Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Ms. Colleen Keating	CEO & Director	1969
Mr. William Bode	Chief Operating Officer	1961
Mr. Brian Povinelli	Chief Marketing Officer	1970
Ms. Jennifer Simmons	Chief Strategy Officer	1970
Mr. Thomas J. Fitzgerald	Interim Chief Financial Officer	1961
Mr. Brian M. O'Donnell CPA	Senior VP & Chief Accounting Officer	1979
Mr. Paul Barber	Chief Information Officer	NA
Ms. Stacey Caravella	Vice President of Investor Relations	NA
Ms. Sarah E. Powell Esq.	General Counsel	1967
Mr. McCall Gosselin	Chief Corporate Affairs Officer	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Nov 14, 2024	Jennifer Simmons	N/A	Sale	11.45K	$96.20	$1.10M
Aug 07, 2024	Brian O'donnell	N/A	Sale	6.42K	$77.39	$497.15K
Dec 11, 2023	Craig R Benson	N/A	Purchase	10.00K	$68.15	$681.50K
Dec 06, 2023	Christopher Rondeau	N/A	Sale	1.00M	$66.55	$66.55M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
T. Rowe Price Investment Management,Inc.	11.63M	Mar 31, 2026	14.70%	$0.60	-17.71%
BlackRock Inc	9.91M	Mar 31, 2026	12.52%	$0.01	0.74%
Vanguard Group Inc	7.89M	Dec 31, 2025	9.98%	$0.01	-2.70%
SRS Investment Management, LLC	4.89M	Mar 31, 2026	6.18%	$3.84	0.18%
T. Rowe Price Associates, Inc.	2.90M	Mar 31, 2026	3.66%	$0.02	-35.70%
Ninety One UK Limited	2.81M	Mar 31, 2026	3.56%	$0.49	-17.74%
Dorsal Capital Management LLC	2.53M	Mar 31, 2026	3.19%	$7.30	-8.18%
State Street Corp	2.51M	Mar 31, 2026	3.17%	$0.01	1.33%
JPMorgan Chase & Co	2.36M	Mar 31, 2026	2.98%	$0.01	-14.79%
Steadfast Capital Management LLC	2.21M	Mar 31, 2026	2.80%	$5.63	17.13%
The Goldman Sachs Group Inc	2.09M	Mar 31, 2026	2.65%	$0.02	79.80%
Van Berkom and Associates Inc	1.98M	Mar 31, 2026	2.50%	$2.41	142.19%
Geode Capital Management, LLC	1.71M	Mar 31, 2026	2.16%	$0.01	3.05%
BNP Paribas Investment Partners SA	1.48M	Mar 31, 2026	1.87%	$0.13	56.32%
William Blair Investment Management, LLC	1.45M	Mar 31, 2026	1.84%	$0.36	-0.46%
Dimensional Fund Advisors, Inc.	1.24M	Mar 31, 2026	1.56%	$0.02	1.80%
BAMCO Inc	1.20M	Mar 31, 2026	1.52%	$0.27	4.35%
AQR Capital Management LLC	1.16M	Mar 31, 2026	1.46%	$0.04	14,340.35%
NORGES BANK	1.00M	Dec 31, 2025	1.27%	$0.01	-5.85%
Charles Schwab Investment Management Inc	904.25K	Mar 31, 2026	1.14%	$0.01	3.74%
Shares Statistics

▼
Shares Outstanding: 79.13M
Shares Float: 73.95M
% Insiders: 35.10%
% Institutions: 11,622.20%
Short % Float: 9.58%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	T. Rowe Price US Mid-Cap Growth Equity	3.55M	4.49%	▲ 8.47%	Mar 31, 2026
2	T. Rowe Price Mid-Cap Growth	3.55M	4.49%	▲ 0.00%	Mar 31, 2026
3	iShares Core S&P Mid-Cap ETF	2.80M	3.54%	▼ 0.05%	Apr 30, 2026
4	Vanguard Total Stock Mkt Idx Inv	2.54M	3.21%	▲ 0.25%	Apr 30, 2026
5	Vanguard Small Cap Index	1.83M	2.32%	▼ 0.29%	Apr 30, 2026
6	T. Rowe Price Small-Cap Stock	1.58M	2.00%	▲ 44.43%	Mar 31, 2026
7	T. Rowe Price US Small-Cap Core Equity	1.58M	2.00%	▲ 78.70%	Mar 31, 2026
8	T. Rowe Price US All-Cap Opp Eq Comp	1.50M	1.89%	▼ 10.29%	Mar 31, 2026
9	T. Rowe Price All-Cap Opportunities Fund	1.50M	1.89%	▲ 0.00%	Mar 31, 2026
10	BlackRock Mid-Cap Growth Equity Instl	1.32M	1.67%	▼ 3.80%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $6.60B
Trailing P/E: 19.25
Forward P/E: 16.47
Financial Highlights

▼
Market Cap: $4.24B
EBITDA: $572.58M
P/E Ratio: $19.25
PEG Ratio: $0.92
Book Value: $-6.09
Earnings/Share: $2.77
Profit Margin: 17.77%
Operating Margin: 32.51%
ROA (TTM): 8.37%
ROE (TTM): 0.00%
Revenue (TTM): $1.29B
Revenue/Share (TTM): $15.63
Earnings Growth (YOY): 30.20%
Revenue Growth (YOY): 19.70%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$345.65M	$N/A	$3.10B	$3.59B	$-483.38M
2024-12-31	$293.15M	$N/A	$3.07B	$3.29B	$-215.38M
2023-12-31	$275.84M	$N/A	$2.97B	$3.09B	$-115.65M
2022-12-31	$409.84M	$N/A	$2.85B	$3.07B	$-199.01M
2021-12-31	$545.91M	$N/A	$2.02B	$2.66B	$-645.36M
2020-12-31	$439.48M	$N/A	$1.85B	$2.56B	$-705.87M
2019-12-31	$436.26M	$N/A	$1.72B	$2.42B	$-706.46M
2018-12-31	$289.43M	$N/A	$1.35B	$1.74B	$-374.57M
2017-12-31	$113.08M	$N/A	$1.09B	$1.23B	$-119.49M
2016-12-31	$40.39M	$N/A	$1.00B	$1.22B	$-130.76M
2015-12-31	$31.43M	$N/A	$699.18M	$700.26M	$-15.38M
2014-12-31	$43.29M	$N/A	$609.28M	$457.53M	$145.52M
2013-12-31	$31.27M	$N/A	$562.10M	$240.18M	$315.72M
2012-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.11x	-5.14x	1.16x	3.65x	4.35x
2024-12-31	2.08x	-10.08x	1.07x	3.24x	4.28x
2023-12-31	1.88x	-17.15x	1.04x	3.15x	4.47x
2022-12-31	2.27x	-10.04x	1.07x	2.60x	5.34x
2021-12-31	3.75x	-2.72x	1.32x	1.77x	8.97x
2020-12-31	5.07x	-2.51x	1.38x	0.73x	14.57x
2019-12-31	3.71x	-2.41x	1.41x	3.83x	6.12x
2018-12-31	2.96x	-3.13x	1.28x	3.63x	5.37x
2017-12-31	1.58x	-5.89x	1.13x	4.18x	1.42x
2016-12-31	1.10x	-5.42x	1.21x	4.26x	4.76x
2015-12-31	1.10x	-31.53x	1.00x	2.94x	4.64x
2014-12-31	1.24x	2.66x	0.75x	2.77x	4.16x
2013-12-31	1.01x	0.58x	0.43x	4.04x	2.86x
2012-12-31	N/A	N/A	N/A	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PLNT",
        "Type": "Common Stock",
        "Name": "Planet Fitness Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG009H04M17",
        "ISIN": "US72703H1014",
        "LEI": "549300LLE5HUPF6H8G33",
        "PrimaryTicker": "PLNT.US",
        "CUSIP": "72703H101",
        "CIK": "0001637207",
        "EmployerIdNumber": "38-3942097",
        "FiscalYearEnd": "December",
        "IPODate": "2015-08-06",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Leisure",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Services",
        "GicIndustry": "Hotels, Restaurants & Leisure",
        "GicSubIndustry": "Leisure Facilities",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Planet Fitness, Inc., together with its subsidiaries, franchises and operates fitness centers under the Planet Fitness brand. The company operates through three segments: Franchise, Corporate-Owned Clubs, and Equipment. The Franchise segment includes operations related to the franchising business in the United States, Puerto Rico, Canada, Panama, Mexico and Australia. The Corporate-owned clubs segment includes operations with corporate-owned clubs in the United States, Canada, and Spain. The Equipment segment includes the sale of equipment to franchisee-owned clubs; and the sale of fitness equipment to franchisee-owned clubs in the United States, Canada, and Mexico. Planet Fitness, Inc. was founded in 1992 and is headquartered in Hampton, New Hampshire.",
        "Address": "4 Liberty Lane West, Hampton, NH, United States, 03842",
        "AddressData": {
            "Street": "4 Liberty Lane West",
            "City": "Hampton",
            "State": "NH",
            "Country": "United States",
            "ZIP": "03842"
        },
        "Listings": [
            {
                "Code": "3PL",
                "Exchange": "F",
                "Name": "Planet Fitness Inc"
            }
        ],
        "Officers": [
            {
                "Name": "Ms. Colleen  Keating",
                "Title": "CEO & Director",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. William  Bode",
                "Title": "Chief Operating Officer",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Brian  Povinelli",
                "Title": "Chief Marketing Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Jennifer  Simmons",
                "Title": "Chief Strategy Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Thomas J. Fitzgerald",
                "Title": "Interim Chief Financial Officer",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Brian M. O'Donnell CPA",
                "Title": "Senior VP & Chief Accounting Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Paul  Barber",
                "Title": "Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Stacey  Caravella",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Sarah E. Powell Esq.",
                "Title": "General Counsel",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. McCall  Gosselin",
                "Title": "Chief Corporate Affairs Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "603 750 0001",
        "WebURL": "https://www.planetfitness.com",
        "LogoURL": "/img/logos/US/PLNT.png",
        "FullTimeEmployees": 4393,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 4235094528,
        "MarketCapitalizationMln": 4235.0945,
        "EBITDA": 572584000,
        "PERatio": 19.2455,
        "PEGRatio": 0.9152,
        "WallStreetTargetPrice": 66.6389,
        "BookValue": -6.094,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 2.77,
        "EPSEstimateCurrentYear": 3.1988,
        "EPSEstimateNextYear": 3.6061,
        "EPSEstimateNextQuarter": 0.8971,
        "EPSEstimateCurrentQuarter": 0.6294,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.1777,
        "OperatingMarginTTM": 0.3251,
        "ReturnOnAssetsTTM": 0.0837,
        "ReturnOnEquityTTM": 0,
        "RevenueTTM": 1287453056,
        "RevenuePerShareTTM": 15.63,
        "QuarterlyRevenueGrowthYOY": 0.197,
        "GrossProfitTTM": 756929984,
        "DilutedEpsTTM": 2.77,
        "QuarterlyEarningsGrowthYOY": 0.302
    },
    "Valuation": {
        "TrailingPE": 19.2455,
        "ForwardPE": 16.4745,
        "PriceSalesTTM": 3.2895,
        "PriceBookMRQ": 139.3559,
        "EnterpriseValue": 6596482199,
        "EnterpriseValueRevenue": 4.7638,
        "EnterpriseValueEbitda": 11.0935
    },
    "SharesStats": {
        "SharesOutstanding": 79126649,
        "SharesFloat": 73946227,
        "PercentInsiders": 0.35100000000000003,
        "PercentInstitutions": 116.22200000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0958
    },
    "Technicals": {
        "Beta": 1.118,
        "52WeekHigh": 114.47,
        "52WeekLow": 37.03,
        "50DayMA": 63.674,
        "200DayMA": 89.6568,
        "SharesShort": 5899105,
        "SharesShortPriorMonth": 6012726,
        "ShortRatio": 1.82,
        "ShortPercent": 0.0958
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2016-12-05",
        "ExDividendDate": "2016-11-18",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2016,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.3,
        "TargetPrice": 66.6389,
        "StrongBuy": 9,
        "Buy": 8,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 14.7011,
                "totalAssets": 0.5958,
                "currentShares": 11632065,
                "change": -2503900,
                "change_p": -17.713
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 12.5216,
                "totalAssets": 0.0129,
                "currentShares": 9907565,
                "change": 72446,
                "change_p": 0.7366
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 9.9752,
                "totalAssets": 0.0124,
                "currentShares": 7892744,
                "change": -218864,
                "change_p": -2.6982
            },
            {
                "name": "SRS Investment Management, LLC",
                "date": "2026-03-31",
                "totalShares": 6.1758,
                "totalAssets": 3.8396,
                "currentShares": 4886522,
                "change": 8944,
                "change_p": 0.1834
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 3.6596,
                "totalAssets": 0.0249,
                "currentShares": 2895614,
                "change": -1607795,
                "change_p": -35.7017
            },
            {
                "name": "Ninety One UK Limited",
                "date": "2026-03-31",
                "totalShares": 3.5573,
                "totalAssets": 0.4855,
                "currentShares": 2814660,
                "change": -606845,
                "change_p": -17.7362
            },
            {
                "name": "Dorsal Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 3.1912,
                "totalAssets": 7.3003,
                "currentShares": 2525000,
                "change": -225000,
                "change_p": -8.1818
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.1732,
                "totalAssets": 0.0065,
                "currentShares": 2510760,
                "change": 33018,
                "change_p": 1.3326
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 2.978,
                "totalAssets": 0.0112,
                "currentShares": 2356291,
                "change": -409107,
                "change_p": -14.7938
            },
            {
                "name": "Steadfast Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.7964,
                "totalAssets": 5.631,
                "currentShares": 2212592,
                "change": 323600,
                "change_p": 17.1308
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 2.645,
                "totalAssets": 0.0179,
                "currentShares": 2092785,
                "change": 928821,
                "change_p": 79.7981
            },
            {
                "name": "Van Berkom and Associates Inc",
                "date": "2026-03-31",
                "totalShares": 2.5045,
                "totalAssets": 2.4147,
                "currentShares": 1981638,
                "change": 1163405,
                "change_p": 142.185
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.16,
                "totalAssets": 0.0079,
                "currentShares": 1709053,
                "change": 50618,
                "change_p": 3.0522
            },
            {
                "name": "BNP Paribas Investment Partners SA",
                "date": "2026-03-31",
                "totalShares": 1.8672,
                "totalAssets": 0.1276,
                "currentShares": 1477417,
                "change": 532311,
                "change_p": 56.3229
            },
            {
                "name": "William Blair Investment Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.8359,
                "totalAssets": 0.3571,
                "currentShares": 1452642,
                "change": -6653,
                "change_p": -0.4559
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.5648,
                "totalAssets": 0.0191,
                "currentShares": 1238129,
                "change": 21914,
                "change_p": 1.8018
            },
            {
                "name": "BAMCO Inc",
                "date": "2026-03-31",
                "totalShares": 1.5167,
                "totalAssets": 0.2694,
                "currentShares": 1200064,
                "change": 50036,
                "change_p": 4.3509
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.4626,
                "totalAssets": 0.0394,
                "currentShares": 1157250,
                "change": 1149236,
                "change_p": 14340.3544
            },
            {
                "name": "NORGES BANK",
                "date": "2025-12-31",
                "totalShares": 1.2676,
                "totalAssets": 0.0116,
                "currentShares": 1003001,
                "change": -62340,
                "change_p": -5.8516
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.1428,
                "totalAssets": 0.0103,
                "currentShares": 904253,
                "change": 32632,
                "change_p": 3.7438
            }
        ],
        "Funds": [
            {
                "name": "T. Rowe Price US Mid-Cap Growth Equity",
                "date": "2026-03-31",
                "totalShares": 4.4898,
                "totalAssets": 1.1723,
                "currentShares": 3552500,
                "change": 277400,
                "change_p": 8.47
            },
            {
                "name": "T. Rowe Price Mid-Cap Growth",
                "date": "2026-03-31",
                "totalShares": 4.4898,
                "totalAssets": 1.1723,
                "currentShares": 3552500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-04-30",
                "totalShares": 3.5425,
                "totalAssets": 0.1616,
                "currentShares": 2802972,
                "change": -1408,
                "change_p": -0.0502
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.2075,
                "totalAssets": 0.0077,
                "currentShares": 2537912,
                "change": 6403,
                "change_p": 0.2529
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.3191,
                "totalAssets": 0.068,
                "currentShares": 1834942,
                "change": -5349,
                "change_p": -0.2907
            },
            {
                "name": "T. Rowe Price Small-Cap Stock",
                "date": "2026-03-31",
                "totalShares": 2.0009,
                "totalAssets": 1.4587,
                "currentShares": 1583220,
                "change": 487000,
                "change_p": 44.4254
            },
            {
                "name": "T. Rowe Price US Small-Cap Core Equity",
                "date": "2026-03-31",
                "totalShares": 2.0009,
                "totalAssets": 1.4587,
                "currentShares": 1583220,
                "change": 697254,
                "change_p": 78.6999
            },
            {
                "name": "T. Rowe Price US All-Cap Opp Eq Comp",
                "date": "2026-03-31",
                "totalShares": 1.8905,
                "totalAssets": 0.7749,
                "currentShares": 1495849,
                "change": -171500,
                "change_p": -10.2858
            },
            {
                "name": "T. Rowe Price All-Cap Opportunities Fund",
                "date": "2026-03-31",
                "totalShares": 1.8905,
                "totalAssets": 0.7749,
                "currentShares": 1495849,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Mid-Cap Growth Equity Instl",
                "date": "2026-04-30",
                "totalShares": 1.6721,
                "totalAssets": 1.5965,
                "currentShares": 1323040,
                "change": -52311,
                "change_p": -3.8035
            },
            {
                "name": "T. Rowe Price U.S. Mid-Cap Gr Eq Tr-D",
                "date": "2026-03-31",
                "totalShares": 1.5915,
                "totalAssets": 1.1754,
                "currentShares": 1259239,
                "change": 171239,
                "change_p": 15.7389
            },
            {
                "name": "Baron Small Cap Retail",
                "date": "2026-03-31",
                "totalShares": 1.5166,
                "totalAssets": 3.3053,
                "currentShares": 1200000,
                "change": 50000,
                "change_p": 4.3478
            },
            {
                "name": "Baron Small Cap Strategy",
                "date": "2026-03-31",
                "totalShares": 1.5166,
                "totalAssets": 3.3074,
                "currentShares": 1200000,
                "change": 50000,
                "change_p": 4.3478
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.3011,
                "totalAssets": 0.1563,
                "currentShares": 1029470,
                "change": -823,
                "change_p": -0.0799
            },
            {
                "name": "Van Berkom Sm-Cap Eq",
                "date": "2026-03-31",
                "totalShares": 1.2332,
                "totalAssets": 2.4003,
                "currentShares": 975769,
                "change": 172869,
                "change_p": 21.5306
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.1843,
                "totalAssets": 0.0679,
                "currentShares": 937025,
                "change": 10132,
                "change_p": 1.0931
            },
            {
                "name": "T. Rowe Price Instl Small-Cap Stock",
                "date": "2026-03-31",
                "totalShares": 1.082,
                "totalAssets": 1.4694,
                "currentShares": 856111,
                "change": 257188,
                "change_p": 42.9417
            },
            {
                "name": "T. Rowe Price U.S. SC Core Eq Tr-D",
                "date": "2026-03-31",
                "totalShares": 0.9675,
                "totalAssets": 1.4772,
                "currentShares": 765559,
                "change": 352155,
                "change_p": 85.1842
            },
            {
                "name": "JNL/T. Rowe Price Mid-Cap Growth A",
                "date": "2026-03-31",
                "totalShares": 0.7995,
                "totalAssets": 1.1712,
                "currentShares": 632600,
                "change": 57300,
                "change_p": 9.96
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P MIDCAP 400\u00ae ETF",
                "date": "2026-04-30",
                "totalShares": 0.7935,
                "totalAssets": 0.1618,
                "currentShares": 627806,
                "change": 2355,
                "change_p": 0.3765
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-11-14",
            "ownerCik": null,
            "ownerName": "Jennifer Simmons",
            "transactionDate": "2024-11-14",
            "transactionCode": "S",
            "transactionAmount": 11453,
            "transactionPrice": 96.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1637207/000156218024007752/xslF345X05/primarydocument.xml"
        },
        {
            "date": "2024-08-07",
            "ownerCik": null,
            "ownerName": "Brian O'donnell",
            "transactionDate": "2024-08-07",
            "transactionCode": "S",
            "transactionAmount": 6424,
            "transactionPrice": 77.39,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1637207/000156218024006112/xslF345X05/primarydocument.xml"
        },
        {
            "date": "2023-12-11",
            "ownerCik": null,
            "ownerName": "Craig R Benson",
            "transactionDate": "2023-12-11",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 68.15,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/902605/000156218023008282/xslF345X05/primarydocument.xml"
        },
        {
            "date": "2023-12-06",
            "ownerCik": null,
            "ownerName": "Christopher Rondeau",
            "transactionDate": "2023-12-06",
            "transactionCode": "S",
            "transactionAmount": 1000000,
            "transactionPrice": 66.55,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1637207/000156218023008223/xslF345X05/primarydocument.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "79.7860",
                "shares": 79786000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "83.7260",
                "shares": 83726000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "84.4420",
                "shares": 84442000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "86.1930",
                "shares": 86193000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "83.8120",
                "shares": 83812000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "84.1520",
                "shares": 84152000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "82.4970",
                "shares": 82497000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "81.4530",
                "shares": 81453000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "86.3020",
                "shares": 86302000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "86.3860",
                "shares": 86386000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "98.5980",
                "shares": 98598000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "36.2440",
                "shares": 36244000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "35.2300",
                "shares": 35230000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "79.7860",
                "shares": 79786000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "83.7260",
                "shares": 83726000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "83.7170",
                "shares": 83717000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "84.2330",
                "shares": 84233000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "84.4020",
                "shares": 84402000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "84.4420",
                "shares": 84442000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "84.7280",
                "shares": 84728000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "86.9552",
                "shares": 86955200
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "87.2221",
                "shares": 87222100
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "86.1930",
                "shares": 86193000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "84.8863",
                "shares": 84886300
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "84.9080",
                "shares": 84908000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "84.7867",
                "shares": 84786700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "83.8120",
                "shares": 83812000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "84.5470",
                "shares": 84547000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "91.7470",
                "shares": 91747000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "84.6350",
                "shares": 84635000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "84.1520",
                "shares": 84152000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "83.8790",
                "shares": 83879000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "83.8371",
                "shares": 83837100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "83.7070",
                "shares": 83707000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "82.4970",
                "shares": 82497000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "80.2210",
                "shares": 80221000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "79.9660",
                "shares": 79966000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "79.7230",
                "shares": 79723000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "81.4530",
                "shares": 81453000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "83.8070",
                "shares": 83807000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "84.8350",
                "shares": 84835000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "84.4250",
                "shares": 84425000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "86.3020",
                "shares": 86302000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "88.4580",
                "shares": 88458000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "88.1050",
                "shares": 88105000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "87.6980",
                "shares": 87698000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "86.3860",
                "shares": 86386000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "85.7340",
                "shares": 85734000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "79.1930",
                "shares": 79193000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "64.1500",
                "shares": 64150000.00000001
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "98.5980",
                "shares": 98598000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "44.6860",
                "shares": 44686000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "36.7730",
                "shares": 36773000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "36.5980",
                "shares": 36598000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "36.2440",
                "shares": 36244000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "36.5980",
                "shares": 36598000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "35.2296",
                "shares": 35229600
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "35.2300",
                "shares": 35230000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "35.2300",
                "shares": 35230000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "35.2300",
                "shares": 35230000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "35.2300",
                "shares": 35230000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "35.2300",
                "shares": 35230000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.84,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.53,
                "epsDifference": 0.12,
                "surprisePercent": 22.6415
            },
            "2025-12-31": {
                "reportDate": "2026-02-24",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.7812,
                "epsDifference": 0.0488,
                "surprisePercent": 6.2468
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.74,
                "epsDifference": 0.06,
                "surprisePercent": 8.1081
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.79,
                "epsDifference": 0.07,
                "surprisePercent": 8.8608
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.62,
                "epsDifference": -0.03,
                "surprisePercent": -4.8387
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.6176,
                "epsDifference": 0.0824,
                "surprisePercent": 13.342
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.58,
                "epsDifference": 0.06,
                "surprisePercent": 10.3448
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.66,
                "epsDifference": 0.05,
                "surprisePercent": 7.5758
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.5,
                "epsDifference": 0.03,
                "surprisePercent": 6
            },
            "2023-12-31": {
                "reportDate": "2024-02-22",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.58,
                "epsDifference": 0.02,
                "surprisePercent": 3.4483
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.55,
                "epsDifference": 0.04,
                "surprisePercent": 7.2727
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.55,
                "epsDifference": 0.1,
                "surprisePercent": 18.1818
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.46,
                "epsDifference": -0.05,
                "surprisePercent": -10.8696
            },
            "2022-12-31": {
                "reportDate": "2023-02-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.47,
                "epsDifference": 0.06,
                "surprisePercent": 12.766
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.38,
                "epsDifference": 0.04,
                "surprisePercent": 10.5263
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.38,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.27,
                "epsDifference": 0.05,
                "surprisePercent": 18.5185
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.26,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.19,
                "epsDifference": 0.06,
                "surprisePercent": 31.5789
            },
            "2021-06-30": {
                "reportDate": "2021-08-08",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.23,
                "epsDifference": -0.02,
                "surprisePercent": -8.6957
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.19,
                "epsDifference": -0.09,
                "surprisePercent": -47.3684
            },
            "2020-12-31": {
                "reportDate": "2021-02-18",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.23,
                "epsDifference": -0.06,
                "surprisePercent": -26.087
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.12,
                "epsDifference": -0.1,
                "surprisePercent": -83.3333
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": -0.17,
                "epsDifference": -0.15,
                "surprisePercent": -88.2353
            },
            "2020-03-31": {
                "reportDate": "2020-05-05",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.34,
                "epsDifference": -0.18,
                "surprisePercent": -52.9412
            },
            "2019-12-31": {
                "reportDate": "2020-02-25",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.41,
                "epsDifference": 0.03,
                "surprisePercent": 7.3171
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.36,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.41,
                "epsDifference": 0.04,
                "surprisePercent": 9.7561
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.34,
                "epsDifference": 0.01,
                "surprisePercent": 2.9412
            },
            "2018-12-31": {
                "reportDate": "2019-02-26",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.32,
                "epsDifference": 0.02,
                "surprisePercent": 6.25
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.24,
                "epsDifference": 0.04,
                "surprisePercent": 16.6667
            },
            "2018-06-30": {
                "reportDate": "2018-08-09",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.31,
                "epsDifference": 0.03,
                "surprisePercent": 9.6774
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.27,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-12-31": {
                "reportDate": "2018-02-22",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.23,
                "epsDifference": 0.01,
                "surprisePercent": 4.3478
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.16,
                "epsDifference": 0.03,
                "surprisePercent": 18.75
            },
            "2017-06-30": {
                "reportDate": "2017-08-09",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.19,
                "epsDifference": 0.03,
                "surprisePercent": 15.7895
            },
            "2017-03-31": {
                "reportDate": "2017-05-02",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.16,
                "epsDifference": 0.03,
                "surprisePercent": 18.75
            },
            "2016-12-31": {
                "reportDate": "2017-03-01",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.19,
                "epsDifference": 0.01,
                "surprisePercent": 5.2632
            },
            "2016-09-30": {
                "reportDate": "2016-10-26",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2016-06-30": {
                "reportDate": "2016-08-11",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.15,
                "epsDifference": 0.02,
                "surprisePercent": 13.3333
            },
            "2016-03-31": {
                "reportDate": "2016-05-10",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.13,
                "epsDifference": 0.02,
                "surprisePercent": 15.3846
            },
            "2015-12-31": {
                "reportDate": "2016-03-03",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.15,
                "epsDifference": 0.02,
                "surprisePercent": 13.3333
            },
            "2015-09-30": {
                "reportDate": "2015-11-12",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2015-06-30": {
                "reportDate": "2015-09-02",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.12,
                "epsDifference": 0.01,
                "surprisePercent": 8.3333
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1273",
                "earningsEstimateAvg": "3.6061",
                "earningsEstimateLow": "2.9700",
                "earningsEstimateHigh": "4.0000",
                "earningsEstimateYearAgoEps": "3.1988",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.1273",
                "revenueEstimateAvg": "1532286220.00",
                "revenueEstimateLow": "1487569900.00",
                "revenueEstimateHigh": "1570000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.0801",
                "epsTrendCurrent": "3.6061",
                "epsTrend7daysAgo": "3.6002",
                "epsTrend30daysAgo": "4.0363",
                "epsTrend60daysAgo": "4.0591",
                "epsTrend90daysAgo": "4.0928",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "18.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0420",
                "earningsEstimateAvg": "3.1988",
                "earningsEstimateLow": "3.0500",
                "earningsEstimateHigh": "3.2648",
                "earningsEstimateYearAgoEps": "3.0700",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.0420",
                "revenueEstimateAvg": "1418617100.00",
                "revenueEstimateLow": "1412000000.00",
                "revenueEstimateHigh": "1437400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.0713",
                "epsTrendCurrent": "3.1988",
                "epsTrend7daysAgo": "3.1961",
                "epsTrend30daysAgo": "3.3737",
                "epsTrend60daysAgo": "3.3815",
                "epsTrend90daysAgo": "3.3790",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "18.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.0091",
                "earningsEstimateAvg": "0.7927",
                "earningsEstimateLow": "0.7500",
                "earningsEstimateHigh": "0.8572",
                "earningsEstimateYearAgoEps": "0.8000",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.0091",
                "revenueEstimateAvg": "351274440.00",
                "revenueEstimateLow": "341287830.00",
                "revenueEstimateHigh": "357500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0634",
                "epsTrendCurrent": "0.7927",
                "epsTrend7daysAgo": "0.7932",
                "epsTrend30daysAgo": "0.8750",
                "epsTrend60daysAgo": "0.8763",
                "epsTrend90daysAgo": "0.8759",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "16.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.0231",
                "earningsEstimateAvg": "0.8401",
                "earningsEstimateLow": "0.7900",
                "earningsEstimateHigh": "0.8900",
                "earningsEstimateYearAgoEps": "0.8600",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.0231",
                "revenueEstimateAvg": "356391180.00",
                "revenueEstimateLow": "346000000.00",
                "revenueEstimateHigh": "363825130.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0455",
                "epsTrendCurrent": "0.8401",
                "epsTrend7daysAgo": "0.8376",
                "epsTrend30daysAgo": "0.9180",
                "epsTrend60daysAgo": "0.9230",
                "epsTrend90daysAgo": "0.9214",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "16.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.0668",
                "earningsEstimateAvg": "0.6294",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.0668",
                "revenueEstimateAvg": "297869740.00",
                "revenueEstimateLow": "284200000.00",
                "revenueEstimateHigh": "307200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0767",
                "epsTrendCurrent": "0.6294",
                "epsTrend7daysAgo": "0.6288",
                "epsTrend30daysAgo": "0.6319",
                "epsTrend60daysAgo": "0.6278",
                "epsTrend90daysAgo": "0.6933",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1744",
                "earningsEstimateAvg": "3.0416",
                "earningsEstimateLow": "3.0000",
                "earningsEstimateHigh": "3.0700",
                "earningsEstimateYearAgoEps": "2.5900",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.1744",
                "revenueEstimateAvg": "1315898110.00",
                "revenueEstimateLow": "1307600000.00",
                "revenueEstimateHigh": "1331600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.1136",
                "epsTrendCurrent": "3.0416",
                "epsTrend7daysAgo": "3.0391",
                "epsTrend30daysAgo": "3.0046",
                "epsTrend60daysAgo": "2.9972",
                "epsTrend90daysAgo": "2.9936",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.1550",
                "earningsEstimateAvg": "0.7392",
                "earningsEstimateLow": "0.6800",
                "earningsEstimateHigh": "0.8545",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.1550",
                "revenueEstimateAvg": "323426990.00",
                "revenueEstimateLow": "314300000.00",
                "revenueEstimateHigh": "332300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.1067",
                "epsTrendCurrent": "0.7392",
                "epsTrend7daysAgo": "0.7392",
                "epsTrend30daysAgo": "0.7371",
                "epsTrend60daysAgo": "0.7378",
                "epsTrend90daysAgo": "0.7533",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.1146",
                "earningsEstimateAvg": "0.7914",
                "earningsEstimateLow": "0.7353",
                "earningsEstimateHigh": "0.8300",
                "earningsEstimateYearAgoEps": "0.7100",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.1146",
                "revenueEstimateAvg": "329913190.00",
                "revenueEstimateLow": "314100000.00",
                "revenueEstimateHigh": "340240040.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0963",
                "epsTrendCurrent": "0.7914",
                "epsTrend7daysAgo": "0.7880",
                "epsTrend30daysAgo": "0.7856",
                "epsTrend60daysAgo": "0.7836",
                "epsTrend90daysAgo": "0.7741",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1613",
                "earningsEstimateAvg": "0.6155",
                "earningsEstimateLow": "0.5665",
                "earningsEstimateHigh": "0.7000",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.1613",
                "revenueEstimateAvg": "279709550.00",
                "revenueEstimateLow": "273400000.00",
                "revenueEstimateHigh": "296745890.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.1278",
                "epsTrendCurrent": "0.6155",
                "epsTrend7daysAgo": "0.6142",
                "epsTrend30daysAgo": "0.6120",
                "epsTrend60daysAgo": "0.6090",
                "epsTrend90daysAgo": "0.6383",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1200",
                "earningsEstimateAvg": "2.5088",
                "earningsEstimateLow": "2.4800",
                "earningsEstimateHigh": "2.5900",
                "earningsEstimateYearAgoEps": "2.2400",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.1200",
                "revenueEstimateAvg": "1164882740.00",
                "revenueEstimateLow": "1146000000.00",
                "revenueEstimateHigh": "1176294480.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.0873",
                "epsTrendCurrent": "2.5088",
                "epsTrend7daysAgo": "2.5088",
                "epsTrend30daysAgo": "2.5082",
                "epsTrend60daysAgo": "2.5069",
                "epsTrend90daysAgo": "2.5099",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.0170",
                "earningsEstimateAvg": "0.5800",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.0170",
                "revenueEstimateAvg": "285250000.00",
                "revenueEstimateLow": "276000000.00",
                "revenueEstimateHigh": "300670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5800",
                "epsTrend7daysAgo": "0.5700",
                "epsTrend30daysAgo": "0.5700",
                "epsTrend60daysAgo": "0.5700",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0150",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.6300",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.6500",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.0150",
                "revenueEstimateAvg": "288220000.00",
                "revenueEstimateLow": "277000000.00",
                "revenueEstimateHigh": "301200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.1440",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.6600",
                "epsTrend60daysAgo": "0.6600",
                "epsTrend90daysAgo": "0.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.2200",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.2200",
                "revenueEstimateAvg": "249480000.00",
                "revenueEstimateLow": "235300000.00",
                "revenueEstimateHigh": "262700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.1230",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.3480",
                "earningsEstimateAvg": "2.2100",
                "earningsEstimateLow": "2.1700",
                "earningsEstimateHigh": "2.2500",
                "earningsEstimateYearAgoEps": "1.6400",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.3480",
                "revenueEstimateAvg": "1067410000.00",
                "revenueEstimateLow": "1048000000.00",
                "revenueEstimateHigh": "1078000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.1390",
                "epsTrendCurrent": "2.2100",
                "epsTrend7daysAgo": "2.2100",
                "epsTrend30daysAgo": "2.2100",
                "epsTrend60daysAgo": "2.2100",
                "epsTrend90daysAgo": "2.2100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.3100",
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.3100",
                "revenueEstimateAvg": "267610000.00",
                "revenueEstimateLow": "254400000.00",
                "revenueEstimateHigh": "280000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.1410",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.5500",
