RANI.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Mir A. Imran	Executive Chairman	1956
Mr. Talat Imran	CEO & Director	1982
Ms. Kate McKinley M.B.A.	Chief Business Officer	1978
Mr. Nicholas Maestas	Chief Financial Officer	1980
Mr. Alireza Javadi Ph.D.	Chief Technical Officer	1984
Dr. Mir Hashim	Chief Scientific Officer	1960
Ms. Bella Vazquez	Senior Vice President of People & Administrative Services	NA
Mr. Jesper Hoeiland M.Sc.	Head of Strategy	1960
Ms. Arvinder Dhalla	Vice President of Clinical Development	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Oct 23, 2025	Mir A Imran	N/A	Purchase	2.08M	$0.60	$1.25M	SEC
Oct 21, 2025	South Cone Investments Limited	N/A	Sale	4.00M	$2.77	$11.08M	SEC
Oct 20, 2025	South Cone Investments Limited	N/A	Sale	1.92M	$2.41	$4.63M	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Samsara BioCapital, LLC	10.37M	Jun 30, 2026	8.98%	$0.65	21.99%
RA Capital Management, LLC	8.50M	Jun 30, 2026	7.36%	$0.06	0.00%
Awm Investment Company Inc	7.50M	Jun 30, 2026	6.50%	$0.49	15.38%
Vanguard Capital Management, LLC	4.56M	Jun 30, 2026	3.95%	$0.00	-1.29%
SymBiosis Capital Partners, LLC	3.67M	Mar 31, 2026	3.18%	$5.11	-41.78%
Longaeva Partners L.P.	2.33M	Jun 30, 2026	2.02%	$0.04	0.00%
Polar Asset Management Partners	2.32M	Jun 30, 2026	2.01%	$0.03	0.00%
Siren, L.L.C.	2.00M	Jun 30, 2026	1.73%	$0.03	0.00%
Heights Capital Management Inc	934.58K	Jun 30, 2026	0.81%	$0.16	0.00%
Geode Capital Management, LLC	890.62K	Jun 30, 2026	0.77%	$0.00	-1.40%
Citadel Advisors Llc	642.00K	Jun 30, 2026	0.56%	$0.00	0.00%
Marshall Wace Asset Management Ltd	586.27K	Jun 30, 2026	0.51%	$0.00	0.00%
Nan Fung Group Holdings Ltd	493.58K	Jun 30, 2026	0.43%	$0.29	0.00%
683 Capital Management LLC	487.17K	Mar 31, 2026	0.42%	$0.02	0.00%
Jane Street Group LLC	485.90K	Jun 30, 2026	0.42%	$0.00	193.42%
Vanguard Fiduciary Trust Co	458.13K	Jun 30, 2026	0.40%	$0.00	0.68%
Renaissance Technologies Corp	430.74K	Jun 30, 2026	0.37%	$0.00	0.00%
State Street Corp	373.14K	Jun 30, 2026	0.32%	$0.00	0.00%
BlackRock Inc	342.11K	Jun 30, 2026	0.30%	$0.00	-38.57%
United Services Automobile Association	302.74K	Jun 30, 2026	0.26%	$0.02	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	3.65M	3.16%	▲ 0.00%	Sep 30, 2026
2	Abante Quant Value FI	624.15K	0.54%	▲ 0.00%	Aug 31, 2026
3	Fidelity Extended Market Index	403.63K	0.35%	▼ 0.53%	Aug 31, 2026
4	Fidelity Total Market Index	138.18K	0.12%	▲ 0.00%	Aug 31, 2026
5	Fidelity Series Total Market Index	115.38K	0.10%	▲ 0.00%	Aug 31, 2026
6	iShares Nasdaq US Biotech ETF USD Acc	73.83K	0.06%	▲ 0.87%	Sep 30, 2026
7	Vanguard Balanced Index Inv	49.89K	0.04%	▲ 0.00%	Sep 30, 2026
8	Vanguard U.S. Eq Idx £ Acc	31.75K	0.03%	▲ 0.00%	Sep 30, 2026
9	Luceiro Capital Value Fund FI	26.30K	0.02%	▲ 0.00%	Aug 31, 2026
10	China Universal NASDAQ Bio-Tch ETF(QDII)	17.89K	0.02%	▲ 12.54%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $86.46M
EBITDA: $-32.24M
Book Value: $0.35
Earnings/Share: $-0.15
Profit Margin: 0.00%
Operating Margin: -516.86%
ROA (TTM): -52.99%
ROE (TTM): -172.15%
Revenue (TTM): $4.88M
Revenue/Share (TTM): $0.04
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 893.00%
Valuation Metrics

Enterprise Value: $20.92M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 115.42M
Shares Float: 82.32M
% Insiders: 4.91%
% Institutions: 46.79%
Shares Short: 8.16M
Shares Short (Prior Month): 7.25M
Short Ratio: 13.33
Short % Float: 7.26%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.63M
Cost of Goods Sold
adjust
$-900.00K
Gross Profit
subtotal
$733.00K
SG&A
adjust
$-19.74M
R&D
adjust
$-20.21M
Operating Income
subtotal
$-38.31M
Other / Non-Operating Items
adjust
$8.64M
Net Income
subtotal
$-29.67M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "RANI",
        "Type": "Common Stock",
        "Name": "Rani Therapeutics Holdings Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG011R6PZ44",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "RANI.US",
        "CUSIP": null,
        "CIK": "0001856725",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-07-30",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Biotechnology",
        "GicSector": "Health Care",
        "GicGroup": "Pharmaceuticals, Biotechnology & Life Sciences",
        "GicIndustry": "Biotechnology",
        "GicSubIndustry": "Biotechnology",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Rani Therapeutics Holdings, Inc. operates as a clinical stage biotherapeutics company, focusing on technologies to enable the administration of biologics and drugs orally for patients, physicians, and healthcare systems with a alternative to painful injections in the United States. The company develops the RaniPill capsule, a drug-agnostic oral delivery platform to deliver a variety of drug substances, including oligonucleotides, peptides, proteins, and antibodies. Its product pipeline includes RT-105, an anti-TNF-alpha antibody that is in preclinical studies to treat rheumatoid arthritis; RT-116 which is in discovery stage for the treatment of obesity; RT-117 for rare diseases; and RT-111, an ustekinumab biosimilar for the treatment of various inflammatory conditions. The company has a collaboration agreement with ProGen Co., Ltd. for the o-development and commercialization of RT-114 to treat obesity; Chugai Pharmaceutical Co., Ltd. to commercialize the Chugai Product combining Chugai's Compound, which is in development for hemophilia, and the RaniPill HC oral delivery device for use in humans; and has a research and development collaboration with PegBio Co., Ltd. to expand obesity pipeline across multiple novel candidates. Rani Therapeutics Holdings, Inc. was founded in 2012 and is headquartered in San Jose, California.",
        "Address": "2051 Ringwood Avenue, San Jose, CA, United States, 95131",
        "AddressData": {
            "Street": "2051 Ringwood Avenue",
            "City": "San Jose",
            "State": "CA",
            "Country": "United States",
            "ZIP": "95131"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Mir A. Imran",
                "Title": "Executive Chairman",
                "YearBorn": "1956"
            },
            {
                "Name": "Mr. Talat  Imran",
                "Title": "CEO & Director",
                "YearBorn": "1982"
            },
            {
                "Name": "Ms. Kate  McKinley M.B.A.",
                "Title": "Chief Business Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Nicholas  Maestas",
                "Title": "Chief Financial Officer",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Alireza  Javadi Ph.D.",
                "Title": "Chief Technical Officer",
                "YearBorn": "1984"
            },
            {
                "Name": "Dr. Mir  Hashim",
                "Title": "Chief Scientific Officer",
                "YearBorn": "1960"
            },
            {
                "Name": "Ms. Bella  Vazquez",
                "Title": "Senior Vice President of People & Administrative Services",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jesper  Hoeiland M.Sc.",
                "Title": "Head of Strategy",
                "YearBorn": "1960"
            },
            {
                "Name": "Ms. Arvinder  Dhalla",
                "Title": "Vice President of Clinical Development",
                "YearBorn": "NA"
            }
        ],
        "Phone": "408 457 3700",
        "WebURL": "https://www.ranitherapeutics.com",
        "LogoURL": "",
        "FullTimeEmployees": 69,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 86461664,
        "MarketCapitalizationMln": 86.4617,
        "EBITDA": -32237000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 7.2,
        "BookValue": 0.349,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.15,
        "EPSEstimateCurrentYear": -0.1733,
        "EPSEstimateNextYear": -0.19,
        "EPSEstimateNextQuarter": -0.05,
        "EPSEstimateCurrentQuarter": -0.05,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": -5.1686,
        "ReturnOnAssetsTTM": -0.5299,
        "ReturnOnEquityTTM": -1.7215,
        "RevenueTTM": 4877000,
        "RevenuePerShareTTM": 0.035,
        "QuarterlyRevenueGrowthYOY": 8.93,
        "GrossProfitTTM": 4877000,
        "DilutedEpsTTM": -0.15,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 17.7285,
        "PriceBookMRQ": 1.7925,
        "EnterpriseValue": 20919271,
        "EnterpriseValueRevenue": 4.2006,
        "EnterpriseValueEbitda": -1.4229
    },
    "SharesStats": {
        "SharesOutstanding": 115424960,
        "SharesFloat": 82316464,
        "PercentInsiders": 4.9079999999999995,
        "PercentInstitutions": 46.79,
        "SharesShort": 8157086,
        "SharesShortPriorMonth": 7249790,
        "ShortRatio": 13.33,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0726
    },
    "Technicals": {
        "Beta": 0.712,
        "52WeekHigh": 2.63,
        "52WeekLow": 0.574,
        "50DayMA": 0.7799,
        "200DayMA": 0.941,
        "SharesShort": 8157086,
        "SharesShortPriorMonth": 7249790,
        "ShortRatio": 13.33,
        "ShortPercent": 0.0726
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.8,
        "TargetPrice": 7.2,
        "StrongBuy": 4,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Samsara BioCapital, LLC",
                "date": "2026-06-30",
                "totalShares": 8.9835,
                "totalAssets": 0.6476,
                "currentShares": 10369159,
                "change": 1869159,
                "change_p": 21.9901
            },
            {
                "name": "RA Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 7.3641,
                "totalAssets": 0.0562,
                "currentShares": 8500000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Awm Investment Company Inc",
                "date": "2026-06-30",
                "totalShares": 6.4977,
                "totalAssets": 0.4949,
                "currentShares": 7500000,
                "change": 1000000,
                "change_p": 15.3846
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.9532,
                "totalAssets": 0.0001,
                "currentShares": 4562985,
                "change": -59582,
                "change_p": -1.2889
            },
            {
                "name": "SymBiosis Capital Partners, LLC",
                "date": "2026-03-31",
                "totalShares": 3.1775,
                "totalAssets": 5.107,
                "currentShares": 3667585,
                "change": -2632415,
                "change_p": -41.7844
            },
            {
                "name": "Longaeva Partners L.P.",
                "date": "2026-06-30",
                "totalShares": 2.0182,
                "totalAssets": 0.0387,
                "currentShares": 2329459,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Polar Asset Management Partners",
                "date": "2026-06-30",
                "totalShares": 2.0087,
                "totalAssets": 0.029,
                "currentShares": 2318542,
                "change": 2318542,
                "change_p": 0
            },
            {
                "name": "Siren, L.L.C.",
                "date": "2026-06-30",
                "totalShares": 1.7327,
                "totalAssets": 0.0308,
                "currentShares": 2000000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Heights Capital Management Inc",
                "date": "2026-06-30",
                "totalShares": 0.8097,
                "totalAssets": 0.1641,
                "currentShares": 934580,
                "change": 934580,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.7716,
                "totalAssets": 0,
                "currentShares": 890618,
                "change": -12680,
                "change_p": -1.4037
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 0.5562,
                "totalAssets": 0.0001,
                "currentShares": 641995,
                "change": 641995,
                "change_p": 0
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-06-30",
                "totalShares": 0.5079,
                "totalAssets": 0.0004,
                "currentShares": 586265,
                "change": 586265,
                "change_p": 0
            },
            {
                "name": "Nan Fung Group Holdings Ltd",
                "date": "2026-06-30",
                "totalShares": 0.4276,
                "totalAssets": 0.2854,
                "currentShares": 493584,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "683 Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.4221,
                "totalAssets": 0.0187,
                "currentShares": 487168,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.421,
                "totalAssets": 0,
                "currentShares": 485899,
                "change": 320300,
                "change_p": 193.419
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.3969,
                "totalAssets": 0.0001,
                "currentShares": 458126,
                "change": 3076,
                "change_p": 0.676
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 0.3732,
                "totalAssets": 0.0005,
                "currentShares": 430737,
                "change": 430737,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.3233,
                "totalAssets": 0,
                "currentShares": 373142,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.2964,
                "totalAssets": 0,
                "currentShares": 342113,
                "change": -214776,
                "change_p": -38.5671
            },
            {
                "name": "United Services Automobile Association",
                "date": "2026-06-30",
                "totalShares": 0.2623,
                "totalAssets": 0.0186,
                "currentShares": 302743,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.1594,
                "totalAssets": 0.0001,
                "currentShares": 3646699,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Abante Quant Value FI",
                "date": "2026-08-31",
                "totalShares": 0.5407,
                "totalAssets": 2.5163,
                "currentShares": 624150,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.3497,
                "totalAssets": 0.0009,
                "currentShares": 403629,
                "change": -2169,
                "change_p": -0.5345
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1197,
                "totalAssets": 0.0001,
                "currentShares": 138177,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1,
                "totalAssets": 0.0001,
                "currentShares": 115378,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Nasdaq US Biotech ETF USD Acc",
                "date": "2026-09-30",
                "totalShares": 0.064,
                "totalAssets": 0.0047,
                "currentShares": 73826,
                "change": 640,
                "change_p": 0.8745
            },
            {
                "name": "Vanguard Balanced Index Inv",
                "date": "2026-09-30",
                "totalShares": 0.0432,
                "totalAssets": 0.0001,
                "currentShares": 49891,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard U.S. Eq Idx \u00a3 Acc",
                "date": "2026-09-30",
                "totalShares": 0.0275,
                "totalAssets": 0.0001,
                "currentShares": 31751,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Luceiro Capital Value Fund FI",
                "date": "2026-08-31",
                "totalShares": 0.0228,
                "totalAssets": 0.4365,
                "currentShares": 26300,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "China Universal NASDAQ Bio-Tch ETF(QDII)",
                "date": "2026-06-30",
                "totalShares": 0.0155,
                "totalAssets": 0.0061,
                "currentShares": 17887,
                "change": 1993,
                "change_p": 12.5393
            },
            {
                "name": "Invesco Nasdaq Biotechnology ETF",
                "date": "2026-09-30",
                "totalShares": 0.0068,
                "totalAssets": 0.0058,
                "currentShares": 7879,
                "change": 364,
                "change_p": 4.8436
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.0059,
                "totalAssets": 0,
                "currentShares": 6772,
                "change": -64550,
                "change_p": -90.505
            },
            {
                "name": "ProShares Ultra Nasdaq Biotechnology",
                "date": "2026-09-30",
                "totalShares": 0.0035,
                "totalAssets": 0.0033,
                "currentShares": 4002,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Knights of Columbus U.S. All Cap Idx I",
                "date": "2026-08-31",
                "totalShares": 0.0004,
                "totalAssets": 0.0001,
                "currentShares": 479,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-10-23",
            "ownerCik": null,
            "ownerName": "Mir A Imran",
            "transactionDate": "2025-10-23",
            "transactionCode": "P",
            "transactionAmount": 2083334,
            "transactionPrice": 0.6,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1031686/000103168625000004/xslF345X05/form4-10272025_111021.xml"
        },
        {
            "date": "2025-10-21",
            "ownerCik": null,
            "ownerName": "South Cone Investments Limited",
            "transactionDate": "2025-10-21",
            "transactionCode": "S",
            "transactionAmount": 4000000,
            "transactionPrice": 2.77,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1856725/000110465925101613/xslF345X05/tm2529290-2_4seq1.xml"
        },
        {
            "date": "2025-10-20",
            "ownerCik": null,
            "ownerName": "South Cone Investments Limited",
            "transactionDate": "2025-10-20",
            "transactionCode": "S",
            "transactionAmount": 1923000,
            "transactionPrice": 2.41,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1856725/000110465925101613/xslF345X05/tm2529290-2_4seq1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "187.1680",
                "shares": 187168000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "147.0930",
                "shares": 147093000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "32.6600",
                "shares": 32659999.999999996
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "25.8740",
                "shares": 25874000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "24.9100",
                "shares": 24910000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "19.4390",
                "shares": 19439000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "18.7387",
                "shares": 18738700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "187.1680",
                "shares": 187168000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "179.9960",
                "shares": 179996000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "147.0930",
                "shares": 147093000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "36.5420",
                "shares": 36542000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "36.5420",
                "shares": 36542000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "33.4400",
                "shares": 33439999.999999996
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "32.6600",
                "shares": 32659999.999999996
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "28.8360",
                "shares": 28836000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "26.3240",
                "shares": 26324000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "26.0340",
                "shares": 26034000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "25.8740",
                "shares": 25874000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "25.5520",
                "shares": 25552000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "25.3450",
                "shares": 25345000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "25.2400",
                "shares": 25240000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "24.9100",
                "shares": 24910000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "24.4680",
                "shares": 24468000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "24.3710",
                "shares": 24371000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "21.4090",
