REF.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Ms. Hali Borenstein	CEO, President & Director	1985
Mr. Joshua Moore	Chief Financial Officer	1975
Mr. Ivan Tchakarov	Chief Operating Officer	1975
Mr. Fred Clark	Chief Technology Officer	NA
Ms. Christina Halliday	General Counsel & Corporate Secretary	NA
Mr. Kelly Rew-Porter	Chief People Officer	NA
Ms. Lauren Cohan	Chief Creative & Brand Officer	NA
Ms. Kathleen Talbot	Chief Sustainability Officer & VP of Operations	NA
Ms. Jessica Ozella	Chief Digital Officer	NA
Ms. Alison Melville	Chief Innovation Officer	NA
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Skylands Capital, LLC	91.00K	Sep 30, 2026	0.15%	$0.14	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Baron Discovery Institutional	1.35M	2.29%	▲ 0.00%	Sep 30, 2026
2	AB Small Cap Growth A	907.37K	1.54%	▲ 14.17%	Aug 31, 2026
3	Harbor Small Cap Growth Instl	786.42K	1.33%	▲ 0.00%	Sep 30, 2026
4	Loomis Sayles Small Cap Growth Instl	738.60K	1.25%	▲ 7.26%	Aug 31, 2026
5	MFS New Discovery I	630.10K	1.07%	▲ 27.37%	Aug 31, 2026
6	Fidelity Contrafund	561.58K	0.95%	▼ 0.04%	Aug 31, 2026
7	Franklin Small Cap Growth Adv	551.70K	0.93%	▲ 0.00%	Sep 30, 2026
8	Vanguard MStar Total Stk Mkt Idx Invest	493.05K	0.83%	▲ 469.65%	Sep 30, 2026
9	BlackRock Event Driven Equity Instl	478.00K	0.81%	▲ 0.00%	Sep 30, 2026
10	Principal SmallCap Growth I Instl	441.14K	0.75%	▲ 0.13%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $933.45M
EBITDA: $30.85M
P/E Ratio: $79.00
Book Value: $7.57
Earnings/Share: $0.20
Profit Margin: 2.05%
Operating Margin: 12.36%
ROA (TTM): 0.00%
ROE (TTM): 0.00%
Revenue (TTM): $563.47M
Revenue/Share (TTM): $11.32
Earnings Growth (YOY): 76.90%
Revenue Growth (YOY): 24.10%
Valuation Metrics

Enterprise Value: $1.30B
Trailing P/E: 79.00
Forward P/E: 23.81
Shares Statistics

Shares Outstanding: 59.08M
Shares Float: 15.93M
% Insiders: 61.69%
% Institutions: 12.31%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$507.10M
Cost of Goods Sold
adjust
$-201.62M
Gross Profit
subtotal
$305.49M
SG&A
adjust
$-232.14M
Other Operating Expense
adjust
$-44.53M
Operating Income
subtotal
$28.82M
Other / Non-Operating Items
adjust
$-16.18M
Net Income
subtotal
$12.64M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "REF",
        "Type": "Common Stock",
        "Name": "Reformation Inc.",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG023C4MJS3",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2026-07-30",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Apparel Retail",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Reformation Inc. manufactures and sells sustainable women's clothing and accessories in the United States and Internationally. It offers dresses, tops, pants, skirts, shorts, jeans, sweaters, shoes, jumpsuits, two-piece sets, outerwear, sleep and loungewear, swimwear, and accessories. The company also offers wedding collection. It retails its product through website, online channels, and stores, well as through wholesalers and other channels. The company was formerly known as REF Topco, Inc. and changed its name to Reformation Inc. in April 2025. Reformation Inc. was founded in 2009 and is headquartered in Vernon, California.",
        "Address": "5801 S. 2nd St., Vernon, CA, United States, 90058",
        "AddressData": {
            "Street": "5801 S. 2nd St.",
            "City": "Vernon",
            "State": "CA",
            "Country": "United States",
            "ZIP": "90058"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Hali  Borenstein",
                "Title": "CEO, President & Director",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Joshua  Moore",
                "Title": "Chief Financial Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Ivan  Tchakarov",
                "Title": "Chief Operating Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Fred  Clark",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Christina  Halliday",
                "Title": "General Counsel & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Kelly  Rew-Porter",
                "Title": "Chief People Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Lauren  Cohan",
                "Title": "Chief Creative & Brand Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Kathleen  Talbot",
                "Title": "Chief Sustainability Officer & VP of Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Jessica  Ozella",
                "Title": "Chief Digital Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Alison  Melville",
                "Title": "Chief Innovation Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "213 282 2025",
        "WebURL": "https://www.thereformation.com",
        "LogoURL": "",
        "FullTimeEmployees": 1353,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 933453248,
        "MarketCapitalizationMln": 933.4532,
        "EBITDA": 30848000,
        "PERatio": 79,
        "PEGRatio": null,
        "WallStreetTargetPrice": 19.25,
        "BookValue": 7.566,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.2,
        "EPSEstimateCurrentYear": 0.5115,
        "EPSEstimateNextYear": 0.7473,
        "EPSEstimateNextQuarter": 0.0947,
        "EPSEstimateCurrentQuarter": 0.2228,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0205,
        "OperatingMarginTTM": 0.1236,
        "ReturnOnAssetsTTM": 0,
        "ReturnOnEquityTTM": 0,
