Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Matthew J. Wayrynen	Executive Chair	1962
Dr. Yuqiang Lu M.B.A., M.D., M.Sc.	CEO & Corporate Secretary	1964
Mr. Andrew van Doorn P.E.	President & COO	1971
Mr. Olen John Aasen J.D.	General Counsel	1984
Ms. N. Nicole Rusaw C.A., C.P.A., HBACC	Chief Financial Officer	1973
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Covalis Capital LLP	350.00K	Mar 31, 2026	0.65%	$0.01	0.00%
Jane Street Group LLC	171.15K	Mar 31, 2026	0.32%	$0.00	60.27%
Citadel Advisors Llc	88.67K	Mar 31, 2026	0.16%	$0.00	0.00%
TCG Advisory Services, LLC	42.00K	Mar 31, 2026	0.08%	$0.00	0.00%
Advisor Group Holdings, Inc.	31.00K	Mar 31, 2026	0.06%	$0.00	1.64%
Nwf Advisory Services Inc	30.00K	Jun 30, 2026	0.06%	$0.00	0.00%
Parallel Advisors, LLC	27.42K	Mar 31, 2026	0.05%	$0.00	0.00%
Geode Capital Management, LLC	20.94K	Mar 31, 2026	0.04%	$0.00	0.00%
Apollon Wealth Management, LLC	17.93K	Mar 31, 2026	0.03%	$0.00	0.00%
Jacksonville Wealth Management, LLC	15.00K	Jun 30, 2026	0.03%	$0.01	0.00%
Frisch Financial Group Inc	15.00K	Mar 31, 2026	0.03%	$0.00	0.00%
Mission Wealth Management, LLC	11.48K	Jun 30, 2026	0.02%	$0.00	0.00%
Virtu Financial LLC	11.30K	Mar 31, 2026	0.02%	$0.00	-67.70%
Ferguson Shapiro LLC	11.00K	Jun 30, 2026	0.02%	$0.00	0.00%
Prospera Financial Services Inc	10.00K	Jun 30, 2026	0.02%	$0.00	0.00%
NATIONAL BANK OF CANADA /FI/	9.93K	Mar 31, 2026	0.02%	$0.00	624.07%
UBS Group AG	4.20K	Mar 31, 2026	0.01%	$0.00	-96.65%
Royal Bank of Canada	2.38K	Mar 31, 2026	0.00%	$0.00	158.65%
Goss Wealth Management LLC	1.40K	Mar 31, 2026	0.00%	$0.00	0.00%
Federation des caisses Desjardins du Quebec	1.19K	Mar 31, 2026	0.00%	$0.00	141.87%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Nasdaq Composite Index	20.94K	0.04%	▲ 0.00%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $18.92M
EBITDA: $-10.40M
PEG Ratio: $5.97
Book Value: $0.44
Earnings/Share: $-0.12
Profit Margin: -22.00%
Operating Margin: 16,838.23%
ROA (TTM): -5.33%
ROE (TTM): -17.92%
Revenue (TTM): $39.86M
Revenue/Share (TTM): $1.03
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 0.00%
Valuation Metrics

Enterprise Value: $69.71M
Trailing P/E: 0.00
Forward P/E: 11.52
Shares Statistics

Shares Outstanding: 53.96M
Shares Float: 38.69M
% Insiders: 2.49%
% Institutions: 16.32%
Short % Float: 2.66%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$41.73M
Cost of Goods Sold
adjust
$-33.17M
Gross Profit
subtotal
$8.56M
Other Operating Expense
adjust
$-17.31M
Operating Income
subtotal
$-8.74M
Other / Non-Operating Items
adjust
$-22.45M
Net Income
subtotal
$-31.19M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PBK",
        "Type": "Common Stock",
        "Name": "PowerBank Corporation",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01FYN8NX2",
        "ISIN": "CA73933V1004",
        "LEI": null,
        "PrimaryTicker": "PBK.NEO",
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "June",
        "IPODate": "2023-05-11",
        "InternationalDomestic": null,
        "Sector": "Utilities",
        "Industry": "Utilities - Renewable",
        "GicSector": "Utilities",
        "GicGroup": "Utilities",
        "GicIndustry": "Independent Power and Renewable Electricity Producers",
        "GicSubIndustry": "Renewable Electricity",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "PowerBank Corporation operates as an independent renewable and clean energy project developer, power producer, and asset operator in Canada and the United States. The company operates through Development & EPC, IPP Production and Other segments. It focuses on solar photovoltaic power generation projects, battery energy storage systems, and EV-charging projects, grid connected solar PV electricity power plants and battery energy storage system. The company provides expertise in the areas of site origination, utility grid interconnection, permitting, financing, engineering, procurement and construction, operation and maintenance, independent power producer facilities, and asset management of solar photovoltaic power plants to the renewable and clean energy industry. In addition, it develops solar projects that sells electricity to commercial, industrial, municipal, residential, and utility off-takers sectors. The company was formerly known as SolarBank Corporation and changed its name to PowerBank Corporation in July 2025. PowerBank Corporation was incorporated in 2013 and is headquartered in Toronto, Canada.",
        "Address": "803 ? 505 Consumers Road, Toronto, ON, Canada, M2J 4Z2",
        "AddressData": {
            "Street": "803 \u2013 505 Consumers Road",
            "City": "Toronto",
            "State": "ON",
            "Country": "Canada",
            "ZIP": "M2J 4Z2"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Matthew J. Wayrynen",
                "Title": "Executive Chair",
                "YearBorn": "1962"
            },
            {
                "Name": "Dr. Yuqiang  Lu M.B.A., M.D., M.Sc.",
                "Title": "CEO & Corporate Secretary",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Andrew  van Doorn P.E.",
                "Title": "President & COO",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Olen John Aasen J.D.",
                "Title": "General Counsel",
                "YearBorn": "1984"
            },
            {
                "Name": "Ms. N. Nicole Rusaw C.A., C.P.A., HBACC",
                "Title": "Chief Financial Officer",
                "YearBorn": "1973"
            }
        ],
        "Phone": "416 494 9559",
        "WebURL": "https://www.powerbankcorp.com",
        "LogoURL": "",
        "FullTimeEmployees": 18,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 18917250,
        "MarketCapitalizationMln": 18.9173,
        "EBITDA": -10401000,
        "PERatio": null,
        "PEGRatio": 5.9671,
        "WallStreetTargetPrice": 4,
        "BookValue": 0.4434,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.12,
        "EPSEstimateCurrentYear": -0.225,
        "EPSEstimateNextYear": 0.0395,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.22,
        "OperatingMarginTTM": 168.3823,
        "ReturnOnAssetsTTM": -0.0533,
        "ReturnOnEquityTTM": -0.1792,
        "RevenueTTM": 39860000,
        "RevenuePerShareTTM": 1.033,
        "QuarterlyRevenueGrowthYOY": 0,
        "GrossProfitTTM": 10650000,
        "DilutedEpsTTM": -0.12,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 11.5207,
        "PriceSalesTTM": 0.4746,
        "PriceBookMRQ": 0.971,
        "EnterpriseValue": 69714396,
        "EnterpriseValueRevenue": 2.4099,
        "EnterpriseValueEbitda": 321.2595
    },
    "SharesStats": {
        "SharesOutstanding": 53956787,
        "SharesFloat": 38691768,
        "PercentInsiders": 2.494,
        "PercentInstitutions": 16.322,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0266
    },
    "Technicals": {
        "Beta": -0.065,
        "52WeekHigh": 1.53,
        "52WeekLow": 0.3321,
        "50DayMA": 0.5105,
        "200DayMA": 0.9358,
        "SharesShort": 1398398,
        "SharesShortPriorMonth": 1513548,
        "ShortRatio": 1.82,
        "ShortPercent": 0.0266
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Covalis Capital LLP",
                "date": "2026-03-31",
                "totalShares": 0.6487,
                "totalAssets": 0.0115,
                "currentShares": 350000,
                "change": 350000,
                "change_p": 0
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.3172,
                "totalAssets": 0,
                "currentShares": 171151,
                "change": 64363,
                "change_p": 60.2718
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.1643,
                "totalAssets": 0,
                "currentShares": 88674,
                "change": 88674,
                "change_p": 0
            },
            {
                "name": "TCG Advisory Services, LLC",
                "date": "2026-03-31",
                "totalShares": 0.0778,
                "totalAssets": 0.0005,
                "currentShares": 42000,
                "change": 42000,
                "change_p": 0
            },
            {
                "name": "Advisor Group Holdings, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.0575,
                "totalAssets": 0,
                "currentShares": 31000,
                "change": 500,
                "change_p": 1.6393
            },
            {
                "name": "Nwf Advisory Services Inc",
                "date": "2026-06-30",
                "totalShares": 0.0556,
                "totalAssets": 0.0019,
                "currentShares": 30000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Parallel Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 0.0508,
                "totalAssets": 0.0003,
                "currentShares": 27422,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.0388,
                "totalAssets": 0,
                "currentShares": 20938,
                "change": 20938,
                "change_p": 0
            },
            {
                "name": "Apollon Wealth Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.0332,
                "totalAssets": 0.0002,
                "currentShares": 17928,
                "change": 17928,
                "change_p": 0
            },
            {
                "name": "Jacksonville Wealth Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0278,
                "totalAssets": 0.0059,
                "currentShares": 15000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Frisch Financial Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.0278,
                "totalAssets": 0.0017,
                "currentShares": 15000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Mission Wealth Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0213,
                "totalAssets": 0.0001,
                "currentShares": 11484,
                "change": 11484,
                "change_p": 0
            },
            {
                "name": "Virtu Financial LLC",
                "date": "2026-03-31",
                "totalShares": 0.0209,
                "totalAssets": 0.0003,
                "currentShares": 11297,
                "change": -23674,
                "change_p": -67.6961
            },
            {
                "name": "Ferguson Shapiro LLC",
                "date": "2026-06-30",
                "totalShares": 0.0204,
                "totalAssets": 0.0022,
                "currentShares": 11000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Prospera Financial Services Inc",
                "date": "2026-06-30",
                "totalShares": 0.0185,
                "totalAssets": 0.0001,
                "currentShares": 10000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NATIONAL BANK OF CANADA /FI/",
                "date": "2026-03-31",
                "totalShares": 0.0184,
                "totalAssets": 0,
                "currentShares": 9927,
                "change": 8556,
                "change_p": 624.07
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.0078,
                "totalAssets": 0,
                "currentShares": 4202,
                "change": -121061,
                "change_p": -96.6455
            },
            {
                "name": "Royal Bank of Canada",
                "date": "2026-03-31",
                "totalShares": 0.0044,
                "totalAssets": 0,
                "currentShares": 2377,
                "change": 1458,
                "change_p": 158.6507
            },
            {
                "name": "Goss Wealth Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.0026,
                "totalAssets": 0,
                "currentShares": 1400,
                "change": 1400,
                "change_p": 0
            },
            {
                "name": "Federation des caisses Desjardins du Quebec",
                "date": "2026-03-31",
                "totalShares": 0.0022,
                "totalAssets": 0,
                "currentShares": 1190,
                "change": 698,
                "change_p": 141.8699
