
                    "ebitda": "21582000.00",
                    "depreciationAndAmortization": "236000.00",
                    "nonOperatingIncomeNetOther": "57000.00",
                    "operatingIncome": "20093000.00",
                    "otherOperatingExpenses": "161475000.00",
                    "interestExpense": "10250000.00",
                    "taxProvision": "3054000.00",
                    "interestIncome": "57000.00",
                    "netInterestIncome": "57000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3054000.00",
                    "totalRevenue": "181568000.00",
                    "totalOperatingExpenses": "10126000.00",
                    "costOfRevenue": "151349000.00",
                    "totalOtherIncomeExpenseNet": "1253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18292000.00",
                    "netIncomeApplicableToCommonShares": "8042000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35794000.00",
                    "minorityInterest": "17125000.00",
                    "netIncome": "13626000.00",
                    "sellingGeneralAdministrative": "790000.00",
                    "sellingAndMarketingExpenses": "40276000.00",
                    "grossProfit": "46844000.00",
                    "reconciledDepreciation": "239000.00",
                    "ebit": "21998000.00",
                    "ebitda": "22237000.00",
                    "depreciationAndAmortization": "239000.00",
                    "nonOperatingIncomeNetOther": "1893000.00",
                    "operatingIncome": "21122000.00",
                    "otherOperatingExpenses": "25722000.00",
                    "interestExpense": null,
                    "taxProvision": "5043000.00",
                    "interestIncome": "146000.00",
                    "netInterestIncome": "146000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5043000.00",
                    "totalRevenue": "46844000.00",
                    "totalOperatingExpenses": "25722000.00",
                    "costOfRevenue": "139215000.00",
                    "totalOtherIncomeExpenseNet": "14672000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30751000.00",
                    "netIncomeApplicableToCommonShares": "13626000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22390000.00",
                    "minorityInterest": "248801000.00",
                    "netIncome": "8232000.00",
                    "sellingGeneralAdministrative": "8274000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29451000.00",
                    "reconciledDepreciation": "245000.00",
                    "ebit": "20932000.00",
                    "ebitda": "21177000.00",
                    "depreciationAndAmortization": "245000.00",
                    "nonOperatingIncomeNetOther": "207000.00",
                    "operatingIncome": "20871000.00",
                    "otherOperatingExpenses": "124312000.00",
                    "interestExpense": null,
                    "taxProvision": "3361000.00",
                    "interestIncome": "179000.00",
                    "netInterestIncome": "179000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3361000.00",
                    "totalRevenue": "145244000.00",
                    "totalOperatingExpenses": "8519000.00",
                    "costOfRevenue": "115793000.00",
                    "totalOtherIncomeExpenseNet": "1519000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19029000.00",
                    "netIncomeApplicableToCommonShares": "8160000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13472000.00",
                    "minorityInterest": "6539000.00",
                    "netIncome": "4941000.00",
                    "sellingGeneralAdministrative": "7104000.00",
                    "sellingAndMarketingExpenses": "32338000.00",
                    "grossProfit": "41991000.00",
                    "reconciledDepreciation": "251000.00",
                    "ebit": "16663000.00",
                    "ebitda": "16914000.00",
                    "depreciationAndAmortization": "251000.00",
                    "nonOperatingIncomeNetOther": "507000.00",
                    "operatingIncome": "16367000.00",
                    "otherOperatingExpenses": "25624000.00",
                    "interestExpense": null,
                    "taxProvision": "1992000.00",
                    "interestIncome": "204000.00",
                    "netInterestIncome": "204000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1992000.00",
                    "totalRevenue": "41991000.00",
                    "totalOperatingExpenses": "25624000.00",
                    "costOfRevenue": "105794000.00",
                    "totalOtherIncomeExpenseNet": "-2895000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11480000.00",
                    "netIncomeApplicableToCommonShares": "4941000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22509000.00",
                    "minorityInterest": "10856000.00",
                    "netIncome": "8897000.00",
                    "sellingGeneralAdministrative": "6260000.00",
                    "sellingAndMarketingExpenses": "33055000.00",
                    "grossProfit": "41333000.00",
                    "reconciledDepreciation": "238000.00",
                    "ebit": "18008000.00",
                    "ebitda": "18246000.00",
                    "depreciationAndAmortization": "238000.00",
                    "nonOperatingIncomeNetOther": "655000.00",
                    "operatingIncome": "13732000.00",
                    "otherOperatingExpenses": "27601000.00",
                    "interestExpense": null,
                    "taxProvision": "2756000.00",
                    "interestIncome": "231000.00",
                    "netInterestIncome": "231000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2756000.00",
                    "totalRevenue": "41333000.00",
                    "totalOperatingExpenses": "27601000.00",
                    "costOfRevenue": "128879000.00",
                    "totalOtherIncomeExpenseNet": "8777000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19753000.00",
                    "netIncomeApplicableToCommonShares": "8897000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17001000.00",
                    "minorityInterest": "8235000.00",
                    "netIncome": "6158000.00",
                    "sellingGeneralAdministrative": "598000.00",
                    "sellingAndMarketingExpenses": "41381000.00",
                    "grossProfit": "40204000.00",
                    "reconciledDepreciation": "237000.00",
                    "ebit": "15167000.00",
                    "ebitda": "15404000.00",
                    "depreciationAndAmortization": "237000.00",
