PIII.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Dr. Aric Coffman M.D.	CEO, President & Director	1974
Dr. Amir Bacchus M.B.A., M.D.	Co-Founder, Chief Medical Officer & Director	1965
Mr. Leif Pedersen	Chief Financial Officer	1976
Mr. William Bettermann	Executive VP & COO	NA
Mr. Devery Goodey	Senior Vice President of Technology	NA
Ms. Sarah Bussmann B.S.N., CRNI, M.H.A., R.N.	Chief Administrative Officer	NA
Mr. William Hoover	Investor Relations Officer	NA
Mr. Todd M. Smith	Chief Legal Officer, Chief Compliance Officer & Corporate Secretary	NA
Ms. Shelly Martin	Regional President of Nevada & Arizona	NA
Ms. Erin Mastagni	Market President of Oregon	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Sep 13, 2024	Pacific Founders Ugp I Chicago	N/A	Purchase	1.60K	$25.00	$40.00K	SEC
Sep 11, 2024	Pacific Founders Ugp I Chicago	N/A	Purchase	1.60K	$28.00	$44.80K	SEC
Sep 09, 2024	Pacific Founders Ugp I Chicago	N/A	Purchase	1.60K	$26.50	$42.40K	SEC
Sep 06, 2024	Pacific Founders Ugp I Chicago	N/A	Purchase	1.60K	$24.50	$39.20K	SEC
Sep 04, 2024	Pacific Founders Ugp I Chicago	N/A	Purchase	1.60K	$24.50	$39.20K	SEC
Sep 13, 2023	Pacific Founders Ugp I Chicago	N/A	Purchase	1.80K	$132.50	$238.50K	SEC
Sep 11, 2023	Pacific Founders Ugp I Chicago	N/A	Purchase	1.80K	$117.00	$210.60K	SEC
Sep 07, 2023	Pacific Founders Ugp I Chicago	N/A	Purchase	1.80K	$103.00	$185.40K	SEC
Sep 05, 2023	Pacific Founders Ugp I Chicago	N/A	Purchase	1.80K	$101.00	$181.80K	SEC
Sep 01, 2023	Pacific Founders Ugp I Chicago	N/A	Purchase	1.80K	$103.50	$186.30K	SEC
Aug 30, 2023	Pacific Founders Ugp I Chicago	N/A	Purchase	1.80K	$91.50	$164.70K	SEC
Aug 28, 2023	Pacific Founders Ugp I Chicago	N/A	Purchase	1.80K	$69.50	$125.10K	SEC
Aug 24, 2023	Pacific Founders Ugp I Chicago	N/A	Purchase	1.80K	$75.00	$135.00K	SEC
Jun 01, 2023	Pacific Founders Ugp I Chicago	N/A	Purchase	437.00	$200.00	$87.40K	SEC
May 30, 2023	Pacific Founders Ugp I Chicago	N/A	Purchase	1.32K	$187.50	$246.94K	SEC
May 26, 2023	Pacific Founders Ugp I Chicago	N/A	Purchase	1.80K	$195.00	$351.00K	SEC
May 24, 2023	Pacific Founders Ugp I Chicago	N/A	Purchase	1.01K	$196.50	$198.07K	SEC
May 22, 2023	Pacific Founders Ugp I Chicago	N/A	Purchase	1.46K	$197.00	$287.62K	SEC
May 19, 2023	Pacific Founders Ugp I Chicago	N/A	Purchase	1.80K	$175.00	$315.00K	SEC
May 17, 2023	Pacific Founders Ugp I Chicago	N/A	Purchase	1.80K	$175.00	$315.00K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
HRT FINANCIAL LLC	54.72K	Jun 30, 2026	1.40%	$0.00	262.56%
Jane Street Group LLC	54.50K	Jun 30, 2026	1.39%	$0.00	0.00%
Vanguard Capital Management, LLC	41.48K	Jun 30, 2026	1.06%	$0.00	-41.26%
MYDA Advisors LLC	20.00K	Jun 30, 2026	0.51%	$0.03	0.00%
CI Private Wealth LLC	19.74K	Jun 30, 2026	0.50%	$0.00	-0.50%
Geode Capital Management, LLC	17.10K	Jun 30, 2026	0.44%	$0.00	-33.99%
Scientech Research LLC	16.32K	Jun 30, 2026	0.42%	$0.14	0.00%
Abundance Wealth Counselors	16.00K	Jun 30, 2026	0.41%	$0.01	0.00%
Renaissance Technologies Corp	15.15K	Jun 30, 2026	0.39%	$0.00	0.00%
Diversified Trust Co	13.44K	Jun 30, 2026	0.34%	$0.00	-33.85%
BlackRock Inc	7.64K	Jun 30, 2026	0.20%	$0.00	-30.06%
Vanguard Fiduciary Trust Co	6.48K	Jun 30, 2026	0.17%	$0.00	0.00%
Morgan Stanley - Brokerage Accounts	2.82K	Jun 30, 2026	0.07%	$0.00	0.00%
UBS Group AG	2.33K	Jun 30, 2026	0.06%	$0.00	26.52%
Tower Research Capital LLC	540.00	Jun 30, 2026	0.01%	$0.00	0.00%
Vanguard Global Advisers, LLC	308.00	Jun 30, 2026	0.01%	$0.00	0.00%
Royal Bank of Canada	298.00	Jun 30, 2026	0.01%	$0.00	0.00%
Efficient Wealth Management LLC	45.00	Jun 30, 2026	0.00%	$0.00	0.00%
BNP Paribas Arbitrage, SA	36.00	Jun 30, 2026	0.00%	$0.00	0.00%
JPMorgan Chase & Co	19.00	Jun 30, 2026	0.00%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	28.36K	0.72%	▲ 0.00%	Sep 30, 2026
2	Fidelity Extended Market Index	7.57K	0.19%	▲ 13.76%	Aug 31, 2026
3	Fidelity Total Market Index	3.21K	0.08%	▲ 0.00%	Aug 31, 2026
4	Fidelity Series Total Market Index	2.24K	0.06%	▲ 0.00%	Aug 31, 2026
5	Fidelity Nasdaq Composite Index	1.28K	0.03%	▲ 0.00%	Aug 31, 2026
6	Vanguard U.S. Eq Idx £ Acc	308.00	0.01%	▲ 0.00%	Sep 30, 2026
7	Knights of Columbus U.S. All Cap Idx I	8.00	0.00%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $776.43M
EBITDA: $-64.48M
Book Value: $-23.59
Earnings/Share: $-33.02
Profit Margin: -6.55%
Operating Margin: 10.67%
ROA (TTM): -13.40%
ROE (TTM): -192.58%
Revenue (TTM): $1.50B
Revenue/Share (TTM): $455.41
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 8.60%
Valuation Metrics

Enterprise Value: $288.99M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 3.91M
Shares Float: 2.29M
% Insiders: 48.38%
% Institutions: 7.92%
Short % Float: 0.36%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.46B
Cost of Goods Sold
adjust
$-1.60B
Gross Profit
subtotal
$-144.32M
SG&A
adjust
$-106.31M
Other Operating Expense
adjust
$-19.67M
Operating Income
subtotal
$-270.30M
Other / Non-Operating Items
adjust
$122.35M
Net Income
subtotal
$-147.95M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PIII",
        "Type": "Common Stock",
        "Name": "P3 Health Partners Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00YVGXT32",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "PIII.US",
        "CUSIP": null,
        "CIK": "0001832511",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-04-06",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Medical Care Facilities",
        "GicSector": "Health Care",
        "GicGroup": "Health Care Equipment & Services",
        "GicIndustry": "Health Care Equipment & Supplies",
        "GicSubIndustry": "Health Care Equipment",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "P3 Health Partners Inc., a patient-centered and physician-led population health management company, provides superior care services in the United States. It operates clinics and wellness centers. The company was founded in 2020 and is based in Henderson, Nevada.",
        "Address": "2370 Corporate Circle, Henderson, NV, United States, 89074",
        "AddressData": {
            "Street": "2370 Corporate Circle",
            "City": "Henderson",
            "State": "NV",
            "Country": "United States",
            "ZIP": "89074"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Dr. Aric  Coffman M.D.",
                "Title": "CEO, President & Director",
                "YearBorn": "1974"
            },
            {
                "Name": "Dr. Amir  Bacchus M.B.A., M.D.",
                "Title": "Co-Founder, Chief Medical Officer & Director",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Leif  Pedersen",
                "Title": "Chief Financial Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. William  Bettermann",
                "Title": "Executive VP & COO",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Devery  Goodey",
                "Title": "Senior Vice President of Technology",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Sarah  Bussmann B.S.N., CRNI, M.H.A., R.N.",
                "Title": "Chief Administrative Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. William  Hoover",
                "Title": "Investor Relations Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Todd M. Smith",
                "Title": "Chief Legal Officer, Chief Compliance Officer & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Shelly  Martin",
                "Title": "Regional President of Nevada & Arizona",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Erin  Mastagni",
                "Title": "Market President of Oregon",
                "YearBorn": "NA"
            }
        ],
        "Phone": "702 910 3950",
        "WebURL": "https://p3hp.org",
        "LogoURL": "/img/logos/US/PIII.png",
        "FullTimeEmployees": 320,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 776432512,
        "MarketCapitalizationMln": 776.4325,
        "EBITDA": -64480000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 18,
        "BookValue": -23.593,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -33.02,
        "EPSEstimateCurrentYear": -14.84,
        "EPSEstimateNextYear": -13.88,
        "EPSEstimateNextQuarter": -2.765,
        "EPSEstimateCurrentQuarter": -1.895,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0655,
        "OperatingMarginTTM": 0.1067,
        "ReturnOnAssetsTTM": -0.134,
        "ReturnOnEquityTTM": -1.9258,
        "RevenueTTM": 1502838016,
        "RevenuePerShareTTM": 455.405,
        "QuarterlyRevenueGrowthYOY": 0.086,
        "GrossProfitTTM": 70590000,
        "DilutedEpsTTM": -33.02,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.5166,
        "PriceBookMRQ": 0.6248,
        "EnterpriseValue": 288994292,
        "EnterpriseValueRevenue": 0.1923,
        "EnterpriseValueEbitda": -1.8603
    },
    "SharesStats": {
        "SharesOutstanding": 3911962,
        "SharesFloat": 2293036,
        "PercentInsiders": 48.38,
        "PercentInstitutions": 7.9159999999999995,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0036
    },
    "Technicals": {
        "Beta": 1.691,
        "52WeekHigh": 16.89,
        "52WeekLow": 1.52,
        "50DayMA": 7.1199,
        "200DayMA": 6.5294,
        "SharesShort": 11325,
        "SharesShortPriorMonth": 13637,
        "ShortRatio": 0.89,
        "ShortPercent": 0.0036
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:50",
        "LastSplitDate": "2025-04-14",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 18,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "HRT FINANCIAL LLC",
                "date": "2026-06-30",
                "totalShares": 1.3987,
                "totalAssets": 0.0011,
                "currentShares": 54717,
                "change": 39625,
                "change_p": 262.5563
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 1.393,
                "totalAssets": 0.0001,
                "currentShares": 54495,
                "change": 54495,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.0604,
                "totalAssets": 0,
                "currentShares": 41484,
                "change": -29143,
                "change_p": -41.2633
            },
            {
                "name": "MYDA Advisors LLC",
                "date": "2026-06-30",
                "totalShares": 0.5113,
                "totalAssets": 0.0322,
                "currentShares": 20000,
                "change": 20000,
                "change_p": 0
            },
            {
                "name": "CI Private Wealth LLC",
                "date": "2026-06-30",
                "totalShares": 0.5045,
                "totalAssets": 0.0003,
                "currentShares": 19737,
                "change": -100,
                "change_p": -0.5041
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.437,
                "totalAssets": 0,
                "currentShares": 17096,
                "change": -8804,
                "change_p": -33.9923
            },
            {
                "name": "Scientech Research LLC",
                "date": "2026-06-30",
                "totalShares": 0.4171,
                "totalAssets": 0.1429,
                "currentShares": 16318,
                "change": 16318,
                "change_p": 0
            },
            {
                "name": "Abundance Wealth Counselors",
                "date": "2026-06-30",
                "totalShares": 0.409,
                "totalAssets": 0.0112,
                "currentShares": 16000,
                "change": 16000,
                "change_p": 0
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 0.3872,
                "totalAssets": 0.0002,
                "currentShares": 15149,
                "change": 15149,
                "change_p": 0
            },
            {
                "name": "Diversified Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.3436,
                "totalAssets": 0.0023,
                "currentShares": 13440,
                "change": -6876,
                "change_p": -33.8452
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.1952,
                "totalAssets": 0,
                "currentShares": 7637,
                "change": -3283,
                "change_p": -30.0641
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.1656,
                "totalAssets": 0,
                "currentShares": 6477,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.0721,
                "totalAssets": 0,
                "currentShares": 2820,
                "change": 2820,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.0595,
                "totalAssets": 0,
                "currentShares": 2328,
                "change": 488,
                "change_p": 26.5217
            },
            {
                "name": "Tower Research Capital LLC",
                "date": "2026-06-30",
                "totalShares": 0.0138,
                "totalAssets": 0.0001,
                "currentShares": 540,
                "change": 540,
                "change_p": 0
            },
            {
                "name": "Vanguard Global Advisers, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0079,
                "totalAssets": 0,
                "currentShares": 308,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Royal Bank of Canada",
                "date": "2026-06-30",
                "totalShares": 0.0076,
                "totalAssets": 0,
                "currentShares": 298,
                "change": 298,
                "change_p": 0
            },
            {
                "name": "Efficient Wealth Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.0012,
                "totalAssets": 0,
                "currentShares": 45,
                "change": 45,
                "change_p": 0
            },
            {
                "name": "BNP Paribas Arbitrage, SA",
                "date": "2026-06-30",
                "totalShares": 0.0009,
                "totalAssets": 0,
                "currentShares": 36,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-06-30",
                "totalShares": 0.0005,
                "totalAssets": 0,
                "currentShares": 19,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 0.7249,
                "totalAssets": 0,
                "currentShares": 28358,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1936,
                "totalAssets": 0.0002,
                "currentShares": 7574,
                "change": 916,
                "change_p": 13.7579
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0821,
                "totalAssets": 0,
                "currentShares": 3210,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0574,
                "totalAssets": 0,
                "currentShares": 2244,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.0328,
                "totalAssets": 0,
                "currentShares": 1284,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard U.S. Eq Idx \u00a3 Acc",
                "date": "2026-09-30",
                "totalShares": 0.0079,
                "totalAssets": 0,
                "currentShares": 308,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Knights of Columbus U.S. All Cap Idx I",
                "date": "2026-08-31",
                "totalShares": 0.0002,
                "totalAssets": 0,
                "currentShares": 8,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-09-13",
            "ownerCik": null,
            "ownerName": "Pacific Founders Ugp I Chicago",
            "transactionDate": "2024-09-13",
            "transactionCode": "P",
            "transactionAmount": 1600,
            "transactionPrice": 25,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1832511/000121390024078697/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-09-11",
            "ownerCik": null,
            "ownerName": "Pacific Founders Ugp I Chicago",
            "transactionDate": "2024-09-11",
            "transactionCode": "P",
            "transactionAmount": 1600,
            "transactionPrice": 28,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1832511/000121390024078697/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-09-09",
            "ownerCik": null,
            "ownerName": "Pacific Founders Ugp I Chicago",
            "transactionDate": "2024-09-09",
            "transactionCode": "P",
            "transactionAmount": 1600,
            "transactionPrice": 26.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1832511/000121390024078249/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-09-06",
            "ownerCik": null,
            "ownerName": "Pacific Founders Ugp I Chicago",
            "transactionDate": "2024-09-06",
            "transactionCode": "P",
            "transactionAmount": 1600,
            "transactionPrice": 24.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1832511/000121390024077502/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-09-04",
            "ownerCik": null,
            "ownerName": "Pacific Founders Ugp I Chicago",
            "transactionDate": "2024-09-04",
            "transactionCode": "P",
            "transactionAmount": 1600,
            "transactionPrice": 24.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1832511/000121390024077502/xslF345X05/ownership.xml"
        },
        {
            "date": "2023-09-13",
            "ownerCik": null,
            "ownerName": "Pacific Founders Ugp I Chicago",
            "transactionDate": "2023-09-13",
            "transactionCode": "P",
            "transactionAmount": 1800,
            "transactionPrice": 132.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1832511/000106299323017986/xslF345X05/form4.xml"
        },
        {
            "date": "2023-09-11",
            "ownerCik": null,
            "ownerName": "Pacific Founders Ugp I Chicago",
            "transactionDate": "2023-09-11",
            "transactionCode": "P",
            "transactionAmount": 1800,
            "transactionPrice": 117,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1832511/000106299323018052/xslF345X05/form4.xml"
        },
        {
            "date": "2023-09-07",
            "ownerCik": null,
            "ownerName": "Pacific Founders Ugp I Chicago",
            "transactionDate": "2023-09-07",
            "transactionCode": "P",
            "transactionAmount": 1800,
            "transactionPrice": 103,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1832511/000106299323017795/xslF345X05/form4.xml"
        },
        {
            "date": "2023-09-05",
            "ownerCik": null,
            "ownerName": "Pacific Founders Ugp I Chicago",
            "transactionDate": "2023-09-05",
            "transactionCode": "P",
            "transactionAmount": 1800,
            "transactionPrice": 101,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1832511/000106299323017795/xslF345X05/form4.xml"
        },
        {
            "date": "2023-09-01",
            "ownerCik": null,
            "ownerName": "Pacific Founders Ugp I Chicago",
            "transactionDate": "2023-09-01",
            "transactionCode": "P",
            "transactionAmount": 1800,
            "transactionPrice": 103.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1832511/000089924323018634/xslF345X05/doc4.xml"
        },
        {
            "date": "2023-08-30",
            "ownerCik": null,
            "ownerName": "Pacific Founders Ugp I Chicago",
            "transactionDate": "2023-08-30",
            "transactionCode": "P",
            "transactionAmount": 1800,
            "transactionPrice": 91.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1832511/000089924323018634/xslF345X05/doc4.xml"
        },
        {
            "date": "2023-08-28",
            "ownerCik": null,
            "ownerName": "Pacific Founders Ugp I Chicago",
            "transactionDate": "2023-08-28",
            "transactionCode": "P",
            "transactionAmount": 1800,
            "transactionPrice": 69.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1832511/000089924323018613/xslF345X05/doc4.xml"
        },
        {
            "date": "2023-08-24",
            "ownerCik": null,
            "ownerName": "Pacific Founders Ugp I Chicago",
            "transactionDate": "2023-08-24",
            "transactionCode": "P",
            "transactionAmount": 1800,
            "transactionPrice": 75,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1832511/000089924323018560/xslF345X05/doc4.xml"
        },
        {
            "date": "2023-06-01",
            "ownerCik": null,
            "ownerName": "Pacific Founders Ugp I Chicago",
            "transactionDate": "2023-06-01",
            "transactionCode": "P",
            "transactionAmount": 437,
            "transactionPrice": 200,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1832511/000089924323014399/xslF345X04/doc4.xml"
        },
        {
            "date": "2023-05-30",
            "ownerCik": null,
            "ownerName": "Pacific Founders Ugp I Chicago",
            "transactionDate": "2023-05-30",
            "transactionCode": "P",
            "transactionAmount": 1317,
            "transactionPrice": 187.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1832511/000089924323014399/xslF345X04/doc4.xml"
        },
        {
            "date": "2023-05-26",
            "ownerCik": null,
            "ownerName": "Pacific Founders Ugp I Chicago",
            "transactionDate": "2023-05-26",
            "transactionCode": "P",
            "transactionAmount": 1800,
            "transactionPrice": 195,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1832511/000089924323014130/xslF345X04/doc4.xml"
        },
        {
            "date": "2023-05-24",
            "ownerCik": null,