                "epsTrend30daysAgo": "0.5500",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.4210",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.4210",
                "revenueEstimateAvg": "251970000.00",
                "revenueEstimateLow": "243000000.00",
                "revenueEstimateHigh": "264000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.1230",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.4380",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.4380",
                "revenueEstimateAvg": "238290000.00",
                "revenueEstimateLow": "221460000.00",
                "revenueEstimateHigh": "254800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.2760",
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.9390",
                "earningsEstimateAvg": "1.5900",
                "earningsEstimateLow": "1.5500",
                "earningsEstimateHigh": "1.6400",
                "earningsEstimateYearAgoEps": "0.8200",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.9390",
                "revenueEstimateAvg": "927250000.00",
                "revenueEstimateLow": "918400000.00",
                "revenueEstimateHigh": "947000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.5800",
                "epsTrendCurrent": "1.5900",
                "epsTrend7daysAgo": "1.5900",
                "epsTrend30daysAgo": "1.5900",
                "epsTrend60daysAgo": "1.5900",
                "epsTrend90daysAgo": "1.5900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.5200",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.5200",
                "revenueEstimateAvg": "234590000.00",
                "revenueEstimateLow": "220900000.00",
                "revenueEstimateHigh": "243000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.7620",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.7620",
                "revenueEstimateAvg": "230140000.00",
                "revenueEstimateLow": "214200000.00",
                "revenueEstimateHigh": "242000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.8040",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "1.7000",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "1.7000",
                "revenueEstimateAvg": "189960000.00",
                "revenueEstimateLow": "165000000.00",
                "revenueEstimateHigh": "219200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.6980",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "19.5000",
                "earningsEstimateAvg": "0.8200",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "0.9100",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "19.5000",
                "revenueEstimateAvg": "581950000.00",
                "revenueEstimateLow": "573000000.00",
                "revenueEstimateHigh": "607400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.4310",
                "epsTrendCurrent": "0.8200",
                "epsTrend7daysAgo": "0.8200",
                "epsTrend30daysAgo": "0.8200",
                "epsTrend60daysAgo": "0.8000",
                "epsTrend90daysAgo": "0.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "8.0000",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "8.0000",
                "revenueEstimateAvg": "135220000.00",
                "revenueEstimateLow": "122800000.00",
                "revenueEstimateHigh": "142500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.2830",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.7500",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "-0.3200",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "1.7500",
                "revenueEstimateAvg": "137251000.00",
                "revenueEstimateLow": "85000000.00",
                "revenueEstimateHigh": "156960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.1880",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.1880",
                "revenueEstimateAvg": "122690000.00",
                "revenueEstimateLow": "105650000.00",
                "revenueEstimateHigh": "143900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "-0.0360",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.9430",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "1.5900",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.9430",
                "revenueEstimateAvg": "409990000.00",
                "revenueEstimateLow": "396000000.00",
                "revenueEstimateHigh": "436000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "-0.4050",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.6670",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "109020000.00",
                "revenueEstimateLow": "83000000.00",
                "revenueEstimateHigh": "130100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "-0.3460",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-1.3560",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-1.3560",
                "revenueEstimateAvg": "41380000.00",
                "revenueEstimateLow": "16330000.00",
                "revenueEstimateHigh": "71000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "155670000.00",
                "revenueEstimateLow": "128400000.00",
                "revenueEstimateHigh": "175980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0460",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.2870",
                "earningsEstimateAvg": "1.5700",
                "earningsEstimateLow": "1.5400",
                "earningsEstimateHigh": "1.5900",
                "earningsEstimateYearAgoEps": "1.2200",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.2870",
                "revenueEstimateAvg": "686940000.00",
                "revenueEstimateLow": "679300000.00",
                "revenueEstimateHigh": "704800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.1990",
                "epsTrendCurrent": "1.5700",
                "epsTrend7daysAgo": "1.5700",
                "epsTrend30daysAgo": "1.5700",
                "epsTrend60daysAgo": "1.5700",
                "epsTrend90daysAgo": "1.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.2860",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.2860",
                "revenueEstimateAvg": "162270000.00",
                "revenueEstimateLow": "155240000.00",
                "revenueEstimateHigh": "170000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.1870",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.2060",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.2060",
                "revenueEstimateAvg": "168230000.00",
                "revenueEstimateLow": "158000000.00",
                "revenueEstimateHigh": "174900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.1970",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.2590",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.2590",
                "revenueEstimateAvg": "153410000.00",
                "revenueEstimateLow": "145930000.00",
                "revenueEstimateHigh": "161290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.2640",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.4400",
                "earningsEstimateAvg": "1.2100",
                "earningsEstimateLow": "1.1800",
                "earningsEstimateHigh": "1.2500",
                "earningsEstimateYearAgoEps": "0.8400",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.4400",
                "revenueEstimateAvg": "572240000.00",
                "revenueEstimateLow": "564790000.00",
                "revenueEstimateHigh": "584400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.3310",
                "epsTrendCurrent": "1.2100",
                "epsTrend7daysAgo": "1.2100",
                "epsTrend30daysAgo": "1.2100",
                "epsTrend60daysAgo": "1.2100",
                "epsTrend90daysAgo": "1.2100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.2630",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.2630",
                "revenueEstimateAvg": "136656000.00",
                "revenueEstimateLow": "121710000.00",
                "revenueEstimateHigh": "132700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.4020",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.4090",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.4090",
                "revenueEstimateAvg": "131030000.00",
                "revenueEstimateLow": "116000000.00",
                "revenueEstimateHigh": "138900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.2210",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.4210",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.4210",
                "revenueEstimateAvg": "115720000.00",
                "revenueEstimateLow": "111300000.00",
                "revenueEstimateHigh": "122500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.2700",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.1880",
                "earningsEstimateAvg": "0.8200",
                "earningsEstimateLow": "0.8000",
                "earningsEstimateHigh": "0.8400",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.1880",
                "revenueEstimateAvg": "427020000.00",
                "revenueEstimateLow": "422510000.00",
                "revenueEstimateHigh": "430430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1290",
                "epsTrendCurrent": "0.8200",
                "epsTrend7daysAgo": "0.8200",
                "epsTrend30daysAgo": "0.8200",
                "epsTrend60daysAgo": "0.8200",
                "epsTrend90daysAgo": "0.8200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.65
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 3.08
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 2.58
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.25
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.65
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.82
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.03
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.6
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.23
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.84
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.68
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.4
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3104641000.00",
                    "intangibleAssets": "278389000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "124791000.00",
                    "totalLiab": "3587433000.00",
                    "totalStockholderEquity": "-482792000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "131013000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-1107227000.00",
                    "otherLiab": null,
                    "goodWill": "712340000.00",
                    "otherAssets": null,
                    "cash": "375273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "331738000.00",
                    "currentDeferredRevenue": "86373000.00",
                    "netDebt": "57461000.00",
                    "shortTermDebt": "25750000.00",
                    "shortLongTermDebt": "25750000.00",
                    "shortLongTermDebtTotal": "432734000.00",
                    "otherStockholderEquity": "625032000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "687072000.00",
                    "longTermInvestments": "165890000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "98533000.00",
                    "netReceivables": "83666000.00",
                    "longTermDebt": "2453337000.00",
                    "inventory": "4809000.00",
                    "accountsPayable": "33094000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-605000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112271000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2417569000.00",
                    "capitalLeaseObligations": "406984000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4892000.00",
                    "nonCurrentLiabilitiesTotal": "3255695000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3104641000.00",
                    "cashAndShortTermInvestments": "473806000.00",
                    "propertyPlantAndEquipmentGross": "1333011000.00",
                    "propertyPlantAndEquipmentNet": "850877000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "355334000.00",
                    "netInvestedCapital": "1996867000.00",
                    "commonStockSharesOutstanding": "79786000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3103395000.00",
                    "intangibleAssets": "286409000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93867000.00",
                    "totalLiab": "3586773000.00",
                    "totalStockholderEquity": "-483378000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "134821000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-1107429000.00",
                    "otherLiab": null,
                    "goodWill": "712450000.00",
                    "otherAssets": null,
                    "cash": "345652000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "312490000.00",
                    "currentDeferredRevenue": "58593000.00",
                    "netDebt": "97343000.00",
                    "shortTermDebt": "23875000.00",
                    "shortLongTermDebt": "23875000.00",
                    "shortLongTermDebtTotal": "442995000.00",
                    "otherStockholderEquity": "622732000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "658386000.00",
                    "longTermInvestments": "157963000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "106761000.00",
                    "netReceivables": "104525000.00",
                    "longTermDebt": "2458379000.00",
                    "inventory": "7581000.00",
                    "accountsPayable": "39683000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1311000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2445009000.00",
                    "capitalLeaseObligations": "419120000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5677000.00",
                    "nonCurrentLiabilitiesTotal": "3274283000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3103395000.00",
                    "cashAndShortTermInvestments": "452413000.00",
                    "propertyPlantAndEquipmentGross": "1329919000.00",
                    "propertyPlantAndEquipmentNet": "876067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "345896000.00",
                    "netInvestedCapital": "1999477000.00",
                    "commonStockSharesOutstanding": "83726000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3058209000.00",
                    "intangibleAssets": "295587000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79564000.00",
                    "totalLiab": "3252566000.00",
                    "totalStockholderEquity": "-194763000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "164712000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-814832000.00",
                    "otherLiab": null,
                    "goodWill": "710571000.00",
                    "otherAssets": null,
                    "cash": "329020000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300444000.00",
                    "currentDeferredRevenue": "65219000.00",
                    "netDebt": "2246233000.00",
                    "shortTermDebt": "22500000.00",
                    "shortLongTermDebt": "22500000.00",
                    "shortLongTermDebtTotal": "2575253000.00",
                    "otherStockholderEquity": "618939000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "625650000.00",
                    "longTermInvestments": "148608000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "114363000.00",
                    "netReceivables": "95721000.00",
                    "longTermDebt": "2135129000.00",
                    "inventory": "6982000.00",
                    "accountsPayable": "48013000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1121000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10481999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2432558999.00",
                    "capitalLeaseObligations": "417624000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5153000.00",
                    "nonCurrentLiabilitiesTotal": "2952122000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3058209000.00",
                    "cashAndShortTermInvestments": "443383000.00",
                    "propertyPlantAndEquipmentGross": "1281779000.00",
                    "propertyPlantAndEquipmentNet": "851638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "325206000.00",
                    "netInvestedCapital": "1962866000.00",
                    "commonStockSharesOutstanding": "83717000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3119152000.00",
                    "intangibleAssets": "304961000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84725000.00",
                    "totalLiab": "3277433000.00",
                    "totalStockholderEquity": "-158694000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106209000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-774753000.00",
                    "otherLiab": null,
                    "goodWill": "721118000.00",
                    "otherAssets": null,
                    "cash": "335723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "310190000.00",
                    "currentDeferredRevenue": "77309000.00",
                    "netDebt": "2259145000.00",
                    "shortTermDebt": "22500000.00",
                    "shortLongTermDebt": "22500000.00",
                    "shortLongTermDebtTotal": "2594868000.00",
                    "otherStockholderEquity": "615040000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "637382000.00",
                    "longTermInvestments": "154223000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "106998000.00",
                    "netReceivables": "105589000.00",
                    "longTermDebt": "2139418000.00",
                    "inventory": "4347000.00",
                    "accountsPayable": "49128000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1010000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2481770000.00",
                    "capitalLeaseObligations": "432950000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4304000.00",
                    "nonCurrentLiabilitiesTotal": "2967243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3119152000.00",
                    "cashAndShortTermInvestments": "442721000.00",
                    "propertyPlantAndEquipmentGross": "1273061000.00",
                    "propertyPlantAndEquipmentNet": "847960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "327192000.00",
                    "netInvestedCapital": "2003224000.00",
                    "commonStockSharesOutstanding": "84233000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3091922000.00",
                    "intangibleAssets": "314139000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89798000.00",
                    "totalLiab": "3311786000.00",
                    "totalStockholderEquity": "-219890000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102885000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-830743000.00",
                    "otherLiab": null,
                    "goodWill": "720834000.00",
                    "otherAssets": null,
                    "cash": "343910000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287453000.00",
                    "currentDeferredRevenue": "80755000.00",
                    "netDebt": "2255459000.00",
                    "shortTermDebt": "22500000.00",
                    "shortLongTermDebt": "22500000.00",
                    "shortLongTermDebtTotal": "2599369000.00",
                    "otherStockholderEquity": "612196000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "603593000.00",
                    "longTermInvestments": "151348000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "109718000.00",
                    "netReceivables": "58193000.00",
                    "longTermDebt": "2143718000.00",
                    "inventory": "1974000.00",
                    "accountsPayable": "25757000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1352000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7423000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2488329000.00",
                    "capitalLeaseObligations": "433151000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3702000.00",
                    "nonCurrentLiabilitiesTotal": "3024333000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3091922000.00",
                    "cashAndShortTermInvestments": "453628000.00",
                    "propertyPlantAndEquipmentGross": "1233305000.00",
                    "propertyPlantAndEquipmentNet": "835550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "316140000.00",
                    "netInvestedCapital": "1946328000.00",
                    "commonStockSharesOutstanding": "84402000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3069708000.00",
                    "intangibleAssets": "323318000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78023000.00",
                    "totalLiab": "3285081000.00",
                    "totalStockholderEquity": "-215380000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109441000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-822156000.00",
                    "otherLiab": null,
                    "goodWill": "720633000.00",
                    "otherAssets": null,
                    "cash": "293150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "282495000.00",
                    "currentDeferredRevenue": "62111000.00",
                    "netDebt": "2282703000.00",
                    "shortTermDebt": "22500000.00",
                    "shortLongTermDebt": "22500000.00",
                    "shortLongTermDebtTotal": "2575853000.00",
                    "otherStockholderEquity": "609115000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "588019000.00",
                    "longTermInvestments": "141318000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "114163000.00",
                    "netReceivables": "96537000.00",
                    "longTermDebt": "2148029000.00",
                    "inventory": "6146000.00",
                    "accountsPayable": "32887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2348000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2481689000.00",
                    "capitalLeaseObligations": "405324000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4497000.00",
                    "nonCurrentLiabilitiesTotal": "3002586000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3069708000.00",
                    "cashAndShortTermInvestments": "407313000.00",
                    "propertyPlantAndEquipmentGross": "1189283000.00",
                    "propertyPlantAndEquipmentNet": "819165000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "305524000.00",
                    "netInvestedCapital": "1955149000.00",
                    "commonStockSharesOutstanding": "84442000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3048181000.00",
                    "intangibleAssets": "334236000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87334000.00",
                    "totalLiab": "3315295000.00",
                    "totalStockholderEquity": "-266132000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115876000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-869309000.00",
                    "otherLiab": null,
                    "goodWill": "719127000.00",
                    "otherAssets": null,
                    "cash": "298783000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286290000.00",
                    "currentDeferredRevenue": "67517000.00",
                    "netDebt": "2284581000.00",
                    "shortTermDebt": "22500000.00",
                    "shortLongTermDebt": "22500000.00",
                    "shortLongTermDebtTotal": "2583364000.00",
                    "otherStockholderEquity": "602948000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "556444000.00",
                    "longTermInvestments": "130613000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "108629000.00",
                    "netReceivables": "56840000.00",
                    "longTermDebt": "2152276000.00",
                    "inventory": "4858000.00",
                    "accountsPayable": "31844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "220000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2491737000.00",
                    "capitalLeaseObligations": "408588000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4139000.00",
                    "nonCurrentLiabilitiesTotal": "3029005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3048181000.00",
                    "cashAndShortTermInvestments": "407412000.00",
                    "propertyPlantAndEquipmentGross": "1169465000.00",
                    "propertyPlantAndEquipmentNet": "821879000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "270154000.00",
                    "netInvestedCapital": "1908644000.00",
                    "commonStockSharesOutstanding": "84728000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2974040000.00",
                    "intangibleAssets": "346993000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81768000.00",
                    "totalLiab": "3293870000.00",
                    "totalStockholderEquity": "-317664000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96665000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-910626000.00",
                    "otherLiab": null,
                    "goodWill": "719063000.00",
                    "otherAssets": null,
                    "cash": "246961000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272126000.00",
                    "currentDeferredRevenue": "76052000.00",
                    "netDebt": "2331495000.00",
                    "shortTermDebt": "20500000.00",
                    "shortLongTermDebt": "20500000.00",
                    "shortLongTermDebtTotal": "2578456000.00",
                    "otherStockholderEquity": "594049000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "493850000.00",
                    "longTermInvestments": "125317000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "103197000.00",
                    "netReceivables": "56724000.00",
                    "longTermDebt": "2156551000.00",
                    "inventory": "5200000.00",
                    "accountsPayable": "29728000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1096000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2480190000.00",
                    "capitalLeaseObligations": "401405000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3968000.00",
                    "nonCurrentLiabilitiesTotal": "3021744000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2974040000.00",
                    "cashAndShortTermInvestments": "350158000.00",
                    "propertyPlantAndEquipmentGross": "1168127000.00",
                    "propertyPlantAndEquipmentNet": "793803000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "221724000.00",
                    "netInvestedCapital": "1859387000.00",
                    "commonStockSharesOutstanding": "86955179.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2992778000.00",
                    "intangibleAssets": "359750000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83080000.00",
                    "totalLiab": "3092009000.00",
                    "totalStockholderEquity": "-96415000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86634000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-677321000.00",
                    "otherLiab": null,
                    "goodWill": "719074000.00",
                    "otherAssets": null,
                    "cash": "301707000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246501000.00",
                    "currentDeferredRevenue": "77263000.00",
                    "netDebt": "2068474000.00",
                    "shortTermDebt": "20750000.00",
                    "shortLongTermDebt": "20750000.00",
                    "shortLongTermDebtTotal": "2370181000.00",
                    "otherStockholderEquity": "581332000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "520782000.00",
                    "longTermInvestments": "121525000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "93362000.00",
                    "netReceivables": "37674000.00",
                    "longTermDebt": "1959032000.00",
                    "inventory": "4959000.00",
                    "accountsPayable": "20560000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-435000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2471996000.00",
                    "capitalLeaseObligations": "390399000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3891000.00",
                    "nonCurrentLiabilitiesTotal": "2845508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2992778000.00",
                    "cashAndShortTermInvestments": "395069000.00",
                    "propertyPlantAndEquipmentGross": "1116883000.00",
                    "propertyPlantAndEquipmentNet": "767815000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "274281000.00",
                    "netInvestedCapital": "1883367000.00",
                    "commonStockSharesOutstanding": "87222081.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2969693000.00",
                    "intangibleAssets": "372507000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60121000.00",
                    "totalLiab": "3088684000.00",
                    "totalStockholderEquity": "-115649000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105906000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-691461000.00",
                    "otherLiab": null,
                    "goodWill": "717502000.00",
                    "otherAssets": null,
                    "cash": "275842000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "251329000.00",
                    "currentDeferredRevenue": "59591000.00",
                    "netDebt": "2089371000.00",
                    "shortTermDebt": "20750000.00",
                    "shortLongTermDebt": "20750000.00",
                    "shortLongTermDebtTotal": "2365213000.00",
                    "otherStockholderEquity": "575631000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "471817000.00",
                    "longTermInvestments": "128393000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "74901000.00",
                    "netReceivables": "56276000.00",
                    "longTermDebt": "1962874000.00",
                    "inventory": "4677000.00",
                    "accountsPayable": "23788000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "172000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3871000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2497876000.00",
                    "capitalLeaseObligations": "381589000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4833000.00",
                    "nonCurrentLiabilitiesTotal": "2837355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2969693000.00",
                    "cashAndShortTermInvestments": "350743000.00",
                    "propertyPlantAndEquipmentGross": "1094373000.00",
                    "propertyPlantAndEquipmentNet": "771415000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "220488000.00",
                    "netInvestedCapital": "1867975000.00",
                    "commonStockSharesOutstanding": "86193000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2944847000.00",
                    "intangibleAssets": "385462000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64454000.00",
                    "totalLiab": "3109777000.00",
                    "totalStockholderEquity": "-157078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "121187000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-726800000.00",
                    "otherLiab": "490351000.00",
                    "goodWill": "717502000.00",
                    "otherAssets": "496876000.00",
                    "cash": "308970000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272846000.00",
                    "currentDeferredRevenue": "64352000.00",
                    "netDebt": "2058272000.00",
                    "shortTermDebt": "20750000.00",
                    "shortLongTermDebt": "20750000.00",
                    "shortLongTermDebtTotal": "2367242000.00",
                    "otherStockholderEquity": "570397000.00",
                    "propertyPlantEquipment": "748599000.00",
                    "totalCurrentAssets": "540119000.00",
                    "longTermInvestments": "56289000.00",
                    "netTangibleAssets": "-1260042000.00",
                    "shortTermInvestments": "108460000.00",
                    "netReceivables": "50699000.00",
                    "longTermDebt": "1966682000.00",
                    "inventory": "7536000.00",
                    "accountsPayable": "28364000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-684000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3911000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2404728000.00",
                    "capitalLeaseObligations": "379810000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4803000.00",
                    "nonCurrentLiabilitiesTotal": "2836931000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2944847000.00",
                    "cashAndShortTermInvestments": "417430000.00",
                    "propertyPlantAndEquipmentGross": "1045276000.00",
                    "propertyPlantAndEquipmentNet": "748599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "267273000.00",
                    "netInvestedCapital": "1830354000.00",
                    "commonStockSharesOutstanding": "84886319.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2848235000.00",
                    "intangibleAssets": "398416000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83962000.00",
                    "totalLiab": "3064196000.00",
                    "totalStockholderEquity": "-201969000.00",
                    "deferredLongTermLiab": "1399000.00",
                    "otherCurrentLiab": "110601000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-765815000.00",
                    "otherLiab": "472148000.00",
                    "goodWill": "717502000.00",
                    "otherAssets": "486760000.00",
                    "cash": "236144000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "274414000.00",
                    "currentDeferredRevenue": "72210000.00",
                    "netDebt": "2101993000.00",
                    "shortTermDebt": "20750000.00",
                    "shortLongTermDebt": "20750000.00",
                    "shortLongTermDebtTotal": "2338137000.00",
                    "otherStockholderEquity": "564170000.00",
                    "propertyPlantEquipment": "702051000.00",
                    "totalCurrentAssets": "505339000.00",
                    "longTermInvestments": "38167000.00",
                    "netTangibleAssets": "-1317887000.00",
                    "shortTermInvestments": "117765000.00",
                    "netReceivables": "60614000.00",
                    "longTermDebt": "1970487000.00",
                    "inventory": "6854000.00",
                    "accountsPayable": "29461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-13992000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-333000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-765815000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2342896000.00",
                    "capitalLeaseObligations": "346900000.00",
                    "longTermDebtTotal": "1970487000.00",
                    "nonCurrentLiabilitiesOther": "4598000.00",
                    "nonCurrentLiabilitiesTotal": "2789782000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "564170000.00",
                    "liabilitiesAndStockholdersEquity": "2848235000.00",
                    "cashAndShortTermInvestments": "353909000.00",
                    "propertyPlantAndEquipmentGross": "976211000.00",
                    "propertyPlantAndEquipmentNet": "702051000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "230925000.00",
                    "netInvestedCapital": "1789268000.00",
                    "commonStockSharesOutstanding": "84908017.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2905565000.00",
                    "intangibleAssets": "404490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93329000.00",
                    "totalLiab": "3064144000.00",
                    "totalStockholderEquity": "-151108000.00",
                    "deferredLongTermLiab": "1459000.00",
                    "otherCurrentLiab": "107323000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-706017000.00",
                    "otherLiab": "503270000.00",
                    "goodWill": "702690000.00",
                    "otherAssets": null,
                    "cash": "460425000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "250223000.00",
                    "currentDeferredRevenue": "73249000.00",
                    "netDebt": "1870652000.00",
                    "shortTermDebt": "20750000.00",
                    "shortLongTermDebt": "20750000.00",
                    "shortLongTermDebtTotal": "2331077000.00",
                    "otherStockholderEquity": "555267000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "588759000.00",
                    "longTermInvestments": "25085000.00",
                    "netTangibleAssets": "-1258288000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30009000.00",
                    "longTermDebt": "1974303000.00",
                    "inventory": "4996000.00",
                    "accountsPayable": "16961000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-7471000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-367000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-706017000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3799000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2316806000.00",
                    "capitalLeaseObligations": "336024000.00",
                    "longTermDebtTotal": "1974303000.00",
                    "nonCurrentLiabilitiesOther": "4224000.00",
                    "nonCurrentLiabilitiesTotal": "2813921000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "555267000.00",
                    "liabilitiesAndStockholdersEquity": "2905565000.00",
                    "cashAndShortTermInvestments": "460425000.00",
                    "propertyPlantAndEquipmentGross": "937298000.00",
                    "propertyPlantAndEquipmentNet": "686047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "338536000.00",
                    "netInvestedCapital": "1843945000.00",
                    "commonStockSharesOutstanding": "84786695.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2854589000.00",
                    "intangibleAssets": "417067000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73737000.00",
                    "totalLiab": "3066150000.00",
                    "totalStockholderEquity": "-199012000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117503000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-703717000.00",
                    "otherLiab": "501266000.00",
                    "goodWill": "702690000.00",
                    "otherAssets": "458422000.00",
                    "cash": "409840000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244530000.00",
                    "currentDeferredRevenue": "53759000.00",
                    "netDebt": "1930884000.00",
                    "shortTermDebt": "20750000.00",
                    "shortLongTermDebt": "20750000.00",
                    "shortLongTermDebtTotal": "2340724000.00",
                    "otherStockholderEquity": "505144000.00",
                    "propertyPlantEquipment": "695757000.00",
                    "totalCurrentAssets": "555531000.00",
                    "longTermInvestments": "25122000.00",
                    "netTangibleAssets": "-1318769000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "66688000.00",
                    "longTermDebt": "1978131000.00",
                    "inventory": "5266000.00",
                    "accountsPayable": "20578000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-448000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2299058000.00",
                    "capitalLeaseObligations": "341843000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4498000.00",
                    "nonCurrentLiabilitiesTotal": "2821620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2854589000.00",
                    "cashAndShortTermInvestments": "409840000.00",
                    "propertyPlantAndEquipmentGross": "923626000.00",
                    "propertyPlantAndEquipmentNet": "695757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "311001000.00",
                    "netInvestedCapital": "1799869000.00",
                    "commonStockSharesOutstanding": "83812000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2846256000.00",
                    "intangibleAssets": "427675000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78409000.00",
                    "totalLiab": "3094362000.00",
                    "totalStockholderEquity": "-203651000.00",
                    "deferredLongTermLiab": "965000.00",
                    "otherCurrentLiab": "127530000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-737399000.00",
                    "otherLiab": "512104000.00",
                    "goodWill": "700207000.00",
                    "otherAssets": "475428000.00",
                    "cash": "404463000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "258139000.00",
                    "currentDeferredRevenue": "56159000.00",
                    "netDebt": "1940406000.00",
                    "shortTermDebt": "20750000.00",
                    "shortLongTermDebt": "20750000.00",
                    "shortLongTermDebtTotal": "2344869000.00",
                    "otherStockholderEquity": "534365000.00",
                    "propertyPlantEquipment": "681086000.00",
                    "totalCurrentAssets": "540471000.00",
                    "longTermInvestments": "21389000.00",
                    "netTangibleAssets": "-1331533000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "53375000.00",
                    "longTermDebt": "1982158000.00",
                    "inventory": "4224000.00",
                    "accountsPayable": "22218000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-44455000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-626000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-737399000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3933000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2305785000.00",
                    "capitalLeaseObligations": "341961000.00",
                    "longTermDebtTotal": "1982158000.00",
                    "nonCurrentLiabilitiesOther": "853100000.00",
                    "nonCurrentLiabilitiesTotal": "2836223000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "534365000.00",
                    "liabilitiesAndStockholdersEquity": "2846256000.00",
                    "cashAndShortTermInvestments": "404463000.00",
                    "propertyPlantAndEquipmentGross": "885667000.00",
                    "propertyPlantAndEquipmentNet": "681086000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "282332000.00",
                    "netInvestedCapital": "1799257000.00",
                    "commonStockSharesOutstanding": "84547000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2884086000.00",
                    "intangibleAssets": "441278000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89612000.00",
                    "totalLiab": "3113094000.00",
                    "totalStockholderEquity": "-185372000.00",
                    "deferredLongTermLiab": "886000.00",
                    "otherCurrentLiab": "121154000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-714297000.00",
                    "otherLiab": "511851000.00",
                    "goodWill": "714153000.00",
                    "otherAssets": "491811000.00",
                    "cash": "383511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "263556000.00",
                    "currentDeferredRevenue": "63446000.00",
                    "netDebt": "1974431000.00",
                    "shortTermDebt": "20750000.00",
                    "shortLongTermDebt": "20750000.00",
                    "shortLongTermDebtTotal": "2357942000.00",
                    "otherStockholderEquity": "529026000.00",
                    "propertyPlantEquipment": "692276000.00",
                    "totalCurrentAssets": "523382000.00",
                    "longTermInvestments": "21186000.00",
                    "netTangibleAssets": "-1340803000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47219000.00",
                    "longTermDebt": "1985730000.00",
                    "inventory": "3040000.00",
                    "accountsPayable": "22312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-43636000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-110000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-714297000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4117000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2360704000.00",