        "RevenueTTM": 563473024,
        "RevenuePerShareTTM": 11.318,
        "QuarterlyRevenueGrowthYOY": 0.241,
        "GrossProfitTTM": 345358016,
        "DilutedEpsTTM": 0.2,
        "QuarterlyEarningsGrowthYOY": 0.769
    },
    "Valuation": {
        "TrailingPE": 79,
        "ForwardPE": 23.8095,
        "PriceSalesTTM": 1.6566,
        "PriceBookMRQ": 2.2755,
        "EnterpriseValue": 1303954120,
        "EnterpriseValueRevenue": 2.1579,
        "EnterpriseValueEbitda": 27.011
    },
    "SharesStats": {
        "SharesOutstanding": 59079320,
        "SharesFloat": 15932511,
        "PercentInsiders": 61.693,
        "PercentInstitutions": 12.314,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 17.26,
        "52WeekLow": 11.85,
        "50DayMA": 13.9886,
        "200DayMA": 14.3692,
        "SharesShort": 2922843,
        "SharesShortPriorMonth": 2049480,
        "ShortRatio": 4.65,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.5556,
        "TargetPrice": 19.25,
        "StrongBuy": 6,
        "Buy": 2,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Funds": [
            {
                "name": "Baron Discovery Institutional",
                "date": "2026-09-30",
                "totalShares": 2.2851,
                "totalAssets": 0.9527,
                "currentShares": 1350000,
                "change": 1350000,
                "change_p": 0
            },
            {
                "name": "AB Small Cap Growth A",
                "date": "2026-08-31",
                "totalShares": 1.5358,
                "totalAssets": 0.4706,
                "currentShares": 907369,
                "change": 112603,
                "change_p": 14.1681
            },
            {
                "name": "Harbor Small Cap Growth Instl",
                "date": "2026-09-30",
                "totalShares": 1.3311,
                "totalAssets": 0.363,
                "currentShares": 786419,
                "change": 786419,
                "change_p": 0
            },
            {
                "name": "Loomis Sayles Small Cap Growth Instl",
                "date": "2026-08-31",
                "totalShares": 1.2502,
                "totalAssets": 0.471,
                "currentShares": 738602,
                "change": 49985,
                "change_p": 7.2588
            },
            {
                "name": "MFS New Discovery I",
                "date": "2026-08-31",
                "totalShares": 1.0665,
                "totalAssets": 0.4211,
                "currentShares": 630101,
                "change": 135410,
                "change_p": 27.3726
            },
            {
                "name": "Fidelity Contrafund",
                "date": "2026-08-31",
                "totalShares": 0.9505,
                "totalAssets": 0.0045,
                "currentShares": 561578,
                "change": -222,
                "change_p": -0.0395
            },
            {
                "name": "Franklin Small Cap Growth Adv",
                "date": "2026-09-30",
                "totalShares": 0.9338,
                "totalAssets": 0.2926,
                "currentShares": 551697,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 0.8346,
                "totalAssets": 0.0003,
                "currentShares": 493053,
                "change": 406500,
                "change_p": 469.6544
            },
            {
                "name": "BlackRock Event Driven Equity Instl",
                "date": "2026-09-30",
                "totalShares": 0.8091,
                "totalAssets": 0.1291,
                "currentShares": 478000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Principal SmallCap Growth I Instl",
                "date": "2026-09-30",
                "totalShares": 0.7467,
                "totalAssets": 0.2286,
                "currentShares": 441140,
                "change": 587,
                "change_p": 0.1332
            },
            {
                "name": "Emerald Growth A",
                "date": "2026-08-31",
                "totalShares": 0.5927,
                "totalAssets": 0.3483,
                "currentShares": 350138,
                "change": 93552,
                "change_p": 36.4603
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5517,
                "totalAssets": 0.0051,
                "currentShares": 325912,
                "change": -3776,
                "change_p": -1.1453
            },
            {
                "name": "BlackRock Global Equity Mkt Netrl Instl",
                "date": "2026-07-31",
                "totalShares": 0.4933,
                "totalAssets": 0.0332,
                "currentShares": 291412,
                "change": 291412,
                "change_p": 0
            },
            {
                "name": "MFS VIT New Discovery Init",
                "date": "2026-08-31",
                "totalShares": 0.3948,
                "totalAssets": 0.4198,
                "currentShares": 233259,
                "change": 50181,
                "change_p": 27.4096
            },
            {
                "name": "Putnam Small Cap Value A",
                "date": "2026-09-30",
                "totalShares": 0.2415,
                "totalAssets": 0.5941,
                "currentShares": 142678,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Victory RS Small Cap Growth A",