            "ownerName": "Pacific Founders Ugp I Chicago",
            "transactionDate": "2023-05-24",
            "transactionCode": "P",
            "transactionAmount": 1008,
            "transactionPrice": 196.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1832511/000089924323014130/xslF345X04/doc4.xml"
        },
        {
            "date": "2023-05-22",
            "ownerCik": null,
            "ownerName": "Pacific Founders Ugp I Chicago",
            "transactionDate": "2023-05-22",
            "transactionCode": "P",
            "transactionAmount": 1460,
            "transactionPrice": 197,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1832511/000089924323013830/xslF345X04/doc4.xml"
        },
        {
            "date": "2023-05-19",
            "ownerCik": null,
            "ownerName": "Pacific Founders Ugp I Chicago",
            "transactionDate": "2023-05-19",
            "transactionCode": "P",
            "transactionAmount": 1800,
            "transactionPrice": 175,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1832511/000089924323013434/xslF345X04/doc4.xml"
        },
        {
            "date": "2023-05-17",
            "ownerCik": null,
            "ownerName": "Pacific Founders Ugp I Chicago",
            "transactionDate": "2023-05-17",
            "transactionCode": "P",
            "transactionAmount": 1800,
            "transactionPrice": 175,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1832511/000089924323013434/xslF345X04/doc4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "3.3620",
                "shares": 3362000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "3.2810",
                "shares": 3281000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "3.2527",
                "shares": 3252700
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "2.3061",
                "shares": 2306100
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "0.8316",
                "shares": 831600
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "41.5789",
                "shares": 41578900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "0.7906",
                "shares": 790600
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "3.3620",
                "shares": 3362000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "3.3215",
                "shares": 3321500
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "3.2810",
                "shares": 3281000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "3.2680",
                "shares": 3268000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "3.2670",
                "shares": 3267000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "3.2600",
                "shares": 3260000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "3.2527",
                "shares": 3252700
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "3.2940",
                "shares": 3294000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "2.8217",
                "shares": 2821700
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "2.3777",
                "shares": 2377700
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "2.3061",
                "shares": 2306100
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "6.2536",
                "shares": 6253600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "2.1491",
                "shares": 2149100
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "0.8316",
                "shares": 831600
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "0.8316",
                "shares": 831600
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "41.5790",
                "shares": 41579000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "41.5789",
                "shares": 41578900
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "41.5789",
                "shares": 41578900
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "41.5789",
                "shares": 41578900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "0.8073",
                "shares": 807300
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "0.8073",
                "shares": 807300
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "0.7906",
                "shares": 790600
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "0.7906",
                "shares": 790600
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "0.6630",
                "shares": 663000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "0.6420",
                "shares": 642000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-09",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": -7.4,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-10",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.63,
                "epsEstimate": -1.89,
                "epsDifference": 1.26,
                "surprisePercent": 66.6667
            },
            "2026-03-31": {
                "reportDate": "2026-05-14",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": -3.5,
                "epsDifference": 3.82,
                "surprisePercent": 109.1429
            },
            "2025-12-31": {
                "reportDate": "2026-03-27",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -23.02,
                "epsEstimate": -9.465,
                "epsDifference": -13.555,
                "surprisePercent": -143.2118
            },
            "2025-09-30": {
                "reportDate": "2025-11-13",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -9.67,
                "epsEstimate": -6.04,
                "epsDifference": -3.63,
                "surprisePercent": -60.0993
            },
            "2025-06-30": {
                "reportDate": "2025-08-14",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -6.23,
                "epsEstimate": -4.3,
                "epsDifference": -1.93,
                "surprisePercent": -44.8837
            },
            "2025-03-31": {
                "reportDate": "2025-05-15",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -6.28,
                "epsEstimate": 5,
                "epsDifference": -11.28,
                "surprisePercent": -225.6
            },
            "2024-12-31": {
                "reportDate": "2025-03-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.11,
                "epsDifference": -0.25,
                "surprisePercent": -227.2727
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -14.5,
                "epsEstimate": -1.87,
                "epsDifference": -12.63,
                "surprisePercent": -675.4011
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -4.5,
                "epsEstimate": -4.83,
                "epsDifference": 0.33,
                "surprisePercent": 6.8323
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -8,
                "epsEstimate": -6.37,
                "epsDifference": -1.63,
                "surprisePercent": -25.5887
            },
            "2023-12-31": {
                "reportDate": "2024-03-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.11,
                "epsDifference": -0.11,
                "surprisePercent": -100
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -6,
                "epsEstimate": -11,
                "epsDifference": 5,
                "surprisePercent": 45.4545
            },
            "2023-06-30": {
                "reportDate": "2023-08-07",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -4.5,
                "epsEstimate": -6.5,
                "epsDifference": 2,
                "surprisePercent": 30.7692
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.67,
                "epsDifference": 0.45,
                "surprisePercent": 67.1642
            },
            "2022-12-31": {
                "reportDate": "2023-03-31",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 444.11,
                "epsEstimate": -45.5,
                "epsDifference": 489.61,
                "surprisePercent": 1076.0659
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -13.5,
                "epsEstimate": -9,
                "epsDifference": -4.5,
                "surprisePercent": -50
            },
            "2022-06-30": {
                "reportDate": "2022-08-31",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.23,
                "epsDifference": 0.02,
                "surprisePercent": 8.6957
            },
            "2022-03-31": {
                "reportDate": "2022-04-25",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.36,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-12-31": {
                "reportDate": "2022-01-07",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.24,
                "epsDifference": 0.19,
                "surprisePercent": 79.1667
            },
            "2021-09-30": {
                "reportDate": "2021-12-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.45,
                "epsDifference": 0.32,
                "surprisePercent": 71.1111
            },
            "2021-06-30": {
                "reportDate": "2021-09-01",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.33,
                "epsEstimate": -0.33,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-03-31": {
                "reportDate": "2021-05-25",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0,
                "epsDifference": 0.12,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "-13.8800",
                "earningsEstimateLow": "-13.8800",
                "earningsEstimateHigh": "-13.8800",
                "earningsEstimateYearAgoEps": "-14.8400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0647",
                "revenueEstimateAvg": "1696550000.00",
                "revenueEstimateLow": "1600600000.00",
                "revenueEstimateHigh": "1792500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0937",
                "epsTrendCurrent": "-13.8800",
                "epsTrend7daysAgo": "-13.8800",
                "epsTrend30daysAgo": "-10.6000",
                "epsTrend60daysAgo": "-2.9950",
                "epsTrend90daysAgo": "-2.9950",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-14.8400",
                "earningsEstimateLow": "-14.8400",
                "earningsEstimateHigh": "-14.8400",
                "earningsEstimateYearAgoEps": "-45.2600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6721",
                "revenueEstimateAvg": "1551250000.00",
                "revenueEstimateLow": "1542800000.00",
                "revenueEstimateHigh": "1559700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0632",
                "epsTrendCurrent": "-14.8400",
                "epsTrend7daysAgo": "-14.8400",
                "epsTrend30daysAgo": "-14.8400",
                "epsTrend60daysAgo": "-8.4450",
                "epsTrend90daysAgo": "-8.4450",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-7.4000",
                "earningsEstimateLow": "-7.4000",
                "earningsEstimateHigh": "-7.4000",
                "earningsEstimateYearAgoEps": "-9.6700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2347",
                "revenueEstimateAvg": "385150000.00",
                "revenueEstimateLow": "385000000.00",
                "revenueEstimateHigh": "385300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1156",
                "epsTrendCurrent": "-7.4000",
                "epsTrend7daysAgo": "-7.4000",
                "epsTrend30daysAgo": "-7.4000",
                "epsTrend60daysAgo": "-2.7650",
                "epsTrend90daysAgo": "-2.7650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-1.8950",
                "earningsEstimateLow": "-2.1000",
                "earningsEstimateHigh": "-1.6900",
                "earningsEstimateYearAgoEps": "-6.2300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6958",
                "revenueEstimateAvg": "377800000.00",
                "revenueEstimateLow": "369700000.00",
                "revenueEstimateHigh": "385900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0619",
                "epsTrendCurrent": "-1.8950",
                "epsTrend7daysAgo": "-1.9100",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "-5.0500",
                "epsTrend90daysAgo": "-5.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-3.5050",
                "earningsEstimateLow": "-3.7300",
                "earningsEstimateHigh": "-3.2800",
                "earningsEstimateYearAgoEps": "-6.2800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4419",
                "revenueEstimateAvg": "391500000.00",
                "revenueEstimateLow": "390000000.00",
                "revenueEstimateHigh": "393000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0490",
                "epsTrendCurrent": "-3.5050",
                "epsTrend7daysAgo": "-6.8900",
                "epsTrend30daysAgo": "-6.8900",
                "epsTrend60daysAgo": "-6.8900",
                "epsTrend90daysAgo": "-6.8900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-31.2800",
                "earningsEstimateLow": "-31.2900",
                "earningsEstimateHigh": "-31.2700",
                "earningsEstimateYearAgoEps": "-54.0000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4207",
                "revenueEstimateAvg": "1431800000.00",
                "revenueEstimateLow": "1424600000.00",
                "revenueEstimateHigh": "1439000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0458",
                "epsTrendCurrent": "-31.2800",
                "epsTrend7daysAgo": "-30.2333",
                "epsTrend30daysAgo": "-24.2000",
                "epsTrend60daysAgo": "-24.2000",
                "epsTrend90daysAgo": "-24.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-6.0367",
                "earningsEstimateLow": "-7.0300",
                "earningsEstimateHigh": "-4.3100",
                "earningsEstimateYearAgoEps": "-14.5000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5837",
                "revenueEstimateAvg": "346642330.00",
                "revenueEstimateLow": "339827000.00",
                "revenueEstimateHigh": "356000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0428",
                "epsTrendCurrent": "-6.0367",
                "epsTrend7daysAgo": "-6.5933",
                "epsTrend30daysAgo": "-4.4700",
                "epsTrend60daysAgo": "-4.4700",
                "epsTrend90daysAgo": "-4.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "359431330.00",
                "revenueEstimateLow": "353100000.00",
                "revenueEstimateHigh": "364194000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0520",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "362066000.00",
                "revenueEstimateLow": "351700000.00",
                "revenueEstimateHigh": "369600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0680",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0278",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.6300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.0278",
                "revenueEstimateAvg": "1508676500.00",
                "revenueEstimateLow": "1495200000.00",
                "revenueEstimateHigh": "1519306000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1913",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "364450000.00",
                "revenueEstimateLow": "343800000.00",
                "revenueEstimateHigh": "382610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.4440",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4440",
                "revenueEstimateAvg": "383470000.00",
                "revenueEstimateLow": "364450000.00",
                "revenueEstimateHigh": "401700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2620",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "388488000.00",
                "revenueEstimateLow": "333740000.00",
                "revenueEstimateHigh": "370600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2860",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.8980",
                "earningsEstimateAvg": "-0.6600",
                "earningsEstimateLow": "-1.1300",
                "earningsEstimateHigh": "-0.4000",
                "earningsEstimateYearAgoEps": "-6.5000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8980",
                "revenueEstimateAvg": "1222570000.00",
                "revenueEstimateLow": "1219500000.00",
                "revenueEstimateHigh": "1229300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1650",
                "epsTrendCurrent": "-0.6600",
                "epsTrend7daysAgo": "-0.6600",
                "epsTrend30daysAgo": "-0.6600",
                "epsTrend60daysAgo": "-0.6600",
                "epsTrend90daysAgo": "-0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.1850",
                "earningsEstimateAvg": "-0.2200",
                "earningsEstimateLow": "-0.4700",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.2700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1850",
                "revenueEstimateAvg": "293420000.00",
                "revenueEstimateLow": "279000000.00",
                "revenueEstimateHigh": "309000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1820",
                "epsTrendCurrent": "-0.2200",
                "epsTrend7daysAgo": "-0.2200",
                "epsTrend30daysAgo": "-0.2200",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.9650",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-3.7100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.9650",
                "revenueEstimateAvg": "303930000.00",
                "revenueEstimateLow": "301500000.00",
                "revenueEstimateHigh": "305910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1280",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-1.9600",
                "earningsEstimateAvg": "-0.7400",
                "earningsEstimateLow": "-1.2600",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "-0.2500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.9600",
                "revenueEstimateAvg": "302077000.00",
                "revenueEstimateLow": "284000000.00",
                "revenueEstimateHigh": "302100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1040",
                "epsTrendCurrent": "-0.7400",
                "epsTrend7daysAgo": "-0.7400",
                "epsTrend30daysAgo": "-0.6700",
                "epsTrend60daysAgo": "-0.6600",
                "epsTrend90daysAgo": "-0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-23.1670",
                "earningsEstimateAvg": "-5.8000",
                "earningsEstimateLow": "-5.8000",
                "earningsEstimateHigh": "-5.8000",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-23.1670",
                "revenueEstimateAvg": "1044240000.00",
                "revenueEstimateLow": "1040120000.00",
                "revenueEstimateHigh": "1050000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.6380",
                "epsTrendCurrent": "-5.8000",
                "epsTrend7daysAgo": "-5.8000",
                "epsTrend30daysAgo": "-5.8000",
                "epsTrend60daysAgo": "-5.8000",
                "epsTrend90daysAgo": "-5.8000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.2600",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "273544000.00",
                "revenueEstimateLow": "188640000.00",
                "revenueEstimateHigh": "216600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.8700",
                "earningsEstimateLow": "-1.3300",
                "earningsEstimateHigh": "-0.5100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "637365000.00",
                "revenueEstimateLow": "630420000.00",
                "revenueEstimateHigh": "642600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.8700",
                "epsTrend7daysAgo": "-0.8700",
                "epsTrend30daysAgo": "-0.8700",
                "epsTrend60daysAgo": "-0.8700",
                "epsTrend90daysAgo": "-0.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.31
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -45.2
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -27.36
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -10.94
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 430.04
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.39
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "654392000.00",
                    "intangibleAssets": "452405000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22793000.00",
                    "totalLiab": "581202000.00",
                    "totalStockholderEquity": "72190000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "358794000.00",
                    "commonStock": null,
                    "capitalStock": "164438000.00",
                    "retainedEarnings": "-642474000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21272000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "388581000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "108999000.00",
                    "shortTermDebt": "21800000.00",
                    "shortLongTermDebt": "22218000.00",
                    "shortLongTermDebtTotal": "130271000.00",
                    "otherStockholderEquity": "550226000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "179338000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "135273000.00",
                    "longTermDebt": "98054000.00",
                    "inventory": null,