                    "nonOperatingIncomeNetOther": "-688000.00",
                    "operatingIncome": "13909000.00",
                    "otherOperatingExpenses": "26295000.00",
                    "interestExpense": null,
                    "taxProvision": "2608000.00",
                    "interestIncome": "349000.00",
                    "netInterestIncome": "349000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2608000.00",
                    "totalRevenue": "40204000.00",
                    "totalOperatingExpenses": "26295000.00",
                    "costOfRevenue": "124218000.00",
                    "totalOtherIncomeExpenseNet": "3092000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26568000.00",
                    "netIncomeApplicableToCommonShares": "6158000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18003000.00",
                    "minorityInterest": "245252000.00",
                    "netIncome": "6717000.00",
                    "sellingGeneralAdministrative": "6335000.00",
                    "sellingAndMarketingExpenses": "30868000.00",
                    "grossProfit": "39250000.00",
                    "reconciledDepreciation": "229000.00",
                    "ebit": "15567000.00",
                    "ebitda": "15796000.00",
                    "depreciationAndAmortization": "229000.00",
                    "nonOperatingIncomeNetOther": "1185000.00",
                    "operatingIncome": "15140000.00",
                    "otherOperatingExpenses": "24110000.00",
                    "interestExpense": null,
                    "taxProvision": "2608000.00",
                    "interestIncome": "727000.00",
                    "netInterestIncome": "727000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2608000.00",
                    "totalRevenue": "39250000.00",
                    "totalOperatingExpenses": "24110000.00",
                    "costOfRevenue": "115219000.00",
                    "totalOtherIncomeExpenseNet": "2863000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15395000.00",
                    "netIncomeApplicableToCommonShares": "6669000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17533000.00",
                    "minorityInterest": "244023000.00",
                    "netIncome": "6468000.00",
                    "sellingGeneralAdministrative": "7297000.00",
                    "sellingAndMarketingExpenses": "30424000.00",
                    "grossProfit": "44101000.00",
                    "reconciledDepreciation": "246000.00",
                    "ebit": "18667000.00",
                    "ebitda": "18913000.00",
                    "depreciationAndAmortization": "246000.00",
                    "nonOperatingIncomeNetOther": "1824000.00",
                    "operatingIncome": "17909000.00",
                    "otherOperatingExpenses": "26192000.00",
                    "interestExpense": null,
                    "taxProvision": "2612000.00",
                    "interestIncome": "1500000.00",
                    "netInterestIncome": "1500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2612000.00",
                    "totalRevenue": "44101000.00",
                    "totalOperatingExpenses": "26192000.00",
                    "costOfRevenue": "114349000.00",
                    "totalOtherIncomeExpenseNet": "-376000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14921000.00",
                    "netIncomeApplicableToCommonShares": "6421000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25348000.00",
                    "minorityInterest": "244226000.00",
                    "netIncome": "9449000.00",
                    "sellingGeneralAdministrative": "7046000.00",
                    "sellingAndMarketingExpenses": "31779000.00",
                    "grossProfit": "48122000.00",
                    "reconciledDepreciation": "256000.00",
                    "ebit": "22836000.00",
                    "ebitda": "23092000.00",
                    "depreciationAndAmortization": "256000.00",
                    "nonOperatingIncomeNetOther": "2130000.00",
                    "operatingIncome": "21780000.00",
                    "otherOperatingExpenses": "26342000.00",
                    "interestExpense": null,
                    "taxProvision": "3724000.00",
                    "interestIncome": "1875000.00",
                    "netInterestIncome": "1875000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3724000.00",
                    "totalRevenue": "48122000.00",
                    "totalOperatingExpenses": "26342000.00",
                    "costOfRevenue": "128172000.00",
                    "totalOtherIncomeExpenseNet": "3568000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21624000.00",
                    "netIncomeApplicableToCommonShares": "9376000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21868000.00",
                    "minorityInterest": "240381000.00",
                    "netIncome": "8354000.00",
                    "sellingGeneralAdministrative": "11285000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32786000.00",
                    "reconciledDepreciation": "255000.00",
                    "ebit": "21246000.00",
                    "ebitda": "21501000.00",
                    "depreciationAndAmortization": "255000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20821000.00",
                    "otherOperatingExpenses": "137998000.00",
                    "interestExpense": null,
                    "taxProvision": "2985000.00",
                    "interestIncome": "2368000.00",
                    "netInterestIncome": "2368000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2985000.00",
                    "totalRevenue": "159244000.00",
                    "totalOperatingExpenses": "11540000.00",
                    "costOfRevenue": "126458000.00",
                    "totalOtherIncomeExpenseNet": "1047000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18883000.00",
                    "netIncomeApplicableToCommonShares": "8309000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15599000.00",
                    "minorityInterest": "243855000.00",
                    "netIncome": "5849000.00",
                    "sellingGeneralAdministrative": "9004000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29496000.00",
                    "reconciledDepreciation": "250000.00",
                    "ebit": "20242000.00",
                    "ebitda": "20492000.00",
                    "depreciationAndAmortization": "250000.00",
                    "nonOperatingIncomeNetOther": "-3631000.00",
                    "operatingIncome": "19961000.00",
                    "otherOperatingExpenses": "123473000.00",
                    "interestExpense": null,