                "date": "2026-09-30",
                "totalShares": 0.1997,
                "totalAssets": 0.417,
                "currentShares": 117970,
                "change": 117970,
                "change_p": 0
            },
            {
                "name": "Fidelity Contrafund K6",
                "date": "2026-08-31",
                "totalShares": 0.1987,
                "totalAssets": 0.0045,
                "currentShares": 117373,
                "change": -427,
                "change_p": -0.3625
            },
            {
                "name": "Fidelity Blue Chip Growth",
                "date": "2026-08-31",
                "totalShares": 0.1596,
                "totalAssets": 0.0013,
                "currentShares": 94277,
                "change": -77123,
                "change_p": -44.9959
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.1387,
                "totalAssets": 0.0071,
                "currentShares": 81924,
                "change": 124,
                "change_p": 0.1516
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.1376,
                "totalAssets": 0.0055,
                "currentShares": 81279,
                "change": 67048,
                "change_p": 471.1405
            }
        ],
        "Institutions": [
            {
                "name": "Skylands Capital, LLC",
                "date": "2026-09-30",
                "totalShares": 0.154,
                "totalAssets": 0.1438,
                "currentShares": 91000,
                "change": 91000,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "52.9483",
                "shares": 52948300
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "52.9483",
                "shares": 52948300
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "49.7882",
                "shares": 49788200
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-05",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-09-10",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.23,
                "epsEstimate": 0.2,
                "epsDifference": 0.03,
                "surprisePercent": 15
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.4609",
                "earningsEstimateAvg": "0.7473",
                "earningsEstimateLow": "0.5881",
                "earningsEstimateHigh": "0.9300",
                "earningsEstimateYearAgoEps": "0.5115",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.4609",
                "revenueEstimateAvg": "703718480.00",
                "revenueEstimateLow": "700800000.00",
                "revenueEstimateHigh": "709816650.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1623",
                "epsTrendCurrent": "0.7473",
                "epsTrend7daysAgo": "0.7473",
                "epsTrend30daysAgo": "0.7740",
                "epsTrend60daysAgo": "0.6942",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.5115",
                "earningsEstimateLow": "0.1786",
                "earningsEstimateHigh": "0.9400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "605440140.00",
                "revenueEstimateLow": "603800000.00",
                "revenueEstimateHigh": "607700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5115",
                "epsTrend7daysAgo": "0.5115",
                "epsTrend30daysAgo": "0.5340",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1059",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "169720440.00",
                "revenueEstimateLow": "168134000.00",
                "revenueEstimateHigh": "171000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1059",
                "epsTrend7daysAgo": "0.1059",
                "epsTrend30daysAgo": "0.1139",
                "epsTrend60daysAgo": "0.0947",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2228",
                "earningsEstimateLow": "0.1903",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "154431330.00",
                "revenueEstimateLow": "154000000.00",
                "revenueEstimateHigh": "154700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2228",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.23
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-09-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1005156000.00",
                    "intangibleAssets": "310077000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22861000.00",
                    "totalLiab": "628427000.00",
                    "totalStockholderEquity": "376729000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101341000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "1304000.00",
                    "otherLiab": null,
                    "goodWill": "209421000.00",
                    "otherAssets": null,
                    "cash": "76627000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133686000.00",
                    "currentDeferredRevenue": "7601000.00",
                    "netDebt": "358685000.00",
                    "shortTermDebt": "18441000.00",
                    "shortLongTermDebt": "1606000.00",
                    "shortLongTermDebtTotal": "435312000.00",
                    "otherStockholderEquity": "375957000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "210759000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29505000.00",
                    "longTermDebt": "239923000.00",