                    "accountsPayable": "7569000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "65453000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20122000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "475054000.00",
                    "capitalLeaseObligations": "10417000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9308000.00",
                    "nonCurrentLiabilitiesTotal": "128168000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "654392000.00",
                    "cashAndShortTermInvestments": "21272000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2527000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-209243000.00",
                    "netInvestedCapital": "28024000.00",
                    "commonStockSharesOutstanding": "3362000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "674157000.00",
                    "intangibleAssets": "472989000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21819000.00",
                    "totalLiab": "807324000.00",
                    "totalStockholderEquity": "-143548000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "462377000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-649918000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25497000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "525485000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "36769000.00",
                    "shortTermDebt": "51436000.00",
                    "shortLongTermDebt": "52271000.00",
                    "shortLongTermDebtTotal": "62266000.00",
                    "otherStockholderEquity": "506370000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "172210000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "124894000.00",
                    "longTermDebt": "259569000.00",
                    "inventory": null,
                    "accountsPayable": "11672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "11741000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "501947000.00",
                    "capitalLeaseObligations": "10830000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9308000.00",
                    "nonCurrentLiabilitiesTotal": "281839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "674157000.00",
                    "cashAndShortTermInvestments": "25497000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2964000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-353275000.00",
                    "netInvestedCapital": "166932000.00",
                    "commonStockSharesOutstanding": "3321500.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "656641000.00",
                    "intangibleAssets": "492423000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15613000.00",
                    "totalLiab": "796876000.00",
                    "totalStockholderEquity": "-155232000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "418676000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-651141000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25012000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "545257000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "259873000.00",
                    "shortTermDebt": "45036000.00",
                    "shortLongTermDebt": "45036000.00",
                    "shortLongTermDebtTotal": "284885000.00",
                    "otherStockholderEquity": "495909000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "133083000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "92458000.00",
                    "longTermDebt": "228374000.00",
                    "inventory": null,
                    "accountsPayable": "81545000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14997000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "523558000.00",
                    "capitalLeaseObligations": "11475000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9308000.00",
                    "nonCurrentLiabilitiesTotal": "251619000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "656641000.00",
                    "cashAndShortTermInvestments": "25012000.00",
                    "propertyPlantAndEquipmentGross": "11670000.00",
                    "propertyPlantAndEquipmentNet": "3374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-412174000.00",
                    "netInvestedCapital": "118178000.00",
                    "commonStockSharesOutstanding": "3281000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "683564000.00",
                    "intangibleAssets": "512912000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15893000.00",
                    "totalLiab": "664636000.00",
                    "totalStockholderEquity": "-18686000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "375413000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-575622000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "37714000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "423954000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12951000.00",
                    "shortTermDebt": "38612000.00",
                    "shortLongTermDebt": "38726000.00",
                    "shortLongTermDebtTotal": "50665000.00",
                    "otherStockholderEquity": "556936000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "135631000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "82024000.00",
                    "longTermDebt": "214183000.00",
                    "inventory": null,
                    "accountsPayable": "9929000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "37614000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31119000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "547933000.00",
                    "capitalLeaseObligations": "12053000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6918000.00",
                    "nonCurrentLiabilitiesTotal": "240682000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "683564000.00",
                    "cashAndShortTermInvestments": "37714000.00",
                    "propertyPlantAndEquipmentGross": "12002000.00",
                    "propertyPlantAndEquipmentNet": "3902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-288323000.00",
                    "netInvestedCapital": "234223000.00",
                    "commonStockSharesOutstanding": "3268000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "731585000.00",
                    "intangibleAssets": "533400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16915000.00",
                    "totalLiab": "644407000.00",
                    "totalStockholderEquity": "44459000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "368277000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-544035000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "38581000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "504998000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "154138000.00",
                    "shortTermDebt": "80455000.00",
                    "shortLongTermDebt": "80455000.00",
                    "shortLongTermDebtTotal": "192719000.00",
                    "otherStockholderEquity": "588494000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "156531000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "101035000.00",
                    "longTermDebt": "101956000.00",
                    "inventory": null,
                    "accountsPayable": "56266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "42719000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "575054000.00",
                    "capitalLeaseObligations": "10308000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22157000.00",
                    "nonCurrentLiabilitiesTotal": "139409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "731585000.00",
                    "cashAndShortTermInvestments": "38581000.00",
                    "propertyPlantAndEquipmentGross": "12395000.00",
                    "propertyPlantAndEquipmentNet": "4687000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-348467000.00",
                    "netInvestedCapital": "226870000.00",
                    "commonStockSharesOutstanding": "3267000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "783870000.00",
                    "intangibleAssets": "553889000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16594000.00",
                    "totalLiab": "662791000.00",
                    "totalStockholderEquity": "63250000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "373020000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-523673000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40082000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "507034000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "142816000.00",
                    "shortTermDebt": "65796000.00",
                    "shortLongTermDebt": "65796000.00",
                    "shortLongTermDebtTotal": "182898000.00",
                    "otherStockholderEquity": "586923000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "191435000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "134759000.00",
                    "longTermDebt": "106121000.00",
                    "inventory": null,
                    "accountsPayable": "68218000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "592435000.00",
                    "capitalLeaseObligations": "10981000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31665000.00",
                    "nonCurrentLiabilitiesTotal": "155757000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "783870000.00",
                    "cashAndShortTermInvestments": "40082000.00",
                    "propertyPlantAndEquipmentGross": "12579000.00",
                    "propertyPlantAndEquipmentNet": "5308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-315599000.00",
                    "netInvestedCapital": "235167000.00",
                    "commonStockSharesOutstanding": "3260000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "783420000.00",
                    "intangibleAssets": "574350000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20111000.00",
                    "totalLiab": "633891000.00",
                    "totalStockholderEquity": "75936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "367408000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "36000.00",
                    "retainedEarnings": "-503193000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "38816000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "496415000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "127347000.00",
                    "shortTermDebt": "65000000.00",
                    "shortLongTermDebt": "65000000.00",
                    "shortLongTermDebtTotal": "166163000.00",
                    "otherStockholderEquity": "579093000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "184140000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "125213000.00",
                    "longTermDebt": "89824000.00",
                    "inventory": null,
                    "accountsPayable": "64007000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19196000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "599280000.00",
                    "capitalLeaseObligations": "11339000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26001000.00",
                    "nonCurrentLiabilitiesTotal": "137476000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "783420000.00",
                    "cashAndShortTermInvestments": "38816000.00",
                    "propertyPlantAndEquipmentGross": "12582000.00",
                    "propertyPlantAndEquipmentNet": "5734000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-312275000.00",
                    "netInvestedCapital": "230760000.00",
                    "commonStockSharesOutstanding": "3252680.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "833333000.00",
                    "intangibleAssets": "594865000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26291000.00",
                    "totalLiab": "569422000.00",
                    "totalStockholderEquity": "120514000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "350473000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "36000.00",
                    "retainedEarnings": "-444576000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "62962000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "405318000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "81632000.00",
                    "shortTermDebt": "208000.00",
                    "shortLongTermDebt": "208000.00",
                    "shortLongTermDebtTotal": "144594000.00",
                    "otherStockholderEquity": "565054000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "215073000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "125820000.00",
                    "longTermDebt": "133228000.00",
                    "inventory": null,
                    "accountsPayable": "54637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17080000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "618260000.00",
                    "capitalLeaseObligations": "11158000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "164104000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "833333000.00",
                    "cashAndShortTermInvestments": "62962000.00",
                    "propertyPlantAndEquipmentGross": "12588000.00",
                    "propertyPlantAndEquipmentNet": "6315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-190245000.00",
                    "netInvestedCapital": "253950000.00",
                    "commonStockSharesOutstanding": "3294020.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "892759000.00",
                    "intangibleAssets": "624673000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13594000.00",
                    "totalLiab": "527932000.00",
                    "totalStockholderEquity": "166840000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "320583000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "36000.00",
                    "retainedEarnings": "-398064000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "73086000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "352254000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "73061000.00",
                    "shortTermDebt": "831000.00",
                    "shortLongTermDebt": "831000.00",
                    "shortLongTermDebtTotal": "146147000.00",
                    "otherStockholderEquity": "564868000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "242104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "155424000.00",
                    "longTermDebt": "133124000.00",
                    "inventory": null,
                    "accountsPayable": "30840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18445000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "650655000.00",
                    "capitalLeaseObligations": "12192000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4907000.00",
                    "nonCurrentLiabilitiesTotal": "175678000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "892759000.00",
                    "cashAndShortTermInvestments": "73086000.00",
                    "propertyPlantAndEquipmentGross": "13371000.00",
                    "propertyPlantAndEquipmentNet": "7537000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-110150000.00",
                    "netInvestedCapital": "300795000.00",
                    "commonStockSharesOutstanding": "2821660.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "855925000.00",
                    "intangibleAssets": "645703000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11914000.00",
                    "totalLiab": "470493000.00",
                    "totalStockholderEquity": "146596000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "298558000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "-386044000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "333650000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "105208000.00",
                    "shortTermDebt": "1441000.00",
                    "shortLongTermDebt": "1441000.00",
                    "shortLongTermDebtTotal": "132508000.00",
                    "otherStockholderEquity": "532608000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "182957000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "143743000.00",
                    "longTermDebt": "118123000.00",
                    "inventory": "1.00",
                    "accountsPayable": "33651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19144000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "672968000.00",
                    "capitalLeaseObligations": "12944000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4907000.00",
                    "nonCurrentLiabilitiesTotal": "136843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "855925000.00",
                    "cashAndShortTermInvestments": "27300000.00",
                    "propertyPlantAndEquipmentGross": "13330000.00",
                    "propertyPlantAndEquipmentNet": "8121000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-150693000.00",
                    "netInvestedCapital": "266160000.00",
                    "commonStockSharesOutstanding": "2377740.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "860967000.00",
                    "intangibleAssets": "666733000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8227000.00",
                    "totalLiab": "427305000.00",
                    "totalStockholderEquity": "142130000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "288009000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "-367344000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "36320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "299372000.00",
                    "currentDeferredRevenue": "12700000.00",
                    "netDebt": "88321000.00",
                    "shortTermDebt": "2700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "124641000.00",
                    "otherStockholderEquity": "509442000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "166017000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "121470000.00",
                    "longTermDebt": "108319000.00",
                    "inventory": null,
                    "accountsPayable": "8663000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "694950000.00",
                    "capitalLeaseObligations": "13622000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4907000.00",
                    "nonCurrentLiabilitiesTotal": "127933000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "860967000.00",
                    "cashAndShortTermInvestments": "36320000.00",
                    "propertyPlantAndEquipmentGross": "13467000.00",
                    "propertyPlantAndEquipmentNet": "23986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-133355000.00",
                    "netInvestedCapital": "250449000.00",
                    "commonStockSharesOutstanding": "2306060.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "896892000.00",
                    "intangibleAssets": "687875000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7677000.00",
                    "totalLiab": "395861000.00",
                    "totalStockholderEquity": "187943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "255672000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "-341882000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "267302000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "69246000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "121808000.00",
                    "otherStockholderEquity": "529794000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "179664000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "119425000.00",
                    "longTermDebt": "108252000.00",
                    "inventory": "4878000.00",
                    "accountsPayable": "11630000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "717228000.00",
                    "capitalLeaseObligations": "13556000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4907000.00",
                    "nonCurrentLiabilitiesTotal": "128559000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "896892000.00",
                    "cashAndShortTermInvestments": "52562000.00",
                    "propertyPlantAndEquipmentGross": "13706000.00",
                    "propertyPlantAndEquipmentNet": "9360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-87638000.00",
                    "netInvestedCapital": "296195000.00",
                    "commonStockSharesOutstanding": "6253580.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "908959000.00",
                    "intangibleAssets": "709018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7806000.00",
                    "totalLiab": "377890000.00",
                    "totalStockholderEquity": "-136166000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "241204000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "-328586000.00",
                    "otherLiab": "7506000.00",
                    "goodWill": null,
                    "otherAssets": "18271000.00",
                    "cash": "59924000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "250400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "60060000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119984000.00",
                    "otherStockholderEquity": "192389000.00",
                    "propertyPlantEquipment": "9521000.00",
