PODC.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Robert S. Ellin	Executive Chairman	1967
Mr. Kit Gray	Co-Founder & President	1977
Ms. Sue McNamara	Chief Revenue Officer	1965
Mr. Craig A. Christensen CPA	Interim CFO, Interim Treasurer and Interim Secretary	1978
Ms. Ilana Susnow	Head of Marketing & Audience Development	NA
Alistair Walford	Head of Production	NA
Mr. James P. Lally	Head of Business Development	1946
Mr. Stephen C. Lehman	Vice Chairman	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Apr 17, 2026	D Jonathan Merriman	N/A	Purchase	10.20K	$2.11	$21.52K	SEC
Apr 17, 2026	Ryan Carhart	N/A	Purchase	4.50K	$2.24	$10.08K	SEC
Mar 23, 2026	D Jonathan Merriman	N/A	Purchase	2.98K	$2.35	$7.00K	SEC
Mar 12, 2026	D Jonathan Merriman	N/A	Purchase	6.30K	$2.22	$13.99K	SEC
Dec 16, 2025	D Jonathan Merriman	N/A	Purchase	6.10K	$2.08	$12.69K	SEC
Dec 05, 2025	D Jonathan Merriman	N/A	Purchase	5.70K	$2.16	$12.31K	SEC
Nov 26, 2025	D Jonathan Merriman	N/A	Purchase	7.37K	$2.47	$18.21K	SEC
Nov 19, 2025	D Jonathan Merriman	N/A	Purchase	11.00K	$2.20	$24.20K	SEC
Nov 14, 2025	D Jonathan Merriman	N/A	Purchase	10.70K	$2.16	$23.11K	SEC
Sep 04, 2025	D Jonathan Merriman	N/A	Purchase	10.00K	$1.58	$15.80K	SEC
Aug 22, 2025	D Jonathan Merriman	N/A	Purchase	11.10K	$1.49	$16.54K	SEC
Aug 21, 2025	D Jonathan Merriman	N/A	Purchase	5.70K	$1.49	$8.49K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
FMR Inc	335.35K	Jun 30, 2026	1.11%	$0.00	0.00%
Vanguard Capital Management, LLC	234.97K	Jun 30, 2026	0.78%	$0.00	103.01%
The Informed Momentum Company (formerly EAM Investors)	181.51K	Jun 30, 2026	0.60%	$0.07	0.00%
SEI Investments Co	107.52K	Jun 30, 2026	0.36%	$0.00	0.00%
Jane Street Group LLC	88.56K	Jun 30, 2026	0.29%	$0.00	212.43%
Geode Capital Management, LLC	74.72K	Jun 30, 2026	0.25%	$0.00	-19.49%
BlackRock Inc	62.68K	Jun 30, 2026	0.21%	$0.00	8.74%
Renaissance Technologies Corp	29.90K	Jun 30, 2026	0.10%	$0.00	0.00%
Vanguard Fiduciary Trust Co	29.68K	Jun 30, 2026	0.10%	$0.00	0.00%
Citadel Advisors Llc	28.61K	Jun 30, 2026	0.09%	$0.00	0.00%
Hillsdale Investment Management Inc.	25.03K	Jun 30, 2026	0.08%	$0.00	0.00%
Quadrature Capital Limited	23.53K	Jun 30, 2026	0.08%	$0.00	0.00%
Bridgeway Capital Management, LLC	23.00K	Jun 30, 2026	0.08%	$0.00	81.10%
XTX Topco Ltd	22.74K	Jun 30, 2026	0.08%	$0.00	0.00%
Dimensional Fund Advisors, Inc.	17.56K	Jun 30, 2026	0.06%	$0.00	18.97%
Centiva Capital LP	16.89K	Jun 30, 2026	0.06%	$0.00	-48.20%
Frec Markets Inc	15.88K	Jun 30, 2026	0.05%	$0.01	-4.40%
Northern Trust Corp	14.39K	Jun 30, 2026	0.05%	$0.00	-2.50%
Marshall Wace Asset Management Ltd	12.46K	Jun 30, 2026	0.04%	$0.00	0.00%
State Street Corp	11.29K	Jun 30, 2026	0.04%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Puritan	315.39K	1.04%	▲ 0.00%	Jul 31, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	167.16K	0.55%	▲ 0.00%	Sep 30, 2026
3	Fidelity Extended Market Index	33.81K	0.11%	▼ 0.54%	Aug 31, 2026
4	Bridgeway Ultra-Small Company	23.00K	0.08%	▲ 81.10%	Jun 30, 2026
5	iShares Micro-Cap ETF	21.83K	0.07%	▼ 0.69%	Sep 30, 2026
6	Fidelity Puritan K6	19.96K	0.07%	▲ 0.00%	Jul 31, 2026
7	Fidelity Nasdaq Composite Index	14.72K	0.05%	▲ 0.00%	Aug 31, 2026
8	Fidelity Series Total Market Index	9.94K	0.03%	▲ 0.00%	Aug 31, 2026
9	Fidelity Total Market Index	7.61K	0.03%	▲ 29.36%	Aug 31, 2026
10	DFA US Core Equity 2 I	6.64K	0.02%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $74.12M
EBITDA: $-2.61M
Book Value: $0.80
Earnings/Share: $-0.12
Profit Margin: -5.01%
Operating Margin: -9.65%
ROA (TTM): -6.48%
ROE (TTM): -16.21%
Revenue (TTM): $62.80M
Revenue/Share (TTM): $2.26
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 7.50%
Valuation Metrics

Enterprise Value: $47.58M
Trailing P/E: 0.00
Forward P/E: 158.73
Shares Statistics

Shares Outstanding: 30.25M
Shares Float: 7.56M
% Insiders: 79.33%
% Institutions: 4.85%
Short % Float: 3.13%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$61.67M
Cost of Goods Sold
adjust
$-54.67M
Gross Profit
subtotal
$7.00M
SG&A
adjust
$-6.35M
R&D
adjust
$-46.00K
Other Operating Expense
adjust
$-3.24M
Operating Income
subtotal
$-2.64M
Other / Non-Operating Items
adjust
$-2.00K
Net Income
subtotal
$-2.64M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PODC",
        "Type": "Common Stock",
        "Name": "Courtside Group, Inc. Common Stock",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00TR4Y1M4",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "PODC.US",
        "CUSIP": null,
        "CIK": "0001940177",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "March",
        "IPODate": "2023-09-08",
        "InternationalDomestic": null,
        "Sector": "Communication Services",
        "Industry": "Internet Content & Information",
        "GicSector": "Communication Services",
        "GicGroup": "Media & Entertainment",
        "GicIndustry": "Entertainment",
        "GicSubIndustry": "Movies & Entertainment",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "PodcastOne, Inc. operates as a podcast platform and publisher in the United States. The company provides its content to audiences through podcasting distribution platforms, including its website, Apple Podcasts, Spotify, Amazon Music, and others. It also produces vodcasts, branded podcasts, merchandise, and live events. In addition, the company builds, owns, and operates LaunchPadOne, a self-publishing podcast hosting, distribution, and monetization platform for independent podcasters. The company was formerly known as Courtside Group, Inc. and changed its name to PodcastOne, Inc. in September 2023. PodcastOne, Inc. was incorporated in 2014 and is headquartered in Beverly Hills, California. PodcastOne, Inc. is a subsidiary of LiveOne, Inc.",
        "Address": "345 North Maple Drive, Beverly Hills, CA, United States, 90210",
        "AddressData": {
            "Street": "345 North Maple Drive",
            "City": "Beverly Hills",
            "State": "CA",
            "Country": "United States",
            "ZIP": "90210"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Robert S. Ellin",
                "Title": "Executive Chairman",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Kit  Gray",
                "Title": "Co-Founder & President",
                "YearBorn": "1977"
            },
            {
                "Name": "Ms. Sue  McNamara",
                "Title": "Chief Revenue Officer",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Craig A. Christensen CPA",
                "Title": "Interim CFO, Interim Treasurer and Interim Secretary",
                "YearBorn": "1978"
            },
            {
                "Name": "Ms. Ilana  Susnow",
                "Title": "Head of Marketing & Audience Development",
                "YearBorn": "NA"
            },
            {
                "Name": "Alistair  Walford",
                "Title": "Head of Production",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. James P. Lally",
                "Title": "Head of Business Development",
                "YearBorn": "1946"
            },
            {
                "Name": "Mr. Stephen C. Lehman",
                "Title": "Vice Chairman",
                "YearBorn": "NA"
            }
        ],
        "Phone": "310 858 0888",
        "WebURL": "https://www.podcastone.com",
        "LogoURL": "/img/logos/US/PODC.png",
        "FullTimeEmployees": 37,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 74119104,
        "MarketCapitalizationMln": 74.1191,
        "EBITDA": -2605000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 5.6667,
        "BookValue": 0.801,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.12,
        "EPSEstimateCurrentYear": -0.1033,
        "EPSEstimateNextYear": 0.0067,
        "EPSEstimateNextQuarter": 0.02,
        "EPSEstimateCurrentQuarter": 0.01,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0501,
        "OperatingMarginTTM": -0.0965,
        "ReturnOnAssetsTTM": -0.0648,
        "ReturnOnEquityTTM": -0.1621,
        "RevenueTTM": 62802000,
        "RevenuePerShareTTM": 2.258,
        "QuarterlyRevenueGrowthYOY": 0.075,
        "GrossProfitTTM": 8033000,
        "DilutedEpsTTM": -0.12,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 158.7302,
        "PriceSalesTTM": 1.1802,
        "PriceBookMRQ": 2.2563,
        "EnterpriseValue": 47581852,
        "EnterpriseValueRevenue": 0.7576,
        "EnterpriseValueEbitda": -122.0697
    },
    "SharesStats": {
        "SharesOutstanding": 30252696,
        "SharesFloat": 7561056,
        "PercentInsiders": 79.327,
        "PercentInstitutions": 4.851,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0313
    },
    "Technicals": {
        "Beta": 2.2,
        "52WeekHigh": 5.2,
        "52WeekLow": 1.41,
        "50DayMA": 2.2801,
        "200DayMA": 2.9889,
        "SharesShort": 234046,
        "SharesShortPriorMonth": 117794,
        "ShortRatio": 2.94,
        "ShortPercent": 0.0313
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 5.6667,
        "StrongBuy": 3,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 1.1085,
                "totalAssets": 0.0001,
                "currentShares": 335350,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.7767,
                "totalAssets": 0,
                "currentShares": 234966,
                "change": 119227,
                "change_p": 103.0137
            },
            {
                "name": "The Informed Momentum Company (formerly EAM Investors)",
                "date": "2026-06-30",
                "totalShares": 0.6,
                "totalAssets": 0.0723,
                "currentShares": 181514,
                "change": 181514,
                "change_p": 0
            },
            {
                "name": "SEI Investments Co",
                "date": "2026-06-30",
                "totalShares": 0.3554,
                "totalAssets": 0.0004,
                "currentShares": 107524,
                "change": 107524,
                "change_p": 0
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.2927,
                "totalAssets": 0,
                "currentShares": 88558,
                "change": 60213,
                "change_p": 212.429
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.247,
                "totalAssets": 0,
                "currentShares": 74718,
                "change": -18091,
                "change_p": -19.4927
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.2072,
                "totalAssets": 0,
                "currentShares": 62680,
                "change": 5037,
                "change_p": 8.7383
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 0.0988,
                "totalAssets": 0.0002,
                "currentShares": 29903,
                "change": 29903,
                "change_p": 0
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.0981,
                "totalAssets": 0,
                "currentShares": 29678,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 0.0946,
                "totalAssets": 0,
                "currentShares": 28608,
                "change": 28608,
                "change_p": 0
            },
            {
                "name": "Hillsdale Investment Management Inc.",
                "date": "2026-06-30",
                "totalShares": 0.0827,
                "totalAssets": 0.0026,
                "currentShares": 25025,
                "change": 25025,
                "change_p": 0
            },
            {
                "name": "Quadrature Capital Limited",
                "date": "2026-06-30",
                "totalShares": 0.0778,
                "totalAssets": 0.0009,
                "currentShares": 23530,
                "change": 23530,
                "change_p": 0
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.076,
                "totalAssets": 0.0018,
                "currentShares": 23000,
                "change": 10300,
                "change_p": 81.1024
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2026-06-30",
                "totalShares": 0.0752,
                "totalAssets": 0.0013,
                "currentShares": 22738,
                "change": 22738,
                "change_p": 0
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.058,
                "totalAssets": 0,
                "currentShares": 17559,
                "change": 2800,
                "change_p": 18.9715
            },
            {
                "name": "Centiva Capital LP",
                "date": "2026-06-30",
                "totalShares": 0.0558,
                "totalAssets": 0.0007,
                "currentShares": 16890,
                "change": -15713,
                "change_p": -48.195
            },
            {
                "name": "Frec Markets Inc",
                "date": "2026-06-30",
                "totalShares": 0.0525,
                "totalAssets": 0.0064,
                "currentShares": 15876,
                "change": -730,
                "change_p": -4.396
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.0476,
                "totalAssets": 0,
                "currentShares": 14391,
                "change": -369,
                "change_p": -2.5
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-06-30",
                "totalShares": 0.0412,
                "totalAssets": 0,
                "currentShares": 12460,
                "change": 12460,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.0373,
                "totalAssets": 0,
                "currentShares": 11287,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Puritan",
                "date": "2026-07-31",
                "totalShares": 1.0425,
                "totalAssets": 0.0033,
                "currentShares": 315387,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 0.5525,
                "totalAssets": 0,
                "currentShares": 167155,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1117,
                "totalAssets": 0.0002,
                "currentShares": 33807,
                "change": -182,
                "change_p": -0.5355
            },
            {
                "name": "Bridgeway Ultra-Small Company",
                "date": "2026-06-30",
                "totalShares": 0.076,
                "totalAssets": 0.104,
                "currentShares": 23000,
                "change": 10300,
                "change_p": 81.1024
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.0721,
                "totalAssets": 0.0038,
                "currentShares": 21827,
                "change": -151,
                "change_p": -0.6871
            },
            {
                "name": "Fidelity Puritan K6",
                "date": "2026-07-31",
                "totalShares": 0.066,
                "totalAssets": 0.003,
                "currentShares": 19962,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.0486,
                "totalAssets": 0.0002,
                "currentShares": 14716,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0329,
                "totalAssets": 0,
                "currentShares": 9939,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0252,
                "totalAssets": 0,
                "currentShares": 7610,
                "change": 1727,
                "change_p": 29.3558
            },
            {
                "name": "DFA US Core Equity 2 I",
                "date": "2026-08-31",