                    "taxProvision": "2226000.00",
                    "interestIncome": "2408000.00",
                    "netInterestIncome": "2408000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2226000.00",
                    "totalRevenue": "143715000.00",
                    "totalOperatingExpenses": "9254000.00",
                    "costOfRevenue": "114219000.00",
                    "totalOtherIncomeExpenseNet": "-4362000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13373000.00",
                    "netIncomeApplicableToCommonShares": "5812000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21847000.00",
                    "minorityInterest": "249650000.00",
                    "netIncome": "8168000.00",
                    "sellingGeneralAdministrative": "8326000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27792000.00",
                    "reconciledDepreciation": "257000.00",
                    "ebit": "19209000.00",
                    "ebitda": "19466000.00",
                    "depreciationAndAmortization": "257000.00",
                    "nonOperatingIncomeNetOther": "2577000.00",
                    "operatingIncome": "18748000.00",
                    "otherOperatingExpenses": "110887000.00",
                    "interestExpense": null,
                    "taxProvision": "22109000.00",
                    "interestIncome": "1891000.00",
                    "netInterestIncome": "2468000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3139000.00",
                    "totalRevenue": "130096000.00",
                    "totalOperatingExpenses": "8583000.00",
                    "costOfRevenue": "102304000.00",
                    "totalOtherIncomeExpenseNet": "3099000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18708000.00",
                    "netIncomeApplicableToCommonShares": "59977000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "139784000.00",
                    "minorityInterest": "65871000.00",
                    "netIncome": "52209000.00",
                    "sellingGeneralAdministrative": "9131000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "154225000.00",
                    "reconciledDepreciation": "255000.00",
                    "ebit": "144839000.00",
                    "ebitda": "145094000.00",
                    "depreciationAndAmortization": "255000.00",
                    "nonOperatingIncomeNetOther": "1561000.00",
                    "operatingIncome": "138258000.00",
                    "otherOperatingExpenses": "135474000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18970000.00",
                    "totalRevenue": "280313000.00",
                    "totalOperatingExpenses": "9386000.00",
                    "costOfRevenue": "126088000.00",
                    "totalOtherIncomeExpenseNet": "1526000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54945000.00",
                    "netIncomeApplicableToCommonShares": "52209000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22397000.00",
                    "minorityInterest": "10827000.00",
                    "netIncome": "8184000.00",
                    "sellingGeneralAdministrative": "11489000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39186000.00",
                    "reconciledDepreciation": "252000.00",
                    "ebit": "27445000.00",
                    "ebitda": "27697000.00",
                    "depreciationAndAmortization": "252000.00",
                    "nonOperatingIncomeNetOther": "-2906000.00",
                    "operatingIncome": "25293000.00",
                    "otherOperatingExpenses": "37628000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-142000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3376000.00",
                    "totalRevenue": "65073000.00",
                    "totalOperatingExpenses": "11741000.00",
                    "costOfRevenue": "25887000.00",
                    "totalOtherIncomeExpenseNet": "-2896000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8194000.00",
                    "netIncomeApplicableToCommonShares": "8184000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23045000.00",
                    "minorityInterest": "11068000.00",
                    "netIncome": "8381000.00",
                    "sellingGeneralAdministrative": "8898000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33478000.00",
                    "reconciledDepreciation": "244000.00",
                    "ebit": "24336000.00",
                    "ebitda": "24580000.00",
                    "depreciationAndAmortization": "244000.00",
                    "nonOperatingIncomeNetOther": "1089000.00",
                    "operatingIncome": "21822000.00",
                    "otherOperatingExpenses": "37748000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "426000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3462000.00",
                    "totalRevenue": "62084000.00",
                    "totalOperatingExpenses": "9142000.00",
                    "costOfRevenue": "28606000.00",
                    "totalOtherIncomeExpenseNet": "1223000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8516000.00",
                    "netIncomeApplicableToCommonShares": "8381000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23535000.00",
                    "minorityInterest": "11286000.00",
                    "netIncome": "8356000.00",
                    "sellingGeneralAdministrative": "8241000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31208000.00",
                    "reconciledDepreciation": "372000.00",
                    "ebit": "22911000.00",
                    "ebitda": "23283000.00",
                    "depreciationAndAmortization": "372000.00",
                    "nonOperatingIncomeNetOther": "864000.00",
                    "operatingIncome": "22459000.00",
                    "otherOperatingExpenses": "36686000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-426000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3681000.00",
                    "totalRevenue": "59281000.00",
                    "totalOperatingExpenses": "8613000.00",
                    "costOfRevenue": "28073000.00",
                    "totalOtherIncomeExpenseNet": "1076000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8568000.00",
                    "netIncomeApplicableToCommonShares": "8356000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "207889000.00",
                    "minorityInterest": "88204000.00",
                    "netIncome": "71120000.00",
                    "sellingGeneralAdministrative": "6706000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "189623000.00",
                    "reconciledDepreciation": "380000.00",
                    "ebit": "182537000.00",
