PAHG
Pets at Home Group Plc

PAHGF.US petsathomeplc.com + Research + Basket
Consumer Cyclical · Specialty Retail
Employees 11,040
Phone 44 16 1486 6688
Fiscal year end March
Address Epsom Avenue, Handforth, United Kingdom, SK9 3RN
2.72
+0.00 (+0.00%)
USD · OTCGREY
52-week range
2.16
3.01
Trading at 66% of the 52-week range
Market Cap
1.17B
P/E Ratio
15.10
Forward P/E
12.36
Book Value
2.95
Div. Yield
2.72%
% Institutions
89.72%
% Insiders
7.59%
1 Year

-12.2%
3 Year

-4.8%
10 Year

+102.6%
Description
Pets at Home Group Plc engages in the omnichannel retailing of pet food, pet related products, and pet accessories in the United Kingdom. The company operates through four segments: Retail, Vet Group, Insurance, and Central. It offers pet grooming services, including various dog groom, baths, microchipping, and nail clipping; pet insurance products; in-store services; pet food products; and general veterinary care, triage, and veterinary telehealth services. The company operates through pet care centers, veterinary practices, and grooming salons. It also provides products and services online under the Pet at Home brands. Pets at Home Group Plc was founded in 1991 and is based in Handforth, the United Kingdom.
Actions

Open action list
Add an action for PAHGF.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Ms. Sarah Pollard	CFO & Executive Director	1974
Mr. James Bailey	CEO & Executive Director	NA
Anja Madsen	Chief Operating Officer of Retail	NA
Mr. William Hewish	Chief Information Officer	NA
Aaron Wood	Head of Investor Relations	NA
Ms. Lucy Kate Williams	Chief People and Legal Officer	NA
Ms. Jane Balmain	Chief Operating Officer of Vet Group	NA
Mr. Matthew Diffey	Head of Group Strategy & Transformation	NA
Natalie Cullington	Head of Communications	NA
Alex Chesworth	Head of Legal Vets & Deputy Company Secretary	NA
Financial Highlights

▼
Market Cap: $1.17B
EBITDA: $141.10M
P/E Ratio: $15.10
Book Value: $2.95
Dividend/Share: $0.07
Dividend Yield: 2.72%
Earnings/Share: $0.18
Profit Margin: 4.25%
Operating Margin: 9.33%
ROA (TTM): 4.12%
ROE (TTM): 6.42%
Revenue (TTM): $1.47B
Revenue/Share (TTM): $3.23
Earnings Growth (YOY): -27.60%
Revenue Growth (YOY): -0.20%
Valuation Metrics

Enterprise Value: $1.86B
Trailing P/E: 15.10
Forward P/E: 12.36
Shares Statistics

Shares Outstanding: 429.99M
Shares Float: 408.23M
% Insiders: 7.59%
% Institutions: 89.72%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.47B
Cost of Goods Sold
adjust
$-799.64M
Gross Profit
subtotal
$673.71M
SG&A
adjust
$-127.90M
Other Operating Expense
adjust
$-453.18M
Operating Income
subtotal
$98.65M
Other / Non-Operating Items
adjust
$-35.39M
Net Income
subtotal
$63.26M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PAHGF",
        "Type": "Common Stock",
        "Name": "Pets at Home Group Plc",
        "Exchange": "OTCGREY",
        "OperatingMIC": "OTCM",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00GLNQGB4",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "March",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Specialty Retail",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Discretionary Distribution & Retail",
        "GicIndustry": "Specialty Retail",
        "GicSubIndustry": "Other Specialty Retail",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Pets at Home Group Plc engages in the omnichannel retailing of pet food, pet related products, and pet accessories in the United Kingdom. The company operates through four segments: Retail, Vet Group, Insurance, and Central. It offers pet grooming services, including various dog groom, baths, microchipping, and nail clipping; pet insurance products; in-store services; pet food products; and general veterinary care, triage, and veterinary telehealth services. The company operates through pet care centers, veterinary practices, and grooming salons. It also provides products and services online under the Pet at Home brands. Pets at Home Group Plc was founded in 1991 and is based in Handforth, the United Kingdom.",
        "Address": "Epsom Avenue, Handforth, United Kingdom, SK9 3RN",
        "AddressData": {
            "Street": "Epsom Avenue",
            "City": "Handforth",
            "Country": "United Kingdom",
            "ZIP": "SK9 3RN"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Sarah  Pollard",
                "Title": "CFO & Executive Director",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. James  Bailey",
                "Title": "CEO & Executive Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Anja  Madsen",
                "Title": "Chief Operating Officer of Retail",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. William  Hewish",
                "Title": "Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Aaron  Wood",
                "Title": "Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Lucy Kate Williams",
                "Title": "Chief People and Legal Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Jane  Balmain",
                "Title": "Chief Operating Officer of Vet Group",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Matthew  Diffey",
                "Title": "Head of Group Strategy & Transformation",
                "YearBorn": "NA"
            },
            {
                "Name": "Natalie  Cullington",
                "Title": "Head of Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Alex  Chesworth",
                "Title": "Head of Legal Vets & Deputy Company Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "44 16 1486 6688",
        "WebURL": "https://www.petsathomeplc.com",
        "LogoURL": "/img/logos/US/PAHGF.png",
        "FullTimeEmployees": 11040,
        "UpdatedAt": "2026-10-27"
    },
    "Highlights": {
        "MarketCapitalization": 1168510720,
        "MarketCapitalizationMln": 1168.5107,
        "EBITDA": 141100000,
        "PERatio": 15.0972,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 2.9467,
        "DividendShare": 0.074,
        "DividendYield": 0.0272,
        "EarningsShare": 0.18,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0425,
        "OperatingMarginTTM": 0.0933,
        "ReturnOnAssetsTTM": 0.0412,
        "ReturnOnEquityTTM": 0.0642,
        "RevenueTTM": 1469600000,
        "RevenuePerShareTTM": 3.234,
        "QuarterlyRevenueGrowthYOY": -0.002,
        "GrossProfitTTM": 672000000,
        "DilutedEpsTTM": 0.18,
        "QuarterlyEarningsGrowthYOY": -0.276
    },
    "Valuation": {
        "TrailingPE": 15.0972,
        "ForwardPE": 12.3609,
        "PriceSalesTTM": 0.7951,
        "PriceBookMRQ": 0.8982,
        "EnterpriseValue": 1862959239,
        "EnterpriseValueRevenue": 0.9481,
        "EnterpriseValueEbitda": 6.7184
    },
    "SharesStats": {
        "SharesOutstanding": 429994740,
        "SharesFloat": 408225852,
        "PercentInsiders": 7.588,
        "PercentInstitutions": 89.72099999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 1.098,
        "52WeekHigh": 3.0092,
        "52WeekLow": 2.1607,
        "50DayMA": 2.7175,
        "200DayMA": 2.6205,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.1,
        "ForwardAnnualDividendYield": 0.0365,
        "PayoutRatio": 0.9559,
        "DividendDate": null,
        "ExDividendDate": "2026-06-04",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2017,
                "Count": 2
            },
            {
                "Year": 2018,
                "Count": 2
            },
            {
                "Year": 2019,
                "Count": 2
            },
            {
                "Year": 2020,
                "Count": 2
            },
            {
                "Year": 2021,
                "Count": 2
            },
            {
                "Year": 2022,
                "Count": 3
            },
            {
                "Year": 2023,
                "Count": 2
            },
            {
                "Year": 2024,
                "Count": 2
            },
            {
                "Year": 2025,
                "Count": 2
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "442.4460",
                "shares": 442446000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "464.4000",
                "shares": 464400000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "456.8000",
                "shares": 456800000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "487.0000",
                "shares": 487000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "497.0338",
                "shares": 497033800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "501.8064",
                "shares": 501806400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "500.9120",
                "shares": 500912000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "497.9990",
                "shares": 497999000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "388.9423",
                "shares": 388942300
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "356.5176",
                "shares": 356517600
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "501.9410",
                "shares": 501941000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "503.4520",
                "shares": 503452000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "500.0000",
                "shares": 500000000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "501.1097",
                "shares": 501109700
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "501.1097",
                "shares": 501109700
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "501.1097",
                "shares": 501109700
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "501.1097",
                "shares": 501109700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "442.4460",
                "shares": 442446000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "464.4000",
                "shares": 464400000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "453.8211",
                "shares": 453821100
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "456.8000",
                "shares": 456800000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "480.2000",
                "shares": 480200000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "480.7077",
                "shares": 480707700
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "487.0000",
                "shares": 487000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "477.4315",
                "shares": 477431500
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "497.0338",
                "shares": 497033800
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "505.9159",
                "shares": 505915900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "501.8064",
                "shares": 501806400
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "507.8279",
                "shares": 507827900
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "500.9120",
                "shares": 500912000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "507.4972",
                "shares": 507497200
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "497.9990",
                "shares": 497999000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "400.8777",
                "shares": 400877700
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "507.7040",
                "shares": 507704000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "388.9423",
                "shares": 388942300
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "502.4961",
                "shares": 502496100
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "393.7975",
                "shares": 393797500
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "500.0000",
                "shares": 500000000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "356.5176",
                "shares": 356517600
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "499.8088",
                "shares": 499808800
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "387.9475",
                "shares": 387947500
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "506.1238",
                "shares": 506123800
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "501.9410",
                "shares": 501941000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "500.6460",
                "shares": 500646000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "503.4520",
                "shares": 503452000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "502.2194",
                "shares": 502219400
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "500.0000",
                "shares": 500000000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "501.1097",
                "shares": 501109700
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "501.1097",
                "shares": 501109700
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "501.1097",
                "shares": 501109700
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "501.1097",
                "shares": 501109700
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "501.1097",
                "shares": 501109700
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "501.1097",
                "shares": 501109700
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "501.1097",
                "shares": 501109700
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "501.1097",
                "shares": 501109700
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-25",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-22",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "GBP",
                "epsActual": 0.0762,
                "epsEstimate": 0,
                "epsDifference": 0.0762,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-07-07",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "GBP",
                "epsActual": 0.0773,
                "epsEstimate": 0,
                "epsDifference": 0.0773,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-25",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "GBP",
                "epsActual": 0.0909,
                "epsEstimate": 0,
                "epsDifference": 0.0909,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-23",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "GBP",
                "epsActual": 0.0897,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-07-08",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "GBP",
                "epsActual": 0.0385,
                "epsEstimate": 0,
                "epsDifference": 0.0385,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-26",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "GBP",
                "epsActual": 0.0494,
                "epsEstimate": 0,
                "epsDifference": 0.0494,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-25",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "GBP",
                "epsActual": 0.0526,
                "epsEstimate": 0,
                "epsDifference": 0.0526,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-07-10",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "GBP",
                "epsActual": 0.0319,
                "epsEstimate": 0,
                "epsDifference": 0.0319,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-28",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "GBP",
                "epsActual": 0.0312,
                "epsEstimate": 0,
                "epsDifference": 0.0312,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-26",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "GBP",
                "epsActual": 0.0304,
                "epsEstimate": 0,
                "epsDifference": 0.0304,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-07-11",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "GBP",
                "epsActual": 0.0079,
                "epsEstimate": 0,
                "epsDifference": 0.0079,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-29",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "GBP",
                "epsActual": 0.0425,
                "epsEstimate": 0,
                "epsDifference": 0.0425,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-27",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "GBP",
                "epsActual": 0.0409,
                "epsEstimate": 0,
                "epsDifference": 0.0409,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-07-12",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "GBP",
                "epsActual": 0.0419,
                "epsEstimate": 0,
                "epsDifference": 0.0419,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-03-30",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "GBP",
                "epsActual": 0.0486,
                "epsEstimate": 0,
                "epsDifference": 0.0486,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-11-23",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "GBP",
                "epsActual": 0.048,
                "epsEstimate": 0,
                "epsDifference": 0.048,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-07-13",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "GBP",
                "epsActual": 0.0475,
                "epsEstimate": 0,
                "epsDifference": 0.0475,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-03-31",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "GBP",
                "epsActual": 0.0583,
                "epsEstimate": 0,
                "epsDifference": 0.0583,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-11-23",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "GBP",
                "epsActual": 0.0597,
                "epsEstimate": 0,
                "epsDifference": 0.0597,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-07-08",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "GBP",
                "epsActual": 0.0491,
                "epsEstimate": 0,
                "epsDifference": 0.0491,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-01-21",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "GBP",
                "epsActual": 0.0535,
                "epsEstimate": 0,
                "epsDifference": 0.0535,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-12-03",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "GBP",
                "epsActual": 0.056,
                "epsEstimate": 0,
                "epsDifference": 0.056,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-07-09",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "GBP",
                "epsActual": 0.0614,
                "epsEstimate": 0,
                "epsDifference": 0.0614,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-03-27",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "GBP",
                "epsActual": -0.1357,
                "epsEstimate": 0,
                "epsDifference": -0.1357,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-10-10",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "GBP",
                "epsActual": -0.0272,
                "epsEstimate": 0,
                "epsDifference": -0.0272,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-07-10",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "GBP",
                "epsActual": -0.0254,
                "epsEstimate": 0,