                    "inventory": "81766000.00",
                    "accountsPayable": "6303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-537000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "794397000.00",
                    "capitalLeaseObligations": "193783000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5754000.00",
                    "nonCurrentLiabilitiesTotal": "494741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1005156000.00",
                    "cashAndShortTermInvestments": "76627000.00",
                    "propertyPlantAndEquipmentGross": "310117000.00",
                    "propertyPlantAndEquipmentNet": "266166000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "77073000.00",
                    "netInvestedCapital": "618258000.00",
                    "commonStockSharesOutstanding": "52948297.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-06-25",
                    "currency_symbol": "USD",
                    "totalAssets": "944690000.00",
                    "intangibleAssets": "310286000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17432000.00",
                    "totalLiab": "492110000.00",
                    "totalStockholderEquity": "452580000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67587000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "70345000.00",
                    "otherLiab": null,
                    "goodWill": "209421000.00",
                    "otherAssets": null,
                    "cash": "41217000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102435000.00",
                    "currentDeferredRevenue": "6796000.00",
                    "netDebt": "300731000.00",
                    "shortTermDebt": "25027000.00",
                    "shortLongTermDebt": "8250000.00",
                    "shortLongTermDebtTotal": "341948000.00",
                    "otherStockholderEquity": "382388000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "161296000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31837000.00",
                    "longTermDebt": "145895000.00",
                    "inventory": "70810000.00",
                    "accountsPayable": "3025000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-157000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "783394000.00",
                    "capitalLeaseObligations": "187803000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5322000.00",
                    "nonCurrentLiabilitiesTotal": "389675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "944690000.00",
                    "cashAndShortTermInvestments": "41217000.00",
                    "propertyPlantAndEquipmentGross": "296433000.00",
                    "propertyPlantAndEquipmentNet": "256486000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58861000.00",
                    "netInvestedCapital": "606725000.00",
                    "commonStockSharesOutstanding": "49788173.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-06-25",
                    "currency_symbol": "USD",
                    "totalAssets": "937867000.00",
                    "intangibleAssets": "310496000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16393000.00",
                    "totalLiab": "497070000.00",
                    "totalStockholderEquity": "440797000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66828000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "82493000.00",
                    "otherLiab": null,
                    "goodWill": "209421000.00",
                    "otherAssets": null,
                    "cash": "65473000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106144000.00",
                    "currentDeferredRevenue": "6740000.00",
                    "netDebt": "274008000.00",
                    "shortTermDebt": "24920000.00",
                    "shortLongTermDebt": "8250000.00",
                    "shortLongTermDebtTotal": "339481000.00",
                    "otherStockholderEquity": "358275000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "160913000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18407000.00",
                    "longTermDebt": "147724000.00",
                    "inventory": "60640000.00",
                    "accountsPayable": "7656000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5996000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "776954000.00",
                    "capitalLeaseObligations": "183507000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5229000.00",
                    "nonCurrentLiabilitiesTotal": "390926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "937867000.00",
                    "cashAndShortTermInvestments": "65473000.00",
                    "propertyPlantAndEquipmentGross": "287080000.00",
                    "propertyPlantAndEquipmentNet": "251041000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54769000.00",
                    "netInvestedCapital": "596771000.00",
                    "commonStockSharesOutstanding": "51285241.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "873767000.00",
                    "intangibleAssets": "311333000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12432000.00",
                    "totalLiab": "447162000.00",
                    "totalStockholderEquity": "426605000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29869000.00",