                    "ebitda": "182917000.00",
                    "depreciationAndAmortization": "380000.00",
                    "nonOperatingIncomeNetOther": "562000.00",
                    "operatingIncome": "182395000.00",
                    "otherOperatingExpenses": "36004000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "142000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "48343000.00",
                    "totalRevenue": "218541000.00",
                    "totalOperatingExpenses": "7086000.00",
                    "costOfRevenue": "28918000.00",
                    "totalOtherIncomeExpenseNet": "25494000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "71342000.00",
                    "netIncomeApplicableToCommonShares": "71120000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16601000.00",
                    "minorityInterest": "8073000.00",
                    "netIncome": "5043000.00",
                    "sellingGeneralAdministrative": "3663000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29433000.00",
                    "reconciledDepreciation": "488000.00",
                    "ebit": "22829000.00",
                    "ebitda": "23317000.00",
                    "depreciationAndAmortization": "488000.00",
                    "nonOperatingIncomeNetOther": "461000.00",
                    "operatingIncome": "16095000.00",
                    "otherOperatingExpenses": "31354000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "9187000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3440000.00",
                    "totalRevenue": "56636000.00",
                    "totalOperatingExpenses": "4151000.00",
                    "costOfRevenue": "27203000.00",
                    "totalOtherIncomeExpenseNet": "506000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5088000.00",
                    "netIncomeApplicableToCommonShares": "5043000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22129000.00",
                    "minorityInterest": "10748000.00",
                    "netIncome": "6857000.00",
                    "sellingGeneralAdministrative": "8539000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30733000.00",
                    "reconciledDepreciation": "467000.00",
                    "ebit": "21727000.00",
                    "ebitda": "22194000.00",
                    "depreciationAndAmortization": "467000.00",
                    "nonOperatingIncomeNetOther": "406000.00",
                    "operatingIncome": "21727000.00",
                    "otherOperatingExpenses": "33775000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "9187000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4528000.00",
                    "totalRevenue": "55502000.00",
                    "totalOperatingExpenses": "9006000.00",
                    "costOfRevenue": "24769000.00",
                    "totalOtherIncomeExpenseNet": "402000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6853000.00",
                    "netIncomeApplicableToCommonShares": "6857000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22523000.00",
                    "minorityInterest": "10865000.00",
                    "netIncome": "6883000.00",
                    "sellingGeneralAdministrative": "7146000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29747000.00",
                    "reconciledDepreciation": "528000.00",
                    "ebit": "22073000.00",
                    "ebitda": "22601000.00",
                    "depreciationAndAmortization": "528000.00",
                    "nonOperatingIncomeNetOther": "285000.00",
                    "operatingIncome": "22073000.00",
                    "otherOperatingExpenses": "32223000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-18374000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4610000.00",
                    "totalRevenue": "54296000.00",
                    "totalOperatingExpenses": "7674000.00",
                    "costOfRevenue": "24549000.00",
                    "totalOtherIncomeExpenseNet": "450000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7043000.00",
                    "netIncomeApplicableToCommonShares": "6883000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "75873000.00",
                    "minorityInterest": "36690000.00",
                    "netIncome": "23510000.00",
                    "sellingGeneralAdministrative": "5841000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82062000.00",
                    "reconciledDepreciation": "555000.00",
                    "ebit": "75666000.00",
                    "ebitda": "76221000.00",
                    "depreciationAndAmortization": "555000.00",
                    "nonOperatingIncomeNetOther": "207000.00",
                    "operatingIncome": "75666000.00",
                    "otherOperatingExpenses": "29628000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "9187000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15673000.00",
                    "totalRevenue": "105294000.00",
                    "totalOperatingExpenses": "6396000.00",
                    "costOfRevenue": "23232000.00",
                    "totalOtherIncomeExpenseNet": "207000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "23515000.00",
                    "netIncomeApplicableToCommonShares": "23510000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23501000.00",
                    "minorityInterest": "158784000.00",
                    "netIncome": "7374000.00",
                    "sellingGeneralAdministrative": "6019000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29865000.00",
                    "reconciledDepreciation": "435000.00",
                    "ebit": "23411000.00",
                    "ebitda": "23846000.00",
                    "depreciationAndAmortization": "435000.00",
                    "nonOperatingIncomeNetOther": "90000.00",
                    "operatingIncome": "23411000.00",
                    "otherOperatingExpenses": "32855000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1966000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4669000.00",
                    "totalRevenue": "56266000.00",
                    "totalOperatingExpenses": "6454000.00",
                    "costOfRevenue": "26401000.00",
                    "totalOtherIncomeExpenseNet": "90000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7371000.00",
                    "netIncomeApplicableToCommonShares": "7374000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21906000.00",
                    "minorityInterest": "-10704000.00",
                    "netIncome": "6698000.00",
                    "sellingGeneralAdministrative": "6110000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29492000.00",