                "totalShares": 0.0219,
                "totalAssets": 0.0001,
                "currentShares": 6635,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Social Core Equity 2 Portfolio",
                "date": "2026-08-31",
                "totalShares": 0.0148,
                "totalAssets": 0.0005,
                "currentShares": 4475,
                "change": 4475,
                "change_p": 0
            },
            {
                "name": "DFA US Core Equity 1 I",
                "date": "2026-08-31",
                "totalShares": 0.0142,
                "totalAssets": 0,
                "currentShares": 4284,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Sustainability Core 1 ETF",
                "date": "2026-09-30",
                "totalShares": 0.0131,
                "totalAssets": 0.0004,
                "currentShares": 3957,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Core Equity Class F",
                "date": "2026-07-31",
                "totalShares": 0.0116,
                "totalAssets": 0.0002,
                "currentShares": 3502,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-08-31",
                "totalShares": 0.0085,
                "totalAssets": 0.0001,
                "currentShares": 2583,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard U.S. Eq Idx \u00a3 Acc",
                "date": "2026-09-30",
                "totalShares": 0.0037,
                "totalAssets": 0,
                "currentShares": 1132,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "1290 VT Micro Cap K",
                "date": "2026-08-31",
                "totalShares": 0.0028,
                "totalAssets": 0.0012,
                "currentShares": 850,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-17",
            "ownerCik": null,
            "ownerName": "D Jonathan Merriman",
            "transactionDate": "2026-04-17",
            "transactionCode": "P",
            "transactionAmount": 10200,
            "transactionPrice": 2.11,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1022711/000121390026046206/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-17",
            "ownerCik": null,
            "ownerName": "Ryan Carhart",
            "transactionDate": "2026-04-17",
            "transactionCode": "P",
            "transactionAmount": 4500,
            "transactionPrice": 2.24,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1940177/000121390026046207/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-23",
            "ownerCik": null,
            "ownerName": "D Jonathan Merriman",
            "transactionDate": "2026-03-23",
            "transactionCode": "P",
            "transactionAmount": 2980,
            "transactionPrice": 2.35,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1022711/000121390026033771/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "D Jonathan Merriman",
            "transactionDate": "2026-03-12",
            "transactionCode": "P",
            "transactionAmount": 6300,
            "transactionPrice": 2.22,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1022711/000121390026028566/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-16",
            "ownerCik": null,
            "ownerName": "D Jonathan Merriman",
            "transactionDate": "2025-12-16",
            "transactionCode": "P",
            "transactionAmount": 6100,
            "transactionPrice": 2.08,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1022711/000121390025123338/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-05",
            "ownerCik": null,
            "ownerName": "D Jonathan Merriman",
            "transactionDate": "2025-12-05",
            "transactionCode": "P",
            "transactionAmount": 5700,
            "transactionPrice": 2.16,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1022711/000121390025119316/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-26",
            "ownerCik": null,
            "ownerName": "D Jonathan Merriman",
            "transactionDate": "2025-11-26",
            "transactionCode": "P",
            "transactionAmount": 7373,
            "transactionPrice": 2.47,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1022711/000121390025116813/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-19",
            "ownerCik": null,
            "ownerName": "D Jonathan Merriman",
            "transactionDate": "2025-11-19",
            "transactionCode": "P",
            "transactionAmount": 11000,
            "transactionPrice": 2.2,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1022711/000121390025113678/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-14",
            "ownerCik": null,
            "ownerName": "D Jonathan Merriman",
            "transactionDate": "2025-11-14",
            "transactionCode": "P",
            "transactionAmount": 10700,
            "transactionPrice": 2.16,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1022711/000121390025111673/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-09-04",
            "ownerCik": null,
            "ownerName": "D Jonathan Merriman",
            "transactionDate": "2025-09-04",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 1.58,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1022711/000121390025085782/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-22",
            "ownerCik": null,
            "ownerName": "D Jonathan Merriman",
            "transactionDate": "2025-08-22",
            "transactionCode": "P",
            "transactionAmount": 11100,
            "transactionPrice": 1.49,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1022711/000121390025080860/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-21",
            "ownerCik": null,
            "ownerName": "D Jonathan Merriman",
            "transactionDate": "2025-08-21",
            "transactionCode": "P",
            "transactionAmount": 5700,
            "transactionPrice": 1.49,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1022711/000121390025080455/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "28.8138",
                "shares": 28813800
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "26.8995",
                "shares": 26899500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "24.5353",
                "shares": 24535300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "23.1221",
                "shares": 23122100
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "147.9842",
                "shares": 147984200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "147.9842",
                "shares": 147984200
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "147.9842",
                "shares": 147984200
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "28.8138",
                "shares": 28813800
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "27.1207",
                "shares": 27120700
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "26.8995",
                "shares": 26899500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "26.5066",
                "shares": 26506600
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "24.1336",
                "shares": 24133600
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "25.1105",
                "shares": 25110500
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "24.5353",
                "shares": 24535300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "24.1626",
                "shares": 24162600
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "23.7125",
                "shares": 23712500
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "23.6080",
                "shares": 23608000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "23.1221",
                "shares": 23122100
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "20.7142",
                "shares": 20714200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "20.0000",
                "shares": 20000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "20.0000",
                "shares": 20000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "147.9842",
                "shares": 147984200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "110.8162",
                "shares": 110816200
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "110.8162",
                "shares": 110816200
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "147.9842",
                "shares": 147984200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "147.9842",
                "shares": 147984200
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "147.9842",
                "shares": 147984200
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "147.9842",
                "shares": 147984200
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "147.9842",
                "shares": 147984200
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-10",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.03,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-12",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.01,
                "epsDifference": -0.04,
                "surprisePercent": -400
            },
            "2026-03-31": {
                "reportDate": "2026-06-24",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2025-12-31": {
                "reportDate": "2026-02-12",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2025-09-30": {
                "reportDate": "2025-11-11",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-06-30": {
                "reportDate": "2025-08-13",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2025-03-31": {
                "reportDate": "2025-04-09",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-12-31": {
                "reportDate": "2025-02-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2024-06-30": {
                "reportDate": "2024-08-13",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.03,
                "epsDifference": -0.03,
                "surprisePercent": -100
            },
            "2024-03-31": {
                "reportDate": "2024-05-30",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2023-12-31": {
                "reportDate": "2024-02-08",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": 0.02,
                "epsDifference": -0.13,
                "surprisePercent": -650
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            }
        },
        "Trend": {
            "2028-03-31": {
                "date": "2028-03-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0250",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.2083",
                "revenueEstimateAvg": "82492500.00",
                "revenueEstimateLow": "80964000.00",
                "revenueEstimateHigh": "84021000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1897",
                "epsTrendCurrent": "0.0250",
                "epsTrend7daysAgo": "0.0750",
                "epsTrend30daysAgo": "0.0750",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2027-03-31": {
                "date": "2027-03-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "69337000.00",
                "revenueEstimateLow": "67470000.00",
                "revenueEstimateHigh": "71204000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1243",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "0.0750",
                "epsTrend30daysAgo": "0.0750",
                "epsTrend60daysAgo": "0.0067",
                "epsTrend90daysAgo": "0.0067",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "18076000.00",
                "revenueEstimateLow": "17442000.00",
                "revenueEstimateHigh": "18710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1400",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "17278000.00",
                "revenueEstimateLow": "16672000.00",
                "revenueEstimateHigh": "17884000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1400",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0033",
                "epsTrend90daysAgo": "0.0033",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.2500",
                "revenueEstimateAvg": "17762000.00",
                "revenueEstimateLow": "17600000.00",
                "revenueEstimateHigh": "17993000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1846",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "-0.0067",
                "epsTrend30daysAgo": "-0.0067",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.1033",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.2600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6026",
                "revenueEstimateAvg": "61512000.00",
                "revenueEstimateLow": "61230000.00",
                "revenueEstimateHigh": "61794000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1802",
                "epsTrendCurrent": "-0.1033",
                "epsTrend7daysAgo": "-0.1067",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6667",
                "revenueEstimateAvg": "15027670.00",
                "revenueEstimateLow": "14960000.00",
                "revenueEstimateHigh": "15125000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1824",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0450",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3571",
                "revenueEstimateAvg": "14262500.00",
                "revenueEstimateLow": "14183000.00",
                "revenueEstimateHigh": "14342000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1735",
                "epsTrendCurrent": "-0.0450",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0333",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1667",
                "revenueEstimateAvg": "14288500.00",
                "revenueEstimateLow": "13977000.00",
                "revenueEstimateHigh": "14600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1756",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0y",
                "growth": "0.6765",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.6800",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.6765",
                "revenueEstimateAvg": "51135330.00",
                "revenueEstimateLow": "50983000.00",
                "revenueEstimateHigh": "51423000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1809",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": "0.5455",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.5455",
                "revenueEstimateAvg": "13082670.00",
                "revenueEstimateLow": "12600000.00",
                "revenueEstimateHigh": "13400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2529",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "12710000.00",
                "revenueEstimateLow": "12150000.00",
                "revenueEstimateHigh": "13090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "12270000.00",
                "revenueEstimateLow": "12000000.00",
                "revenueEstimateHigh": "12700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "42520000.00",
                "revenueEstimateLow": "42520000.00",
                "revenueEstimateHigh": "42520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "10960000.00",