                "epsDifference": -0.0254,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-03-28",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "GBP",
                "epsActual": -0.1187,
                "epsEstimate": 0,
                "epsDifference": -0.1187,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2028-03-31": {
                "date": "2028-03-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1542210860.00",
                "revenueEstimateLow": "1512000000.00",
                "revenueEstimateHigh": "1563341410.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0227",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2027-03-31": {
                "date": "2027-03-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1508007050.00",
                "revenueEstimateLow": "1473000000.00",
                "revenueEstimateHigh": "1527843950.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0261",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1473127350.00",
                "revenueEstimateLow": "1428500000.00",
                "revenueEstimateHigh": "1493920000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0061",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "360000000.00",
                "revenueEstimateLow": "360000000.00",
                "revenueEstimateHigh": "360000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1493323480.00",
                "revenueEstimateLow": "1483000000.00",
                "revenueEstimateHigh": "1502409090.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0113",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.8764
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "GBP",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "1658922662.00",
                    "intangibleAssets": "22056142.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15639810.00",
                    "totalLiab": "683339388.00",
                    "totalStockholderEquity": "975583273.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1208748.00",
                    "commonStock": "4511483.00",
                    "capitalStock": "4500000.00",
                    "retainedEarnings": "1342717786.00",
                    "otherLiab": null,
                    "goodWill": "962149077.00",
                    "otherAssets": null,
                    "cash": "39701056.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "340566887.00",
                    "currentDeferredRevenue": "5113014.00",
                    "netDebt": "358011290.00",
                    "shortTermDebt": "80800000.00",
                    "shortLongTermDebt": "4700000.00",
                    "shortLongTermDebtTotal": "397712346.00",
                    "otherStockholderEquity": "100255.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "208731309.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45616112.00",
                    "longTermDebt": "53200000.00",
                    "inventory": "107774331.00",
                    "accountsPayable": "253445125.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "100000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-371746251.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3208168.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1450191352.00",
                    "capitalLeaseObligations": "338800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "342772501.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1658922662.00",
                    "cashAndShortTermInvestments": "39701056.00",
                    "propertyPlantAndEquipmentGross": "1186500000.00",
                    "propertyPlantAndEquipmentNet": "452451681.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-131500000.00",
                    "netInvestedCapital": "1030900000.00",
                    "commonStockSharesOutstanding": "442446000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "1684200000.00",
                    "intangibleAssets": "23100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2300000.00",
                    "totalLiab": "715600000.00",
                    "totalStockholderEquity": "968600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6400000.00",
                    "commonStock": "4500000.00",
                    "capitalStock": "4500000.00",
                    "retainedEarnings": "1223700000.00",
                    "otherLiab": null,
                    "goodWill": "959600000.00",
                    "otherAssets": null,
                    "cash": "49000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "376500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "348500000.00",
                    "shortTermDebt": "80000000.00",
                    "shortLongTermDebt": "4700000.00",
                    "shortLongTermDebtTotal": "397500000.00",
                    "otherStockholderEquity": "-259600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "238700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "77200000.00",
                    "longTermDebt": "54800000.00",
                    "inventory": "110200000.00",
                    "accountsPayable": "290100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-501252180.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6574220.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1445500000.00",
                    "capitalLeaseObligations": "338000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "100000.00",
                    "nonCurrentLiabilitiesTotal": "339100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1684200000.00",
                    "cashAndShortTermInvestments": "49000000.00",
                    "propertyPlantAndEquipmentGross": "1165400000.00",
                    "propertyPlantAndEquipmentNet": "443700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-137800000.00",
                    "netInvestedCapital": "1028100000.00",
                    "commonStockSharesOutstanding": "464400000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "1656800000.00",
                    "intangibleAssets": "25800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10600000.00",
                    "totalLiab": "663600000.00",
                    "totalStockholderEquity": "993200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123900000.00",
                    "commonStock": "4600000.00",
                    "capitalStock": "4600000.00",
                    "retainedEarnings": "1248200000.00",
                    "otherLiab": null,
                    "goodWill": "959300000.00",
                    "otherAssets": null,
                    "cash": "39500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "340200000.00",
                    "shortTermDebt": "83200000.00",
                    "shortLongTermDebt": "4700000.00",
                    "shortLongTermDebtTotal": "379700000.00",
                    "otherStockholderEquity": "-259600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "210400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53400000.00",
                    "longTermDebt": "26700000.00",
                    "inventory": "106900000.00",
                    "accountsPayable": "138500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-481600350.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1446400000.00",
                    "capitalLeaseObligations": "348300000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "318000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1656800000.00",
                    "cashAndShortTermInvestments": "39500000.00",
                    "propertyPlantAndEquipmentGross": "1118200000.00",
                    "propertyPlantAndEquipmentNet": "446300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-135200000.00",
                    "netInvestedCapital": "1024600000.00",
                    "commonStockSharesOutstanding": "453821054.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "456800000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-10",
                    "currency_symbol": "GBP",
                    "totalAssets": "1679100000.00",
                    "intangibleAssets": "23900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5100000.00",
                    "totalLiab": "704500000.00",
                    "totalStockholderEquity": "974600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8400000.00",
                    "commonStock": "4600000.00",
                    "capitalStock": "4600000.00",
                    "retainedEarnings": "1229800000.00",
                    "otherLiab": null,
                    "goodWill": "959400000.00",
                    "otherAssets": null,
                    "cash": "40000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "364000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "370700000.00",
                    "shortTermDebt": "82800000.00",
                    "shortLongTermDebt": "2800000.00",
                    "shortLongTermDebtTotal": "410700000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "219800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60600000.00",
                    "longTermDebt": "43200000.00",
                    "inventory": "114100000.00",
                    "accountsPayable": "272800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-259800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1459300000.00",
                    "capitalLeaseObligations": "364700000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "340500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1679100000.00",
                    "cashAndShortTermInvestments": "40000000.00",
                    "propertyPlantAndEquipmentGross": "1145600000.00",
                    "propertyPlantAndEquipmentNet": "464700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-144200000.00",
                    "netInvestedCapital": "1020600000.00",
                    "commonStockSharesOutstanding": "480200000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "1683800000.00",
                    "intangibleAssets": "20300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36400000.00",
                    "totalLiab": "695300000.00",
                    "totalStockholderEquity": "988500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118800000.00",
                    "commonStock": "4700000.00",
                    "capitalStock": "4700000.00",
                    "retainedEarnings": "1242800000.00",
                    "otherLiab": null,
                    "goodWill": "959400000.00",
                    "otherAssets": null,
                    "cash": "57100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "341200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "369200000.00",
                    "shortTermDebt": "82000000.00",
                    "shortLongTermDebt": "2200000.00",
                    "shortLongTermDebtTotal": "426300000.00",
                    "otherStockholderEquity": "-518300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "215800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24800000.00",
                    "longTermDebt": "43300000.00",
                    "inventory": "97500000.00",
                    "accountsPayable": "139000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-469954290.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1468000000.00",
                    "capitalLeaseObligations": "380800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "354100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1683800000.00",
                    "cashAndShortTermInvestments": "57100000.00",
                    "propertyPlantAndEquipmentGross": "1107400000.00",
                    "propertyPlantAndEquipmentNet": "477400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-125400000.00",
                    "netInvestedCapital": "1034000000.00",
                    "commonStockSharesOutstanding": "480707710.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "1716800000.00",
                    "intangibleAssets": "25000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13700000.00",
                    "totalLiab": "737800000.00",
                    "totalStockholderEquity": "979000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3000000.00",
                    "commonStock": "4800000.00",
                    "capitalStock": "4800000.00",
                    "retainedEarnings": "1232300000.00",
                    "otherLiab": null,
                    "goodWill": "959200000.00",
                    "otherAssets": null,
                    "cash": "60400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "366400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "382800000.00",
                    "shortTermDebt": "84000000.00",
                    "shortLongTermDebt": "1400000.00",
                    "shortLongTermDebtTotal": "443200000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "238900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1300000.00",
                    "netReceivables": "47900000.00",
                    "longTermDebt": "43700000.00",
                    "inventory": "116900000.00",
                    "accountsPayable": "279400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-258099999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1477900000.00",
                    "capitalLeaseObligations": "398100000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "371400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1716800000.00",
                    "cashAndShortTermInvestments": "61700000.00",
                    "propertyPlantAndEquipmentGross": "1071200000.00",
                    "propertyPlantAndEquipmentNet": "484000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-127500000.00",
                    "netInvestedCapital": "1024100000.00",
                    "commonStockSharesOutstanding": "487000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "1849400000.00",
                    "intangibleAssets": "30300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5400000.00",
                    "totalLiab": "824300000.00",
                    "totalStockholderEquity": "1025100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113600000.00",
                    "commonStock": "4800000.00",
                    "capitalStock": "4800000.00",
                    "retainedEarnings": "1280500000.00",
                    "otherLiab": null,
                    "goodWill": "959200000.00",
                    "otherAssets": null,
                    "cash": "178000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "353600000.00",
                    "currentDeferredRevenue": "-80000000.00",
                    "netDebt": "363900000.00",
                    "shortTermDebt": "84500000.00",
                    "shortLongTermDebt": "1200000.00",
                    "shortLongTermDebtTotal": "541900000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "340600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48600000.00",
                    "longTermDebt": "119300000.00",
                    "inventory": "108600000.00",
                    "accountsPayable": "155500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-260200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1508800000.00",
                    "capitalLeaseObligations": "421400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "470700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1849400000.00",
                    "cashAndShortTermInvestments": "178000000.00",
                    "propertyPlantAndEquipmentGross": "1040400000.00",
                    "propertyPlantAndEquipmentNet": "506500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13000000.00",
                    "netInvestedCapital": "1145600000.00",
                    "commonStockSharesOutstanding": "477431542.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1827000000.00",
                    "intangibleAssets": "29700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20800000.00",
                    "totalLiab": "808500000.00",
                    "totalStockholderEquity": "1018500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5300000.00",
                    "commonStock": "4900000.00",
                    "capitalStock": "4900000.00",
                    "retainedEarnings": "1379300000.00",
                    "otherLiab": "14300000.00",
                    "goodWill": "959000000.00",
                    "otherAssets": "11700000.00",
                    "cash": "143100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "25600000.00",
                    "shortTermDebt": "71300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "168700000.00",
                    "otherStockholderEquity": "-1100000.00",
                    "propertyPlantEquipment": "509800000.00",
                    "totalCurrentAssets": "316800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "29800000.00",
                    "shortTermInvestments": "9900000.00",
                    "netReceivables": "53100000.00",
                    "longTermDebt": "97400000.00",
                    "inventory": "99800000.00",
                    "accountsPayable": "268700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-364600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1510200000.00",
                    "capitalLeaseObligations": "422800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "463200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1827000000.00",
                    "cashAndShortTermInvestments": "143100000.00",
                    "propertyPlantAndEquipmentGross": "1001200000.00",
                    "propertyPlantAndEquipmentNet": "509800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-28500000.00",
                    "netInvestedCapital": "1115900000.00",
                    "commonStockSharesOutstanding": "497033757.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10300000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5300000.00",
                    "commonStock": "4900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1266000000.00",
                    "otherLiab": "14300000.00",
                    "goodWill": null,
                    "otherAssets": "11700000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-251300000.00",
                    "propertyPlantEquipment": "509800000.00",
                    "totalCurrentAssets": "316800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "29800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "63600000.00",
                    "longTermDebt": null,
                    "inventory": "99800000.00",
                    "accountsPayable": "268700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1767600000.00",
                    "intangibleAssets": "28100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5500000.00",
                    "totalLiab": "717900000.00",
                    "totalStockholderEquity": "1049700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112800000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1300000000.00",
                    "otherLiab": "6700000.00",
                    "goodWill": "959000000.00",
                    "otherAssets": "11200000.00",
                    "cash": "166000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309600000.00",
                    "currentDeferredRevenue": "-69100000.00",
                    "netDebt": "313900000.00",