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-07-31",
                "totalShares": 0.0388,
                "totalAssets": 0,
                "currentShares": 20938,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "45.6228",
                "shares": 45622800
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "37.4552",
                "shares": 37455200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "30.9898",
                "shares": 30989800
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "37.4662",
                "shares": 37466200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "25.5000",
                "shares": 25500000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "25.5000",
                "shares": 25500000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "45.6228",
                "shares": 45622800
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "37.4552",
                "shares": 37455200
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "52.0302",
                "shares": 52030200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "44.2600",
                "shares": 44260000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "31.4178",
                "shares": 31417800
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "30.9898",
                "shares": 30989800
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "30.4594",
                "shares": 30459400
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "27.1911",
                "shares": 27191100
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "37.3722",
                "shares": 37372200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "37.4662",
                "shares": 37466200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "37.1228",
                "shares": 37122800
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "26.8000",
                "shares": 26800000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "26.8000",
                "shares": 26800000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "25.5000",
                "shares": 25500000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "25.5000",
                "shares": 25500000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "25.5000",
                "shares": 25500000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "25.5000",
                "shares": 25500000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-01",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-14",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.11,
                "epsEstimate": -0.06,
                "epsDifference": -0.05,
                "surprisePercent": -83.3333
            },
            "2025-12-31": {
                "reportDate": "2026-02-12",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.14,
                "epsEstimate": -0.01,
                "epsDifference": -0.13,
                "surprisePercent": -1300
            },
            "2025-09-30": {
                "reportDate": "2025-11-14",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.02,
                "epsEstimate": -0.03,
                "epsDifference": 0.05,
                "surprisePercent": 166.6667
            },
            "2025-06-30": {
                "reportDate": "2025-06-30",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0153,
                "epsEstimate": -0.032,
                "epsDifference": 0.0167,
                "surprisePercent": 52.1875
            },
            "2025-03-31": {
                "reportDate": "2025-05-15",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.1,
                "epsEstimate": 0.02,
                "epsDifference": -0.12,
                "surprisePercent": -600
            },
            "2024-12-31": {
                "reportDate": "2025-02-14",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.05,
                "epsEstimate": -0.01,
                "epsDifference": -0.04,
                "surprisePercent": -400
            },
            "2024-09-30": {
                "reportDate": "2024-11-15",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0152,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-14",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0697,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2024-02-22",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0008,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-11-30",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0848,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-08-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0329,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-06-30": {
                "date": "2027-06-30",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0395",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0790",
                "earningsEstimateYearAgoEps": "-0.2250",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.1756",
                "revenueEstimateAvg": "74368000.00",
                "revenueEstimateLow": "54645000.00",
                "revenueEstimateHigh": "94091000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "1.0355",
                "epsTrendCurrent": "0.0395",
                "epsTrend7daysAgo": "0.0320",
                "epsTrend30daysAgo": "0.0320",
                "epsTrend60daysAgo": "0.0820",
                "epsTrend90daysAgo": "0.0737",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.0070",
                "earningsEstimateLow": "-0.0070",
                "earningsEstimateHigh": "-0.0070",
                "earningsEstimateYearAgoEps": "0.0143",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.4905",
                "revenueEstimateAvg": "12075000.00",
                "revenueEstimateLow": "12075000.00",
                "revenueEstimateHigh": "12075000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3695",
                "epsTrendCurrent": "-0.0070",
                "epsTrend7daysAgo": "-0.0150",
                "epsTrend30daysAgo": "-0.0150",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.2250",
                "earningsEstimateLow": "-0.2310",
                "earningsEstimateHigh": "-0.2190",
                "earningsEstimateYearAgoEps": "-0.6953",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6764",
                "revenueEstimateAvg": "36536000.00",
                "revenueEstimateLow": "33753000.00",
                "revenueEstimateHigh": "39319000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1203",
                "epsTrendCurrent": "-0.2250",
                "epsTrend7daysAgo": "-0.2280",
                "epsTrend30daysAgo": "-0.2280",
                "epsTrend60daysAgo": "0.0680",
                "epsTrend90daysAgo": "0.0680",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.23
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "epsActual": 0.0052
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "epsActual": -0.0329
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "134718000.00",
                    "intangibleAssets": "18223000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5083000.00",
                    "totalLiab": "105512000.00",
                    "totalStockholderEquity": "28693000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2298000.00",
                    "commonStock": "67217000.00",
                    "capitalStock": "67217000.00",
                    "retainedEarnings": "-39916000.00",
                    "otherLiab": null,
                    "goodWill": "2766000.00",
                    "otherAssets": null,
                    "cash": "11325000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25966000.00",
                    "currentDeferredRevenue": "1776000.00",
                    "netDebt": "67536000.00",
                    "shortTermDebt": "13508000.00",
                    "shortLongTermDebt": "12553000.00",
                    "shortLongTermDebtTotal": "78861000.00",
                    "otherStockholderEquity": "1312000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36692000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "76000.00",
                    "netReceivables": "4024000.00",
                    "longTermDebt": "58590000.00",
                    "inventory": "16184000.00",
                    "accountsPayable": "7376000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "80000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6244000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98026000.00",
                    "capitalLeaseObligations": "7718000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2879000.00",
                    "nonCurrentLiabilitiesTotal": "79546000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "134718000.00",
                    "cashAndShortTermInvestments": "11401000.00",
                    "propertyPlantAndEquipmentGross": "83710000.00",
                    "propertyPlantAndEquipmentNet": "70793000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10726000.00",
                    "netInvestedCapital": "99836000.00",
                    "commonStockSharesOutstanding": "45622841.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "totalAssets": "132707763.00",
                    "intangibleAssets": "42762122.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2767745.00",
                    "totalLiab": "105959579.00",
                    "totalStockholderEquity": "24331155.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5317666.00",
                    "commonStock": "56326059.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34424922.00",
                    "otherLiab": null,
                    "goodWill": "2763745.00",
                    "otherAssets": null,
                    "cash": "15588285.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31307464.00",
                    "currentDeferredRevenue": "7771660.00",
                    "netDebt": "56335052.00",
                    "shortTermDebt": "10485446.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "71923337.00",
                    "otherStockholderEquity": "2623859.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35699882.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "715416.00",
                    "netReceivables": "4770108.00",
                    "longTermDebt": null,
                    "inventory": "11858327.00",
                    "accountsPayable": "7732692.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-193840.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97007879.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "74652113.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "132707763.00",
                    "cashAndShortTermInvestments": "16303702.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "46362187.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37455238.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "138749000.00",
                    "intangibleAssets": "18918000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7422000.00",
                    "totalLiab": "114286000.00",
                    "totalStockholderEquity": "23933000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4754000.00",
                    "commonStock": "48271000.00",
                    "capitalStock": "48271000.00",
                    "retainedEarnings": "-26757000.00",
                    "otherLiab": null,
                    "goodWill": "2766000.00",
                    "otherAssets": null,
                    "cash": "3633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36430000.00",
                    "currentDeferredRevenue": "1662000.00",
                    "netDebt": "70423000.00",
                    "shortTermDebt": "11535000.00",
                    "shortLongTermDebt": "10543000.00",
                    "shortLongTermDebtTotal": "74056000.00",
                    "otherStockholderEquity": "2471000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35462000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "716000.00",