                "revenueEstimateLow": "10960000.00",
                "revenueEstimateHigh": "10960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.05
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.11
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "epsActual": -0.25
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "epsActual": -0.23
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "38285000.00",
                    "intangibleAssets": "455000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137000.00",
                    "totalLiab": "13375000.00",
                    "totalStockholderEquity": "24910000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4753000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-40271000.00",
                    "otherLiab": null,
                    "goodWill": "12041000.00",
                    "otherAssets": null,
                    "cash": "7014000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13278000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6873000.00",
                    "shortTermDebt": "44000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "141000.00",
                    "otherStockholderEquity": "65181000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14739000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7588000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8481000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23546000.00",
                    "capitalLeaseObligations": "141000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "97000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38285000.00",
                    "cashAndShortTermInvestments": "7014000.00",
                    "propertyPlantAndEquipmentGross": "379000.00",
                    "propertyPlantAndEquipmentNet": "173000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "686000.00",
                    "netInvestedCapital": "24135000.00",
                    "commonStockSharesOutstanding": "28813806.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-06-29",
                    "currency_symbol": "USD",
                    "totalAssets": "29197000.00",
                    "intangibleAssets": "613000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "231000.00",
                    "totalLiab": "8314000.00",
                    "totalStockholderEquity": "20883000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1210000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-38713000.00",
                    "otherLiab": null,
                    "goodWill": "12041000.00",
                    "otherAssets": null,
                    "cash": "3509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8217000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3342000.00",
                    "shortTermDebt": "70000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "167000.00",
                    "otherStockholderEquity": "59596000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11071000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7331000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6937000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5434000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18126000.00",
                    "capitalLeaseObligations": "167000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "97000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29197000.00",
                    "cashAndShortTermInvestments": "3509000.00",
                    "propertyPlantAndEquipmentGross": "405000.00",
                    "propertyPlantAndEquipmentNet": "38000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1032000.00",
                    "netInvestedCapital": "17094000.00",
                    "commonStockSharesOutstanding": "27120674.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "24702000.00",
                    "intangibleAssets": "775000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "254000.00",
                    "totalLiab": "8944000.00",
                    "totalStockholderEquity": "15758000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6565000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-38252000.00",
                    "otherLiab": null,
                    "goodWill": "12041000.00",
                    "otherAssets": null,
                    "cash": "3416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8847000.00",
                    "currentDeferredRevenue": "1037000.00",
                    "netDebt": "-3224000.00",
                    "shortTermDebt": "95000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "192000.00",
                    "otherStockholderEquity": "54010000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11650000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7980000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1150000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13052000.00",
                    "capitalLeaseObligations": "192000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "97000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24702000.00",
                    "cashAndShortTermInvestments": "3416000.00",
                    "propertyPlantAndEquipmentGross": "435000.00",
                    "propertyPlantAndEquipmentNet": "236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2803000.00",
                    "netInvestedCapital": "15758000.00",
                    "commonStockSharesOutstanding": "26899509.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "22570000.00",
                    "intangibleAssets": "935000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "289000.00",
                    "totalLiab": "7857000.00",
                    "totalStockholderEquity": "14713000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4348000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-38098000.00",
                    "otherLiab": null,
                    "goodWill": "12041000.00",
                    "otherAssets": null,
                    "cash": "2747000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7857000.00",
                    "currentDeferredRevenue": "1978000.00",
                    "netDebt": "-2747000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "52811000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9178000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6142000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "366000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13392000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22570000.00",
                    "cashAndShortTermInvestments": "2747000.00",
                    "propertyPlantAndEquipmentGross": "242000.00",
                    "propertyPlantAndEquipmentNet": "50000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1321000.00",
                    "netInvestedCapital": "14713000.00",
                    "commonStockSharesOutstanding": "26506636.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "22336000.00",
                    "intangibleAssets": "1061000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131000.00",
                    "totalLiab": "7620000.00",
                    "totalStockholderEquity": "14716000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3563000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-37123000.00",
                    "otherLiab": null,
                    "goodWill": "12041000.00",
                    "otherAssets": null,
                    "cash": "1870000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7620000.00",
                    "currentDeferredRevenue": "1648000.00",
                    "netDebt": "-1870000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "51839000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8819000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6818000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2409000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "360000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13517000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22336000.00",
                    "cashAndShortTermInvestments": "1870000.00",
                    "propertyPlantAndEquipmentGross": "242000.00",
                    "propertyPlantAndEquipmentNet": "55000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1199000.00",
                    "netInvestedCapital": "14716000.00",
                    "commonStockSharesOutstanding": "24133630.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-18",
                    "currency_symbol": "USD",
                    "totalAssets": "21195000.00",
                    "intangibleAssets": "1186000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "230000.00",
                    "totalLiab": "6053000.00",
                    "totalStockholderEquity": "15142000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-36069000.00",
                    "otherLiab": null,
                    "goodWill": "12041000.00",
                    "otherAssets": null,
                    "cash": "1079000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6053000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7555000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6246000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1285000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13640000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1181000.00",
                    "propertyPlantAndEquipmentNet": "59000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1502000.00",
                    "netInvestedCapital": "15142000.00",
                    "commonStockSharesOutstanding": "25110498.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "20633000.00",
                    "intangibleAssets": "1373000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "237000.00",
                    "totalLiab": "5623000.00",
                    "totalStockholderEquity": "15010000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2157000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-34229000.00",
                    "otherLiab": null,
                    "goodWill": "12041000.00",
                    "otherAssets": null,
                    "cash": "572000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5623000.00",
                    "currentDeferredRevenue": "2503000.00",
                    "netDebt": "-572000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "49239000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6635000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5826000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13998000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20633000.00",
                    "cashAndShortTermInvestments": "572000.00",
                    "propertyPlantAndEquipmentGross": "1176000.00",
                    "propertyPlantAndEquipmentNet": "269000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1012000.00",
                    "netInvestedCapital": "15010000.00",
                    "commonStockSharesOutstanding": "24535258.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "23119000.00",
                    "intangibleAssets": "2146000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "661000.00",
                    "totalLiab": "7640000.00",
                    "totalStockholderEquity": "15479000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3358000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-32646000.00",
                    "otherLiab": null,
                    "goodWill": "12041000.00",
                    "otherAssets": null,
                    "cash": "1355000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7594000.00",
                    "currentDeferredRevenue": "3451000.00",
                    "netDebt": "-1355000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "48125000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8340000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6324000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "785000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "281000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14779000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "46000.00",
                    "nonCurrentLiabilitiesTotal": "46000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23119000.00",
                    "cashAndShortTermInvestments": "1355000.00",
                    "propertyPlantAndEquipmentGross": "1157000.00",
                    "propertyPlantAndEquipmentNet": "311000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "746000.00",
                    "netInvestedCapital": "15479000.00",
                    "commonStockSharesOutstanding": "24162612.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "24005000.00",
                    "intangibleAssets": "2474000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1183000.00",
                    "totalLiab": "8331000.00",
                    "totalStockholderEquity": "15674000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2915000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-30977000.00",
                    "otherLiab": null,
                    "goodWill": "12041000.00",
                    "otherAssets": null,
                    "cash": "891000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8285000.00",
                    "currentDeferredRevenue": "4196000.00",
                    "netDebt": "-891000.00",
                    "shortTermDebt": "-5370000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "46651000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9174000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1174000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14831000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "46000.00",
                    "nonCurrentLiabilitiesTotal": "46000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24005000.00",
                    "cashAndShortTermInvestments": "891000.00",
                    "propertyPlantAndEquipmentGross": "1097000.00",
                    "propertyPlantAndEquipmentNet": "316000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "889000.00",
                    "netInvestedCapital": "15674000.00",
                    "commonStockSharesOutstanding": "23712530.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "24125000.00",
                    "intangibleAssets": "3145000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1105000.00",
                    "totalLiab": "7784000.00",
                    "totalStockholderEquity": "16341000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-29611000.00",
                    "otherLiab": null,
                    "goodWill": "12041000.00",
                    "otherAssets": null,
                    "cash": "1445000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7698000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8573000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6023000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1529000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15552000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "86000.00",
                    "nonCurrentLiabilitiesTotal": "86000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1024000.00",