                "shares": 21409000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "19.4390",
                "shares": 19439000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "19.4370",
                "shares": 19437000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "18.8135",
                "shares": 18813500
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "18.7387",
                "shares": 18738700
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "18.7387",
                "shares": 18738700
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "18.7387",
                "shares": 18738700
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "18.7387",
                "shares": 18738700
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "18.7387",
                "shares": 18738700
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-05",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.05,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-13",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2026-03-31": {
                "reportDate": "2026-05-15",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-12-31": {
                "reportDate": "2026-03-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.0475,
                "epsDifference": -0.0225,
                "surprisePercent": -47.3684
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.19,
                "epsDifference": 0.01,
                "surprisePercent": 5.2632
            },
            "2025-03-31": {
                "reportDate": "2025-05-13",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.24,
                "epsDifference": 0.02,
                "surprisePercent": 8.3333
            },
            "2024-12-31": {
                "reportDate": "2025-03-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": -0.26,
                "epsDifference": -0.01,
                "surprisePercent": -3.8462
            },
            "2024-09-30": {
                "reportDate": "2024-11-14",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.29,
                "epsDifference": 0.05,
                "surprisePercent": 17.2414
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": -0.29,
                "epsDifference": 0.03,
                "surprisePercent": 10.3448
            },
            "2024-03-31": {
                "reportDate": "2024-05-06",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.23,
                "epsDifference": -0.06,
                "surprisePercent": -26.087
            },
            "2023-12-31": {
                "reportDate": "2024-03-20",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": -0.31,
                "epsDifference": 0.04,
                "surprisePercent": 12.9032
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.37,
                "epsDifference": 0.01,
                "surprisePercent": 2.7027
            },
            "2023-06-30": {
                "reportDate": "2023-08-11",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.37,
                "epsEstimate": -0.42,
                "epsDifference": 0.05,
                "surprisePercent": 11.9048
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.33,
                "epsEstimate": -0.43,
                "epsDifference": 0.1,
                "surprisePercent": 23.2558
            },
            "2022-12-31": {
                "reportDate": "2023-03-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.35,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.33,
                "epsEstimate": -0.62,
                "epsDifference": 0.29,
                "surprisePercent": 46.7742
            },
            "2022-06-30": {
                "reportDate": "2022-08-10",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": -0.67,
                "epsDifference": 0.36,
                "surprisePercent": 53.7313
            },
            "2022-03-31": {
                "reportDate": "2022-05-11",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.66,
                "epsDifference": 0.37,
                "surprisePercent": 56.0606
            },
            "2021-12-31": {
                "reportDate": "2022-03-31",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.67,
                "epsEstimate": -1.28,
                "epsDifference": 0.61,
                "surprisePercent": 47.6563
            },
            "2021-09-30": {
                "reportDate": "2021-11-16",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.2,
                "epsDifference": 0.07,
                "surprisePercent": 35
            },
            "2021-06-30": {
                "reportDate": "2021-09-13",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.18,
                "epsDifference": 0.06,
                "surprisePercent": 33.3333
            },
            "2021-03-31": {
                "reportDate": "2021-06-02",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.115,
                "epsEstimate": -0.12,
                "epsDifference": 0.005,
                "surprisePercent": 4.1667
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1194,
                "epsEstimate": 0,
                "epsDifference": -0.1194,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1141,
                "epsEstimate": 0,
                "epsDifference": -0.1141,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.0962",
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "-0.1733",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0962",
                "revenueEstimateAvg": "6632500.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "18000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0599",
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.2133",
                "epsTrend30daysAgo": "-0.2133",
                "epsTrend60daysAgo": "-0.2200",
                "epsTrend90daysAgo": "-0.2300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.6148",
                "earningsEstimateAvg": "-0.1733",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "-0.4500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6148",
                "revenueEstimateAvg": "6257500.00",
                "revenueEstimateLow": "3400000.00",
                "revenueEstimateHigh": "8000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "2.8319",
                "epsTrendCurrent": "-0.1733",
                "epsTrend7daysAgo": "-0.1833",
                "epsTrend30daysAgo": "-0.1833",
                "epsTrend60daysAgo": "-0.1933",
                "epsTrend90daysAgo": "-0.2050",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.6111",
                "earningsEstimateAvg": "-0.0467",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6111",
                "revenueEstimateAvg": "1279500.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "1710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.0467",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0533",
                "epsTrend90daysAgo": "-0.0550",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.7222",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.7222",
                "revenueEstimateAvg": "925000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "2000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0533",
                "epsTrend60daysAgo": "-0.0550",
                "epsTrend90daysAgo": "-0.0467",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.7955",
                "earningsEstimateAvg": "-0.0450",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7955",
                "revenueEstimateAvg": "500000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "2000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.9070",
                "epsTrendCurrent": "-0.0450",
                "epsTrend7daysAgo": "-0.0450",
                "epsTrend30daysAgo": "-0.0533",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.5273",
                "earningsEstimateAvg": "-0.4367",
                "earningsEstimateLow": "-0.5800",
                "earningsEstimateHigh": "-0.3500",
                "earningsEstimateYearAgoEps": "-0.9237",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5273",
                "revenueEstimateAvg": "5186000.00",
                "revenueEstimateLow": "200000.00",
                "revenueEstimateHigh": "10172000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "4.0447",
                "epsTrendCurrent": "-0.4367",
                "epsTrend7daysAgo": "-0.4900",
                "epsTrend30daysAgo": "-0.5400",
                "epsTrend60daysAgo": "-0.5400",
                "epsTrend90daysAgo": "-0.5400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.4861",
                "earningsEstimateAvg": "-0.1233",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4861",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.1233",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.1350",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "-0.1950",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "-0.2600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.1950",
                "epsTrend7daysAgo": "-0.1950",
                "epsTrend30daysAgo": "-0.1950",
                "epsTrend60daysAgo": "-0.1950",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1724",
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.2400",
                "earningsEstimateYearAgoEps": "-0.2900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1724",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.2481",
                "earningsEstimateAvg": "-1.0000",
                "earningsEstimateLow": "-1.0600",
                "earningsEstimateHigh": "-0.9600",
                "earningsEstimateYearAgoEps": "-1.3300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2481",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-1.0000",
                "epsTrend7daysAgo": "-1.0127",
                "epsTrend30daysAgo": "-1.0127",
                "epsTrend60daysAgo": "-1.0127",
                "epsTrend90daysAgo": "-1.0127",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1933",
                "earningsEstimateAvg": "-0.2904",
                "earningsEstimateLow": "-0.3413",
                "earningsEstimateHigh": "-0.2500",
                "earningsEstimateYearAgoEps": "-0.3600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1933",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.2904",
                "epsTrend7daysAgo": "-0.2904",
                "epsTrend30daysAgo": "-0.2904",
                "epsTrend60daysAgo": "-0.2650",
                "epsTrend90daysAgo": "-0.2828",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.1350",
                "earningsEstimateAvg": "-0.3200",
                "earningsEstimateLow": "-0.5500",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "-0.3700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1350",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3200",
                "epsTrend7daysAgo": "-0.3200",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.2700",
                "epsTrend90daysAgo": "-0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.3940",
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "-0.3300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3940",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.2000",
                "epsTrend60daysAgo": "-0.3100",
                "epsTrend90daysAgo": "-0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.0700",
                "earningsEstimateAvg": "-1.3700",
                "earningsEstimateLow": "-1.4300",
                "earningsEstimateHigh": "-1.3000",
                "earningsEstimateYearAgoEps": "-1.2800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0700",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.3700",
                "epsTrend7daysAgo": "-1.3600",
                "epsTrend30daysAgo": "-1.3500",
                "epsTrend60daysAgo": "-1.3700",
                "epsTrend90daysAgo": "-1.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.1210",
                "earningsEstimateAvg": "-0.3700",
                "earningsEstimateLow": "-0.4200",
                "earningsEstimateHigh": "-0.3000",
                "earningsEstimateYearAgoEps": "-0.3300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1210",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3700",
                "epsTrend7daysAgo": "-0.3700",
                "epsTrend30daysAgo": "-0.3700",
                "epsTrend60daysAgo": "-0.3700",
                "epsTrend90daysAgo": "-0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2900",
                "earningsEstimateAvg": "-0.4000",
                "earningsEstimateLow": "-0.7100",
                "earningsEstimateHigh": "-0.3300",
                "earningsEstimateYearAgoEps": "-0.3100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2900",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4000",
                "epsTrend7daysAgo": "-0.4000",
                "epsTrend30daysAgo": "-0.4000",
                "epsTrend60daysAgo": "-0.4000",
                "epsTrend90daysAgo": "-0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.4140",
                "earningsEstimateAvg": "-0.4100",
                "earningsEstimateLow": "-0.6900",
                "earningsEstimateHigh": "-0.3300",
                "earningsEstimateYearAgoEps": "-0.2900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4140",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4100",
                "epsTrend7daysAgo": "-0.4100",
                "epsTrend30daysAgo": "-0.4100",
                "epsTrend60daysAgo": "-0.3700",
                "epsTrend90daysAgo": "-0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-2.2560",
                "earningsEstimateAvg": "-1.2700",
                "earningsEstimateLow": "-1.4900",
                "earningsEstimateHigh": "-1.1000",
                "earningsEstimateYearAgoEps": "-0.3900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-2.2560",
                "revenueEstimateAvg": "90000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.9670",
                "epsTrendCurrent": "-1.2700",
                "epsTrend7daysAgo": "-1.2700",
                "epsTrend30daysAgo": "-1.2700",
                "epsTrend60daysAgo": "-1.2700",
                "epsTrend90daysAgo": "-1.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-2.9170",
                "earningsEstimateAvg": "-0.4700",
                "earningsEstimateLow": "-0.7300",
                "earningsEstimateHigh": "-0.3100",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-2.9170",
                "revenueEstimateAvg": "130000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4700",
                "epsTrend7daysAgo": "-0.4700",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.7000",
                "epsTrend90daysAgo": "-0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-3.6670",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-3.6670",
                "revenueEstimateAvg": "130000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.9340",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.5600",
                "epsTrend30daysAgo": "-0.5600",
                "epsTrend60daysAgo": "-0.7000",
                "epsTrend90daysAgo": "-0.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.6600",
                "earningsEstimateLow": "-1.0000",
                "earningsEstimateHigh": "-0.3200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.6600",
                "epsTrend7daysAgo": "-0.6600",
                "epsTrend30daysAgo": "-0.6600",
                "epsTrend60daysAgo": "-0.6600",
                "epsTrend90daysAgo": "-0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-1.7000",
                "earningsEstimateLow": "-2.9900",
                "earningsEstimateHigh": "-1.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2190000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "3370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.7000",
                "epsTrend7daysAgo": "-1.7000",
                "epsTrend30daysAgo": "-1.7000",
                "epsTrend60daysAgo": "-1.7000",
                "epsTrend90daysAgo": "-1.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "290000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.1800",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "490000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.08
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.59
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -1.06
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -1.33
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -1.28
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -1.035
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.1194
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.1141
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "60843000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "919000.00",
                    "totalLiab": "12858000.00",
                    "totalStockholderEquity": "39234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3137000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "-147004000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4868000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10638000.00",
                    "currentDeferredRevenue": "5123000.00",
                    "netDebt": "-1319000.00",
                    "shortTermDebt": "1329000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3549000.00",
                    "otherStockholderEquity": "186255000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56523000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48523000.00",
                    "netReceivables": "2213000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1049000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8751000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4320000.00",
                    "capitalLeaseObligations": "3549000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "60843000.00",
                    "cashAndShortTermInvestments": "53391000.00",
                    "propertyPlantAndEquipmentGross": "9927000.00",
                    "propertyPlantAndEquipmentNet": "4074000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "45885000.00",
                    "netInvestedCapital": "39234000.00",
                    "commonStockSharesOutstanding": "187168000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "51879000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1575000.00",
                    "totalLiab": "16336000.00",
                    "totalStockholderEquity": "28405000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4706000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-139613000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13855000.00",
                    "currentDeferredRevenue": "6831000.00",
                    "netDebt": "-5703000.00",
                    "shortTermDebt": "1460000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3941000.00",
                    "otherStockholderEquity": "168015000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47091000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33759000.00",
                    "netReceivables": "2113000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "858000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7138000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4788000.00",
                    "capitalLeaseObligations": "3941000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51879000.00",
                    "cashAndShortTermInvestments": "43403000.00",
                    "propertyPlantAndEquipmentGross": "10243000.00",
                    "propertyPlantAndEquipmentNet": "4542000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33236000.00",
                    "netInvestedCapital": "28405000.00",
                    "commonStockSharesOutstanding": "179996000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "58621000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1570000.00",
                    "totalLiab": "17109000.00",
                    "totalStockholderEquity": "33010000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3943000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-132580000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12669000.00",
                    "currentDeferredRevenue": "6831000.00",
                    "netDebt": "-14300000.00",
                    "shortTermDebt": "1586000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4318000.00",