                    "shortTermDebt": "181131390.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "479900000.00",
                    "otherStockholderEquity": "-1673600000.00",
                    "propertyPlantEquipment": "449000000.00",
                    "totalCurrentAssets": "317400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "62600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "61400000.00",
                    "longTermDebt": null,
                    "inventory": "84500000.00",
                    "accountsPayable": "118500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-368600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1450200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "408300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1767600000.00",
                    "cashAndShortTermInvestments": "166000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "449000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "505915875.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3800000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43100000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1300000000.00",
                    "otherLiab": "6700000.00",
                    "goodWill": null,
                    "otherAssets": "11200000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-255300000.00",
                    "propertyPlantEquipment": "449000000.00",
                    "totalCurrentAssets": "317400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "62600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "61400000.00",
                    "longTermDebt": null,
                    "inventory": "84500000.00",
                    "accountsPayable": "127700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1781000000.00",
                    "intangibleAssets": "49500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19800000.00",
                    "totalLiab": "768100000.00",
                    "totalStockholderEquity": "1012900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4700000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1266000000.00",
                    "otherLiab": "3000000.00",
                    "goodWill": "958700000.00",
                    "otherAssets": "14600000.00",
                    "cash": "164700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "347000000.00",
                    "currentDeferredRevenue": "-79500000.00",
                    "netDebt": "332400000.00",
                    "shortTermDebt": "186602400.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "497100000.00",
                    "otherStockholderEquity": "-258100000.00",
                    "propertyPlantEquipment": "459800000.00",
                    "totalCurrentAssets": "298400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4700000.00",
                    "shortTermInvestments": "1800000.00",
                    "netReceivables": "33000000.00",
                    "longTermDebt": null,
                    "inventory": "80900000.00",
                    "accountsPayable": "262800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-371400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1482600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "421100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1781000000.00",
                    "cashAndShortTermInvestments": "166500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "459800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "501806390.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2700000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4700000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1266000000.00",
                    "otherLiab": "3000000.00",
                    "goodWill": null,
                    "otherAssets": "14600000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "347000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-258100000.00",
                    "propertyPlantEquipment": "459800000.00",
                    "totalCurrentAssets": "298400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "50100000.00",
                    "longTermDebt": null,
                    "inventory": "80900000.00",
                    "accountsPayable": "262800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1724000000.00",
                    "intangibleAssets": "41800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4900000.00",
                    "totalLiab": "730300000.00",
                    "totalStockholderEquity": "993700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109500000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1248900000.00",
                    "otherLiab": "2100000.00",
                    "goodWill": "958400000.00",
                    "otherAssets": "15200000.00",
                    "cash": "101400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "296600000.00",
                    "currentDeferredRevenue": "1500000.00",
                    "netDebt": "407000000.00",
                    "shortTermDebt": "78500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "508400000.00",
                    "otherStockholderEquity": "-260200000.00",
                    "propertyPlantEquipment": "468300000.00",
                    "totalCurrentAssets": "238800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-6500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "48800000.00",
                    "longTermDebt": null,
                    "inventory": "83700000.00",
                    "accountsPayable": "107100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-350000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1485200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "433700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1724000000.00",
                    "cashAndShortTermInvestments": "101400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "468300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "507827924.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4100000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36700000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1248900000.00",
                    "otherLiab": "2100000.00",
                    "goodWill": null,
                    "otherAssets": "15200000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "296600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-260200000.00",
                    "propertyPlantEquipment": "468300000.00",
                    "totalCurrentAssets": "238800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-6500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "49100000.00",
                    "longTermDebt": null,
                    "inventory": "83700000.00",
                    "accountsPayable": "124700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1818300000.00",
                    "intangibleAssets": "28700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25500000.00",
                    "totalLiab": "878000000.00",
                    "totalStockholderEquity": "940300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3700000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1196600000.00",
                    "otherLiab": "10200000.00",
                    "goodWill": "981600000.00",
                    "otherAssets": "20000000.00",
                    "cash": "114100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "328400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "506000000.00",
                    "shortTermDebt": "185258219.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "620100000.00",
                    "otherStockholderEquity": "-261300000.00",
                    "propertyPlantEquipment": "525300000.00",
                    "totalCurrentAssets": "262700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-70000000.00",
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "42300000.00",
                    "longTermDebt": null,
                    "inventory": "79800000.00",
                    "accountsPayable": "243900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-261299999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1555600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "549600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1818300000.00",
                    "cashAndShortTermInvestments": "115100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "525300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "500912003.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3800000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3700000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1196600000.00",
                    "otherLiab": "10200000.00",
                    "goodWill": null,
                    "otherAssets": "20000000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "328400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-261300000.00",
                    "propertyPlantEquipment": "525300000.00",
                    "totalCurrentAssets": "262700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-70000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "64000000.00",
                    "longTermDebt": null,
                    "inventory": "79800000.00",
                    "accountsPayable": "243900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1768900000.00",
                    "intangibleAssets": "25200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40000000.00",
                    "totalLiab": "837900000.00",
                    "totalStockholderEquity": "931000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57800000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1187600000.00",
                    "otherLiab": "5100000.00",
                    "goodWill": "981200000.00",
                    "otherAssets": "19100000.00",
                    "cash": "79100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286900000.00",
                    "currentDeferredRevenue": "500000.00",
                    "netDebt": "548300000.00",
                    "shortTermDebt": "83800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "627400000.00",
                    "otherStockholderEquity": "-261600000.00",
                    "propertyPlantEquipment": "542300000.00",
                    "totalCurrentAssets": "199300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-75400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "55100000.00",
                    "longTermDebt": null,
                    "inventory": "62800000.00",
                    "accountsPayable": "110800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-261800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1569600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "551000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1768900000.00",
                    "cashAndShortTermInvestments": "79100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "542300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "507497225.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2400000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40500000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1187600000.00",
                    "otherLiab": "5100000.00",
                    "goodWill": null,
                    "otherAssets": "19100000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-261600000.00",
                    "propertyPlantEquipment": "542300000.00",
                    "totalCurrentAssets": "199300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-75400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "53500000.00",
                    "longTermDebt": null,
                    "inventory": "62800000.00",
                    "accountsPayable": "117500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1779139000.00",
                    "intangibleAssets": "19953000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30092000.00",
                    "totalLiab": "876378000.00",
                    "totalStockholderEquity": "902761000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4944000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1156117000.00",
                    "otherLiab": "7346000.00",
                    "goodWill": "981282000.00",
                    "otherAssets": "19952000.00",
                    "cash": "44747000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285420000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "622971000.00",
                    "shortTermDebt": "84106000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "667718000.00",
                    "otherStockholderEquity": "-41111000.00",
                    "propertyPlantEquipment": "572275000.00",
                    "totalCurrentAssets": "185677000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-98474000.00",
                    "shortTermInvestments": "2469000.00",
                    "netReceivables": "38657000.00",
                    "longTermDebt": "179044000.00",
                    "inventory": "72181000.00",
                    "accountsPayable": "196370000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-217245000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19952000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1593462000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "590958000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1779139000.00",
                    "cashAndShortTermInvestments": "47216000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "572275000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "497999003.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1779139000.00",
                    "intangibleAssets": "19953000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3204000.00",
                    "totalLiab": "876378000.00",
                    "totalStockholderEquity": "902761000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4944000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1156117000.00",
                    "otherLiab": "7346000.00",
                    "goodWill": "981282000.00",
                    "otherAssets": "19952000.00",
                    "cash": "44747000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285420000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-258356000.00",
                    "propertyPlantEquipment": "572275000.00",
                    "totalCurrentAssets": "185677000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-98474000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "65545000.00",
                    "longTermDebt": "179044000.00",
                    "inventory": "72181000.00",
                    "accountsPayable": "196370000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "400877700.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1342302000.00",
                    "intangibleAssets": "19404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13919000.00",
                    "totalLiab": "439326000.00",
                    "totalStockholderEquity": "902976000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "99519000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1155880000.00",
                    "otherLiab": "41557000.00",
                    "goodWill": "981322000.00",
                    "otherAssets": "18136000.00",
                    "cash": "60534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218757000.00",
                    "currentDeferredRevenue": "10238000.00",
                    "netDebt": "118598000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": "124000.00",
                    "shortLongTermDebtTotal": "179132000.00",
                    "otherStockholderEquity": "-210116000.00",
                    "propertyPlantEquipment": "123684000.00",
                    "totalCurrentAssets": "199239000.00",
                    "longTermInvestments": "517000.00",
                    "netTangibleAssets": "-97750000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "56577000.00",
                    "longTermDebt": "178778000.00",
                    "inventory": "68209000.00",
                    "accountsPayable": "108800000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-161085000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "18653000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "1143063000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "220569000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1342302000.00",
                    "cashAndShortTermInvestments": "60534000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "123684000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "507704000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1342302000.00",
                    "intangibleAssets": "19404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1901000.00",
                    "totalLiab": "439326000.00",
                    "totalStockholderEquity": "902976000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "62147000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1155880000.00",
                    "otherLiab": "41557000.00",
                    "goodWill": "981322000.00",
                    "otherAssets": "18136000.00",
                    "cash": "60534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218757000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "124000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-257904000.00",
                    "propertyPlantEquipment": "123684000.00",
                    "totalCurrentAssets": "199239000.00",
                    "longTermInvestments": "517000.00",
                    "netTangibleAssets": "-97750000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "56286000.00",
                    "longTermDebt": "178778000.00",
                    "inventory": "68209000.00",
                    "accountsPayable": "112798000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "0.00",
                    "cashAndShortTermInvestments": "0.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "388942300.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1339104000.00",
                    "intangibleAssets": "13914000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25077000.00",
                    "totalLiab": "448802000.00",
                    "totalStockholderEquity": "890302000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "15387000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1142488000.00",
                    "otherLiab": "53998000.00",
                    "goodWill": "981705000.00",
                    "otherAssets": "19623000.00",
                    "cash": "60295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202190000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "132319000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "192614000.00",
                    "otherStockholderEquity": "-108486000.00",
                    "propertyPlantEquipment": "126741000.00",
                    "totalCurrentAssets": "197121000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-105317000.00",
                    "shortTermInvestments": "2255000.00",
                    "netReceivables": "44098000.00",
                    "longTermDebt": "192614000.00",
                    "inventory": "65396000.00",