                    "propertyPlantAndEquipmentNet": "309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "875000.00",
                    "netInvestedCapital": "16341000.00",
                    "commonStockSharesOutstanding": "23608049.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "27675000.00",
                    "intangibleAssets": "3052000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "402000.00",
                    "totalLiab": "11206000.00",
                    "totalStockholderEquity": "16469000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5459000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-28562000.00",
                    "otherLiab": null,
                    "goodWill": "12041000.00",
                    "otherAssets": null,
                    "cash": "1405000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10930000.00",
                    "currentDeferredRevenue": "3925000.00",
                    "netDebt": "-1405000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "45031000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9623000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7816000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1546000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2650000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18052000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "276000.00",
                    "nonCurrentLiabilitiesTotal": "276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27675000.00",
                    "cashAndShortTermInvestments": "1405000.00",
                    "propertyPlantAndEquipmentGross": "964000.00",
                    "propertyPlantAndEquipmentNet": "309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1307000.00",
                    "netInvestedCapital": "16469000.00",
                    "commonStockSharesOutstanding": "23122149.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-20",
                    "currency_symbol": "USD",
                    "totalAssets": "28415000.00",
                    "intangibleAssets": "2821000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "967000.00",
                    "totalLiab": "10801000.00",
                    "totalStockholderEquity": "17614000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2426000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-25962000.00",
                    "otherLiab": null,
                    "goodWill": "12041000.00",
                    "otherAssets": null,
                    "cash": "491000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10545000.00",
                    "currentDeferredRevenue": "4010000.00",
                    "netDebt": "-491000.00",
                    "shortTermDebt": "4010000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "43576000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11151000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9693000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8119000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17264000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "256000.00",
                    "nonCurrentLiabilitiesTotal": "256000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28415000.00",
                    "cashAndShortTermInvestments": "491000.00",
                    "propertyPlantAndEquipmentGross": "822000.00",
                    "propertyPlantAndEquipmentNet": "236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "606000.00",
                    "netInvestedCapital": "17614000.00",
                    "commonStockSharesOutstanding": "20714161.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "27211000.00",
                    "intangibleAssets": "707000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1126000.00",
                    "totalLiab": "20218000.00",
                    "totalStockholderEquity": "6993000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8940000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-12876000.00",
                    "otherLiab": null,
                    "goodWill": "12041000.00",
                    "otherAssets": "3846000.00",
                    "cash": "468000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20218000.00",
                    "currentDeferredRevenue": "3685000.00",
                    "netDebt": "5162000.00",
                    "shortTermDebt": "5630000.00",
                    "shortLongTermDebt": "5630000.00",
                    "shortLongTermDebtTotal": "5630000.00",
                    "otherStockholderEquity": "19869000.00",
                    "propertyPlantEquipment": "229000.00",
                    "totalCurrentAssets": "10388000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5755000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8794000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3846000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16823000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27211000.00",
                    "cashAndShortTermInvestments": "468000.00",
                    "propertyPlantAndEquipmentGross": "758000.00",
                    "propertyPlantAndEquipmentNet": "229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9830000.00",
                    "netInvestedCapital": "12623000.00",
                    "commonStockSharesOutstanding": "20000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "28227000.00",
                    "intangibleAssets": "732000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1006000.00",
                    "totalLiab": "21108000.00",
                    "totalStockholderEquity": "7119000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9373000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-12666000.00",
                    "otherLiab": null,
                    "goodWill": "12041000.00",
                    "otherAssets": null,
                    "cash": "3562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21108000.00",
                    "currentDeferredRevenue": "3039000.00",
                    "netDebt": "3593000.00",
                    "shortTermDebt": "7155000.00",
                    "shortLongTermDebt": "7155000.00",
                    "shortLongTermDebtTotal": "7155000.00",
                    "otherStockholderEquity": "19785000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11444000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6876000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1541000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3768000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28227000.00",
                    "cashAndShortTermInvestments": "3562000.00",
                    "propertyPlantAndEquipmentGross": "710000.00",
                    "propertyPlantAndEquipmentNet": "242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9664000.00",
                    "netInvestedCapital": "14274000.00",
                    "commonStockSharesOutstanding": "20000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "28486000.00",
                    "intangibleAssets": "755000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "572000.00",
                    "totalLiab": "17666000.00",
                    "totalStockholderEquity": "10820000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7428000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-8715000.00",
                    "otherLiab": null,
                    "goodWill": "12041000.00",
                    "otherAssets": "4637000.00",
                    "cash": "3969000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17666000.00",
                    "currentDeferredRevenue": "3466000.00",
                    "netDebt": "1746000.00",
                    "shortTermDebt": "5715000.00",
                    "shortLongTermDebt": "5715000.00",
                    "shortLongTermDebtTotal": "5715000.00",
                    "otherStockholderEquity": "19535000.00",
                    "propertyPlantEquipment": "243000.00",
                    "totalCurrentAssets": "10810000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1976000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6269000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1057000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4637000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17676000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28486000.00",
                    "cashAndShortTermInvestments": "3969000.00",
                    "propertyPlantAndEquipmentGross": "652000.00",
                    "propertyPlantAndEquipmentNet": "243000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6856000.00",
                    "netInvestedCapital": "16535000.00",
                    "commonStockSharesOutstanding": "147984230.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "30566000.00",
                    "intangibleAssets": "781000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "684000.00",
                    "totalLiab": "18149000.00",
                    "totalStockholderEquity": "12417000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11810000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-6345000.00",
                    "otherLiab": null,
                    "goodWill": "12041000.00",
                    "otherAssets": null,
                    "cash": "4128999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18149000.00",
                    "currentDeferredRevenue": "2447000.00",
                    "netDebt": "145000.00",
                    "shortTermDebt": "4274000.00",
                    "shortLongTermDebt": "4274000.00",
                    "shortLongTermDebtTotal": "4274000.00",
                    "otherStockholderEquity": "18762000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7149000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18604000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "30566000.00",
                    "cashAndShortTermInvestments": "4128999.00",
                    "propertyPlantAndEquipmentGross": "598000.00",
                    "propertyPlantAndEquipmentNet": "249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6187000.00",
                    "netInvestedCapital": "16691000.00",
                    "commonStockSharesOutstanding": "110816207.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1103000.00",
                    "totalLiab": "-13085000.00",
                    "totalStockholderEquity": "13085000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10258000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6345000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5533000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18149000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "249000.00",
                    "totalCurrentAssets": "11962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-405000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7149000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13085000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-13085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "1103000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110816207.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "23927000.00",
                    "intangibleAssets": "831000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "543000.00",
                    "totalLiab": "10842000.00",
                    "totalStockholderEquity": "13085000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5398000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-5699000.00",
                    "otherLiab": null,
                    "goodWill": "12041000.00",
                    "otherAssets": null,
                    "cash": "1103000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11242000.00",
                    "currentDeferredRevenue": "3391000.00",
                    "netDebt": "-1103000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "18784000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9641000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7995000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2453000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1167000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14286000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23927000.00",
                    "cashAndShortTermInvestments": "1103000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "147984230.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "147984230.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "147984230.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-3374000.00",
                    "totalLiab": "-11740000.00",
                    "totalStockholderEquity": "11740000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11740000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-11740000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "3374000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "147984230.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "147984230.00"
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-06-29",
                    "currency_symbol": "USD",
                    "totalAssets": "29197000.00",
                    "intangibleAssets": "613000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "231000.00",
                    "totalLiab": "8314000.00",
                    "totalStockholderEquity": "20883000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1210000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-38713000.00",
                    "otherLiab": null,
                    "goodWill": "12041000.00",
                    "otherAssets": null,
                    "cash": "3509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8217000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3342000.00",
                    "shortTermDebt": "70000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "167000.00",
                    "otherStockholderEquity": "59596000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11071000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7331000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6937000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5434000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18126000.00",
                    "capitalLeaseObligations": "167000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "97000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29197000.00",
                    "cashAndShortTermInvestments": "3509000.00",
                    "propertyPlantAndEquipmentGross": "405000.00",
                    "propertyPlantAndEquipmentNet": "38000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1032000.00",
                    "netInvestedCapital": "17094000.00",
                    "commonStockSharesOutstanding": "26648322.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-07-02",
                    "currency_symbol": "USD",
                    "totalAssets": "21195000.00",
                    "intangibleAssets": "1186000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "230000.00",
                    "totalLiab": "6053000.00",