                    "capitalLeaseObligations": "351462000.00",
                    "longTermDebtTotal": "1985730000.00",
                    "nonCurrentLiabilitiesOther": "4298000.00",
                    "nonCurrentLiabilitiesTotal": "2849538000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "529026000.00",
                    "liabilitiesAndStockholdersEquity": "2884086000.00",
                    "cashAndShortTermInvestments": "383511000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "692276000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "259826000.00",
                    "netInvestedCapital": "1821108000.00",
                    "commonStockSharesOutstanding": "91746991.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2992402000.00",
                    "intangibleAssets": "475419000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106537000.00",
                    "totalLiab": "3203340000.00",
                    "totalStockholderEquity": "-212699000.00",
                    "deferredLongTermLiab": "910000.00",
                    "otherCurrentLiab": "121626000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-692340000.00",
                    "otherLiab": "540690000.00",
                    "goodWill": "696299000.00",
                    "otherAssets": "497495000.00",
                    "cash": "471176000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "326003000.00",
                    "currentDeferredRevenue": "64178000.00",
                    "netDebt": "1960802000.00",
                    "shortTermDebt": "95750000.00",
                    "shortLongTermDebt": "95750000.00",
                    "shortLongTermDebtTotal": "2431978000.00",
                    "otherStockholderEquity": "479535000.00",
                    "propertyPlantEquipment": "686471000.00",
                    "totalCurrentAssets": "615635000.00",
                    "longTermInvestments": "21083000.00",
                    "netTangibleAssets": "-1384417000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36177000.00",
                    "longTermDebt": "1989533000.00",
                    "inventory": "1745000.00",
                    "accountsPayable": "24147000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1761000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "97000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-692340000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3661000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2376767000.00",
                    "capitalLeaseObligations": "346695000.00",
                    "longTermDebtTotal": "1989533000.00",
                    "nonCurrentLiabilitiesOther": "886894000.00",
                    "nonCurrentLiabilitiesTotal": "2877337000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "479535000.00",
                    "liabilitiesAndStockholdersEquity": "2992402000.00",
                    "cashAndShortTermInvestments": "471176000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "686471000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "289632000.00",
                    "netInvestedCapital": "1872584000.00",
                    "commonStockSharesOutstanding": "84635000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2015983000.00",
                    "intangibleAssets": "200937000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70901000.00",
                    "totalLiab": "2658828000.00",
                    "totalStockholderEquity": "-645355000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82565000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-708804000.00",
                    "otherLiab": "544263000.00",
                    "goodWill": "228569000.00",
                    "otherAssets": "541286000.00",
                    "cash": "545909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176610000.00",
                    "currentDeferredRevenue": "28351000.00",
                    "netDebt": "1409546000.00",
                    "shortTermDebt": "17500000.00",
                    "shortLongTermDebt": "17500000.00",
                    "shortLongTermDebtTotal": "1955455000.00",
                    "otherStockholderEquity": "63428000.00",
                    "propertyPlantEquipment": "364017000.00",
                    "totalCurrentAssets": "662414000.00",
                    "longTermInvestments": "18760000.00",
                    "netTangibleAssets": "-1074861000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "44449000.00",
                    "longTermDebt": "1740273000.00",
                    "inventory": "1155000.00",
                    "accountsPayable": "27892000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2510000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-708804000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2022000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1353569000.00",
                    "capitalLeaseObligations": "197682000.00",
                    "longTermDebtTotal": "1740273000.00",
                    "nonCurrentLiabilitiesOther": "3030000.00",
                    "nonCurrentLiabilitiesTotal": "2482218000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63428000.00",
                    "liabilitiesAndStockholdersEquity": "2015983000.00",
                    "cashAndShortTermInvestments": "545909000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "364017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "485804000.00",
                    "netInvestedCapital": "1112418000.00",
                    "commonStockSharesOutstanding": "84152000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1949697000.00",
                    "intangibleAssets": "204598000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72117000.00",
                    "totalLiab": "2608102000.00",
                    "totalStockholderEquity": "-660553000.00",
                    "deferredLongTermLiab": "724000.00",
                    "otherCurrentLiab": "77406000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-714544000.00",
                    "otherLiab": "520661000.00",
                    "goodWill": "227821000.00",
                    "otherAssets": "512106000.00",
                    "cash": "527346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160185000.00",
                    "currentDeferredRevenue": "31120000.00",
                    "netDebt": "1417150000.00",
                    "shortTermDebt": "17500000.00",
                    "shortLongTermDebt": "17500000.00",
                    "shortLongTermDebtTotal": "1944496000.00",
                    "otherStockholderEquity": "53970000.00",
                    "propertyPlantEquipment": "340111000.00",
                    "totalCurrentAssets": "629112000.00",
                    "longTermInvestments": "35949000.00",
                    "netTangibleAssets": "-1092972000.00",
                    "shortTermInvestments": "35949000.00",
                    "netReceivables": "25550000.00",
                    "longTermDebt": "1743054000.00",
                    "inventory": "4099000.00",
                    "accountsPayable": "21703000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2148000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-714544000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1851000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1320585000.00",
                    "capitalLeaseObligations": "183942000.00",
                    "longTermDebtTotal": "1743054000.00",
                    "nonCurrentLiabilitiesOther": "704139000.00",
                    "nonCurrentLiabilitiesTotal": "2447917000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "53970000.00",
                    "liabilitiesAndStockholdersEquity": "1949697000.00",
                    "cashAndShortTermInvestments": "527346000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "340111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "468927000.00",
                    "netInvestedCapital": "1100001000.00",
                    "commonStockSharesOutstanding": "83879000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1899599000.00",
                    "intangibleAssets": "208757000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78615000.00",
                    "totalLiab": "2578969000.00",
                    "totalStockholderEquity": "-681005000.00",
                    "deferredLongTermLiab": "767000.00",
                    "otherCurrentLiab": "55492000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-731987000.00",
                    "otherLiab": "522125000.00",
                    "goodWill": "227821000.00",
                    "otherAssets": "515210000.00",
                    "cash": "469137000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135079000.00",
                    "currentDeferredRevenue": "34773000.00",
                    "netDebt": "1470128000.00",
                    "shortTermDebt": "17500000.00",
                    "shortLongTermDebt": "17500000.00",
                    "shortLongTermDebtTotal": "1939265000.00",
                    "otherStockholderEquity": "50917000.00",
                    "propertyPlantEquipment": "331556000.00",
                    "totalCurrentAssets": "581255000.00",
                    "longTermInvestments": "35000000.00",
                    "netTangibleAssets": "-1117583000.00",
                    "shortTermInvestments": "35000000.00",
                    "netReceivables": "32306000.00",
                    "longTermDebt": "1745831000.00",
                    "inventory": "1197000.00",
                    "accountsPayable": "18124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1635000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-731987000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1318344000.00",
                    "capitalLeaseObligations": "175934000.00",
                    "longTermDebtTotal": "1745831000.00",
                    "nonCurrentLiabilitiesOther": "2505000.00",
                    "nonCurrentLiabilitiesTotal": "2443890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "50917000.00",
                    "liabilitiesAndStockholdersEquity": "1899599000.00",
                    "cashAndShortTermInvestments": "469137000.00",
                    "propertyPlantAndEquipmentGross": "331556000.00",
                    "propertyPlantAndEquipmentNet": "331556000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "446176000.00",
                    "netInvestedCapital": "1082326000.00",
                    "commonStockSharesOutstanding": "83837096.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1864984000.00",
                    "intangibleAssets": "212916000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84852000.00",
                    "totalLiab": "2561662000.00",
                    "totalStockholderEquity": "-697675000.00",
                    "deferredLongTermLiab": "821000.00",
                    "otherCurrentLiab": "-448924000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-745997000.00",
                    "otherLiab": "531501000.00",
                    "goodWill": "227821000.00",
                    "otherAssets": "519748000.00",
                    "cash": "445606000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115189000.00",
                    "currentDeferredRevenue": "35909000.00",
                    "netDebt": "1486866000.00",
                    "shortTermDebt": "17500000.00",
                    "shortLongTermDebt": "17500000.00",
                    "shortLongTermDebtTotal": "1932472000.00",
                    "otherStockholderEquity": "48275000.00",
                    "propertyPlantEquipment": "161731000.00",
                    "totalCurrentAssets": "556194000.00",
                    "longTermInvestments": "25000000.00",
                    "netTangibleAssets": "-1138412000.00",
                    "shortTermInvestments": "25000000.00",
                    "netReceivables": "25268000.00",
                    "longTermDebt": "1748622000.00",
                    "inventory": "468000.00",
                    "accountsPayable": "14561000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "997000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "38000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-745997000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1881000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1308790000.00",
                    "capitalLeaseObligations": "166350000.00",
                    "longTermDebtTotal": "1748622000.00",
                    "nonCurrentLiabilitiesOther": "697030000.00",
                    "nonCurrentLiabilitiesTotal": "2446473000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "48275000.00",
                    "liabilitiesAndStockholdersEquity": "1864984000.00",
                    "cashAndShortTermInvestments": "445606000.00",
                    "propertyPlantAndEquipmentGross": "323305000.00",
                    "propertyPlantAndEquipmentNet": "323305000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "441005000.00",
                    "netInvestedCapital": "1068447000.00",
                    "commonStockSharesOutstanding": "83707000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1849737000.00",
                    "intangibleAssets": "217075000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88203000.00",
                    "totalLiab": "2555410000.00",
                    "totalStockholderEquity": "-705869000.00",
                    "deferredLongTermLiab": "881000.00",
                    "otherCurrentLiab": "-439884000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-751578000.00",
                    "otherLiab": "524179000.00",
                    "goodWill": "227821000.00",
                    "otherAssets": "677348000.00",
                    "cash": "439478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111895000.00",
                    "currentDeferredRevenue": "26691000.00",
                    "netDebt": "1497358000.00",
                    "shortTermDebt": "17500000.00",
                    "shortLongTermDebt": "17500000.00",
                    "shortLongTermDebtTotal": "1936836000.00",
                    "otherStockholderEquity": "45673000.00",
                    "propertyPlantEquipment": "160677000.00",
                    "totalCurrentAssets": "566816000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1150765000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38662000.00",
                    "longTermDebt": "1751426000.00",
                    "inventory": "473000.00",
                    "accountsPayable": "19388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "196000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-751578000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1896000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1282921000.00",
                    "capitalLeaseObligations": "167910000.00",
                    "longTermDebtTotal": "1751426000.00",
                    "nonCurrentLiabilitiesOther": "691208000.00",
                    "nonCurrentLiabilitiesTotal": "2443515000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "45673000.00",
                    "liabilitiesAndStockholdersEquity": "1849737000.00",
                    "cashAndShortTermInvestments": "439478000.00",
                    "propertyPlantAndEquipmentGross": "324929000.00",
                    "propertyPlantAndEquipmentNet": "324929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "454921000.00",
                    "netInvestedCapital": "1063057000.00",
                    "commonStockSharesOutstanding": "82497000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1801552000.00",
                    "intangibleAssets": "221286000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97218000.00",
                    "totalLiab": "2524471000.00",
                    "totalStockholderEquity": "-719626000.00",
                    "deferredLongTermLiab": "1194000.00",
                    "otherCurrentLiab": "51134000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-760268000.00",
                    "otherLiab": "484250000.00",
                    "goodWill": "227821000.00",
                    "otherAssets": "469143000.00",
                    "cash": "419658000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120365000.00",
                    "currentDeferredRevenue": "23921000.00",
                    "netDebt": "1517405000.00",
                    "shortTermDebt": "17500000.00",
                    "shortLongTermDebt": "17500000.00",
                    "shortLongTermDebtTotal": "1937063000.00",
                    "otherStockholderEquity": "40671000.00",
                    "propertyPlantEquipment": "159053000.00",
                    "totalCurrentAssets": "561130000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1168733000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42448000.00",
                    "longTermDebt": "1754191000.00",
                    "inventory": "1806000.00",
                    "accountsPayable": "19783000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-3293000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-760268000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1914000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1240422000.00",
                    "capitalLeaseObligations": "165372000.00",
                    "longTermDebtTotal": "1754191000.00",
                    "nonCurrentLiabilitiesOther": "648721000.00",
                    "nonCurrentLiabilitiesTotal": "2404106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "40671000.00",
                    "liabilitiesAndStockholdersEquity": "1801552000.00",
                    "cashAndShortTermInvestments": "419658000.00",
                    "propertyPlantAndEquipmentGross": "322172000.00",
                    "propertyPlantAndEquipmentNet": "322172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "440765000.00",
                    "netInvestedCapital": "1052065000.00",
                    "commonStockSharesOutstanding": "80221000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1800037000.00",
                    "intangibleAssets": "225498000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118598000.00",
                    "totalLiab": "2521737000.00",
                    "totalStockholderEquity": "-718287000.00",
                    "deferredLongTermLiab": "1562000.00",
                    "otherCurrentLiab": "42558000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-757139000.00",
                    "otherLiab": "475407000.00",
                    "goodWill": "227821000.00",
                    "otherAssets": "460090000.00",
                    "cash": "423553000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134578000.00",
                    "currentDeferredRevenue": "32147000.00",
                    "netDebt": "1505401000.00",
                    "shortTermDebt": "17500000.00",
                    "shortLongTermDebt": "17500000.00",
                    "shortLongTermDebtTotal": "1928954000.00",
                    "otherStockholderEquity": "38900000.00",
                    "propertyPlantEquipment": "305147000.00",
                    "totalCurrentAssets": "581481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1171606000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36552000.00",
                    "longTermDebt": "1756953000.00",
                    "inventory": "2778000.00",
                    "accountsPayable": "11461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-3413000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-757139000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1894000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1218556000.00",
                    "capitalLeaseObligations": "154501000.00",
                    "longTermDebtTotal": "1756953000.00",
                    "nonCurrentLiabilitiesOther": "2453000.00",
                    "nonCurrentLiabilitiesTotal": "2387159000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "38900000.00",
                    "liabilitiesAndStockholdersEquity": "1800037000.00",
                    "cashAndShortTermInvestments": "423553000.00",
                    "propertyPlantAndEquipmentGross": "305147000.00",
                    "propertyPlantAndEquipmentNet": "305147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "446903000.00",
                    "netInvestedCapital": "1056166000.00",
                    "commonStockSharesOutstanding": "79966000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1875636000.00",
                    "intangibleAssets": "229709000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83105000.00",
                    "totalLiab": "2567805000.00",
                    "totalStockholderEquity": "-691783000.00",
                    "deferredLongTermLiab": "1139000.00",
                    "otherCurrentLiab": "44963000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-727946000.00",
                    "otherLiab": "479569000.00",
                    "goodWill": "227821000.00",
                    "otherAssets": "458238000.00",
                    "cash": "547494000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180164000.00",
                    "currentDeferredRevenue": "53593000.00",
                    "netDebt": "1377739000.00",
                    "shortTermDebt": "17500000.00",
                    "shortLongTermDebt": "17500000.00",
                    "shortLongTermDebtTotal": "1925233000.00",
                    "otherStockholderEquity": "36460000.00",
                    "propertyPlantEquipment": "295398000.00",
                    "totalCurrentAssets": "664470000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1149313000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31051000.00",
                    "longTermDebt": "1759727000.00",
                    "inventory": "2820000.00",
                    "accountsPayable": "37640000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-386000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-306000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-727946000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1916000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1211166000.00",
                    "capitalLeaseObligations": "148006000.00",
                    "longTermDebtTotal": "1760066000.00",
                    "nonCurrentLiabilitiesOther": "2333000.00",
                    "nonCurrentLiabilitiesTotal": "2387641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "36460000.00",
                    "liabilitiesAndStockholdersEquity": "1875636000.00",
                    "cashAndShortTermInvestments": "547494000.00",
                    "propertyPlantAndEquipmentGross": "295398000.00",
                    "propertyPlantAndEquipmentNet": "295398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "484306000.00",
                    "netInvestedCapital": "1085444000.00",
                    "commonStockSharesOutstanding": "79723000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1717190000.00",
                    "intangibleAssets": "233921000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50564000.00",
                    "totalLiab": "2424944000.00",
                    "totalStockholderEquity": "-706455000.00",
                    "deferredLongTermLiab": "1116000.00",
                    "otherCurrentLiab": "52647000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-736587000.00",
                    "otherLiab": "438708000.00",
                    "goodWill": "227821000.00",
                    "otherAssets": "414196000.00",
                    "cash": "436256000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145478000.00",
                    "currentDeferredRevenue": "27596000.00",
                    "netDebt": "1421669000.00",
                    "shortTermDebt": "17500000.00",
                    "shortLongTermDebt": "17500000.00",
                    "shortLongTermDebtTotal": "1857925000.00",
                    "otherStockholderEquity": "29820000.00",
                    "propertyPlantEquipment": "301114000.00",
                    "totalCurrentAssets": "540138000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1168197000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "52441000.00",
                    "longTermDebt": "1687505000.00",
                    "inventory": "877000.00",
                    "accountsPayable": "21267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-1299000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "303000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-736587000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1903000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1177052000.00",
                    "capitalLeaseObligations": "152920000.00",
                    "longTermDebtTotal": "1687838000.00",
                    "nonCurrentLiabilitiesOther": "2719000.00",
                    "nonCurrentLiabilitiesTotal": "2279466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "29820000.00",
                    "liabilitiesAndStockholdersEquity": "1717190000.00",
                    "cashAndShortTermInvestments": "436256000.00",
                    "propertyPlantAndEquipmentGross": "301114000.00",
                    "propertyPlantAndEquipmentNet": "301114000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81453000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1420232000.00",
                    "intangibleAssets": "227575000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45276000.00",
                    "totalLiab": "1862349000.00",
                    "totalStockholderEquity": "-438594000.00",
                    "deferredLongTermLiab": "2067000.00",
                    "otherCurrentLiab": "50740000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-466032000.00",
                    "otherLiab": "443449000.00",
                    "goodWill": "206752000.00",
                    "otherAssets": "420435000.00",
                    "cash": "219752000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135921000.00",
                    "currentDeferredRevenue": "24638000.00",
                    "netDebt": "1074943000.00",
                    "shortTermDebt": "12000000.00",
                    "shortLongTermDebt": "12000000.00",
                    "shortLongTermDebtTotal": "1294695000.00",
                    "otherStockholderEquity": "27240000.00",
                    "propertyPlantEquipment": "259200000.00",
                    "totalCurrentAssets": "306270000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-872921000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38630000.00",
                    "longTermDebt": "1155049000.00",
                    "inventory": "2612000.00",
                    "accountsPayable": "23037000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-3523000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "189000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-466032000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1690000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1113962000.00",
                    "capitalLeaseObligations": "127646000.00",
                    "longTermDebtTotal": "1155333000.00",
                    "nonCurrentLiabilitiesOther": "2250000.00",
                    "nonCurrentLiabilitiesTotal": "1726428000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "27240000.00",
                    "liabilitiesAndStockholdersEquity": "1420232000.00",
                    "cashAndShortTermInvestments": "219752000.00",
                    "propertyPlantAndEquipmentGross": "259200000.00",
                    "propertyPlantAndEquipmentNet": "259200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83807000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1523467000.00",
                    "intangibleAssets": "231425000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51628000.00",
                    "totalLiab": "1837839000.00",
                    "totalStockholderEquity": "-309115000.00",
                    "deferredLongTermLiab": "1874000.00",
                    "otherCurrentLiab": "44565000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-333870000.00",
                    "otherLiab": "441576000.00",
                    "goodWill": "206752000.00",
                    "otherAssets": "427260000.00",
                    "cash": "330550000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125424000.00",
                    "currentDeferredRevenue": "27076000.00",
                    "netDebt": "951990000.00",
                    "shortTermDebt": "12000000.00",
                    "shortLongTermDebt": "12000000.00",
                    "shortLongTermDebtTotal": "1282540000.00",
                    "otherStockholderEquity": "24495000.00",
                    "propertyPlantEquipment": "233907000.00",
                    "totalCurrentAssets": "424123000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-747292000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39432000.00",
                    "longTermDebt": "1156792000.00",
                    "inventory": "2513000.00",
                    "accountsPayable": "16277000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-5257000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "251000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-333870000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1613000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1099344000.00",
                    "capitalLeaseObligations": "113748000.00",
                    "longTermDebtTotal": "1157091000.00",
                    "nonCurrentLiabilitiesOther": "2254000.00",
                    "nonCurrentLiabilitiesTotal": "1712415000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "24495000.00",
                    "liabilitiesAndStockholdersEquity": "1523467000.00",
                    "cashAndShortTermInvestments": "330550000.00",
                    "propertyPlantAndEquipmentGross": "233907000.00",
                    "propertyPlantAndEquipmentNet": "233907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84835000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1509592000.00",
                    "intangibleAssets": "228663000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49306000.00",
                    "totalLiab": "1863634000.00",
                    "totalStockholderEquity": "-345980000.00",
                    "deferredLongTermLiab": "1798000.00",
                    "otherCurrentLiab": "48730000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-368714000.00",
                    "otherLiab": "456085000.00",
                    "goodWill": "199513000.00",
                    "otherAssets": "433559000.00",
                    "cash": "335961000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134475000.00",
                    "currentDeferredRevenue": "25920000.00",
                    "netDebt": "948992000.00",
                    "shortTermDebt": "12000000.00",
                    "shortLongTermDebt": "12000000.00",
                    "shortLongTermDebtTotal": "1284953000.00",
                    "otherStockholderEquity": "22576000.00",
                    "propertyPlantEquipment": "230421000.00",
                    "totalCurrentAssets": "417436000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-774156000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28724000.00",
                    "longTermDebt": "1158483000.00",
                    "inventory": "3445000.00",
                    "accountsPayable": "23060000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-8062000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "148000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-368714000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1612000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1092156000.00",
                    "capitalLeaseObligations": "114470000.00",
                    "longTermDebtTotal": "1158604000.00",
                    "nonCurrentLiabilitiesOther": "2031000.00",
                    "nonCurrentLiabilitiesTotal": "1729159000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "22576000.00",
                    "liabilitiesAndStockholdersEquity": "1509592000.00",
                    "cashAndShortTermInvestments": "335961000.00",
                    "propertyPlantAndEquipmentGross": "230421000.00",
                    "propertyPlantAndEquipmentNet": "230421000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84425000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1353416000.00",
                    "intangibleAssets": "234330000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35655000.00",
                    "totalLiab": "1736205000.00",
                    "totalStockholderEquity": "-374574000.00",
                    "deferredLongTermLiab": "12386000.00",
                    "otherCurrentLiab": "40722000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-394410000.00",
                    "otherLiab": "444675000.00",
                    "goodWill": "199513000.00",
                    "otherAssets": "416666000.00",
                    "cash": "289431000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131403000.00",
                    "currentDeferredRevenue": "23488000.00",
                    "netDebt": "882696000.00",
                    "shortTermDebt": "12000000.00",
                    "shortLongTermDebt": "12000000.00",
                    "shortLongTermDebtTotal": "1172127000.00",
                    "otherStockholderEquity": "19732000.00",
                    "propertyPlantEquipment": "114367000.00",
                    "totalCurrentAssets": "388540000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-808417000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "58332000.00",
                    "longTermDebt": "1160127000.00",
                    "inventory": "5122000.00",
                    "accountsPayable": "30428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-8215000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "94000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-394410000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "964876000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1160127000.00",
                    "nonCurrentLiabilitiesOther": "432289000.00",
                    "nonCurrentLiabilitiesTotal": "1604802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "19732000.00",
                    "liabilitiesAndStockholdersEquity": "1353416000.00",
                    "cashAndShortTermInvestments": "289431000.00",
                    "propertyPlantAndEquipmentGross": "114367000.00",
                    "propertyPlantAndEquipmentNet": "114367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86302000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1621439000.00",
                    "intangibleAssets": "237896000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49464000.00",
                    "totalLiab": "1731587000.00",
                    "totalStockholderEquity": "-101461000.00",
                    "deferredLongTermLiab": "12027000.00",
                    "otherCurrentLiab": "42087000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-118964000.00",
                    "otherLiab": "444851000.00",
                    "goodWill": "199513000.00",
                    "otherAssets": "421315000.00",
                    "cash": "572731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125024000.00",
                    "currentDeferredRevenue": "21959000.00",
                    "netDebt": "600981000.00",
                    "shortTermDebt": "12000000.00",
                    "shortLongTermDebt": "12000000.00",
                    "shortLongTermDebtTotal": "1173712000.00",
                    "otherStockholderEquity": "17237000.00",
                    "propertyPlantEquipment": "97240000.00",
                    "totalCurrentAssets": "665475000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-538870000.00",
                    "shortTermInvestments": "35915000.00",
                    "netReceivables": "37138000.00",
                    "longTermDebt": "1161712000.00",
                    "inventory": "6142000.00",
                    "accountsPayable": "23400000.00",
                    "totalPermanentEquity": "-146129000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-8687000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "256000.00",
                    "additionalPaidInCapital": "17237000.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "-118964000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4608000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "955964000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1161712000.00",
                    "nonCurrentLiabilitiesOther": "432824000.00",
                    "nonCurrentLiabilitiesTotal": "1606563000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17237000.00",
                    "liabilitiesAndStockholdersEquity": "1621439000.00",
                    "cashAndShortTermInvestments": "572731000.00",
                    "propertyPlantAndEquipmentGross": "97240000.00",
                    "propertyPlantAndEquipmentNet": "97240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88458000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1124721000.00",
                    "intangibleAssets": "237092000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11433000.00",
                    "totalLiab": "1215969000.00",
                    "totalStockholderEquity": "-79979000.00",
                    "deferredLongTermLiab": "32344000.00",
                    "otherCurrentLiab": "24225000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-94348000.00",
                    "otherLiab": "425570000.00",
                    "goodWill": "191038000.00",
                    "otherAssets": "407932000.00",
                    "cash": "147784000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96442000.00",
                    "currentDeferredRevenue": "23186000.00",
                    "netDebt": "553358000.00",
                    "shortTermDebt": "7185000.00",
                    "shortLongTermDebt": "7185000.00",
                    "shortLongTermDebtTotal": "701142000.00",
                    "otherStockholderEquity": "14744000.00",
                    "propertyPlantEquipment": "87570000.00",
                    "totalCurrentAssets": "200685000.00",
                    "longTermInvestments": "404000.00",
                    "netTangibleAssets": "-508109000.00",
                    "shortTermInvestments": "73000.00",
                    "netReceivables": "38275000.00",
                    "longTermDebt": "693957000.00",
                    "inventory": "3193000.00",
                    "accountsPayable": "16268000.00",
                    "totalPermanentEquity": "-146129000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-11269000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-385000.00",
                    "additionalPaidInCapital": "14744000.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "-94348000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "924036000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "693957000.00",
                    "nonCurrentLiabilitiesOther": "393226000.00",
                    "nonCurrentLiabilitiesTotal": "1119527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14744000.00",
                    "liabilitiesAndStockholdersEquity": "1124721000.00",
                    "cashAndShortTermInvestments": "147784000.00",
                    "propertyPlantAndEquipmentGross": "87570000.00",
                    "propertyPlantAndEquipmentNet": "87570000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88105000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1115853000.00",
                    "intangibleAssets": "241105000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14080000.00",
                    "totalLiab": "1238287000.00",
                    "totalStockholderEquity": "-107594000.00",
                    "deferredLongTermLiab": "31228000.00",
                    "otherCurrentLiab": "29641000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-120245000.00",
                    "otherLiab": "438629000.00",
                    "goodWill": "191038000.00",
                    "otherAssets": "417017000.00",
                    "cash": "127146000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104394000.00",
                    "currentDeferredRevenue": "20842000.00",
                    "netDebt": "575303000.00",
                    "shortTermDebt": "7185000.00",
                    "shortLongTermDebt": "7185000.00",
                    "shortLongTermDebtTotal": "702449000.00",
                    "otherStockholderEquity": "13011000.00",
                    "propertyPlantEquipment": "84545000.00",
                    "totalCurrentAssets": "181512000.00",
                    "longTermInvestments": "636000.00",
                    "netTangibleAssets": "-539737000.00",
                    "shortTermInvestments": "78000.00",
                    "netReceivables": "36230000.00",
                    "longTermDebt": "695264000.00",
                    "inventory": "4056000.00",
                    "accountsPayable": "15664000.00",
                    "totalPermanentEquity": "-146129000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-14840000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-370000.00",
                    "additionalPaidInCapital": "13011000.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "-120245000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7801000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "934341000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "695264000.00",
                    "nonCurrentLiabilitiesOther": "407401000.00",
                    "nonCurrentLiabilitiesTotal": "1133893000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13011000.00",
                    "liabilitiesAndStockholdersEquity": "1115853000.00",
                    "cashAndShortTermInvestments": "127146000.00",
                    "propertyPlantAndEquipmentGross": "84545000.00",
                    "propertyPlantAndEquipmentNet": "84545000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87698000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1092465000.00",
                    "intangibleAssets": "235657000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4428000.00",
                    "totalLiab": "1229402000.00",
                    "totalStockholderEquity": "-119486000.00",
                    "deferredLongTermLiab": "16196000.00",
                    "otherCurrentLiab": "26052000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-130966000.00",
                    "otherLiab": "419167000.00",
                    "goodWill": "176981000.00",
                    "otherAssets": "832137000.00",
                    "cash": "113080000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112030000.00",
                    "currentDeferredRevenue": "19083000.00",
                    "netDebt": "590681000.00",
                    "shortTermDebt": "7185000.00",
                    "shortLongTermDebt": "7185000.00",
                    "shortLongTermDebtTotal": "703761000.00",
                    "otherStockholderEquity": "12118000.00",
                    "propertyPlantEquipment": "83327000.00",
                    "totalCurrentAssets": "177001000.00",
                    "longTermInvestments": "340000.00",
                    "netTangibleAssets": "-532124000.00",
                    "shortTermInvestments": "499000.00",
                    "netReceivables": "56801000.00",
                    "longTermDebt": "696576000.00",
                    "inventory": "2692000.00",
                    "accountsPayable": "28648000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-17451000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-648000.00",
                    "additionalPaidInCapital": "12118000.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "-130966000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11377000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "915464000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "696576000.00",
                    "nonCurrentLiabilitiesOther": "404600000.00",
                    "nonCurrentLiabilitiesTotal": "1117372000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12118000.00",
                    "liabilitiesAndStockholdersEquity": "1092465000.00",
                    "cashAndShortTermInvestments": "113080000.00",
                    "propertyPlantAndEquipmentGross": "83327000.00",
                    "propertyPlantAndEquipmentNet": "83327000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86386000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1366020000.00",
                    "intangibleAssets": "239741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11637000.00",
                    "totalLiab": "1505659000.00",
                    "totalStockholderEquity": "-116823000.00",
                    "deferredLongTermLiab": "14220000.00",
                    "otherCurrentLiab": "24924000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-127513000.00",
                    "otherLiab": "720486000.00",