                    "reconciledDepreciation": "349000.00",
                    "ebit": "25387000.00",
                    "ebitda": "25736000.00",
                    "depreciationAndAmortization": "349000.00",
                    "nonOperatingIncomeNetOther": "68000.00",
                    "operatingIncome": "21838000.00",
                    "otherOperatingExpenses": "29178000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4504000.00",
                    "totalRevenue": "52211000.00",
                    "totalOperatingExpenses": "6459000.00",
                    "costOfRevenue": "22719000.00",
                    "totalOtherIncomeExpenseNet": "68000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6701000.00",
                    "netIncomeApplicableToCommonShares": "6698000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19834000.00",
                    "minorityInterest": "-9634000.00",
                    "netIncome": "6114000.00",
                    "sellingGeneralAdministrative": "6488000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26772000.00",
                    "reconciledDepreciation": "501000.00",
                    "ebit": "19282000.00",
                    "ebitda": "19783000.00",
                    "depreciationAndAmortization": "501000.00",
                    "nonOperatingIncomeNetOther": "51000.00",
                    "operatingIncome": "19783000.00",
                    "otherOperatingExpenses": "28550000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4086000.00",
                    "totalRevenue": "48333000.00",
                    "totalOperatingExpenses": "6989000.00",
                    "costOfRevenue": "21561000.00",
                    "totalOtherIncomeExpenseNet": "51000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6109000.00",
                    "netIncomeApplicableToCommonShares": "6114000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "81693000.00",
                    "minorityInterest": "-53325000.00",
                    "netIncome": "17054000.00",
                    "sellingGeneralAdministrative": "6512000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88826000.00",
                    "reconciledDepreciation": "483000.00",
                    "ebit": "81185000.00",
                    "ebitda": "81668000.00",
                    "depreciationAndAmortization": "483000.00",
                    "nonOperatingIncomeNetOther": "25000.00",
                    "operatingIncome": "81668000.00",
                    "otherOperatingExpenses": "28299000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11314000.00",
                    "totalRevenue": "110130000.00",
                    "totalOperatingExpenses": "6995000.00",
                    "costOfRevenue": "21304000.00",
                    "totalOtherIncomeExpenseNet": "25000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17050000.00",
                    "netIncomeApplicableToCommonShares": "17054000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20511000.00",
                    "minorityInterest": "9984000.00",
                    "netIncome": "6333000.00",
                    "sellingGeneralAdministrative": "7878000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28810000.00",
                    "reconciledDepreciation": "455000.00",
                    "ebit": "21869000.00",
                    "ebitda": "22324000.00",
                    "depreciationAndAmortization": "455000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20477000.00",
                    "otherOperatingExpenses": "27634000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5454000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4194000.00",
                    "totalRevenue": "48111000.00",
                    "totalOperatingExpenses": "8333000.00",
                    "costOfRevenue": "19301000.00",
                    "totalOtherIncomeExpenseNet": "34000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "77421000.00",
                    "netIncomeApplicableToCommonShares": "6333000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16909000.00",
                    "minorityInterest": "60134000.00",
                    "netIncome": "970000.00",
                    "sellingGeneralAdministrative": "8970000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27583000.00",
                    "reconciledDepreciation": "512000.00",
                    "ebit": "18746000.00",
                    "ebitda": "19258000.00",
                    "depreciationAndAmortization": "512000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18101000.00",
                    "otherOperatingExpenses": "30078000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "651000.00",
                    "totalRevenue": "48179000.00",
                    "totalOperatingExpenses": "9482000.00",
                    "costOfRevenue": "20596000.00",
                    "totalOtherIncomeExpenseNet": "-1177000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-25183000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25114000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25183000.00",
                    "sellingGeneralAdministrative": "4672000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29096000.00",
                    "reconciledDepreciation": "571000.00",
                    "ebit": "23853000.00",
                    "ebitda": "24424000.00",
                    "depreciationAndAmortization": "571000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23853000.00",
                    "otherOperatingExpenses": "25957000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "49810000.00",
                    "totalOperatingExpenses": "5243000.00",
                    "costOfRevenue": "20714000.00",
                    "totalOtherIncomeExpenseNet": "1333000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25183000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19620000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19648000.00",
                    "sellingGeneralAdministrative": "5015000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23991000.00",
                    "reconciledDepreciation": "579000.00",
                    "ebit": "18397000.00",
                    "ebitda": "18976000.00",
                    "depreciationAndAmortization": "579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18281000.00",
                    "otherOperatingExpenses": "28439000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1251000.00",
                    "totalRevenue": "46836000.00",
                    "totalOperatingExpenses": "5594000.00",
                    "costOfRevenue": "22845000.00",