                    "totalCurrentAssets": "172149000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "531069000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "104419000.00",
                    "longTermDebt": "108188000.00",
                    "inventory": "5575000.00",
                    "accountsPayable": "9196000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-328586000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18271000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "736810000.00",
                    "capitalLeaseObligations": "11796000.00",
                    "longTermDebtTotal": "108188000.00",
                    "nonCurrentLiabilitiesOther": "14395000.00",
                    "nonCurrentLiabilitiesTotal": "127490000.00",
                    "negativeGoodwill": null,
                    "warrants": "667235000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "192389000.00",
                    "liabilitiesAndStockholdersEquity": "908959000.00",
                    "cashAndShortTermInvestments": "59924000.00",
                    "propertyPlantAndEquipmentGross": "13324000.00",
                    "propertyPlantAndEquipmentNet": "9521000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-78251000.00",
                    "netInvestedCapital": "-27978000.00",
                    "commonStockSharesOutstanding": "2149080.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "867422000.00",
                    "intangibleAssets": "730161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8654000.00",
                    "totalLiab": "396384000.00",
                    "totalStockholderEquity": "-2685000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "253863000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-318770000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269661000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "113765000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "120948000.00",
                    "otherStockholderEquity": "316061000.00",
                    "propertyPlantEquipment": "8947000.00",
                    "totalCurrentAssets": "109370000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "471038000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "93533000.00",
                    "longTermDebt": "108126000.00",
                    "inventory": "1190000.00",
                    "accountsPayable": "15798000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-318770000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18944000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "758052000.00",
                    "capitalLeaseObligations": "12822000.00",
                    "longTermDebtTotal": "108126000.00",
                    "nonCurrentLiabilitiesOther": "13690000.00",
                    "nonCurrentLiabilitiesTotal": "126723000.00",
                    "negativeGoodwill": null,
                    "warrants": "473723000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "316061000.00",
                    "liabilitiesAndStockholdersEquity": "867422000.00",
                    "cashAndShortTermInvestments": "7183000.00",
                    "propertyPlantAndEquipmentGross": "8947000.00",
                    "propertyPlantAndEquipmentNet": "8947000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-160291000.00",
                    "netInvestedCapital": "105441000.00",
                    "commonStockSharesOutstanding": "831580.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "876740000.00",
                    "intangibleAssets": "751050000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2643000.00",
                    "totalLiab": "354081000.00",
                    "totalStockholderEquity": "5854000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63707000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-309545000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "4290000.00",
                    "cash": "18457000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241664000.00",
                    "currentDeferredRevenue": "-1600000.00",
                    "netDebt": "89080000.00",
                    "shortTermDebt": "1600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "107537000.00",
                    "otherStockholderEquity": "315375000.00",
                    "propertyPlantEquipment": "20539000.00",
                    "totalCurrentAssets": "100692000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "79592000.00",
                    "longTermDebt": "94421000.00",
                    "inventory": "920000.00",
                    "accountsPayable": "176357000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "790000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "776048000.00",
                    "capitalLeaseObligations": "11516000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4794000.00",
                    "nonCurrentLiabilitiesTotal": "112417000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "876740000.00",
                    "cashAndShortTermInvestments": "18457000.00",
                    "propertyPlantAndEquipmentGross": "8839000.00",
                    "propertyPlantAndEquipmentNet": "20539000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-140972000.00",
                    "netInvestedCapital": "100275000.00",
                    "commonStockSharesOutstanding": "831577.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1444209840.00",
                    "intangibleAssets": "793553591.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5834069.00",
                    "totalLiab": "328509840.00",
                    "totalStockholderEquity": "108624475.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "206959587.00",
                    "commonStock": "24300.00",
                    "capitalStock": "24311.00",
                    "retainedEarnings": "-204345577.00",
                    "otherLiab": "12680935.00",
                    "goodWill": "458294462.00",
                    "otherAssets": "3563462.00",
                    "cash": "63145379.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228830886.00",
                    "currentDeferredRevenue": "-332756.00",
                    "netDebt": "28608603.00",
                    "shortTermDebt": "1178229.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "91753982.00",
                    "otherStockholderEquity": "312945752.00",
                    "propertyPlantEquipment": "8047929.00",
                    "totalCurrentAssets": "170979084.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2064168726.00",
                    "shortTermInvestments": null,
                    "netReceivables": "101999636.00",
                    "longTermDebt": "80000000.00",
                    "inventory": "-261935.00",
                    "accountsPayable": "20693070.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23813.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-39418124.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3579220.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1273230756.00",
                    "capitalLeaseObligations": "11156949.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "101166302.00",
                    "nonCurrentLiabilitiesTotal": "99678954.00",
                    "negativeGoodwill": null,
                    "warrants": "1790617285.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "312945752.00",
                    "liabilitiesAndStockholdersEquity": "1444209840.00",
                    "cashAndShortTermInvestments": "63145379.00",
                    "propertyPlantAndEquipmentGross": "8047929.00",
                    "propertyPlantAndEquipmentNet": "17803483.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-102971050.00",
                    "netInvestedCapital": "158076015.00",
                    "commonStockSharesOutstanding": "41579000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1444209840.00",
                    "intangibleAssets": "793553591.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "753920.00",
                    "totalLiab": "328509840.00",
                    "totalStockholderEquity": "108624475.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "192366319.00",
                    "commonStock": "24300.00",
                    "capitalStock": "24300.00",
                    "retainedEarnings": "-204345577.00",
                    "otherLiab": "9103201.00",
                    "goodWill": "458294462.00",
                    "otherAssets": "3579220.00",
                    "cash": "63145379.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228830886.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18032850.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1178229.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "17803483.00",
                    "totalCurrentAssets": "170979084.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1143223578.00",
                    "shortTermInvestments": null,
                    "netReceivables": "101999636.00",
                    "longTermDebt": "80000000.00",
                    "inventory": null,
                    "accountsPayable": "20360314.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1273230756.00",
                    "capitalLeaseObligations": "10575753.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3674192.00",
                    "nonCurrentLiabilitiesTotal": "99678954.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-57851802.00",
                    "netInvestedCapital": "189802704.00",
                    "commonStockSharesOutstanding": "41578890.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2356640211.00",
                    "intangibleAssets": "814677323.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "356242.00",
                    "totalLiab": "341550256.00",
                    "totalStockholderEquity": "262973992.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "192559094.00",
                    "commonStock": "23868.00",
                    "capitalStock": "23868.00",
                    "retainedEarnings": "-49995628.00",
                    "otherLiab": "20821518.00",
                    "goodWill": "1309750216.00",
                    "otherAssets": "3561508.00",
                    "cash": "110345801.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "234401005.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "2417223.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "15262665.00",
                    "totalCurrentAssets": "213388499.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1861453547.00",
                    "shortTermInvestments": null,
                    "netReceivables": "95942931.00",
                    "longTermDebt": "80000000.00",
                    "inventory": null,
                    "accountsPayable": "19698219.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2143251712.00",
                    "capitalLeaseObligations": "6327733.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3577417.00",
                    "nonCurrentLiabilitiesTotal": "107149251.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-21012506.00",
                    "netInvestedCapital": "345391215.00",
                    "commonStockSharesOutstanding": "41578890.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2364108460.00",
                    "intangibleAssets": "835838605.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "356286.00",
                    "totalLiab": "299939734.00",
                    "totalStockholderEquity": "273551441.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "162342660.00",
                    "commonStock": "23813.00",
                    "capitalStock": "23813.00",
                    "retainedEarnings": "-39418124.00",
                    "otherLiab": "14869419.00",
                    "goodWill": "1309750216.00",
                    "otherAssets": "3590715.00",
                    "cash": "140477586.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198773432.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "3624662.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "15067974.00",
                    "totalCurrentAssets": "199860950.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1872037380.00",
                    "shortTermInvestments": null,
                    "netReceivables": "52068011.00",
                    "longTermDebt": "80000000.00",
                    "inventory": null,
                    "accountsPayable": "15643448.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2164247510.00",
                    "capitalLeaseObligations": "6296883.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3486593.00",
                    "nonCurrentLiabilitiesTotal": "101166302.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1087518.00",
                    "netInvestedCapital": "357176103.00",
                    "commonStockSharesOutstanding": "41578890.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-18",
                    "currency_symbol": "USD",
                    "totalAssets": "78505240.00",
                    "intangibleAssets": "2080000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3215238.00",
                    "totalLiab": "257751926.00",
                    "totalStockholderEquity": "-153015627.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103132316.00",
                    "commonStock": "41764270.00",
                    "capitalStock": "48358930.00",
                    "retainedEarnings": "-204122517.00",
                    "otherLiab": "54936716.00",
                    "goodWill": "3805628.00",
                    "otherAssets": "3684199.00",
                    "cash": "4336565.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118601042.00",
                    "currentDeferredRevenue": "98532316.00",
                    "netDebt": "82037994.00",
                    "shortTermDebt": "2160391.00",
                    "shortLongTermDebt": "68873.00",
                    "shortLongTermDebtTotal": "86374559.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "15112415.00",
                    "totalCurrentAssets": "53822998.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-165495915.00",
                    "shortTermInvestments": "316264504.00",
                    "netReceivables": "46271195.00",
                    "longTermDebt": "59358375.00",
                    "inventory": "1.00",
                    "accountsPayable": "13308335.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2747959.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3684199.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24682242.00",
                    "capitalLeaseObligations": "6475923.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "139150884.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "78505240.00",
                    "cashAndShortTermInvestments": "4336565.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15112415.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-64778044.00",
                    "netInvestedCapital": "-93588379.00",
                    "commonStockSharesOutstanding": "807275.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-20",
                    "currency_symbol": "USD",
                    "totalAssets": "82953828.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6142035.00",
                    "totalLiab": "229349284.00",
                    "totalStockholderEquity": "-122966362.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85284491.00",
                    "commonStock": "41764270.00",
                    "capitalStock": "47396766.00",
                    "retainedEarnings": "-172756003.00",
                    "otherLiab": "53784760.00",
                    "goodWill": "953128.00",
                    "otherAssets": "3577855.00",
                    "cash": "16322893.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96163201.00",
                    "currentDeferredRevenue": "82284491.00",
                    "netDebt": "65189960.00",
                    "shortTermDebt": "2111530.00",
                    "shortLongTermDebt": "91461.00",
                    "shortLongTermDebtTotal": "81512853.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "11841783.00",
                    "totalCurrentAssets": "66581062.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-129551986.00",
                    "shortTermInvestments": "316260434.00",
                    "netReceivables": "44116134.00",
                    "longTermDebt": "58871264.00",
                    "inventory": null,
                    "accountsPayable": "8767180.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2392874.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3577855.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16372766.00",
                    "capitalLeaseObligations": "3551875.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "133186083.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "82953828.00",
                    "cashAndShortTermInvestments": "16322893.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11841783.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-29582139.00",
                    "netInvestedCapital": "-64003637.00",
                    "commonStockSharesOutstanding": "807275.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-25",
                    "currency_symbol": "USD",
                    "totalAssets": "94189692.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9005633.00",
                    "totalLiab": "217107860.00",
                    "totalStockholderEquity": "-101448495.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87992195.00",
                    "commonStock": "41764270.00",
                    "capitalStock": null,
                    "retainedEarnings": "-149747493.00",
                    "otherLiab": "52675137.00",
                    "goodWill": "871128.00",
                    "otherAssets": "3878158.00",
                    "cash": "22341413.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99610862.00",
                    "currentDeferredRevenue": "-9998067.00",
                    "netDebt": "44191036.00",
                    "shortTermDebt": "1710588.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66532449.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "10677922.00",
                    "totalCurrentAssets": "78762484.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-107025267.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47415438.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "9908079.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1829083.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3878158.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15427208.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117496998.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "94189692.00",
                    "cashAndShortTermInvestments": "22341413.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10677922.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "790625.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "325000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "300479.00",
                    "totalStockholderEquity": "24521.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25479.00",
                    "commonStock": "791.00",
                    "capitalStock": null,
                    "retainedEarnings": "-479.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300479.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-20000.00",
                    "shortTermDebt": "275000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "275000.00",
                    "otherStockholderEquity": "24209.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "295000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "325000.00",
                    "cashAndShortTermInvestments": "295000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "790625.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "663000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-55932434.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-32592495.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "32592495.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-13880310.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32592495.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "65184990.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42482354.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-32592495.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-32592495.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-55932434.00",
                    "cashAndShortTermInvestments": "32592495.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "642049.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "656641000.00",
                    "intangibleAssets": "492423000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15613000.00",
                    "totalLiab": "796876000.00",
                    "totalStockholderEquity": "-155232000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "418676000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-651141000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25012000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "545257000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "259873000.00",
                    "shortTermDebt": "45036000.00",
                    "shortLongTermDebt": "45036000.00",
                    "shortLongTermDebtTotal": "284885000.00",