                    "goodWill": "176981000.00",
                    "otherAssets": "1158030000.00",
                    "cash": "93267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86546000.00",
                    "currentDeferredRevenue": "17124000.00",
                    "netDebt": "611794000.00",
                    "shortTermDebt": "7185000.00",
                    "shortLongTermDebt": "7185000.00",
                    "shortLongTermDebtTotal": "705061000.00",
                    "otherStockholderEquity": "11693000.00",
                    "propertyPlantEquipment": "72426000.00",
                    "totalCurrentAssets": "135564000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-533545000.00",
                    "shortTermInvestments": "3014000.00",
                    "netReceivables": "30110000.00",
                    "longTermDebt": "697876000.00",
                    "inventory": "550000.00",
                    "accountsPayable": "12826000.00",
                    "totalPermanentEquity": "-139639000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-22816000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1013000.00",
                    "additionalPaidInCapital": "11693000.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "-127513000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1230456000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "697876000.00",
                    "nonCurrentLiabilitiesOther": "707017000.00",
                    "nonCurrentLiabilitiesTotal": "1419113000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11693000.00",
                    "liabilitiesAndStockholdersEquity": "1366020000.00",
                    "cashAndShortTermInvestments": "93267000.00",
                    "propertyPlantAndEquipmentGross": "72426000.00",
                    "propertyPlantAndEquipmentNet": "72426000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85734000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1354641000.00",
                    "intangibleAssets": "244437000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8189000.00",
                    "totalLiab": "1511396000.00",
                    "totalStockholderEquity": "-133557000.00",
                    "deferredLongTermLiab": "14054000.00",
                    "otherCurrentLiab": "20340000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-142864000.00",
                    "otherLiab": "720264000.00",
                    "goodWill": "176981000.00",
                    "otherAssets": "1169724000.00",
                    "cash": "78521000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90815000.00",
                    "currentDeferredRevenue": "20271000.00",
                    "netDebt": "627839000.00",
                    "shortTermDebt": "7185000.00",
                    "shortLongTermDebt": "706360000.00",
                    "shortLongTermDebtTotal": "706360000.00",
                    "otherStockholderEquity": "10629000.00",
                    "propertyPlantEquipment": "67564000.00",
                    "totalCurrentAssets": "117353000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-554975000.00",
                    "shortTermInvestments": "859000.00",
                    "netReceivables": "29196000.00",
                    "longTermDebt": "699175000.00",
                    "inventory": "1447000.00",
                    "accountsPayable": "18532000.00",
                    "totalPermanentEquity": "-156755000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-23198000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1332000.00",
                    "additionalPaidInCapital": "10629000.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "-142864000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10133000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1237288000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "699175000.00",
                    "nonCurrentLiabilitiesOther": "707352000.00",
                    "nonCurrentLiabilitiesTotal": "1420581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10629000.00",
                    "liabilitiesAndStockholdersEquity": "1354641000.00",
                    "cashAndShortTermInvestments": "78521000.00",
                    "propertyPlantAndEquipmentGross": "67564000.00",
                    "propertyPlantAndEquipmentNet": "67564000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79193000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1156352000.00",
                    "intangibleAssets": "249148000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10407000.00",
                    "totalLiab": "1344376000.00",
                    "totalStockholderEquity": "-133465000.00",
                    "deferredLongTermLiab": "14710000.00",
                    "otherCurrentLiab": "21538000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-155288000.00",
                    "otherLiab": "571142000.00",
                    "goodWill": "176981000.00",
                    "otherAssets": "995657000.00",
                    "cash": "60236000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71510000.00",
                    "currentDeferredRevenue": "18226000.00",
                    "netDebt": "647621000.00",
                    "shortTermDebt": "7185000.00",
                    "shortLongTermDebt": "7185000.00",
                    "shortLongTermDebtTotal": "707857000.00",
                    "otherStockholderEquity": "23087000.00",
                    "propertyPlantEquipment": "61104000.00",
                    "totalCurrentAssets": "99591000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-559594000.00",
                    "shortTermInvestments": "2502000.00",
                    "netReceivables": "27617000.00",
                    "longTermDebt": "700672000.00",
                    "inventory": "1331000.00",
                    "accountsPayable": "13278000.00",
                    "totalPermanentEquity": "-188024000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-54559000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1274000.00",
                    "additionalPaidInCapital": "23087000.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "3000.00",
                    "retainedEarningsTotalEquity": "-155288000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7713000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1056761000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "700672000.00",
                    "nonCurrentLiabilitiesOther": "557484000.00",
                    "nonCurrentLiabilitiesTotal": "1272866000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "23087000.00",
                    "liabilitiesAndStockholdersEquity": "1156352000.00",
                    "cashAndShortTermInvestments": "60236000.00",
                    "propertyPlantAndEquipmentGross": "61104000.00",
                    "propertyPlantAndEquipmentNet": "61104000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64150000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1001442000.00",
                    "intangibleAssets": "253862000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6665000.00",
                    "totalLiab": "1216197000.00",
                    "totalStockholderEquity": "-130759000.00",
                    "deferredLongTermLiab": "14697000.00",
                    "otherCurrentLiab": "21729000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164062000.00",
                    "otherLiab": "429683000.00",
                    "goodWill": "176981000.00",
                    "otherAssets": "848979000.00",
                    "cash": "40393000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83273000.00",
                    "currentDeferredRevenue": "17780000.00",
                    "netDebt": "668795000.00",
                    "shortTermDebt": "7185000.00",
                    "shortLongTermDebt": "7185000.00",
                    "shortLongTermDebtTotal": "709188000.00",
                    "otherStockholderEquity": "34467000.00",
                    "propertyPlantEquipment": "61238000.00",
                    "totalCurrentAssets": "91225000.00",
                    "longTermInvestments": "306000.00",
                    "netTangibleAssets": "-561602000.00",
                    "shortTermInvestments": "3074000.00",
                    "netReceivables": "42365000.00",
                    "longTermDebt": "702003000.00",
                    "inventory": "1802000.00",
                    "accountsPayable": "28507000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-83996000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1174000.00",
                    "additionalPaidInCapital": "34467000.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "4000.00",
                    "retainedEarningsTotalEquity": "-164062000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7423000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "910217000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "702003000.00",
                    "nonCurrentLiabilitiesOther": "416224000.00",
                    "nonCurrentLiabilitiesTotal": "1132924000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "34467000.00",
                    "liabilitiesAndStockholdersEquity": "1001442000.00",
                    "cashAndShortTermInvestments": "40393000.00",
                    "propertyPlantAndEquipmentGross": "61238000.00",
                    "propertyPlantAndEquipmentNet": "61238000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98598000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "852338000.00",
                    "intangibleAssets": "258799000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21875000.00",
                    "totalLiab": "823680000.00",
                    "totalStockholderEquity": "9464000.00",
                    "deferredLongTermLiab": "8472000.00",
                    "otherCurrentLiab": "20828000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4248000.00",
                    "otherLiab": "278995000.00",
                    "goodWill": "176981000.00",
                    "otherAssets": "692641000.00",
                    "cash": "65954000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66343000.00",
                    "currentDeferredRevenue": "17084000.00",
                    "netDebt": "416213000.00",
                    "shortTermDebt": "5100000.00",
                    "shortLongTermDebt": "5100000.00",
                    "shortLongTermDebtTotal": "482167000.00",
                    "otherStockholderEquity": "14825000.00",
                    "propertyPlantEquipment": "56577000.00",
                    "totalCurrentAssets": "103120000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-426316000.00",
                    "shortTermInvestments": "2455000.00",
                    "netReceivables": "14532000.00",
                    "longTermDebt": "477067000.00",
                    "inventory": "759000.00",
                    "accountsPayable": "14415000.00",
                    "totalPermanentEquity": "28658000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1123000.00",
                    "additionalPaidInCapital": "14825000.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "5000.00",
                    "retainedEarningsTotalEquity": "-4248000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "998000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "749218000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "757337000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "852338000.00",
                    "cashAndShortTermInvestments": "65954000.00",
                    "propertyPlantAndEquipmentGross": "56577000.00",
                    "propertyPlantAndEquipmentNet": "56577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44686000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "779411000.00",
                    "intangibleAssets": "263739000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20203000.00",
                    "totalLiab": "760820000.00",
                    "totalStockholderEquity": "-749000.00",
                    "deferredLongTermLiab": "14422000.00",
                    "otherCurrentLiab": "17898000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7673000.00",
                    "otherLiab": "218686000.00",
                    "goodWill": "176981000.00",
                    "otherAssets": "636093000.00",
                    "cash": "55664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62998000.00",
                    "currentDeferredRevenue": "20619000.00",
                    "netDebt": "427405000.00",
                    "shortTermDebt": "5100000.00",
                    "shortLongTermDebt": "5100000.00",
                    "shortLongTermDebtTotal": "483069000.00",
                    "otherStockholderEquity": "7981000.00",
                    "propertyPlantEquipment": "54931000.00",
                    "totalCurrentAssets": "88387000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-441469000.00",
                    "shortTermInvestments": "1656000.00",
                    "netReceivables": "12548000.00",
                    "longTermDebt": "477969000.00",
                    "inventory": "893000.00",
                    "accountsPayable": "11992000.00",
                    "totalPermanentEquity": "18591000.00",
                    "noncontrollingInterestInConsolidatedEntity": "19340000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1067000.00",
                    "additionalPaidInCapital": "7981000.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "6000.00",
                    "retainedEarningsTotalEquity": "-7673000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "999000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "691024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "477969000.00",
                    "nonCurrentLiabilitiesOther": "205431000.00",
                    "nonCurrentLiabilitiesTotal": "697822000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7981000.00",
                    "liabilitiesAndStockholdersEquity": "779411000.00",
                    "cashAndShortTermInvestments": "55664000.00",
                    "propertyPlantAndEquipmentGross": "54931000.00",
                    "propertyPlantAndEquipmentNet": "54931000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36773000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "685666000.00",
                    "intangibleAssets": "268679000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18576000.00",
                    "totalLiab": "678405000.00",
                    "totalStockholderEquity": "-13605000.00",
                    "deferredLongTermLiab": "14942000.00",
                    "otherCurrentLiab": "15359000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11805000.00",
                    "otherLiab": "147634000.00",
                    "goodWill": "176981000.00",
                    "otherAssets": "562551000.00",
                    "cash": "38268000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51896000.00",
                    "currentDeferredRevenue": "15477000.00",
                    "netDebt": "445707000.00",
                    "shortTermDebt": "5100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "483975000.00",
                    "otherStockholderEquity": "577000.00",
                    "propertyPlantEquipment": "54302000.00",
                    "totalCurrentAssets": "68813000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-459265000.00",
                    "shortTermInvestments": "5300000.00",
                    "netReceivables": "11451000.00",
                    "longTermDebt": "478875000.00",
                    "inventory": "1476000.00",
                    "accountsPayable": "10090000.00",
                    "totalPermanentEquity": "7261000.00",
                    "noncontrollingInterestInConsolidatedEntity": "20866000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "7261000.00",
                    "accumulatedOtherComprehensiveIncome": "-2387000.00",
                    "additionalPaidInCapital": "7261000.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "6000.00",
                    "retainedEarningsTotalEquity": "-11805000.00",
                    "treasuryStock": "-7261000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "992000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "616853000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "478875000.00",
                    "nonCurrentLiabilitiesOther": "132692000.00",
                    "nonCurrentLiabilitiesTotal": "626509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "577000.00",
                    "liabilitiesAndStockholdersEquity": "685666000.00",
                    "cashAndShortTermInvestments": "38268000.00",
                    "propertyPlantAndEquipmentGross": "54302000.00",
                    "propertyPlantAndEquipmentNet": "54302000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36598000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "699177000.00",
                    "intangibleAssets": "273619000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12939000.00",
                    "totalLiab": "700257000.00",
                    "totalStockholderEquity": "-15380000.00",
                    "deferredLongTermLiab": "16570000.00",
                    "otherCurrentLiab": "19466000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14032000.00",
                    "otherLiab": "154226000.00",
                    "goodWill": "176981000.00",
                    "otherAssets": "570093000.00",
                    "cash": "31430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66252000.00",
                    "currentDeferredRevenue": "14717000.00",
                    "netDebt": "453449000.00",
                    "shortTermDebt": "5100000.00",
                    "shortLongTermDebt": "5100000.00",
                    "shortLongTermDebtTotal": "484879000.00",
                    "otherStockholderEquity": "352000.00",
                    "propertyPlantEquipment": "56139000.00",
                    "totalCurrentAssets": "72945000.00",
                    "longTermInvestments": "1147000.00",
                    "netTangibleAssets": "-451680000.00",
                    "shortTermInvestments": "1962000.00",
                    "netReceivables": "29844000.00",
                    "longTermDebt": "479779000.00",
                    "inventory": "4557000.00",
                    "accountsPayable": "23950000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1710000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "6000.00",
                    "retainedEarningsTotalEquity": "-14032000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "626232000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "479779000.00",
                    "nonCurrentLiabilitiesOther": "137656000.00",
                    "nonCurrentLiabilitiesTotal": "634005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "352000.00",
                    "liabilitiesAndStockholdersEquity": "699177000.00",
                    "cashAndShortTermInvestments": "31430000.00",
                    "propertyPlantAndEquipmentGross": "56139000.00",
                    "propertyPlantAndEquipmentNet": "56139000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36244000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "701143000.00",
                    "intangibleAssets": "278986000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18641000.00",
                    "totalLiab": "715345000.00",
                    "totalStockholderEquity": "-19132000.00",
                    "deferredLongTermLiab": "12033000.00",
                    "otherCurrentLiab": "25759000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17376000.00",
                    "otherLiab": "155878000.00",
                    "goodWill": "176981000.00",
                    "otherAssets": "587007000.00",
                    "cash": "28461000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61008000.00",
                    "currentDeferredRevenue": "12362000.00",
                    "netDebt": "475168000.00",
                    "shortTermDebt": "5170000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "503629000.00",
                    "otherStockholderEquity": "122000.00",
                    "propertyPlantEquipment": "54335000.00",
                    "totalCurrentAssets": "59801000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5018000.00",
                    "netReceivables": "14598000.00",
                    "longTermDebt": "498459000.00",
                    "inventory": "2775000.00",
                    "accountsPayable": "14695000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1888000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "6000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "641342000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "654337000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "701143000.00",
                    "cashAndShortTermInvestments": "28461000.00",
                    "propertyPlantAndEquipmentGross": "54335000.00",
                    "propertyPlantAndEquipmentNet": "54335000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36598000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-09-02",
                    "currency_symbol": "USD",
                    "totalAssets": "579690000.00",
                    "intangibleAssets": "284390000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9721000.00",
                    "totalLiab": "563770000.00",
                    "totalStockholderEquity": "9465000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "14453000.00",
                    "commonStock": "10994000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "14081000.00",
                    "goodWill": "176981000.00",
                    "otherAssets": "473762000.00",
                    "cash": "32148000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49247000.00",
                    "currentDeferredRevenue": "17797000.00",
                    "netDebt": "472841000.00",
                    "shortTermDebt": "5243000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "504989000.00",
                    "otherStockholderEquity": "10994000.00",
                    "propertyPlantEquipment": "51901000.00",
                    "totalCurrentAssets": "54027000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1000.00",
                    "shortTermInvestments": "1696000.00",
                    "netReceivables": "12018000.00",
                    "longTermDebt": "499746000.00",
                    "inventory": "767000.00",
                    "accountsPayable": "11754000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1529000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12391000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525663000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "514523000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "579690000.00",
                    "cashAndShortTermInvestments": "32148000.00",
                    "propertyPlantAndEquipmentGross": "51901000.00",
                    "propertyPlantAndEquipmentNet": "51901000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35229587.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "579567000.00",
                    "intangibleAssets": "289779000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8221000.00",
                    "totalLiab": "567142000.00",
                    "totalStockholderEquity": "6083000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22014000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-16500000.00",
                    "otherLiab": "13958000.00",
                    "goodWill": "176981000.00",
                    "otherAssets": "479633000.00",
                    "cash": "27532000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51512000.00",
                    "currentDeferredRevenue": "13634000.00",
                    "netDebt": "478851000.00",
                    "shortTermDebt": "5349000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "506383000.00",
                    "otherStockholderEquity": "23897000.00",
                    "propertyPlantEquipment": "51587000.00",
                    "totalCurrentAssets": "48347000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "364000.00",
                    "netReceivables": "10583000.00",
                    "longTermDebt": "501034000.00",
                    "inventory": "2011000.00",
                    "accountsPayable": "10515000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1314000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12873000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "531220000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "515630000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "579567000.00",
                    "cashAndShortTermInvestments": "27532000.00",
                    "propertyPlantAndEquipmentGross": "51587000.00",
                    "propertyPlantAndEquipmentNet": "51587000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35230000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "609276000.00",
                    "intangibleAssets": "295162000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9729000.00",
                    "totalLiab": "457527000.00",
                    "totalStockholderEquity": "145520000.00",
                    "deferredLongTermLiab": "12948000.00",
                    "otherCurrentLiab": "15322000.00",
                    "commonStock": "146156000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14032000.00",
                    "otherLiab": "12816000.00",
                    "goodWill": "176981000.00",
                    "otherAssets": "484379000.00",
                    "cash": "43291000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60885000.00",
                    "currentDeferredRevenue": "14549000.00",
                    "netDebt": "336911000.00",
                    "shortTermDebt": "4276000.00",
                    "shortLongTermDebt": "3900000.00",
                    "shortLongTermDebtTotal": "380202000.00",
                    "otherStockholderEquity": "146156000.00",
                    "propertyPlantEquipment": "49579000.00",
                    "totalCurrentAssets": "75318000.00",
                    "longTermInvestments": "1711000.00",
                    "netTangibleAssets": "-326623000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21706000.00",
                    "longTermDebt": "383220000.00",
                    "inventory": "3012000.00",
                    "accountsPayable": "26738000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-636000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "533958000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "396642000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "609276000.00",
                    "cashAndShortTermInvestments": "43291000.00",
                    "propertyPlantAndEquipmentGross": "49579000.00",
                    "propertyPlantAndEquipmentNet": "49579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35230000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35230000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35230000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "321915000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-31267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "31267000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "6200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31267000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "62534000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "315715000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-31267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-31267000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "321915000.00",
                    "cashAndShortTermInvestments": "31267000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35230000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "562096000.00",
                    "intangibleAssets": "460538000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5058000.00",
                    "totalLiab": "240181000.00",
                    "totalStockholderEquity": "315715000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20568000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "9043000.00",
                    "goodWill": "157210000.00",
                    "otherAssets": "470783000.00",
                    "cash": "31267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56747000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "33766000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1351000.00",
                    "netReceivables": null,
                    "longTermDebt": "173798000.00",
                    "inventory": "2243000.00",
                    "accountsPayable": "25517000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3103395000.00",
                    "intangibleAssets": "286409000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93867000.00",
                    "totalLiab": "3586773000.00",
                    "totalStockholderEquity": "-483378000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "134821000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-1107429000.00",
                    "otherLiab": null,
                    "goodWill": "712450000.00",
                    "otherAssets": null,
                    "cash": "345652000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "312490000.00",
                    "currentDeferredRevenue": "58593000.00",
                    "netDebt": "97343000.00",
                    "shortTermDebt": "23875000.00",
                    "shortLongTermDebt": "23875000.00",
                    "shortLongTermDebtTotal": "442995000.00",
                    "otherStockholderEquity": "622732000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "658386000.00",
                    "longTermInvestments": "157963000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "106761000.00",
                    "netReceivables": "104525000.00",
                    "longTermDebt": "2458379000.00",
                    "inventory": "7581000.00",
                    "accountsPayable": "39683000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1311000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2445009000.00",
                    "capitalLeaseObligations": "419120000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5677000.00",
                    "nonCurrentLiabilitiesTotal": "3274283000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3103395000.00",
                    "cashAndShortTermInvestments": "452413000.00",
                    "propertyPlantAndEquipmentGross": "1329919000.00",
                    "propertyPlantAndEquipmentNet": "876067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "345896000.00",
                    "netInvestedCapital": "1999477000.00",
                    "commonStockSharesOutstanding": "83726000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3069708000.00",
                    "intangibleAssets": "323318000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78023000.00",
                    "totalLiab": "3285081000.00",
                    "totalStockholderEquity": "-215380000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109441000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-822156000.00",
                    "otherLiab": null,
                    "goodWill": "720633000.00",
                    "otherAssets": null,
                    "cash": "293150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "282495000.00",
                    "currentDeferredRevenue": "62111000.00",
                    "netDebt": "2282703000.00",
                    "shortTermDebt": "22500000.00",
                    "shortLongTermDebt": "22500000.00",
                    "shortLongTermDebtTotal": "2575853000.00",
                    "otherStockholderEquity": "609115000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "588019000.00",
                    "longTermInvestments": "141318000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "114163000.00",
                    "netReceivables": "96537000.00",
                    "longTermDebt": "2148029000.00",
                    "inventory": "6146000.00",
                    "accountsPayable": "32887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2348000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2481689000.00",
                    "capitalLeaseObligations": "405324000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4497000.00",
                    "nonCurrentLiabilitiesTotal": "3002586000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3069708000.00",
                    "cashAndShortTermInvestments": "407313000.00",
                    "propertyPlantAndEquipmentGross": "1189283000.00",
                    "propertyPlantAndEquipmentNet": "819165000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "305524000.00",
                    "netInvestedCapital": "1955149000.00",
                    "commonStockSharesOutstanding": "85827000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2969693000.00",
                    "intangibleAssets": "372507000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60121000.00",
                    "totalLiab": "3088684000.00",
                    "totalStockholderEquity": "-115649000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105906000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-691461000.00",
                    "otherLiab": null,
                    "goodWill": "717502000.00",
                    "otherAssets": null,
                    "cash": "275842000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "251329000.00",
                    "currentDeferredRevenue": "59591000.00",
                    "netDebt": "2089371000.00",
                    "shortTermDebt": "20750000.00",
                    "shortLongTermDebt": "20750000.00",
                    "shortLongTermDebtTotal": "2365213000.00",
                    "otherStockholderEquity": "575631000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "471817000.00",
                    "longTermInvestments": "128393000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "74901000.00",
                    "netReceivables": "56276000.00",
                    "longTermDebt": "1962874000.00",
                    "inventory": "4677000.00",
                    "accountsPayable": "23788000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "172000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3871000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2497876000.00",
                    "capitalLeaseObligations": "381589000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4833000.00",
                    "nonCurrentLiabilitiesTotal": "2837355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2969693000.00",
                    "cashAndShortTermInvestments": "350743000.00",
                    "propertyPlantAndEquipmentGross": "1094373000.00",
                    "propertyPlantAndEquipmentNet": "771415000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "220488000.00",
                    "netInvestedCapital": "1867975000.00",
                    "commonStockSharesOutstanding": "85184918.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2854589000.00",
                    "intangibleAssets": "417067000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73737000.00",
                    "totalLiab": "3066150000.00",
                    "totalStockholderEquity": "-199012000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117503000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-703717000.00",
                    "otherLiab": "501266000.00",
                    "goodWill": "702690000.00",
                    "otherAssets": "458422000.00",
                    "cash": "409840000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244530000.00",
                    "currentDeferredRevenue": "53759000.00",
                    "netDebt": "1930884000.00",
                    "shortTermDebt": "20750000.00",
                    "shortLongTermDebt": "20750000.00",
                    "shortLongTermDebtTotal": "2340724000.00",
                    "otherStockholderEquity": "505144000.00",
                    "propertyPlantEquipment": "695757000.00",
                    "totalCurrentAssets": "555531000.00",
                    "longTermInvestments": "25122000.00",
                    "netTangibleAssets": "-1318769000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "66688000.00",
                    "longTermDebt": "1978131000.00",
                    "inventory": "5266000.00",
                    "accountsPayable": "20578000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-448000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2299058000.00",
                    "capitalLeaseObligations": "341843000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4498000.00",
                    "nonCurrentLiabilitiesTotal": "2821620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2854589000.00",
                    "cashAndShortTermInvestments": "409840000.00",
                    "propertyPlantAndEquipmentGross": "923626000.00",
                    "propertyPlantAndEquipmentNet": "695757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "311001000.00",
                    "netInvestedCapital": "1799869000.00",
                    "commonStockSharesOutstanding": "84544098.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2015983000.00",
                    "intangibleAssets": "200937000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70901000.00",
                    "totalLiab": "2658828000.00",
                    "totalStockholderEquity": "-645355000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82565000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-708804000.00",
                    "otherLiab": "544263000.00",
                    "goodWill": "228569000.00",
                    "otherAssets": "541286000.00",
                    "cash": "545909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176610000.00",
                    "currentDeferredRevenue": "28351000.00",
                    "netDebt": "1409546000.00",
                    "shortTermDebt": "17500000.00",
                    "shortLongTermDebt": "17500000.00",
                    "shortLongTermDebtTotal": "1955455000.00",
                    "otherStockholderEquity": "63428000.00",
                    "propertyPlantEquipment": "364017000.00",
                    "totalCurrentAssets": "662414000.00",
                    "longTermInvestments": "18760000.00",
                    "netTangibleAssets": "-1074861000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "44449000.00",
                    "longTermDebt": "1740273000.00",
                    "inventory": "1155000.00",
                    "accountsPayable": "27892000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2510000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-708804000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2022000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1353569000.00",
                    "capitalLeaseObligations": "197682000.00",
                    "longTermDebtTotal": "1740273000.00",
                    "nonCurrentLiabilitiesOther": "3030000.00",
                    "nonCurrentLiabilitiesTotal": "2482218000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63428000.00",
                    "liabilitiesAndStockholdersEquity": "2015983000.00",
                    "cashAndShortTermInvestments": "545909000.00",
                    "propertyPlantAndEquipmentGross": "516313000.00",
                    "propertyPlantAndEquipmentNet": "364017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "485804000.00",
                    "netInvestedCapital": "1112418000.00",
                    "commonStockSharesOutstanding": "83894149.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1849737000.00",
                    "intangibleAssets": "217075000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88203000.00",
                    "totalLiab": "2555410000.00",
                    "totalStockholderEquity": "-705869000.00",
                    "deferredLongTermLiab": "881000.00",
                    "otherCurrentLiab": "-439884000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-751578000.00",
                    "otherLiab": "524179000.00",
                    "goodWill": "227821000.00",
                    "otherAssets": "677348000.00",
                    "cash": "439478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111895000.00",
                    "currentDeferredRevenue": "26691000.00",
                    "netDebt": "1497358000.00",
                    "shortTermDebt": "17500000.00",
                    "shortLongTermDebt": "17500000.00",
                    "shortLongTermDebtTotal": "1936836000.00",
                    "otherStockholderEquity": "45673000.00",
                    "propertyPlantEquipment": "160677000.00",
                    "totalCurrentAssets": "566816000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-1150765000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38662000.00",
                    "longTermDebt": "1751426000.00",
                    "inventory": "473000.00",
                    "accountsPayable": "19388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "196000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-751578000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1896000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1282921000.00",
                    "capitalLeaseObligations": "167910000.00",
                    "longTermDebtTotal": "1751426000.00",
                    "nonCurrentLiabilitiesOther": "691208000.00",
                    "nonCurrentLiabilitiesTotal": "2443515000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "45673000.00",
                    "liabilitiesAndStockholdersEquity": "1849737000.00",
                    "cashAndShortTermInvestments": "439478000.00",
                    "propertyPlantAndEquipmentGross": "324929000.00",
                    "propertyPlantAndEquipmentNet": "324929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "454921000.00",
                    "netInvestedCapital": "1063057000.00",
                    "commonStockSharesOutstanding": "80303277.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1717190000.00",
                    "intangibleAssets": "233921000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50564000.00",
                    "totalLiab": "2424944000.00",
                    "totalStockholderEquity": "-706455000.00",
                    "deferredLongTermLiab": "1116000.00",
                    "otherCurrentLiab": "52647000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-736587000.00",
                    "otherLiab": "438708000.00",
                    "goodWill": "227821000.00",
                    "otherAssets": "414196000.00",
                    "cash": "436256000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145478000.00",
                    "currentDeferredRevenue": "27596000.00",
                    "netDebt": "1421669000.00",
                    "shortTermDebt": "17500000.00",
                    "shortLongTermDebt": "17500000.00",
                    "shortLongTermDebtTotal": "1857925000.00",
                    "otherStockholderEquity": "29820000.00",
                    "propertyPlantEquipment": "301114000.00",
                    "totalCurrentAssets": "540138000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1168197000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "52441000.00",
                    "longTermDebt": "1687505000.00",
                    "inventory": "877000.00",
                    "accountsPayable": "21267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-1299000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "303000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-736587000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1903000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1177052000.00",
                    "capitalLeaseObligations": "152920000.00",
                    "longTermDebtTotal": "1687838000.00",
                    "nonCurrentLiabilitiesOther": "2719000.00",
                    "nonCurrentLiabilitiesTotal": "2279466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "29820000.00",
                    "liabilitiesAndStockholdersEquity": "1717190000.00",
                    "cashAndShortTermInvestments": "436256000.00",
                    "propertyPlantAndEquipmentGross": "301114000.00",
                    "propertyPlantAndEquipmentNet": "301114000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "394660000.00",
                    "netInvestedCapital": "998550000.00",
                    "commonStockSharesOutstanding": "83619180.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1353416000.00",
                    "intangibleAssets": "234330000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35655000.00",
                    "totalLiab": "1736205000.00",
                    "totalStockholderEquity": "-374574000.00",
                    "deferredLongTermLiab": "12386000.00",
                    "otherCurrentLiab": "40722000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-394410000.00",