                    "netReceivables": "12533000.00",
                    "longTermDebt": "55597000.00",
                    "inventory": "11158000.00",
                    "accountsPayable": "15358000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5011000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "103287000.00",
                    "capitalLeaseObligations": "7916000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4227000.00",
                    "nonCurrentLiabilitiesTotal": "77856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "138749000.00",
                    "cashAndShortTermInvestments": "4349000.00",
                    "propertyPlantAndEquipmentGross": "87639000.00",
                    "propertyPlantAndEquipmentNet": "76592000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-968000.00",
                    "netInvestedCapital": "90073000.00",
                    "commonStockSharesOutstanding": "52030217.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "138510000.00",
                    "intangibleAssets": "19267000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24561577.00",
                    "totalLiab": "118750000.00",
                    "totalStockholderEquity": "14132514.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14090636.00",
                    "commonStock": "33261832.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20384578.00",
                    "otherLiab": null,
                    "goodWill": "2766000.00",
                    "otherAssets": null,
                    "cash": "9766611.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43118000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "66271066.00",
                    "shortTermDebt": "16044343.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76037677.00",
                    "otherStockholderEquity": "1433009.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41281000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "812356.00",
                    "netReceivables": "8768461.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12983021.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-177748.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1267232.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97229000.00",
                    "capitalLeaseObligations": "7840000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "75632000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "139028757.00",
                    "cashAndShortTermInvestments": "7950962.00",
                    "propertyPlantAndEquipmentGross": "80437000.00",
                    "propertyPlantAndEquipmentNet": "70423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1837000.00",
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44260000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "193972608.00",
                    "intangibleAssets": "67395589.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3258649.00",
                    "totalLiab": "127222702.00",
                    "totalStockholderEquity": "51785463.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6224011.00",
                    "commonStock": "52494640.00",
                    "capitalStock": "52494640.00",
                    "retainedEarnings": "-2761888.00",
                    "otherLiab": null,
                    "goodWill": "37586213.00",
                    "otherAssets": null,
                    "cash": "23929445.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40070938.00",
                    "currentDeferredRevenue": "2471669.00",
                    "netDebt": "52420923.00",
                    "shortTermDebt": "10632717.00",
                    "shortLongTermDebt": "9987230.00",
                    "shortLongTermDebtTotal": "76350368.00",
                    "otherStockholderEquity": "1444366.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45277012.00",
                    "longTermInvestments": "100.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "766097.00",
                    "netReceivables": "9877697.00",
                    "longTermDebt": "58560574.00",
                    "inventory": "7445124.00",
                    "accountsPayable": "15027765.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "608345.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1368184.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "148695596.00",
                    "capitalLeaseObligations": "7802564.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5922000.00",
                    "nonCurrentLiabilitiesTotal": "87151764.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "193972608.00",
                    "cashAndShortTermInvestments": "24695542.00",
                    "propertyPlantAndEquipmentGross": "45495767.00",
                    "propertyPlantAndEquipmentNet": "42345510.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5206074.00",
                    "netInvestedCapital": "120333267.00",
                    "commonStockSharesOutstanding": "31417787.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "185344598.00",
                    "intangibleAssets": "66098389.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1384046.00",
                    "totalLiab": "122495647.00",
                    "totalStockholderEquity": "46453216.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1716275.00",
                    "commonStock": "38918760.00",
                    "capitalStock": "38918760.00",
                    "retainedEarnings": "3109198.00",
                    "otherLiab": null,
                    "goodWill": "37586213.00",
                    "otherAssets": null,
                    "cash": "13762703.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34743453.00",
                    "currentDeferredRevenue": "2785755.00",
                    "netDebt": "63004204.00",
                    "shortTermDebt": "11459394.00",
                    "shortLongTermDebt": "10848562.00",
                    "shortLongTermDebtTotal": "76766907.00",
                    "otherStockholderEquity": "3645782.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33633466.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1016097.00",
                    "netReceivables": "9913727.00",
                    "longTermDebt": "58006484.00",
                    "inventory": "7556893.00",
                    "accountsPayable": "13138490.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "779476.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1832988.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "151711132.00",
                    "capitalLeaseObligations": "7911861.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6307159.00",
                    "nonCurrentLiabilitiesTotal": "87752194.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "185344598.00",
                    "cashAndShortTermInvestments": "14778800.00",
                    "propertyPlantAndEquipmentGross": "48416716.00",
                    "propertyPlantAndEquipmentNet": "46193542.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1109987.00",
                    "netInvestedCapital": "115308262.00",
                    "commonStockSharesOutstanding": "30989790.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "totalAssets": "180701511.00",
                    "intangibleAssets": "61539214.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1399880.00",
                    "totalLiab": "117403515.00",
                    "totalStockholderEquity": "45752091.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10794468.00",
                    "commonStock": "37646215.00",
                    "capitalStock": null,
                    "retainedEarnings": "4014142.00",
                    "otherLiab": null,
                    "goodWill": "37524866.00",
                    "otherAssets": null,
                    "cash": "14226823.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36073753.00",
                    "currentDeferredRevenue": "1105107.00",
                    "netDebt": "51653457.00",
                    "shortTermDebt": "7532206.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65880280.00",
                    "otherStockholderEquity": "4165611.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32740070.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1583506.00",
                    "netReceivables": "7146509.00",
                    "longTermDebt": null,
                    "inventory": "8383349.00",
                    "accountsPayable": "16641970.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-73878.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "809178.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "147961440.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81329761.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "180701511.00",
                    "cashAndShortTermInvestments": "15810332.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "47048640.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30459369.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "totalAssets": "39199470.00",
                    "intangibleAssets": "10903476.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3124727.00",
                    "totalLiab": "20487766.00",
                    "totalStockholderEquity": "16352358.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3803999.00",
                    "commonStock": "9019625.00",
                    "capitalStock": null,
                    "retainedEarnings": "3176674.00",
                    "otherLiab": null,
                    "goodWill": "438460.00",
                    "otherAssets": null,
                    "cash": "5266858.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13379841.00",
                    "currentDeferredRevenue": "4597394.00",
                    "netDebt": "2385987.00",
                    "shortTermDebt": "1984156.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7652845.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17617987.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "919381.00",
                    "netReceivables": "1780765.00",
                    "longTermDebt": null,
                    "inventory": "6526255.00",
                    "accountsPayable": "2994291.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4156057.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21581481.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7107924.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39199470.00",
                    "cashAndShortTermInvestments": "6186239.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4536996.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27191075.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "39525425.00",
                    "intangibleAssets": "7894918.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2007083.00",
                    "totalLiab": "12135255.00",
                    "totalStockholderEquity": "24994223.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "486375.00",
                    "commonStock": "9000123.00",
                    "capitalStock": null,
                    "retainedEarnings": "12269190.00",
                    "otherLiab": null,
                    "goodWill": "5699152.00",
                    "otherAssets": null,
                    "cash": "6101738.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8198420.00",
                    "currentDeferredRevenue": "1675464.00",
                    "netDebt": "-1617854.00",
                    "shortTermDebt": "547050.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4483884.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17611520.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2724745.00",
                    "netReceivables": "3997964.00",
                    "longTermDebt": null,
                    "inventory": "2779986.00",