                    "accountsPayable": "186803000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-148700000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "19623000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "1141983000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "246612000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1339104000.00",
                    "cashAndShortTermInvestments": "62550000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "126741000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "502496053.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1339104000.00",
                    "intangibleAssets": "13914000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1236000.00",
                    "totalLiab": "448802000.00",
                    "totalStockholderEquity": "890302000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "15387000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1142488000.00",
                    "otherLiab": "53998000.00",
                    "goodWill": "981705000.00",
                    "otherAssets": "19623000.00",
                    "cash": "60295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202190000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-257186000.00",
                    "propertyPlantEquipment": "126741000.00",
                    "totalCurrentAssets": "197121000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-105317000.00",
                    "shortTermInvestments": "2255000.00",
                    "netReceivables": "67939000.00",
                    "longTermDebt": "192614000.00",
                    "inventory": "65396000.00",
                    "accountsPayable": "186803000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "0.00",
                    "cashAndShortTermInvestments": "0.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "393797500.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1339376000.00",
                    "intangibleAssets": "13084000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60473000.00",
                    "totalLiab": "433024000.00",
                    "totalStockholderEquity": "906352000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71315000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1160967000.00",
                    "otherLiab": "51523000.00",
                    "goodWill": "979845000.00",
                    "otherAssets": "19667000.00",
                    "cash": "59824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186964000.00",
                    "currentDeferredRevenue": "8881000.00",
                    "netDebt": "134772000.00",
                    "shortTermDebt": "59000.00",
                    "shortLongTermDebt": "194596000.00",
                    "shortLongTermDebtTotal": "194596000.00",
                    "otherStockholderEquity": "-126419000.00",
                    "propertyPlantEquipment": "129904000.00",
                    "totalCurrentAssets": "196361000.00",
                    "longTermInvestments": "515000.00",
                    "netTangibleAssets": "-86577000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "58988000.00",
                    "longTermDebt": "194519000.00",
                    "inventory": "60529000.00",
                    "accountsPayable": "106709000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-133196000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20182000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1143015000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "246060000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1339376000.00",
                    "cashAndShortTermInvestments": "59824000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "129904000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "500000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1339376000.00",
                    "intangibleAssets": "13084000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1829000.00",
                    "totalLiab": "433024000.00",
                    "totalStockholderEquity": "906352000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30607000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1160967000.00",
                    "otherLiab": "51523000.00",
                    "goodWill": "979845000.00",
                    "otherAssets": "19667000.00",
                    "cash": "59824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186964000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "194596000.00",
                    "shortLongTermDebt": "194596000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-259615000.00",
                    "propertyPlantEquipment": "129904000.00",
                    "totalCurrentAssets": "196361000.00",
                    "longTermInvestments": "515000.00",
                    "netTangibleAssets": "-86577000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "57393000.00",
                    "longTermDebt": "194519000.00",
                    "inventory": "60529000.00",
                    "accountsPayable": "109660000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "356517600.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1331328000.00",
                    "intangibleAssets": "12113000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "896000.00",
                    "totalLiab": "442560000.00",
                    "totalStockholderEquity": "888768000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2178000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1141237000.00",
                    "otherLiab": "49978000.00",
                    "goodWill": "979845000.00",
                    "otherAssets": "18586000.00",
                    "cash": "50720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186166000.00",
                    "currentDeferredRevenue": "-1714000.00",
                    "netDebt": "155696000.00",
                    "shortTermDebt": "1714000.00",
                    "shortLongTermDebt": "1714000.00",
                    "shortLongTermDebtTotal": "206416000.00",
                    "otherStockholderEquity": "-136652000.00",
                    "propertyPlantEquipment": "132815000.00",
                    "totalCurrentAssets": "187969000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-103190000.00",
                    "shortTermInvestments": "896000.00",
                    "netReceivables": "73161000.00",
                    "longTermDebt": "206416000.00",
                    "inventory": "63192000.00",
                    "accountsPayable": "183988000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-120817000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18586000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1143359000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "256394000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1331328000.00",
                    "cashAndShortTermInvestments": "51616000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "132815000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "499808834.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1331328000.00",
                    "intangibleAssets": "12113000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "896000.00",
                    "totalLiab": "442560000.00",
                    "totalStockholderEquity": "888768000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "464000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1141237000.00",
                    "otherLiab": "49978000.00",
                    "goodWill": "979845000.00",
                    "otherAssets": "18586000.00",
                    "cash": "50720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186166000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "1714000.00",
                    "shortLongTermDebt": "1714000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-257469000.00",
                    "propertyPlantEquipment": "132815000.00",
                    "totalCurrentAssets": "187969000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-103190000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "73161000.00",
                    "longTermDebt": "206416000.00",
                    "inventory": "63192000.00",
                    "accountsPayable": "183988000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "387947500.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1320286000.00",
                    "intangibleAssets": "10421000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55457000.00",
                    "totalLiab": "437642000.00",
                    "totalStockholderEquity": "882644000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67977000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1135574000.00",
                    "otherLiab": null,
                    "goodWill": "979845000.00",
                    "otherAssets": null,
                    "cash": "56345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "178497000.00",
                    "currentDeferredRevenue": "10609000.00",
                    "netDebt": "153209000.00",
                    "shortTermDebt": "1231000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "209554000.00",
                    "otherStockholderEquity": "-151903000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "184195000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15973000.00",
                    "longTermDebt": null,
                    "inventory": "56420000.00",
                    "accountsPayable": "98680000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-106027000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1136091000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "259145000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1320286000.00",
                    "cashAndShortTermInvestments": "56345000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "128835000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "506123812.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-13",
                    "currency_symbol": null,
                    "totalAssets": "1295502000.00",
                    "intangibleAssets": "7824000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "438011000.00",
                    "totalStockholderEquity": "857491000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1081000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1108115000.00",
                    "otherLiab": null,
                    "goodWill": "980813000.00",
                    "otherAssets": null,
                    "cash": "42171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176393000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "170027000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "212198000.00",
                    "otherStockholderEquity": "-159372000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "171242000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6211000.00",
                    "netReceivables": "63544000.00",
                    "longTermDebt": null,
                    "inventory": "59316000.00",
                    "accountsPayable": "175312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96252000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1124260000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "261618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1295502000.00",
                    "cashAndShortTermInvestments": "48382000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "121738000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "501941000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1251905000.00",
                    "intangibleAssets": "7624000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44809000.00",
                    "totalLiab": "408421000.00",
                    "totalStockholderEquity": "843484000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71514000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1097623000.00",
                    "otherLiab": null,
                    "goodWill": "965925000.00",
                    "otherAssets": null,
                    "cash": "39998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161894000.00",
                    "currentDeferredRevenue": "9695000.00",
                    "netDebt": "161172000.00",
                    "shortTermDebt": "906000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "201170000.00",
                    "otherStockholderEquity": "-174959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "153449000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16166000.00",
                    "longTermDebt": null,
                    "inventory": "52476000.00",
                    "accountsPayable": "79779000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-84180000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10161000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1098456000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "246527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1251905000.00",
                    "cashAndShortTermInvestments": "39998000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "114746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "500645968.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-08",
                    "currency_symbol": null,
                    "totalAssets": "1215378000.00",
                    "intangibleAssets": "4479000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42000.00",
                    "totalLiab": "404370000.00",
                    "totalStockholderEquity": "811008000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "647000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1065701000.00",
                    "otherLiab": null,
                    "goodWill": "954865000.00",
                    "otherAssets": null,
                    "cash": "28358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155722000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "183544000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "211902000.00",
                    "otherStockholderEquity": "-187242000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "142985000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "42000.00",
                    "netReceivables": "54658000.00",
                    "longTermDebt": null,
                    "inventory": "59927000.00",
                    "accountsPayable": "155075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-72451000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1072393000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "248648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1215378000.00",
                    "cashAndShortTermInvestments": "28400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "104325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "503452000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1301299000.00",
                    "intangibleAssets": "3480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41591000.00",
                    "totalLiab": "504424000.00",
                    "totalStockholderEquity": "796875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57429000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1049729000.00",
                    "otherLiab": null,
                    "goodWill": "952032000.00",
                    "otherAssets": null,
                    "cash": "132966000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150751000.00",
                    "currentDeferredRevenue": "5066000.00",
                    "netDebt": "187708000.00",
                    "shortTermDebt": "387000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "320674000.00",
                    "otherStockholderEquity": "-195432000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "234764000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10036000.00",
                    "longTermDebt": null,
                    "inventory": "48474000.00",
                    "accountsPayable": "77737000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8133000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1066535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "353673000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1301299000.00",
                    "cashAndShortTermInvestments": "132966000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "102890000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "502219432.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-09",
                    "currency_symbol": null,
                    "totalAssets": "1251634000.00",
                    "intangibleAssets": "2988000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "355000.00",
                    "totalLiab": "483438000.00",
                    "totalStockholderEquity": "768196000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "307000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1021467000.00",
                    "otherLiab": null,
                    "goodWill": "952032000.00",
                    "otherAssets": null,
                    "cash": "92228000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134410000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "228192000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "320420000.00",
                    "otherStockholderEquity": "-203930000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "192604000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "344000.00",
                    "netReceivables": "48097000.00",
                    "longTermDebt": null,
                    "inventory": "51924000.00",
                    "accountsPayable": "129103000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54341000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1059030000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "349028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1251634000.00",
                    "cashAndShortTermInvestments": "92572000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "96589000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "500000000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1234628000.00",
                    "intangibleAssets": "3206000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36443000.00",
                    "totalLiab": "503879000.00",
                    "totalStockholderEquity": "730749000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68717000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95634000.00",
                    "otherLiab": null,
                    "goodWill": "952032000.00",
                    "otherAssets": null,
                    "cash": "90823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151121000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "229032000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "319855000.00",
                    "otherStockholderEquity": "1080477000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "179143000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5761000.00",
                    "longTermDebt": null,
                    "inventory": "46116000.00",