                    "otherStockholderEquity": "165578000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53321000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31091000.00",
                    "netReceivables": "2042000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "309000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8502000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5300000.00",
                    "capitalLeaseObligations": "4318000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4440000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "58621000.00",
                    "cashAndShortTermInvestments": "49709000.00",
                    "propertyPlantAndEquipmentGross": "10594000.00",
                    "propertyPlantAndEquipmentNet": "5054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40652000.00",
                    "netInvestedCapital": "33010000.00",
                    "commonStockSharesOutstanding": "147093000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "10139000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "811000.00",
                    "totalLiab": "22112000.00",
                    "totalStockholderEquity": "-7860000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2091000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-122275000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4144000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19144000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13410000.00",
                    "shortTermDebt": "14586000.00",
                    "shortLongTermDebt": "13537000.00",
                    "shortLongTermDebtTotal": "17554000.00",
                    "otherStockholderEquity": "114406000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4955000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2467000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-4113000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5184000.00",
                    "capitalLeaseObligations": "4017000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2968000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10139000.00",
                    "cashAndShortTermInvestments": "4144000.00",
                    "propertyPlantAndEquipmentGross": "4939000.00",
                    "propertyPlantAndEquipmentNet": "4939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14189000.00",
                    "netInvestedCapital": "5677000.00",
                    "commonStockSharesOutstanding": "36542000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "16898000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "857000.00",
                    "totalLiab": "26051000.00",
                    "totalStockholderEquity": "-5575000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2636000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-116863000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10216000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20623000.00",
                    "currentDeferredRevenue": "334000.00",
                    "netDebt": "11401000.00",
                    "shortTermDebt": "16189000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "21617000.00",
                    "otherStockholderEquity": "111280000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11073000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "18000.00",
                    "longTermDebt": "2229000.00",
                    "inventory": null,
                    "accountsPayable": "1798000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-3578000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5825000.00",
                    "capitalLeaseObligations": "4388000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5428000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16898000.00",
                    "cashAndShortTermInvestments": "10216000.00",
                    "propertyPlantAndEquipmentGross": "5532000.00",
                    "propertyPlantAndEquipmentNet": "5532000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9550000.00",
                    "netInvestedCapital": "11654000.00",
                    "commonStockSharesOutstanding": "36542000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "24125000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1330000.00",
                    "totalLiab": "29474000.00",
                    "totalStockholderEquity": "-3056000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2285000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-110171000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10111000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20130000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15558000.00",
                    "shortTermDebt": "16325000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "25669000.00",
                    "otherStockholderEquity": "107108000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17783000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5742000.00",
                    "netReceivables": "600000.00",
                    "longTermDebt": "5921000.00",
                    "inventory": null,
                    "accountsPayable": "1520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6342000.00",
                    "capitalLeaseObligations": "4748000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9344000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24125000.00",
                    "cashAndShortTermInvestments": "15853000.00",
                    "propertyPlantAndEquipmentGross": "6096000.00",
                    "propertyPlantAndEquipmentNet": "6096000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2347000.00",
                    "netInvestedCapital": "17865000.00",
                    "commonStockSharesOutstanding": "33440000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "36634000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1677000.00",
                    "totalLiab": "33141000.00",
                    "totalStockholderEquity": "1992000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "636000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-102907000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19891000.00",
                    "currentDeferredRevenue": "1437000.00",
                    "netDebt": "25947000.00",
                    "shortTermDebt": "16459000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "29709000.00",
                    "otherStockholderEquity": "104889000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29744000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23877000.00",
                    "netReceivables": "428000.00",
                    "longTermDebt": "9613000.00",
                    "inventory": null,
                    "accountsPayable": "1359000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6890000.00",
                    "capitalLeaseObligations": "5096000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36634000.00",
                    "cashAndShortTermInvestments": "27639000.00",
                    "propertyPlantAndEquipmentGross": "11284000.00",
                    "propertyPlantAndEquipmentNet": "6644000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9853000.00",
                    "netInvestedCapital": "26605000.00",
                    "commonStockSharesOutstanding": "32660000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "43540000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1767000.00",
                    "totalLiab": "37765000.00",
                    "totalStockholderEquity": "3120000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1867000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-93960000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4277000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20211000.00",
                    "currentDeferredRevenue": "600000.00",
                    "netDebt": "29455000.00",
                    "shortTermDebt": "16178000.00",
                    "shortLongTermDebt": "14768000.00",
                    "shortLongTermDebtTotal": "33732000.00",
                    "otherStockholderEquity": "97067000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32371000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26127000.00",
                    "netReceivables": "200000.00",
                    "longTermDebt": "13537000.00",
                    "inventory": null,
                    "accountsPayable": "1566000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11169000.00",
                    "capitalLeaseObligations": "5427000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17554000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43540000.00",
                    "cashAndShortTermInvestments": "30404000.00",
                    "propertyPlantAndEquipmentGross": "10923000.00",
                    "propertyPlantAndEquipmentNet": "10923000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12160000.00",
                    "netInvestedCapital": "31425000.00",
                    "commonStockSharesOutstanding": "28836000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "43726000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1033000.00",
                    "totalLiab": "38176000.00",
                    "totalStockholderEquity": "2835000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2422000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-87177000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4514000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16581000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "30734000.00",
                    "shortTermDebt": "13653000.00",
                    "shortLongTermDebt": "12290000.00",
                    "shortLongTermDebtTotal": "35248000.00",
                    "otherStockholderEquity": "90012000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32034000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26387000.00",
                    "netReceivables": "100000.00",
                    "longTermDebt": "17207000.00",
                    "inventory": null,
                    "accountsPayable": "506000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11692000.00",
                    "capitalLeaseObligations": "5751000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21595000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43726000.00",
                    "cashAndShortTermInvestments": "30901000.00",
                    "propertyPlantAndEquipmentGross": "11446000.00",
                    "propertyPlantAndEquipmentNet": "11446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15453000.00",
                    "netInvestedCapital": "32332000.00",
                    "commonStockSharesOutstanding": "26324000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "53512000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1809000.00",
                    "totalLiab": "38977000.00",
                    "totalStockholderEquity": "7398000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2761000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-80372000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6877000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13375000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "28533000.00",
                    "shortTermDebt": "9808000.00",
                    "shortLongTermDebt": "8586000.00",
                    "shortLongTermDebtTotal": "35410000.00",
                    "otherStockholderEquity": "87776000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41390000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32704000.00",
                    "netReceivables": "200000.00",
                    "longTermDebt": "20853000.00",
                    "inventory": null,
                    "accountsPayable": "806000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12122000.00",
                    "capitalLeaseObligations": "5971000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "53512000.00",
                    "cashAndShortTermInvestments": "39581000.00",
                    "propertyPlantAndEquipmentGross": "11876000.00",
                    "propertyPlantAndEquipmentNet": "11876000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28015000.00",
                    "netInvestedCapital": "36837000.00",
                    "commonStockSharesOutstanding": "26034000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "57916000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2108000.00",
                    "totalLiab": "32473000.00",
                    "totalStockholderEquity": "12866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "515000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-72889000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "5864000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7989000.00",
                    "currentDeferredRevenue": "1211000.00",
                    "netDebt": "24235000.00",
                    "shortTermDebt": "5615000.00",
                    "shortLongTermDebt": "4897000.00",
                    "shortLongTermDebtTotal": "30099000.00",
                    "otherStockholderEquity": "85762000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50847000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "42675000.00",
                    "netReceivables": "200000.00",
                    "longTermDebt": "24484000.00",
                    "inventory": null,
                    "accountsPayable": "648000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7069000.00",
                    "capitalLeaseObligations": "718000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "57916000.00",
                    "cashAndShortTermInvestments": "48539000.00",
                    "propertyPlantAndEquipmentGross": "10494000.00",
                    "propertyPlantAndEquipmentNet": "6823000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "42858000.00",
                    "netInvestedCapital": "42247000.00",
                    "commonStockSharesOutstanding": "25874000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "70436000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2696000.00",
                    "totalLiab": "35617000.00",
                    "totalStockholderEquity": "17553000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3930000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-65791000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4972000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7345000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "25310000.00",
                    "shortTermDebt": "2010000.00",
                    "shortLongTermDebt": "1222000.00",
                    "shortLongTermDebtTotal": "30282000.00",
                    "otherStockholderEquity": "83380000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63222000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "55554000.00",
                    "netReceivables": "200000.00",
                    "longTermDebt": "28101000.00",
                    "inventory": "-200000.00",
                    "accountsPayable": "1405000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7214000.00",
                    "capitalLeaseObligations": "959000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28272000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "70436000.00",
                    "cashAndShortTermInvestments": "60526000.00",
                    "propertyPlantAndEquipmentGross": "7214000.00",
                    "propertyPlantAndEquipmentNet": "7214000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55877000.00",
                    "netInvestedCapital": "46876000.00",
                    "commonStockSharesOutstanding": "25552000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "83507000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1768000.00",
                    "totalLiab": "35338000.00",
                    "totalStockholderEquity": "24094000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3842000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-56594000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "7552000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5735000.00",
                    "currentDeferredRevenue": "3311000.00",
                    "netDebt": "22907000.00",
                    "shortTermDebt": "856000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30459000.00",
                    "otherStockholderEquity": "80746000.00",
                    "propertyPlantEquipment": "7133000.00",
                    "totalCurrentAssets": "76374000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "24094000.00",
                    "shortTermInvestments": "67054000.00",
                    "netReceivables": "200000.00",
                    "longTermDebt": "29265000.00",
                    "inventory": "-200000.00",
                    "accountsPayable": "1037000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-63000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7133000.00",
                    "capitalLeaseObligations": "1194000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29603000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "83507000.00",
                    "cashAndShortTermInvestments": "74606000.00",
                    "propertyPlantAndEquipmentGross": "7133000.00",
                    "propertyPlantAndEquipmentNet": "7133000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70639000.00",
                    "netInvestedCapital": "53359000.00",
                    "commonStockSharesOutstanding": "25345000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "96446000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2251000.00",
                    "totalLiab": "34857000.00",
                    "totalStockholderEquity": "30722000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2716000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-47291000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5150000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11646000.00",
                    "shortTermDebt": "923000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30630000.00",
                    "otherStockholderEquity": "78018000.00",
                    "propertyPlantEquipment": "5985000.00",
                    "totalCurrentAssets": "89038000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "30722000.00",
                    "shortTermInvestments": "67803000.00",
                    "netReceivables": "125000.00",
                    "longTermDebt": "29207000.00",
                    "inventory": "375000.00",
                    "accountsPayable": "1511000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "30867000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-47291000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1423000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7408000.00",
                    "capitalLeaseObligations": "1423000.00",
                    "longTermDebtTotal": "29207000.00",
                    "nonCurrentLiabilitiesOther": "500000.00",
                    "nonCurrentLiabilitiesTotal": "29707000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "78018000.00",
                    "liabilitiesAndStockholdersEquity": "96446000.00",
                    "cashAndShortTermInvestments": "86787000.00",
                    "propertyPlantAndEquipmentGross": "7408000.00",
                    "propertyPlantAndEquipmentNet": "7408000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83888000.00",
                    "netInvestedCapital": "59929000.00",
                    "commonStockSharesOutstanding": "25240000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "108027000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2442000.00",
                    "totalLiab": "34023000.00",
                    "totalStockholderEquity": "36855000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2349000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-38919000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4815000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3207000.00",
                    "shortTermDebt": "1006000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30214000.00",
                    "otherStockholderEquity": "75842000.00",
                    "propertyPlantEquipment": "6038000.00",
                    "totalCurrentAssets": "100924000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "36855000.00",