                    "accountsPayable": "5489530.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3724908.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21913905.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3936833.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39525424.00",
                    "cashAndShortTermInvestments": "8826484.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3158820.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37372195.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "totalAssets": "56140384.00",
                    "intangibleAssets": "6596194.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4686877.00",
                    "totalLiab": "32580120.00",
                    "totalStockholderEquity": "21153840.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2533121.00",
                    "commonStock": "8985205.00",
                    "capitalStock": null,
                    "retainedEarnings": "8734868.00",
                    "otherLiab": null,
                    "goodWill": "5689705.00",
                    "otherAssets": null,
                    "cash": "24917021.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28616327.00",
                    "currentDeferredRevenue": "16287391.00",
                    "netDebt": "-20372564.00",
                    "shortTermDebt": "580665.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4544457.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37488173.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "220018.00",
                    "netReceivables": "6618913.00",
                    "longTermDebt": null,
                    "inventory": "1045341.00",
                    "accountsPayable": "9215149.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3433764.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18652209.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3963792.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "56140384.00",
                    "cashAndShortTermInvestments": "25137040.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3178523.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37466187.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": "30081360.00",
                    "intangibleAssets": "4819360.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5147510.00",
                    "totalLiab": "10892604.00",
                    "totalStockholderEquity": "18946767.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2735540.00",
                    "commonStock": "6896183.00",
                    "capitalStock": null,
                    "retainedEarnings": "8659793.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "619193.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9695276.00",
                    "currentDeferredRevenue": "2748206.00",
                    "netDebt": "864333.00",
                    "shortTermDebt": "286198.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1483526.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20819609.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1116470.00",
                    "netReceivables": "13130083.00",
                    "longTermDebt": null,
                    "inventory": "806351.00",
                    "accountsPayable": "3925330.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3390790.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "195737.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9261750.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1197327.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "30081360.00",
                    "cashAndShortTermInvestments": "1735663.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1069183.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37122800.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "totalAssets": "24954590.00",
                    "intangibleAssets": "1105839.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3052850.00",
                    "totalLiab": "8333349.00",
                    "totalStockholderEquity": "16382978.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4098139.00",
                    "commonStock": "6850971.00",
                    "capitalStock": null,
                    "retainedEarnings": "6648568.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "748977.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7079635.00",
                    "currentDeferredRevenue": "1149922.00",
                    "netDebt": "794385.00",
                    "shortTermDebt": "289648.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1543362.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22032703.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6546079.00",
                    "netReceivables": "11236343.00",
                    "longTermDebt": null,
                    "inventory": "448452.00",
                    "accountsPayable": "1541925.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2883437.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2921887.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1253713.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24954590.00",
                    "cashAndShortTermInvestments": "7295057.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1093964.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26800000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "totalAssets": "21897429.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2574600.00",
                    "totalLiab": "4653671.00",
                    "totalStockholderEquity": "17288476.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2734257.00",
                    "commonStock": "6808148.00",
                    "capitalStock": null,
                    "retainedEarnings": "7837638.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5630946.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3722931.00",
                    "currentDeferredRevenue": "287791.00",
                    "netDebt": "-4509824.00",
                    "shortTermDebt": "193813.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1121122.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21722176.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4680288.00",
                    "netReceivables": "8187467.00",
                    "longTermDebt": null,
                    "inventory": "648871.00",
                    "accountsPayable": "507068.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2642688.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "175251.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "930740.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21897429.00",
                    "cashAndShortTermInvestments": "10311236.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "175251.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26800000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "totalAssets": "10139740.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2270296.00",
                    "totalLiab": "5373825.00",
                    "totalStockholderEquity": "4810237.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1738375.00",
                    "commonStock": "991.21",
                    "capitalStock": null,
                    "retainedEarnings": "4721174.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1872442.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4357255.00",
                    "currentDeferredRevenue": "16137.00",
                    "netDebt": "430095.00",
                    "shortTermDebt": "1289367.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2302537.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9953307.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5180875.00",
                    "longTermDebt": null,
                    "inventory": "629691.00",
                    "accountsPayable": "1313374.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "88071.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "186433.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1016569.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10139740.00",
                    "cashAndShortTermInvestments": "1872442.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "186433.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25500000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "totalAssets": "9734860.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2333344.00",
                    "totalLiab": "5173246.00",
                    "totalStockholderEquity": "4605907.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2409065.00",
                    "commonStock": "990.56",
                    "capitalStock": null,
                    "retainedEarnings": "4592741.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3827970.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4115588.00",
                    "currentDeferredRevenue": "16126.00",
                    "netDebt": "-2303625.00",
                    "shortTermDebt": "470085.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1524345.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9535083.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2908897.00",
                    "longTermDebt": null,
                    "inventory": "464871.00",
                    "accountsPayable": "1220311.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12175.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "199777.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1057656.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9734860.00",
                    "cashAndShortTermInvestments": "3827970.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "199777.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25500000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25500000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25500000.00"
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "138510000.00",
                    "intangibleAssets": "19267000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24561577.00",
                    "totalLiab": "118750000.00",
                    "totalStockholderEquity": "14132514.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15947452.00",
                    "commonStock": "33261832.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20384578.00",
                    "otherLiab": null,
                    "goodWill": "2766000.00",
                    "otherAssets": null,
                    "cash": "7138605.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43118000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "66271066.00",
                    "shortTermDebt": "16044343.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76037677.00",
                    "otherStockholderEquity": "1433009.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41281000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "812356.00",
                    "netReceivables": "8768461.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11126205.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-177748.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1267232.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97229000.00",
                    "capitalLeaseObligations": "7840000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "75632000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "139028757.00",
                    "cashAndShortTermInvestments": "7950962.00",
                    "propertyPlantAndEquipmentGross": "80437000.00",
                    "propertyPlantAndEquipmentNet": "70423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1837000.00",
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32197331.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "39225000.00",
                    "intangibleAssets": "2001000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3127000.00",
                    "totalLiab": "20500000.00",
                    "totalStockholderEquity": "16364000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3642000.00",
                    "commonStock": "9026000.00",