                    "accountsPayable": "79005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43568000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1055485000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "352758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1234628000.00",
                    "cashAndShortTermInvestments": "90823000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "93628000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "501109716.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-10",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "501109716.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1152813000.00",
                    "intangibleAssets": "2972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "578089000.00",
                    "totalStockholderEquity": "-69908000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80726000.00",
                    "commonStock": "1659000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71567000.00",
                    "otherLiab": null,
                    "goodWill": "952032000.00",
                    "otherAssets": null,
                    "cash": "31593000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112281000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-31593000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "69908000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "109460000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "811000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "42056000.00",
                    "accountsPayable": "79005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1043353000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1043353000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "435726000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "32404000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "84622000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "501109716.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "501109716.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1131242000.00",
                    "intangibleAssets": "1510000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19638000.00",
                    "totalLiab": "582145000.00",
                    "totalStockholderEquity": "538642000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40942000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33302000.00",
                    "otherLiab": null,
                    "goodWill": "906445000.00",
                    "otherAssets": null,
                    "cash": "66728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100992000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "406414000.00",
                    "shortTermDebt": "18038000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "473142000.00",
                    "otherStockholderEquity": "507238000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "139115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13575000.00",
                    "longTermDebt": null,
                    "inventory": "39174000.00",
                    "accountsPayable": "42012000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27677000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2341000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "992127000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "481153000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1131242000.00",
                    "cashAndShortTermInvestments": "66728000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "81831000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "501109716.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "501109716.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1086449000.00",
                    "intangibleAssets": "1389000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20719000.00",
                    "totalLiab": "565272000.00",
                    "totalStockholderEquity": "517337000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31620000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11041000.00",
                    "otherLiab": null,
                    "goodWill": "906445000.00",
                    "otherAssets": null,
                    "cash": "43134000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88622000.00",
                    "currentDeferredRevenue": "3974000.00",
                    "netDebt": "429672000.00",
                    "shortTermDebt": "18242000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "472806000.00",
                    "otherStockholderEquity": "507238000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104983000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "33422000.00",
                    "accountsPayable": "34786000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13240000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "981466000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "476650000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1086449000.00",
                    "cashAndShortTermInvestments": "43134000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "72417000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "501109716.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-01",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "501109716.00"
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "1658922662.00",
                    "intangibleAssets": "22056142.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15639810.00",
                    "totalLiab": "683339388.00",
                    "totalStockholderEquity": "975583273.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126928759.00",
                    "commonStock": "4511483.00",
                    "capitalStock": "4500000.00",
                    "retainedEarnings": "1342717786.00",
                    "otherLiab": null,
                    "goodWill": "962149077.00",
                    "otherAssets": null,
                    "cash": "39701056.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "340566887.00",
                    "currentDeferredRevenue": "5113014.00",
                    "netDebt": "358011290.00",
                    "shortTermDebt": "80800000.00",
                    "shortLongTermDebt": "4700000.00",
                    "shortLongTermDebtTotal": "397712346.00",
                    "otherStockholderEquity": "100255.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "208731309.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45616112.00",
                    "longTermDebt": "53200000.00",
                    "inventory": "107774331.00",
                    "accountsPayable": "127725114.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "100000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-371746251.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3208168.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1450191352.00",
                    "capitalLeaseObligations": "338800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "342772501.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1658922662.00",
                    "cashAndShortTermInvestments": "39701056.00",
                    "propertyPlantAndEquipmentGross": "1186500000.00",
                    "propertyPlantAndEquipmentNet": "452451681.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-131500000.00",
                    "netInvestedCapital": "1030900000.00",
                    "commonStockSharesOutstanding": "459100000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "1656800000.00",
                    "intangibleAssets": "25800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10600000.00",
                    "totalLiab": "663600000.00",
                    "totalStockholderEquity": "993200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123900000.00",
                    "commonStock": "4600000.00",
                    "capitalStock": "4600000.00",
                    "retainedEarnings": "1248200000.00",
                    "otherLiab": null,
                    "goodWill": "959300000.00",
                    "otherAssets": null,
                    "cash": "39500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "340200000.00",
                    "shortTermDebt": "83200000.00",
                    "shortLongTermDebt": "4700000.00",
                    "shortLongTermDebtTotal": "379700000.00",
                    "otherStockholderEquity": "-259600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "210400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53400000.00",
                    "longTermDebt": "26700000.00",
                    "inventory": "106900000.00",
                    "accountsPayable": "138500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-481600350.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1446400000.00",
                    "capitalLeaseObligations": "348300000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "318000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1656800000.00",
                    "cashAndShortTermInvestments": "39500000.00",
                    "propertyPlantAndEquipmentGross": "1118200000.00",
                    "propertyPlantAndEquipmentNet": "446300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-135200000.00",
                    "netInvestedCapital": "1024600000.00",
                    "commonStockSharesOutstanding": "468500000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "1683800000.00",
                    "intangibleAssets": "20300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9600000.00",
                    "totalLiab": "695300000.00",
                    "totalStockholderEquity": "988500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119600000.00",
                    "commonStock": "4700000.00",
                    "capitalStock": "4700000.00",
                    "retainedEarnings": "1242800000.00",
                    "otherLiab": null,
                    "goodWill": "959400000.00",
                    "otherAssets": null,
                    "cash": "57100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "341200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "369200000.00",
                    "shortTermDebt": "82000000.00",
                    "shortLongTermDebt": "2200000.00",
                    "shortLongTermDebtTotal": "426300000.00",
                    "otherStockholderEquity": "-518300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "215800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51600000.00",
                    "longTermDebt": "43300000.00",
                    "inventory": "97500000.00",
                    "accountsPayable": "138200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-469954290.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1468000000.00",
                    "capitalLeaseObligations": "380800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "354100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1683800000.00",
                    "cashAndShortTermInvestments": "57100000.00",
                    "propertyPlantAndEquipmentGross": "1107400000.00",
                    "propertyPlantAndEquipmentNet": "477400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-125400000.00",
                    "netInvestedCapital": "1034000000.00",
                    "commonStockSharesOutstanding": "482700000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "1849400000.00",
                    "intangibleAssets": "30300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5400000.00",
                    "totalLiab": "824300000.00",
                    "totalStockholderEquity": "1025100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113600000.00",
                    "commonStock": "4800000.00",
                    "capitalStock": "4800000.00",
                    "retainedEarnings": "1280500000.00",
                    "otherLiab": null,
                    "goodWill": "959200000.00",
                    "otherAssets": null,
                    "cash": "178000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "353600000.00",
                    "currentDeferredRevenue": "-80000000.00",
                    "netDebt": "363900000.00",
                    "shortTermDebt": "84500000.00",
                    "shortLongTermDebt": "1200000.00",
                    "shortLongTermDebtTotal": "541900000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "340600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48600000.00",
                    "longTermDebt": "119300000.00",
                    "inventory": "108600000.00",
                    "accountsPayable": "155500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-260200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1508800000.00",
                    "capitalLeaseObligations": "421400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "470700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1849400000.00",
                    "cashAndShortTermInvestments": "178000000.00",
                    "propertyPlantAndEquipmentGross": "1040400000.00",
                    "propertyPlantAndEquipmentNet": "506500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13000000.00",
                    "netInvestedCapital": "1145600000.00",
                    "commonStockSharesOutstanding": "501109716.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "1767600000.00",
                    "intangibleAssets": "28100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5500000.00",
                    "totalLiab": "717900000.00",
                    "totalStockholderEquity": "1049700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112800000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": "5000000.00",
                    "retainedEarnings": "1300000000.00",
                    "otherLiab": "6700000.00",
                    "goodWill": "959000000.00",
                    "otherAssets": "11200000.00",
                    "cash": "166000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309600000.00",
                    "currentDeferredRevenue": "-69100000.00",
                    "netDebt": "313900000.00",
                    "shortTermDebt": "181131390.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "479900000.00",
                    "otherStockholderEquity": "-255300000.00",
                    "propertyPlantEquipment": "449000000.00",
                    "totalCurrentAssets": "317400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "62600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "61400000.00",
                    "longTermDebt": "96900000.00",
                    "inventory": "84500000.00",
                    "accountsPayable": "118500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-255299999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1450200000.00",
                    "capitalLeaseObligations": "383000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "408300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1767600000.00",
                    "cashAndShortTermInvestments": "166000000.00",
                    "propertyPlantAndEquipmentGross": "890600000.00",
                    "propertyPlantAndEquipmentNet": "449000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7800000.00",
                    "netInvestedCapital": "1146600000.00",
                    "commonStockSharesOutstanding": "501109716.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "1724000000.00",
                    "intangibleAssets": "41800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44300000.00",
                    "totalLiab": "730300000.00",
                    "totalStockholderEquity": "993700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108000000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": "5000000.00",
                    "retainedEarnings": "1248900000.00",
                    "otherLiab": "2100000.00",
                    "goodWill": "958400000.00",
                    "otherAssets": "15200000.00",
                    "cash": "101400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "296600000.00",
                    "currentDeferredRevenue": "-59300000.00",
                    "netDebt": "407000000.00",
                    "shortTermDebt": "78500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "508400000.00",
                    "otherStockholderEquity": "-260200000.00",
                    "propertyPlantEquipment": "468300000.00",
                    "totalCurrentAssets": "238800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "50500000.00",
                    "longTermDebt": "98700000.00",
                    "inventory": "83700000.00",
                    "accountsPayable": "107100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-350000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1449300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1485200000.00",
                    "capitalLeaseObligations": "409700000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "433700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1724000000.00",
                    "cashAndShortTermInvestments": "101400000.00",
                    "propertyPlantAndEquipmentGross": "818300000.00",
                    "propertyPlantAndEquipmentNet": "468300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-57800000.00",
                    "netInvestedCapital": "1092400000.00",
                    "commonStockSharesOutstanding": "501109716.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1768900000.00",
                    "intangibleAssets": "25200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40000000.00",
                    "totalLiab": "837900000.00",
                    "totalStockholderEquity": "931000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91800000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": "5000000.00",
                    "retainedEarnings": "1187600000.00",
                    "otherLiab": "5100000.00",
                    "goodWill": "981200000.00",
                    "otherAssets": "19100000.00",
                    "cash": "79100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286900000.00",
                    "currentDeferredRevenue": "-77100000.00",
                    "netDebt": "548300000.00",
                    "shortTermDebt": "83800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "627400000.00",
                    "otherStockholderEquity": "-1454400000.00",
                    "propertyPlantEquipment": "542300000.00",
                    "totalCurrentAssets": "199300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-75400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "55100000.00",
                    "longTermDebt": "163300000.00",
                    "inventory": "62800000.00",
                    "accountsPayable": "110800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-261800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1550500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1569600000.00",
                    "capitalLeaseObligations": "464100000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "551000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1768900000.00",
                    "cashAndShortTermInvestments": "79100000.00",
                    "propertyPlantAndEquipmentGross": "804100000.00",
                    "propertyPlantAndEquipmentNet": "542300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-87600000.00",