                    "shortTermInvestments": "71475000.00",
                    "netReceivables": null,
                    "longTermDebt": "29149000.00",
                    "inventory": null,
                    "accountsPayable": "1460000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "37149000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-73000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-38919000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1065000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7103000.00",
                    "capitalLeaseObligations": "1065000.00",
                    "longTermDebtTotal": "29149000.00",
                    "nonCurrentLiabilitiesOther": "59000.00",
                    "nonCurrentLiabilitiesTotal": "29208000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "75842000.00",
                    "liabilitiesAndStockholdersEquity": "108027000.00",
                    "cashAndShortTermInvestments": "98482000.00",
                    "propertyPlantAndEquipmentGross": "7103000.00",
                    "propertyPlantAndEquipmentNet": "7103000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "96109000.00",
                    "netInvestedCapital": "66004000.00",
                    "commonStockSharesOutstanding": "24910000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "108202000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2549000.00",
                    "totalLiab": "21595000.00",
                    "totalStockholderEquity": "42194000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4412000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-30133000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "500000.00",
                    "cash": "27219000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7186000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-11826000.00",
                    "shortTermDebt": "984000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15393000.00",
                    "otherStockholderEquity": "72379000.00",
                    "propertyPlantEquipment": "5680000.00",
                    "totalCurrentAssets": "100720000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "42194000.00",
                    "shortTermInvestments": "70952000.00",
                    "netReceivables": null,
                    "longTermDebt": "14091000.00",
                    "inventory": null,
                    "accountsPayable": "1790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "44413000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-30133000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7482000.00",
                    "capitalLeaseObligations": "1302000.00",
                    "longTermDebtTotal": "14091000.00",
                    "nonCurrentLiabilitiesOther": "318000.00",
                    "nonCurrentLiabilitiesTotal": "14409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "72379000.00",
                    "liabilitiesAndStockholdersEquity": "108202000.00",
                    "cashAndShortTermInvestments": "98171000.00",
                    "propertyPlantAndEquipmentGross": "6982000.00",
                    "propertyPlantAndEquipmentNet": "6982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "93534000.00",
                    "netInvestedCapital": "56285000.00",
                    "commonStockSharesOutstanding": "24468000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "104344000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "812000.00",
                    "totalLiab": "5690001.00",
                    "totalStockholderEquity": "47812999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3251000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-22178000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "97181000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5349000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-96182000.00",
                    "shortTermDebt": "658000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "999000.00",
                    "otherStockholderEquity": "69985999.00",
                    "propertyPlantEquipment": "5352000.00",
                    "totalCurrentAssets": "97993000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "47813000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1440000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "50841000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-22178000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "999000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6351000.00",
                    "capitalLeaseObligations": "999000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "341000.00",
                    "nonCurrentLiabilitiesTotal": "341001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "69986000.00",
                    "liabilitiesAndStockholdersEquity": "104344000.00",
                    "cashAndShortTermInvestments": "97181000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6351000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "92644000.00",
                    "netInvestedCapital": "47813000.00",
                    "commonStockSharesOutstanding": "24371000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "115309000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1421000.00",
                    "totalLiab": "4665000.00",
                    "totalStockholderEquity": "53384000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2240999.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-14554000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "107839000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4155999.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-106680000.00",
                    "shortTermDebt": "650000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1159000.00",
                    "otherStockholderEquity": "67933000.00",
                    "propertyPlantEquipment": "4890000.00",
                    "totalCurrentAssets": "109260000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "53384000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1265000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "57260000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-14554000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1159000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6049000.00",
                    "capitalLeaseObligations": "1159000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "509000.00",
                    "nonCurrentLiabilitiesTotal": "509001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "67933000.00",
                    "liabilitiesAndStockholdersEquity": "115309000.00",
                    "cashAndShortTermInvestments": "107839000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "105104000.00",
                    "netInvestedCapital": "53384000.00",
                    "commonStockSharesOutstanding": "21409000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "124207000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2142000.00",
                    "totalLiab": "2640000.00",
                    "totalStockholderEquity": "47411000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1560000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-8331000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "117453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2640000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-117453000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "55737000.00",
                    "propertyPlantEquipment": "4612000.00",
                    "totalCurrentAssets": "119595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "47411000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1080000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4612000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "124207000.00",
                    "cashAndShortTermInvestments": "117453000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "116955000.00",
                    "netInvestedCapital": "47411000.00",
                    "commonStockSharesOutstanding": "19439000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "136958000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2622000.00",
                    "totalLiab": "5250000.00",
                    "totalStockholderEquity": "51366000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3939000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-3142000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "129743000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5250000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-129743000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "54503000.00",
                    "propertyPlantEquipment": "4593000.00",
                    "totalCurrentAssets": "132365000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "51366000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1311000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "80342000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3142000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4593000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "54503000.00",
                    "liabilitiesAndStockholdersEquity": "136958000.00",
                    "cashAndShortTermInvestments": "129743000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4593000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "127115000.00",
                    "netInvestedCapital": "51366000.00",
                    "commonStockSharesOutstanding": "19437000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-13",
                    "currency_symbol": "USD",
                    "totalAssets": "77321000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "165000.00",
                    "totalLiab": "200995000.00",
                    "totalStockholderEquity": "-123674000.00",
                    "deferredLongTermLiab": "3412000.00",
                    "otherCurrentLiab": "3804000.00",
                    "commonStock": "1412000.00",
                    "capitalStock": "1412000.00",
                    "retainedEarnings": "-125086000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3412000.00",
                    "cash": "69314000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9355000.00",
                    "currentDeferredRevenue": "3451000.00",
                    "netDebt": "125604000.00",
                    "shortTermDebt": "3884000.00",
                    "shortLongTermDebt": "3884000.00",
                    "shortLongTermDebtTotal": "194918000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "4430000.00",
                    "totalCurrentAssets": "69479000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "77321000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1667000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7842000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "191640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10000.00",
                    "liabilitiesAndStockholdersEquity": "77321000.00",
                    "cashAndShortTermInvestments": "69314000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60124000.00",
                    "netInvestedCapital": "-119790000.00",
                    "commonStockSharesOutstanding": "18813530.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "82077000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "140000.00",
                    "totalLiab": "200548000.00",
                    "totalStockholderEquity": "-118471000.00",
                    "deferredLongTermLiab": "785000.00",
                    "otherCurrentLiab": "2236000.00",
                    "commonStock": "1130000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-119601000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "785000.00",
                    "cash": "76662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7086000.00",
                    "currentDeferredRevenue": "1961000.00",
                    "netDebt": "-72824000.00",
                    "shortTermDebt": "1946000.00",
                    "shortLongTermDebt": "1946000.00",
                    "shortLongTermDebtTotal": "3838000.00",
                    "otherStockholderEquity": "192700000.00",
                    "propertyPlantEquipment": "4490000.00",
                    "totalCurrentAssets": "76802000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-118471000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1892000.00",
                    "inventory": null,
                    "accountsPayable": "943000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-192700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "785000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5275000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "193462000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "82077000.00",
                    "cashAndShortTermInvestments": "76662000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69716000.00",
                    "netInvestedCapital": "-114633000.00",
                    "commonStockSharesOutstanding": "18738682.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "79415000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "167000.00",
                    "totalLiab": "192754000.00",
                    "totalStockholderEquity": "-113339000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "695000.00",
                    "commonStock": "664000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-114003000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "73058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5308000.00",
                    "currentDeferredRevenue": "2717000.00",
                    "netDebt": "-69287000.00",
                    "shortTermDebt": "1359000.00",
                    "shortLongTermDebt": "1359000.00",
                    "shortLongTermDebtTotal": "3771000.00",
                    "otherStockholderEquity": "664000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74945000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1720000.00",
                    "longTermDebt": "2412000.00",
                    "inventory": null,
                    "accountsPayable": "537000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-849034.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4470000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "187446000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "79415000.00",
                    "cashAndShortTermInvestments": "73058000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4470000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69637000.00",
                    "netInvestedCapital": "-109568000.00",
                    "commonStockSharesOutstanding": "18738682.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18738682.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18738682.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18738682.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "58621000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1570000.00",
                    "totalLiab": "17109000.00",
                    "totalStockholderEquity": "33010000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3943000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-132580000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12669000.00",
                    "currentDeferredRevenue": "6831000.00",
                    "netDebt": "-14300000.00",
                    "shortTermDebt": "1586000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4318000.00",
                    "otherStockholderEquity": "165578000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53321000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31091000.00",
                    "netReceivables": "2042000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "309000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8502000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5300000.00",
                    "capitalLeaseObligations": "4318000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4440000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "58621000.00",
                    "cashAndShortTermInvestments": "49709000.00",
                    "propertyPlantAndEquipmentGross": "10594000.00",
                    "propertyPlantAndEquipmentNet": "5054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40652000.00",
                    "netInvestedCapital": "33010000.00",
                    "commonStockSharesOutstanding": "66138000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "36634000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1677000.00",
                    "totalLiab": "33141000.00",
                    "totalStockholderEquity": "1992000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2073000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-102907000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19891000.00",
                    "currentDeferredRevenue": "-1459000.00",
                    "netDebt": "25947000.00",
                    "shortTermDebt": "16459000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "29709000.00",
                    "otherStockholderEquity": "104889000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29744000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23877000.00",
                    "netReceivables": "428000.00",
                    "longTermDebt": "9613000.00",
                    "inventory": null,
                    "accountsPayable": "1359000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1501000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6890000.00",
                    "capitalLeaseObligations": "5096000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36634000.00",
                    "cashAndShortTermInvestments": "27639000.00",
                    "propertyPlantAndEquipmentGross": "11284000.00",
                    "propertyPlantAndEquipmentNet": "6644000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9853000.00",
                    "netInvestedCapital": "26605000.00",
                    "commonStockSharesOutstanding": "28476000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "57916000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2108000.00",
                    "totalLiab": "32473000.00",
                    "totalStockholderEquity": "12866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "515000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-72889000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "5864000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7989000.00",
                    "currentDeferredRevenue": "1211000.00",
                    "netDebt": "24235000.00",
                    "shortTermDebt": "5615000.00",
                    "shortLongTermDebt": "4897000.00",
                    "shortLongTermDebtTotal": "30099000.00",
                    "otherStockholderEquity": "85762000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50847000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "42675000.00",
                    "netReceivables": "200000.00",
                    "longTermDebt": "24484000.00",
                    "inventory": null,
                    "accountsPayable": "648000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12577000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7069000.00",
                    "capitalLeaseObligations": "718000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "57916000.00",
                    "cashAndShortTermInvestments": "48539000.00",
                    "propertyPlantAndEquipmentGross": "10494000.00",
                    "propertyPlantAndEquipmentNet": "6823000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "42858000.00",
                    "netInvestedCapital": "42247000.00",
                    "commonStockSharesOutstanding": "25505000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "108027000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2442000.00",
                    "totalLiab": "34023000.00",
                    "totalStockholderEquity": "36855000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2349000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-38919000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4815000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3207000.00",
                    "shortTermDebt": "1006000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30214000.00",