                    "capitalStock": "9026000.00",
                    "retainedEarnings": "3179000.00",
                    "otherLiab": null,
                    "goodWill": "439000.00",
                    "otherAssets": null,
                    "cash": "5270000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13388000.00",
                    "currentDeferredRevenue": "4600000.00",
                    "netDebt": "2009000.00",
                    "shortTermDebt": "1907000.00",
                    "shortLongTermDebt": "1758000.00",
                    "shortLongTermDebtTotal": "7279000.00",
                    "otherStockholderEquity": "4059000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17630000.00",
                    "longTermInvestments": "5152000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "920000.00",
                    "netReceivables": "1782000.00",
                    "longTermDebt": "4379000.00",
                    "inventory": "6531000.00",
                    "accountsPayable": "1048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "554000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21595000.00",
                    "capitalLeaseObligations": "1142000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "366000.00",
                    "nonCurrentLiabilitiesTotal": "7112000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39225000.00",
                    "cashAndShortTermInvestments": "6190000.00",
                    "propertyPlantAndEquipmentGross": "13684000.00",
                    "propertyPlantAndEquipmentNet": "13449000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4242000.00",
                    "netInvestedCapital": "22501000.00",
                    "commonStockSharesOutstanding": "27040189.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "24969537.00",
                    "intangibleAssets": "1106503.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3054678.00",
                    "totalLiab": "8338341.00",
                    "totalStockholderEquity": "16392791.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3170648.00",
                    "commonStock": "6855075.00",
                    "capitalStock": "6855075.00",
                    "retainedEarnings": "6652551.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "749427.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7083876.00",
                    "currentDeferredRevenue": "1150612.00",
                    "netDebt": "334254.00",
                    "shortTermDebt": "196072.00",
                    "shortLongTermDebt": "151111.00",
                    "shortLongTermDebtTotal": "1083681.00",
                    "otherStockholderEquity": "3001924.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22045899.00",
                    "longTermInvestments": "722515.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6550000.00",
                    "netReceivables": "11243073.00",
                    "longTermDebt": "759259.00",
                    "inventory": "448721.00",
                    "accountsPayable": "1542849.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-116759.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2923638.00",
                    "capitalLeaseObligations": "173311.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1254465.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24969537.00",
                    "cashAndShortTermInvestments": "7299427.00",
                    "propertyPlantAndEquipmentGross": "1204422.00",
                    "propertyPlantAndEquipmentNet": "1094620.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14962023.00",
                    "netInvestedCapital": "17303161.00",
                    "commonStockSharesOutstanding": "37233190.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9194537.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5654986.00",
                    "totalLiab": "4753922.00",
                    "totalStockholderEquity": "4485332.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "652047.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "4410565.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "931977.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3365909.00",
                    "currentDeferredRevenue": "16281.00",
                    "netDebt": "1180145.00",
                    "shortTermDebt": "727539.00",
                    "shortLongTermDebt": "678775.00",
                    "shortLongTermDebtTotal": "2112122.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8983109.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "2200226.00",
                    "longTermDebt": "1230643.00",
                    "inventory": "195920.00",
                    "accountsPayable": "1950817.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "73767.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "211428.00",
                    "capitalLeaseObligations": "202704.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1388013.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9194537.00",
                    "cashAndShortTermInvestments": "931977.00",
                    "propertyPlantAndEquipmentGross": "341409.00",
                    "propertyPlantAndEquipmentNet": "211428.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5617200.00",
                    "netInvestedCapital": "6394750.00",
                    "commonStockSharesOutstanding": "26550000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "totalAssets": "10270313.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2035982.00",
                    "totalLiab": "5866560.00",
                    "totalStockholderEquity": "4448413.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "357170.00",
                    "commonStock": "998.74",
                    "capitalStock": null,
                    "retainedEarnings": "4593169.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1442751.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4724757.00",
                    "currentDeferredRevenue": "36067.00",
                    "netDebt": "1106595.00",
                    "shortTermDebt": "1529151.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2549346.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10241828.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6170058.00",
                    "longTermDebt": null,
                    "inventory": "593036.00",
                    "accountsPayable": "2802368.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-145754.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28483.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1141803.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10270313.00",
                    "cashAndShortTermInvestments": "1442751.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28483.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25500000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": null,
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-661705.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15594194.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5477116.50",
                    "changeInCash": "-2580032.60",
                    "beginPeriodCashFlow": "15843218.00",
                    "endPeriodCashFlow": "13263186.00",
                    "totalCashFromOperatingActivities": "-16433357.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1146955.00",
                    "otherCashflowsFromInvestingActivities": "1156982.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3924113.00",
                    "changeToAccountReceivables": "1238191.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-251647.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12091165.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "70180.00",
                    "freeCashFlow": "-16433357.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1769556.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4906997.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7693725.00",
                    "changeInCash": "7413184.00",
                    "beginPeriodCashFlow": "8175101.00",
                    "endPeriodCashFlow": "15588285.00",
                    "totalCashFromOperatingActivities": "2685808.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1419841.00",
                    "otherCashflowsFromInvestingActivities": "3863848.00",
                    "dividendsPaid": "1997.00",
                    "changeToInventory": "-2956587.00",
                    "changeToAccountReceivables": "6412768.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-245799.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7166154.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2313113.00",
                    "freeCashFlow": "2685808.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "CAD",
                    "investments": "390000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6888000.00",
                    "netBorrowings": "-1925000.00",
                    "totalCashFromFinancingActivities": "629000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1011000.00",
                    "changeInCash": "-3991000.00",
                    "beginPeriodCashFlow": "7624000.00",
                    "endPeriodCashFlow": "3633000.00",
                    "totalCashFromOperatingActivities": "2310000.00",
                    "issuanceOfCapitalStock": "2558000.00",
                    "depreciation": "1382000.00",
                    "otherCashflowsFromInvestingActivities": "-2748000.00",
                    "dividendsPaid": "4000.00",
                    "changeToInventory": "-2161000.00",
                    "changeToAccountReceivables": "-1264000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4530000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1727000.00",
                    "stockBasedCompensation": "948000.00",
                    "otherNonCashItems": "297000.00",
                    "freeCashFlow": "-2220000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3936483.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2096716.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2223840.00",
                    "changeInCash": "-12981637.00",
                    "beginPeriodCashFlow": "22748248.00",
                    "endPeriodCashFlow": "9766611.00",
                    "totalCashFromOperatingActivities": "-14495440.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "499934.00",
                    "otherCashflowsFromInvestingActivities": "780172.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1862135.00",
                    "changeToAccountReceivables": "-2682413.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-267132.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13286624.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "452937.00",
                    "freeCashFlow": "-14495443.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "investments": "250000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1245000.00",
                    "netBorrowings": "-347000.00",
                    "totalCashFromFinancingActivities": "13841000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6522000.00",
                    "changeInCash": "11033000.00",
                    "beginPeriodCashFlow": "6684000.00",
                    "endPeriodCashFlow": "17717000.00",
                    "totalCashFromOperatingActivities": "-3856000.00",
                    "issuanceOfCapitalStock": "9624000.00",
                    "depreciation": "1272000.00",
                    "otherCashflowsFromInvestingActivities": "2936628.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3086162.00",
                    "changeToAccountReceivables": "271430.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40761.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1941628",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4626260.00",
                    "stockBasedCompensation": "846000.00",