                    "commonStock": null,
                    "capitalStock": "4000.00",
                    "retainedEarnings": "69855000.00",
                    "otherLiab": null,
                    "goodWill": "209421000.00",
                    "otherAssets": null,
                    "cash": "87678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81714000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "72492000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "5156000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "164311000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12285000.00",
                    "longTermDebt": "155014000.00",
                    "inventory": "51916000.00",
                    "accountsPayable": "4940000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4127000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "709456000.00",
                    "capitalLeaseObligations": "147573000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3074000.00",
                    "nonCurrentLiabilitiesTotal": "365448000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "208594000.00",
                    "propertyPlantAndEquipmentNet": "184575000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82597000.00",
                    "netInvestedCapital": "586775000.00",
                    "commonStockSharesOutstanding": "59076208.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-09-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8395000.00",
                    "netBorrowings": "87149000.00",
                    "totalCashFromFinancingActivities": "26844000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12408000.00",
                    "changeInCash": "35410000.00",
                    "beginPeriodCashFlow": "41217000.00",
                    "endPeriodCashFlow": "76627000.00",
                    "totalCashFromOperatingActivities": "17223000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4245000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "59066000.00",
                    "changeToInventory": "-11101000.00",
                    "changeToAccountReceivables": "2232000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1247000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8395000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9886000.00",
                    "stockBasedCompensation": "307000.00",
                    "otherNonCashItems": "5653000.00",
                    "freeCashFlow": "8828000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-06-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4821000.00",
                    "netBorrowings": "-2063000.00",
                    "totalCashFromFinancingActivities": "-2021000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12148000.00",
                    "changeInCash": "-24256000.00",
                    "beginPeriodCashFlow": "65473000.00",
                    "endPeriodCashFlow": "41217000.00",
                    "totalCashFromOperatingActivities": "-17197000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4162000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-10147000.00",
                    "changeToAccountReceivables": "-13462000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4821000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34727000.00",
                    "stockBasedCompensation": "24071000.00",
                    "otherNonCashItems": "5443000.00",
                    "freeCashFlow": "-22018000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1052000.00",
                    "totalCashFromFinancingActivities": "-1052000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6915000.00",
                    "changeInCash": "-5026000.00",
                    "beginPeriodCashFlow": "56188000.00",
                    "endPeriodCashFlow": "51162000.00",
                    "totalCashFromOperatingActivities": "9319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3016000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-6536000.00",
                    "changeToAccountReceivables": "1349000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "13911000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7056000.00",
                    "stockBasedCompensation": "259000.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-4592000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-971000.00",
                    "totalCashFromFinancingActivities": "-971000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5551000.00",
                    "changeInCash": "-31490000.00",
                    "beginPeriodCashFlow": "87678000.00",
                    "endPeriodCashFlow": "56188000.00",
                    "totalCashFromOperatingActivities": "-23529000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2861000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-6411000.00",
                    "changeToAccountReceivables": "-6097000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "7149000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23920000.00",
                    "stockBasedCompensation": "309000.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-30678000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-06-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44543000.00",