                    "otherStockholderEquity": "75842000.00",
                    "propertyPlantEquipment": "6038000.00",
                    "totalCurrentAssets": "100924000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "36855000.00",
                    "shortTermInvestments": "71475000.00",
                    "netReceivables": null,
                    "longTermDebt": "29149000.00",
                    "inventory": null,
                    "accountsPayable": "1460000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "37149000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-73000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-38919000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1065000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7103000.00",
                    "capitalLeaseObligations": "1065000.00",
                    "longTermDebtTotal": "29149000.00",
                    "nonCurrentLiabilitiesOther": "59000.00",
                    "nonCurrentLiabilitiesTotal": "29208000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "75842000.00",
                    "liabilitiesAndStockholdersEquity": "108027000.00",
                    "cashAndShortTermInvestments": "98482000.00",
                    "propertyPlantAndEquipmentGross": "7103000.00",
                    "propertyPlantAndEquipmentNet": "7103000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "96109000.00",
                    "netInvestedCapital": "66004000.00",
                    "commonStockSharesOutstanding": "23817000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "124207000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2142000.00",
                    "totalLiab": "2640000.00",
                    "totalStockholderEquity": "47411000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1560000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-8331000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "117453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2640000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-117453000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "55737000.00",
                    "propertyPlantEquipment": "4612000.00",
                    "totalCurrentAssets": "119595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "47411000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1080000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4612000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "124207000.00",
                    "cashAndShortTermInvestments": "117453000.00",
                    "propertyPlantAndEquipmentGross": "6943000.00",
                    "propertyPlantAndEquipmentNet": "4612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "116955000.00",
                    "netInvestedCapital": "47411000.00",
                    "commonStockSharesOutstanding": "19534000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "79415000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "167000.00",
                    "totalLiab": "192754000.00",
                    "totalStockholderEquity": "-113339000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "695000.00",
                    "commonStock": "664000.00",
                    "capitalStock": "664000.00",
                    "retainedEarnings": "-114003000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "73058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5308000.00",
                    "currentDeferredRevenue": "2717000.00",
                    "netDebt": "-69287000.00",
                    "shortTermDebt": "1359000.00",
                    "shortLongTermDebt": "1359000.00",
                    "shortLongTermDebtTotal": "3771000.00",
                    "otherStockholderEquity": "664000.00",
                    "propertyPlantEquipment": "4470000.00",
                    "totalCurrentAssets": "74945000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-113339000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1720000.00",
                    "longTermDebt": "2412000.00",
                    "inventory": null,
                    "accountsPayable": "537000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-849034.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4470000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "187446000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "79415000.00",
                    "cashAndShortTermInvestments": "73058000.00",
                    "propertyPlantAndEquipmentGross": "6304000.00",
                    "propertyPlantAndEquipmentNet": "4470000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69637000.00",
                    "netInvestedCapital": "-109568000.00",
                    "commonStockSharesOutstanding": "18738682.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "23022000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "158000.00",
                    "totalLiab": "119658000.00",
                    "totalStockholderEquity": "-96636000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3121000.00",
                    "commonStock": "664000.00",
                    "capitalStock": "664000.00",
                    "retainedEarnings": "-97300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1625000.00",
                    "cash": "16536000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3498000.00",
                    "currentDeferredRevenue": "179000.00",
                    "netDebt": "98969000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115505000.00",
                    "otherStockholderEquity": "664000.00",
                    "propertyPlantEquipment": "4453000.00",
                    "totalCurrentAssets": "16944000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-96636000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "250000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "198000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-780160.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1625000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6078000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "116160000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23022000.00",
                    "cashAndShortTermInvestments": "16536000.00",
                    "propertyPlantAndEquipmentGross": "5698000.00",
                    "propertyPlantAndEquipmentNet": "4453000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13446000.00",
                    "netInvestedCapital": "-96636000.00",
                    "commonStockSharesOutstanding": "18738682.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "investments": "-14524000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14556000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "18806000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8421000.00",
                    "changeInCash": "-4776000.00",
                    "beginPeriodCashFlow": "9844000.00",
                    "endPeriodCashFlow": "5068000.00",
                    "totalCashFromOperatingActivities": "-9026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "152000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3187000.00",
                    "stockBasedCompensation": "2424000.00",
                    "otherNonCashItems": "6000.00",
                    "freeCashFlow": "-9058000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "investments": "-2435000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2450000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-27000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8015000.00",
                    "changeInCash": "-8974000.00",
                    "beginPeriodCashFlow": "18818000.00",
                    "endPeriodCashFlow": "9844000.00",
                    "totalCashFromOperatingActivities": "-6497000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "161000.00",
                    "otherCashflowsFromInvestingActivities": "244000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-32000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-960000.00",
                    "stockBasedCompensation": "2084000.00",
                    "otherNonCashItems": "233000.00",
                    "freeCashFlow": "-6512000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "investments": "-30972000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30972000.00",
                    "netBorrowings": "-9472000.00",
                    "totalCashFromFinancingActivities": "44852000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9074000.00",
                    "changeInCash": "14174000.00",
                    "beginPeriodCashFlow": "4644000.00",
                    "endPeriodCashFlow": "18818000.00",
                    "totalCashFromOperatingActivities": "294000.00",
                    "issuanceOfCapitalStock": "49788000.00",
                    "depreciation": "186000.00",
                    "otherCashflowsFromInvestingActivities": "120000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2042000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5974000.00",
                    "stockBasedCompensation": "2238000.00",
                    "otherNonCashItems": "970000.00",
                    "freeCashFlow": "294000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-150000.00",
                    "netBorrowings": "-3750000.00",
                    "totalCashFromFinancingActivities": "-1009000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7914000.00",
                    "changeInCash": "-6072000.00",
                    "beginPeriodCashFlow": "10716000.00",
                    "endPeriodCashFlow": "4644000.00",
                    "totalCashFromOperatingActivities": "-5063000.00",
                    "issuanceOfCapitalStock": "2811000.00",
                    "depreciation": "223000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-428000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2804000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-260000.00",
                    "stockBasedCompensation": "2343000.00",
                    "otherNonCashItems": "545000.00",
                    "freeCashFlow": "-5063000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "5713000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5713000.00",
                    "netBorrowings": "-3750000.00",
                    "totalCashFromFinancingActivities": "188000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11224000.00",
                    "changeInCash": "105000.00",
                    "beginPeriodCashFlow": "10611000.00",
                    "endPeriodCashFlow": "10716000.00",
                    "totalCashFromOperatingActivities": "-5796000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "240000.00",
                    "otherCashflowsFromInvestingActivities": "8000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "600000.00",
                    "salePurchaseOfStock": "46000.00",
                    "otherCashflowsFromFinancingActivities": "-8000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1216000.00",
                    "stockBasedCompensation": "3292000.00",
                    "otherNonCashItems": "680000.00",
                    "freeCashFlow": "-5833000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "investments": "18229000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "18229000.00",
                    "netBorrowings": "-3750000.00",
                    "totalCashFromFinancingActivities": "-3731000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12738000.00",
                    "changeInCash": "6349000.00",
                    "beginPeriodCashFlow": "4262000.00",
                    "endPeriodCashFlow": "10611000.00",
                    "totalCashFromOperatingActivities": "-8149000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "251000.00",
                    "otherCashflowsFromInvestingActivities": "150000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-172000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28000.00",
                    "stockBasedCompensation": "3925000.00",
                    "otherNonCashItems": "385000.00",
                    "freeCashFlow": "-8200000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "2521000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2521000.00",
                    "netBorrowings": "-3750000.00",
                    "totalCashFromFinancingActivities": "5619000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15722000.00",
                    "changeInCash": "-515000.00",
                    "beginPeriodCashFlow": "4777000.00",
                    "endPeriodCashFlow": "4262000.00",
                    "totalCashFromOperatingActivities": "-8655000.00",
                    "issuanceOfCapitalStock": "9379000.00",
                    "depreciation": "266000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1132000.00",
                    "stockBasedCompensation": "3991000.00",
                    "otherNonCashItems": "3942000.00",
                    "freeCashFlow": "-8686000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "investments": "469000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "469000.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "7704000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12722000.00",
                    "changeInCash": "-237000.00",
                    "beginPeriodCashFlow": "5014000.00",
                    "endPeriodCashFlow": "4777000.00",
                    "totalCashFromOperatingActivities": "-8410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "259000.00",
                    "otherCashflowsFromInvestingActivities": "940000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "245000.00",
                    "otherCashflowsFromFinancingActivities": "-14000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "125000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-656000.00",
                    "stockBasedCompensation": "4041000.00",
                    "otherNonCashItems": "668000.00",
                    "freeCashFlow": "-8535000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "6525000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6525000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "141000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6805000.00",
                    "changeInCash": "-2363000.00",
                    "beginPeriodCashFlow": "7377000.00",
                    "endPeriodCashFlow": "5014000.00",
                    "totalCashFromOperatingActivities": "-9029000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "255000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-24000.00",
                    "otherCashflowsFromFinancingActivities": "-24000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "94000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "81000.00",
                    "stockBasedCompensation": "4129000.00",
                    "otherNonCashItems": "-6689000.00",
                    "freeCashFlow": "-9123000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "investments": "10294000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10294000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "121000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14779000.00",
                    "changeInCash": "1013000.00",
                    "beginPeriodCashFlow": "6364000.00",
                    "endPeriodCashFlow": "7377000.00",
                    "totalCashFromOperatingActivities": "-9402000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "248000.00",
                    "otherCashflowsFromInvestingActivities": "340000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "121000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1163000.00",
                    "stockBasedCompensation": "3870000.00",
                    "otherNonCashItems": "96000.00",
                    "freeCashFlow": "-9420000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "investments": "13274000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13274000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "96000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14055000.00",
                    "changeInCash": "892000.00",
                    "beginPeriodCashFlow": "5472000.00",
                    "endPeriodCashFlow": "6364000.00",
                    "totalCashFromOperatingActivities": "-12478000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "227000.00",
                    "otherCashflowsFromInvestingActivities": "13441.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "355162.00",
                    "otherCashflowsFromFinancingActivities": "96000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "167000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2990000.00",
                    "stockBasedCompensation": "4486000.00",
                    "otherNonCashItems": "-146000.00",
                    "freeCashFlow": "-12645000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "11674000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11674000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18332000.00",
                    "changeInCash": "-2580000.00",
                    "beginPeriodCashFlow": "8052000.00",
                    "endPeriodCashFlow": "5472000.00",
                    "totalCashFromOperatingActivities": "-14303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "218000.00",
                    "otherCashflowsFromInvestingActivities": "12153.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-29.00",
                    "otherCashflowsFromFinancingActivities": "-29000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "479000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-864000.00",
                    "stockBasedCompensation": "4966000.00",
                    "otherNonCashItems": "318000.00",
                    "freeCashFlow": "-14782000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-11",
                    "currency_symbol": "USD",
                    "investments": "789000.00",
                    "changeToLiabilities": "-408000.00",
                    "totalCashflowsFromInvestingActivities": "789000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "80000.00",
                    "changeToOperatingActivities": "1666000.00",
                    "netIncome": "-18664000.00",
                    "changeInCash": "-11432000.00",
                    "beginPeriodCashFlow": "19484000.00",
                    "endPeriodCashFlow": "8052000.00",
                    "totalCashFromOperatingActivities": "-12301000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "189000.00",
                    "otherCashflowsFromInvestingActivities": "1124.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9.00",
                    "otherCashflowsFromFinancingActivities": "80000.00",
                    "changeToNetincome": "-4503000.00",
                    "capitalExpenditures": "335000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1258000.00",
                    "stockBasedCompensation": "5141000.00",
                    "otherNonCashItems": "-225000.00",
                    "freeCashFlow": "-12636000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "4371000.00",
                    "changeToLiabilities": "399000.00",
                    "totalCashflowsFromInvestingActivities": "4123000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8000.00",
                    "changeToOperatingActivities": "1666000.00",
                    "netIncome": "-16832000.00",
                    "changeInCash": "-8023000.00",
                    "beginPeriodCashFlow": "27507000.00",
                    "endPeriodCashFlow": "19484000.00",
                    "totalCashFromOperatingActivities": "-12154000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "188000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-124.00",
                    "otherCashflowsFromFinancingActivities": "-124000.00",
                    "changeToNetincome": "4415000.00",
                    "capitalExpenditures": "248000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "317000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8023000.00",
                    "changeInWorkingCapital": "456000.00",
                    "stockBasedCompensation": "4415000.00",
                    "otherNonCashItems": "-381000.00",
                    "freeCashFlow": "-12402000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-22",
                    "currency_symbol": "USD",