                    "otherLiab": "444675000.00",
                    "goodWill": "199513000.00",
                    "otherAssets": "416666000.00",
                    "cash": "289431000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131403000.00",
                    "currentDeferredRevenue": "23488000.00",
                    "netDebt": "882696000.00",
                    "shortTermDebt": "12000000.00",
                    "shortLongTermDebt": "12000000.00",
                    "shortLongTermDebtTotal": "1172127000.00",
                    "otherStockholderEquity": "19732000.00",
                    "propertyPlantEquipment": "114367000.00",
                    "totalCurrentAssets": "388540000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-808417000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "58332000.00",
                    "longTermDebt": "1160127000.00",
                    "inventory": "5122000.00",
                    "accountsPayable": "30428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-8215000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "94000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-394410000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "964876000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1160127000.00",
                    "nonCurrentLiabilitiesOther": "1447000.00",
                    "nonCurrentLiabilitiesTotal": "1604802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "19732000.00",
                    "liabilitiesAndStockholdersEquity": "1353416000.00",
                    "cashAndShortTermInvestments": "289431000.00",
                    "propertyPlantAndEquipmentGross": "114367000.00",
                    "propertyPlantAndEquipmentNet": "114367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "257137000.00",
                    "netInvestedCapital": "797553000.00",
                    "commonStockSharesOutstanding": "87674903.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1092465000.00",
                    "intangibleAssets": "235657000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4428000.00",
                    "totalLiab": "1229402000.00",
                    "totalStockholderEquity": "-119486000.00",
                    "deferredLongTermLiab": "16196000.00",
                    "otherCurrentLiab": "26052000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-130966000.00",
                    "otherLiab": "420796000.00",
                    "goodWill": "176981000.00",
                    "otherAssets": "419159000.00",
                    "cash": "113080000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112030000.00",
                    "currentDeferredRevenue": "19083000.00",
                    "netDebt": "590681000.00",
                    "shortTermDebt": "7185000.00",
                    "shortLongTermDebt": "7185000.00",
                    "shortLongTermDebtTotal": "703761000.00",
                    "otherStockholderEquity": "12118000.00",
                    "propertyPlantEquipment": "83327000.00",
                    "totalCurrentAssets": "177001000.00",
                    "longTermInvestments": "340000.00",
                    "netTangibleAssets": "-532124000.00",
                    "shortTermInvestments": "499000.00",
                    "netReceivables": "56801000.00",
                    "longTermDebt": "696576000.00",
                    "inventory": "2692000.00",
                    "accountsPayable": "28648000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-17451000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-648000.00",
                    "additionalPaidInCapital": "12118000.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "-130966000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11377000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "915464000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "696576000.00",
                    "nonCurrentLiabilitiesOther": "4302000.00",
                    "nonCurrentLiabilitiesTotal": "1117372000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12118000.00",
                    "liabilitiesAndStockholdersEquity": "1092465000.00",
                    "cashAndShortTermInvestments": "113080000.00",
                    "propertyPlantAndEquipmentGross": "83327000.00",
                    "propertyPlantAndEquipmentNet": "83327000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64971000.00",
                    "netInvestedCapital": "584275000.00",
                    "commonStockSharesOutstanding": "78972000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1001442000.00",
                    "intangibleAssets": "253862000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6665000.00",
                    "totalLiab": "1216197000.00",
                    "totalStockholderEquity": "-130759000.00",
                    "deferredLongTermLiab": "14697000.00",
                    "otherCurrentLiab": "21729000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164062000.00",
                    "otherLiab": "430921000.00",
                    "goodWill": "176981000.00",
                    "otherAssets": "417830000.00",
                    "cash": "40393000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83273000.00",
                    "currentDeferredRevenue": "17780000.00",
                    "netDebt": "668795000.00",
                    "shortTermDebt": "7185000.00",
                    "shortLongTermDebt": "7185000.00",
                    "shortLongTermDebtTotal": "709188000.00",
                    "otherStockholderEquity": "34467000.00",
                    "propertyPlantEquipment": "61238000.00",
                    "totalCurrentAssets": "91225000.00",
                    "longTermInvestments": "306000.00",
                    "netTangibleAssets": "-561602000.00",
                    "shortTermInvestments": "3074000.00",
                    "netReceivables": "42365000.00",
                    "longTermDebt": "702003000.00",
                    "inventory": "1802000.00",
                    "accountsPayable": "28507000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-83996000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1174000.00",
                    "additionalPaidInCapital": "34467000.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "4000.00",
                    "retainedEarningsTotalEquity": "-164062000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7423000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "910217000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "702003000.00",
                    "nonCurrentLiabilitiesOther": "5225000.00",
                    "nonCurrentLiabilitiesTotal": "1132924000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "34467000.00",
                    "liabilitiesAndStockholdersEquity": "1001442000.00",
                    "cashAndShortTermInvestments": "40393000.00",
                    "propertyPlantAndEquipmentGross": "61238000.00",
                    "propertyPlantAndEquipmentNet": "61238000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43305000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "699177000.00",
                    "intangibleAssets": "273619000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12939000.00",
                    "totalLiab": "700257000.00",
                    "totalStockholderEquity": "-15380000.00",
                    "deferredLongTermLiab": "12016000.00",
                    "otherCurrentLiab": "19466000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14032000.00",
                    "otherLiab": "154226000.00",
                    "goodWill": "176981000.00",
                    "otherAssets": "119493000.00",
                    "cash": "31430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66252000.00",
                    "currentDeferredRevenue": "14717000.00",
                    "netDebt": "453449000.00",
                    "shortTermDebt": "5100000.00",
                    "shortLongTermDebt": "5100000.00",
                    "shortLongTermDebtTotal": "484879000.00",
                    "otherStockholderEquity": "352000.00",
                    "propertyPlantEquipment": "56139000.00",
                    "totalCurrentAssets": "72945000.00",
                    "longTermInvestments": "1147000.00",
                    "netTangibleAssets": "-465980000.00",
                    "shortTermInvestments": "1962000.00",
                    "netReceivables": "29844000.00",
                    "longTermDebt": "479779000.00",
                    "inventory": "4557000.00",
                    "accountsPayable": "23950000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1710000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "6000.00",
                    "retainedEarningsTotalEquity": "-14032000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "626232000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "479779000.00",
                    "nonCurrentLiabilitiesOther": "137656000.00",
                    "nonCurrentLiabilitiesTotal": "634005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "352000.00",
                    "liabilitiesAndStockholdersEquity": "699177000.00",
                    "cashAndShortTermInvestments": "31430000.00",
                    "propertyPlantAndEquipmentGross": "56139000.00",
                    "propertyPlantAndEquipmentNet": "56139000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36598000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "609276000.00",
                    "intangibleAssets": "295162000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7309000.00",
                    "totalLiab": "457527000.00",
                    "totalStockholderEquity": "145520000.00",
                    "deferredLongTermLiab": "12948000.00",
                    "otherCurrentLiab": "15322000.00",
                    "commonStock": "146156000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14032000.00",
                    "otherLiab": "12816000.00",
                    "goodWill": "176981000.00",
                    "otherAssets": "10229000.00",
                    "cash": "43291000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60885000.00",
                    "currentDeferredRevenue": "14549000.00",
                    "netDebt": "336911000.00",
                    "shortTermDebt": "4276000.00",
                    "shortLongTermDebt": "3900000.00",
                    "shortLongTermDebtTotal": "380202000.00",
                    "otherStockholderEquity": "-146156000.00",
                    "propertyPlantEquipment": "49579000.00",
                    "totalCurrentAssets": "75318000.00",
                    "longTermInvestments": "1711000.00",
                    "netTangibleAssets": "-326623000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21706000.00",
                    "longTermDebt": "383220000.00",
                    "inventory": "3012000.00",
                    "accountsPayable": "26738000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-636000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "533958000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "396642000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "609276000.00",
                    "cashAndShortTermInvestments": "43291000.00",
                    "propertyPlantAndEquipmentGross": "49579000.00",
                    "propertyPlantAndEquipmentNet": "49579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35230000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "562096000.00",
                    "intangibleAssets": "303328000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6409000.00",
                    "totalLiab": "240181000.00",
                    "totalStockholderEquity": "315715000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9124000.00",
                    "commonStock": "315623000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "9043000.00",
                    "goodWill": "157210000.00",
                    "otherAssets": "6573000.00",
                    "cash": "31267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56747000.00",
                    "currentDeferredRevenue": "11444000.00",
                    "netDebt": "153193000.00",
                    "shortTermDebt": "10662000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "184460000.00",
                    "otherStockholderEquity": "-315623000.00",
                    "propertyPlantEquipment": "33766000.00",
                    "totalCurrentAssets": "57547000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1351000.00",
                    "netReceivables": "17628000.00",
                    "longTermDebt": "173798000.00",
                    "inventory": "2243000.00",
                    "accountsPayable": "25517000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "92000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "504549000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "183434000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "562096000.00",
                    "cashAndShortTermInvestments": "31267000.00",
                    "propertyPlantAndEquipmentGross": "33766000.00",
                    "propertyPlantAndEquipmentNet": "33766000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35230000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35230000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": "-1055000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47203000.00",
                    "netBorrowings": "-4608000.00",
                    "totalCashFromFinancingActivities": "-55606000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51554000.00",
                    "changeInCash": "44540000.00",
                    "beginPeriodCashFlow": "411956000.00",
                    "endPeriodCashFlow": "456496000.00",
                    "totalCashFromOperatingActivities": "147521000.00",
                    "issuanceOfCapitalStock": "613000.00",
                    "depreciation": "40251000.00",
                    "otherCashflowsFromInvestingActivities": "-20647000.00",
                    "dividendsPaid": "365000.00",
                    "changeToInventory": "2811000.00",
                    "changeToAccountReceivables": "29404000.00",
                    "salePurchaseOfStock": "-51105000.00",
                    "otherCashflowsFromFinancingActivities": "-141000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25501000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39171000.00",
                    "stockBasedCompensation": "2981000.00",
                    "otherNonCashItems": "4704000.00",
                    "freeCashFlow": "122020000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": "-2360000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54123000.00",
                    "netBorrowings": "335257000.00",
                    "totalCashFromFinancingActivities": "-28509000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60707000.00",
                    "changeInCash": "26548000.00",
                    "beginPeriodCashFlow": "385408000.00",
                    "endPeriodCashFlow": "411956000.00",
                    "totalCashFromOperatingActivities": "109060000.00",
                    "issuanceOfCapitalStock": "374000.00",
                    "depreciation": "39967000.00",
                    "otherCashflowsFromInvestingActivities": "-1558000.00",
                    "dividendsPaid": "13000.00",
                    "changeToInventory": "-541000.00",
                    "changeToAccountReceivables": "-258000.00",
                    "salePurchaseOfStock": "-350347000.00",
                    "otherCashflowsFromFinancingActivities": "548000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50093000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12409000.00",
                    "stockBasedCompensation": "3201000.00",
                    "otherNonCashItems": "9420000.00",
                    "freeCashFlow": "58967000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "-35079000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35079000.00",
                    "netBorrowings": "-5667000.00",
                    "totalCashFromFinancingActivities": "-103497000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59183000.00",
                    "changeInCash": "-15838000.00",
                    "beginPeriodCashFlow": "401246000.00",
                    "endPeriodCashFlow": "385408000.00",
                    "totalCashFromOperatingActivities": "131467000.00",
                    "issuanceOfCapitalStock": "301000.00",
                    "depreciation": "39108000.00",
                    "otherCashflowsFromInvestingActivities": "159000.00",
                    "dividendsPaid": "190000.00",
                    "changeToInventory": "-2635000.00",
                    "changeToAccountReceivables": "2737000.00",
                    "salePurchaseOfStock": "-97941000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "54776000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9182000.00",
                    "stockBasedCompensation": "2994000.00",
                    "otherNonCashItems": "-5314000.00",
                    "freeCashFlow": "76691000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-42863000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42863000.00",
                    "netBorrowings": "-5645000.00",
                    "totalCashFromFinancingActivities": "-10730000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58295000.00",
                    "changeInCash": "-8316000.00",
                    "beginPeriodCashFlow": "400491000.00",
                    "endPeriodCashFlow": "392175000.00",
                    "totalCashFromOperatingActivities": "43967000.00",
                    "issuanceOfCapitalStock": "522000.00",
                    "depreciation": "38429000.00",
                    "otherCashflowsFromInvestingActivities": "-2698000.00",
                    "dividendsPaid": "982000.00",
                    "changeToInventory": "-2373000.00",
                    "changeToAccountReceivables": "-33743000.00",
                    "salePurchaseOfStock": "-2076000.00",
                    "otherCashflowsFromFinancingActivities": "-2549000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34267000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24780000.00",
                    "stockBasedCompensation": "3507000.00",
                    "otherNonCashItems": "-46932000.00",
                    "freeCashFlow": "9700000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-28099000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28099000.00",
                    "netBorrowings": "-5656000.00",
                    "totalCashFromFinancingActivities": "-55359000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42079000.00",
                    "changeInCash": "50817000.00",
                    "beginPeriodCashFlow": "349674000.00",
                    "endPeriodCashFlow": "400491000.00",
                    "totalCashFromOperatingActivities": "133927000.00",
                    "issuanceOfCapitalStock": "655000.00",
                    "depreciation": "38281000.00",
                    "otherCashflowsFromInvestingActivities": "541000.00",
                    "dividendsPaid": "349000.00",
                    "changeToInventory": "4172000.00",
                    "changeToAccountReceivables": "38490000.00",
                    "salePurchaseOfStock": "-50009000.00",
                    "otherCashflowsFromFinancingActivities": "-349000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24534000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40418000.00",
                    "stockBasedCompensation": "2631000.00",
                    "otherNonCashItems": "-359000.00",
                    "freeCashFlow": "109393000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-60400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60400000.00",
                    "netBorrowings": "-5623000.00",
                    "totalCashFromFinancingActivities": "-3448000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47563000.00",
                    "changeInCash": "-16875000.00",
                    "beginPeriodCashFlow": "366549000.00",
                    "endPeriodCashFlow": "349674000.00",
                    "totalCashFromOperatingActivities": "49131000.00",
                    "issuanceOfCapitalStock": "4654000.00",
                    "depreciation": "40116000.00",
                    "otherCashflowsFromInvestingActivities": "-1317000.00",
                    "dividendsPaid": "1447000.00",
                    "changeToInventory": "-1283000.00",
                    "changeToAccountReceivables": "-29016000.00",
                    "salePurchaseOfStock": "-1032000.00",
                    "otherCashflowsFromFinancingActivities": "-2479000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42093000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44400000.00",
                    "stockBasedCompensation": "2948000.00",
                    "otherNonCashItems": "-14782000.00",
                    "freeCashFlow": "7038000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-57875000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57875000.00",
                    "netBorrowings": "-3654000.00",
                    "totalCashFromFinancingActivities": "2146000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42395000.00",
                    "changeInCash": "71788000.00",
                    "beginPeriodCashFlow": "294761000.00",
                    "endPeriodCashFlow": "366549000.00",
                    "totalCashFromOperatingActivities": "126794000.00",
                    "issuanceOfCapitalStock": "7413000.00",
                    "depreciation": "41033000.00",
                    "otherCashflowsFromInvestingActivities": "568000.00",
                    "dividendsPaid": "1613000.00",
                    "changeToInventory": "343000.00",
                    "changeToAccountReceivables": "-7823000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1613000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48623000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26027000.00",
                    "stockBasedCompensation": "3118000.00",
                    "otherNonCashItems": "330000.00",
                    "freeCashFlow": "78171000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-51792000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51792000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-78696000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49312000.00",
                    "changeInCash": "-53136000.00",
                    "beginPeriodCashFlow": "347897000.00",
                    "endPeriodCashFlow": "294761000.00",
                    "totalCashFromOperatingActivities": "78216000.00",
                    "issuanceOfCapitalStock": "9358000.00",
                    "depreciation": "39817000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1514000.00",
                    "changeToInventory": "-257000.00",
                    "changeToAccountReceivables": "-17704000.00",
                    "salePurchaseOfStock": "-280200000.00",
                    "otherCashflowsFromFinancingActivities": "-13569000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38034000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2206000.00",
                    "stockBasedCompensation": "1872000.00",
                    "otherNonCashItems": "-24986000.00",
                    "freeCashFlow": "40182000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-38644000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38644000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24997000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34973000.00",
                    "changeInCash": "25776000.00",
                    "beginPeriodCashFlow": "322121000.00",
                    "endPeriodCashFlow": "347897000.00",
                    "totalCashFromOperatingActivities": "89732000.00",
                    "issuanceOfCapitalStock": "450000.00",
                    "depreciation": "39380000.00",
                    "otherCashflowsFromInvestingActivities": "-12333000.00",
                    "dividendsPaid": "218000.00",
                    "changeToInventory": "-287000.00",
                    "changeToAccountReceivables": "18084000.00",
                    "salePurchaseOfStock": "-20005000.00",
                    "otherCashflowsFromFinancingActivities": "-218000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26311000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "951000.00",
                    "stockBasedCompensation": "975000.00",
                    "otherNonCashItems": "2448000.00",
                    "freeCashFlow": "63421000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-92076000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-92076000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5031000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36763000.00",
                    "changeInCash": "-33230000.00",
                    "beginPeriodCashFlow": "355351000.00",
                    "endPeriodCashFlow": "322121000.00",
                    "totalCashFromOperatingActivities": "63334000.00",
                    "issuanceOfCapitalStock": "585000.00",
                    "depreciation": "39159000.00",
                    "otherCashflowsFromInvestingActivities": "97000.00",
                    "dividendsPaid": "389000.00",
                    "changeToInventory": "2869000.00",
                    "changeToAccountReceivables": "-5325000.00",
                    "salePurchaseOfStock": "-576000.00",
                    "otherCashflowsFromFinancingActivities": "-389000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2910000.00",
                    "stockBasedCompensation": "1580000.00",
                    "otherNonCashItems": "-31419000.00",
                    "freeCashFlow": "11984000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-46894000.00",
                    "changeToLiabilities": "-105000.00",
                    "totalCashflowsFromInvestingActivities": "-46894000.00",
                    "netBorrowings": "-5233000.00",
                    "totalCashFromFinancingActivities": "-5510000.00",
                    "changeToOperatingActivities": "7430000.00",
                    "netIncome": "41324000.00",
                    "changeInCash": "56691000.00",
                    "beginPeriodCashFlow": "298660000.00",
                    "endPeriodCashFlow": "355351000.00",
                    "totalCashFromOperatingActivities": "109590000.00",
                    "issuanceOfCapitalStock": "203000.00",
                    "depreciation": "37477000.00",
                    "otherCashflowsFromInvestingActivities": "-10000000.00",
                    "dividendsPaid": "511000.00",
                    "changeToInventory": "-690000.00",
                    "changeToAccountReceivables": "10867000.00",
                    "salePurchaseOfStock": "511000.00",
                    "otherCashflowsFromFinancingActivities": "-480000.00",
                    "changeToNetincome": "15566000.00",
                    "capitalExpenditures": "39493000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16030000.00",
                    "stockBasedCompensation": "1533000.00",
                    "otherNonCashItems": "-83000.00",
                    "freeCashFlow": "70097000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-178024000.00",
                    "changeToLiabilities": "-13242000.00",
                    "totalCashflowsFromInvestingActivities": "-178024000.00",
                    "netBorrowings": "-5187000.00",
                    "totalCashFromFinancingActivities": "-106269000.00",
                    "changeToOperatingActivities": "-11761000.00",
                    "netIncome": "44179000.00",
                    "changeInCash": "-224343000.00",
                    "beginPeriodCashFlow": "523003000.00",
                    "endPeriodCashFlow": "298660000.00",
                    "totalCashFromOperatingActivities": "59420000.00",
                    "issuanceOfCapitalStock": "1624000.00",
                    "depreciation": "36767000.00",
                    "otherCashflowsFromInvestingActivities": "-26264000.00",
                    "dividendsPaid": "496000.00",
                    "changeToInventory": "-1846000.00",
                    "changeToAccountReceivables": "-26400000.00",
                    "salePurchaseOfStock": "-100025000.00",
                    "otherCashflowsFromFinancingActivities": "-2134000.00",
                    "changeToNetincome": "16398000.00",
                    "capitalExpenditures": "22146000",
                    "changeReceivables": "-26400000.00",
                    "cashFlowsOtherOperating": "3232000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-224873000.00",
                    "changeInWorkingCapital": "-37710000.00",
                    "stockBasedCompensation": "2744000.00",
                    "otherNonCashItems": "-53000.00",
                    "freeCashFlow": "37274000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "investments": "-22997000.00",
                    "changeToLiabilities": "-12285000.00",
                    "totalCashflowsFromInvestingActivities": "-22997000.00",
                    "netBorrowings": "-5188000.00",
                    "totalCashFromFinancingActivities": "-24607000.00",
                    "changeToOperatingActivities": "-11761000.00",
                    "netIncome": "24769000.00",
                    "changeInCash": "50504000.00",
                    "beginPeriodCashFlow": "472499000.00",
                    "endPeriodCashFlow": "523003000.00",
                    "totalCashFromOperatingActivities": "97910000.00",
                    "issuanceOfCapitalStock": "6748000.00",
                    "depreciation": "36010000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "483000.00",
                    "changeToInventory": "266000.00",
                    "changeToAccountReceivables": "25619000.00",
                    "salePurchaseOfStock": "-25005000.00",
                    "otherCashflowsFromFinancingActivities": "-623000.00",
                    "changeToNetincome": "10257000.00",
                    "capitalExpenditures": "22997000",
                    "changeReceivables": "25619000.00",
                    "cashFlowsOtherOperating": "11819000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "50306000.00",
                    "changeInWorkingCapital": "25647000.00",
                    "stockBasedCompensation": "2049000.00",
                    "otherNonCashItems": "1353000.00",
                    "freeCashFlow": "74913000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-37368000.00",
                    "changeToLiabilities": "-17894000.00",
                    "totalCashflowsFromInvestingActivities": "-37368000.00",
                    "netBorrowings": "-5249000.00",
                    "totalCashFromFinancingActivities": "-7012000.00",
                    "changeToOperatingActivities": "687000.00",
                    "netIncome": "36332000.00",
                    "changeInCash": "5322000.00",
                    "beginPeriodCashFlow": "467177000.00",
                    "endPeriodCashFlow": "472499000.00",
                    "totalCashFromOperatingActivities": "49781000.00",
                    "issuanceOfCapitalStock": "146000.00",
                    "depreciation": "33595000.00",
                    "otherCashflowsFromInvestingActivities": "-406569000.00",
                    "dividendsPaid": "962000.00",
                    "changeToInventory": "-1041000.00",
                    "changeToAccountReceivables": "-11700000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-946000.00",
                    "changeToNetincome": "10828000.00",
                    "capitalExpenditures": "34919000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10256000.00",
                    "stockBasedCompensation": "1126000.00",
                    "otherNonCashItems": "-19158000.00",
                    "freeCashFlow": "14862000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-2895000.00",
                    "changeToLiabilities": "-5244000.00",
                    "totalCashflowsFromInvestingActivities": "-2895000.00",
                    "netBorrowings": "-4945000.00",
                    "totalCashFromFinancingActivities": "-55854000.00",
                    "changeToOperatingActivities": "18210000.00",
                    "netIncome": "30677000.00",
                    "changeInCash": "20904000.00",
                    "beginPeriodCashFlow": "446273000.00",
                    "endPeriodCashFlow": "467177000.00",
                    "totalCashFromOperatingActivities": "80163000.00",
                    "issuanceOfCapitalStock": "103000.00",
                    "depreciation": "32572000.00",
                    "otherCashflowsFromInvestingActivities": "20820000.00",
                    "dividendsPaid": "922000.00",
                    "changeToInventory": "-1186000.00",
                    "changeToAccountReceivables": "-11361000.00",
                    "salePurchaseOfStock": "-50015000.00",
                    "otherCashflowsFromFinancingActivities": "242000.00",
                    "changeToNetincome": "16203000.00",
                    "capitalExpenditures": "23715000",
                    "changeReceivables": "-11361000.00",
                    "cashFlowsOtherOperating": "16927000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21414000.00",
                    "changeInWorkingCapital": "3850000.00",
                    "stockBasedCompensation": "1341000.00",
                    "otherNonCashItems": "50000.00",
                    "freeCashFlow": "56448000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-16597000.00",
                    "changeToLiabilities": "-26247000.00",
                    "totalCashflowsFromInvestingActivities": "-16597000.00",
                    "netBorrowings": "-80190000.00",
                    "totalCashFromFinancingActivities": "-125626000.00",
                    "changeToOperatingActivities": "-4337000.00",
                    "netIncome": "25071000.00",
                    "changeInCash": "-90395000.00",
                    "beginPeriodCashFlow": "536668000.00",
                    "endPeriodCashFlow": "446273000.00",
                    "totalCashFromOperatingActivities": "52253000.00",
                    "issuanceOfCapitalStock": "151000.00",
                    "depreciation": "32172000.00",
                    "otherCashflowsFromInvestingActivities": "60000.00",
                    "dividendsPaid": "1208000.00",
                    "changeToInventory": "-1296000.00",
                    "changeToAccountReceivables": "-10531000.00",
                    "salePurchaseOfStock": "-44299000.00",
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": "10866000.00",
                    "capitalExpenditures": "17551000",
                    "changeReceivables": "-10531000.00",
                    "cashFlowsOtherOperating": "20849000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-89970000.00",
                    "changeInWorkingCapital": "-16944000.00",
                    "stockBasedCompensation": "2751000.00",
                    "otherNonCashItems": "1383000.00",
                    "freeCashFlow": "34702000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-449706000.00",
                    "changeToLiabilities": "-5624000.00",
                    "totalCashflowsFromInvestingActivities": "-449706000.00",
                    "netBorrowings": "324559000.00",
                    "totalCashFromFinancingActivities": "324217000.00",
                    "changeToOperatingActivities": "-27146000.00",
                    "netIncome": "18376000.00",
                    "changeInCash": "-67273000.00",
                    "beginPeriodCashFlow": "603941000.00",
                    "endPeriodCashFlow": "536668000.00",
                    "totalCashFromOperatingActivities": "58010000.00",
                    "issuanceOfCapitalStock": "525000.00",
                    "depreciation": "25683000.00",
                    "otherCashflowsFromInvestingActivities": "-425834000.00",
                    "dividendsPaid": "815000.00",
                    "changeToInventory": "-589000.00",
                    "changeToAccountReceivables": "14415000.00",
                    "salePurchaseOfStock": "451000.00",
                    "otherCashflowsFromFinancingActivities": "-17006000.00",
                    "changeToNetincome": "15558000.00",
                    "capitalExpenditures": "23872000",
                    "changeReceivables": "14415000.00",
                    "cashFlowsOtherOperating": "-11195000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-67479000.00",
                    "changeInWorkingCapital": "2196000.00",
                    "stockBasedCompensation": "2850000.00",
                    "otherNonCashItems": "1753000.00",
                    "freeCashFlow": "34138000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-24144000.00",
                    "changeToLiabilities": "5517000.00",
                    "totalCashflowsFromInvestingActivities": "-24144000.00",
                    "netBorrowings": "-4411000.00",
                    "totalCashFromFinancingActivities": "2779000.00",
                    "changeToOperatingActivities": "1233000.00",
                    "netIncome": "6284000.00",
                    "changeInCash": "18467000.00",
                    "beginPeriodCashFlow": "585474000.00",
                    "endPeriodCashFlow": "603941000.00",
                    "totalCashFromOperatingActivities": "39799000.00",
                    "issuanceOfCapitalStock": "7270000.00",
                    "depreciation": "16042000.00",
                    "otherCashflowsFromInvestingActivities": "-1861000.00",
                    "dividendsPaid": "80000.00",
                    "changeToInventory": "2944000.00",
                    "changeToAccountReceivables": "-16125000.00",
                    "salePurchaseOfStock": "1401000.00",
                    "otherCashflowsFromFinancingActivities": "-80000.00",
                    "changeToNetincome": "21089000.00",
                    "capitalExpenditures": "24171000",
                    "changeReceivables": "-16125000.00",
                    "cashFlowsOtherOperating": "14298000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18434000.00",
                    "changeInWorkingCapital": "-4681000.00",
                    "stockBasedCompensation": "2538000.00",
                    "otherNonCashItems": "18706000.00",
                    "freeCashFlow": "15628000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-12378000.00",
                    "changeToLiabilities": "9739000.00",
                    "totalCashflowsFromInvestingActivities": "-12378000.00",
                    "netBorrowings": "-4375000.00",
                    "totalCashFromFinancingActivities": "-4604000.00",
                    "changeToOperatingActivities": "11281000.00",
                    "netIncome": "18632000.00",
                    "changeInCash": "58103000.00",
                    "beginPeriodCashFlow": "527371000.00",
                    "endPeriodCashFlow": "585474000.00",
                    "totalCashFromOperatingActivities": "75224000.00",
                    "issuanceOfCapitalStock": "338000.00",
                    "depreciation": "16248000.00",
                    "otherCashflowsFromInvestingActivities": "18000.00",
                    "dividendsPaid": "525000.00",
                    "changeToInventory": "-2901000.00",
                    "changeToAccountReceivables": "4315000.00",
                    "salePurchaseOfStock": "338000.00",
                    "otherCashflowsFromFinancingActivities": "-525000.00",
                    "changeToNetincome": "7854000.00",
                    "capitalExpenditures": "12396000",
                    "changeReceivables": "4315000.00",
                    "cashFlowsOtherOperating": "19722000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "58242000.00",
                    "changeInWorkingCapital": "31824000.00",
                    "stockBasedCompensation": "2218000.00",
                    "otherNonCashItems": "738000.00",
                    "freeCashFlow": "62828000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "investments": "-10000000.00",
                    "changeToLiabilities": "13401000.00",
                    "totalCashflowsFromInvestingActivities": "-23035000.00",
                    "netBorrowings": "-4426000.00",
                    "totalCashFromFinancingActivities": "-4337000.00",
                    "changeToOperatingActivities": "7718000.00",
                    "netIncome": "15016000.00",
                    "changeInCash": "23438000.00",
                    "beginPeriodCashFlow": "503933000.00",
                    "endPeriodCashFlow": "527371000.00",
                    "totalCashFromOperatingActivities": "50743000.00",
                    "issuanceOfCapitalStock": "234000.00",
                    "depreciation": "15036000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "145000.00",
                    "changeToInventory": "-730000.00",
                    "changeToAccountReceivables": "-8422000.00",
                    "salePurchaseOfStock": "234000.00",
                    "otherCashflowsFromFinancingActivities": "-145000.00",
                    "changeToNetincome": "6354000.00",
                    "capitalExpenditures": "13036000",
                    "changeReceivables": "-8422000.00",
                    "cashFlowsOtherOperating": "13393000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23371000.00",
                    "changeInWorkingCapital": "12085000.00",
                    "stockBasedCompensation": "2610000.00",
                    "otherNonCashItems": "1523000.00",
                    "freeCashFlow": "37707000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-25000000.00",
                    "changeToLiabilities": "-11258000.00",
                    "totalCashflowsFromInvestingActivities": "-31359000.00",
                    "netBorrowings": "-4375000.00",
                    "totalCashFromFinancingActivities": "-4084000.00",
                    "changeToOperatingActivities": "-13763000.00",
                    "netIncome": "6190000.00",
                    "changeInCash": "-11867000.00",
                    "beginPeriodCashFlow": "515800000.00",
                    "endPeriodCashFlow": "503933000.00",
                    "totalCashFromOperatingActivities": "23523000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15474000.00",
                    "otherCashflowsFromInvestingActivities": "-25000000.00",
                    "dividendsPaid": "7000.00",
                    "changeToInventory": "6000.00",
                    "changeToAccountReceivables": "9428000.00",
                    "salePurchaseOfStock": "344000.00",
                    "otherCashflowsFromFinancingActivities": "344001.00",
                    "changeToNetincome": "4187000.00",
                    "capitalExpenditures": "6359000",
                    "changeReceivables": "9428000.00",
                    "cashFlowsOtherOperating": "-2054000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11920000.00",
                    "changeInWorkingCapital": "-3530000.00",
                    "stockBasedCompensation": "1439000.00",
                    "otherNonCashItems": "1561000.00",
                    "freeCashFlow": "17164000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "investments": "-15841000.00",
                    "changeToLiabilities": "-6668000.00",
                    "totalCashflowsFromInvestingActivities": "-15841000.00",
                    "netBorrowings": "-4375000.00",
                    "totalCashFromFinancingActivities": "-3903000.00",
                    "changeToOperatingActivities": "1692000.00",
                    "netIncome": "9682000.00",
                    "changeInCash": "14198000.00",
                    "beginPeriodCashFlow": "501602000.00",
                    "endPeriodCashFlow": "515800000.00",
                    "totalCashFromOperatingActivities": "33253000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14453000.00",
                    "otherCashflowsFromInvestingActivities": "-52560000.00",
                    "dividendsPaid": "171000.00",
                    "changeToInventory": "1333000.00",
                    "changeToAccountReceivables": "-4535000.00",
                    "salePurchaseOfStock": "234000.00",
                    "otherCashflowsFromFinancingActivities": "-171000.00",
                    "changeToNetincome": "15395000.00",
                    "capitalExpenditures": "15841000",
                    "changeReceivables": "-4535000.00",
                    "cashFlowsOtherOperating": "2031000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13509000.00",
                    "changeInWorkingCapital": "-2392000.00",
                    "stockBasedCompensation": "1213000.00",
                    "otherNonCashItems": "1025000.00",
                    "freeCashFlow": "17412000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-15445000.00",
                    "changeToLiabilities": "-5601000.00",
                    "totalCashflowsFromInvestingActivities": "-15445000.00",
                    "netBorrowings": "-4291000.00",