                    "netInvestedCapital": "1094300000.00",
                    "commonStockSharesOutstanding": "501109716.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1342302000.00",
                    "intangibleAssets": "19404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13919000.00",
                    "totalLiab": "439326000.00",
                    "totalStockholderEquity": "902976000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "99519000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1155880000.00",
                    "otherLiab": "41600000.00",
                    "goodWill": "981322000.00",
                    "otherAssets": "18200000.00",
                    "cash": "60534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218757000.00",
                    "currentDeferredRevenue": "-73096000.00",
                    "netDebt": "118598000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": "124000.00",
                    "shortLongTermDebtTotal": "179132000.00",
                    "otherStockholderEquity": "-1435282000.00",
                    "propertyPlantEquipment": "123700000.00",
                    "totalCurrentAssets": "199239000.00",
                    "longTermInvestments": "517000.00",
                    "netTangibleAssets": "-97700000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "56577000.00",
                    "longTermDebt": "178778000.00",
                    "inventory": "68209000.00",
                    "accountsPayable": "108800000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-161085000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "-1124900000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "1143063000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "220569000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1342302000.00",
                    "cashAndShortTermInvestments": "60534000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "123684000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "501109716.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1339376000.00",
                    "intangibleAssets": "13084000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60473000.00",
                    "totalLiab": "433024000.00",
                    "totalStockholderEquity": "906352000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "71315000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1160967000.00",
                    "otherLiab": "51523000.00",
                    "goodWill": "979845000.00",
                    "otherAssets": "19667000.00",
                    "cash": "59824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186964000.00",
                    "currentDeferredRevenue": "-58266000.00",
                    "netDebt": "134695000.00",
                    "shortTermDebt": "59000.00",
                    "shortLongTermDebt": "7490590985809.30",
                    "shortLongTermDebtTotal": "194519000.00",
                    "otherStockholderEquity": "-126419000.00",
                    "propertyPlantEquipment": "129904000.00",
                    "totalCurrentAssets": "196361000.00",
                    "longTermInvestments": "515000.00",
                    "netTangibleAssets": "-86577000.00",
                    "shortTermInvestments": "1160000.00",
                    "netReceivables": "58988000.00",
                    "longTermDebt": "194519000.00",
                    "inventory": "60529000.00",
                    "accountsPayable": "106709000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-133196000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "20182000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "1143015000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "246060000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1339376000.00",
                    "cashAndShortTermInvestments": "60984000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "129904000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "501109716.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1320286000.00",
                    "intangibleAssets": "10421000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55457000.00",
                    "totalLiab": "437642000.00",
                    "totalStockholderEquity": "882644000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "63791000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1135574000.00",
                    "otherLiab": "49711000.00",
                    "goodWill": "979845000.00",
                    "otherAssets": "15960000.00",
                    "cash": "56345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "178497000.00",
                    "currentDeferredRevenue": "-56598000.00",
                    "netDebt": "152951000.00",
                    "shortTermDebt": "1231000.00",
                    "shortLongTermDebt": "1112000.00",
                    "shortLongTermDebtTotal": "209296000.00",
                    "otherStockholderEquity": "-151903000.00",
                    "propertyPlantEquipment": "128835000.00",
                    "totalCurrentAssets": "184195000.00",
                    "longTermInvestments": "1030000.00",
                    "netTangibleAssets": "-107622000.00",
                    "shortTermInvestments": "1863000.00",
                    "netReceivables": "15973000.00",
                    "longTermDebt": "209296000.00",
                    "inventory": "56420000.00",
                    "accountsPayable": "98680000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-106027000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "16990000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "1136091000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "259145000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1320286000.00",
                    "cashAndShortTermInvestments": "58208000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "128835000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "501109716.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1251905000.00",
                    "intangibleAssets": "7624000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44809000.00",
                    "totalLiab": "408421000.00",
                    "totalStockholderEquity": "843484000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "71514000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1097623000.00",
                    "otherLiab": "44554000.00",
                    "goodWill": "965925000.00",
                    "otherAssets": "9752000.00",
                    "cash": "39998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161894000.00",
                    "currentDeferredRevenue": "-70666000.00",
                    "netDebt": "161093000.00",
                    "shortTermDebt": "906000.00",
                    "shortLongTermDebt": "843000.00",
                    "shortLongTermDebtTotal": "201091000.00",
                    "otherStockholderEquity": "-174959000.00",
                    "propertyPlantEquipment": "114746000.00",
                    "totalCurrentAssets": "153449000.00",
                    "longTermInvestments": "409000.00",
                    "netTangibleAssets": "-130065000.00",
                    "shortTermInvestments": "1947000.00",
                    "netReceivables": "38554000.00",
                    "longTermDebt": "201957000.00",
                    "inventory": "52476000.00",
                    "accountsPayable": "79779000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-84180000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "10161000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "1098456000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "246527000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1251905000.00",
                    "cashAndShortTermInvestments": "41945000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "114746000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "501109716.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1301299000.00",
                    "intangibleAssets": "3480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41591000.00",
                    "totalLiab": "504424000.00",
                    "totalStockholderEquity": "796875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62948000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1049729000.00",
                    "otherLiab": "37999000.00",
                    "goodWill": "952032000.00",
                    "otherAssets": null,
                    "cash": "132966000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150751000.00",
                    "currentDeferredRevenue": "-61951000.00",
                    "netDebt": "187708000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": "5453000.00",
                    "shortLongTermDebtTotal": "320674000.00",
                    "otherStockholderEquity": "-195432000.00",
                    "propertyPlantEquipment": "102890000.00",
                    "totalCurrentAssets": "234764000.00",
                    "longTermInvestments": "8133000.00",
                    "netTangibleAssets": "-158637000.00",
                    "shortTermInvestments": "1697000.00",
                    "netReceivables": "33691000.00",
                    "longTermDebt": "315674000.00",
                    "inventory": "48474000.00",
                    "accountsPayable": "77737000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8133000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1066535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "353673000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1301299000.00",
                    "cashAndShortTermInvestments": "134663000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "102890000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "501109716.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1234628000.00",
                    "intangibleAssets": "3206000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36443000.00",
                    "totalLiab": "503879000.00",
                    "totalStockholderEquity": "730749000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68717000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95634000.00",
                    "otherLiab": null,
                    "goodWill": "952032000.00",
                    "otherAssets": null,
                    "cash": "90823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151121000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "229032000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "319855000.00",
                    "otherStockholderEquity": "1080477000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "179143000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22240000.00",
                    "longTermDebt": null,
                    "inventory": "46116000.00",
                    "accountsPayable": "79005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43568000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1055485000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "352758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1234628000.00",
                    "cashAndShortTermInvestments": "90823000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "93628000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "501109716.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1150054000.00",
                    "intangibleAssets": "2972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6798000.00",
                    "totalLiab": "577838000.00",
                    "totalStockholderEquity": "572216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48341000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "56517000.00",
                    "otherLiab": null,
                    "goodWill": "952032000.00",
                    "otherAssets": null,
                    "cash": "28834000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112030000.00",
                    "currentDeferredRevenue": "54123000.00",
                    "netDebt": "410600000.00",
                    "shortTermDebt": "7175000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "439434000.00",
                    "otherStockholderEquity": "904172000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "106701000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14101000.00",
                    "longTermDebt": null,
                    "inventory": "42056000.00",
                    "accountsPayable": "52199000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-45289000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1043353000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "465808000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1150054000.00",
                    "cashAndShortTermInvestments": "28834000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "84622000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "501109716.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1131242000.00",
                    "intangibleAssets": "1510000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19638000.00",
                    "totalLiab": "582145000.00",
                    "totalStockholderEquity": "538642000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40942000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33302000.00",
                    "otherLiab": null,
                    "goodWill": "906445000.00",
                    "otherAssets": null,
                    "cash": "66728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100992000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "406414000.00",
                    "shortTermDebt": "18038000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "473142000.00",
                    "otherStockholderEquity": "507238000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "139115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13575000.00",
                    "longTermDebt": null,
                    "inventory": "39174000.00",
                    "accountsPayable": "42012000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27677000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2341000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "992127000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "481153000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1131242000.00",
                    "cashAndShortTermInvestments": "66728000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "81831000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "501109716.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1086449000.00",
                    "intangibleAssets": "1389000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20719000.00",
                    "totalLiab": "565272000.00",
                    "totalStockholderEquity": "517337000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31620000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11041000.00",
                    "otherLiab": null,
                    "goodWill": "906445000.00",
                    "otherAssets": null,
                    "cash": "43134000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88622000.00",
                    "currentDeferredRevenue": "3974000.00",
                    "netDebt": "429672000.00",
                    "shortTermDebt": "18242000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "472806000.00",
                    "otherStockholderEquity": "507238000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104983000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "33422000.00",
                    "accountsPayable": "34786000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13240000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "981466000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "476650000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1086449000.00",
                    "cashAndShortTermInvestments": "43134000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "72417000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "501109716.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "GBP",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21454611.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-71481951.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36994165.00",
                    "changeInCash": "-10248932.00",
                    "beginPeriodCashFlow": "49949988.00",
                    "endPeriodCashFlow": "39701056.00",
                    "totalCashFromOperatingActivities": "83512574.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46919429.00",
                    "otherCashflowsFromInvestingActivities": "300765.00",
                    "dividendsPaid": "21053590.00",
                    "changeToInventory": "2706890.00",
                    "changeToAccountReceivables": "17043382.00",
                    "salePurchaseOfStock": "-13634706.00",
                    "otherCashflowsFromFinancingActivities": "-34788552.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20552314",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20853079.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20151293.00",
                    "freeCashFlow": "62960260.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23581381.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-73000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26179000.00",
                    "changeInCash": "11040000.00",
                    "beginPeriodCashFlow": "37921000.00",
                    "endPeriodCashFlow": "48961000.00",
                    "totalCashFromOperatingActivities": "106316000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55856000.00",
                    "otherCashflowsFromInvestingActivities": "418619.00",
                    "dividendsPaid": "38000000.00",
                    "changeToInventory": "-3297396.00",
                    "changeToAccountReceivables": "-16087298.00",
                    "salePurchaseOfStock": "-17000000.00",
                    "otherCashflowsFromFinancingActivities": "-45678000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12190000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10093000.00",
                    "freeCashFlow": "84034000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-88200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50600000.00",
                    "changeInCash": "-500000.00",
                    "beginPeriodCashFlow": "40000000.00",
                    "endPeriodCashFlow": "39500000.00",
                    "totalCashFromOperatingActivities": "112300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49537187.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": "21300000.00",
                    "changeToInventory": "7300000.00",
                    "changeToAccountReceivables": "1400000.00",
                    "salePurchaseOfStock": "-13600000.00",
                    "otherCashflowsFromFinancingActivities": "-38300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5900000.00",
                    "stockBasedCompensation": "2700000.00",
                    "otherNonCashItems": "-8577287.00",