                    "totalOtherIncomeExpenseNet": "1339000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19648000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-78478000.00",
                    "minorityInterest": "112820000.00",
                    "netIncome": "-78516000.00",
                    "sellingGeneralAdministrative": "6562000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50884000.00",
                    "reconciledDepreciation": "594000.00",
                    "ebit": "-72503000.00",
                    "ebitda": "-71909000.00",
                    "depreciationAndAmortization": "594000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-73792000.00",
                    "otherOperatingExpenses": "158204000.00",
                    "interestExpense": "144000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "76000.00",
                    "totalRevenue": "85932000.00",
                    "totalOperatingExpenses": "123156000.00",
                    "costOfRevenue": "35048000.00",
                    "totalOtherIncomeExpenseNet": "-4648000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10293000.00",
                    "netIncomeApplicableToCommonShares": "10293000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29123000.00",
                    "minorityInterest": null,
                    "netIncome": "29049000.00",
                    "sellingGeneralAdministrative": "5129000.00",
                    "sellingAndMarketingExpenses": "29937000.00",
                    "grossProfit": "51402000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29605000.00",
                    "ebitda": "30154000.00",
                    "depreciationAndAmortization": "549000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29605000.00",
                    "otherOperatingExpenses": "22361000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74000.00",
                    "totalRevenue": "51402000.00",
                    "totalOperatingExpenses": "22361000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-482000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29945000.00",
                    "minorityInterest": null,
                    "netIncome": "29880000.00",
                    "sellingGeneralAdministrative": "5133000.00",
                    "sellingAndMarketingExpenses": "31428000.00",
                    "grossProfit": "50868500.00",
                    "reconciledDepreciation": null,
                    "ebit": "29734500.00",
                    "ebitda": "30386000.00",
                    "depreciationAndAmortization": "651500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29734500.00",
                    "otherOperatingExpenses": "20994500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65000.00",
                    "totalRevenue": "50868500.00",
                    "totalOperatingExpenses": "20994500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "210500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29945000.00",
                    "minorityInterest": null,
                    "netIncome": "29880000.00",
                    "sellingGeneralAdministrative": "5133000.00",
                    "sellingAndMarketingExpenses": "31428000.00",
                    "grossProfit": "50868500.00",
                    "reconciledDepreciation": null,
                    "ebit": "29734500.00",
                    "ebitda": "30386000.00",
                    "depreciationAndAmortization": "651500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29734500.00",
                    "otherOperatingExpenses": "20994500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65000.00",
                    "totalRevenue": "50868500.00",
                    "totalOperatingExpenses": "20994500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "210500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "80000.00",
                    "totalRevenue": "259988000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "289749000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46350000.00",
                    "minorityInterest": "-21083000.00",
                    "netIncome": "17596000.00",
                    "sellingGeneralAdministrative": "42497000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "538556000.00",
                    "reconciledDepreciation": "11551000.00",
                    "ebit": "49751000.00",
                    "ebitda": "61302000.00",
                    "depreciationAndAmortization": "11551000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41782000.00",
                    "otherOperatingExpenses": "658502000.00",
                    "interestExpense": "3401000.00",
                    "taxProvision": "7671000.00",
                    "interestIncome": "5197000.00",
                    "netInterestIncome": "889000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7671000.00",
                    "totalRevenue": "700284000.00",
                    "totalOperatingExpenses": "496774000.00",
                    "costOfRevenue": "161728000.00",
                    "totalOtherIncomeExpenseNet": "4568000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38679000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64448000.00",
                    "minorityInterest": "-29999000.00",
                    "netIncome": "23130000.00",
                    "sellingGeneralAdministrative": "224724000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "288463000.00",
                    "reconciledDepreciation": "4713000.00",
                    "ebit": "65231000.00",
                    "ebitda": "69944000.00",
                    "depreciationAndAmortization": "4713000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44979000.00",
                    "otherOperatingExpenses": "852634000.00",
                    "interestExpense": "783000.00",
                    "taxProvision": "11319000.00",
                    "interestIncome": "10403000.00",
                    "netInterestIncome": "9620000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11319000.00",
                    "totalRevenue": "897613000.00",
                    "totalOperatingExpenses": "243484000.00",
                    "costOfRevenue": "609150000.00",
                    "totalOtherIncomeExpenseNet": "19469000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53129000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.16",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "149539000.00",
                    "minorityInterest": "-70624000.00",
                    "netIncome": "57147000.00",
                    "sellingGeneralAdministrative": "184862000.00",
                    "sellingAndMarketingExpenses": "156022000.00",
                    "grossProfit": "305915000.00",
                    "reconciledDepreciation": "1102000.00",