                    "investments": "73000.00",
                    "changeToLiabilities": "-1999000.00",
                    "totalCashflowsFromInvestingActivities": "-457000.00",
                    "netBorrowings": "14903000.00",
                    "totalCashFromFinancingActivities": "14874000.00",
                    "changeToOperatingActivities": "1666000.00",
                    "netIncome": "-17342000.00",
                    "changeInCash": "-212000.00",
                    "beginPeriodCashFlow": "27719000.00",
                    "endPeriodCashFlow": "27507000.00",
                    "totalCashFromOperatingActivities": "-14629000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "174000.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": "14874000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "271000.00",
                    "otherCashflowsFromFinancingActivities": "-29000.00",
                    "changeToNetincome": "4499000.00",
                    "capitalExpenditures": "530000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "622000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-212000.00",
                    "changeInWorkingCapital": "-1613000.00",
                    "stockBasedCompensation": "4499000.00",
                    "otherNonCashItems": "-347000.00",
                    "freeCashFlow": "-15159000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "-70890000.00",
                    "changeToLiabilities": "1105000.00",
                    "totalCashflowsFromInvestingActivities": "-71346000.00",
                    "netBorrowings": "14671000.00",
                    "totalCashFromFinancingActivities": "14082000.00",
                    "changeToOperatingActivities": "-721000.00",
                    "netIncome": "-16208000.00",
                    "changeInCash": "-69462000.00",
                    "beginPeriodCashFlow": "97181000.00",
                    "endPeriodCashFlow": "27719000.00",
                    "totalCashFromOperatingActivities": "-12198000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "141000.00",
                    "otherCashflowsFromInvestingActivities": "-70890.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-626000.00",
                    "otherCashflowsFromFinancingActivities": "-108000.00",
                    "changeToNetincome": "4402000.00",
                    "capitalExpenditures": "456000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1447000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-69462000.00",
                    "changeInWorkingCapital": "-553000.00",
                    "stockBasedCompensation": "4402000.00",
                    "otherNonCashItems": "20000.00",
                    "freeCashFlow": "-12654000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "investments": "-379000.00",
                    "changeToLiabilities": "931000.00",
                    "totalCashflowsFromInvestingActivities": "-379000.00",
                    "netBorrowings": "14671000.00",
                    "totalCashFromFinancingActivities": "49000.00",
                    "changeToOperatingActivities": "1249000.00",
                    "netIncome": "-15966000.00",
                    "changeInCash": "-10658000.00",
                    "beginPeriodCashFlow": "107839000.00",
                    "endPeriodCashFlow": "97181000.00",
                    "totalCashFromOperatingActivities": "-10328000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "122000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "49000.00",
                    "otherCashflowsFromFinancingActivities": "49000.00",
                    "changeToNetincome": "3976000.00",
                    "capitalExpenditures": "379000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "609000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10658000.00",
                    "changeInWorkingCapital": "1380000.00",
                    "stockBasedCompensation": "3976000.00",
                    "otherNonCashItems": "160000.00",
                    "freeCashFlow": "-10707000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "investments": "-254000.00",
                    "changeToLiabilities": "731000.00",
                    "totalCashflowsFromInvestingActivities": "-254000.00",
                    "netBorrowings": "14671000.00",
                    "totalCashFromFinancingActivities": "49000.00",
                    "changeToOperatingActivities": "1217000.00",
                    "netIncome": "-13828000.00",
                    "changeInCash": "-9614000.00",
                    "beginPeriodCashFlow": "117453000.00",
                    "endPeriodCashFlow": "107839000.00",
                    "totalCashFromOperatingActivities": "-9360000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "111000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-254000.00",
                    "changeToNetincome": "2905000.00",
                    "capitalExpenditures": "254000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "721000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9614000.00",
                    "changeInWorkingCapital": "1295000.00",
                    "stockBasedCompensation": "2905000.00",
                    "otherNonCashItems": "157000.00",
                    "freeCashFlow": "-9614000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-271000.00",
                    "changeToLiabilities": "-131000.00",
                    "totalCashflowsFromInvestingActivities": "-271000.00",
                    "netBorrowings": "14671000.00",
                    "totalCashFromFinancingActivities": "-570000.00",
                    "changeToOperatingActivities": "-1291000.00",
                    "netIncome": "-13305000.00",
                    "changeInCash": "-12290000.00",
                    "beginPeriodCashFlow": "129743000.00",
                    "endPeriodCashFlow": "117453000.00",
                    "totalCashFromOperatingActivities": "-11449000.00",
                    "issuanceOfCapitalStock": "570000.00",
                    "depreciation": "113000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "73000.00",
                    "changeToNetincome": "-4951000.00",
                    "capitalExpenditures": "271000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1422000.00",
                    "stockBasedCompensation": "3164000.00",
                    "otherNonCashItems": "1000.00",
                    "freeCashFlow": "-11720000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-16",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "253000.00",
                    "totalCashflowsFromInvestingActivities": "-271000.00",
                    "netBorrowings": "-4568000.00",
                    "totalCashFromFinancingActivities": "71549000.00",
                    "changeToOperatingActivities": "-2258000.00",
                    "netIncome": "-28700000.00",
                    "changeInCash": "60429000.00",
                    "beginPeriodCashFlow": "69314000.00",
                    "endPeriodCashFlow": "129743000.00",
                    "totalCashFromOperatingActivities": "-11120000.00",
                    "issuanceOfCapitalStock": "74218000.00",
                    "depreciation": "120000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1886000.00",
                    "changeToNetincome": "-17176000.00",
                    "capitalExpenditures": "271000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2005000.00",
                    "stockBasedCompensation": "18696000.00",
                    "otherNonCashItems": "769000.00",
                    "freeCashFlow": "-11120000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-13",
                    "currency_symbol": "USD",
                    "investments": "-136000.00",
                    "changeToLiabilities": "-1925000.00",
                    "totalCashflowsFromInvestingActivities": "-136000.00",
                    "netBorrowings": "-4568000.00",
                    "totalCashFromFinancingActivities": "-1584000.00",
                    "changeToOperatingActivities": "1245000.00",
                    "netIncome": "-5485000.00",
                    "changeInCash": "-7348000.00",
                    "beginPeriodCashFlow": "76662000.00",
                    "endPeriodCashFlow": "69314000.00",
                    "totalCashFromOperatingActivities": "-5628000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "128000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1584000.00",
                    "changeToNetincome": "409000.00",
                    "capitalExpenditures": "136000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-680000.00",
                    "stockBasedCompensation": "282000.00",
                    "otherNonCashItems": "127000.00",
                    "freeCashFlow": "-5764000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-99000.00",
                    "changeToLiabilities": "-371000.00",
                    "totalCashflowsFromInvestingActivities": "-99000.00",
                    "netBorrowings": "-4568000.00",
                    "totalCashFromFinancingActivities": "7751000.00",
                    "changeToOperatingActivities": "1049000.00",
                    "netIncome": "-5598000.00",
                    "changeInCash": "3604000.00",
                    "beginPeriodCashFlow": "73058000.00",
                    "endPeriodCashFlow": "76662000.00",
                    "totalCashFromOperatingActivities": "-4048000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "136000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7751000.00",
                    "changeToNetincome": "736000.00",
                    "capitalExpenditures": "99000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "678000.00",
                    "stockBasedCompensation": "453000.00",
                    "otherNonCashItems": "283000.00",
                    "freeCashFlow": "-4147000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-256000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-256000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "68647000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5756000.00",
                    "changeInCash": "61691000.00",
                    "beginPeriodCashFlow": "11367000.00",
                    "endPeriodCashFlow": "73058000.00",
                    "totalCashFromOperatingActivities": "-6700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "142000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-51.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "68647000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "256000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1784000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "698000.00",
                    "freeCashFlow": "-6956000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "153000.00",
                    "totalCashflowsFromInvestingActivities": "-99000.00",
                    "netBorrowings": "2781000.00",
                    "totalCashFromFinancingActivities": "2781000.00",
                    "changeToOperatingActivities": "123000.00",
                    "netIncome": "-2883000.00",
                    "changeInCash": "3451000.00",
                    "beginPeriodCashFlow": "7916000.00",
                    "endPeriodCashFlow": "11367000.00",
                    "totalCashFromOperatingActivities": "670000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "144000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3066000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2781000.00",
                    "changeToNetincome": "67000.00",
                    "capitalExpenditures": "99000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3342000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "67000.00",
                    "freeCashFlow": "670000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-44000.00",
                    "changeToLiabilities": "3824000.00",
                    "totalCashflowsFromInvestingActivities": "-44000.00",
                    "netBorrowings": "1254000.00",
                    "totalCashFromFinancingActivities": "1254000.00",
                    "changeToOperatingActivities": "-432000.00",
                    "netIncome": "-2714000.00",
                    "changeInCash": "-1598000.00",
                    "beginPeriodCashFlow": "9514000.00",
                    "endPeriodCashFlow": "7916000.00",
                    "totalCashFromOperatingActivities": "-2808000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "150000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2964000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1254000.00",
                    "changeToNetincome": "-672000.00",
                    "capitalExpenditures": "44000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "428000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-672000.00",
                    "freeCashFlow": "-2852000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "695000.00",
                    "totalCashflowsFromInvestingActivities": "-900000.00",
                    "netBorrowings": "1254000.00",
                    "totalCashFromFinancingActivities": "1254000.00",
                    "changeToOperatingActivities": "-1586000.00",
                    "netIncome": "-5350000.00",
                    "changeInCash": "-7022000.00",
                    "beginPeriodCashFlow": "16536000.00",
                    "endPeriodCashFlow": "9514000.00",
                    "totalCashFromOperatingActivities": "-6122000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "153000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-51000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-900000.00",
                    "changeToNetincome": "17000.00",
                    "capitalExpenditures": "900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-942000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17000.00",
                    "freeCashFlow": "-7022000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "investments": "-6942000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7030000.00",
                    "netBorrowings": "-20722000.00",
                    "totalCashFromFinancingActivities": "40300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29673000.00",
                    "changeInCash": "14556000.00",
                    "beginPeriodCashFlow": "4262000.00",
                    "endPeriodCashFlow": "18818000.00",
                    "totalCashFromOperatingActivities": "-18714000.00",
                    "issuanceOfCapitalStock": "52599000.00",
                    "depreciation": "900000.00",
                    "otherCashflowsFromInvestingActivities": "278000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1614000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-59000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "88000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6958000.00",
                    "stockBasedCompensation": "11798000.00",
                    "otherNonCashItems": "-8697000.00",
                    "freeCashFlow": "-18802000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "19809000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19809000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "13585000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-56584000.00",
                    "changeInCash": "-2102000.00",
                    "beginPeriodCashFlow": "6364000.00",
                    "endPeriodCashFlow": "4262000.00",
                    "totalCashFromOperatingActivities": "-35496000.00",
                    "issuanceOfCapitalStock": "18262000.00",
                    "depreciation": "1028000.00",
                    "otherCashflowsFromInvestingActivities": "1247000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-428000.00",
                    "salePurchaseOfStock": "304000.00",
                    "otherCashflowsFromFinancingActivities": "-47000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "268000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-544000.00",
                    "stockBasedCompensation": "16031000.00",
                    "otherNonCashItems": "4573000.00",
                    "freeCashFlow": "-35764000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "investments": "16129000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "29860000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "233000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33970000.00",
                    "changeInCash": "-21143000.00",
                    "beginPeriodCashFlow": "27507000.00",
                    "endPeriodCashFlow": "6364000.00",
                    "totalCashFromOperatingActivities": "-51236000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "822000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-162.00",
                    "otherCashflowsFromFinancingActivities": "-162000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1229000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2140000.00",
                    "stockBasedCompensation": "19008000.00",
                    "otherNonCashItems": "-34956000.00",
                    "freeCashFlow": "-52465000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-22",
                    "currency_symbol": "USD",
                    "investments": "-70817000.00",
                    "changeToLiabilities": "768000.00",
                    "totalCashflowsFromInvestingActivities": "-72436000.00",
                    "netBorrowings": "29574000.00",
                    "totalCashFromFinancingActivities": "29005000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-63344000.00",
                    "changeInCash": "-89946000.00",
                    "beginPeriodCashFlow": "117453000.00",
                    "endPeriodCashFlow": "27507000.00",
                    "totalCashFromOperatingActivities": "-46515000.00",
                    "issuanceOfCapitalStock": "-570000.00",
                    "depreciation": "548000.00",
                    "otherCashflowsFromInvestingActivities": "851000.00",
                    "dividendsPaid": "29631000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-626.00",
                    "otherCashflowsFromFinancingActivities": "-886000.00",
                    "changeToNetincome": "15782000.00",
                    "capitalExpenditures": "1619000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "505000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-89946000.00",
                    "changeInWorkingCapital": "509000.00",
                    "stockBasedCompensation": "15782000.00",
                    "otherNonCashItems": "-10000.00",
                    "freeCashFlow": "-48134000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-506000.00",
                    "changeToLiabilities": "-2174000.00",
                    "totalCashflowsFromInvestingActivities": "-506000.00",
                    "netBorrowings": "-4568000.00",
                    "totalCashFromFinancingActivities": "77146000.00",
                    "changeToOperatingActivities": "-1255000.00",
                    "netIncome": "-8331000.00",
                    "changeInCash": "44395000.00",
                    "beginPeriodCashFlow": "73058000.00",
                    "endPeriodCashFlow": "117453000.00",
                    "totalCashFromOperatingActivities": "-32245000.00",
                    "issuanceOfCapitalStock": "79968000.00",
                    "depreciation": "497000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6346000.00",
                    "changeToNetincome": "-20982000.00",
                    "capitalExpenditures": "506000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3429000.00",
                    "stockBasedCompensation": "22595000.00",
                    "otherNonCashItems": "-43577000.00",
                    "freeCashFlow": "-32751000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1200000.00",
                    "changeToLiabilities": "3471000.00",
                    "totalCashflowsFromInvestingActivities": "-1200000.00",
                    "netBorrowings": "4035000.00",
                    "totalCashFromFinancingActivities": "72682000.00",
                    "changeToOperatingActivities": "-2427000.00",
                    "netIncome": "-16703000.00",
                    "changeInCash": "56522000.00",
                    "beginPeriodCashFlow": "16536000.00",
                    "endPeriodCashFlow": "73058000.00",