                    "netBorrowings": "-5156000.00",
                    "totalCashFromFinancingActivities": "-5156000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12638000.00",
                    "changeInCash": "-22205000.00",
                    "beginPeriodCashFlow": "87678000.00",
                    "endPeriodCashFlow": "65473000.00",
                    "totalCashFromOperatingActivities": "26670000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13174000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-8558000.00",
                    "changeToAccountReceivables": "-6055000.00",
                    "salePurchaseOfStock": "-165479000.00",
                    "otherCashflowsFromFinancingActivities": "-1300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44543000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21072000.00",
                    "stockBasedCompensation": "1095000.00",
                    "otherNonCashItems": "20218000.00",
                    "freeCashFlow": "-17873000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "160012000.00",
                    "totalCashFromFinancingActivities": "-6399000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32930000.00",
                    "changeInCash": "11175000.00",
                    "beginPeriodCashFlow": "76503000.00",
                    "endPeriodCashFlow": "87678000.00",
                    "totalCashFromOperatingActivities": "44265000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10099000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-18384000.00",
                    "changeToAccountReceivables": "-839000.00",
                    "salePurchaseOfStock": "-165479000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "26149000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10508000.00",
                    "stockBasedCompensation": "1161000.00",
                    "otherNonCashItems": "49000.00",
                    "freeCashFlow": "18116000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "29000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23886000.00",
                    "changeInCash": "24305000.00",
                    "beginPeriodCashFlow": "52198000.00",
                    "endPeriodCashFlow": "76503000.00",
                    "totalCashFromOperatingActivities": "37808000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8480000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-7222000.00",
                    "changeToAccountReceivables": "1718000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "13692000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7125000.00",
                    "stockBasedCompensation": "1908000.00",
                    "otherNonCashItems": "75000.00",
                    "freeCashFlow": "24116000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-09-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17105000.00",
                    "minorityInterest": null,
                    "netIncome": "12408000.00",
                    "sellingGeneralAdministrative": "69958000.00",
                    "sellingAndMarketingExpenses": "14490000.00",
                    "grossProfit": "103472000.00",
                    "reconciledDepreciation": "4245000.00",
                    "ebit": "20648000.00",
                    "ebitda": "24893000.00",
                    "depreciationAndAmortization": "4245000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19024000.00",
                    "otherOperatingExpenses": "136209000.00",
                    "interestExpense": "3543000.00",
                    "taxProvision": "4697000.00",
                    "interestIncome": "185000.00",
                    "netInterestIncome": "-3358000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4697000.00",
                    "totalRevenue": "155233000.00",
                    "totalOperatingExpenses": "84448000.00",
                    "costOfRevenue": "51761000.00",
                    "totalOtherIncomeExpenseNet": "-1919000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12408000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-06-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16053000.00",
                    "minorityInterest": null,
                    "netIncome": "-12148000.00",
                    "sellingGeneralAdministrative": "82384000.00",
                    "sellingAndMarketingExpenses": "9453000.00",
                    "grossProfit": "78997000.00",
                    "reconciledDepreciation": "4162000.00",
                    "ebit": "-12782000.00",
                    "ebitda": "-8620000.00",
                    "depreciationAndAmortization": "4162000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12840000.00",
                    "otherOperatingExpenses": "125140000.00",
                    "interestExpense": "3271000.00",
                    "taxProvision": "-3905000.00",
                    "interestIncome": "313000.00",
                    "netInterestIncome": "-2958000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3905000.00",
                    "totalRevenue": "112300000.00",
                    "totalOperatingExpenses": "91837000.00",
                    "costOfRevenue": "33303000.00",
                    "totalOtherIncomeExpenseNet": "-3213000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12148000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9275000.00",