                    "otherStockholderEquity": "495909000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "133083000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "92458000.00",
                    "longTermDebt": "228374000.00",
                    "inventory": null,
                    "accountsPayable": "81545000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14997000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "523558000.00",
                    "capitalLeaseObligations": "11475000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9308000.00",
                    "nonCurrentLiabilitiesTotal": "251619000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "656641000.00",
                    "cashAndShortTermInvestments": "25012000.00",
                    "propertyPlantAndEquipmentGross": "11670000.00",
                    "propertyPlantAndEquipmentNet": "3374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-412174000.00",
                    "netInvestedCapital": "118178000.00",
                    "commonStockSharesOutstanding": "3269000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "783420000.00",
                    "intangibleAssets": "574350000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20111000.00",
                    "totalLiab": "633891000.00",
                    "totalStockholderEquity": "75936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "367408000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "36000.00",
                    "retainedEarnings": "-503193000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "38816000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "496415000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "127347000.00",
                    "shortTermDebt": "65000000.00",
                    "shortLongTermDebt": "65000000.00",
                    "shortLongTermDebtTotal": "166163000.00",
                    "otherStockholderEquity": "579093000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "184140000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "125213000.00",
                    "longTermDebt": "89824000.00",
                    "inventory": null,
                    "accountsPayable": "64007000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "73593000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19196000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "599280000.00",
                    "capitalLeaseObligations": "11339000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26001000.00",
                    "nonCurrentLiabilitiesTotal": "137476000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "783420000.00",
                    "cashAndShortTermInvestments": "38816000.00",
                    "propertyPlantAndEquipmentGross": "12582000.00",
                    "propertyPlantAndEquipmentNet": "5734000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-312275000.00",
                    "netInvestedCapital": "230760000.00",
                    "commonStockSharesOutstanding": "2939960.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "860967000.00",
                    "intangibleAssets": "666733000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8227000.00",
                    "totalLiab": "427305000.00",
                    "totalStockholderEquity": "142130000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "288009000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "-367344000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "36320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "299372000.00",
                    "currentDeferredRevenue": "-2700000.00",
                    "netDebt": "88321000.00",
                    "shortTermDebt": "2700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "124641000.00",
                    "otherStockholderEquity": "509442000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "166017000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "121470000.00",
                    "longTermDebt": "108319000.00",
                    "inventory": "-3613000.00",
                    "accountsPayable": "8663000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "291532000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "694950000.00",
                    "capitalLeaseObligations": "13622000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4907000.00",
                    "nonCurrentLiabilitiesTotal": "127933000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "860967000.00",
                    "cashAndShortTermInvestments": "36320000.00",
                    "propertyPlantAndEquipmentGross": "13467000.00",
                    "propertyPlantAndEquipmentNet": "23986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-133355000.00",
                    "netInvestedCapital": "250449000.00",
                    "commonStockSharesOutstanding": "1897780.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "876740000.00",
                    "intangibleAssets": "751050000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2643000.00",
                    "totalLiab": "354081000.00",
                    "totalStockholderEquity": "5854000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63707000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-309545000.00",
                    "otherLiab": null,
                    "goodWill": "1309750000.00",
                    "otherAssets": "4290000.00",
                    "cash": "18457000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241664000.00",
                    "currentDeferredRevenue": "-1600000.00",
                    "netDebt": "89080000.00",
                    "shortTermDebt": "1600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "107537000.00",
                    "otherStockholderEquity": "315375000.00",
                    "propertyPlantEquipment": "20539000.00",
                    "totalCurrentAssets": "100692000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "79592000.00",
                    "longTermDebt": "94421000.00",
                    "inventory": "-57559041647.00",
                    "accountsPayable": "176357000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "516805000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "790000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "776048000.00",
                    "capitalLeaseObligations": "11516000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4794000.00",
                    "nonCurrentLiabilitiesTotal": "112417000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "876740000.00",
                    "cashAndShortTermInvestments": "18457000.00",
                    "propertyPlantAndEquipmentGross": "8839000.00",
                    "propertyPlantAndEquipmentNet": "20539000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-140972000.00",
                    "netInvestedCapital": "100275000.00",
                    "commonStockSharesOutstanding": "831580.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2364108460.00",
                    "intangibleAssets": "835838605.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7315353.00",
                    "totalLiab": "299939734.00",
                    "totalStockholderEquity": "2064168726.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177418087.00",
                    "commonStock": "23813.00",
                    "capitalStock": "23813.00",
                    "retainedEarnings": "-39418124.00",
                    "otherLiab": "14869419.00",
                    "goodWill": "1309750216.00",
                    "otherAssets": "3590715.00",
                    "cash": "140477586.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198773432.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-50556041.00",
                    "shortTermDebt": "3624662.00",
                    "shortLongTermDebt": "3624662.00",
                    "shortLongTermDebtTotal": "89921545.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "15067974.00",
                    "totalCurrentAssets": "199860950.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1872037380.00",
                    "shortTermInvestments": null,
                    "netReceivables": "52068011.00",
                    "longTermDebt": "80000000.00",
                    "inventory": null,
                    "accountsPayable": "17730683.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3590715.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2164247510.00",
                    "capitalLeaseObligations": "6296883.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3486593.00",
                    "nonCurrentLiabilitiesTotal": "101166302.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2364108460.00",
                    "cashAndShortTermInvestments": "140477586.00",
                    "propertyPlantAndEquipmentGross": "15250295.00",
                    "propertyPlantAndEquipmentNet": "15067974.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1087518.00",
                    "netInvestedCapital": "357176103.00",
                    "commonStockSharesOutstanding": "41578890.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-06",
                    "currency_symbol": "USD",
                    "totalAssets": "106435206.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8980742.00",
                    "totalLiab": "236652911.00",
                    "totalStockholderEquity": "-130217705.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78732954.00",
                    "commonStock": "97188204.00",
                    "capitalStock": "45579304.00",
                    "retainedEarnings": "-130665179.00",
                    "otherLiab": "51608900.00",
                    "goodWill": "871128.00",
                    "otherAssets": "3804662.00",
                    "cash": "36261104.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90616067.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15025394.00",
                    "shortTermDebt": "2264083.00",
                    "shortLongTermDebt": "89988.00",
                    "shortLongTermDebtTotal": "51286498.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "8084608.00",
                    "totalCurrentAssets": "90880587.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-86954737.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45638741.00",
                    "longTermDebt": "45387986.00",
                    "inventory": "3641843.00",
                    "accountsPayable": "9619030.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "447473.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3804662.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15554619.00",
                    "capitalLeaseObligations": "3634429.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "146036844.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "106435206.00",
                    "cashAndShortTermInvestments": "36261104.00",
                    "propertyPlantAndEquipmentGross": "12471656.00",
                    "propertyPlantAndEquipmentNet": "10878829.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6268434.00",
                    "netInvestedCapital": "-33996380.00",
                    "commonStockSharesOutstanding": "790625.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "65605126.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1795855.00",
                    "totalLiab": "121537560.00",
                    "totalStockholderEquity": "-42052124.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49255143.00",
                    "commonStock": "41764270.00",
                    "capitalStock": "42194500.00",
                    "retainedEarnings": "-85167716.00",
                    "otherLiab": "47556622.00",
                    "goodWill": "741128.00",
                    "otherAssets": "3695136.00",
                    "cash": "32592495.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54574909.00",
                    "currentDeferredRevenue": "28715779.00",
                    "netDebt": "-9936556.00",
                    "shortTermDebt": "3249910.00",
                    "shortLongTermDebt": "1629310.00",
                    "shortLongTermDebtTotal": "22655939.00",
                    "otherStockholderEquity": "921092.00",
                    "propertyPlantEquipment": "7700313.00",
                    "totalCurrentAssets": "52354383.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-44337648.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17966033.00",
                    "longTermDebt": "15000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2069856.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "921092.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3695136.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13250743.00",
                    "capitalLeaseObligations": "4406029.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "66962651.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "65605126.00",
                    "cashAndShortTermInvestments": "32592495.00",
                    "propertyPlantAndEquipmentGross": "9612134.00",
                    "propertyPlantAndEquipmentNet": "8814479.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2220526.00",
                    "netInvestedCapital": "-25422814.00",
                    "commonStockSharesOutstanding": "475880.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "475880.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-208000.00",
                    "netBorrowings": "-417000.00",
                    "totalCashFromFinancingActivities": "58214000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15651000.00",
                    "changeInCash": "-3908000.00",
                    "beginPeriodCashFlow": "26102000.00",
                    "endPeriodCashFlow": "22194000.00",
                    "totalCashFromOperatingActivities": "-61914000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21044000.00",
                    "otherCashflowsFromInvestingActivities": "-208000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27173000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "58631000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55820000.00",
                    "stockBasedCompensation": "866000.00",
                    "otherNonCashItems": "-43655000.00",
                    "freeCashFlow": "-61914000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43000.00",
                    "netBorrowings": "27835000.00",
                    "totalCashFromFinancingActivities": "27805000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3040000.00",
                    "changeInCash": "295000.00",
                    "beginPeriodCashFlow": "25807000.00",
                    "endPeriodCashFlow": "26102000.00",
                    "totalCashFromOperatingActivities": "-27467000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21074000.00",
                    "otherCashflowsFromInvestingActivities": "-43000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-32436000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61667000.00",
                    "stockBasedCompensation": "1051000.00",
                    "otherNonCashItems": "8557000.00",
                    "freeCashFlow": "-27467000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "198000.00",
                    "netBorrowings": "12886000.00",
                    "totalCashFromFinancingActivities": "12874000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-165714000.00",
                    "changeInCash": "-12655000.00",
                    "beginPeriodCashFlow": "38462000.00",
                    "endPeriodCashFlow": "25807000.00",
                    "totalCashFromOperatingActivities": "-25727000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20995000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10565000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49781000.00",
                    "stockBasedCompensation": "1099000.00",
                    "otherNonCashItems": "68112000.00",
                    "freeCashFlow": "-25608000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "investments": "-119000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-119000.00",
                    "netBorrowings": "14659000.00",
                    "totalCashFromFinancingActivities": "14666000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-69461000.00",
                    "changeInCash": "-865000.00",
                    "beginPeriodCashFlow": "39327000.00",
                    "endPeriodCashFlow": "38462000.00",
                    "totalCashFromOperatingActivities": "-15412000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21033000.00",
                    "otherCashflowsFromInvestingActivities": "-119000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11439000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "119000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21867000.00",
                    "stockBasedCompensation": "1211000.00",
                    "otherNonCashItems": "9938000.00",
                    "freeCashFlow": "-15412000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "investments": "50000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "50000.00",
                    "netBorrowings": "14659000.00",
                    "totalCashFromFinancingActivities": "14617000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53742518.00",
                    "changeInCash": "-1966000.00",
                    "beginPeriodCashFlow": "41293000.00",
                    "endPeriodCashFlow": "39327000.00",
                    "totalCashFromOperatingActivities": "-16633000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21083000.00",
                    "otherCashflowsFromInvestingActivities": "50000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "35887000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17998000.00",
                    "stockBasedCompensation": "1463000.00",
                    "otherNonCashItems": "-3434482.00",
                    "freeCashFlow": "-16633000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "30796000.00",
                    "totalCashFromFinancingActivities": "30657000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-44246000.00",
                    "changeInCash": "-2809000.00",
                    "beginPeriodCashFlow": "44102000.00",
                    "endPeriodCashFlow": "41293000.00",
                    "totalCashFromOperatingActivities": "-33466000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21052000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8084000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-139000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7741000.00",
                    "stockBasedCompensation": "1808000.00",
                    "otherNonCashItems": "-4339000.00",
                    "freeCashFlow": "-33466000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "investments": "-475000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-475000.00",
                    "netBorrowings": "33747000.00",
                    "totalCashFromFinancingActivities": "33717000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-58617000.00",
                    "changeInCash": "-23996000.00",
                    "beginPeriodCashFlow": "68098000.00",
                    "endPeriodCashFlow": "44102000.00",
                    "totalCashFromOperatingActivities": "-57238000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21153000.00",
                    "otherCashflowsFromInvestingActivities": "-475000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "624000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "24000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25824000.00",
                    "stockBasedCompensation": "721000.00",
                    "otherNonCashItems": "-44508000.00",
                    "freeCashFlow": "-57238000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "15000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15000000.00",
                    "netBorrowings": "-623000.00",
                    "totalCashFromFinancingActivities": "-2486000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46512000.00",
                    "changeInCash": "-10104000.00",
                    "beginPeriodCashFlow": "78202000.00",
                    "endPeriodCashFlow": "68098000.00",
                    "totalCashFromOperatingActivities": "-22618000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21673000.00",
                    "otherCashflowsFromInvestingActivities": "15000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "29604000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48973000.00",
                    "stockBasedCompensation": "1958000.00",
                    "otherNonCashItems": "-46752000.00",
                    "freeCashFlow": "-22618000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "56139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12020000.00",
                    "changeInCash": "45897000.00",
                    "beginPeriodCashFlow": "32305000.00",
                    "endPeriodCashFlow": "78202000.00",
                    "totalCashFromOperatingActivities": "-10242000.00",
                    "issuanceOfCapitalStock": "42201000.00",
                    "depreciation": "21693000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11681000.00",
                    "salePurchaseOfStock": "-30000.00",