                    "totalStockholderEquity": "15142000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2806000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-36069000.00",
                    "otherLiab": null,
                    "goodWill": "12041000.00",
                    "otherAssets": null,
                    "cash": "1079000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6053000.00",
                    "currentDeferredRevenue": "1962000.00",
                    "netDebt": "-1079000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "51211000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7555000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6246000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1285000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "354000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13640000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21195000.00",
                    "cashAndShortTermInvestments": "1079000.00",
                    "propertyPlantAndEquipmentGross": "1181000.00",
                    "propertyPlantAndEquipmentNet": "59000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1502000.00",
                    "netInvestedCapital": "15142000.00",
                    "commonStockSharesOutstanding": "24381613.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-07-01",
                    "currency_symbol": "USD",
                    "totalAssets": "24125000.00",
                    "intangibleAssets": "3145000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1105000.00",
                    "totalLiab": "7784000.00",
                    "totalStockholderEquity": "16341000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3224000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-29611000.00",
                    "otherLiab": null,
                    "goodWill": "12041000.00",
                    "otherAssets": null,
                    "cash": "1445000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7698000.00",
                    "currentDeferredRevenue": "2945000.00",
                    "netDebt": "-1445000.00",
                    "shortTermDebt": "-4474000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "45952000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8573000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6023000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1529000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15552000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "86000.00",
                    "nonCurrentLiabilitiesTotal": "86000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24125000.00",
                    "cashAndShortTermInvestments": "1445000.00",
                    "propertyPlantAndEquipmentGross": "1024000.00",
                    "propertyPlantAndEquipmentNet": "309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "875000.00",
                    "netInvestedCapital": "16341000.00",
                    "commonStockSharesOutstanding": "21767810.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-08-24",
                    "currency_symbol": "USD",
                    "totalAssets": "28227000.00",
                    "intangibleAssets": "732000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1006000.00",
                    "totalLiab": "21108000.00",
                    "totalStockholderEquity": "7119000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9373000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-12666000.00",
                    "otherLiab": null,
                    "goodWill": "12041000.00",
                    "otherAssets": null,
                    "cash": "3562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21108000.00",
                    "currentDeferredRevenue": "3039000.00",
                    "netDebt": "3593000.00",
                    "shortTermDebt": "7155000.00",
                    "shortLongTermDebt": "7155000.00",
                    "shortLongTermDebtTotal": "7155000.00",
                    "otherStockholderEquity": "19785000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11444000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6876000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1541000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3768000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28227000.00",
                    "cashAndShortTermInvestments": "3562000.00",
                    "propertyPlantAndEquipmentGross": "710000.00",
                    "propertyPlantAndEquipmentNet": "242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9664000.00",
                    "netInvestedCapital": "14274000.00",
                    "commonStockSharesOutstanding": "110816207.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "23927000.00",
                    "intangibleAssets": "831000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "543000.00",
                    "totalLiab": "10842000.00",
                    "totalStockholderEquity": "13085000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5398000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-5699000.00",
                    "otherLiab": null,
                    "goodWill": "12041000.00",
                    "otherAssets": "1167000.00",
                    "cash": "1103000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11242000.00",
                    "currentDeferredRevenue": "3391000.00",
                    "netDebt": "-1103000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "18784000.00",
                    "propertyPlantEquipment": "247000.00",
                    "totalCurrentAssets": "9641000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "213000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7995000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2453000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1167000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14286000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23927000.00",
                    "cashAndShortTermInvestments": "1103000.00",
                    "propertyPlantAndEquipmentGross": "490000.00",
                    "propertyPlantAndEquipmentNet": "247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1601000.00",
                    "netInvestedCapital": "13085000.00",
                    "commonStockSharesOutstanding": "147984230.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "25327000.00",
                    "intangibleAssets": "1334000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "291000.00",
                    "totalLiab": "11164000.00",
                    "totalStockholderEquity": "14163000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5879000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-2095000.00",
                    "otherLiab": null,
                    "goodWill": "12041000.00",
                    "otherAssets": "4204000.00",
                    "cash": "3374000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11164000.00",
                    "currentDeferredRevenue": "2270000.00",
                    "netDebt": "-2276000.00",
                    "shortTermDebt": "1098000.00",
                    "shortLongTermDebt": "1098000.00",
                    "shortLongTermDebtTotal": "1098000.00",
                    "otherStockholderEquity": "16258000.00",
                    "propertyPlantEquipment": "95000.00",
                    "totalCurrentAssets": "7653000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "788000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3988000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1917000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4204000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17674000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25327000.00",
                    "cashAndShortTermInvestments": "3374000.00",
                    "propertyPlantAndEquipmentGross": "206000.00",
                    "propertyPlantAndEquipmentNet": "95000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3511000.00",
                    "netInvestedCapital": "15261000.00",
                    "commonStockSharesOutstanding": "147984230.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3952000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1558000.00",
                    "changeInCash": "3505000.00",
                    "beginPeriodCashFlow": "3509000.00",
                    "endPeriodCashFlow": "7014000.00",
                    "totalCashFromOperatingActivities": "-447000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "164000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-173000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3952000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1866000.00",
                    "stockBasedCompensation": "2897000.00",
                    "otherNonCashItems": "2813000.00",
                    "freeCashFlow": "-447000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-06-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-2644000.00",
                    "changeInCash": "2430000.00",
                    "beginPeriodCashFlow": "1079000.00",
                    "endPeriodCashFlow": "3509000.00",
                    "totalCashFromOperatingActivities": "2452000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "167000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1268000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "22000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1446000.00",
                    "stockBasedCompensation": "2851000.00",
                    "otherNonCashItems": "632000.00",
                    "freeCashFlow": "2430000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "90000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-154000.00",
                    "changeInCash": "669000.00",
                    "beginPeriodCashFlow": "2747000.00",
                    "endPeriodCashFlow": "3416000.00",
                    "totalCashFromOperatingActivities": "579000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1867000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "90000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2263000.00",
                    "stockBasedCompensation": "294000.00",
                    "otherNonCashItems": "-1901000.00",
                    "freeCashFlow": "669000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-975000.00",
                    "changeInCash": "877000.00",
                    "beginPeriodCashFlow": "1870000.00",
                    "endPeriodCashFlow": "2747000.00",
                    "totalCashFromOperatingActivities": "877000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "545000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-341000.00",
                    "stockBasedCompensation": "1930000.00",
                    "otherNonCashItems": "132000.00",
                    "freeCashFlow": "877000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "investments": "-112000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-112000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1054000.00",
                    "changeInCash": "791000.00",
                    "beginPeriodCashFlow": "1079000.00",
                    "endPeriodCashFlow": "1870000.00",
                    "totalCashFromOperatingActivities": "903000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "241000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-573000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "112000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39000.00",
                    "stockBasedCompensation": "1465000.00",
                    "otherNonCashItems": "290000.00",
                    "freeCashFlow": "791000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "1000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1554000.00",
                    "changeInCash": "507000.00",
                    "beginPeriodCashFlow": "572000.00",
                    "endPeriodCashFlow": "1079000.00",
                    "totalCashFromOperatingActivities": "506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "313000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-462000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1057000.00",
                    "stockBasedCompensation": "775000.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "507000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "investments": "-20000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1583000.00",
                    "changeInCash": "-783000.00",
                    "beginPeriodCashFlow": "1355000.00",
                    "endPeriodCashFlow": "572000.00",
                    "totalCashFromOperatingActivities": "-763000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "188000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "540000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "20000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35000.00",
                    "stockBasedCompensation": "709000.00",
                    "otherNonCashItems": "-42000.00",
                    "freeCashFlow": "-783000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "investments": "-61000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1669000.00",
                    "changeInCash": "464000.00",
                    "beginPeriodCashFlow": "891000.00",
                    "endPeriodCashFlow": "1355000.00",
                    "totalCashFromOperatingActivities": "525000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "394000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "737000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-61000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "892000.00",
                    "stockBasedCompensation": "869000.00",
                    "otherNonCashItems": "39000.00",
                    "freeCashFlow": "464000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "investments": "-74000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1366000.00",
                    "changeInCash": "-554000.00",
                    "beginPeriodCashFlow": "1445000.00",
                    "endPeriodCashFlow": "891000.00",
                    "totalCashFromOperatingActivities": "-480000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "443000.00",
                    "otherCashflowsFromInvestingActivities": "-322000.00",
                    "dividendsPaid": "2213000.00",
                    "changeToInventory": "1160000.00",
                    "changeToAccountReceivables": "-1033000.00",
                    "salePurchaseOfStock": "1079000.00",
                    "otherCashflowsFromFinancingActivities": "2213000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-83000.00",
                    "stockBasedCompensation": "394000.00",
                    "otherNonCashItems": "132000.00",
                    "freeCashFlow": "-554000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-385000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1049000.00",
                    "changeInCash": "40000.00",
                    "beginPeriodCashFlow": "1405000.00",
                    "endPeriodCashFlow": "1445000.00",