                    "minorityInterest": null,
                    "netIncome": "6915000.00",
                    "sellingGeneralAdministrative": "67978000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80566000.00",
                    "reconciledDepreciation": "3016000.00",
                    "ebit": "13310000.00",
                    "ebitda": "16326000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12588000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4035000.00",
                    "taxProvision": "2360000.00",
                    "interestIncome": "414000.00",
                    "netInterestIncome": "-3621000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "125073000.00",
                    "totalOperatingExpenses": "112485000.00",
                    "costOfRevenue": "44507000.00",
                    "totalOtherIncomeExpenseNet": "308000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6915000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7477000.00",
                    "minorityInterest": null,
                    "netIncome": "-5551000.00",
                    "sellingGeneralAdministrative": "55785000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51878000.00",
                    "reconciledDepreciation": "2861000.00",
                    "ebit": "-3325000.00",
                    "ebitda": "-464000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3907000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4152000.00",
                    "taxProvision": "-1926000.00",
                    "interestIncome": "655000.00",
                    "netInterestIncome": "-3497000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "86091000.00",
                    "totalOperatingExpenses": "89998000.00",
                    "costOfRevenue": "34213000.00",
                    "totalOtherIncomeExpenseNet": "-73000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5551000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-06-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16857000.00",
                    "minorityInterest": null,
                    "netIncome": "12638000.00",
                    "sellingGeneralAdministrative": "232137000.00",
                    "sellingAndMarketingExpenses": "44532000.00",
                    "grossProfit": "305487000.00",
                    "reconciledDepreciation": "13174000.00",
                    "ebit": "31431000.00",
                    "ebitda": "44605000.00",
                    "depreciationAndAmortization": "13174000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28818000.00",
                    "otherOperatingExpenses": "478286000.00",
                    "interestExpense": "14574000.00",
                    "taxProvision": "4219000.00",
                    "interestIncome": "1840000.00",
                    "netInterestIncome": "-12734000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4219000.00",
                    "totalRevenue": "507104000.00",
                    "totalOperatingExpenses": "276669000.00",
                    "costOfRevenue": "201617000.00",
                    "totalOtherIncomeExpenseNet": "-11961000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12638000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45677000.00",
                    "minorityInterest": null,
                    "netIncome": "32930000.00",
                    "sellingGeneralAdministrative": "229950000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "282607000.00",
                    "reconciledDepreciation": "10099000.00",
                    "ebit": "56390000.00",
                    "ebitda": "66489000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52657000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "10713000.00",
                    "taxProvision": "12747000.00",
                    "interestIncome": "3003000.00",
                    "netInterestIncome": "-7710000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "438157000.00",
                    "totalOperatingExpenses": "385500000.00",
                    "costOfRevenue": "155550000.00",
                    "totalOtherIncomeExpenseNet": "730000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32930000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38752000.00",
                    "minorityInterest": null,
                    "netIncome": "23886000.00",
                    "sellingGeneralAdministrative": "192761000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "230338000.00",
                    "reconciledDepreciation": "8480000.00",
                    "ebit": "38752000.00",
                    "ebitda": "47232000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37577000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "14866000.00",
                    "interestIncome": "1052000.00",
                    "netInterestIncome": "1052000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "359523000.00",
                    "totalOperatingExpenses": "321946000.00",
                    "costOfRevenue": "129185000.00",
                    "totalOtherIncomeExpenseNet": "123000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23886000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Reformation Inc.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