                    "otherNonCashItems": "5321260.00",
                    "freeCashFlow": "-3833841.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "investments": "570000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3574000.00",
                    "netBorrowings": "11350000.00",
                    "totalCashFromFinancingActivities": "11704000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1670000.00",
                    "changeInCash": "-274000.00",
                    "beginPeriodCashFlow": "6958000.00",
                    "endPeriodCashFlow": "6684000.00",
                    "totalCashFromOperatingActivities": "-8514000.00",
                    "issuanceOfCapitalStock": "315000.00",
                    "depreciation": "1308000.00",
                    "otherCashflowsFromInvestingActivities": "-10805000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1353000.00",
                    "changeToAccountReceivables": "-3226000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "239.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4357000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7845000.00",
                    "stockBasedCompensation": "43000.00",
                    "otherNonCashItems": "25000.00",
                    "freeCashFlow": "-12871000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4092000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1591000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26489000.00",
                    "changeInCash": "1688000.00",
                    "beginPeriodCashFlow": "5270000.00",
                    "endPeriodCashFlow": "6958000.00",
                    "totalCashFromOperatingActivities": "7421000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1268000.00",
                    "otherCashflowsFromInvestingActivities": "-7292000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1975000.00",
                    "changeToAccountReceivables": "-1966000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "6661000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8346000.00",
                    "stockBasedCompensation": "113000.00",
                    "otherNonCashItems": "19903000.00",
                    "freeCashFlow": "760000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "417619.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1037287.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9055819.00",
                    "changeInCash": "-882632.00",
                    "beginPeriodCashFlow": "6149490.00",
                    "endPeriodCashFlow": "5266858.00",
                    "totalCashFromOperatingActivities": "-2432699.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "291087.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3320802.00",
                    "changeToAccountReceivables": "-3957941.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-46663.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1785781.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4561742.00",
                    "freeCashFlow": "-2432701.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3225724.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-117962.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3519819.00",
                    "changeInCash": "-19407752.00",
                    "beginPeriodCashFlow": "25509490.00",
                    "endPeriodCashFlow": "6101738.00",
                    "totalCashFromOperatingActivities": "-15852856.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47451.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1721618.00",
                    "changeToAccountReceivables": "2949219.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50066.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4.07",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15889971.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3530157.00",
                    "freeCashFlow": "-15852860.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1148808.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-213027.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39874.00",
                    "changeInCash": "24310967.00",
                    "beginPeriodCashFlow": "606053.00",
                    "endPeriodCashFlow": "24917021.00",
                    "totalCashFromOperatingActivities": "26192633.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49322.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-255589.00",
                    "changeToAccountReceivables": "5579162.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-37568.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42908",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26103500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-64.95",
                    "freeCashFlow": "26149724.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-707769.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20581.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2028207.00",
                    "changeInCash": "-146443.00",
                    "beginPeriodCashFlow": "765636.00",
                    "endPeriodCashFlow": "619193.00",
                    "totalCashFromOperatingActivities": "552409.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21908.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-348447.00",
                    "changeToAccountReceivables": "-1706232.30",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14438.80",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4.06",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1910294.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "412587.00",
                    "freeCashFlow": "552413.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1784902.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-270626.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1183893.30",
                    "changeInCash": "-4766362.00",
                    "beginPeriodCashFlow": "5515339.00",
                    "endPeriodCashFlow": "748977.00",
                    "totalCashFromOperatingActivities": "-2459211.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13016.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "11789.00",
                    "changeToAccountReceivables": "2503149.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-850055.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "950146",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2389416.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1101081.00",
                    "freeCashFlow": "-3409357.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1013821.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3074280.00",
                    "changeInCash": "3746116.00",
                    "beginPeriodCashFlow": "1884829.00",
                    "endPeriodCashFlow": "5630946.00",
                    "totalCashFromOperatingActivities": "4504345.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12846.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "72759.00",
                    "changeToAccountReceivables": "-1554745.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6599184.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1139418.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2556637.00",
                    "freeCashFlow": "4504348.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "675249.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "125429.00",
                    "changeInCash": "-1879624.00",
                    "beginPeriodCashFlow": "3752067.00",
                    "endPeriodCashFlow": "1872442.00",
                    "totalCashFromOperatingActivities": "-2418871.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13472.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-164682.00",
                    "changeToAccountReceivables": "-2431367.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "613837.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4.03",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2591109.10",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "33335.00",
                    "freeCashFlow": "-2418867.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "197088.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "223822.00",
                    "changeInCash": "3827970.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3827970.00",
                    "totalCashFromOperatingActivities": "2565208.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9653.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-180866.00",
                    "changeToAccountReceivables": "-990606.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4653.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2300685.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "31045.00",
                    "freeCashFlow": "2565207.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-230478.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "353021.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-817803.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2111.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-687413.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1172144.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-791.00",
                    "freeCashFlow": "-817803.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3884.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-677517.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-88107.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "2121695.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2093.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1978209.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3881",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2184770.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22939.00",
                    "freeCashFlow": "2117814.00"
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4271824.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24169826.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31192058.00",
                    "changeInCash": "4497788.00",
                    "beginPeriodCashFlow": "5268822.00",
                    "endPeriodCashFlow": "9766611.00",
                    "totalCashFromOperatingActivities": "-17344552.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5092825.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2363520.00",
                    "changeToAccountReceivables": "-6670518.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-985803.70",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10677049.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24630070.00",
                    "freeCashFlow": "-17344552.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "investments": "3165000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4661000.00",
                    "netBorrowings": "624000.00",
                    "totalCashFromFinancingActivities": "728000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3577000.00",
                    "changeInCash": "4521000.00",
                    "beginPeriodCashFlow": "749000.00",
                    "endPeriodCashFlow": "5270000.00",
                    "totalCashFromOperatingActivities": "8485000.00",
                    "issuanceOfCapitalStock": "104000.00",
                    "depreciation": "410000.00",
                    "otherCashflowsFromInvestingActivities": "-7689000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5647000.00",
                    "changeToAccountReceivables": "6501000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "7732000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4059000.00",
                    "stockBasedCompensation": "860000.00",
                    "otherNonCashItems": "6782000.00",
                    "freeCashFlow": "753000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-7272615.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8394680.00",
                    "netBorrowings": "195562.00",