                    "ebit": "149539000.00",
                    "ebitda": "150641000.00",
                    "depreciationAndAmortization": "1102000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113728000.00",
                    "otherOperatingExpenses": "848588000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "21768000.00",
                    "interestIncome": "10574000.00",
                    "netInterestIncome": "10574000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21768000.00",
                    "totalRevenue": "962316000.00",
                    "totalOperatingExpenses": "192187000.00",
                    "costOfRevenue": "656401000.00",
                    "totalOtherIncomeExpenseNet": "35811000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "127771000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.11",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90701000.00",
                    "minorityInterest": "-43464000.00",
                    "netIncome": "34004000.00",
                    "sellingGeneralAdministrative": "172927000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "263736000.00",
                    "reconciledDepreciation": "993000.00",
                    "ebit": "90701000.00",
                    "ebitda": "91694000.00",
                    "depreciationAndAmortization": "993000.00",
                    "nonOperatingIncomeNetOther": "1322000.00",
                    "operatingIncome": "88369000.00",
                    "otherOperatingExpenses": "744134000.00",
                    "interestExpense": "1322000.00",
                    "taxProvision": "13233000.00",
                    "interestIncome": "1322000.00",
                    "netInterestIncome": "1322000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13233000.00",
                    "totalRevenue": "832503000.00",
                    "totalOperatingExpenses": "175367000.00",
                    "costOfRevenue": "568767000.00",
                    "totalOtherIncomeExpenseNet": "2332000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "77468000.00",
                    "netIncomeApplicableToCommonShares": "33675000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.16",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94165000.00",
                    "minorityInterest": "45317000.00",
                    "netIncome": "35696000.00",
                    "sellingGeneralAdministrative": "158627000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "237201000.00",
                    "reconciledDepreciation": "973000.00",
                    "ebit": "77601000.00",
                    "ebitda": "78574000.00",
                    "depreciationAndAmortization": "973000.00",
                    "nonOperatingIncomeNetOther": "3262000.00",
                    "operatingIncome": "72092000.00",
                    "otherOperatingExpenses": "535146000.00",
                    "interestExpense": "32203000.00",
                    "taxProvision": "13152000.00",
                    "interestIncome": "760000.00",
                    "netInterestIncome": "760000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13152000.00",
                    "totalRevenue": "607238000.00",
                    "totalOperatingExpenses": "165109000.00",
                    "costOfRevenue": "370037000.00",
                    "totalOtherIncomeExpenseNet": "22073000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81013000.00",
                    "netIncomeApplicableToCommonShares": "35696000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.13",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77885000.00",
                    "minorityInterest": "37541000.00",
                    "netIncome": "28792000.00",
                    "sellingGeneralAdministrative": "155728000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "228933000.00",
                    "reconciledDepreciation": "968000.00",
                    "ebit": "72237000.00",
                    "ebitda": "73205000.00",
                    "depreciationAndAmortization": "968000.00",
                    "nonOperatingIncomeNetOther": "4451000.00",
                    "operatingIncome": "68738000.00",
                    "otherOperatingExpenses": "520767000.00",
                    "interestExpense": "32241000.00",
                    "taxProvision": "11552000.00",
                    "interestIncome": "4451000.00",
                    "netInterestIncome": "4451000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11552000.00",
                    "totalRevenue": "589505000.00",
                    "totalOperatingExpenses": "160195000.00",
                    "costOfRevenue": "360572000.00",
                    "totalOtherIncomeExpenseNet": "9147000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66333000.00",
                    "netIncomeApplicableToCommonShares": "28792000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.28",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "196364000.00",
                    "minorityInterest": "240381000.00",
                    "netIncome": "169044000.00",
                    "sellingGeneralAdministrative": "37746000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "244299000.00",
                    "reconciledDepreciation": "1017000.00",
                    "ebit": "205536000.00",
                    "ebitda": "206553000.00",
                    "depreciationAndAmortization": "1017000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "197788000.00",
                    "otherOperatingExpenses": "507832000.00",
                    "interestExpense": "122297000.00",
                    "taxProvision": "27320000.00",
                    "interestIncome": "8770000.00",
                    "netInterestIncome": "8770000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27320000.00",
                    "totalRevenue": "713368000.00",
                    "totalOperatingExpenses": "38763000.00",
                    "costOfRevenue": "469069000.00",
                    "totalOtherIncomeExpenseNet": "-1424000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "169044000.00",
                    "netIncomeApplicableToCommonShares": "74098000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.68",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "276866000.00",
                    "minorityInterest": "201899000.00",
                    "netIncome": "96041000.00",
                    "sellingGeneralAdministrative": "38055000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "296216000.00",
                    "reconciledDepreciation": "1248000.00",
                    "ebit": "257396000.00",
                    "ebitda": "258644000.00",
                    "depreciationAndAmortization": "1248000.00",