                    "totalCashFromFinancingActivities": "-4222000.00",
                    "changeToOperatingActivities": "-2670000.00",
                    "netIncome": "-3284000.00",
                    "changeInCash": "-8358000.00",
                    "beginPeriodCashFlow": "509960000.00",
                    "endPeriodCashFlow": "501602000.00",
                    "totalCashFromOperatingActivities": "10869000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13636000.00",
                    "otherCashflowsFromInvestingActivities": "113000.00",
                    "dividendsPaid": "111000.00",
                    "changeToInventory": "971000.00",
                    "changeToAccountReceivables": "1229000.00",
                    "salePurchaseOfStock": "298000.00",
                    "otherCashflowsFromFinancingActivities": "-58000.00",
                    "changeToNetincome": "-3266000.00",
                    "capitalExpenditures": "15558000",
                    "changeReceivables": "1229000.00",
                    "cashFlowsOtherOperating": "5555000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8798000.00",
                    "changeInWorkingCapital": "2154000.00",
                    "stockBasedCompensation": "1071000.00",
                    "otherNonCashItems": "1085000.00",
                    "freeCashFlow": "-4689000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "-12017000.00",
                    "changeToLiabilities": "-30184000.00",
                    "totalCashflowsFromInvestingActivities": "-12017000.00",
                    "netBorrowings": "-4418000.00",
                    "totalCashFromFinancingActivities": "-3443000.00",
                    "changeToOperatingActivities": "-11820000.00",
                    "netIncome": "-31985000.00",
                    "changeInCash": "-100760000.00",
                    "beginPeriodCashFlow": "610720000.00",
                    "endPeriodCashFlow": "509960000.00",
                    "totalCashFromOperatingActivities": "-86106000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13008000.00",
                    "otherCashflowsFromInvestingActivities": "34000.00",
                    "dividendsPaid": "117000.00",
                    "changeToInventory": "43000.00",
                    "changeToAccountReceivables": "5508000.00",
                    "salePurchaseOfStock": "1092000.00",
                    "otherCashflowsFromFinancingActivities": "975000.00",
                    "changeToNetincome": "-6847000.00",
                    "capitalExpenditures": "12051000",
                    "changeReceivables": "5508000.00",
                    "cashFlowsOtherOperating": "-37275000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-101566000.00",
                    "changeInWorkingCapital": "-61908000.00",
                    "stockBasedCompensation": "1546000.00",
                    "otherNonCashItems": "1072000.00",
                    "freeCashFlow": "-98157000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-8975000.00",
                    "changeToLiabilities": "4817000.00",
                    "totalCashflowsFromInvestingActivities": "-8975000.00",
                    "netBorrowings": "70584000.00",
                    "totalCashFromFinancingActivities": "69418000.00",
                    "changeToOperatingActivities": "-10088000.00",
                    "netIncome": "10383000.00",
                    "changeInCash": "131925000.00",
                    "beginPeriodCashFlow": "478795000.00",
                    "endPeriodCashFlow": "610720000.00",
                    "totalCashFromOperatingActivities": "73122000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12792000.00",
                    "otherCashflowsFromInvestingActivities": "135000.00",
                    "dividendsPaid": "1657000.00",
                    "changeToInventory": "-1943000.00",
                    "changeToAccountReceivables": "21409000.00",
                    "salePurchaseOfStock": "75000000.00",
                    "otherCashflowsFromFinancingActivities": "-1600000.00",
                    "changeToNetincome": "6033000.00",
                    "capitalExpenditures": "9110000",
                    "changeReceivables": "21409000.00",
                    "cashFlowsOtherOperating": "18037000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "133565000.00",
                    "changeInWorkingCapital": "42822000.00",
                    "stockBasedCompensation": "947000.00",
                    "otherNonCashItems": "2554000.00",
                    "freeCashFlow": "64012000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "-58539000.00",
                    "changeToLiabilities": "6462000.00",
                    "totalCashflowsFromInvestingActivities": "-58539000.00",
                    "netBorrowings": "546966000.00",
                    "totalCashFromFinancingActivities": "235188000.00",
                    "changeToOperatingActivities": "-4274000.00",
                    "netIncome": "34255000.00",
                    "changeInCash": "228544000.00",
                    "beginPeriodCashFlow": "250251000.00",
                    "endPeriodCashFlow": "478795000.00",
                    "totalCashFromOperatingActivities": "51574000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12267000.00",
                    "otherCashflowsFromInvestingActivities": "-37787000.00",
                    "dividendsPaid": "1951000.00",
                    "changeToInventory": "1735000.00",
                    "changeToAccountReceivables": "-13674000.00",
                    "salePurchaseOfStock": "-300221000.00",
                    "otherCashflowsFromFinancingActivities": "-10577000.00",
                    "changeToNetincome": "14947000.00",
                    "capitalExpenditures": "58564000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6567000.00",
                    "stockBasedCompensation": "1261000.00",
                    "otherNonCashItems": "3071000.00",
                    "freeCashFlow": "-6990000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "investments": "-18483000.00",
                    "changeToLiabilities": "8685000.00",
                    "totalCashflowsFromInvestingActivities": "-18483000.00",
                    "netBorrowings": "-3032000.00",
                    "totalCashFromFinancingActivities": "-162453000.00",
                    "changeToOperatingActivities": "9643000.00",
                    "netIncome": "29692000.00",
                    "changeInCash": "-110875000.00",
                    "beginPeriodCashFlow": "361126000.00",
                    "endPeriodCashFlow": "250251000.00",
                    "totalCashFromOperatingActivities": "70233000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11832000.00",
                    "otherCashflowsFromInvestingActivities": "-270000.00",
                    "dividendsPaid": "1848000.00",
                    "changeToInventory": "-99000.00",
                    "changeToAccountReceivables": "314000.00",
                    "salePurchaseOfStock": "-157945000.00",
                    "otherCashflowsFromFinancingActivities": "-1757000.00",
                    "changeToNetincome": "8091000.00",
                    "capitalExpenditures": "18513000",
                    "changeReceivables": "314000.00",
                    "cashFlowsOtherOperating": "10358000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-110703000.00",
                    "changeInWorkingCapital": "19355000.00",
                    "stockBasedCompensation": "1286000.00",
                    "otherNonCashItems": "1470000.00",
                    "freeCashFlow": "51720000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "-26222000.00",
                    "changeToLiabilities": "-26479000.00",
                    "totalCashflowsFromInvestingActivities": "-26222000.00",
                    "netBorrowings": "-3015000.00",
                    "totalCashFromFinancingActivities": "-4120000.00",
                    "changeToOperatingActivities": "-21384000.00",
                    "netIncome": "39827000.00",
                    "changeInCash": "-5480000.00",
                    "beginPeriodCashFlow": "366606000.00",
                    "endPeriodCashFlow": "361126000.00",
                    "totalCashFromOperatingActivities": "24570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10577000.00",
                    "otherCashflowsFromInvestingActivities": "-14768000.00",
                    "dividendsPaid": "2017999.00",
                    "changeToInventory": "931000.00",
                    "changeToAccountReceivables": "-7567000.00",
                    "salePurchaseOfStock": "913000.00",
                    "otherCashflowsFromFinancingActivities": "-1900000.00",
                    "changeToNetincome": "7587000.00",
                    "capitalExpenditures": "26255000",
                    "changeReceivables": "-7567000.00",
                    "cashFlowsOtherOperating": "-1561000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5772000.00",
                    "changeInWorkingCapital": "-35963000.00",
                    "stockBasedCompensation": "964000.00",
                    "otherNonCashItems": "997000.00",
                    "freeCashFlow": "-1685000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "investments": "-7450000.00",
                    "changeToLiabilities": "-8064000.00",
                    "totalCashflowsFromInvestingActivities": "-7450000.00",
                    "netBorrowings": "-3012000.00",
                    "totalCashFromFinancingActivities": "-4267000.00",
                    "changeToOperatingActivities": "-9143000.00",
                    "netIncome": "31639000.00",
                    "changeInCash": "46467000.00",
                    "beginPeriodCashFlow": "320139000.00",
                    "endPeriodCashFlow": "366606000.00",
                    "totalCashFromOperatingActivities": "57934000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9907000.00",
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": "1862000.00",
                    "changeToInventory": "1677000.00",
                    "changeToAccountReceivables": "20032000.00",
                    "salePurchaseOfStock": "-300293000.00",
                    "otherCashflowsFromFinancingActivities": "-1842000.00",
                    "changeToNetincome": "3482000.00",
                    "capitalExpenditures": "7471000",
                    "changeReceivables": "20032000.00",
                    "cashFlowsOtherOperating": "-2316000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "46217000.00",
                    "changeInWorkingCapital": "8225000.00",
                    "stockBasedCompensation": "1315000.00",
                    "otherNonCashItems": "1310000.00",
                    "freeCashFlow": "50463000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13543000.00",
                    "totalCashflowsFromInvestingActivities": "-22259000.00",
                    "netBorrowings": "-2954000.00",
                    "totalCashFromFinancingActivities": "-306151000.00",
                    "changeToOperatingActivities": "-7680000.00",
                    "netIncome": "28778000.00",
                    "changeInCash": "-288507000.00",
                    "beginPeriodCashFlow": "608646000.00",
                    "endPeriodCashFlow": "320139000.00",
                    "totalCashFromOperatingActivities": "40513000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9408000.00",
                    "otherCashflowsFromInvestingActivities": "-40860000.00",
                    "dividendsPaid": "3007000.00",
                    "changeToInventory": "1020000.00",
                    "changeToAccountReceivables": "-12845000.00",
                    "salePurchaseOfStock": "-300293000.00",
                    "otherCashflowsFromFinancingActivities": "-1048000.00",
                    "changeToNetincome": "5552000.00",
                    "capitalExpenditures": "22259000",
                    "changeReceivables": "-9247000.00",
                    "cashFlowsOtherOperating": "-9900000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-287663000.00",
                    "changeInWorkingCapital": "-9703000.00",
                    "stockBasedCompensation": "1342000.00",
                    "otherNonCashItems": "1290000.00",
                    "freeCashFlow": "18254000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11514000.00",
                    "totalCashflowsFromInvestingActivities": "-27652000.00",
                    "netBorrowings": "466920000.00",
                    "totalCashFromFinancingActivities": "422927000.00",
                    "changeToOperatingActivities": "12115000.00",
                    "netIncome": "20472000.00",
                    "changeInCash": "460862000.00",
                    "beginPeriodCashFlow": "147784000.00",
                    "endPeriodCashFlow": "608646000.00",
                    "totalCashFromOperatingActivities": "65392000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8957000.00",
                    "otherCashflowsFromInvestingActivities": "-17187000.00",
                    "dividendsPaid": "2609000.00",
                    "changeToInventory": "-2949000.00",
                    "changeToAccountReceivables": "-11359000.00",
                    "salePurchaseOfStock": "-42090000.00",
                    "otherCashflowsFromFinancingActivities": "-26085000.00",
                    "changeToNetincome": "12385000.00",
                    "capitalExpenditures": "27714000",
                    "changeReceivables": "-11359000.00",
                    "cashFlowsOtherOperating": "25304000.00",
                    "exchangeRateChanges": "195000.00",
                    "cashAndCashEquivalentsChanges": "460862000.00",
                    "changeInWorkingCapital": "21776000.00",
                    "stockBasedCompensation": "1450000.00",
                    "otherNonCashItems": "6383000.00",
                    "freeCashFlow": "37678000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-29178000.00",
                    "totalCashflowsFromInvestingActivities": "-6006000.00",
                    "netBorrowings": "-1808000.00",
                    "totalCashFromFinancingActivities": "-3537000.00",
                    "changeToOperatingActivities": "-19562000.00",
                    "netIncome": "30419000.00",
                    "changeInCash": "20638000.00",
                    "beginPeriodCashFlow": "127146000.00",
                    "endPeriodCashFlow": "147784000.00",
                    "totalCashFromOperatingActivities": "30360000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8712000.00",
                    "otherCashflowsFromInvestingActivities": "94000.00",
                    "dividendsPaid": "1887000.00",
                    "changeToInventory": "863000.00",
                    "changeToAccountReceivables": "3644000.00",
                    "salePurchaseOfStock": "158000.00",
                    "otherCashflowsFromFinancingActivities": "-1769000.00",
                    "changeToNetincome": "9983000.00",
                    "capitalExpenditures": "6100000",
                    "changeReceivables": "3644000.00",
                    "cashFlowsOtherOperating": "5428000.00",
                    "exchangeRateChanges": "-179000.00",
                    "cashAndCashEquivalentsChanges": "20638000.00",
                    "changeInWorkingCapital": "-19536000.00",
                    "stockBasedCompensation": "1689000.00",
                    "otherNonCashItems": "642000.00",
                    "freeCashFlow": "24260000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3457000.00",
                    "totalCashflowsFromInvestingActivities": "-30499000.00",
                    "netBorrowings": "-1807000.00",
                    "totalCashFromFinancingActivities": "-3319000.00",
                    "changeToOperatingActivities": "-4826000.00",
                    "netIncome": "23493000.00",
                    "changeInCash": "14066000.00",
                    "beginPeriodCashFlow": "113080000.00",
                    "endPeriodCashFlow": "127146000.00",
                    "totalCashFromOperatingActivities": "48134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8558000.00",
                    "otherCashflowsFromInvestingActivities": "-28463000.00",
                    "dividendsPaid": "1754000.00",
                    "changeToInventory": "-1364000.00",
                    "changeToAccountReceivables": "18637000.00",
                    "salePurchaseOfStock": "242000.00",
                    "otherCashflowsFromFinancingActivities": "-1734000.00",
                    "changeToNetincome": "6543000.00",
                    "capitalExpenditures": "30539000",
                    "changeReceivables": "18637000.00",
                    "cashFlowsOtherOperating": "-4760000.00",
                    "exchangeRateChanges": "-250000.00",
                    "cashAndCashEquivalentsChanges": "14066000.00",
                    "changeInWorkingCapital": "8907000.00",
                    "stockBasedCompensation": "998000.00",
                    "otherNonCashItems": "1666000.00",
                    "freeCashFlow": "17595000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4210000.00",
                    "totalCashflowsFromInvestingActivities": "-13979000.00",
                    "netBorrowings": "-7207000.00",
                    "totalCashFromFinancingActivities": "-4213000.00",
                    "changeToOperatingActivities": "-14302000.00",
                    "netIncome": "829000.00",
                    "changeInCash": "19813000.00",
                    "beginPeriodCashFlow": "93267000.00",
                    "endPeriodCashFlow": "113080000.00",
                    "totalCashFromOperatingActivities": "37993000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7853000.00",
                    "otherCashflowsFromInvestingActivities": "514000.00",
                    "dividendsPaid": "2702000.00",
                    "changeToInventory": "-2143000.00",
                    "changeToAccountReceivables": "-21580000.00",
                    "salePurchaseOfStock": "1974000.00",
                    "otherCashflowsFromFinancingActivities": "-2050000.00",
                    "changeToNetincome": "82731000.00",
                    "capitalExpenditures": "14493000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6519000.00",
                    "stockBasedCompensation": "731000.00",
                    "otherNonCashItems": "834000.00",
                    "freeCashFlow": "23500000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6811000.00",
                    "totalCashflowsFromInvestingActivities": "-8936000.00",
                    "netBorrowings": "-1796000.00",
                    "totalCashFromFinancingActivities": "-6549000.00",
                    "changeToOperatingActivities": "-40000.00",
                    "netIncome": "18902000.00",
                    "changeInCash": "14746000.00",
                    "beginPeriodCashFlow": "78521000.00",
                    "endPeriodCashFlow": "93267000.00",
                    "totalCashFromOperatingActivities": "30030000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8213000.00",
                    "otherCashflowsFromInvestingActivities": "166000.00",
                    "dividendsPaid": "4899000.00",
                    "changeToInventory": "898000.00",
                    "changeToAccountReceivables": "-443000.00",
                    "salePurchaseOfStock": "146000.00",
                    "otherCashflowsFromFinancingActivities": "-3716000.00",
                    "changeToNetincome": "7525000.00",
                    "capitalExpenditures": "9102000",
                    "changeReceivables": "-443000.00",
                    "cashFlowsOtherOperating": "1249000.00",
                    "exchangeRateChanges": "201000.00",
                    "cashAndCashEquivalentsChanges": "14746000.00",
                    "changeInWorkingCapital": "-5705000.00",
                    "stockBasedCompensation": "788000.00",
                    "otherNonCashItems": "1077000.00",
                    "freeCashFlow": "20928000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3626000.00",
                    "totalCashflowsFromInvestingActivities": "-8791000.00",
                    "netBorrowings": "-3074000.00",
                    "totalCashFromFinancingActivities": "-5617000.00",
                    "changeToOperatingActivities": "-9233000.00",
                    "netIncome": "18004000.00",
                    "changeInCash": "18285000.00",
                    "beginPeriodCashFlow": "60236000.00",
                    "endPeriodCashFlow": "78521000.00",
                    "totalCashFromOperatingActivities": "32526000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7984000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "2569000.00",
                    "changeToInventory": "-116000.00",
                    "changeToAccountReceivables": "-317000.00",
                    "salePurchaseOfStock": "26000.00",
                    "otherCashflowsFromFinancingActivities": "-1278000.00",
                    "changeToNetincome": "9680000.00",
                    "capitalExpenditures": "8791000",
                    "changeReceivables": "-317000.00",
                    "cashFlowsOtherOperating": "-581000.00",
                    "exchangeRateChanges": "167000.00",
                    "cashAndCashEquivalentsChanges": "18285000.00",
                    "changeInWorkingCapital": "-5162000.00",
                    "stockBasedCompensation": "632000.00",
                    "otherNonCashItems": "1777000.00",
                    "freeCashFlow": "23735000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-11650000.00",
                    "totalCashflowsFromInvestingActivities": "-5336000.00",
                    "netBorrowings": "-1796000.00",
                    "totalCashFromFinancingActivities": "-5324000.00",
                    "changeToOperatingActivities": "6488000.00",
                    "netIncome": "17866000.00",
                    "changeInCash": "19843000.00",
                    "beginPeriodCashFlow": "40393000.00",
                    "endPeriodCashFlow": "60236000.00",
                    "totalCashFromOperatingActivities": "30472000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8045000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "3162000.00",
                    "changeToInventory": "471000.00",
                    "changeToAccountReceivables": "11859000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-366000.00",
                    "changeToNetincome": "5705000.00",
                    "capitalExpenditures": "5336000",
                    "changeReceivables": "11859000.00",
                    "cashFlowsOtherOperating": "-2289000.00",
                    "exchangeRateChanges": "31000.00",
                    "cashAndCashEquivalentsChanges": "19843000.00",
                    "changeInWorkingCapital": "-1500000.00",
                    "stockBasedCompensation": "380000.00",
                    "otherNonCashItems": "924000.00",
                    "freeCashFlow": "25136000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7428000.00",
                    "totalCashflowsFromInvestingActivities": "-5830000.00",
                    "netBorrowings": "224333000.00",
                    "totalCashFromFinancingActivities": "-52746000.00",
                    "changeToOperatingActivities": "-9590000.00",
                    "netIncome": "21947000.00",
                    "changeInCash": "-25561000.00",
                    "beginPeriodCashFlow": "65954000.00",
                    "endPeriodCashFlow": "40393000.00",
                    "totalCashFromOperatingActivities": "33079000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8470000.00",
                    "otherCashflowsFromInvestingActivities": "281000.00",
                    "dividendsPaid": "275778000.00",
                    "changeToInventory": "-1043000.00",
                    "changeToAccountReceivables": "-12652000.00",
                    "salePurchaseOfStock": "-1583000.00",
                    "otherCashflowsFromFinancingActivities": "-5299000.00",
                    "changeToNetincome": "71102000.00",
                    "capitalExpenditures": "6111000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6532000.00",
                    "stockBasedCompensation": "355000.00",
                    "otherNonCashItems": "4223000.00",
                    "freeCashFlow": "26968000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-529000.00",
                    "totalCashflowsFromInvestingActivities": "-4519000.00",
                    "netBorrowings": "-1287000.00",
                    "totalCashFromFinancingActivities": "-10807000.00",
                    "changeToOperatingActivities": "995000.00",
                    "netIncome": "14863000.00",
                    "changeInCash": "10290000.00",
                    "beginPeriodCashFlow": "55664000.00",
                    "endPeriodCashFlow": "65954000.00",
                    "totalCashFromOperatingActivities": "25652000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7844000.00",
                    "otherCashflowsFromInvestingActivities": "260000.00",
                    "dividendsPaid": "9599000.00",
                    "changeToInventory": "134000.00",
                    "changeToAccountReceivables": "-2887000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9599000.00",
                    "changeToNetincome": "4621000.00",
                    "capitalExpenditures": "4779000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2287000.00",
                    "stockBasedCompensation": "413000.00",
                    "otherNonCashItems": "460000.00",
                    "freeCashFlow": "20873000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2568000.00",
                    "totalCashflowsFromInvestingActivities": "-3500000.00",
                    "netBorrowings": "-1288000.00",
                    "totalCashFromFinancingActivities": "-13932000.00",
                    "changeToOperatingActivities": "1021000.00",
                    "netIncome": "18092000.00",
                    "changeInCash": "17396000.00",
                    "beginPeriodCashFlow": "38268000.00",
                    "endPeriodCashFlow": "55664000.00",
                    "totalCashFromOperatingActivities": "34824000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7778000.00",
                    "otherCashflowsFromInvestingActivities": "122000.00",
                    "dividendsPaid": "11061000.00",
                    "changeToInventory": "583000.00",
                    "changeToAccountReceivables": "-1079000.00",
                    "salePurchaseOfStock": "-1583000.00",
                    "otherCashflowsFromFinancingActivities": "-12644000.00",
                    "changeToNetincome": "5760000.00",
                    "capitalExpenditures": "3622000",
                    "changeReceivables": "-1079000.00",
                    "cashFlowsOtherOperating": "5888000.00",
                    "exchangeRateChanges": "4000.00",
                    "cashAndCashEquivalentsChanges": "17396000.00",
                    "changeInWorkingCapital": "2678000.00",
                    "stockBasedCompensation": "384000.00",
                    "otherNonCashItems": "543000.00",
                    "freeCashFlow": "31202000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-22024000.00",
                    "totalCashflowsFromInvestingActivities": "-845000.00",
                    "netBorrowings": "-1287000.00",
                    "totalCashFromFinancingActivities": "-7698000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16345000.00",
                    "changeInCash": "6838000.00",
                    "beginPeriodCashFlow": "31430000.00",
                    "endPeriodCashFlow": "38268000.00",
                    "totalCashFromOperatingActivities": "15262000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7802000.00",
                    "otherCashflowsFromInvestingActivities": "20000.00",
                    "dividendsPaid": "6411000.00",
                    "changeToInventory": "3081000.00",
                    "changeToAccountReceivables": "8864000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6411000.00",
                    "changeToNetincome": "1751000.00",
                    "capitalExpenditures": "865000",
                    "changeReceivables": "8864000.00",
                    "cashFlowsOtherOperating": "-928000.00",
                    "exchangeRateChanges": "119000.00",
                    "cashAndCashEquivalentsChanges": "6838000.00",
                    "changeInWorkingCapital": "-11082000.00",
                    "stockBasedCompensation": "576000.00",
                    "otherNonCashItems": "267000.00",
                    "freeCashFlow": "14397000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "263000.00",
                    "totalCashflowsFromInvestingActivities": "-5407000.00",
                    "netBorrowings": "104824000.00",
                    "totalCashFromFinancingActivities": "-16693000.00",
                    "changeToOperatingActivities": "91000.00",
                    "netIncome": "17240000.00",
                    "changeInCash": "2969000.00",
                    "beginPeriodCashFlow": "28461000.00",
                    "endPeriodCashFlow": "31430000.00",
                    "totalCashFromOperatingActivities": "25090000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8096000.00",
                    "otherCashflowsFromInvestingActivities": "251000.00",
                    "dividendsPaid": "5385000.00",
                    "changeToInventory": "-1782000.00",
                    "changeToAccountReceivables": "-9244000.00",
                    "salePurchaseOfStock": "-156946000.00",
                    "otherCashflowsFromFinancingActivities": "-5385000.00",
                    "changeToNetincome": "28497000.00",
                    "capitalExpenditures": "5658000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4680000.00",
                    "stockBasedCompensation": "230000.00",
                    "otherNonCashItems": "477000.00",
                    "freeCashFlow": "19432000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5283000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18253000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "738000.00",
                    "changeInCash": "-3687000.00",
                    "beginPeriodCashFlow": "32148000.00",
                    "endPeriodCashFlow": "28461000.00",
                    "totalCashFromOperatingActivities": "19937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8121000.00",
                    "otherCashflowsFromInvestingActivities": "9000.00",
                    "dividendsPaid": "16013000.00",
                    "changeToInventory": "-2008000.00",
                    "changeToAccountReceivables": "1478000.00",
                    "salePurchaseOfStock": "-156946000.00",
                    "otherCashflowsFromFinancingActivities": "-880000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5292000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6217000.00",
                    "stockBasedCompensation": "4647000.00",
                    "otherNonCashItems": "376000.00",
                    "freeCashFlow": "14645000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-09-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3151000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16793000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11614000.00",
                    "changeInCash": "4616000.00",
                    "beginPeriodCashFlow": "27532000.00",
                    "endPeriodCashFlow": "32148000.00",
                    "totalCashFromOperatingActivities": "24597000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8105000.00",
                    "otherCashflowsFromInvestingActivities": "61000.00",
                    "dividendsPaid": "15400000.00",
                    "changeToInventory": "1244000.00",
                    "changeToAccountReceivables": "-2440000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-15400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3212000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4009000.00",
                    "stockBasedCompensation": "4647000.00",
                    "otherNonCashItems": "855000.00",
                    "freeCashFlow": "21385000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5320000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22501000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8538000.00",
                    "changeInCash": "-15759000.00",
                    "beginPeriodCashFlow": "43291000.00",
                    "endPeriodCashFlow": "27532000.00",
                    "totalCashFromOperatingActivities": "12039000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8314000.00",
                    "otherCashflowsFromInvestingActivities": "6000.00",
                    "dividendsPaid": "139688000.00",
                    "changeToInventory": "1001000.00",
                    "changeToAccountReceivables": "9792000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1698000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5326000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5130000.00",
                    "stockBasedCompensation": "5000.00",
                    "otherNonCashItems": "310000.00",
                    "freeCashFlow": "6713000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5042000.00",
                    "totalCashflowsFromInvestingActivities": "-8331000.00",
                    "netBorrowings": "203038000.00",
                    "totalCashFromFinancingActivities": "-12533000.00",
                    "changeToOperatingActivities": "-116000.00",
                    "netIncome": "13783000.00",
                    "changeInCash": "9395000.00",
                    "beginPeriodCashFlow": "33896000.00",
                    "endPeriodCashFlow": "43291000.00",
                    "totalCashFromOperatingActivities": "30330000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9006000.00",
                    "otherCashflowsFromInvestingActivities": "652000.00",
                    "dividendsPaid": "11393000.00",
                    "changeToInventory": "-1240000.00",
                    "changeToAccountReceivables": "-7819000.00",
                    "salePurchaseOfStock": "156946000.00",
                    "otherCashflowsFromFinancingActivities": "-11393000.00",
                    "changeToNetincome": "4715000.00",
                    "capitalExpenditures": "8983000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7537000.00",
                    "stockBasedCompensation": "-240000.00",
                    "otherNonCashItems": "69000.00",
                    "freeCashFlow": "21347000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3585000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10656000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8303000.00",
                    "changeInCash": "2598000.00",
                    "beginPeriodCashFlow": "31298000.00",
                    "endPeriodCashFlow": "33896000.00",
                    "totalCashFromOperatingActivities": "16838000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8630000.00",
                    "otherCashflowsFromInvestingActivities": "274000.00",
                    "dividendsPaid": "7011000.00",
                    "changeToInventory": "-200000.00",
                    "changeToAccountReceivables": "-4093000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2473000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3859000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-347000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "252000.00",
                    "freeCashFlow": "12979000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2985000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4745000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8950000.00",
                    "changeInCash": "16325000.00",
                    "beginPeriodCashFlow": "14973000.00",
                    "endPeriodCashFlow": "31298000.00",
                    "totalCashFromOperatingActivities": "24058000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8609000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3135000.00",
                    "changeToInventory": "667000.00",
                    "changeToAccountReceivables": "2605000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-358000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2985000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6232000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "267000.00",
                    "freeCashFlow": "21073000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39461000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14982000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6259000.00",
                    "changeInCash": "-16294000.00",
                    "beginPeriodCashFlow": "31267000.00",
                    "endPeriodCashFlow": "14973000.00",
                    "totalCashFromOperatingActivities": "8179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6597000.00",
                    "otherCashflowsFromInvestingActivities": "-38638000.00",
                    "dividendsPaid": "183835000.00",
                    "changeToInventory": "4000.00",
                    "changeToAccountReceivables": "5675000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7785000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39461000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9697000.00",
                    "stockBasedCompensation": "4638000.00",
                    "otherNonCashItems": "5018000.00",
                    "freeCashFlow": "-31282000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13456000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "9938000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "31267000.00",
                    "totalCashFromOperatingActivities": "66943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "23057000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2423000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7287000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5600000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5400000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4500000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": "-14452000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-160164000.00",
                    "netBorrowings": "318289000.00",
                    "totalCashFromFinancingActivities": "-198095000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "219104000.00",
                    "changeInCash": "62282000.00",
                    "beginPeriodCashFlow": "349674000.00",
                    "endPeriodCashFlow": "411956000.00",
                    "totalCashFromOperatingActivities": "418421000.00",
                    "issuanceOfCapitalStock": "1852000.00",
                    "depreciation": "155785000.00",
                    "otherCashflowsFromInvestingActivities": "18070000.00",
                    "dividendsPaid": "1508000.00",
                    "changeToInventory": "-1377000.00",
                    "changeToAccountReceivables": "7226000.00",
                    "salePurchaseOfStock": "-500373000.00",
                    "otherCashflowsFromFinancingActivities": "-2549000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "163670000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40367000.00",
                    "stockBasedCompensation": "12333000.00",
                    "otherNonCashItems": "7690000.00",
                    "freeCashFlow": "254751000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-208711000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-208711000.00",
                    "netBorrowings": "191214000.00",
                    "totalCashFromFinancingActivities": "-104995000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "174243000.00",
                    "changeInCash": "27553000.00",
                    "beginPeriodCashFlow": "322121000.00",
                    "endPeriodCashFlow": "349674000.00",
                    "totalCashFromOperatingActivities": "343873000.00",
                    "issuanceOfCapitalStock": "21875000.00",
                    "depreciation": "160346000.00",
                    "otherCashflowsFromInvestingActivities": "-749000.00",
                    "dividendsPaid": "4792000.00",
                    "changeToInventory": "-1484000.00",
                    "changeToAccountReceivables": "-36459000.00",
                    "salePurchaseOfStock": "-300205000.00",
                    "otherCashflowsFromFinancingActivities": "-13087000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "155061000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19628000.00",
                    "stockBasedCompensation": "8913000.00",
                    "otherNonCashItems": "-36990000.00",
                    "freeCashFlow": "188812000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-285283000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-339991000.00",
                    "netBorrowings": "-20942000.00",
                    "totalCashFromFinancingActivities": "-141417000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "147035000.00",
                    "changeInCash": "-150378000.00",
                    "beginPeriodCashFlow": "472499000.00",
                    "endPeriodCashFlow": "322121000.00",
                    "totalCashFromOperatingActivities": "330254000.00",
                    "issuanceOfCapitalStock": "8721000.00",
                    "depreciation": "149413000.00",
                    "otherCashflowsFromInvestingActivities": "99000.00",
                    "dividendsPaid": "4605000.00",
                    "changeToInventory": "599000.00",
                    "changeToAccountReceivables": "4761000.00",
                    "salePurchaseOfStock": "-125030000.00",
                    "otherCashflowsFromFinancingActivities": "-4605000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "135986000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6877000.00",
                    "stockBasedCompensation": "7906000.00",
                    "otherNonCashItems": "-30202000.00",
                    "freeCashFlow": "194268000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-506566000.00",
                    "changeToLiabilities": "-2860000.00",
                    "totalCashflowsFromInvestingActivities": "-506566000.00",
                    "netBorrowings": "249919000.00",
                    "totalCashFromFinancingActivities": "135725000.00",
                    "changeToOperatingActivities": "-12586000.00",
                    "netIncome": "110456000.00",
                    "changeInCash": "-131442000.00",
                    "beginPeriodCashFlow": "603941000.00",
                    "endPeriodCashFlow": "472499000.00",
                    "totalCashFromOperatingActivities": "240207000.00",
                    "issuanceOfCapitalStock": "925000.00",
                    "depreciation": "124022000.00",
                    "otherCashflowsFromInvestingActivities": "20820000.00",
                    "dividendsPaid": "1876000.00",
                    "changeToInventory": "-4112000.00",
                    "changeToAccountReceivables": "-19177000.00",
                    "salePurchaseOfStock": "-94315000.00",
                    "otherCashflowsFromFinancingActivities": "956072000.00",
                    "changeToNetincome": "51676000.00",
                    "capitalExpenditures": "100057000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21154000.00",
                    "stockBasedCompensation": "8068000.00",
                    "otherNonCashItems": "-15972000.00",
                    "freeCashFlow": "140150000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-35000000.00",
                    "changeToLiabilities": "38512000.00",
                    "totalCashflowsFromInvestingActivities": "-90916000.00",
                    "netBorrowings": "-17682000.00",
                    "totalCashFromFinancingActivities": "-10246000.00",
                    "changeToOperatingActivities": "6469000.00",
                    "netIncome": "46122000.00",
                    "changeInCash": "88141000.00",
                    "beginPeriodCashFlow": "515800000.00",
                    "endPeriodCashFlow": "603941000.00",
                    "totalCashFromOperatingActivities": "189289000.00",
                    "issuanceOfCapitalStock": "8186000.00",
                    "depreciation": "62800000.00",
                    "otherCashflowsFromInvestingActivities": "-1842000.00",
                    "dividendsPaid": "1401000.00",
                    "changeToInventory": "-681000.00",
                    "changeToAccountReceivables": "-10804000.00",
                    "salePurchaseOfStock": "1401000.00",
                    "otherCashflowsFromFinancingActivities": "-750000.00",
                    "changeToNetincome": "41600000.00",
                    "capitalExpenditures": "55962000",
                    "changeReceivables": "-10804000.00",
                    "cashFlowsOtherOperating": "45359000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "88127000.00",
                    "changeInWorkingCapital": "35698000.00",
                    "stockBasedCompensation": "8805000.00",