                    "totalCashFromFinancingActivities": "5807364.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2241986.00",
                    "changeInCash": "-182550.00",
                    "beginPeriodCashFlow": "931977.00",
                    "endPeriodCashFlow": "749427.00",
                    "totalCashFromOperatingActivities": "2390915.00",
                    "issuanceOfCapitalStock": "5611802.00",
                    "depreciation": "49209.00",
                    "otherCashflowsFromInvestingActivities": "400.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-264182.00",
                    "changeToAccountReceivables": "-9859940.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1122465",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4082868.00",
                    "stockBasedCompensation": "2946849.00",
                    "otherNonCashItems": "1235739.00",
                    "freeCashFlow": "1268450.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10970.00",
                    "netBorrowings": "-679271.00",
                    "totalCashFromFinancingActivities": "-679271.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-188393.00",
                    "changeInCash": "-468096.00",
                    "beginPeriodCashFlow": "1400073.00",
                    "endPeriodCashFlow": "931977.00",
                    "totalCashFromOperatingActivities": "171212.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "25782.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "455992.00",
                    "changeToAccountReceivables": "4067611.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "10970",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "156382.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "177441.00",
                    "freeCashFlow": "160242.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3189.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2321007.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-131866.00",
                    "changeInCash": "1442751.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1442751.00",
                    "totalCashFromOperatingActivities": "-2681479.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9296.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-122646.00",
                    "changeToAccountReceivables": "-2685083.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44441.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3187",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2726442.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "167533.00",
                    "freeCashFlow": "-2684666.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": null,
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4975000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5463000.00",
                    "sellingGeneralAdministrative": "4906000.00",
                    "sellingAndMarketingExpenses": "6000.00",
                    "grossProfit": "-324000.00",
                    "reconciledDepreciation": "39000.00",
                    "ebit": "-4268000.00",
                    "ebitda": "-4229000.00",
                    "depreciationAndAmortization": "39000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5876000.00",
                    "otherOperatingExpenses": "5842000.00",
                    "interestExpense": "707000.00",
                    "taxProvision": "488000.00",
                    "interestIncome": "98000.00",
                    "netInterestIncome": "-609000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "488000.00",
                    "totalRevenue": "-34000.00",
                    "totalOperatingExpenses": "5552000.00",
                    "costOfRevenue": "290000.00",
                    "totalOtherIncomeExpenseNet": "901000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5463000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8603000.00",
                    "minorityInterest": "11000.00",
                    "netIncome": "-7700000.00",
                    "sellingGeneralAdministrative": "3666000.00",
                    "sellingAndMarketingExpenses": "77000.00",
                    "grossProfit": "-443000.00",
                    "reconciledDepreciation": "33000.00",
                    "ebit": "-7676000.00",
                    "ebitda": "-7643000.00",
                    "depreciationAndAmortization": "33000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9039000.00",
                    "otherOperatingExpenses": "12142000.00",
                    "interestExpense": "927000.00",
                    "taxProvision": "-892000.00",
                    "interestIncome": "85000.00",
                    "netInterestIncome": "-842000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-892000.00",
                    "totalRevenue": "3103000.00",
                    "totalOperatingExpenses": "8596000.00",
                    "costOfRevenue": "3546000.00",
                    "totalOtherIncomeExpenseNet": "436000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7711000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1410000.00",
                    "minorityInterest": "-11000.00",
                    "netIncome": "1000000.00",
                    "sellingGeneralAdministrative": "5494000.00",
                    "sellingAndMarketingExpenses": "9000.00",
                    "grossProfit": "8544000.00",
                    "reconciledDepreciation": "1382000.00",
                    "ebit": "2223000.00",
                    "ebitda": "3605000.00",
                    "depreciationAndAmortization": "1382000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2607000.00",
                    "otherOperatingExpenses": "16543000.00",
                    "interestExpense": "813000.00",
                    "taxProvision": "399000.00",
                    "interestIncome": "90000.00",
                    "netInterestIncome": "-723000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "399000.00",
                    "totalRevenue": "19150000.00",
                    "totalOperatingExpenses": "5937000.00",
                    "costOfRevenue": "10606000.00",
                    "totalOtherIncomeExpenseNet": "-1197000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1011000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2777539.00",
                    "minorityInterest": null,
                    "netIncome": "2223840.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5747015.00",
                    "reconciledDepreciation": null,
                    "ebit": "-402963.00",
                    "ebitda": "96971.00",
                    "depreciationAndAmortization": "499934.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-402963.00",
                    "otherOperatingExpenses": "17285264.00",
                    "interestExpense": "752668.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4981282.00",
                    "totalRevenue": "16882298.00",
                    "totalOperatingExpenses": "6149980.00",
                    "costOfRevenue": "11135283.00",
                    "totalOtherIncomeExpenseNet": "-2374575.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6669000.00",
                    "minorityInterest": "65000.00",
                    "netIncome": "-6457000.00",
                    "sellingGeneralAdministrative": "5127000.00",
                    "sellingAndMarketingExpenses": "520000.00",
                    "grossProfit": "483000.00",
                    "reconciledDepreciation": "1272000.00",
                    "ebit": "-5925000.00",
                    "ebitda": "-4653000.00",
                    "depreciationAndAmortization": "1272000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5910000.00",
                    "otherOperatingExpenses": "10619000.00",
                    "interestExpense": "744000.00",
                    "taxProvision": "-147000.00",
                    "interestIncome": "99000.00",
                    "netInterestIncome": "-645000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-147000.00",
                    "totalRevenue": "4709000.00",
                    "totalOperatingExpenses": "6393000.00",
                    "costOfRevenue": "4226000.00",
                    "totalOtherIncomeExpenseNet": "-759000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6522000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2045000.00",
                    "minorityInterest": "151000.00",
                    "netIncome": "-1519000.00",
                    "sellingGeneralAdministrative": "2230000.00",
                    "sellingAndMarketingExpenses": "139000.00",
                    "grossProfit": "1538000.00",
                    "reconciledDepreciation": "1308000.00",
                    "ebit": "-1226000.00",
                    "ebitda": "82000.00",
                    "depreciationAndAmortization": "1308000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1349000.00",
                    "otherOperatingExpenses": "5471000.00",
                    "interestExpense": "819000.00",
                    "taxProvision": "-375000.00",
                    "interestIncome": "110000.00",
                    "netInterestIncome": "-709000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-375000.00",
                    "totalRevenue": "4122000.00",
                    "totalOperatingExpenses": "2887000.00",
                    "costOfRevenue": "2584000.00",
                    "totalOtherIncomeExpenseNet": "-696000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1670000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22172751.00",
                    "minorityInterest": null,
                    "netIncome": "-26412819.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3569164.00",
                    "reconciledDepreciation": null,
                    "ebit": "501181.00",
                    "ebitda": "1767110.00",
                    "depreciationAndAmortization": "1265929.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "501180.00",
                    "otherOperatingExpenses": "14533239.00",
                    "interestExpense": "844618.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4273014.00",
                    "totalRevenue": "15034420.00",
                    "totalOperatingExpenses": "3067983.00",
                    "costOfRevenue": "11465256.00",
                    "totalOtherIncomeExpenseNet": "-22673931.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6899701.00",
                    "minorityInterest": null,
                    "netIncome": "-9055819.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "934539.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2459932.00",
                    "ebitda": "-2168845.00",
                    "depreciationAndAmortization": "291087.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2459932.00",
                    "otherOperatingExpenses": "10431686.00",
                    "interestExpense": "6383.70",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2194021.00",
                    "totalRevenue": "7971752.00",
                    "totalOperatingExpenses": "3394474.00",
                    "costOfRevenue": "7037211.00",
                    "totalOtherIncomeExpenseNet": "-4439768.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4273331.00",
                    "minorityInterest": null,
                    "netIncome": "3519819.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4851206.00",
                    "reconciledDepreciation": null,
                    "ebit": "5266501.00",
                    "ebitda": "5313952.00",
                    "depreciationAndAmortization": "47451.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5266500.00",
                    "otherOperatingExpenses": "18850451.00",
                    "interestExpense": "128325.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "767984.00",
                    "totalRevenue": "24116951.00",
                    "totalOperatingExpenses": "-415292.00",