                    "totalCashFromOperatingActivities": "425000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "438000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1776000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "385000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "554000.00",
                    "stockBasedCompensation": "465000.00",
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "40000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-13",
                    "currency_symbol": "USD",
                    "investments": "-291000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-291000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2600000.00",
                    "changeInCash": "914000.00",
                    "beginPeriodCashFlow": "491000.00",
                    "endPeriodCashFlow": "1405000.00",
                    "totalCashFromOperatingActivities": "1205000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "372000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2095000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-291000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "291000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1865000.00",
                    "stockBasedCompensation": "1786000.00",
                    "otherNonCashItems": "-218000.00",
                    "freeCashFlow": "914000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-20",
                    "currency_symbol": "USD",
                    "investments": "-604000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-604000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10873000.00",
                    "changeInCash": "23000.00",
                    "beginPeriodCashFlow": "468000.00",
                    "endPeriodCashFlow": "491000.00",
                    "totalCashFromOperatingActivities": "627000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "252000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-941000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-604000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "604000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1084000.00",
                    "stockBasedCompensation": "854000.00",
                    "otherNonCashItems": "474000.00",
                    "freeCashFlow": "23000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-15",
                    "currency_symbol": "USD",
                    "investments": "-48000.00",
                    "changeToLiabilities": "1160000.00",
                    "totalCashflowsFromInvestingActivities": "-48000.00",
                    "netBorrowings": "-3000000.00",
                    "totalCashFromFinancingActivities": "-3000000.00",
                    "changeToOperatingActivities": "468000.00",
                    "netIncome": "-210000.00",
                    "changeInCash": "-3094000.00",
                    "beginPeriodCashFlow": "3562000.00",
                    "endPeriodCashFlow": "468000.00",
                    "totalCashFromOperatingActivities": "-46000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1160000.00",
                    "changeToAccountReceivables": "-1968000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": "-1057000.00",
                    "capitalExpenditures": "48000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-340000.00",
                    "stockBasedCompensation": "84000.00",
                    "otherNonCashItems": "334000.00",
                    "freeCashFlow": "-94000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-57000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-57000.00",
                    "netBorrowings": "-3000000.00",
                    "totalCashFromFinancingActivities": "-3000000.00",
                    "changeToOperatingActivities": "468000.00",
                    "netIncome": "-3951000.00",
                    "changeInCash": "-407000.00",
                    "beginPeriodCashFlow": "3969000.00",
                    "endPeriodCashFlow": "3562000.00",
                    "totalCashFromOperatingActivities": "-350000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-694000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-1057000.00",
                    "capitalExpenditures": "57000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "241000.00",
                    "stockBasedCompensation": "250000.00",
                    "otherNonCashItems": "3028000.00",
                    "freeCashFlow": "-407000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-54000.00",
                    "changeToLiabilities": "107000.00",
                    "totalCashflowsFromInvestingActivities": "-54000.00",
                    "netBorrowings": "-3000000.00",
                    "totalCashFromFinancingActivities": "426000.00",
                    "changeToOperatingActivities": "-955000.00",
                    "netIncome": "-2078000.00",
                    "changeInCash": "-160000.00",
                    "beginPeriodCashFlow": "4129000.00",
                    "endPeriodCashFlow": "3969000.00",
                    "totalCashFromOperatingActivities": "-106000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "860000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-54000.00",
                    "changeToNetincome": "2165000.00",
                    "capitalExpenditures": "54000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "439000.00",
                    "stockBasedCompensation": "165000.00",
                    "otherNonCashItems": "1283000.00",
                    "freeCashFlow": "-160000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-54000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7376000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-457000.00",
                    "changeInCash": "4128999.00",
                    "beginPeriodCashFlow": "1917000.00",
                    "endPeriodCashFlow": "4128999.00",
                    "totalCashFromOperatingActivities": "-5110000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-332000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-426000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5348000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "614000.00",
                    "freeCashFlow": "-5164000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-54000.00",
                    "changeToLiabilities": "-409000.00",
                    "totalCashflowsFromInvestingActivities": "-54000.00",
                    "netBorrowings": "3688000.00",
                    "totalCashFromFinancingActivities": "3475000.00",
                    "changeToOperatingActivities": "-1991000.00",
                    "netIncome": "-481000.00",
                    "changeInCash": "814000.00",
                    "beginPeriodCashFlow": "1103000.00",
                    "endPeriodCashFlow": "1917000.00",
                    "totalCashFromOperatingActivities": "868000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1199000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-54000.00",
                    "changeToNetincome": "-1229000.00",
                    "capitalExpenditures": "54000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "988000.00",
                    "stockBasedCompensation": "286000.00",
                    "otherNonCashItems": "286000.00",
                    "freeCashFlow": "814000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-709000.00",
                    "changeInCash": "-1066000.00",
                    "beginPeriodCashFlow": "2169000.00",
                    "endPeriodCashFlow": "1103000.00",
                    "totalCashFromOperatingActivities": "-1012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-614000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-54000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-226000.00",
                    "stockBasedCompensation": "351000.00",
                    "otherNonCashItems": "-542000.00",
                    "freeCashFlow": "-1066000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-382000.00",
                    "changeInCash": "973000.00",
                    "beginPeriodCashFlow": "1196000.00",
                    "endPeriodCashFlow": "2169000.00",
                    "totalCashFromOperatingActivities": "1041000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "179000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-70000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-68000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "862000.00",
                    "stockBasedCompensation": "856000.00",
                    "otherNonCashItems": "-474000.00",
                    "freeCashFlow": "973000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1256500.00",
                    "changeInCash": "1196000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1196000.00",
                    "totalCashFromOperatingActivities": "-1008500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "170500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1692000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "80500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1252000.00",
                    "stockBasedCompensation": "659500.00",
                    "otherNonCashItems": "670000.00",
                    "freeCashFlow": "-1089000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1256500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "1286000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-1008500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "170500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1692000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "80500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1252000.00",
                    "stockBasedCompensation": "659500.00",
                    "otherNonCashItems": "670000.00",
                    "freeCashFlow": "-1089000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "471000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1169000.00",
                    "changeInCash": "35000.00",
                    "beginPeriodCashFlow": "1251000.00",
                    "endPeriodCashFlow": "1286000.00",
                    "totalCashFromOperatingActivities": "-436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "292000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "670000.00",
                    "stockBasedCompensation": "38000.00",
                    "otherNonCashItems": "-1000.00",
                    "freeCashFlow": "-436000.00"
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-06-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-2644000.00",
                    "changeInCash": "2430000.00",
                    "beginPeriodCashFlow": "1079000.00",
                    "endPeriodCashFlow": "3509000.00",
                    "totalCashFromOperatingActivities": "2452000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "616000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1268000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "22000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1446000.00",
                    "stockBasedCompensation": "2851000.00",
                    "otherNonCashItems": "183000.00",
                    "freeCashFlow": "2430000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-07-02",
                    "currency_symbol": "USD",
                    "investments": "-154000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-154000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6458000.00",
                    "changeInCash": "-366000.00",
                    "beginPeriodCashFlow": "1445000.00",
                    "endPeriodCashFlow": "1079000.00",
                    "totalCashFromOperatingActivities": "-212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1338000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-218000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "154000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1831000.00",
                    "stockBasedCompensation": "2747000.00",
                    "otherNonCashItems": "330000.00",
                    "freeCashFlow": "-366000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-07-01",
                    "currency_symbol": "USD",
                    "investments": "-1328000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1328000.00",
                    "netBorrowings": "-3000000.00",
                    "totalCashFromFinancingActivities": "-3000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14732000.00",
                    "changeInCash": "-2117000.00",
                    "beginPeriodCashFlow": "3562000.00",
                    "endPeriodCashFlow": "1445000.00",
                    "totalCashFromOperatingActivities": "2211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1148000.00",
                    "otherCashflowsFromInvestingActivities": "-1010000.00",
                    "dividendsPaid": "2213000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "962000.00",
                    "salePurchaseOfStock": "1079000.00",
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1328000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3163000.00",
                    "stockBasedCompensation": "3189000.00",
                    "otherNonCashItems": "9443000.00",
                    "freeCashFlow": "883000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-08-24",
                    "currency_symbol": "USD",
                    "investments": "-216000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-219000.00",
                    "netBorrowings": "7376000.00",
                    "totalCashFromFinancingActivities": "7376000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6967000.00",
                    "changeInCash": "2459000.00",
                    "beginPeriodCashFlow": "1103000.00",
                    "endPeriodCashFlow": "3562000.00",
                    "totalCashFromOperatingActivities": "-4698000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "323000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1033000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-219000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "219000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3680000.00",
                    "stockBasedCompensation": "1001000.00",
                    "otherNonCashItems": "4625000.00",
                    "freeCashFlow": "-4917000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-283000.00",
                    "changeToLiabilities": "1839000.00",
                    "totalCashflowsFromInvestingActivities": "-283000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "6950000.00",
                    "changeToOperatingActivities": "-253000.00",
                    "netIncome": "-3604000.00",
                    "changeInCash": "-2271000.00",
                    "beginPeriodCashFlow": "3374000.00",
                    "endPeriodCashFlow": "1103000.00",
                    "totalCashFromOperatingActivities": "-1988000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "634000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4068000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-283000.00",
                    "changeToNetincome": "1485000.00",
                    "capitalExpenditures": "283000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-503000.00",