                    "totalCashFromOperatingActivities": "-14960000.00",
                    "issuanceOfCapitalStock": "68491000.00",
                    "depreciation": "589000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2781000.00",
                    "changeToNetincome": "110000.00",
                    "capitalExpenditures": "1200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1044000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "110000.00",
                    "freeCashFlow": "-16160000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1532000.00",
                    "changeToLiabilities": "-450000.00",
                    "totalCashflowsFromInvestingActivities": "-1532000.00",
                    "netBorrowings": "4035000.00",
                    "totalCashFromFinancingActivities": "852000.00",
                    "changeToOperatingActivities": "287000.00",
                    "netIncome": "-26587000.00",
                    "changeInCash": "-26947000.00",
                    "beginPeriodCashFlow": "43483000.00",
                    "endPeriodCashFlow": "16536000.00",
                    "totalCashFromOperatingActivities": "-26267000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "564000.00",
                    "otherCashflowsFromInvestingActivities": "49.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "852000.00",
                    "changeToNetincome": "-81000.00",
                    "capitalExpenditures": "1581000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-163000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-81000.00",
                    "freeCashFlow": "-27848000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5017000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8421000.00",
                    "minorityInterest": "1030000.00",
                    "netIncome": "-7391000.00",
                    "sellingGeneralAdministrative": "5519000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1708000.00",
                    "reconciledDepreciation": "152000.00",
                    "ebit": "-8828000.00",
                    "ebitda": "-8676000.00",
                    "depreciationAndAmortization": "152000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8828000.00",
                    "otherOperatingExpenses": "10536000.00",
                    "interestExpense": "8000.00",
                    "taxProvision": null,
                    "interestIncome": "415000.00",
                    "netInterestIncome": "407000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1708000.00",
                    "totalOperatingExpenses": "10536000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "407000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8421000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5161000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8015000.00",
                    "minorityInterest": "982000.00",
                    "netIncome": "-7033000.00",
                    "sellingGeneralAdministrative": "4886000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1547000.00",
                    "reconciledDepreciation": "161000.00",
                    "ebit": "-7927000.00",
                    "ebitda": "-7766000.00",
                    "depreciationAndAmortization": "161000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8339000.00",
                    "otherOperatingExpenses": "10047000.00",
                    "interestExpense": "88000.00",
                    "taxProvision": null,
                    "interestIncome": "412000.00",
                    "netInterestIncome": "324000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1708000.00",
                    "totalOperatingExpenses": "9886000.00",
                    "costOfRevenue": "161000.00",
                    "totalOtherIncomeExpenseNet": "324000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8015000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4909000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9074000.00",
                    "minorityInterest": "-1231000.00",
                    "netIncome": "-10305000.00",
                    "sellingGeneralAdministrative": "5087000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1461000.00",
                    "reconciledDepreciation": "186000.00",
                    "ebit": "-8727000.00",
                    "ebitda": "-8541000.00",
                    "depreciationAndAmortization": "186000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8535000.00",
                    "otherOperatingExpenses": "9996000.00",
                    "interestExpense": "347000.00",
                    "taxProvision": null,
                    "interestIncome": "384000.00",
                    "netInterestIncome": "37000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1461000.00",
                    "totalOperatingExpenses": "9996000.00",
                    "costOfRevenue": "186000.00",
                    "totalOtherIncomeExpenseNet": "-539000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9074000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3221000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7914000.00",
                    "minorityInterest": "2502000.00",
                    "netIncome": "-5412000.00",
                    "sellingGeneralAdministrative": "4036000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-223000.00",
                    "reconciledDepreciation": "223000.00",
                    "ebit": "-7189000.00",
                    "ebitda": "-6966000.00",
                    "depreciationAndAmortization": "223000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7257000.00",
                    "otherOperatingExpenses": "7257000.00",
                    "interestExpense": "725000.00",
                    "taxProvision": null,
                    "interestIncome": "68000.00",
                    "netInterestIncome": "-657000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "7257000.00",
                    "costOfRevenue": "223000.00",
                    "totalOtherIncomeExpenseNet": "-657000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7914000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5505000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11224000.00",
                    "minorityInterest": "4532000.00",
                    "netIncome": "-6692000.00",
                    "sellingGeneralAdministrative": "5000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-240000.00",
                    "reconciledDepreciation": "240000.00",
                    "ebit": "-10347000.00",
                    "ebitda": "-10107000.00",
                    "depreciationAndAmortization": "240000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10505000.00",
                    "otherOperatingExpenses": "10505000.00",
                    "interestExpense": "877000.00",
                    "taxProvision": null,
                    "interestIncome": "158000.00",
                    "netInterestIncome": "-719000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "10505000.00",
                    "costOfRevenue": "240000.00",
                    "totalOtherIncomeExpenseNet": "-719000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11224000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6570000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12738000.00",
                    "minorityInterest": "5474000.00",
                    "netIncome": "-7264000.00",
                    "sellingGeneralAdministrative": "5615000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172000.00",
                    "reconciledDepreciation": "251000.00",
                    "ebit": "-11795000.00",
                    "ebitda": "-11544000.00",
                    "depreciationAndAmortization": "251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12013000.00",
                    "otherOperatingExpenses": "12185000.00",
                    "interestExpense": "943000.00",
                    "taxProvision": null,
                    "interestIncome": "218000.00",
                    "netInterestIncome": "-725000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "172000.00",
                    "totalOperatingExpenses": "12185000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-725000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12738000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6810000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15722000.00",
                    "minorityInterest": "6775000.00",
                    "netIncome": "-8947000.00",
                    "sellingGeneralAdministrative": "5462000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1028000.00",
                    "reconciledDepreciation": "266000.00",
                    "ebit": "-14598000.00",
                    "ebitda": "-14332000.00",
                    "depreciationAndAmortization": "266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14958000.00",
                    "otherOperatingExpenses": "15986000.00",
                    "interestExpense": "1124000.00",
                    "taxProvision": null,
                    "interestIncome": "360000.00",
                    "netInterestIncome": "-764000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1028000.00",
                    "totalOperatingExpenses": "15986000.00",
                    "costOfRevenue": "266000.00",
                    "totalOtherIncomeExpenseNet": "-764000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15722000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6172000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12722000.00",
                    "minorityInterest": "5939000.00",
                    "netIncome": "-6783000.00",
                    "sellingGeneralAdministrative": "5627000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-259000.00",
                    "reconciledDepreciation": "259000.00",
                    "ebit": "-11385000.00",
                    "ebitda": "-11126000.00",
                    "depreciationAndAmortization": "259000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11799000.00",
                    "otherOperatingExpenses": "11799000.00",
                    "interestExpense": "1337000.00",
                    "taxProvision": null,
                    "interestIncome": "414000.00",
                    "netInterestIncome": "-923000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "11799000.00",
                    "costOfRevenue": "259000.00",
                    "totalOtherIncomeExpenseNet": "-923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12722000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6115000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13361000.00",
                    "minorityInterest": "6556000.00",
                    "netIncome": "-6805000.00",
                    "sellingGeneralAdministrative": "6409000.00",
                    "sellingAndMarketingExpenses": "255000.00",
                    "grossProfit": "-255000.00",
                    "reconciledDepreciation": "255000.00",
                    "ebit": "-12085000.00",
                    "ebitda": "-11830000.00",
                    "depreciationAndAmortization": "255000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12524000.00",
                    "otherOperatingExpenses": "12524000.00",
                    "interestExpense": "1276000.00",
                    "taxProvision": null,
                    "interestIncome": "439000.00",
                    "netInterestIncome": "-837000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6556000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "12524000.00",
                    "costOfRevenue": "255000.00",
                    "totalOtherIncomeExpenseNet": "-837000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13361000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7586000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14779000.00",
                    "minorityInterest": "7296000.00",
                    "netIncome": "-7483000.00",
                    "sellingGeneralAdministrative": "6448000.00",
                    "sellingAndMarketingExpenses": "248000.00",
                    "grossProfit": "-248000.00",
                    "reconciledDepreciation": "248000.00",
                    "ebit": "-13485000.00",
                    "ebitda": "-13237000.00",
                    "depreciationAndAmortization": "248000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14034000.00",
                    "otherOperatingExpenses": "14034000.00",
                    "interestExpense": "1294000.00",
                    "taxProvision": null,
                    "interestIncome": "549000.00",
                    "netInterestIncome": "-745000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7296000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "13786000.00",
                    "costOfRevenue": "248000.00",
                    "totalOtherIncomeExpenseNet": "-745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14779000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7606000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14055000.00",
                    "minorityInterest": "6957000.00",
                    "netIncome": "-7098000.00",
                    "sellingGeneralAdministrative": "5828000.00",
                    "sellingAndMarketingExpenses": "227000.00",
                    "grossProfit": "2523000.00",
                    "reconciledDepreciation": "227000.00",
                    "ebit": "-12759000.00",
                    "ebitda": "-12532000.00",
                    "depreciationAndAmortization": "227000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13434000.00",
                    "otherOperatingExpenses": "13434000.00",
                    "interestExpense": "1296000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "675000.00",
                    "netInterestIncome": "-621000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6957000.00",
                    "totalRevenue": "2750000.00",
                    "totalOperatingExpenses": "13434000.00",
                    "costOfRevenue": "227000.00",
                    "totalOtherIncomeExpenseNet": "-621000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14055000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11220000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18332000.00",
                    "minorityInterest": "9135000.00",
                    "netIncome": "-9197000.00",
                    "sellingGeneralAdministrative": "6635000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-478000.00",
                    "reconciledDepreciation": "218000.00",
                    "ebit": "-17016000.00",
                    "ebitda": "-16798000.00",
                    "depreciationAndAmortization": "218000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17855000.00",
                    "otherOperatingExpenses": "17855000.00",
                    "interestExpense": "1316000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "839000.00",
                    "netInterestIncome": "-477000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9135000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "17855000.00",
                    "costOfRevenue": "478000.00",
                    "totalOtherIncomeExpenseNet": "-477000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18332000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11086000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18664000.00",
                    "minorityInterest": "9361000.00",
                    "netIncome": "-9303000.00",
                    "sellingGeneralAdministrative": "7208000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-449000.00",
                    "reconciledDepreciation": "189000.00",
                    "ebit": "-17398000.00",
                    "ebitda": "-17209000.00",
                    "depreciationAndAmortization": "189000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18294000.00",
                    "otherOperatingExpenses": "18294000.00",
                    "interestExpense": "1266000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "896000.00",
                    "netInterestIncome": "-370000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9361000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "18294000.00",
                    "costOfRevenue": "449000.00",
                    "totalOtherIncomeExpenseNet": "-370000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18664000.00",
                    "netIncomeApplicableToCommonShares": "-9303000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9712000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16832000.00",
                    "minorityInterest": "-8460000.00",
                    "netIncome": "-8372000.00",
                    "sellingGeneralAdministrative": "6804000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-448000.00",
                    "reconciledDepreciation": "188000.00",
                    "ebit": "-15625000.00",
                    "ebitda": "-15437000.00",
                    "depreciationAndAmortization": "188000.00",
                    "nonOperatingIncomeNetOther": "891000.00",
                    "operatingIncome": "-16516000.00",
                    "otherOperatingExpenses": "16516000.00",
                    "interestExpense": "1207000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "891000.00",
                    "netInterestIncome": "-316000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8460000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "16516000.00",
                    "costOfRevenue": "448000.00",
                    "totalOtherIncomeExpenseNet": "-316000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16832000.00",
                    "netIncomeApplicableToCommonShares": "-16744000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10386000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17383000.00",
                    "minorityInterest": "-8556000.00",
                    "netIncome": "-8786000.00",
                    "sellingGeneralAdministrative": "7096000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-410000.00",
                    "reconciledDepreciation": "407000.00",
                    "ebit": "-16664000.00",
                    "ebitda": "-16490000.00",
                    "depreciationAndAmortization": "174000.00",
                    "nonOperatingIncomeNetOther": "819000.00",
                    "operatingIncome": "-17482000.00",
                    "otherOperatingExpenses": "17482000.00",
                    "interestExpense": "719000.00",
                    "taxProvision": "-41000.00",
                    "interestIncome": "818000.00",
                    "netInterestIncome": "99000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-41000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "17482000.00",
                    "costOfRevenue": "410000.00",
                    "totalOtherIncomeExpenseNet": "99000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17342000.00",
                    "netIncomeApplicableToCommonShares": "-23795000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9103000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16315000.00",
                    "minorityInterest": "-8253000.00",
                    "netIncome": "-7955000.00",
                    "sellingGeneralAdministrative": "7239000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-352000.00",
                    "reconciledDepreciation": "141000.00",
                    "ebit": "-15963000.00",
                    "ebitda": "-15822000.00",
                    "depreciationAndAmortization": "141000.00",
                    "nonOperatingIncomeNetOther": "379000.00",
                    "operatingIncome": "-16342000.00",
                    "otherOperatingExpenses": "16342000.00",
                    "interestExpense": "352000.00",
                    "taxProvision": "-107000.00",
                    "interestIncome": "379000.00",
                    "netInterestIncome": "27000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-107000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "16342000.00",
                    "costOfRevenue": "352000.00",
                    "totalOtherIncomeExpenseNet": "27000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16208000.00",
                    "netIncomeApplicableToCommonShares": "-15910000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9528000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15812000.00",