                    "costOfRevenue": "19265743.00",
                    "totalOtherIncomeExpenseNet": "-993168.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6246.00",
                    "minorityInterest": null,
                    "netIncome": "39874.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1988912.00",
                    "reconciledDepreciation": null,
                    "ebit": "-39224.00",
                    "ebitda": "10098.00",
                    "depreciationAndAmortization": "49322.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39223.00",
                    "otherOperatingExpenses": "18684601.00",
                    "interestExpense": "126221.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21753.00",
                    "totalRevenue": "18645376.00",
                    "totalOperatingExpenses": "2028137.00",
                    "costOfRevenue": "16656464.00",
                    "totalOtherIncomeExpenseNet": "45470.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1994920.00",
                    "minorityInterest": null,
                    "netIncome": "2028207.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1687719.00",
                    "reconciledDepreciation": null,
                    "ebit": "568506.00",
                    "ebitda": "590414.00",
                    "depreciationAndAmortization": "21908.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "568505.00",
                    "otherOperatingExpenses": "7088549.00",
                    "interestExpense": "24005.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-37620.00",
                    "totalRevenue": "7657054.00",
                    "totalOperatingExpenses": "1119214.00",
                    "costOfRevenue": "5969333.00",
                    "totalOtherIncomeExpenseNet": "1426414.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-249788.10",
                    "minorityInterest": null,
                    "netIncome": "-1183893.30",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2266189.00",
                    "reconciledDepreciation": null,
                    "ebit": "369558.00",
                    "ebitda": "382574.00",
                    "depreciationAndAmortization": "13016.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "369558.00",
                    "otherOperatingExpenses": "8870172.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "934103.00",
                    "totalRevenue": "9239732.00",
                    "totalOperatingExpenses": "1896629.00",
                    "costOfRevenue": "6973542.00",
                    "totalOtherIncomeExpenseNet": "-619346.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3090790.00",
                    "minorityInterest": null,
                    "netIncome": "3074280.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "642448.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3260747.00",
                    "ebitda": "-3247901.00",
                    "depreciationAndAmortization": "12846.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3260748.00",
                    "otherOperatingExpenses": "3967647.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16510.00",
                    "totalRevenue": "706899.00",
                    "totalOperatingExpenses": "3903196.00",
                    "costOfRevenue": "64450.00",
                    "totalOtherIncomeExpenseNet": "6351538.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "125429.00",
                    "minorityInterest": null,
                    "netIncome": "125429.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "517250.00",
                    "reconciledDepreciation": null,
                    "ebit": "149659.00",
                    "ebitda": "163131.00",
                    "depreciationAndAmortization": "13472.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "149658.00",
                    "otherOperatingExpenses": "2789196.00",
                    "interestExpense": "12031.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2938857.00",
                    "totalOperatingExpenses": "367589.00",
                    "costOfRevenue": "2421607.00",
                    "totalOtherIncomeExpenseNet": "-24229.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "223822.00",
                    "minorityInterest": null,
                    "netIncome": "223822.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "309847.00",
                    "reconciledDepreciation": null,
                    "ebit": "138995.00",
                    "ebitda": "148648.00",
                    "depreciationAndAmortization": "9653.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138994.00",
                    "otherOperatingExpenses": "5289706.00",
                    "interestExpense": "36091.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "5428702.00",
                    "totalOperatingExpenses": "170851.00",
                    "costOfRevenue": "5118855.00",
                    "totalOtherIncomeExpenseNet": "84827.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "353021.00",
                    "minorityInterest": null,
                    "netIncome": "353021.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "331321.00",
                    "reconciledDepreciation": null,
                    "ebit": "226876.00",
                    "ebitda": "228987.00",
                    "depreciationAndAmortization": "2111.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "226875.00",
                    "otherOperatingExpenses": "6032005.00",
                    "interestExpense": "39333.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "6258882.00",
                    "totalOperatingExpenses": "104445.00",
                    "costOfRevenue": "5927560.00",
                    "totalOtherIncomeExpenseNet": "126145.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-88107.00",
                    "minorityInterest": null,
                    "netIncome": "-88107.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3652.30",
                    "reconciledDepreciation": null,
                    "ebit": "-100168.00",
                    "ebitda": "-98075.00",
                    "depreciationAndAmortization": "2093.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-100169.00",
                    "otherOperatingExpenses": "2698882.00",
                    "interestExpense": "46628.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2598713.00",
                    "totalOperatingExpenses": "103822.00",
                    "costOfRevenue": "2595060.00",
                    "totalOtherIncomeExpenseNet": "12061.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35509103.00",
                    "minorityInterest": null,
                    "netIncome": "-31192058.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8562742.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8744627.00",
                    "ebitda": "-3651802.00",
                    "depreciationAndAmortization": "5092825.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8744628.00",
                    "otherOperatingExpenses": "50479082.00",
                    "interestExpense": "3278984.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4240671.00",
                    "totalRevenue": "41734452.00",
                    "totalOperatingExpenses": "17307371.00",
                    "costOfRevenue": "33171709.00",
                    "totalOtherIncomeExpenseNet": "-26764475.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-631000.00",
                    "minorityInterest": "103000.00",
                    "netIncome": "-3474000.00",
                    "sellingGeneralAdministrative": "5958000.00",
                    "sellingAndMarketingExpenses": "4088000.00",
                    "grossProfit": "11679000.00",
                    "reconciledDepreciation": "410000.00",
                    "ebit": "-346000.00",
                    "ebitda": "64000.00",
                    "depreciationAndAmortization": "410000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-318000.00",
                    "otherOperatingExpenses": "58695000.00",
                    "interestExpense": "285000.00",
                    "taxProvision": "2946000.00",
                    "interestIncome": "321000.00",
                    "netInterestIncome": "36000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2946000.00",
                    "totalRevenue": "58377000.00",
                    "totalOperatingExpenses": "11997000.00",
                    "costOfRevenue": "46698000.00",
                    "totalOtherIncomeExpenseNet": "-313000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3577000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3193160.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2241986.00",
                    "sellingGeneralAdministrative": "6532942.00",
                    "sellingAndMarketingExpenses": "282908.00",
                    "grossProfit": "4537200.00",
                    "reconciledDepreciation": "49209.00",
                    "ebit": "3318412.00",
                    "ebitda": "3367621.00",
                    "depreciationAndAmortization": "49209.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2676137.00",
                    "otherOperatingExpenses": "21073646.00",
                    "interestExpense": "125252.00",
                    "taxProvision": "951174.00",
                    "interestIncome": "128407.00",
                    "netInterestIncome": "3155.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "951174.00",
                    "totalRevenue": "18397509.00",
                    "totalOperatingExpenses": "7213337.00",
                    "costOfRevenue": "13860309.00",
                    "totalOtherIncomeExpenseNet": "5869297.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2241986.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-306724.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-188393.00",
                    "sellingGeneralAdministrative": "2245013.00",
                    "sellingAndMarketingExpenses": "8390.00",
                    "grossProfit": "1966143.00",
                    "reconciledDepreciation": "25782.00",
                    "ebit": "-155814.00",
                    "ebitda": "-130032.00",
                    "depreciationAndAmortization": "25782.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-360546.00",
                    "otherOperatingExpenses": "10558165.00",
                    "interestExpense": "150910.00",
                    "taxProvision": "-118331.00",
                    "interestIncome": null,
                    "netInterestIncome": "-150910.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-118331.00",
                    "totalRevenue": "10197619.00",
                    "totalOperatingExpenses": "2326689.00",
                    "costOfRevenue": "8231476.00",
                    "totalOtherIncomeExpenseNet": "53822.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-188393.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-107843.00",
                    "minorityInterest": null,
                    "netIncome": "-131866.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "584933.00",
                    "reconciledDepreciation": null,
                    "ebit": "145105.00",
                    "ebitda": "154401.00",
                    "depreciationAndAmortization": "9296.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "145105.00",
                    "otherOperatingExpenses": "7192229.00",
                    "interestExpense": "340236.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "49024.00",
                    "totalRevenue": "7337334.00",
                    "totalOperatingExpenses": "439827.00",
                    "costOfRevenue": "6752401.00",
                    "totalOtherIncomeExpenseNet": "-252949.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
PowerBank Corporation

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