                    "nonOperatingIncomeNetOther": "-391000.00",
                    "operatingIncome": "251969000.00",
                    "otherOperatingExpenses": "148066000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "58862000.00",
                    "interestIncome": "4546000.00",
                    "netInterestIncome": "4546000.00",
                    "extraordinaryItems": "-19817000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58862000.00",
                    "totalRevenue": "404979000.00",
                    "totalOperatingExpenses": "39303000.00",
                    "costOfRevenue": "108763000.00",
                    "totalOtherIncomeExpenseNet": "24897000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "217426000.00",
                    "netIncomeApplicableToCommonShares": "95477000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.50",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137126000.00",
                    "minorityInterest": "140132000.00",
                    "netIncome": "42293000.00",
                    "sellingGeneralAdministrative": "25189000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "171975000.00",
                    "reconciledDepreciation": "2038000.00",
                    "ebit": "144748000.00",
                    "ebitda": "146786000.00",
                    "depreciationAndAmortization": "2038000.00",
                    "nonOperatingIncomeNetOther": "1359000.00",
                    "operatingIncome": "135561000.00",
                    "otherOperatingExpenses": "126980000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "28251000.00",
                    "interestIncome": "1565000.00",
                    "netInterestIncome": "1565000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "9187000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "28251000.00",
                    "totalRevenue": "271728000.00",
                    "totalOperatingExpenses": "27227000.00",
                    "costOfRevenue": "99753000.00",
                    "totalOtherIncomeExpenseNet": "1565000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "108669000.00",
                    "netIncomeApplicableToCommonShares": "42135000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.55",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "146934000.00",
                    "minorityInterest": "124677000.00",
                    "netIncome": "37240000.00",
                    "sellingGeneralAdministrative": "25129000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "174955000.00",
                    "reconciledDepreciation": null,
                    "ebit": "150024000.00",
                    "ebitda": "151792000.00",
                    "depreciationAndAmortization": "1768000.00",
                    "nonOperatingIncomeNetOther": "234000.00",
                    "operatingIncome": "146700000.00",
                    "otherOperatingExpenses": "118882000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "24573000.00",
                    "interestIncome": "234000.00",
                    "netInterestIncome": "234000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1966000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "24573000.00",
                    "totalRevenue": "266940000.00",
                    "totalOperatingExpenses": "26897000.00",
                    "costOfRevenue": "91985000.00",
                    "totalOtherIncomeExpenseNet": "234000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "122361000.00",
                    "netIncomeApplicableToCommonShares": "37234000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82154000.00",
                    "minorityInterest": "112820000.00",
                    "netIncome": "7303000.00",
                    "sellingGeneralAdministrative": "26535000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109480000.00",
                    "reconciledDepreciation": null,
                    "ebit": "88319000.00",
                    "ebitda": "90436000.00",
                    "depreciationAndAmortization": "2117000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80712000.00",
                    "otherOperatingExpenses": "112108000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "4848000.00",
                    "interestIncome": "1442000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "5454000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4848000.00",
                    "totalRevenue": "192936000.00",
                    "totalOperatingExpenses": "28652000.00",
                    "costOfRevenue": "83456000.00",
                    "totalOtherIncomeExpenseNet": "1442000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "77421000.00",
                    "netIncomeApplicableToCommonShares": "7303000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10413000.00",
                    "minorityInterest": "112820000.00",
                    "netIncome": "10293000.00",
                    "sellingGeneralAdministrative": "21957000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157205000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16802000.00",
                    "ebitda": "19248000.00",
                    "depreciationAndAmortization": "2446000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14472000.00",
                    "otherOperatingExpenses": "268244000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "280000.00",
                    "totalRevenue": "285046000.00",
                    "totalOperatingExpenses": "140403000.00",
                    "costOfRevenue": "127841000.00",
                    "totalOtherIncomeExpenseNet": "-4059000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10293000.00",
                    "netIncomeApplicableToCommonShares": "10293000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32044000.00",
                    "minorityInterest": null,
                    "netIncome": "-31825000.00",
                    "sellingGeneralAdministrative": "20141000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "136380000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-32183000.00",
                    "ebitda": "-29780000.00",
                    "depreciationAndAmortization": "2403000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32164000.00",
                    "otherOperatingExpenses": "292152000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-80000.00",
                    "totalRevenue": "259988000.00",
                    "totalOperatingExpenses": "168544000.00",
                    "costOfRevenue": "123608000.00",
                    "totalOtherIncomeExpenseNet": "419000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
RMR Group Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