                    "freeCashFlow": "88400000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-10",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-100000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37600000.00",
                    "changeInCash": "-17100000.00",
                    "beginPeriodCashFlow": "72077330.00",
                    "endPeriodCashFlow": "40000000.00",
                    "totalCashFromOperatingActivities": "105700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54564447.00",
                    "otherCashflowsFromInvestingActivities": "2600000.00",
                    "dividendsPaid": "38400000.00",
                    "changeToInventory": "-16700000.00",
                    "changeToAccountReceivables": "-2300000.00",
                    "salePurchaseOfStock": "-15400000.00",
                    "otherCashflowsFromFinancingActivities": "-10300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19900000.00",
                    "stockBasedCompensation": "3200000.00",
                    "otherNonCashItems": "25465143.00",
                    "freeCashFlow": "80600000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-81700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53900000.00",
                    "changeInCash": "-3300000.00",
                    "beginPeriodCashFlow": "60400000.00",
                    "endPeriodCashFlow": "57100000.00",
                    "totalCashFromOperatingActivities": "106900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48348043.00",
                    "otherCashflowsFromInvestingActivities": "-300000.00",
                    "dividendsPaid": "21200000.00",
                    "changeToInventory": "19400000.00",
                    "changeToAccountReceivables": "-4500000.00",
                    "salePurchaseOfStock": "-24200000.00",
                    "otherCashflowsFromFinancingActivities": "-36300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14200000.00",
                    "stockBasedCompensation": "2800000.00",
                    "otherNonCashItems": "-15448043.00",
                    "freeCashFlow": "81700000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-196800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25300000.00",
                    "changeInCash": "-117600000.00",
                    "beginPeriodCashFlow": "178000000.00",
                    "endPeriodCashFlow": "60400000.00",
                    "totalCashFromOperatingActivities": "102700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56400000.00",
                    "otherCashflowsFromInvestingActivities": "1600000.00",
                    "dividendsPaid": "39500000.00",
                    "changeToInventory": "-8300000.00",
                    "changeToAccountReceivables": "-1800000.00",
                    "salePurchaseOfStock": "-36900000.00",
                    "otherCashflowsFromFinancingActivities": "-7300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10500000.00",
                    "stockBasedCompensation": "3100000.00",
                    "otherNonCashItems": "107300000.00",
                    "freeCashFlow": "79900000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57600000.00",
                    "changeInCash": "34900000.00",
                    "beginPeriodCashFlow": "143100000.00",
                    "endPeriodCashFlow": "178000000.00",
                    "totalCashFromOperatingActivities": "107400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47100000.00",
                    "otherCashflowsFromInvestingActivities": "1900000.00",
                    "dividendsPaid": "21700000.00",
                    "changeToInventory": "-8800000.00",
                    "changeToAccountReceivables": "6400000.00",
                    "salePurchaseOfStock": "-22400000.00",
                    "otherCashflowsFromFinancingActivities": "6800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11500000.00",
                    "stockBasedCompensation": "2100000.00",
                    "otherNonCashItems": "121600000.00",
                    "freeCashFlow": "72200000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23000000.00",
                    "totalCashflowsFromInvestingActivities": "-42500000.00",
                    "netBorrowings": "-18600000.00",
                    "totalCashFromFinancingActivities": "-121900000.00",
                    "changeToOperatingActivities": "1800000.00",
                    "netIncome": "43100000.00",
                    "changeInCash": "-22900000.00",
                    "beginPeriodCashFlow": "166000000.00",
                    "endPeriodCashFlow": "143100000.00",
                    "totalCashFromOperatingActivities": "141500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55200000.00",
                    "otherCashflowsFromInvestingActivities": "-700000.00",
                    "dividendsPaid": "37000000.00",
                    "changeToInventory": "-15300000.00",
                    "changeToAccountReceivables": "-3000000.00",
                    "salePurchaseOfStock": "-42000000.00",
                    "otherCashflowsFromFinancingActivities": "-42900000.00",
                    "changeToNetincome": "6650000.00",
                    "capitalExpenditures": "42400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31300000.00",
                    "stockBasedCompensation": "2800000.00",
                    "otherNonCashItems": "11700000.00",
                    "freeCashFlow": "99100000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23000000.00",
                    "totalCashflowsFromInvestingActivities": "-20900000.00",
                    "netBorrowings": "-18600000.00",
                    "totalCashFromFinancingActivities": "-62000000.00",
                    "changeToOperatingActivities": "1800000.00",
                    "netIncome": "21550000.00",
                    "changeInCash": "-11450000.00",
                    "beginPeriodCashFlow": "166000000.00",
                    "endPeriodCashFlow": "166000000.00",
                    "totalCashFromOperatingActivities": "71450000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25100000.00",
                    "otherCashflowsFromInvestingActivities": "-350000.00",
                    "dividendsPaid": "18500000.00",
                    "changeToInventory": "-7650000.00",
                    "changeToAccountReceivables": "-1500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3900000.00",
                    "changeToNetincome": "6650000.00",
                    "capitalExpenditures": "20500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-17750000.00",
                    "totalCashflowsFromInvestingActivities": "600000.00",
                    "netBorrowings": "-15200000.00",
                    "totalCashFromFinancingActivities": "-57500000.00",
                    "changeToOperatingActivities": "2800000.00",
                    "netIncome": "67800000.00",
                    "changeInCash": "1300000.00",
                    "beginPeriodCashFlow": "164700000.00",
                    "endPeriodCashFlow": "166000000.00",
                    "totalCashFromOperatingActivities": "58200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44200000.00",
                    "otherCashflowsFromInvestingActivities": "20200000.00",
                    "dividendsPaid": "21300000.00",
                    "changeToInventory": "-3700000.00",
                    "changeToAccountReceivables": "-1500000.00",
                    "salePurchaseOfStock": "2800000.00",
                    "otherCashflowsFromFinancingActivities": "-41200000.00",
                    "changeToNetincome": "-8350000.00",
                    "capitalExpenditures": "18900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35100000.00",
                    "stockBasedCompensation": "2100000.00",
                    "otherNonCashItems": "110600000.00",
                    "freeCashFlow": "39300000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-17750000.00",
                    "totalCashflowsFromInvestingActivities": "400000.00",
                    "netBorrowings": "-15200000.00",
                    "totalCashFromFinancingActivities": "-29850000.00",
                    "changeToOperatingActivities": "2800000.00",
                    "netIncome": "33900000.00",
                    "changeInCash": "650000.00",
                    "beginPeriodCashFlow": "164700000.00",
                    "endPeriodCashFlow": "164700000.00",
                    "totalCashFromOperatingActivities": "30100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22400000.00",
                    "otherCashflowsFromInvestingActivities": "50000.00",
                    "dividendsPaid": "10650000.00",
                    "changeToInventory": "-1850000.00",
                    "changeToAccountReceivables": "-750000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5400000.00",
                    "changeToNetincome": "-8350000.00",
                    "capitalExpenditures": "9400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "27650000.00",
                    "totalCashflowsFromInvestingActivities": "-38000000.00",
                    "netBorrowings": "-18450000.00",
                    "totalCashFromFinancingActivities": "-85400000.00",
                    "changeToOperatingActivities": "600000.00",
                    "netIncome": "56700000.00",
                    "changeInCash": "63300000.00",
                    "beginPeriodCashFlow": "101400000.00",
                    "endPeriodCashFlow": "164700000.00",
                    "totalCashFromOperatingActivities": "186700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59700000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": "27200000.00",
                    "changeToInventory": "2900000.00",
                    "changeToAccountReceivables": "2100000.00",
                    "salePurchaseOfStock": "-15100000.00",
                    "otherCashflowsFromFinancingActivities": "-6200000.00",
                    "changeToNetincome": "5000000.00",
                    "capitalExpenditures": "36900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "61500000.00",
                    "stockBasedCompensation": "2800000.00",
                    "otherNonCashItems": "66500000.00",
                    "freeCashFlow": "149800000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "27650000.00",
                    "totalCashflowsFromInvestingActivities": "-18950000.00",
                    "netBorrowings": "-18450000.00",
                    "totalCashFromFinancingActivities": "-43350000.00",
                    "changeToOperatingActivities": "600000.00",
                    "netIncome": "28350000.00",
                    "changeInCash": "31650000.00",
                    "beginPeriodCashFlow": "101400000.00",
                    "endPeriodCashFlow": "101400000.00",
                    "totalCashFromOperatingActivities": "93950000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25500000.00",
                    "otherCashflowsFromInvestingActivities": "-50000.00",
                    "dividendsPaid": "13600000.00",
                    "changeToInventory": "1450000.00",
                    "changeToAccountReceivables": "1050000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3750000.00",
                    "changeToNetincome": "5000000.00",
                    "capitalExpenditures": "18350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-17300000.00",
                    "totalCashflowsFromInvestingActivities": "45000000.00",
                    "netBorrowings": "-48250000.00",
                    "totalCashFromFinancingActivities": "-126300000.00",
                    "changeToOperatingActivities": "50000.00",
                    "netIncome": "68000000.00",
                    "changeInCash": "-12700000.00",
                    "beginPeriodCashFlow": "114100000.00",
                    "endPeriodCashFlow": "101400000.00",
                    "totalCashFromOperatingActivities": "68600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51500000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "12400000.00",
                    "changeToInventory": "-5100000.00",
                    "changeToAccountReceivables": "10700000.00",
                    "salePurchaseOfStock": "-6200000.00",
                    "otherCashflowsFromFinancingActivities": "-45500000.00",
                    "changeToNetincome": "-9700000.00",
                    "capitalExpenditures": "18600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28900000.00",
                    "stockBasedCompensation": "2300000.00",
                    "otherNonCashItems": "109800000.00",
                    "freeCashFlow": "50000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-17300000.00",
                    "totalCashflowsFromInvestingActivities": "22600000.00",
                    "netBorrowings": "-48250000.00",
                    "totalCashFromFinancingActivities": "-64550000.00",
                    "changeToOperatingActivities": "50000.00",
                    "netIncome": "34000000.00",
                    "changeInCash": "-6350000.00",
                    "beginPeriodCashFlow": "114100000.00",
                    "endPeriodCashFlow": "114100000.00",
                    "totalCashFromOperatingActivities": "35600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22300000.00",
                    "otherCashflowsFromInvestingActivities": "150000.00",
                    "dividendsPaid": "6200000.00",
                    "changeToInventory": "-2550000.00",
                    "changeToAccountReceivables": "5350000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7000000.00",
                    "changeToNetincome": "-9700000.00",
                    "capitalExpenditures": "9300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "22400000.00",
                    "totalCashflowsFromInvestingActivities": "-17500000.00",
                    "netBorrowings": "-17550000.00",
                    "totalCashFromFinancingActivities": "-69600000.00",
                    "changeToOperatingActivities": "600000.00",
                    "netIncome": "31000000.00",
                    "changeInCash": "35000000.00",
                    "beginPeriodCashFlow": "79100000.00",
                    "endPeriodCashFlow": "114100000.00",
                    "totalCashFromOperatingActivities": "122100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59300000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "24700000.00",
                    "changeToInventory": "-17000000.00",
                    "changeToAccountReceivables": "-7600000.00",
                    "salePurchaseOfStock": "-2500000.00",
                    "otherCashflowsFromFinancingActivities": "-7300000.00",
                    "changeToNetincome": "6100000.00",
                    "capitalExpenditures": "16300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21400000.00",
                    "stockBasedCompensation": "2400000.00",
                    "otherNonCashItems": "110000000.00",
                    "freeCashFlow": "105800000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "22400000.00",
                    "totalCashflowsFromInvestingActivities": "-8650000.00",
                    "netBorrowings": "-17550000.00",
                    "totalCashFromFinancingActivities": "-35800000.00",
                    "changeToOperatingActivities": "600000.00",
                    "netIncome": "15500000.00",
                    "changeInCash": "17500000.00",
                    "beginPeriodCashFlow": "79100000.00",
                    "endPeriodCashFlow": "79100000.00",
                    "totalCashFromOperatingActivities": "61950000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26400000.00",
                    "otherCashflowsFromInvestingActivities": "-150000.00",
                    "dividendsPaid": "12350000.00",
                    "changeToInventory": "-8500000.00",
                    "changeToAccountReceivables": "-3800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4650000.00",
                    "changeToNetincome": "6100000.00",
                    "capitalExpenditures": "8150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1745500.00",
                    "totalCashflowsFromInvestingActivities": "-24415000.00",
                    "netBorrowings": "-22912500.00",
                    "totalCashFromFinancingActivities": "-71967000.00",
                    "changeToOperatingActivities": "-571500.00",
                    "netIncome": "41824000.00",
                    "changeInCash": "34400000.00",
                    "beginPeriodCashFlow": "44700000.00",
                    "endPeriodCashFlow": "79100000.00",
                    "totalCashFromOperatingActivities": "130769000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51270000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": "12329000.00",
                    "changeToInventory": "9370000.00",
                    "changeToAccountReceivables": "10981000.00",
                    "salePurchaseOfStock": "148000.00",
                    "otherCashflowsFromFinancingActivities": "-43746000.00",
                    "changeToNetincome": "4231000.00",
                    "capitalExpenditures": "23967000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22699000.00",
                    "stockBasedCompensation": "1800000.00",
                    "otherNonCashItems": "95043000.00",
                    "freeCashFlow": "106802000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1745500.00",
                    "totalCashflowsFromInvestingActivities": "-12084000.00",
                    "netBorrowings": "-22912500.00",
                    "totalCashFromFinancingActivities": "-32850000.00",
                    "changeToOperatingActivities": "-571500.00",
                    "netIncome": "20912000.00",
                    "changeInCash": "17193500.00",
                    "beginPeriodCashFlow": "44747000.00",
                    "endPeriodCashFlow": "44700000.00",
                    "totalCashFromOperatingActivities": "62127500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23185500.00",
                    "otherCashflowsFromInvestingActivities": "3072500.00",
                    "dividendsPaid": "6164500.00",
                    "changeToInventory": "4685000.00",
                    "changeToAccountReceivables": "5490500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3847000.00",
                    "changeToNetincome": "4231000.00",
                    "capitalExpenditures": "11983500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-10",
                    "currency_symbol": "USD",
                    "investments": "-500000.00",
                    "changeToLiabilities": "6704500.00",
                    "totalCashflowsFromInvestingActivities": "-26385000.00",
                    "netBorrowings": "-18637500.00",
                    "totalCashFromFinancingActivities": "-70633000.00",
                    "changeToOperatingActivities": "-378500.00",
                    "netIncome": "25576000.00",
                    "changeInCash": "36813000.00",
                    "beginPeriodCashFlow": "7934000.00",
                    "endPeriodCashFlow": "44747000.00",
                    "totalCashFromOperatingActivities": "81231000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58130000.00",
                    "otherCashflowsFromInvestingActivities": "-400000.00",