                    "stockBasedCompensation": "2526000.00",
                    "otherNonCashItems": "-1041000.00",
                    "freeCashFlow": "-2271000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "645000.00",
                    "totalCashflowsFromInvestingActivities": "1198000.00",
                    "netBorrowings": "1075000.00",
                    "totalCashFromFinancingActivities": "1075000.00",
                    "changeToOperatingActivities": "726000.00",
                    "netIncome": "-3264000.00",
                    "changeInCash": "2123000.00",
                    "beginPeriodCashFlow": "2537000.00",
                    "endPeriodCashFlow": "4660000.00",
                    "totalCashFromOperatingActivities": "-150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "586000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "218000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1075000.00",
                    "changeToNetincome": "241000.00",
                    "capitalExpenditures": "88000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1642000.00",
                    "stockBasedCompensation": "205000.00",
                    "otherNonCashItems": "681000.00",
                    "freeCashFlow": "-238000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1558000.00",
                    "minorityInterest": null,
                    "netIncome": "-1558000.00",
                    "sellingGeneralAdministrative": "2505000.00",
                    "sellingAndMarketingExpenses": "783000.00",
                    "grossProfit": "1902000.00",
                    "reconciledDepreciation": "164000.00",
                    "ebit": "-1558000.00",
                    "ebitda": "-1394000.00",
                    "depreciationAndAmortization": "164000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1556000.00",
                    "otherOperatingExpenses": "17681000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "16125000.00",
                    "totalOperatingExpenses": "3458000.00",
                    "costOfRevenue": "14223000.00",
                    "totalOtherIncomeExpenseNet": "-2000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1558000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-06-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-461000.00",
                    "minorityInterest": null,
                    "netIncome": "-461000.00",
                    "sellingGeneralAdministrative": "1357000.00",
                    "sellingAndMarketingExpenses": "832000.00",
                    "grossProfit": "1905000.00",
                    "reconciledDepreciation": "167000.00",
                    "ebit": "-460000.00",
                    "ebitda": "-293000.00",
                    "depreciationAndAmortization": "167000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-460000.00",
                    "otherOperatingExpenses": "16125000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "15665000.00",
                    "totalOperatingExpenses": "2365000.00",
                    "costOfRevenue": "13760000.00",
                    "totalOtherIncomeExpenseNet": "-1000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-461000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-154000.00",
                    "minorityInterest": null,
                    "netIncome": "-154000.00",
                    "sellingGeneralAdministrative": "1746000.00",
                    "sellingAndMarketingExpenses": "850000.00",
                    "grossProfit": "2449000.00",
                    "reconciledDepreciation": "77000.00",
                    "ebit": "-154000.00",
                    "ebitda": "-77000.00",
                    "depreciationAndAmortization": "77000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-153000.00",
                    "otherOperatingExpenses": "16009000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "15856000.00",
                    "totalOperatingExpenses": "2605000.00",
                    "costOfRevenue": "13407000.00",
                    "totalOtherIncomeExpenseNet": "-1000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-154000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-975000.00",
                    "minorityInterest": null,
                    "netIncome": "-975000.00",
                    "sellingGeneralAdministrative": "1774000.00",
                    "sellingAndMarketingExpenses": "678000.00",
                    "grossProfit": "1613000.00",
                    "reconciledDepreciation": "131000.00",
                    "ebit": "-975000.00",
                    "ebitda": "-844000.00",
                    "depreciationAndAmortization": "131000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-975000.00",
                    "otherOperatingExpenses": "16131000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "15156000.00",
                    "totalOperatingExpenses": "2588000.00",
                    "costOfRevenue": "13543000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-975000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1054000.00",
                    "minorityInterest": null,
                    "netIncome": "-1054000.00",
                    "sellingGeneralAdministrative": "1477000.00",
                    "sellingAndMarketingExpenses": "879000.00",
                    "grossProfit": "1314000.00",
                    "reconciledDepreciation": "241000.00",
                    "ebit": "-1054000.00",
                    "ebitda": "-813000.00",
                    "depreciationAndAmortization": "241000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1054000.00",
                    "otherOperatingExpenses": "16048000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "14994000.00",
                    "totalOperatingExpenses": "2368000.00",
                    "costOfRevenue": "13680000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1054000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1542000.00",
                    "minorityInterest": null,
                    "netIncome": "-1554000.00",
                    "sellingGeneralAdministrative": "1947000.00",
                    "sellingAndMarketingExpenses": "861000.00",
                    "grossProfit": "1278000.00",
                    "reconciledDepreciation": "313000.00",
                    "ebit": "-1542000.00",
                    "ebitda": "-1542000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1542000.00",
                    "otherOperatingExpenses": "15639000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "12000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "14097000.00",
                    "totalOperatingExpenses": "2820000.00",
                    "costOfRevenue": "12819000.00",
                    "totalOtherIncomeExpenseNet": "-158000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1840000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1582000.00",
                    "minorityInterest": null,
                    "netIncome": "-1583000.00",
                    "sellingGeneralAdministrative": "1281000.00",
                    "sellingAndMarketingExpenses": "894000.00",
                    "grossProfit": "602000.00",
                    "reconciledDepreciation": "188000.00",
                    "ebit": "-1582000.00",
                    "ebitda": "-1394000.00",
                    "depreciationAndAmortization": "188000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1582000.00",
                    "otherOperatingExpenses": "14292000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "1000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "12710000.00",
                    "totalOperatingExpenses": "2184000.00",
                    "costOfRevenue": "12108000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1583000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1658000.00",
                    "minorityInterest": null,
                    "netIncome": "-1669000.00",
                    "sellingGeneralAdministrative": "1452000.00",
                    "sellingAndMarketingExpenses": "877000.00",
                    "grossProfit": "684000.00",
                    "reconciledDepreciation": "394000.00",
                    "ebit": "-1658000.00",
                    "ebitda": "-1264000.00",
                    "depreciationAndAmortization": "394000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1658000.00",
                    "otherOperatingExpenses": "13812000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "11000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000.00",
                    "totalRevenue": "12154000.00",
                    "totalOperatingExpenses": "2342000.00",
                    "costOfRevenue": "11470000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1669000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1366000.00",
                    "minorityInterest": null,
                    "netIncome": "-1366000.00",
                    "sellingGeneralAdministrative": "1398000.00",
                    "sellingAndMarketingExpenses": "847000.00",
                    "grossProfit": "1450000.00",
                    "reconciledDepreciation": "443000.00",
                    "ebit": "-1366000.00",
                    "ebitda": "-923000.00",
                    "depreciationAndAmortization": "443000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1366000.00",
                    "otherOperatingExpenses": "14525000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55000.00",
                    "totalRevenue": "13159000.00",
                    "totalOperatingExpenses": "2816000.00",
                    "costOfRevenue": "11709000.00",
                    "totalOtherIncomeExpenseNet": "184000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1366000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "15000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-994000.00",
                    "minorityInterest": null,
                    "netIncome": "-1049000.00",
                    "sellingGeneralAdministrative": "1837000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1047000.00",
                    "reconciledDepreciation": "438000.00",
                    "ebit": "-1178000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1178000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "55000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "11707000.00",
                    "totalOperatingExpenses": "12885000.00",
                    "costOfRevenue": "10660000.00",
                    "totalOtherIncomeExpenseNet": "184000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1049000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2600000.00",
                    "minorityInterest": null,
                    "netIncome": "-2600000.00",
                    "sellingGeneralAdministrative": "2601000.00",
                    "sellingAndMarketingExpenses": "732000.00",
                    "grossProfit": "1055000.00",
                    "reconciledDepreciation": "372000.00",
                    "ebit": "-2600000.00",
                    "ebitda": "-2228000.00",
                    "depreciationAndAmortization": "372000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2600000.00",
                    "otherOperatingExpenses": "13042000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "411586.00",
                    "totalRevenue": "10442000.00",
                    "totalOperatingExpenses": "3655000.00",
                    "costOfRevenue": "9387000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2600000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "28000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10873000.00",
                    "minorityInterest": null,
                    "netIncome": "-10873000.00",
                    "sellingGeneralAdministrative": "1215000.00",
                    "sellingAndMarketingExpenses": "1451000.00",
                    "grossProfit": "1459000.00",
                    "reconciledDepreciation": "191000.00",
                    "ebit": "-10219000.00",
                    "ebitda": "-9967000.00",
                    "depreciationAndAmortization": "252000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1426000.00",
                    "otherOperatingExpenses": "11942000.00",
                    "interestExpense": "654000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-654000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "654000.00",
                    "totalRevenue": "10516000.00",
                    "totalOperatingExpenses": "2885000.00",
                    "costOfRevenue": "9057000.00",
                    "totalOtherIncomeExpenseNet": "-9447000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10873000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "27000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-210000.00",
                    "minorityInterest": null,
                    "netIncome": "-210000.00",
                    "sellingGeneralAdministrative": "920000.00",
                    "sellingAndMarketingExpenses": "1250000.00",
                    "grossProfit": "2415000.00",
                    "reconciledDepreciation": "86000.00",
                    "ebit": "1383000.00",
                    "ebitda": "1469000.00",
                    "depreciationAndAmortization": "86000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "193000.00",
                    "otherOperatingExpenses": "10444000.00",
                    "interestExpense": "1593000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1593000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1593000.00",
                    "totalRevenue": "10637000.00",
                    "totalOperatingExpenses": "2222000.00",
                    "costOfRevenue": "8222000.00",
                    "totalOtherIncomeExpenseNet": "-403000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-210000.00",
                    "netIncomeApplicableToCommonShares": "-210000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "403000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3951000.00",
                    "minorityInterest": null,
                    "netIncome": "-3951000.00",
                    "sellingGeneralAdministrative": "593000.00",
                    "sellingAndMarketingExpenses": "1243000.00",
                    "grossProfit": "1218000.00",
                    "reconciledDepreciation": "82000.00",
                    "ebit": "-2320000.00",
                    "ebitda": "-2238000.00",
                    "depreciationAndAmortization": "82000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-819000.00",
                    "otherOperatingExpenses": "9662000.00",
                    "interestExpense": "1631000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1631000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1632000.00",
                    "totalRevenue": "8843000.00",
                    "totalOperatingExpenses": "2037000.00",
                    "costOfRevenue": "7625000.00",
                    "totalOtherIncomeExpenseNet": "-3132000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3951000.00",