                    "otherCashflowsFromFinancingActivities": "-452000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7236000.00",
                    "stockBasedCompensation": "1624000.00",
                    "otherNonCashItems": "-27151000.00",
                    "freeCashFlow": "-10242000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11401000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-49606000.00",
                    "changeInCash": "-8629000.00",
                    "beginPeriodCashFlow": "40934000.00",
                    "endPeriodCashFlow": "32305000.00",
                    "totalCashFromOperatingActivities": "-20030000.00",
                    "issuanceOfCapitalStock": "33000.00",
                    "depreciation": "21539000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-25198000.00",
                    "salePurchaseOfStock": "-73000.00",
                    "otherCashflowsFromFinancingActivities": "-73000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5944000.00",
                    "stockBasedCompensation": "1449000.00",
                    "otherNonCashItems": "644000.00",
                    "freeCashFlow": "-20030000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "212000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "212000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-840000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25462000.00",
                    "changeInCash": "-16506000.00",
                    "beginPeriodCashFlow": "57440000.00",
                    "endPeriodCashFlow": "40934000.00",
                    "totalCashFromOperatingActivities": "-15878000.00",
                    "issuanceOfCapitalStock": "-649000.00",
                    "depreciation": "21634000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2012000.00",
                    "salePurchaseOfStock": "-649000.00",
                    "otherCashflowsFromFinancingActivities": "-16000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "212000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33912000.00",
                    "stockBasedCompensation": "1720000.00",
                    "otherNonCashItems": "-45962000.00",
                    "freeCashFlow": "-15666000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-387000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-387000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-86000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37289000.00",
                    "changeInCash": "-8059000.00",
                    "beginPeriodCashFlow": "65499000.00",
                    "endPeriodCashFlow": "57440000.00",
                    "totalCashFromOperatingActivities": "-7586000.00",
                    "issuanceOfCapitalStock": "-85000.00",
                    "depreciation": "21721000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "86000.00",
                    "changeToInventory": "15006000.00",
                    "changeToAccountReceivables": "-14718000.00",
                    "salePurchaseOfStock": "-85000.00",
                    "otherCashflowsFromFinancingActivities": "171000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "387000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18910000.00",
                    "stockBasedCompensation": "2251000.00",
                    "otherNonCashItems": "-13179000.00",
                    "freeCashFlow": "-7973000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "investments": "-1188000.00",
                    "changeToLiabilities": "-6305000.00",
                    "totalCashflowsFromInvestingActivities": "-1188000.00",
                    "netBorrowings": "-173000.00",
                    "totalCashFromFinancingActivities": "87156000.00",
                    "changeToOperatingActivities": "-11213000.00",
                    "netIncome": "-9816000.00",
                    "changeInCash": "57126000.00",
                    "beginPeriodCashFlow": "8372999.00",
                    "endPeriodCashFlow": "65498999.00",
                    "totalCashFromOperatingActivities": "-28842000.00",
                    "issuanceOfCapitalStock": "87329000.00",
                    "depreciation": "21780000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "6246000.00",
                    "changeToAccountReceivables": "-6246000.00",
                    "salePurchaseOfStock": "87329000.00",
                    "otherCashflowsFromFinancingActivities": "87156000.00",
                    "changeToNetincome": "2762000.00",
                    "capitalExpenditures": "1188000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-19558000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "57126000.00",
                    "changeInWorkingCapital": "-23851000.00",
                    "stockBasedCompensation": "1031000.00",
                    "otherNonCashItems": "-16955000.00",
                    "freeCashFlow": "-30030000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-464000.00",
                    "changeToLiabilities": "9768000.00",
                    "totalCashflowsFromInvestingActivities": "-464000.00",
                    "netBorrowings": "14102000.00",
                    "totalCashFromFinancingActivities": "14102000.00",
                    "changeToOperatingActivities": "-11213000.00",
                    "netIncome": "-52448000.00",
                    "changeInCash": "-10084000.00",
                    "beginPeriodCashFlow": "18457000.00",
                    "endPeriodCashFlow": "8373000.00",
                    "totalCashFromOperatingActivities": "-23722000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "21540000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "18731000.00",
                    "changeToAccountReceivables": "-18731000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14102000.00",
                    "changeToNetincome": "441000.00",
                    "capitalExpenditures": "464000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3302000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10084000.00",
                    "changeInWorkingCapital": "1326000.00",
                    "stockBasedCompensation": "977000.00",
                    "otherNonCashItems": "4883000.00",
                    "freeCashFlow": "-24186000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "50535.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "50535.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14708752.00",
                    "changeToOperatingActivities": "-11213000.00",
                    "netIncome": "-94026364.00",
                    "changeInCash": "-16903544.00",
                    "beginPeriodCashFlow": "35360544.00",
                    "endPeriodCashFlow": "18457000.00",
                    "totalCashFromOperatingActivities": "-31662959.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "22002285.00",
                    "otherCashflowsFromInvestingActivities": "5500131.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5690887.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3624662.00",
                    "changeToNetincome": "16168087.00",
                    "capitalExpenditures": "50399",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20401142.00",
                    "stockBasedCompensation": "2193000.00",
                    "otherNonCashItems": "19959978.00",
                    "freeCashFlow": "-31612560.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": "-272190.00",
                    "changeToLiabilities": "6640981.00",
                    "totalCashflowsFromInvestingActivities": "-6382000.00",
                    "netBorrowings": "-1207439.00",
                    "totalCashFromFinancingActivities": "-1179000.00",
                    "changeToOperatingActivities": "23288998.00",
                    "netIncome": "-11173000.00",
                    "changeInCash": "-28538000.00",
                    "beginPeriodCashFlow": "63899000.00",
                    "endPeriodCashFlow": "35361000.00",
                    "totalCashFromOperatingActivities": "-20977000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21815000.00",
                    "otherCashflowsFromInvestingActivities": "272000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8241880000.00",
                    "changeToAccountReceivables": "17061000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-314520798.00",
                    "changeToNetincome": "11802252.00",
                    "capitalExpenditures": "882000",
                    "changeReceivables": "805178.00",
                    "cashFlowsOtherOperating": "-7985023.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-30131829.00",
                    "changeInWorkingCapital": "21987000.00",
                    "stockBasedCompensation": "1784000.00",
                    "otherNonCashItems": "-55390000.00",
                    "freeCashFlow": "-21859000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-251156.00",
                    "changeToLiabilities": "-2855056.00",
                    "totalCashflowsFromInvestingActivities": "-251156.00",
                    "netBorrowings": "-1238994.00",
                    "totalCashFromFinancingActivities": "-1238994.00",
                    "changeToOperatingActivities": "-5409972.00",
                    "netIncome": "-154349949.00",
                    "changeInCash": "-46802744.00",
                    "beginPeriodCashFlow": "110702043.00",
                    "endPeriodCashFlow": "4682864.00",
                    "totalCashFromOperatingActivities": "-45312594.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21720081.00",
                    "otherCashflowsFromInvestingActivities": "272190.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1181397.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "96763699.00",
                    "capitalExpenditures": "523346",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5890153.00",
                    "stockBasedCompensation": "3715552.00",
                    "otherNonCashItems": "96775.00",
                    "freeCashFlow": "-45835940.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-1149355.00",
                    "changeToLiabilities": "4018630.00",
                    "totalCashflowsFromInvestingActivities": "-1149355.00",
                    "netBorrowings": "-1207439.00",
                    "totalCashFromFinancingActivities": "-1207439.00",
                    "changeToOperatingActivities": "-9899435.00",
                    "netIncome": "-10577504.00",
                    "changeInCash": "-30131829.00",
                    "beginPeriodCashFlow": "4682864.00",
                    "endPeriodCashFlow": "110702043.00",
                    "totalCashFromOperatingActivities": "-27775035.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21751831.00",
                    "otherCashflowsFromInvestingActivities": "-272190.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "805178.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-33873735.00",
                    "capitalExpenditures": "877165",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5075627.00",
                    "stockBasedCompensation": "11711428.00",
                    "otherNonCashItems": "90824.00",
                    "freeCashFlow": "-28652200.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "38349659.00",
                    "totalCashflowsFromInvestingActivities": "-48181029.00",
                    "netBorrowings": "15476890.00",
                    "totalCashFromFinancingActivities": "210976012.00",
                    "changeToOperatingActivities": "18791538.00",
                    "netIncome": "-78780846.00",
                    "changeInCash": "136151008.00",
                    "beginPeriodCashFlow": "4682864.00",
                    "endPeriodCashFlow": "4682864.00",
                    "totalCashFromOperatingActivities": "-26643975.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7505159.00",
                    "otherCashflowsFromInvestingActivities": "93484.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-72245.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "191250.00",
                    "changeToNetincome": "35079583.00",
                    "capitalExpenditures": "420911",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-18",
                    "currency_symbol": "USD",
                    "investments": "-6145749.00",
                    "changeToLiabilities": "4612605.00",
                    "totalCashflowsFromInvestingActivities": "-6145749.00",
                    "netBorrowings": "-22587.00",
                    "totalCashFromFinancingActivities": "-22587.00",
                    "changeToOperatingActivities": "17179876.00",
                    "netIncome": "-32054364.00",
                    "changeInCash": "-11863901.00",
                    "beginPeriodCashFlow": "16546765.00",
                    "endPeriodCashFlow": "4682864.00",
                    "totalCashFromOperatingActivities": "-5695565.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "456418.00",
                    "otherCashflowsFromInvestingActivities": "-106345.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2134505.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "318250000.00",
                    "changeToNetincome": "2972828.00",
                    "capitalExpenditures": "1106904",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22058490.00",
                    "stockBasedCompensation": "355093.00",
                    "otherNonCashItems": "3488798.00",
                    "freeCashFlow": "-6802469.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1091431.00",
                    "totalCashflowsFromInvestingActivities": "-1008745.00",
                    "netBorrowings": "12727595.00",
                    "totalCashFromFinancingActivities": "12536345.00",
                    "changeToOperatingActivities": "-798162.00",
                    "netIncome": "-29464410.00",
                    "changeInCash": "-701660.00",
                    "beginPeriodCashFlow": "1285361.00",
                    "endPeriodCashFlow": "583701.00",
                    "totalCashFromOperatingActivities": "-21010165.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "429830.00",
                    "otherCashflowsFromInvestingActivities": "300303.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9587119.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-191250.00",
                    "changeToNetincome": "2830754.00",
                    "capitalExpenditures": "1227045",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4848997.00",
                    "stockBasedCompensation": "563792.00",
                    "otherNonCashItems": "3175418.00",
                    "freeCashFlow": "-22237210.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "85555.00",
                    "totalCashflowsFromInvestingActivities": "-729672.00",
                    "netBorrowings": "-22224.00",
                    "totalCashFromFinancingActivities": "-22224.00",
                    "changeToOperatingActivities": "-1332403.00",
                    "netIncome": "-24650712.00",
                    "changeInCash": "-13873616.00",
                    "beginPeriodCashFlow": "39902947.00",
                    "endPeriodCashFlow": "26029331.00",
                    "totalCashFromOperatingActivities": "-13121720.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "332548.00",
                    "otherCashflowsFromInvestingActivities": "-73495.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1332403.00",
                    "changeToAccountReceivables": "-8282535.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1493221.00",
                    "changeToNetincome": "10682081.00",
                    "capitalExpenditures": "656177",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1284656.00",
                    "stockBasedCompensation": "460515.00",
                    "otherNonCashItems": "12020585.00",
                    "freeCashFlow": "-13777897.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2842269.00",
                    "totalCashflowsFromInvestingActivities": "-473993.00",
                    "netBorrowings": "-21866.00",
                    "totalCashFromFinancingActivities": "-21866.00",
                    "changeToOperatingActivities": "8214990.00",
                    "netIncome": "-16706717.00",
                    "changeInCash": "-2232453.00",
                    "beginPeriodCashFlow": "26573781.00",
                    "endPeriodCashFlow": "24341328.00",
                    "totalCashFromOperatingActivities": "-1736592.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "245487.00",
                    "otherCashflowsFromInvestingActivities": "206415.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-161948.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-191250.00",
                    "changeToNetincome": "3829328.00",
                    "capitalExpenditures": "680408",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8053042.00",
                    "stockBasedCompensation": "52670.00",
                    "otherNonCashItems": "6618926.00",
                    "freeCashFlow": "-2417000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-730072.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-4188102.00",
                    "changeInCash": "-7903025.00",
                    "beginPeriodCashFlow": "34476806.00",
                    "endPeriodCashFlow": "26573781.00",
                    "totalCashFromOperatingActivities": "-7172952.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "188844.00",
                    "otherCashflowsFromInvestingActivities": "18813.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-661548.00",
                    "salePurchaseOfStock": "-180000.00",
                    "otherCashflowsFromFinancingActivities": "180000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "748885",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9072493.00",
                    "stockBasedCompensation": "334557.00",
                    "otherNonCashItems": "5564242.00",
                    "freeCashFlow": "-7921837.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-692456.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-6839821.00",
                    "changeInCash": "1571957.00",
                    "beginPeriodCashFlow": "32904849.00",
                    "endPeriodCashFlow": "34476806.00",
                    "totalCashFromOperatingActivities": "2264413.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "178998.00",
                    "otherCashflowsFromInvestingActivities": "110903.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "345513.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "803359",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14256408.00",
                    "stockBasedCompensation": "264102.00",
                    "otherNonCashItems": "-5595274.00",
                    "freeCashFlow": "1461054.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "129000.00",
                    "netBorrowings": "73000000.00",
                    "totalCashFromFinancingActivities": "72814000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-323086000.00",
                    "changeInCash": "-18295000.00",
                    "beginPeriodCashFlow": "44102000.00",
                    "endPeriodCashFlow": "25807000.00",
                    "totalCashFromOperatingActivities": "-91238000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84163000.00",
                    "otherCashflowsFromInvestingActivities": "129000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "28677000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-186000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "79000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "81905000.00",
                    "stockBasedCompensation": "5581000.00",
                    "otherNonCashItems": "57331000.00",
                    "freeCashFlow": "-91238000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "investments": "14525000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14525000.00",
                    "netBorrowings": "58955000.00",
                    "totalCashFromFinancingActivities": "98771000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-310378000.00",
                    "changeInCash": "3168000.00",
                    "beginPeriodCashFlow": "40934000.00",
                    "endPeriodCashFlow": "44102000.00",
                    "totalCashFromOperatingActivities": "-110128000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86058000.00",
                    "otherCashflowsFromInvestingActivities": "14525000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3759000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "39816000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "87977000.00",
                    "stockBasedCompensation": "5752000.00",
                    "otherNonCashItems": "21553000.00",
                    "freeCashFlow": "-110128000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "investments": "-1989000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1827000.00",
                    "netBorrowings": "14101000.00",
                    "totalCashFromFinancingActivities": "100332000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-186426000.00",
                    "changeInCash": "22477000.00",
                    "beginPeriodCashFlow": "18457000.00",
                    "endPeriodCashFlow": "40934000.00",