                    "minorityInterest": "-8342000.00",
                    "netIncome": "-7624000.00",
                    "sellingGeneralAdministrative": "6319000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-282000.00",
                    "reconciledDepreciation": "122000.00",
                    "ebit": "-15812000.00",
                    "ebitda": "-15690000.00",
                    "depreciationAndAmortization": "122000.00",
                    "nonOperatingIncomeNetOther": "35000.00",
                    "operatingIncome": "-15847000.00",
                    "otherOperatingExpenses": "15847000.00",
                    "interestExpense": "35000.00",
                    "taxProvision": "154000.00",
                    "interestIncome": "35000.00",
                    "netInterestIncome": "35000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "154000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "15847000.00",
                    "costOfRevenue": "282000.00",
                    "totalOtherIncomeExpenseNet": "35000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15966000.00",
                    "netIncomeApplicableToCommonShares": "-15248000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7591000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13765000.00",
                    "minorityInterest": "-7605000.00",
                    "netIncome": "-6223000.00",
                    "sellingGeneralAdministrative": "6189000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-268000.00",
                    "reconciledDepreciation": "111000.00",
                    "ebit": "-13765000.00",
                    "ebitda": "-13654000.00",
                    "depreciationAndAmortization": "111000.00",
                    "nonOperatingIncomeNetOther": "15000.00",
                    "operatingIncome": "-13780000.00",
                    "otherOperatingExpenses": "13780000.00",
                    "interestExpense": "15000.00",
                    "taxProvision": "63000.00",
                    "interestIncome": "15000.00",
                    "netInterestIncome": "15000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "13780000.00",
                    "costOfRevenue": "268000.00",
                    "totalOtherIncomeExpenseNet": "15000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13828000.00",
                    "netIncomeApplicableToCommonShares": "-6223000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7417000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13345000.00",
                    "minorityInterest": "8116000.00",
                    "netIncome": "-5189000.00",
                    "sellingGeneralAdministrative": "5945000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2830000.00",
                    "reconciledDepreciation": "113000.00",
                    "ebit": "-13346000.00",
                    "ebitda": "-13233000.00",
                    "depreciationAndAmortization": "113000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13362000.00",
                    "otherOperatingExpenses": "13362000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": "-40000.00",
                    "interestIncome": "17000.00",
                    "netInterestIncome": "17000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-40000.00",
                    "totalRevenue": "-2717000.00",
                    "totalOperatingExpenses": "13362000.00",
                    "costOfRevenue": "113000.00",
                    "totalOtherIncomeExpenseNet": "17000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13305000.00",
                    "netIncomeApplicableToCommonShares": "-5189000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11959000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28663000.00",
                    "minorityInterest": "-25558000.00",
                    "netIncome": "-3142000.00",
                    "sellingGeneralAdministrative": "15822000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-120000.00",
                    "reconciledDepreciation": "120000.00",
                    "ebit": "-28553000.00",
                    "ebitda": "-28433000.00",
                    "depreciationAndAmortization": "120000.00",
                    "nonOperatingIncomeNetOther": "-772000.00",
                    "operatingIncome": "-27781000.00",
                    "otherOperatingExpenses": "27781000.00",
                    "interestExpense": "110000.00",
                    "taxProvision": "37000.00",
                    "interestIncome": "13000.00",
                    "netInterestIncome": "-97000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "27781000.00",
                    "costOfRevenue": "120000.00",
                    "totalOtherIncomeExpenseNet": "-882000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28700000.00",
                    "netIncomeApplicableToCommonShares": "-3142000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3759000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5484000.00",
                    "minorityInterest": null,
                    "netIncome": "-5485000.00",
                    "sellingGeneralAdministrative": "3460000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1961000.00",
                    "reconciledDepreciation": "128000.00",
                    "ebit": "-5315000.00",
                    "ebitda": "-5187000.00",
                    "depreciationAndAmortization": "128000.00",
                    "nonOperatingIncomeNetOther": "-57000.00",
                    "operatingIncome": "-5258000.00",
                    "otherOperatingExpenses": "7219000.00",
                    "interestExpense": "169000.00",
                    "taxProvision": "1000.00",
                    "interestIncome": "13000.00",
                    "netInterestIncome": "-156000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "1961000.00",
                    "totalOperatingExpenses": "7219000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-226000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5485000.00",
                    "netIncomeApplicableToCommonShares": "-5485000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3347000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5555000.00",
                    "minorityInterest": null,
                    "netIncome": "-5598000.00",
                    "sellingGeneralAdministrative": "2607000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "756000.00",
                    "reconciledDepreciation": "136000.00",
                    "ebit": "-5367000.00",
                    "ebitda": "-5231000.00",
                    "depreciationAndAmortization": "136000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5198000.00",
                    "otherOperatingExpenses": "5954000.00",
                    "interestExpense": "188000.00",
                    "taxProvision": "43000.00",
                    "interestIncome": "47000.00",
                    "netInterestIncome": "-141000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43000.00",
                    "totalRevenue": "756000.00",
                    "totalOperatingExpenses": "5954000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-357000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5598000.00",
                    "netIncomeApplicableToCommonShares": "-5598000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3336000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5744000.00",
                    "minorityInterest": null,
                    "netIncome": "-16703000.00",
                    "sellingGeneralAdministrative": "1818000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "210000.00",
                    "reconciledDepreciation": "142000.00",
                    "ebit": "-5686000.00",
                    "ebitda": "-5544000.00",
                    "depreciationAndAmortization": "142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4944000.00",
                    "otherOperatingExpenses": "5154000.00",
                    "interestExpense": "82000.00",
                    "taxProvision": "12000.00",
                    "interestIncome": "24000.00",
                    "netInterestIncome": "-82000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "210000.00",
                    "totalOperatingExpenses": "5154000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5756000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2090000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2878000.00",
                    "minorityInterest": "2883000.00",
                    "netIncome": "-2883000.00",
                    "sellingGeneralAdministrative": "845000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108000.00",
                    "reconciledDepreciation": "144000.00",
                    "ebit": "-2814000.00",
                    "ebitda": "-2670000.00",
                    "depreciationAndAmortization": "144000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2827000.00",
                    "otherOperatingExpenses": "2935000.00",
                    "interestExpense": "64000.00",
                    "taxProvision": "5000.00",
                    "interestIncome": "13000.00",
                    "netInterestIncome": "-51000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000.00",
                    "totalRevenue": "108000.00",
                    "totalOperatingExpenses": "2935000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-51000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2883000.00",
                    "netIncomeApplicableToCommonShares": "-5598000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2558000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2708000.00",
                    "minorityInterest": null,
                    "netIncome": "-2714000.00",
                    "sellingGeneralAdministrative": "892000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60000.00",
                    "reconciledDepreciation": "150000.00",
                    "ebit": "-2706000.00",
                    "ebitda": "-2556000.00",
                    "depreciationAndAmortization": "150000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3390000.00",
                    "otherOperatingExpenses": "3450000.00",
                    "interestExpense": "2000.00",
                    "taxProvision": "6000.00",
                    "interestIncome": "12000.00",
                    "netInterestIncome": "10000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000.00",
                    "totalRevenue": "60000.00",
                    "totalOperatingExpenses": "3450000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "682000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2714000.00",
                    "netIncomeApplicableToCommonShares": "-2714000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4060000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5339000.00",
                    "minorityInterest": null,
                    "netIncome": "-5350000.00",
                    "sellingGeneralAdministrative": "1407000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83000.00",
                    "reconciledDepreciation": "153000.00",
                    "ebit": "-5339000.00",
                    "ebitda": "-5186000.00",
                    "depreciationAndAmortization": "153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5384000.00",
                    "otherOperatingExpenses": "5467000.00",
                    "interestExpense": "62000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000.00",
                    "totalRevenue": "83000.00",
                    "totalOperatingExpenses": "5467000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "45000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-5350000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20205000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40950000.00",
                    "minorityInterest": "11277000.00",
                    "netIncome": "-29673000.00",
                    "sellingGeneralAdministrative": "19738000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "733000.00",
                    "reconciledDepreciation": "900000.00",
                    "ebit": "-38059000.00",
                    "ebitda": "-37159000.00",
                    "depreciationAndAmortization": "900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38310000.00",
                    "otherOperatingExpenses": "39943000.00",
                    "interestExpense": "2891000.00",
                    "taxProvision": null,
                    "interestIncome": "827000.00",
                    "netInterestIncome": "-2064000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1633000.00",
                    "totalOperatingExpenses": "39043000.00",
                    "costOfRevenue": "900000.00",
                    "totalOtherIncomeExpenseNet": "-2640000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40950000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "26682000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30018000.00",
                    "minorityInterest": "26566000.00",
                    "netIncome": "-30018000.00",
                    "sellingGeneralAdministrative": "23946000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1028000.00",
                    "reconciledDepreciation": "1028000.00",
                    "ebit": "-51551000.00",
                    "ebitda": "-50523000.00",
                    "depreciationAndAmortization": "1028000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-53314000.00",
                    "otherOperatingExpenses": "54342000.00",
                    "interestExpense": "5033000.00",
                    "taxProvision": null,
                    "interestIncome": "1763000.00",
                    "netInterestIncome": "-3270000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26566000.00",
                    "totalRevenue": "1028000.00",
                    "totalOperatingExpenses": "54342000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "23296000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-56584000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "39624000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-67883000.00",
                    "minorityInterest": "35512000.00",
                    "netIncome": "-33970000.00",
                    "sellingGeneralAdministrative": "26475000.00",
                    "sellingAndMarketingExpenses": "822000.00",
                    "grossProfit": "-822000.00",
                    "reconciledDepreciation": "769000.00",
                    "ebit": "-62798000.00",
                    "ebitda": "-61976000.00",
                    "depreciationAndAmortization": "822000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-66099000.00",
                    "otherOperatingExpenses": "66099000.00",
                    "interestExpense": "5085000.00",
                    "taxProvision": "-41000.00",
                    "interestIncome": "3444000.00",
                    "netInterestIncome": "-1064000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33913000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "65277000.00",
                    "costOfRevenue": "822000.00",
                    "totalOtherIncomeExpenseNet": "-1784000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-71170000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "36607000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63274000.00",
                    "minorityInterest": "-32756000.00",
                    "netIncome": "-30588000.00",
                    "sellingGeneralAdministrative": "26844000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1312000.00",
                    "reconciledDepreciation": "548000.00",
                    "ebit": "-62203000.00",
                    "ebitda": "-61655000.00",
                    "depreciationAndAmortization": "548000.00",
                    "nonOperatingIncomeNetOther": "1248000.00",
                    "operatingIncome": "-63451000.00",
                    "otherOperatingExpenses": "63451000.00",
                    "interestExpense": "1071000.00",
                    "taxProvision": "70000.00",
                    "interestIncome": "1248000.00",
                    "netInterestIncome": "177000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "63451000.00",
                    "costOfRevenue": "1312000.00",
                    "totalOtherIncomeExpenseNet": "177000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-63344000.00",
                    "netIncomeApplicableToCommonShares": "-61176000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "26482000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-53047000.00",
                    "minorityInterest": "44757000.00",
                    "netIncome": "-8331000.00",
                    "sellingGeneralAdministrative": "27834000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2717000.00",
                    "reconciledDepreciation": "497000.00",
                    "ebit": "-52581000.00",
                    "ebitda": "-52084000.00",
                    "depreciationAndAmortization": "497000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51599000.00",
                    "otherOperatingExpenses": "54316000.00",
                    "interestExpense": "466000.00",
                    "taxProvision": "41000.00",
                    "interestIncome": "89000.00",
                    "netInterestIncome": "-377000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41000.00",
                    "totalRevenue": "2717000.00",
                    "totalOperatingExpenses": "54316000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1448000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53088000.00",
                    "netIncomeApplicableToCommonShares": "-8331000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12044000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16668000.00",
                    "minorityInterest": "16703000.00",
                    "netIncome": "-16703000.00",
                    "sellingGeneralAdministrative": "4962000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "462000.00",
                    "reconciledDepreciation": "589000.00",
                    "ebit": "-16544000.00",
                    "ebitda": "-15955000.00",
                    "depreciationAndAmortization": "589000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16544000.00",
                    "otherOperatingExpenses": "17006000.00",
                    "interestExpense": "124000.00",
                    "taxProvision": "35000.00",
                    "interestIncome": "63000.00",
                    "netInterestIncome": "-61000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35000.00",
                    "totalRevenue": "462000.00",
                    "totalOperatingExpenses": "17006000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-124000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16703000.00",
                    "netIncomeApplicableToCommonShares": "-16703000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "24579000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26587000.00",
                    "minorityInterest": null,
                    "netIncome": "-26597000.00",
                    "sellingGeneralAdministrative": "3465000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "979000.00",
                    "reconciledDepreciation": "564000.00",
                    "ebit": "-26577000.00",
                    "ebitda": "-26013000.00",
                    "depreciationAndAmortization": "564000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27065000.00",
                    "otherOperatingExpenses": "28044000.00",
                    "interestExpense": "10000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "423000.00",
                    "netInterestIncome": "413000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000.00",
                    "totalRevenue": "979000.00",
                    "totalOperatingExpenses": "28044000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "478000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26587000.00",
                    "netIncomeApplicableToCommonShares": "-26587000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Rani Therapeutics Holdings Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