                    "netIncomeApplicableToCommonShares": "-210000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "26000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2078000.00",
                    "minorityInterest": null,
                    "netIncome": "-2078000.00",
                    "sellingGeneralAdministrative": "1111000.00",
                    "sellingAndMarketingExpenses": "1115000.00",
                    "grossProfit": "1544000.00",
                    "reconciledDepreciation": "85000.00",
                    "ebit": "-417000.00",
                    "ebitda": "-332000.00",
                    "depreciationAndAmortization": "85000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-733000.00",
                    "otherOperatingExpenses": "9322000.00",
                    "interestExpense": "1661000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1661000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-358000.00",
                    "totalRevenue": "8589000.00",
                    "totalOperatingExpenses": "2277000.00",
                    "costOfRevenue": "7045000.00",
                    "totalOtherIncomeExpenseNet": "-1345000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4235000.00",
                    "netIncomeApplicableToCommonShares": "-4235000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "43000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-457000.00",
                    "minorityInterest": null,
                    "netIncome": "-457000.00",
                    "sellingGeneralAdministrative": "676000.00",
                    "sellingAndMarketingExpenses": "1226000.00",
                    "grossProfit": "2169000.00",
                    "reconciledDepreciation": "81000.00",
                    "ebit": "925000.00",
                    "ebitda": "1006000.00",
                    "depreciationAndAmortization": "81000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "198000.00",
                    "otherOperatingExpenses": "8299000.00",
                    "interestExpense": "1382000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1382000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3401000.00",
                    "totalRevenue": "8497000.00",
                    "totalOperatingExpenses": "1971000.00",
                    "costOfRevenue": "6328000.00",
                    "totalOtherIncomeExpenseNet": "-655000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "65000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-481000.00",
                    "minorityInterest": null,
                    "netIncome": "-481000.00",
                    "sellingGeneralAdministrative": "936000.00",
                    "sellingAndMarketingExpenses": "1590000.00",
                    "grossProfit": "2135000.00",
                    "reconciledDepreciation": "75000.00",
                    "ebit": "-481000.00",
                    "ebitda": "-406000.00",
                    "depreciationAndAmortization": "75000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-481000.00",
                    "otherOperatingExpenses": "9197000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "8716000.00",
                    "totalOperatingExpenses": "2616000.00",
                    "costOfRevenue": "6581000.00",
                    "totalOtherIncomeExpenseNet": "-799000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-481000.00",
                    "netIncomeApplicableToCommonShares": "609500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "39000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-709000.00",
                    "minorityInterest": null,
                    "netIncome": "-709000.00",
                    "sellingGeneralAdministrative": "1175000.00",
                    "sellingAndMarketingExpenses": "1513000.00",
                    "grossProfit": "1485000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-708000.00",
                    "ebitda": "-594000.00",
                    "depreciationAndAmortization": "114000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1313000.00",
                    "otherOperatingExpenses": "9530000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000.00",
                    "totalRevenue": "8217000.00",
                    "totalOperatingExpenses": "2798000.00",
                    "costOfRevenue": "6732000.00",
                    "totalOtherIncomeExpenseNet": "604000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "46000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-382000.00",
                    "minorityInterest": null,
                    "netIncome": "-382000.00",
                    "sellingGeneralAdministrative": "1301000.00",
                    "sellingAndMarketingExpenses": "1464000.00",
                    "grossProfit": "2101000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-381000.00",
                    "ebitda": "-202000.00",
                    "depreciationAndAmortization": "179000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-854000.00",
                    "otherOperatingExpenses": "8950000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "474000.00",
                    "totalRevenue": "8096000.00",
                    "totalOperatingExpenses": "2955000.00",
                    "costOfRevenue": "5995000.00",
                    "totalOtherIncomeExpenseNet": "472000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "83000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1256500.00",
                    "minorityInterest": null,
                    "netIncome": "-1256500.00",
                    "sellingGeneralAdministrative": "1197500.00",
                    "sellingAndMarketingExpenses": "1089000.00",
                    "grossProfit": "1245500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1267500.00",
                    "ebitda": "-1097000.00",
                    "depreciationAndAmortization": "170500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1267500.00",
                    "otherOperatingExpenses": "9285000.00",
                    "interestExpense": "1500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "8017500.00",
                    "totalOperatingExpenses": "2513000.00",
                    "costOfRevenue": "6772000.00",
                    "totalOtherIncomeExpenseNet": "11000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "83000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1256500.00",
                    "minorityInterest": null,
                    "netIncome": "-1256500.00",
                    "sellingGeneralAdministrative": "1197500.00",
                    "sellingAndMarketingExpenses": "1089000.00",
                    "grossProfit": "1245500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1267500.00",
                    "ebitda": "-1097000.00",
                    "depreciationAndAmortization": "170500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1267500.00",
                    "otherOperatingExpenses": "9285000.00",
                    "interestExpense": "1500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "8017500.00",
                    "totalOperatingExpenses": "2513000.00",
                    "costOfRevenue": "6772000.00",
                    "totalOtherIncomeExpenseNet": "11000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "149000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1165000.00",
                    "minorityInterest": null,
                    "netIncome": "-1169000.00",
                    "sellingGeneralAdministrative": "1354000.00",
                    "sellingAndMarketingExpenses": "915000.00",
                    "grossProfit": "1254000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1164000.00",
                    "ebitda": "-1138000.00",
                    "depreciationAndAmortization": "26000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1164000.00",
                    "otherOperatingExpenses": "5329000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4000.00",
                    "totalRevenue": "4165000.00",
                    "totalOperatingExpenses": "2418000.00",
                    "costOfRevenue": "2911000.00",
                    "totalOtherIncomeExpenseNet": "-1000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-06-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "46000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2644000.00",
                    "minorityInterest": null,
                    "netIncome": "-2644000.00",
                    "sellingGeneralAdministrative": "6354000.00",
                    "sellingAndMarketingExpenses": "3239000.00",
                    "grossProfit": "6997000.00",
                    "reconciledDepreciation": "616000.00",
                    "ebit": "-2642000.00",
                    "ebitda": "-2026000.00",
                    "depreciationAndAmortization": "616000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2642000.00",
                    "otherOperatingExpenses": "64313000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "61671000.00",
                    "totalOperatingExpenses": "9639000.00",
                    "costOfRevenue": "54674000.00",
                    "totalOtherIncomeExpenseNet": "-2000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2644000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-07-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "52000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6434000.00",
                    "minorityInterest": null,
                    "netIncome": "-6458000.00",
                    "sellingGeneralAdministrative": "6205000.00",
                    "sellingAndMarketingExpenses": "3479000.00",
                    "grossProfit": "3531000.00",
                    "reconciledDepreciation": "1338000.00",
                    "ebit": "-6434000.00",
                    "ebitda": "-5096000.00",
                    "depreciationAndAmortization": "1338000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6100000.00",
                    "otherOperatingExpenses": "58219000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "24000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24000.00",
                    "totalRevenue": "52119000.00",
                    "totalOperatingExpenses": "9631000.00",
                    "costOfRevenue": "48588000.00",
                    "totalOtherIncomeExpenseNet": "-334000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6458000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-07-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "85000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14677000.00",
                    "minorityInterest": null,
                    "netIncome": "-14732000.00",
                    "sellingGeneralAdministrative": "5448000.00",
                    "sellingAndMarketingExpenses": "4558000.00",
                    "grossProfit": "5976000.00",
                    "reconciledDepreciation": "1148000.00",
                    "ebit": "-12430000.00",
                    "ebitda": "-11282000.00",
                    "depreciationAndAmortization": "1148000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5011000.00",
                    "otherOperatingExpenses": "48313000.00",
                    "interestExpense": "2247000.00",
                    "taxProvision": "55000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2247000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55000.00",
                    "totalRevenue": "43302000.00",
                    "totalOperatingExpenses": "10987000.00",
                    "costOfRevenue": "37326000.00",
                    "totalOtherIncomeExpenseNet": "-9666000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14732000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-08-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "312000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6967000.00",
                    "minorityInterest": null,
                    "netIncome": "-6967000.00",
                    "sellingGeneralAdministrative": "3316000.00",
                    "sellingAndMarketingExpenses": "5174000.00",
                    "grossProfit": "7066000.00",
                    "reconciledDepreciation": "323000.00",
                    "ebit": "-2293000.00",
                    "ebitda": "-1970000.00",
                    "depreciationAndAmortization": "323000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1835000.00",
                    "otherOperatingExpenses": "36480000.00",
                    "interestExpense": "4674000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4674000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4675000.00",
                    "totalRevenue": "34645000.00",
                    "totalOperatingExpenses": "8901000.00",
                    "costOfRevenue": "27579000.00",
                    "totalOtherIncomeExpenseNet": "-5132000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6967000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "251000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3604000.00",
                    "minorityInterest": null,
                    "netIncome": "-3604000.00",
                    "sellingGeneralAdministrative": "4871000.00",
                    "sellingAndMarketingExpenses": "5155000.00",
                    "grossProfit": "6077000.00",
                    "reconciledDepreciation": "634000.00",
                    "ebit": "-3599000.00",
                    "ebitda": "-2965000.00",
                    "depreciationAndAmortization": "634000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4702000.00",
                    "otherOperatingExpenses": "37050000.00",
                    "interestExpense": "5000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1108000.00",
                    "totalRevenue": "32348000.00",
                    "totalOperatingExpenses": "10779000.00",
                    "costOfRevenue": "26271000.00",
                    "totalOtherIncomeExpenseNet": "1098000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3604000.00",
                    "netIncomeApplicableToCommonShares": "-3604000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "644000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3264000.00",
                    "minorityInterest": null,
                    "netIncome": "-3264000.00",
                    "sellingGeneralAdministrative": "3713000.00",
                    "sellingAndMarketingExpenses": "3992000.00",
                    "grossProfit": "5561000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3236000.00",
                    "ebitda": "-2650000.00",
                    "depreciationAndAmortization": "586000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3236000.00",
                    "otherOperatingExpenses": "27076000.00",
                    "interestExpense": "5000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "23840000.00",
                    "totalOperatingExpenses": "8797000.00",
                    "costOfRevenue": "18279000.00",
                    "totalOtherIncomeExpenseNet": "-28000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-3264000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Courtside Group, Inc. Common Stock

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