                    "totalCashFromOperatingActivities": "-76028000.00",
                    "issuanceOfCapitalStock": "87244000.00",
                    "depreciation": "86675000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-41995000.00",
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "-364000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1827000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30297000.00",
                    "stockBasedCompensation": "5979000.00",
                    "otherNonCashItems": "-12553000.00",
                    "freeCashFlow": "-77855000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-7733000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-7733000.00",
                    "netBorrowings": "11375000.00",
                    "totalCashFromFinancingActivities": "11375000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-270127000.00",
                    "changeInCash": "-122376872.00",
                    "beginPeriodCashFlow": "140833872.00",
                    "endPeriodCashFlow": "18457000.00",
                    "totalCashFromOperatingActivities": "-126019000.00",
                    "issuanceOfCapitalStock": "87329000.00",
                    "depreciation": "87289000.00",
                    "otherCashflowsFromInvestingActivities": "213947.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27179000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "198661546.00",
                    "changeToNetincome": "22000000.00",
                    "capitalExpenditures": "2233000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34819000.00",
                    "stockBasedCompensation": "19404000.00",
                    "otherNonCashItems": "22000000.00",
                    "freeCashFlow": "-128252000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "41956000.00",
                    "totalCashflowsFromInvestingActivities": "-56065000.00",
                    "netBorrowings": "28534000.00",
                    "totalCashFromFinancingActivities": "223467000.00",
                    "changeToOperatingActivities": "33824000.00",
                    "netIncome": "-156481138.00",
                    "changeInCash": "100931000.00",
                    "beginPeriodCashFlow": "39902947.00",
                    "endPeriodCashFlow": "39902947.00",
                    "totalCashFromOperatingActivities": "-66471000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8724000.00",
                    "otherCashflowsFromInvestingActivities": "213000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "448000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-375000.00",
                    "changeToNetincome": "51565000.00",
                    "capitalExpenditures": "3410000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-06",
                    "currency_symbol": "USD",
                    "investments": "-3166148.00",
                    "changeToLiabilities": "8102669.00",
                    "totalCashflowsFromInvestingActivities": "-3166148.00",
                    "netBorrowings": "34940061.00",
                    "totalCashFromFinancingActivities": "34760061.00",
                    "changeToOperatingActivities": "24882813.00",
                    "netIncome": "-31411542.00",
                    "changeInCash": "6998099.00",
                    "beginPeriodCashFlow": "32904848.00",
                    "endPeriodCashFlow": "39902947.00",
                    "totalCashFromOperatingActivities": "-24595814.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "795172.00",
                    "otherCashflowsFromInvestingActivities": "-109527.00",
                    "dividendsPaid": "180000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27368028.00",
                    "salePurchaseOfStock": "-180000.00",
                    "otherCashflowsFromFinancingActivities": "-3166148.00",
                    "changeToNetincome": "-17666382.00",
                    "capitalExpenditures": "2926621",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26591737.00",
                    "stockBasedCompensation": "447475.00",
                    "otherNonCashItems": "-21018656.00",
                    "freeCashFlow": "-27522435.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3856723.00",
                    "changeToLiabilities": "803503.00",
                    "totalCashflowsFromInvestingActivities": "-3856723.00",
                    "netBorrowings": "16629310.00",
                    "totalCashFromFinancingActivities": "63619577.00",
                    "changeToOperatingActivities": "6841137.00",
                    "netIncome": "-41971558.00",
                    "changeInCash": "31476344.00",
                    "beginPeriodCashFlow": "1428504.00",
                    "endPeriodCashFlow": "32904848.00",
                    "totalCashFromOperatingActivities": "-28286510.00",
                    "issuanceOfCapitalStock": "62041554.00",
                    "depreciation": "399177.00",
                    "otherCashflowsFromInvestingActivities": "-2404862.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "424137.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16164914.00",
                    "changeToNetincome": "-1745201.00",
                    "capitalExpenditures": "1451861",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8068777.00",
                    "stockBasedCompensation": "474042.00",
                    "otherNonCashItems": "-1620600.00",
                    "freeCashFlow": "-29738371.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-4598912.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4598912.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33250078.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-49774013.00",
                    "changeInCash": "-585074.00",
                    "beginPeriodCashFlow": "2013579.00",
                    "endPeriodCashFlow": "1428505.00",
                    "totalCashFromOperatingActivities": "-29236240.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "342196.00",
                    "otherCashflowsFromInvestingActivities": "-1290274.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1383198.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4598912.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3308638",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4341528.00",
                    "stockBasedCompensation": "447050.00",
                    "otherNonCashItems": "15407000.00",
                    "freeCashFlow": "-32544878.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16916000.00",
                    "minorityInterest": "-8207000.00",
                    "netIncome": "7444000.00",
                    "sellingGeneralAdministrative": "32393000.00",
                    "sellingAndMarketingExpenses": "227000.00",
                    "grossProfit": "86004000.00",
                    "reconciledDepreciation": "21044000.00",
                    "ebit": "24778000.00",
                    "ebitda": "45822000.00",
                    "depreciationAndAmortization": "21044000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41226000.00",
                    "otherOperatingExpenses": "345155000.00",
                    "interestExpense": "7862000.00",
                    "taxProvision": "1265000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7862000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19850000.00",
                    "totalRevenue": "386381000.00",
                    "totalOperatingExpenses": "44778000.00",
                    "costOfRevenue": "300377000.00",
                    "totalOtherIncomeExpenseNet": "-24310000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15651000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7957000.00",
                    "minorityInterest": "-1817000.00",
                    "netIncome": "1223000.00",
                    "sellingGeneralAdministrative": "25543000.00",
                    "sellingAndMarketingExpenses": "227000.00",
                    "grossProfit": "29292000.00",
                    "reconciledDepreciation": "21074000.00",
                    "ebit": "8809000.00",
                    "ebitda": "29883000.00",
                    "depreciationAndAmortization": "21074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8237000.00",
                    "otherOperatingExpenses": "378153000.00",
                    "interestExpense": "16766000.00",
                    "taxProvision": "-10997000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16766000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10997000.00",
                    "totalRevenue": "386390000.00",
                    "totalOperatingExpenses": "21055000.00",
                    "costOfRevenue": "357098000.00",
                    "totalOtherIncomeExpenseNet": "-16194000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3040000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-166754000.00",
                    "minorityInterest": "90195000.00",
                    "netIncome": "-75519000.00",
                    "sellingGeneralAdministrative": "35878000.00",
                    "sellingAndMarketingExpenses": "335000.00",
                    "grossProfit": "384814000.00",
                    "reconciledDepreciation": "20995000.00",
                    "ebit": "-151117000.00",
                    "ebitda": "-130122000.00",
                    "depreciationAndAmortization": "20995000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-153866000.00",
                    "otherOperatingExpenses": "538680000.00",
                    "interestExpense": "15637000.00",
                    "taxProvision": "-1040000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15637000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1040000.00",
                    "totalRevenue": "384814000.00",
                    "totalOperatingExpenses": "538680000.00",
                    "costOfRevenue": "426058000.00",
                    "totalOtherIncomeExpenseNet": "-12888000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-165714000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-69450000.00",
                    "minorityInterest": "37874000.00",
                    "netIncome": "-31587000.00",
                    "sellingGeneralAdministrative": "22139000.00",
                    "sellingAndMarketingExpenses": "251000.00",
                    "grossProfit": "-24536000.00",
                    "reconciledDepreciation": "21033000.00",
                    "ebit": "-48923000.00",
                    "ebitda": "-27890000.00",
                    "depreciationAndAmortization": "21033000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44223000.00",
                    "otherOperatingExpenses": "389476000.00",
                    "interestExpense": "20527000.00",
                    "taxProvision": "11000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20527000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000.00",
                    "totalRevenue": "345253000.00",
                    "totalOperatingExpenses": "19687000.00",
                    "costOfRevenue": "369789000.00",
                    "totalOtherIncomeExpenseNet": "-25227000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-69461000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41684000.00",
                    "minorityInterest": "23303000.00",
                    "netIncome": "-20362000.00",
                    "sellingGeneralAdministrative": "23295000.00",
                    "sellingAndMarketingExpenses": "151000.00",
                    "grossProfit": "355788000.00",
                    "reconciledDepreciation": "21083000.00",
                    "ebit": "-31539000.00",
                    "ebitda": "-10456000.00",
                    "depreciationAndAmortization": "21083000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34124000.00",
                    "otherOperatingExpenses": "389912000.00",
                    "interestExpense": "10145000.00",
                    "taxProvision": "1981000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10145000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1981000.00",
                    "totalRevenue": "355788000.00",
                    "totalOperatingExpenses": "389912000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-7560000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-43665000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43173000.00",
                    "minorityInterest": "23766000.00",
                    "netIncome": "-20480000.00",
                    "sellingGeneralAdministrative": "24999000.00",
                    "sellingAndMarketingExpenses": "181000.00",
                    "grossProfit": "-5780000.00",
                    "reconciledDepreciation": "21052000.00",
                    "ebit": "-34448000.00",
                    "ebitda": "-13396000.00",
                    "depreciationAndAmortization": "21052000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38088000.00",
                    "otherOperatingExpenses": "411313000.00",
                    "interestExpense": "8725000.00",
                    "taxProvision": "1073000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8725000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1073000.00",
                    "totalRevenue": "373225000.00",
                    "totalOperatingExpenses": "32308000.00",
                    "costOfRevenue": "379005000.00",
                    "totalOtherIncomeExpenseNet": "-5085000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-44246000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-124196000.00",
                    "minorityInterest": "70531000.00",
                    "netIncome": "-58617000.00",
                    "sellingGeneralAdministrative": "31366000.00",
                    "sellingAndMarketingExpenses": "461000.00",
                    "grossProfit": "370686000.00",
                    "reconciledDepreciation": "21153000.00",
                    "ebit": "-117362000.00",
                    "ebitda": "-96209000.00",
                    "depreciationAndAmortization": "21153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-130445000.00",
                    "otherOperatingExpenses": "501131000.00",
                    "interestExpense": "6834000.00",
                    "taxProvision": "4952000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6834000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4952000.00",
                    "totalRevenue": "370686000.00",
                    "totalOperatingExpenses": "501131000.00",
                    "costOfRevenue": "768767000.00",
                    "totalOtherIncomeExpenseNet": "6249000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-129148000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-106455000.00",
                    "minorityInterest": "56338000.00",
                    "netIncome": "-46512000.00",
                    "sellingGeneralAdministrative": "27219000.00",
                    "sellingAndMarketingExpenses": "134000.00",
                    "grossProfit": "362124000.00",
                    "reconciledDepreciation": "21673000.00",
                    "ebit": "-100808000.00",
                    "ebitda": "-79135000.00",
                    "depreciationAndAmortization": "21673000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-106990000.00",
                    "otherOperatingExpenses": "469114000.00",
                    "interestExpense": "5647000.00",
                    "taxProvision": "-3605000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5647000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3605000.00",
                    "totalRevenue": "362124000.00",
                    "totalOperatingExpenses": "469114000.00",
                    "costOfRevenue": "21838000.00",
                    "totalOtherIncomeExpenseNet": "535000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-102850000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27806000.00",
                    "minorityInterest": "16754000.00",
                    "netIncome": "-12020000.00",
                    "sellingGeneralAdministrative": "26610000.00",
                    "sellingAndMarketingExpenses": "414000.00",
                    "grossProfit": "13986000.00",
                    "reconciledDepreciation": "21693000.00",
                    "ebit": "-22370000.00",
                    "ebitda": "-677000.00",
                    "depreciationAndAmortization": "21693000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31334000.00",
                    "otherOperatingExpenses": "410491000.00",
                    "interestExpense": "5436000.00",
                    "taxProvision": "968000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5436000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "968000.00",
                    "totalRevenue": "379157000.00",
                    "totalOperatingExpenses": "45320000.00",
                    "costOfRevenue": "365171000.00",
                    "totalOtherIncomeExpenseNet": "3528000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28774000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47534000.00",
                    "minorityInterest": "30906000.00",
                    "netIncome": "-18700000.00",
                    "sellingGeneralAdministrative": "27401000.00",
                    "sellingAndMarketingExpenses": "322000.00",
                    "grossProfit": "-15108000.00",
                    "reconciledDepreciation": "21539000.00",
                    "ebit": "-43278000.00",
                    "ebitda": "-21739000.00",
                    "depreciationAndAmortization": "21539000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-43831000.00",
                    "otherOperatingExpenses": "432319000.00",
                    "interestExpense": "4256000.00",
                    "taxProvision": "2072000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4256000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2072000.00",
                    "totalRevenue": "388488000.00",
                    "totalOperatingExpenses": "28723000.00",
                    "costOfRevenue": "403596000.00",
                    "totalOtherIncomeExpenseNet": "-3703000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-49606000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-67340000.00",
                    "minorityInterest": "43645000.00",
                    "netIncome": "-25462000.00",
                    "sellingGeneralAdministrative": "24431000.00",
                    "sellingAndMarketingExpenses": "721000.00",
                    "grossProfit": "-42452000.00",
                    "reconciledDepreciation": "21634000.00",
                    "ebit": "-63294000.00",
                    "ebitda": "-41660000.00",
                    "depreciationAndAmortization": "21634000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-64260000.00",
                    "otherOperatingExpenses": "411121000.00",
                    "interestExpense": "4046000.00",
                    "taxProvision": "1767000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4046000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1767000.00",
                    "totalRevenue": "346861000.00",
                    "totalOperatingExpenses": "21808000.00",
                    "costOfRevenue": "389313000.00",
                    "totalOtherIncomeExpenseNet": "-3080000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-69107000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36877000.00",
                    "minorityInterest": "23993000.00",
                    "netIncome": "-13296000.00",
                    "sellingGeneralAdministrative": "33065000.00",
                    "sellingAndMarketingExpenses": "654000.00",
                    "grossProfit": "288351000.00",
                    "reconciledDepreciation": "21721000.00",
                    "ebit": "-32875000.00",
                    "ebitda": "-11154000.00",
                    "depreciationAndAmortization": "21721000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33820000.00",
                    "otherOperatingExpenses": "322171000.00",
                    "interestExpense": "4002000.00",
                    "taxProvision": "412000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4002000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "412000.00",
                    "totalRevenue": "288351000.00",
                    "totalOperatingExpenses": "322171000.00",
                    "costOfRevenue": "300941000.00",
                    "totalOtherIncomeExpenseNet": "-3057000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37289000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27356000.00",
                    "minorityInterest": "-17766000.00",
                    "netIncome": "-9816000.00",
                    "sellingGeneralAdministrative": "27223000.00",
                    "sellingAndMarketingExpenses": "857000.00",
                    "grossProfit": "329086000.00",
                    "reconciledDepreciation": "21780000.00",
                    "ebit": "-23505000.00",
                    "ebitda": "-1725000.00",
                    "depreciationAndAmortization": "21780000.00",
                    "nonOperatingIncomeNetOther": "-2472000.00",
                    "operatingIncome": "-21033000.00",
                    "otherOperatingExpenses": "350119000.00",
                    "interestExpense": "3851000.00",