                    "otherNonCashItems": "22599000.00",
                    "freeCashFlow": "133327000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "investments": "-52278000.00",
                    "changeToLiabilities": "-37636000.00",
                    "totalCashflowsFromInvestingActivities": "-52278000.00",
                    "netBorrowings": "57500000.00",
                    "totalCashFromFinancingActivities": "57850000.00",
                    "changeToOperatingActivities": "-22886000.00",
                    "netIncome": "-15204000.00",
                    "changeInCash": "37005000.00",
                    "beginPeriodCashFlow": "478795000.00",
                    "endPeriodCashFlow": "515800000.00",
                    "totalCashFromOperatingActivities": "31138000.00",
                    "issuanceOfCapitalStock": "2571000.00",
                    "depreciation": "53889000.00",
                    "otherCashflowsFromInvestingActivities": "282000.00",
                    "dividendsPaid": "234000.00",
                    "changeToInventory": "404000.00",
                    "changeToAccountReceivables": "23611000.00",
                    "salePurchaseOfStock": "234000.00",
                    "otherCashflowsFromFinancingActivities": "72944000.00",
                    "changeToNetincome": "11315000.00",
                    "capitalExpenditures": "52560000",
                    "changeReceivables": "23611000.00",
                    "cashFlowsOtherOperating": "-11652000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36710000.00",
                    "changeInWorkingCapital": "-19324000.00",
                    "stockBasedCompensation": "4777000.00",
                    "otherNonCashItems": "5736000.00",
                    "freeCashFlow": "-21422000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "-110694000.00",
                    "changeToLiabilities": "-23348000.00",
                    "totalCashflowsFromInvestingActivities": "-110694000.00",
                    "netBorrowings": "527330000.00",
                    "totalCashFromFinancingActivities": "64348000.00",
                    "changeToOperatingActivities": "-25158000.00",
                    "netIncome": "135413000.00",
                    "changeInCash": "158656000.00",
                    "beginPeriodCashFlow": "320139000.00",
                    "endPeriodCashFlow": "478795000.00",
                    "totalCashFromOperatingActivities": "204311000.00",
                    "issuanceOfCapitalStock": "2863000.00",
                    "depreciation": "44583000.00",
                    "otherCashflowsFromInvestingActivities": "-52804000.00",
                    "dividendsPaid": "243000.00",
                    "changeToInventory": "4244000.00",
                    "changeToAccountReceivables": "-895000.00",
                    "salePurchaseOfStock": "-458166000.00",
                    "otherCashflowsFromFinancingActivities": "531987000.00",
                    "changeToNetincome": "26379000.00",
                    "capitalExpenditures": "110803000",
                    "changeReceivables": "-1367000.00",
                    "cashFlowsOtherOperating": "12953000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "157965000.00",
                    "changeInWorkingCapital": "-15294000.00",
                    "stockBasedCompensation": "4826000.00",
                    "otherNonCashItems": "7192000.00",
                    "freeCashFlow": "93508000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": "-86416000.00",
                    "changeToLiabilities": "-7578000.00",
                    "totalCashflowsFromInvestingActivities": "-86416000.00",
                    "netBorrowings": "460351000.00",
                    "totalCashFromFinancingActivities": "109920000.00",
                    "changeToOperatingActivities": "-19953000.00",
                    "netIncome": "103162000.00",
                    "changeInCash": "207059000.00",
                    "beginPeriodCashFlow": "113080000.00",
                    "endPeriodCashFlow": "320139000.00",
                    "totalCashFromOperatingActivities": "184399000.00",
                    "issuanceOfCapitalStock": "1209000.00",
                    "depreciation": "35635000.00",
                    "otherCashflowsFromInvestingActivities": "-45556000.00",
                    "dividendsPaid": "9257000.00",
                    "changeToInventory": "-2430000.00",
                    "changeToAccountReceivables": "-1923000.00",
                    "salePurchaseOfStock": "-342383000.00",
                    "otherCashflowsFromFinancingActivities": "-27133000.00",
                    "changeToNetincome": "34463000.00",
                    "capitalExpenditures": "86612000",
                    "changeReceivables": "1675000.00",
                    "cashFlowsOtherOperating": "16072000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "207903000.00",
                    "changeInWorkingCapital": "866000.00",
                    "stockBasedCompensation": "5479000.00",
                    "otherNonCashItems": "10559000.00",
                    "freeCashFlow": "97787000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "-37042000.00",
                    "changeToLiabilities": "9814000.00",
                    "totalCashflowsFromInvestingActivities": "-37042000.00",
                    "netBorrowings": "-7207000.00",
                    "totalCashFromFinancingActivities": "-21703000.00",
                    "changeToOperatingActivities": "-14302000.00",
                    "netIncome": "55601000.00",
                    "changeInCash": "72687000.00",
                    "beginPeriodCashFlow": "40393000.00",
                    "endPeriodCashFlow": "113080000.00",
                    "totalCashFromOperatingActivities": "131021000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32095000.00",
                    "otherCashflowsFromInvestingActivities": "680000.00",
                    "dividendsPaid": "13332000.00",
                    "changeToInventory": "-890000.00",
                    "changeToAccountReceivables": "-10481000.00",
                    "salePurchaseOfStock": "1974000.00",
                    "otherCashflowsFromFinancingActivities": "-1644000.00",
                    "changeToNetincome": "82731000.00",
                    "capitalExpenditures": "37722000",
                    "changeReceivables": "-11085000.00",
                    "cashFlowsOtherOperating": "-317381000.00",
                    "exchangeRateChanges": "411000.00",
                    "cashAndCashEquivalentsChanges": "72687000.00",
                    "changeInWorkingCapital": "-18886000.00",
                    "stockBasedCompensation": "2531000.00",
                    "otherNonCashItems": "4612000.00",
                    "freeCashFlow": "93299000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "investments": "-14694000.00",
                    "changeToLiabilities": "3359000.00",
                    "totalCashflowsFromInvestingActivities": "-14694000.00",
                    "netBorrowings": "224333000.00",
                    "totalCashFromFinancingActivities": "-85183000.00",
                    "changeToOperatingActivities": "-9590000.00",
                    "netIncome": "71247000.00",
                    "changeInCash": "8963000.00",
                    "beginPeriodCashFlow": "31430000.00",
                    "endPeriodCashFlow": "40393000.00",
                    "totalCashFromOperatingActivities": "108817000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31894000.00",
                    "otherCashflowsFromInvestingActivities": "683000.00",
                    "dividendsPaid": "302849000.00",
                    "changeToInventory": "2755000.00",
                    "changeToAccountReceivables": "-7754000.00",
                    "salePurchaseOfStock": "-1583000.00",
                    "otherCashflowsFromFinancingActivities": "-5220000.00",
                    "changeToNetincome": "71102000.00",
                    "capitalExpenditures": "15377000",
                    "changeReceivables": "-7754000.00",
                    "cashFlowsOtherOperating": "-4546000.00",
                    "exchangeRateChanges": "23000.00",
                    "cashAndCashEquivalentsChanges": "8963000.00",
                    "changeInWorkingCapital": "-17223000.00",
                    "stockBasedCompensation": "1728000.00",
                    "otherNonCashItems": "5493000.00",
                    "freeCashFlow": "93440000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2169000.00",
                    "totalCashflowsFromInvestingActivities": "-19161000.00",
                    "netBorrowings": "104824000.00",
                    "totalCashFromFinancingActivities": "-74240000.00",
                    "changeToOperatingActivities": "91000.00",
                    "netIncome": "38130000.00",
                    "changeInCash": "-11861000.00",
                    "beginPeriodCashFlow": "43291000.00",
                    "endPeriodCashFlow": "31430000.00",
                    "totalCashFromOperatingActivities": "81663000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32636000.00",
                    "otherCashflowsFromInvestingActivities": "327000.00",
                    "dividendsPaid": "176486000.00",
                    "changeToInventory": "-1545000.00",
                    "changeToAccountReceivables": "-414000.00",
                    "salePurchaseOfStock": "-156946000.00",
                    "otherCashflowsFromFinancingActivities": "-159524000.00",
                    "changeToNetincome": "28497000.00",
                    "capitalExpenditures": "19488000",
                    "changeReceivables": "-414000.00",
                    "cashFlowsOtherOperating": "-2529000.00",
                    "exchangeRateChanges": "-123000.00",
                    "cashAndCashEquivalentsChanges": "-11861000.00",
                    "changeInWorkingCapital": "416000.00",
                    "stockBasedCompensation": "4877000.00",
                    "otherNonCashItems": "2018000.00",
                    "freeCashFlow": "62175000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5042000.00",
                    "totalCashflowsFromInvestingActivities": "-54362000.00",
                    "netBorrowings": "203038000.00",
                    "totalCashFromFinancingActivities": "-12952000.00",
                    "changeToOperatingActivities": "-116000.00",
                    "netIncome": "37295000.00",
                    "changeInCash": "12024000.00",
                    "beginPeriodCashFlow": "31267000.00",
                    "endPeriodCashFlow": "43291000.00",
                    "totalCashFromOperatingActivities": "79405000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32842000.00",
                    "otherCashflowsFromInvestingActivities": "-37712000.00",
                    "dividendsPaid": "205832000.00",
                    "changeToInventory": "-769000.00",
                    "changeToAccountReceivables": "-3632000.00",
                    "salePurchaseOfStock": "156946000.00",
                    "otherCashflowsFromFinancingActivities": "-10158000.00",
                    "changeToNetincome": "4715000.00",
                    "capitalExpenditures": "55288000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3725000.00",
                    "stockBasedCompensation": "4291000.00",
                    "otherNonCashItems": "5606000.00",
                    "freeCashFlow": "24117000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13456000.00",
                    "totalCashflowsFromInvestingActivities": "-7137000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37994000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25799000.00",
                    "changeInCash": "21812000.00",
                    "beginPeriodCashFlow": "9455000.00",
                    "endPeriodCashFlow": "31267000.00",
                    "totalCashFromOperatingActivities": "66943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29054000.00",
                    "otherCashflowsFromInvestingActivities": "150000.00",
                    "dividendsPaid": "24017000.00",
                    "changeToInventory": "-1750000.00",
                    "changeToAccountReceivables": "-3101000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3383000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7287000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11933000.00",
                    "stockBasedCompensation": "5000.00",
                    "otherNonCashItems": "1587000.00",
                    "freeCashFlow": "59656000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-232900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "186643000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24353000.00",
                    "changeInCash": "-3199000.00",
                    "beginPeriodCashFlow": "33675000.00",
                    "endPeriodCashFlow": "30476000.00",
                    "totalCashFromOperatingActivities": "43058000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12669000.00",
                    "otherCashflowsFromInvestingActivities": "-227736000.00",
                    "dividendsPaid": "28517000.00",
                    "changeToInventory": "-305000.00",
                    "changeToAccountReceivables": "-941000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50255000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5164000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1246000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6036000.00",
                    "freeCashFlow": "37894000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71105000.00",
                    "minorityInterest": "-242000.00",
                    "netIncome": "51554000.00",
                    "sellingGeneralAdministrative": "34150000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131232000.00",
                    "reconciledDepreciation": "40251000.00",
                    "ebit": "99171000.00",
                    "ebitda": "139422000.00",
                    "depreciationAndAmortization": "40251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99171000.00",
                    "otherOperatingExpenses": "238065000.00",
                    "interestExpense": "32967000.00",
                    "taxProvision": "19309000.00",
                    "interestIncome": "5662000.00",
                    "netInterestIncome": "-27305000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19309000.00",
                    "totalRevenue": "337236000.00",
                    "totalOperatingExpenses": "32061000.00",
                    "costOfRevenue": "206004000.00",
                    "totalOtherIncomeExpenseNet": "-28066000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51796000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77461000.00",
                    "minorityInterest": "-318000.00",
                    "netIncome": "60389000.00",
                    "sellingGeneralAdministrative": "37291000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144980000.00",
                    "reconciledDepreciation": "39967000.00",
                    "ebit": "106985000.00",
                    "ebitda": "146952000.00",
                    "depreciationAndAmortization": "39967000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107689000.00",
                    "otherOperatingExpenses": "268569000.00",
                    "interestExpense": "29524000.00",
                    "taxProvision": "16754000.00",
                    "interestIncome": "5561000.00",
                    "netInterestIncome": "-23963000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16754000.00",
                    "totalRevenue": "376258000.00",
                    "totalOperatingExpenses": "37291000.00",
                    "costOfRevenue": "231278000.00",
                    "totalOtherIncomeExpenseNet": "-30228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60707000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87157000.00",
                    "minorityInterest": "-354000.00",
                    "netIncome": "58829000.00",
                    "sellingGeneralAdministrative": "30525000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131860999.00",
                    "reconciledDepreciation": "39108000.00",
                    "ebit": "113499000.00",
                    "ebitda": "152607000.00",
                    "depreciationAndAmortization": "39108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101336000.00",
                    "otherOperatingExpenses": "229009000.00",
                    "interestExpense": "26342000.00",
                    "taxProvision": "27974000.00",
                    "interestIncome": "5936000.00",
                    "netInterestIncome": "-20406000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27974000.00",
                    "totalRevenue": "330345000.00",
                    "totalOperatingExpenses": "30525000.00",
                    "costOfRevenue": "198484000.00",
                    "totalOtherIncomeExpenseNet": "-14179000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59183000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83225000.00",
                    "minorityInterest": "-276000.00",
                    "netIncome": "58019000.00",
                    "sellingGeneralAdministrative": "35511000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "181242000.00",
                    "reconciledDepreciation": "38429000.00",
                    "ebit": "110034000.00",
                    "ebitda": "148463000.00",
                    "depreciationAndAmortization": "38429000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102402000.00",
                    "otherOperatingExpenses": "238477000.00",
                    "interestExpense": "26181000.00",
                    "taxProvision": "24930000.00",
                    "interestIncome": "5690000.00",
                    "netInterestIncome": "-20491000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24930000.00",
                    "totalRevenue": "340879000.00",
                    "totalOperatingExpenses": "78840000.00",
                    "costOfRevenue": "159637000.00",
                    "totalOtherIncomeExpenseNet": "-19177000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58295000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58295000.00",
                    "minorityInterest": "-212000.00",
                    "netIncome": "41867000.00",
                    "sellingGeneralAdministrative": "34307000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150553000.00",
                    "reconciledDepreciation": "38281000.00",
                    "ebit": "85297000.00",
                    "ebitda": "123578000.00",
                    "depreciationAndAmortization": "38281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79202000.00",
                    "otherOperatingExpenses": "197460000.00",
                    "interestExpense": "26197000.00",
                    "taxProvision": "16216000.00",
                    "interestIncome": "5812000.00",
                    "netInterestIncome": "-20385000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16216000.00",
                    "totalRevenue": "276662000.00",
                    "totalOperatingExpenses": "71351000.00",
                    "costOfRevenue": "126109000.00",
                    "totalOtherIncomeExpenseNet": "-20907000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42079000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66182000.00",
                    "minorityInterest": "-479000.00",
                    "netIncome": "47084000.00",
                    "sellingGeneralAdministrative": "35363000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166183000.00",
                    "reconciledDepreciation": "40116000.00",
                    "ebit": "94494000.00",
                    "ebitda": "134610000.00",
                    "depreciationAndAmortization": "40116000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89746000.00",
                    "otherOperatingExpenses": "250704000.00",
                    "interestExpense": "27468000.00",
                    "taxProvision": "18619000.00",
                    "interestIncome": "6428000.00",
                    "netInterestIncome": "-21040000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18619000.00",
                    "totalRevenue": "340450000.00",
                    "totalOperatingExpenses": "76437000.00",
                    "costOfRevenue": "174267000.00",
                    "totalOtherIncomeExpenseNet": "-23564000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47563000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58918000.00",
                    "minorityInterest": "-386000.00",
                    "netIncome": "42009000.00",
                    "sellingGeneralAdministrative": "32647000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155211000.00",
                    "reconciledDepreciation": "41033000.00",
                    "ebit": "86303000.00",
                    "ebitda": "127336000.00",
                    "depreciationAndAmortization": "41033000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81251000.00",
                    "otherOperatingExpenses": "210995000.00",
                    "interestExpense": "26603000.00",
                    "taxProvision": "16523000.00",
                    "interestIncome": "5610000.00",
                    "netInterestIncome": "-20993000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16523000.00",
                    "totalRevenue": "292246000.00",
                    "totalOperatingExpenses": "73960000.00",
                    "costOfRevenue": "137035000.00",
                    "totalOtherIncomeExpenseNet": "-22333000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42395000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68289000.00",
                    "minorityInterest": "-672000.00",
                    "netIncome": "48640000.00",
                    "sellingGeneralAdministrative": "31613000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158743000.00",
                    "reconciledDepreciation": "39817000.00",
                    "ebit": "94038000.00",
                    "ebitda": "133855000.00",
                    "depreciationAndAmortization": "39817000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87379000.00",
                    "otherOperatingExpenses": "213562000.00",
                    "interestExpense": "24533000.00",
                    "taxProvision": "18977000.00",
                    "interestIncome": "5616000.00",
                    "netInterestIncome": "-18917000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18977000.00",
                    "totalRevenue": "300941000.00",
                    "totalOperatingExpenses": "71364000.00",
                    "costOfRevenue": "142198000.00",
                    "totalOtherIncomeExpenseNet": "-19090000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49312000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49297000.00",
                    "minorityInterest": "-664000.00",
                    "netIncome": "34309000.00",
                    "sellingGeneralAdministrative": "29193000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134879000.00",
                    "reconciledDepreciation": "39380000.00",
                    "ebit": "71930000.00",
                    "ebitda": "111310000.00",
                    "depreciationAndAmortization": "39380000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65822000.00",
                    "otherOperatingExpenses": "182195000.00",
                    "interestExpense": "21433000.00",
                    "taxProvision": "14324000.00",
                    "interestIncome": "5461000.00",
                    "netInterestIncome": "-15972000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14324000.00",
                    "totalRevenue": "248017000.00",
                    "totalOperatingExpenses": "69057000.00",
                    "costOfRevenue": "113138000.00",
                    "totalOtherIncomeExpenseNet": "-16525000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34973000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56420000.00",
                    "minorityInterest": "-1423000.00",
                    "netIncome": "35340000.00",
                    "sellingGeneralAdministrative": "10931000.00",
                    "sellingAndMarketingExpenses": "42156000.00",
                    "grossProfit": "144414000.00",
                    "reconciledDepreciation": "39159000.00",
                    "ebit": "79639000.00",
                    "ebitda": "118798000.00",
                    "depreciationAndAmortization": "39159000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71356000.00",
                    "otherOperatingExpenses": "213730000.00",
                    "interestExpense": "21805000.00",
                    "taxProvision": "19657000.00",
                    "interestIncome": "5402000.00",
                    "netInterestIncome": "-16403000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19657000.00",
                    "totalRevenue": "285086000.00",
                    "totalOperatingExpenses": "73058000.00",
                    "costOfRevenue": "140672000.00",
                    "totalOtherIncomeExpenseNet": "-14936000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36763000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54798000.00",
                    "minorityInterest": "-2190000.00",
                    "netIncome": "39134000.00",
                    "sellingGeneralAdministrative": "33290000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143062000.00",
                    "reconciledDepreciation": "37477000.00",
                    "ebit": "76744000.00",
                    "ebitda": "114221000.00",
                    "depreciationAndAmortization": "37477000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72351000.00",
                    "otherOperatingExpenses": "205200000.00",
                    "interestExpense": "21704000.00",
                    "taxProvision": "13474000.00",
                    "interestIncome": "4245000.00",
                    "netInterestIncome": "-17459000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13474000.00",
                    "totalRevenue": "277551000.00",
                    "totalOperatingExpenses": "70711000.00",
                    "costOfRevenue": "134489000.00",
                    "totalOtherIncomeExpenseNet": "-17553000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41324000.00",
                    "netIncomeApplicableToCommonShares": "39134000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60067000.00",
                    "minorityInterest": "-3045000.00",
                    "netIncome": "41135000.00",
                    "sellingGeneralAdministrative": "32646000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150240000.00",
                    "reconciledDepreciation": "36767000.00",
                    "ebit": "81535000.00",
                    "ebitda": "118302000.00",
                    "depreciationAndAmortization": "36767000.00",
                    "nonOperatingIncomeNetOther": "4460000.00",
                    "operatingIncome": "77002000.00",
                    "otherOperatingExpenses": "209461000.00",
                    "interestExpense": "21468000.00",
                    "taxProvision": "15814000.00",
                    "interestIncome": "4163000.00",
                    "netInterestIncome": "-17305000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15814000.00",
                    "totalRevenue": "286463000.00",
                    "totalOperatingExpenses": "73238000.00",
                    "costOfRevenue": "136223000.00",
                    "totalOtherIncomeExpenseNet": "-16935000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44180000.00",
                    "netIncomeApplicableToCommonShares": "41135000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34336000.00",
                    "minorityInterest": "-2064000.00",
                    "netIncome": "22705000.00",
                    "sellingGeneralAdministrative": "27767000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119869000.00",
                    "reconciledDepreciation": "36010000.00",
                    "ebit": "56200000.00",
                    "ebitda": "92210000.00",
                    "depreciationAndAmortization": "36010000.00",
                    "nonOperatingIncomeNetOther": "3779000.00",
                    "operatingIncome": "52156000.00",
                    "otherOperatingExpenses": "170069000.00",
                    "interestExpense": "21599000.00",
                    "taxProvision": "9567000.00",
                    "interestIncome": "3931000.00",
                    "netInterestIncome": "-17668000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9567000.00",
                    "totalRevenue": "222225000.00",
                    "totalOperatingExpenses": "67713000.00",
                    "costOfRevenue": "102356000.00",
                    "totalOtherIncomeExpenseNet": "-17820000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24769000.00",
                    "netIncomeApplicableToCommonShares": "22705000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50905000.00",
                    "minorityInterest": "-2649000.00",
                    "netIncome": "33683000.00",
                    "sellingGeneralAdministrative": "5888000.00",
                    "sellingAndMarketingExpenses": "34565000.00",
                    "grossProfit": "134200000.00",
                    "reconciledDepreciation": "33595000.00",
                    "ebit": "73139000.00",
                    "ebitda": "106734000.00",
                    "depreciationAndAmortization": "33595000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64395000.00",
                    "otherOperatingExpenses": "216873000.00",
                    "interestExpense": "22101000.00",
                    "taxProvision": "14573000.00",
                    "interestIncome": "2761000.00",
                    "netInterestIncome": "-19340000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14573000.00",
                    "totalRevenue": "281268000.00",
                    "totalOperatingExpenses": "69805000.00",
                    "costOfRevenue": "147068000.00",
                    "totalOtherIncomeExpenseNet": "-13489999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36332000.00",
                    "netIncomeApplicableToCommonShares": "33683000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46340000.00",
                    "minorityInterest": "3764000.00",
                    "netIncome": "26913000.00",
                    "sellingGeneralAdministrative": "27148000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120954000.00",
                    "reconciledDepreciation": "32572000.00",
                    "ebit": "68257000.00",
                    "ebitda": "100829000.00",
                    "depreciationAndAmortization": "32572000.00",
                    "nonOperatingIncomeNetOther": "6321000.00",
                    "operatingIncome": "61934000.00",
                    "otherOperatingExpenses": "182452000.00",
                    "interestExpense": "21917000.00",
                    "taxProvision": "15661000.00",
                    "interestIncome": "1561000.00",
                    "netInterestIncome": "-20356000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15661000.00",
                    "totalRevenue": "244386000.00",
                    "totalOperatingExpenses": "59020000.00",
                    "costOfRevenue": "123432000.00",
                    "totalOtherIncomeExpenseNet": "-15594000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30679000.00",
                    "netIncomeApplicableToCommonShares": "26913000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33641000.00",
                    "minorityInterest": "-2729000.00",
                    "netIncome": "22342000.00",
                    "sellingGeneralAdministrative": "28202000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116647000.00",
                    "reconciledDepreciation": "32172000.00",
                    "ebit": "55714000.00",
                    "ebitda": "87886000.00",
                    "depreciationAndAmortization": "32172000.00",
                    "nonOperatingIncomeNetOther": "528000.00",
                    "operatingIncome": "55092000.00",
                    "otherOperatingExpenses": "169350000.00",
                    "interestExpense": "21979000.00",
                    "taxProvision": "8570000.00",
                    "interestIncome": "474000.00",
                    "netInterestIncome": "-21505000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8570000.00",
                    "totalRevenue": "224442000.00",
                    "totalOperatingExpenses": "61555000.00",
                    "costOfRevenue": "107795000.00",
                    "totalOtherIncomeExpenseNet": "-21357000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25071000.00",
                    "netIncomeApplicableToCommonShares": "22342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30087000.00",
                    "minorityInterest": "1912000.00",
                    "netIncome": "16464000.00",
                    "sellingGeneralAdministrative": "30826000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102233000.00",
                    "reconciledDepreciation": "25683000.00",
                    "ebit": "52956000.00",
                    "ebitda": "78639000.00",
                    "depreciationAndAmortization": "25683000.00",
                    "nonOperatingIncomeNetOther": "4061000.00",
                    "operatingIncome": "48657000.00",
                    "otherOperatingExpenses": "138019000.00",
                    "interestExpense": "22631000.00",
                    "taxProvision": "11711000.00",
                    "interestIncome": "209000.00",
                    "netInterestIncome": "-22422000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11711000.00",
                    "totalRevenue": "186676000.00",
                    "totalOperatingExpenses": "53576000.00",
                    "costOfRevenue": "84443000.00",
                    "totalOtherIncomeExpenseNet": "-18570000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18614000.00",
                    "netIncomeApplicableToCommonShares": "16464000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2866000.00",
                    "minorityInterest": "-544000.00",
                    "netIncome": "5740000.00",
                    "sellingGeneralAdministrative": "27292000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90024000.00",
                    "reconciledDepreciation": "16042000.00",
                    "ebit": "17626000.00",
                    "ebitda": "33739000.00",
                    "depreciationAndAmortization": "16113000.00",
                    "nonOperatingIncomeNetOther": "-11743000.00",
                    "operatingIncome": "29190000.00",
                    "otherOperatingExpenses": "154450000.00",
                    "interestExpense": "20492000.00",
                    "taxProvision": "-9329000.00",
                    "interestIncome": "233000.00",
                    "netInterestIncome": "-20259000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9329000.00",
                    "totalRevenue": "183640000.00",
                    "totalOperatingExpenses": "60834000.00",
                    "costOfRevenue": "93616000.00",
                    "totalOtherIncomeExpenseNet": "-32056000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6284000.00",
                    "netIncomeApplicableToCommonShares": "5740000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25107000.00",
                    "minorityInterest": "1189000.00",
                    "netIncome": "17443000.00",
                    "sellingGeneralAdministrative": "22969000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83821000.00",
                    "reconciledDepreciation": "16248000.00",
                    "ebit": "45457000.00",
                    "ebitda": "61705000.00",
                    "depreciationAndAmortization": "16248000.00",
                    "nonOperatingIncomeNetOther": "910000.00",
                    "operatingIncome": "44547000.00",
                    "otherOperatingExpenses": "109708000.00",
                    "interestExpense": "20350000.00",
                    "taxProvision": "6475000.00",
                    "interestIncome": "233000.00",
                    "netInterestIncome": "-20117000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6475000.00",
                    "totalRevenue": "154255000.00",
                    "totalOperatingExpenses": "39274000.00",
                    "costOfRevenue": "70434000.00",
                    "totalOtherIncomeExpenseNet": "-19440000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18632000.00",
                    "netIncomeApplicableToCommonShares": "17443000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20175000.00",
                    "minorityInterest": "1635000.00",
                    "netIncome": "14010000.00",
                    "sellingGeneralAdministrative": "21789000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76795000.00",
                    "reconciledDepreciation": "15036000.00",
                    "ebit": "40300000.00",
                    "ebitda": "55336000.00",
                    "depreciationAndAmortization": "15036000.00",
                    "nonOperatingIncomeNetOther": "48000.00",
                    "operatingIncome": "40252000.00",
                    "otherOperatingExpenses": "96999000.00",
                    "interestExpense": "20125000.00",
                    "taxProvision": "5159000.00",
                    "interestIncome": "195000.00",
                    "netInterestIncome": "-19930000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5159000.00",
                    "totalRevenue": "137251000.00",
                    "totalOperatingExpenses": "36543000.00",
                    "costOfRevenue": "60456000.00",
                    "totalOtherIncomeExpenseNet": "-20077000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15016000.00",
                    "netIncomeApplicableToCommonShares": "14010000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9544000.00",
                    "minorityInterest": "609000.00",
                    "netIncome": "5581000.00",
                    "sellingGeneralAdministrative": "17442000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65232000.00",
                    "reconciledDepreciation": "15474000.00",
                    "ebit": "29788000.00",
                    "ebitda": "45262000.00",
                    "depreciationAndAmortization": "15474000.00",
                    "nonOperatingIncomeNetOther": "382000.00",
                    "operatingIncome": "29406000.00",
                    "otherOperatingExpenses": "82471000.00",
                    "interestExpense": "20244000.00",
                    "taxProvision": "3354000.00",
                    "interestIncome": "217000.00",
                    "netInterestIncome": "-20027000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3354000.00",
                    "totalRevenue": "111877000.00",
                    "totalOperatingExpenses": "35826000.00",
                    "costOfRevenue": "46645000.00",
                    "totalOtherIncomeExpenseNet": "-19862000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6190000.00",
                    "netIncomeApplicableToCommonShares": "5581000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17438000.00",
                    "minorityInterest": "992000.00",
                    "netIncome": "8690000.00",
                    "sellingGeneralAdministrative": "17442000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67838000.00",
                    "reconciledDepreciation": "14453000.00",
                    "ebit": "38161000.00",
                    "ebitda": "52614000.00",
                    "depreciationAndAmortization": "14453000.00",
                    "nonOperatingIncomeNetOther": "5989000.00",
                    "operatingIncome": "32172000.00",
                    "otherOperatingExpenses": "101599000.00",
                    "interestExpense": "20723000.00",
                    "taxProvision": "7756000.00",
                    "interestIncome": "302000.00",
                    "netInterestIncome": "-20421000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7756000.00",
                    "totalRevenue": "133771000.00",
                    "totalOperatingExpenses": "35666000.00",
                    "costOfRevenue": "65933000.00",
                    "totalOtherIncomeExpenseNet": "-14734000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9682000.00",
                    "netIncomeApplicableToCommonShares": "8690000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4319000.00",
                    "minorityInterest": "-173000.00",
                    "netIncome": "-3111000.00",
                    "sellingGeneralAdministrative": "18295000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48553000.00",
                    "reconciledDepreciation": "13636000.00",
                    "ebit": "16367000.00",
                    "ebitda": "30003000.00",
                    "depreciationAndAmortization": "13636000.00",
                    "nonOperatingIncomeNetOther": "325000.00",
                    "operatingIncome": "16042000.00",
                    "otherOperatingExpenses": "89341000.00",
                    "interestExpense": "20686000.00",
                    "taxProvision": "-1035000.00",
                    "interestIncome": "349000.00",
                    "netInterestIncome": "-20337000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1035000.00",
                    "totalRevenue": "105383000.00",
                    "totalOperatingExpenses": "32511000.00",
                    "costOfRevenue": "56830000.00",
                    "totalOtherIncomeExpenseNet": "-20361000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3284000.00",
                    "netIncomeApplicableToCommonShares": "-3111000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42903000.00",
                    "minorityInterest": "-3413000.00",
                    "netIncome": "-29177000.00",
                    "sellingGeneralAdministrative": "15896000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6197000.00",
                    "reconciledDepreciation": "13008000.00",
                    "ebit": "-22436000.00",
                    "ebitda": "-9428000.00",
                    "depreciationAndAmortization": "13008000.00",
                    "nonOperatingIncomeNetOther": "286000.00",
                    "operatingIncome": "-22722000.00",
                    "otherOperatingExpenses": "62956000.00",
                    "interestExpense": "20467000.00",
                    "taxProvision": "-10918000.00",
                    "interestIncome": "359000.00",
                    "netInterestIncome": "-20108000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10918000.00",
                    "totalRevenue": "40234000.00",
                    "totalOperatingExpenses": "28919000.00",
                    "costOfRevenue": "34037000.00",
                    "totalOtherIncomeExpenseNet": "-20181000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31985000.00",
                    "netIncomeApplicableToCommonShares": "-29177000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15267000.00",
                    "minorityInterest": "-386000.00",
                    "netIncome": "8607000.00",
                    "sellingGeneralAdministrative": "16953000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64023000.00",
                    "reconciledDepreciation": "12792000.00",
                    "ebit": "35507000.00",
                    "ebitda": "48299000.00",
                    "depreciationAndAmortization": "12792000.00",
                    "nonOperatingIncomeNetOther": "1240000.00",
                    "operatingIncome": "34267000.00",
                    "otherOperatingExpenses": "92964000.00",
                    "interestExpense": "20240000.00",
                    "taxProvision": "4884000.00",
                    "interestIncome": "1927000.00",
                    "netInterestIncome": "-18313000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4884000.00",
                    "totalRevenue": "127231000.00",
                    "totalOperatingExpenses": "29756000.00",
                    "costOfRevenue": "63208000.00",
                    "totalOtherIncomeExpenseNet": "-19000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10383000.00",
                    "netIncomeApplicableToCommonShares": "8607000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45095000.00",
                    "minorityInterest": "-1299000.00",
                    "netIncome": "29665000.00",
                    "sellingGeneralAdministrative": "20874000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96221000.00",
                    "reconciledDepreciation": "12267000.00",
                    "ebit": "61755000.00",
                    "ebitda": "74022000.00",
                    "depreciationAndAmortization": "12267000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61570000.00",
                    "otherOperatingExpenses": "129941000.00",
                    "interestExpense": "16660000.00",
                    "taxProvision": "10840000.00",
                    "interestIncome": "1468000.00",
                    "netInterestIncome": "-15192000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10840000.00",
                    "totalRevenue": "191511000.00",
                    "totalOperatingExpenses": "34651000.00",
                    "costOfRevenue": "95290000.00",
                    "totalOtherIncomeExpenseNet": "-16475000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34255000.00",
                    "netIncomeApplicableToCommonShares": "29665000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40001000.00",
                    "minorityInterest": "-3523000.00",
                    "netIncome": "25777000.00",
                    "sellingGeneralAdministrative": "20928000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85674000.00",
                    "reconciledDepreciation": "11832000.00",
                    "ebit": "54808000.00",
                    "ebitda": "66640000.00",
                    "depreciationAndAmortization": "11832000.00",
                    "nonOperatingIncomeNetOther": "1747000.00",
                    "operatingIncome": "53061000.00",
                    "otherOperatingExpenses": "113754000.00",
                    "interestExpense": "14807000.00",
                    "taxProvision": "10309000.00",
                    "interestIncome": "1808000.00",
                    "netInterestIncome": "-12999000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10309000.00",
                    "totalRevenue": "166815000.00",
                    "totalOperatingExpenses": "32613000.00",
                    "costOfRevenue": "81141000.00",
                    "totalOtherIncomeExpenseNet": "-13060000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29692000.00",
                    "netIncomeApplicableToCommonShares": "25777000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51165000.00",
                    "minorityInterest": "-5257000.00",
                    "netIncome": "34844000.00",
                    "sellingGeneralAdministrative": "18864000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94585000.00",
                    "reconciledDepreciation": "10577000.00",
                    "ebit": "65801000.00",
                    "ebitda": "76378000.00",
                    "depreciationAndAmortization": "10577000.00",
                    "nonOperatingIncomeNetOther": "535000.00",
                    "operatingIncome": "65266000.00",
                    "otherOperatingExpenses": "116395000.00",
                    "interestExpense": "14636000.00",
                    "taxProvision": "11338000.00",
                    "interestIncome": "1979000.00",
                    "netInterestIncome": "-12657000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11338000.00",
                    "totalRevenue": "181661000.00",
                    "totalOperatingExpenses": "29319000.00",
                    "costOfRevenue": "87076000.00",
                    "totalOtherIncomeExpenseNet": "-14101000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39827000.00",
                    "netIncomeApplicableToCommonShares": "34844000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36916000.00",
                    "minorityInterest": "-8062000.00",
                    "netIncome": "27409000.00",
                    "sellingGeneralAdministrative": "18154000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81614000.00",
                    "reconciledDepreciation": "9907000.00",
                    "ebit": "51665000.00",
                    "ebitda": "61572000.00",
                    "depreciationAndAmortization": "9907000.00",
                    "nonOperatingIncomeNetOther": "-1520000.00",
                    "operatingIncome": "53185000.00",
                    "otherOperatingExpenses": "95632000.00",
                    "interestExpense": "14749000.00",
                    "taxProvision": "5277000.00",
                    "interestIncome": "12951000.00",
                    "netInterestIncome": "-12951000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5277000.00",
                    "totalRevenue": "148817000.00",
                    "totalOperatingExpenses": "28429000.00",
                    "costOfRevenue": "67203000.00",
                    "totalOtherIncomeExpenseNet": "-16269000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31639000.00",
                    "netIncomeApplicableToCommonShares": "27409000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34085000.00",
                    "minorityInterest": "-8215000.00",
                    "netIncome": "24795000.00",
                    "sellingGeneralAdministrative": "20380000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82355000.00",
                    "reconciledDepreciation": "9408000.00",
                    "ebit": "49106000.00",
                    "ebitda": "58514000.00",
                    "depreciationAndAmortization": "9408000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52742000.00",
                    "otherOperatingExpenses": "121618000.00",
                    "interestExpense": "15021000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5307000.00",
                    "totalRevenue": "174360000.00",
                    "totalOperatingExpenses": "29613000.00",
                    "costOfRevenue": "92005000.00",
                    "totalOtherIncomeExpenseNet": "-18657000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "28778000.00",
                    "netIncomeApplicableToCommonShares": "24795000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27662000.00",
                    "minorityInterest": "3001000.00",
                    "netIncome": "17471000.00",
                    "sellingGeneralAdministrative": "17233000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69657000.00",
                    "reconciledDepreciation": "8957000.00",
                    "ebit": "45571000.00",
                    "ebitda": "54528000.00",
                    "depreciationAndAmortization": "8957000.00",
                    "nonOperatingIncomeNetOther": "1998000.00",
                    "operatingIncome": "43573000.00",
                    "otherOperatingExpenses": "93083000.00",
                    "interestExpense": "17909000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7190000.00",
                    "totalRevenue": "136656000.00",
                    "totalOperatingExpenses": "26084000.00",
                    "costOfRevenue": "66999000.00",
                    "totalOtherIncomeExpenseNet": "-15911000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20472000.00",
                    "netIncomeApplicableToCommonShares": "17471000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39681000.00",
                    "minorityInterest": "4544000.00",
                    "netIncome": "25874000.00",
                    "sellingGeneralAdministrative": "17210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74601000.00",
                    "reconciledDepreciation": "8712000.00",
                    "ebit": "48727000.00",
                    "ebitda": "57440000.00",
                    "depreciationAndAmortization": "8713000.00",
                    "nonOperatingIncomeNetOther": "-502000.00",
                    "operatingIncome": "48811000.00",
                    "otherOperatingExpenses": "91739000.00",
                    "interestExpense": "9046000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9263000.00",
                    "totalRevenue": "140550000.00",
                    "totalOperatingExpenses": "25790000.00",
                    "costOfRevenue": "65949000.00",
                    "totalOtherIncomeExpenseNet": "-9130000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30418000.00",
                    "netIncomeApplicableToCommonShares": "25874000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30376000.00",
                    "minorityInterest": "3613000.00",
                    "netIncome": "19880000.00",
                    "sellingGeneralAdministrative": "17623000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66016000.00",
                    "reconciledDepreciation": "8558000.00",
                    "ebit": "39147000.00",
                    "ebitda": "47704000.00",
                    "depreciationAndAmortization": "8557000.00",
                    "nonOperatingIncomeNetOther": "192000.00",
                    "operatingIncome": "38918000.00",
                    "otherOperatingExpenses": "82415000.00",
                    "interestExpense": "8734000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6883000.00",
                    "totalRevenue": "121333000.00",
                    "totalOperatingExpenses": "27098000.00",
                    "costOfRevenue": "55317000.00",
                    "totalOtherIncomeExpenseNet": "-8542000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "23493000.00",
                    "netIncomeApplicableToCommonShares": "19880000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "350476000.00",
                    "minorityInterest": "4282000.00",
                    "netIncome": "-3453000.00",
                    "sellingGeneralAdministrative": "7804000.00",
                    "sellingAndMarketingExpenses": "9906000.00",
                    "grossProfit": "67839000.00",
                    "reconciledDepreciation": "7853000.00",
                    "ebit": "359048000.00",
                    "ebitda": "366901000.00",
                    "depreciationAndAmortization": "7853000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42277000.00",
                    "otherOperatingExpenses": "91751000.00",
                    "interestExpense": "8572000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "349647000.00",
                    "totalRevenue": "134028000.00",
                    "totalOperatingExpenses": "25562000.00",
                    "costOfRevenue": "66189000.00",
                    "totalOtherIncomeExpenseNet": "308199000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "63865000.00",
                    "netIncomeApplicableToCommonShares": "17801000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25442000.00",
                    "minorityInterest": "3557000.00",
                    "netIncome": "15345000.00",
                    "sellingGeneralAdministrative": "14071000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56126000.00",
                    "reconciledDepreciation": "8213000.00",
                    "ebit": "34380000.00",
                    "ebitda": "42593000.00",
                    "depreciationAndAmortization": "8213000.00",
                    "nonOperatingIncomeNetOther": "408000.00",
                    "operatingIncome": "33954000.00",
                    "otherOperatingExpenses": "63542000.00",
                    "interestExpense": "8920000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6540000.00",
                    "totalRevenue": "97496000.00",
                    "totalOperatingExpenses": "22172000.00",
                    "costOfRevenue": "41370000.00",
                    "totalOtherIncomeExpenseNet": "-8512000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18902000.00",
                    "netIncomeApplicableToCommonShares": "15345000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28289000.00",
                    "minorityInterest": "5592000.00",
                    "netIncome": "12412000.00",
                    "sellingGeneralAdministrative": "14768000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61260000.00",
                    "reconciledDepreciation": "7984000.00",
                    "ebit": "37317000.00",
                    "ebitda": "45301000.00",
                    "depreciationAndAmortization": "7984000.00",
                    "nonOperatingIncomeNetOther": "-933000.00",
                    "operatingIncome": "38250000.00",
                    "otherOperatingExpenses": "69066000.00",
                    "interestExpense": "9028000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10285000.00",
                    "totalRevenue": "107316000.00",
                    "totalOperatingExpenses": "23010000.00",
                    "costOfRevenue": "46056000.00",
                    "totalOtherIncomeExpenseNet": "-9961000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18004000.00",
                    "netIncomeApplicableToCommonShares": "12412000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24974000.00",
                    "minorityInterest": "9024000.00",
                    "netIncome": "8842000.00",
                    "sellingGeneralAdministrative": "13820000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54794000.00",
                    "reconciledDepreciation": "8045000.00",
                    "ebit": "33737000.00",
                    "ebitda": "41782000.00",
                    "depreciationAndAmortization": "8045000.00",
                    "nonOperatingIncomeNetOther": "682000.00",
                    "operatingIncome": "33055000.00",
                    "otherOperatingExpenses": "58047000.00",
                    "interestExpense": "8763000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7108000.00",
                    "totalRevenue": "91102000.00",
                    "totalOperatingExpenses": "21739000.00",
                    "costOfRevenue": "36308000.00",
                    "totalOtherIncomeExpenseNet": "-8081000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17866000.00",
                    "netIncomeApplicableToCommonShares": "8842000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29105000.00",
                    "minorityInterest": "11373000.00",
                    "netIncome": "10574000.00",
                    "sellingGeneralAdministrative": "13538000.00",
                    "sellingAndMarketingExpenses": "1000.00",
                    "grossProfit": "57019000.00",
                    "reconciledDepreciation": "8470000.00",
                    "ebit": "37410000.00",
                    "ebitda": "45880000.00",
                    "depreciationAndAmortization": "8470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36068000.00",
                    "otherOperatingExpenses": "80351000.00",
                    "interestExpense": "8306000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7157000.00",
                    "totalRevenue": "116419000.00",
                    "totalOperatingExpenses": "20950000.00",
                    "costOfRevenue": "59400000.00",
                    "totalOtherIncomeExpenseNet": "-6965000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "76088000.00",
                    "netIncomeApplicableToCommonShares": "10574000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19658000.00",
                    "minorityInterest": "11438000.00",
                    "netIncome": "3425000.00",
                    "sellingGeneralAdministrative": "12244000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45901000.00",
                    "reconciledDepreciation": "7844000.00",
                    "ebit": "25949000.00",
                    "ebitda": "33793000.00",
                    "depreciationAndAmortization": "7844000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26153000.00",
                    "otherOperatingExpenses": "60854000.00",
                    "interestExpense": "6291000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4795000.00",
                    "totalRevenue": "87007000.00",
                    "totalOperatingExpenses": "19748000.00",
                    "costOfRevenue": "41106000.00",
                    "totalOtherIncomeExpenseNet": "-6495000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-8974000.00",
                    "netIncomeApplicableToCommonShares": "3425000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21510000.00",
                    "minorityInterest": "13959000.00",
                    "netIncome": "4132000.00",
                    "sellingGeneralAdministrative": "12381000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47911000.00",
                    "reconciledDepreciation": "7778000.00",
                    "ebit": "27671000.00",
                    "ebitda": "35449000.00",
                    "depreciationAndAmortization": "7778000.00",
                    "nonOperatingIncomeNetOther": "-160000.00",
                    "operatingIncome": "27831000.00",
                    "otherOperatingExpenses": "63641000.00",
                    "interestExpense": "6161000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3419000.00",
                    "totalRevenue": "91472000.00",
                    "totalOperatingExpenses": "20080000.00",
                    "costOfRevenue": "43561000.00",
                    "totalOtherIncomeExpenseNet": "-6321000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18091000.00",
                    "netIncomeApplicableToCommonShares": "4132000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19636000.00",
                    "minorityInterest": "12977000.00",
                    "netIncome": "3368000.00",
                    "sellingGeneralAdministrative": "11845000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44972000.00",
                    "reconciledDepreciation": "7802000.00",
                    "ebit": "26003000.00",
                    "ebitda": "33805000.00",
                    "depreciationAndAmortization": "7802000.00",
                    "nonOperatingIncomeNetOther": "393000.00",
                    "operatingIncome": "25610000.00",
                    "otherOperatingExpenses": "57733000.00",
                    "interestExpense": "6367000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3291000.00",
                    "totalRevenue": "83343000.00",
                    "totalOperatingExpenses": "19362000.00",
                    "costOfRevenue": "38371000.00",
                    "totalOtherIncomeExpenseNet": "-5974000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16345000.00",
                    "netIncomeApplicableToCommonShares": "3368000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24467000.00",
                    "minorityInterest": "14755000.00",
                    "netIncome": "2485000.00",
                    "sellingGeneralAdministrative": "11733000.00",
                    "sellingAndMarketingExpenses": "1000.00",
                    "grossProfit": "48326000.00",
                    "reconciledDepreciation": "8096000.00",
                    "ebit": "31144000.00",
                    "ebitda": "39240000.00",
                    "depreciationAndAmortization": "8096000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28793000.00",
                    "otherOperatingExpenses": "77052000.00",
                    "interestExpense": "6678000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7227000.00",
                    "totalRevenue": "105845000.00",
                    "totalOperatingExpenses": "19534000.00",
                    "costOfRevenue": "57519000.00",
                    "totalOtherIncomeExpenseNet": "-4325000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "38130000.00",
                    "netIncomeApplicableToCommonShares": "2485000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1968000.00",
                    "minorityInterest": "4631000.00",
                    "netIncome": "-3893000.00",
                    "sellingGeneralAdministrative": "17348000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35654000.00",
                    "reconciledDepreciation": "8121000.00",
                    "ebit": "8524000.00",
                    "ebitda": "16645000.00",
                    "depreciationAndAmortization": "8121000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10339000.00",
                    "otherOperatingExpenses": "58478000.00",
                    "interestExpense": "6556000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1230000.00",
                    "totalRevenue": "68817000.00",
                    "totalOperatingExpenses": "25315000.00",
                    "costOfRevenue": "33163000.00",
                    "totalOtherIncomeExpenseNet": "-8371000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-11501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-09-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12033000.00",
                    "minorityInterest": "113000.00",
                    "netIncome": "11501000.00",
                    "sellingGeneralAdministrative": "9038000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38945000.00",
                    "reconciledDepreciation": "8105000.00",
                    "ebit": "18593000.00",
                    "ebitda": "26698000.00",
                    "depreciationAndAmortization": "8105000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18669000.00",
                    "otherOperatingExpenses": "60284000.00",
                    "interestExpense": "6560000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "419000.00",
                    "totalRevenue": "78953000.00",
                    "totalOperatingExpenses": "20276000.00",
                    "costOfRevenue": "40008000.00",
                    "totalOtherIncomeExpenseNet": "-6636000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8810000.00",
                    "minorityInterest": "113000.00",
                    "netIncome": "8425000.00",
                    "sellingGeneralAdministrative": "12381000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36635000.00",
                    "reconciledDepreciation": "8314000.00",
                    "ebit": "13566000.00",
                    "ebitda": "21880000.00",
                    "depreciationAndAmortization": "8314000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14302000.00",
                    "otherOperatingExpenses": "62620000.00",
                    "interestExpense": "4929000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "272000.00",
                    "totalRevenue": "76922000.00",
                    "totalOperatingExpenses": "22333000.00",
                    "costOfRevenue": "40287000.00",
                    "totalOtherIncomeExpenseNet": "-5492000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8425000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14074000.00",
                    "minorityInterest": "311000.00",
                    "netIncome": "13790000.00",
                    "sellingGeneralAdministrative": "4553000.00",
                    "sellingAndMarketingExpenses": "7272000.00",
                    "grossProfit": "39892000.00",
                    "reconciledDepreciation": "9006000.00",
                    "ebit": "19546000.00",
                    "ebitda": "28552000.00",
                    "depreciationAndAmortization": "9006000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19341000.00",
                    "otherOperatingExpenses": "76678000.00",
                    "interestExpense": "5472000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "291000.00",
                    "totalRevenue": "96019000.00",
                    "totalOperatingExpenses": "20551000.00",
                    "costOfRevenue": "56127000.00",
                    "totalOtherIncomeExpenseNet": "-5267000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "37295000.00",
                    "netIncomeApplicableToCommonShares": "13790000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8411000.00",
                    "minorityInterest": "176000.00",
                    "netIncome": "8127000.00",
                    "sellingGeneralAdministrative": "8139000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30810000.00",
                    "reconciledDepreciation": "8630000.00",
                    "ebit": "13508000.00",
                    "ebitda": "22138000.00",
                    "depreciationAndAmortization": "8630000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13955000.00",
                    "otherOperatingExpenses": "49512000.00",
                    "interestExpense": "5097000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "108000.00",
                    "totalRevenue": "63467000.00",
                    "totalOperatingExpenses": "16855000.00",
                    "costOfRevenue": "32657000.00",
                    "totalOtherIncomeExpenseNet": "-5544000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8127000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9396000.00",
                    "minorityInterest": "109000.00",
                    "netIncome": "8841000.00",
                    "sellingGeneralAdministrative": "7977000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31306000.00",
                    "reconciledDepreciation": "8609000.00",
                    "ebit": "14442000.00",
                    "ebitda": "23051000.00",
                    "depreciationAndAmortization": "8609000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14705000.00",
                    "otherOperatingExpenses": "47992000.00",
                    "interestExpense": "5046000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "446000.00",
                    "totalRevenue": "62697000.00",
                    "totalOperatingExpenses": "16601000.00",
                    "costOfRevenue": "31391000.00",
                    "totalOtherIncomeExpenseNet": "-5309000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8841000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6597000.00",
                    "minorityInterest": "209000.00",
                    "netIncome": "6050000.00",
                    "sellingGeneralAdministrative": "6561000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27987000.00",
                    "reconciledDepreciation": "6597000.00",
                    "ebit": "13239000.00",
                    "ebitda": "19836000.00",
                    "depreciationAndAmortization": "6597000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13538000.00",
                    "otherOperatingExpenses": "44056000.00",
                    "interestExpense": "6642000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "338000.00",
                    "totalRevenue": "57594000.00",
                    "totalOperatingExpenses": "14449000.00",
                    "costOfRevenue": "29607000.00",
                    "totalOtherIncomeExpenseNet": "-6941000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6050000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26432000.00",
                    "minorityInterest": "361000.00",
                    "netIncome": "9938000.00",
                    "sellingGeneralAdministrative": "23118000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87964000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12938000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "9408000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "633000.00",
                    "totalRevenue": "77509000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "64571000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9938000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5600000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8000000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "45900000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "37900000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5400000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "42700000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "34700000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4500000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "44900000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "37800000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4500000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "306138000.00",
                    "minorityInterest": "-1160000.00",
                    "netIncome": "219104000.00",
                    "sellingGeneralAdministrative": "137634000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1093836000.00",
                    "reconciledDepreciation": "155785000.00",
                    "ebit": "414382000.00",
                    "ebitda": "570167000.00",
                    "depreciationAndAmortization": "155785000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "394677000.00",
                    "otherOperatingExpenses": "929467000.00",
                    "interestExpense": "108244000.00",
                    "taxProvision": "85874000.00",
                    "interestIncome": "22999000.00",
                    "netInterestIncome": "-85245000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "85874000.00",
                    "totalRevenue": "1324144000.00",
                    "totalOperatingExpenses": "699159000.00",
                    "costOfRevenue": "230308000.00",
                    "totalOtherIncomeExpenseNet": "-88154000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "220264000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "242686000.00",
                    "minorityInterest": "-2201000.00",
                    "netIncome": "172042000.00",
                    "sellingGeneralAdministrative": "127214000.00",
                    "sellingAndMarketingExpenses": "43467000.00",
                    "grossProfit": "615016000.00",
                    "reconciledDepreciation": "160346000.00",
                    "ebit": "346765000.00",
                    "ebitda": "507111000.00",
                    "depreciationAndAmortization": "160346000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "324198000.00",
                    "otherOperatingExpenses": "857456000.00",
                    "interestExpense": "100037000.00",
                    "taxProvision": "68443000.00",
                    "interestIncome": "23115000.00",
                    "netInterestIncome": "-76922000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "68443000.00",
                    "totalRevenue": "1181654000.00",
                    "totalOperatingExpenses": "290818000.00",
                    "costOfRevenue": "566638000.00",
                    "totalOtherIncomeExpenseNet": "-81512000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "174243000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "205547000.00",
                    "minorityInterest": "-9948000.00",
                    "netIncome": "138313000.00",
                    "sellingGeneralAdministrative": "121196000.00",
                    "sellingAndMarketingExpenses": "42156000.00",
                    "grossProfit": "557586000.00",
                    "reconciledDepreciation": "143849000.00",
                    "ebit": "294117000.00",
                    "ebitda": "443530000.00",
                    "depreciationAndAmortization": "149413000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "272864000.00",
                    "otherOperatingExpenses": "798462000.00",
                    "interestExpense": "86576000.00",
                    "taxProvision": "53428000.00",
                    "interestIncome": "15100000.00",
                    "netInterestIncome": "-71772000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58512000.00",
                    "totalRevenue": "1071326000.00",
                    "totalOperatingExpenses": "284722000.00",
                    "costOfRevenue": "513740000.00",
                    "totalOtherIncomeExpenseNet": "-67317000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "146604000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "160971000.00",
                    "minorityInterest": "-11054000.00",
                    "netIncome": "99402000.00",
                    "sellingGeneralAdministrative": "80288000.00",
                    "sellingAndMarketingExpenses": "34565000.00",
                    "grossProfit": "474034000.00",
                    "reconciledDepreciation": "124022000.00",
                    "ebit": "250066000.00",
                    "ebitda": "374088000.00",
                    "depreciationAndAmortization": "124022000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "230078000.00",
                    "otherOperatingExpenses": "706694000.00",
                    "interestExpense": "88628000.00",
                    "taxProvision": "50515000.00",
                    "interestIncome": "5005000.00",
                    "netInterestIncome": "-83623000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50515000.00",
                    "totalRevenue": "936772000.00",
                    "totalOperatingExpenses": "243956000.00",
                    "costOfRevenue": "462738000.00",
                    "totalOtherIncomeExpenseNet": "-69107000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "110456000.00",
                    "netIncomeApplicableToCommonShares": "99402000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51781000.00",
                    "minorityInterest": "-3348000.00",
                    "netIncome": "42774000.00",
                    "sellingGeneralAdministrative": "71729000.00",
                    "sellingAndMarketingExpenses": "22811000.00",
                    "grossProfit": "315872000.00",
                    "reconciledDepreciation": "62800000.00",
                    "ebit": "133171000.00",
                    "ebitda": "195971000.00",
                    "depreciationAndAmortization": "62800000.00",
                    "nonOperatingIncomeNetOther": "-10403000.00",
                    "operatingIncome": "143395000.00",
                    "otherOperatingExpenses": "443628000.00",
                    "interestExpense": "81211000.00",
                    "taxProvision": "5659000.00",
                    "interestIncome": "878000.00",
                    "netInterestIncome": "-80333000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5659000.00",
                    "totalRevenue": "587023000.00",
                    "totalOperatingExpenses": "172477000.00",
                    "costOfRevenue": "271151000.00",
                    "totalOtherIncomeExpenseNet": "-91435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46122000.00",
                    "netIncomeApplicableToCommonShares": "42774000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14517000.00",
                    "minorityInterest": "-213000.00",
                    "netIncome": "-14991000.00",
                    "sellingGeneralAdministrative": "68585000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "186611000.00",
                    "reconciledDepreciation": "53889000.00",
                    "ebit": "67600000.00",
                    "ebitda": "121432000.00",
                    "depreciationAndAmortization": "53832000.00",
                    "nonOperatingIncomeNetOther": "7840000.00",
                    "operatingIncome": "59760000.00",
                    "otherOperatingExpenses": "346858000.00",
                    "interestExpense": "82117000.00",
                    "taxProvision": "687000.00",
                    "interestIncome": "2937000.00",
                    "netInterestIncome": "-79180000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "687000.00",
                    "totalRevenue": "406618000.00",
                    "totalOperatingExpenses": "126851000.00",
                    "costOfRevenue": "220007000.00",
                    "totalOtherIncomeExpenseNet": "-74277000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15204000.00",
                    "netIncomeApplicableToCommonShares": "-14991000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "173177000.00",
                    "minorityInterest": "-1299000.00",
                    "netIncome": "117695000.00",
                    "sellingGeneralAdministrative": "78818000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "358093000.00",
                    "reconciledDepreciation": "44583000.00",
                    "ebit": "234029000.00",
                    "ebitda": "278612000.00",
                    "depreciationAndAmortization": "44583000.00",
                    "nonOperatingIncomeNetOther": "946000.00",
                    "operatingIncome": "233083000.00",
                    "otherOperatingExpenses": "455720000.00",
                    "interestExpense": "60852000.00",
                    "taxProvision": "37764000.00",
                    "interestIncome": "7053000.00",
                    "netInterestIncome": "-53799000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37764000.00",
                    "totalRevenue": "688803000.00",
                    "totalOperatingExpenses": "125010000.00",
                    "costOfRevenue": "330710000.00",
                    "totalOtherIncomeExpenseNet": "-59906000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "135413000.00",
                    "netIncomeApplicableToCommonShares": "117695000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131804000.00",
                    "minorityInterest": "-8215000.00",
                    "netIncome": "88021000.00",
                    "sellingGeneralAdministrative": "72446000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "292628000.00",
                    "reconciledDepreciation": "35635000.00",
                    "ebit": "182550000.00",
                    "ebitda": "218185000.00",
                    "depreciationAndAmortization": "35635000.00",
                    "nonOperatingIncomeNetOther": "-1494000.00",
                    "operatingIncome": "184044000.00",
                    "otherOperatingExpenses": "388854000.00",
                    "interestExpense": "50746000.00",
                    "taxProvision": "28642000.00",
                    "interestIncome": "4681000.00",
                    "netInterestIncome": "-46065000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28642000.00",
                    "totalRevenue": "572898000.00",
                    "totalOperatingExpenses": "108584000.00",
                    "costOfRevenue": "280270000.00",
                    "totalOtherIncomeExpenseNet": "-52240000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "103162000.00",
                    "netIncomeApplicableToCommonShares": "88021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "429181000.00",
                    "minorityInterest": "-17451000.00",
                    "netIncome": "33146000.00",
                    "sellingGeneralAdministrative": "60369000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "240019000.00",
                    "reconciledDepreciation": "32095000.00",
                    "ebit": "464518000.00",
                    "ebitda": "496613000.00",
                    "depreciationAndAmortization": "32095000.00",
                    "nonOperatingIncomeNetOther": "316928000.00",
                    "operatingIncome": "147536000.00",
                    "otherOperatingExpenses": "282406000.00",
                    "interestExpense": "35283000.00",
                    "taxProvision": "373580000.00",
                    "interestIncome": "35283000.00",
                    "netInterestIncome": "-35283000.00",
                    "extraordinaryItems": "-334619000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "373580000.00",
                    "totalRevenue": "429942000.00",
                    "totalOperatingExpenses": "92483000.00",
                    "costOfRevenue": "189923000.00",
                    "totalOtherIncomeExpenseNet": "281645000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55601000.00",
                    "netIncomeApplicableToCommonShares": "33146000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89908000.00",
                    "minorityInterest": "-83996000.00",
                    "netIncome": "21500000.00",
                    "sellingGeneralAdministrative": "41738000.00",
                    "sellingAndMarketingExpenses": "8270000.00",
                    "grossProfit": "195803000.00",
                    "reconciledDepreciation": null,
                    "ebit": "117054000.00",
                    "ebitda": "148948000.00",
                    "depreciationAndAmortization": "31894000.00",
                    "nonOperatingIncomeNetOther": "1371000.00",
                    "operatingIncome": "115662000.00",
                    "otherOperatingExpenses": "262579000.00",
                    "interestExpense": "27125000.00",
                    "taxProvision": "18661000.00",
                    "interestIncome": "27125000.00",
                    "netInterestIncome": "-27125000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18661000.00",
                    "totalRevenue": "378241000.00",
                    "totalOperatingExpenses": "80141000.00",
                    "costOfRevenue": "182438000.00",
                    "totalOtherIncomeExpenseNet": "-25754000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71247000.00",
                    "netIncomeApplicableToCommonShares": "21500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47278000.00",
                    "minorityInterest": "14300000.00",
                    "netIncome": "18518000.00",
                    "sellingGeneralAdministrative": "46224000.00",
                    "sellingAndMarketingExpenses": "9349000.00",
                    "grossProfit": "159560000.00",
                    "reconciledDepreciation": null,
                    "ebit": "71827000.00",
                    "ebitda": "104463000.00",
                    "depreciationAndAmortization": "32636000.00",
                    "nonOperatingIncomeNetOther": "-275000.00",
                    "operatingIncome": "72102000.00",
                    "otherOperatingExpenses": "258435000.00",
                    "interestExpense": "24549000.00",
                    "taxProvision": "9148000.00",
                    "interestIncome": "24549000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9148000.00",
                    "totalRevenue": "330537000.00",
                    "totalOperatingExpenses": "87458000.00",
                    "costOfRevenue": "170977000.00",
                    "totalOtherIncomeExpenseNet": "-24824000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38130000.00",
                    "netIncomeApplicableToCommonShares": "18518000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38478000.00",
                    "minorityInterest": "487000.00",
                    "netIncome": "36808000.00",
                    "sellingGeneralAdministrative": "27849000.00",
                    "sellingAndMarketingExpenses": "7272000.00",
                    "grossProfit": "129995000.00",
                    "reconciledDepreciation": null,
                    "ebit": "60278000.00",
                    "ebitda": "93120000.00",
                    "depreciationAndAmortization": "32842000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61539000.00",
                    "otherOperatingExpenses": "218238000.00",
                    "interestExpense": "22177000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1183000.00",
                    "totalRevenue": "279777000.00",
                    "totalOperatingExpenses": "68456000.00",
                    "costOfRevenue": "149782000.00",
                    "totalOtherIncomeExpenseNet": "-23061000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37295000.00",
                    "netIncomeApplicableToCommonShares": "36808000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26432000.00",
                    "minorityInterest": "361000.00",
                    "netIncome": "25438000.00",
                    "sellingGeneralAdministrative": "17387000.00",
                    "sellingAndMarketingExpenses": "5731000.00",
                    "grossProfit": "87964000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35344000.00",
                    "ebitda": "64398000.00",
                    "depreciationAndAmortization": "29054000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36038000.00",
                    "otherOperatingExpenses": "174971000.00",
                    "interestExpense": "8912000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "633000.00",
                    "totalRevenue": "211009000.00",
                    "totalOperatingExpenses": "51926000.00",
                    "costOfRevenue": "123045000.00",
                    "totalOtherIncomeExpenseNet": "-9606000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "25438000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26112000.00",
                    "minorityInterest": null,
                    "netIncome": "2122000.00",
                    "sellingGeneralAdministrative": "20033000.00",
                    "sellingAndMarketingExpenses": "5189000.00",
                    "grossProfit": "72564000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30857000.00",
                    "ebitda": "43526000.00",
                    "depreciationAndAmortization": "12669000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34707000.00",
                    "otherOperatingExpenses": "129793000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "712000.00",
                    "totalRevenue": "159687000.00",
                    "totalOperatingExpenses": "42670000.00",
                    "costOfRevenue": "87123000.00",
                    "totalOtherIncomeExpenseNet": "-8595000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