                    "taxProvision": "226000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3851000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "226000.00",
                    "totalRevenue": "329086000.00",
                    "totalOperatingExpenses": "350119000.00",
                    "costOfRevenue": "324051000.00",
                    "totalOtherIncomeExpenseNet": "-6323000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27582000.00",
                    "netIncomeApplicableToCommonShares": "-9816000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52158000.00",
                    "minorityInterest": "-43249000.00",
                    "netIncome": "-9199000.00",
                    "sellingGeneralAdministrative": "37643000.00",
                    "sellingAndMarketingExpenses": "1001000.00",
                    "grossProfit": "302077000.00",
                    "reconciledDepreciation": "21540000.00",
                    "ebit": "-48072000.00",
                    "ebitda": "-26532000.00",
                    "depreciationAndAmortization": "21540000.00",
                    "nonOperatingIncomeNetOther": "745000.00",
                    "operatingIncome": "-48817000.00",
                    "otherOperatingExpenses": "350894000.00",
                    "interestExpense": "4086000.00",
                    "taxProvision": "290000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4086000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "290000.00",
                    "totalRevenue": "302077000.00",
                    "totalOperatingExpenses": "350894000.00",
                    "costOfRevenue": "307110000.00",
                    "totalOtherIncomeExpenseNet": "-3341000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52448000.00",
                    "netIncomeApplicableToCommonShares": "-9199000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-530469766.00",
                    "minorityInterest": "438305402.00",
                    "netIncome": "-94026364.00",
                    "sellingGeneralAdministrative": "39723451.00",
                    "sellingAndMarketingExpenses": "1703822.00",
                    "grossProfit": "258212622.00",
                    "reconciledDepreciation": "22002285.00",
                    "ebit": "-527310572.00",
                    "ebitda": "-505308287.00",
                    "depreciationAndAmortization": "22002285.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-536546178.00",
                    "otherOperatingExpenses": "794758800.00",
                    "interestExpense": "3159194.00",
                    "taxProvision": "1862000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3159194.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1862000.00",
                    "totalRevenue": "258212622.00",
                    "totalOperatingExpenses": "794758800.00",
                    "costOfRevenue": "291180567.00",
                    "totalOtherIncomeExpenseNet": "6076412.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-532331766.00",
                    "netIncomeApplicableToCommonShares": "-94026364.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-65328999.00",
                    "minorityInterest": "-50212750.00",
                    "netIncome": "-11173000.00",
                    "sellingGeneralAdministrative": "37863000.00",
                    "sellingAndMarketingExpenses": "1118000.00",
                    "grossProfit": "-6517000.00",
                    "reconciledDepreciation": "21814803.00",
                    "ebit": "-60011000.00",
                    "ebitda": "-38196000.00",
                    "depreciationAndAmortization": "21815000.00",
                    "nonOperatingIncomeNetOther": "-5861276.00",
                    "operatingIncome": "-60011000.00",
                    "otherOperatingExpenses": "308271000.00",
                    "interestExpense": "2963000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2749681.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "851455754.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-51406177.00",
                    "totalRevenue": "248260000.00",
                    "totalOperatingExpenses": "53494000.00",
                    "costOfRevenue": "254777000.00",
                    "totalOtherIncomeExpenseNet": "-5317999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-60790254.00",
                    "netIncomeApplicableToCommonShares": "-10577504.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-903105939.00",
                    "minorityInterest": "748755990.00",
                    "netIncome": "-154349949.00",
                    "sellingGeneralAdministrative": "42506496.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "21720081.00",
                    "ebit": "-60731403.00",
                    "ebitda": "-878651983.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-60731403.00",
                    "otherOperatingExpenses": "1489571.00",
                    "interestExpense": "2733875.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2733875.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "269453971.00",
                    "totalOperatingExpenses": "330185374.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-839640661.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-903105939.00",
                    "netIncomeApplicableToCommonShares": "-154349949.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60790254.00",
                    "minorityInterest": "50212750.00",
                    "netIncome": "-10577504.00",
                    "sellingGeneralAdministrative": "39463942.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "21751831.00",
                    "ebit": "-52167728.00",
                    "ebitda": "-36277173.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-52167728.00",
                    "otherOperatingExpenses": "1324513.00",
                    "interestExpense": "2761250.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2761250.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "273544334.00",
                    "totalOperatingExpenses": "325712062.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5861276.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-60790254.00",
                    "netIncomeApplicableToCommonShares": "-10577504.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-90751645.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "33235642.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "67619092.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32054361.00",
                    "minorityInterest": "2801965.00",
                    "netIncome": "-32054361.00",
                    "sellingGeneralAdministrative": "20433538.00",
                    "sellingAndMarketingExpenses": "491418.00",
                    "grossProfit": "156185955.00",
                    "reconciledDepreciation": "456418.00",
                    "ebit": "-29525228.00",
                    "ebitda": "-29068810.00",
                    "depreciationAndAmortization": "456418.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28123542.00",
                    "otherOperatingExpenses": "184309497.00",
                    "interestExpense": "2529133.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4643254.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3930819.00",
                    "totalRevenue": "156185955.00",
                    "totalOperatingExpenses": "184309497.00",
                    "costOfRevenue": "161328123.00",
                    "totalOtherIncomeExpenseNet": "-3930819.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34168482.00",
                    "netIncomeApplicableToCommonShares": "-31366517.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29464410.00",
                    "minorityInterest": "1959421.00",
                    "netIncome": "-29464410.00",
                    "sellingGeneralAdministrative": "18390659.00",
                    "sellingAndMarketingExpenses": "356501.00",
                    "grossProfit": "144586444.00",
                    "reconciledDepreciation": "429830.00",
                    "ebit": "-27094646.00",
                    "ebitda": "-26664816.00",
                    "depreciationAndAmortization": "429830.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25971063.00",
                    "otherOperatingExpenses": "170557507.00",
                    "interestExpense": "2369764.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4406240.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10026301.00",
                    "totalRevenue": "144586444.00",
                    "totalOperatingExpenses": "170557507.00",
                    "costOfRevenue": "150380517.00",
                    "totalOtherIncomeExpenseNet": "-3493347.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24967932.00",
                    "netIncomeApplicableToCommonShares": "-23008510.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24650712.00",
                    "minorityInterest": null,
                    "netIncome": "-24650712.00",
                    "sellingGeneralAdministrative": "15059076.00",
                    "sellingAndMarketingExpenses": "270241.00",
                    "grossProfit": "151297940.00",
                    "reconciledDepreciation": "332548.00",
                    "ebit": "-22526426.00",
                    "ebitda": "-22193878.00",
                    "depreciationAndAmortization": "332548.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12988430.00",
                    "otherOperatingExpenses": "164286370.00",
                    "interestExpense": "2124286.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3450460.00",
                    "totalRevenue": "151297940.00",
                    "totalOperatingExpenses": "164286370.00",
                    "costOfRevenue": "136244151.00",
                    "totalOtherIncomeExpenseNet": "-11662282.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-23325268.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15831158.00",
                    "minorityInterest": null,
                    "netIncome": "-16706717.00",
                    "sellingGeneralAdministrative": "13742904.00",
                    "sellingAndMarketingExpenses": "278663.00",
                    "grossProfit": "1825015.00",
                    "reconciledDepreciation": null,
                    "ebit": "-13514580.00",
                    "ebitda": "-13269093.00",
                    "depreciationAndAmortization": "245487.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13514579.00",
                    "otherOperatingExpenses": "142355570.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "875559.00",
                    "totalRevenue": "128840991.00",
                    "totalOperatingExpenses": "15339594.00",
                    "costOfRevenue": "127015976.00",
                    "totalOtherIncomeExpenseNet": "-2316579.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-16706718.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6962664.00",
                    "minorityInterest": null,
                    "netIncome": "-4188102.00",
                    "sellingGeneralAdministrative": "11769138.00",
                    "sellingAndMarketingExpenses": "149128.00",
                    "grossProfit": "11086519.00",
                    "reconciledDepreciation": "188844.00",
                    "ebit": "-4662688.00",
                    "ebitda": "-4473844.00",
                    "depreciationAndAmortization": "188844.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4662687.00",
                    "otherOperatingExpenses": "121527179.00",
                    "interestExpense": "2299977.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2774562.00",
                    "totalRevenue": "116864492.00",
                    "totalOperatingExpenses": "15749206.00",
                    "costOfRevenue": "105777973.00",
                    "totalOtherIncomeExpenseNet": "-2299977.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8390774.00",
                    "minorityInterest": null,
                    "netIncome": "-6839821.00",
                    "sellingGeneralAdministrative": "11261504.00",
                    "sellingAndMarketingExpenses": "203282.00",
                    "grossProfit": "-505526.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6129711.00",
                    "ebitda": "-5950713.00",
                    "depreciationAndAmortization": "178998.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6129711.00",
                    "otherOperatingExpenses": "121088507.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1550953.00",
                    "totalRevenue": "114958796.00",
                    "totalOperatingExpenses": "5624185.00",
                    "costOfRevenue": "115464322.00",
                    "totalOtherIncomeExpenseNet": "-2261063.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-321061000.00",
                    "minorityInterest": "175138000.00",
                    "netIncome": "-147948000.00",
                    "sellingGeneralAdministrative": "106311000.00",
                    "sellingAndMarketingExpenses": "918000.00",
                    "grossProfit": "-144323000.00",
                    "reconciledDepreciation": "84163000.00",
                    "ebit": "-266027000.00",
                    "ebitda": "-181864000.00",
                    "depreciationAndAmortization": "84163000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-270301000.00",
                    "otherOperatingExpenses": "1729381000.00",
                    "interestExpense": "55034000.00",
                    "taxProvision": "2025000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-55034000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2025000.00",
                    "totalRevenue": "1459080000.00",
                    "totalOperatingExpenses": "125978000.00",
                    "costOfRevenue": "1603403000.00",
                    "totalOtherIncomeExpenseNet": "-50760000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-323086000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-305991000.00",
                    "minorityInterest": "174529000.00",
                    "netIncome": "-135849000.00",
                    "sellingGeneralAdministrative": "112596000.00",
                    "sellingAndMarketingExpenses": "1331000.00",
                    "grossProfit": "1500455000.00",
                    "reconciledDepreciation": "86058000.00",
                    "ebit": "-283818000.00",
                    "ebitda": "-197760000.00",
                    "depreciationAndAmortization": "86058000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-312600000.00",
                    "otherOperatingExpenses": "1813055000.00",
                    "interestExpense": "22173000.00",
                    "taxProvision": "4387000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22173000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4387000.00",
                    "totalRevenue": "1500455000.00",
                    "totalOperatingExpenses": "1813055000.00",
                    "costOfRevenue": "1559372000.00",
                    "totalOtherIncomeExpenseNet": "6609000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-310378000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-183731000.00",
                    "minorityInterest": "523313000.00",
                    "netIncome": "-57773000.00",
                    "sellingGeneralAdministrative": "122362000.00",
                    "sellingAndMarketingExpenses": "3233000.00",
                    "grossProfit": "1266375000.00",
                    "reconciledDepreciation": "87043000.00",
                    "ebit": "-167746000.00",
                    "ebitda": "-81071000.00",
                    "depreciationAndAmortization": "86675000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-167930000.00",
                    "otherOperatingExpenses": "1434305000.00",
                    "interestExpense": "15985000.00",
                    "taxProvision": "2790000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14925000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2695000.00",
                    "totalRevenue": "1266375000.00",
                    "totalOperatingExpenses": "1434305000.00",
                    "costOfRevenue": "1234740000.00",
                    "totalOtherIncomeExpenseNet": "-15801000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-649651000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1559695000.00",
                    "minorityInterest": "1291430000.00",
                    "netIncome": "-270127000.00",
                    "sellingGeneralAdministrative": "157284000.00",
                    "sellingAndMarketingExpenses": "5096000.00",
                    "grossProfit": "1049471000.00",
                    "reconciledDepreciation": "87289000.00",
                    "ebit": "-1548291000.00",
                    "ebitda": "-1461002000.00",
                    "depreciationAndAmortization": "87289000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1560913000.00",
                    "otherOperatingExpenses": "2610384000.00",
                    "interestExpense": "11404000.00",
                    "taxProvision": "1862000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11404000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1862000.00",
                    "totalRevenue": "1049471000.00",
                    "totalOperatingExpenses": "2610384000.00",
                    "costOfRevenue": "668066009.00",
                    "totalOtherIncomeExpenseNet": "1218000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1561557000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-187946000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "37836000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-10081000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31411542.00",
                    "minorityInterest": "4307071.00",
                    "netIncome": "-31411542.00",
                    "sellingGeneralAdministrative": "53390338.00",
                    "sellingAndMarketingExpenses": "1502634.00",
                    "grossProfit": "491063525.00",
                    "reconciledDepreciation": "795172.00",
                    "ebit": "-28878362.00",
                    "ebitda": "-28083190.00",
                    "depreciationAndAmortization": "795172.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28587678.00",
                    "otherOperatingExpenses": "519651203.00",
                    "interestExpense": "2533180.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9970260.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3999774.00",
                    "totalRevenue": "491063525.00",
                    "totalOperatingExpenses": "519651203.00",
                    "costOfRevenue": "485297595.00",
                    "totalOtherIncomeExpenseNet": "-2823864.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-45381576.00",
                    "netIncomeApplicableToCommonShares": "-41074505.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41971558.00",
                    "minorityInterest": "7907592.00",
                    "netIncome": "-41971558.00",
                    "sellingGeneralAdministrative": "36423532.00",
                    "sellingAndMarketingExpenses": "801685.00",
                    "grossProfit": "145482112.00",
                    "reconciledDepreciation": "399177.00",
                    "ebit": "-39437716.00",
                    "ebitda": "-39038539.00",
                    "depreciationAndAmortization": "399177.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39535671.00",
                    "otherOperatingExpenses": "185017783.00",
                    "interestExpense": "2533842.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3479139.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2631797.00",
                    "totalRevenue": "145482112.00",
                    "totalOperatingExpenses": "185017783.00",
                    "costOfRevenue": "141029737.00",
                    "totalOtherIncomeExpenseNet": "-2435887.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42916855.00",
                    "netIncomeApplicableToCommonShares": "-35009263.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49774014.00",
                    "minorityInterest": "5972718.00",
                    "netIncome": "-43801295.00",
                    "sellingGeneralAdministrative": "28541520.00",
                    "sellingAndMarketingExpenses": "1870004.00",
                    "grossProfit": "87696694.00",
                    "reconciledDepreciation": "342196.00",
                    "ebit": "-49714515.00",
                    "ebitda": "-49372319.00",
                    "depreciationAndAmortization": "342196.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-49714513.00",
                    "otherOperatingExpenses": "137411209.00",
                    "interestExpense": "44235.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "44235.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6016954.00",
                    "totalRevenue": "87696694.00",
                    "totalOperatingExpenses": "137411209.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-59501.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-49774014.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
P3 Health Partners Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