                    "dividendsPaid": "24771000.00",
                    "changeToInventory": "-3670000.00",
                    "changeToAccountReceivables": "-5581000.00",
                    "salePurchaseOfStock": "-2948000.00",
                    "otherCashflowsFromFinancingActivities": "-5614000.00",
                    "changeToNetincome": "1919000.00",
                    "capitalExpenditures": "15633000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3401000.00",
                    "stockBasedCompensation": "2400000.00",
                    "otherNonCashItems": "107557000.00",
                    "freeCashFlow": "65598000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-500000.00",
                    "changeToLiabilities": "6704500.00",
                    "totalCashflowsFromInvestingActivities": "-13066000.00",
                    "netBorrowings": "-18637500.00",
                    "totalCashFromFinancingActivities": "-40300000.00",
                    "changeToOperatingActivities": "-378500.00",
                    "netIncome": "12788000.00",
                    "changeInCash": "-7893500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "7934000.00",
                    "totalCashFromOperatingActivities": "45472500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26614500.00",
                    "otherCashflowsFromInvestingActivities": "-2822500.00",
                    "dividendsPaid": "12385500.00",
                    "changeToInventory": "-1835000.00",
                    "changeToAccountReceivables": "-2790500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7803000.00",
                    "changeToNetincome": "1919000.00",
                    "capitalExpenditures": "7816500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "-500000.00",
                    "changeToLiabilities": "-569500.00",
                    "totalCashflowsFromInvestingActivities": "-25481000.00",
                    "netBorrowings": "-10295000.00",
                    "totalCashFromFinancingActivities": "-29938000.00",
                    "changeToOperatingActivities": "7853000.00",
                    "netIncome": "24270000.00",
                    "changeInCash": "-60295000.00",
                    "beginPeriodCashFlow": "60295000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "55648000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17906599.00",
                    "otherCashflowsFromInvestingActivities": "-394000.00",
                    "dividendsPaid": "12393000.00",
                    "changeToInventory": "-2433000.00",
                    "changeToAccountReceivables": "7284000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-17545000.00",
                    "changeToNetincome": "5134000.00",
                    "capitalExpenditures": "17077000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "3378000.00",
                    "stockBasedCompensation": "1549000.00",
                    "otherNonCashItems": "8544401.00",
                    "freeCashFlow": "38571000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-500000.00",
                    "changeToLiabilities": "-569500.00",
                    "totalCashflowsFromInvestingActivities": "-9572000.00",
                    "netBorrowings": "-10295000.00",
                    "totalCashFromFinancingActivities": "-18199500.00",
                    "changeToOperatingActivities": "7853000.00",
                    "netIncome": "12135000.00",
                    "changeInCash": "119500.00",
                    "beginPeriodCashFlow": "60295000.00",
                    "endPeriodCashFlow": "60295000.00",
                    "totalCashFromOperatingActivities": "27891000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6520500.00",
                    "otherCashflowsFromInvestingActivities": "57000.00",
                    "dividendsPaid": "6192500.00",
                    "changeToInventory": "-1229500.00",
                    "changeToAccountReceivables": "-4142500.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-791500.00",
                    "changeToNetincome": "5134000.00",
                    "capitalExpenditures": "8566500",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-11",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "6851000.00",
                    "totalCashflowsFromInvestingActivities": "-21519000.00",
                    "netBorrowings": "25000.00",
                    "totalCashFromFinancingActivities": "-30162000.00",
                    "changeToOperatingActivities": "6981500.00",
                    "netIncome": "6222000.00",
                    "changeInCash": "60530500.00",
                    "beginPeriodCashFlow": "-235500.00",
                    "endPeriodCashFlow": "60295000.00",
                    "totalCashFromOperatingActivities": "52152000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15605000.00",
                    "otherCashflowsFromInvestingActivities": "904000.00",
                    "dividendsPaid": "24807000.00",
                    "changeToInventory": "-4867000.00",
                    "changeToAccountReceivables": "-9084000.00",
                    "salePurchaseOfStock": "-1845000.00",
                    "otherCashflowsFromFinancingActivities": "-3560000.00",
                    "changeToNetincome": "-1380500.00",
                    "capitalExpenditures": "20323000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "17122000.00",
                    "stockBasedCompensation": "1951000.00",
                    "otherNonCashItems": "11252000.00",
                    "freeCashFlow": "31829000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "6851000.00",
                    "totalCashflowsFromInvestingActivities": "-10759500.00",
                    "netBorrowings": "25000.00",
                    "totalCashFromFinancingActivities": "-15081000.00",
                    "changeToOperatingActivities": "6981500.00",
                    "netIncome": "3111000.00",
                    "changeInCash": "235500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "26076000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7802500.00",
                    "otherCashflowsFromInvestingActivities": "231500.00",
                    "dividendsPaid": "12403500.00",
                    "changeToInventory": "-2433500.00",
                    "changeToAccountReceivables": "3249000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2702500.00",
                    "changeToNetincome": "-1380500.00",
                    "capitalExpenditures": "10161500",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1071500.00",
                    "changeToLiabilities": "68000.00",
                    "totalCashflowsFromInvestingActivities": "-17092000.00",
                    "netBorrowings": "-6012000.00",
                    "totalCashFromFinancingActivities": "-26475000.00",
                    "changeToOperatingActivities": "598000.00",
                    "netIncome": "30304000.00",
                    "changeInCash": "-50720000.00",
                    "beginPeriodCashFlow": "50720000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "52671000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17385648.00",
                    "otherCashflowsFromInvestingActivities": "-1250000.00",
                    "dividendsPaid": "12429000.00",
                    "changeToInventory": "2663000.00",
                    "changeToAccountReceivables": "-2389000.00",
                    "salePurchaseOfStock": "-4016000.00",
                    "otherCashflowsFromFinancingActivities": "-10030000.00",
                    "changeToNetincome": "2159500.00",
                    "capitalExpenditures": "15842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3871000.00",
                    "stockBasedCompensation": "1604000.00",
                    "otherNonCashItems": "-566648.00",
                    "freeCashFlow": "36829000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-1071500.00",
                    "changeToLiabilities": "68000.00",
                    "totalCashflowsFromInvestingActivities": "-8546000.00",
                    "netBorrowings": "-6012000.00",
                    "totalCashFromFinancingActivities": "-13237500.00",
                    "changeToOperatingActivities": "598000.00",
                    "netIncome": "15152000.00",
                    "changeInCash": "4552000.00",
                    "beginPeriodCashFlow": "50720000.00",
                    "endPeriodCashFlow": "50720000.00",
                    "totalCashFromOperatingActivities": "26335500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6682500.00",
                    "otherCashflowsFromInvestingActivities": "177500.00",
                    "dividendsPaid": "6214500.00",
                    "changeToInventory": "1331500.00",
                    "changeToAccountReceivables": "-1194500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "997000.00",
                    "changeToNetincome": "2159500.00",
                    "capitalExpenditures": "7921000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-12",
                    "currency_symbol": "USD",
                    "investments": "-1500.00",
                    "changeToLiabilities": "5829000.00",
                    "totalCashflowsFromInvestingActivities": "-26040000.00",
                    "netBorrowings": "-1578500.00",
                    "totalCashFromFinancingActivities": "-34639000.00",
                    "changeToOperatingActivities": "-23500.00",
                    "netIncome": "32510000.00",
                    "changeInCash": "50720000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "50720000.00",
                    "totalCashFromOperatingActivities": "55054000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18244399.00",
                    "otherCashflowsFromInvestingActivities": "-266000.00",
                    "dividendsPaid": "24912000.00",
                    "changeToInventory": "-6772000.00",
                    "changeToAccountReceivables": "-3587000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6570000.00",
                    "changeToNetincome": "1625500.00",
                    "capitalExpenditures": "25771000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10406000.00",
                    "stockBasedCompensation": "2332000.00",
                    "otherNonCashItems": "12373601.00",
                    "freeCashFlow": "29283000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-1500.00",
                    "changeToLiabilities": "5829000.00",
                    "totalCashflowsFromInvestingActivities": "-13020000.00",
                    "netBorrowings": "-1578500.00",
                    "totalCashFromFinancingActivities": "-17319500.00",
                    "changeToOperatingActivities": "-23500.00",
                    "netIncome": "16255000.00",
                    "changeInCash": "-2812500.00",
                    "beginPeriodCashFlow": "14086250.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "27527000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7496000.00",
                    "otherCashflowsFromInvestingActivities": "165000.00",
                    "dividendsPaid": "12456000.00",
                    "changeToInventory": "-3386000.00",
                    "changeToAccountReceivables": "-1793500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3285000.00",
                    "changeToNetincome": "1625500.00",
                    "capitalExpenditures": "12885500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17669000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39175000.00",
                    "changeInCash": "-28084750.00",
                    "beginPeriodCashFlow": "42171000.00",
                    "endPeriodCashFlow": "14086250.00",
                    "totalCashFromOperatingActivities": "50343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12545000.00",
                    "otherCashflowsFromInvestingActivities": "-202000.00",
                    "dividendsPaid": "12454000.00",
                    "changeToInventory": "2769000.00",
                    "changeToAccountReceivables": "-6290000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5215000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18431000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3487000.00",
                    "stockBasedCompensation": "738000.00",
                    "otherNonCashItems": "1372000.00",
                    "freeCashFlow": "31912000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-13",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39165000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19206000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36189000.00",
                    "changeInCash": "42171000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "42171000.00",
                    "totalCashFromOperatingActivities": "60544000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14312577.00",
                    "otherCashflowsFromInvestingActivities": "-1736000.00",
                    "dividendsPaid": "27396000.00",
                    "changeToInventory": "-7748000.00",
                    "changeToAccountReceivables": "-2573000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2704000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22465000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10292000.00",
                    "stockBasedCompensation": "1699000.00",
                    "otherNonCashItems": "18635423.00",
                    "freeCashFlow": "38079000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27453000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23294000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40456000.00",
                    "changeInCash": "-28358000.00",
                    "beginPeriodCashFlow": "28358000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "62387000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12563000.00",
                    "otherCashflowsFromInvestingActivities": "355000.00",
                    "dividendsPaid": "9962000.00",
                    "changeToInventory": "7826000.00",
                    "changeToAccountReceivables": "-3753000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13332000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22121000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4070000.00",
                    "stockBasedCompensation": "1428000.00",
                    "otherNonCashItems": "3870000.00",
                    "freeCashFlow": "40266000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-08",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16653000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-136646000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32327000.00",
                    "changeInCash": "28358000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "28358000.00",
                    "totalCashFromOperatingActivities": "48691000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12543000.00",
                    "otherCashflowsFromInvestingActivities": "456000.00",
                    "dividendsPaid": "17932000.00",
                    "changeToInventory": "-11453000.00",
                    "changeToAccountReceivables": "-3031000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4963000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14683000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14729000.00",
                    "stockBasedCompensation": "1577000.00",
                    "otherNonCashItems": "16973000.00",
                    "freeCashFlow": "34008000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15495000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12916000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36327000.00",
                    "changeInCash": "-92228000.00",
                    "beginPeriodCashFlow": "92228000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "69149000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10890000.00",
                    "otherCashflowsFromInvestingActivities": "284000.00",
                    "dividendsPaid": "8942000.00",
                    "changeToInventory": "3450000.00",
                    "changeToAccountReceivables": "-3530000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3974000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15779000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25096000.00",
                    "stockBasedCompensation": "846000.00",
                    "otherNonCashItems": "-4010000.00",
                    "freeCashFlow": "53370000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-09",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15804000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5217000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35844000.00",
                    "changeInCash": "92228000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "92228000.00",
                    "totalCashFromOperatingActivities": "22426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11948000.00",
                    "otherCashflowsFromInvestingActivities": "-1222000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5808000.00",
                    "changeToAccountReceivables": "-5938000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5217000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14582000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37147000.00",
                    "stockBasedCompensation": "811000.00",
                    "otherNonCashItems": "10970000.00",
                    "freeCashFlow": "7844000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11953000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15028000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1777000.00",
                    "changeInCash": "-26670000.00",
                    "beginPeriodCashFlow": "26670000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "91134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9475000.00",
                    "otherCashflowsFromInvestingActivities": "-580000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3259000.00",
                    "changeToAccountReceivables": "-1440000.00",
                    "salePurchaseOfStock": "-175605000.00",
                    "otherCashflowsFromFinancingActivities": "160577000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11373000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1915000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "81421000.00",
                    "freeCashFlow": "79761000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-10",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17710000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20724000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15325000.00",
                    "changeInCash": "26670000.00",
                    "beginPeriodCashFlow": "7208500.00",
                    "endPeriodCashFlow": "26670000.00",
                    "totalCashFromOperatingActivities": "33511000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10515000.00",
                    "otherCashflowsFromInvestingActivities": "-805000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7319000.00",
                    "changeToAccountReceivables": "-6529000.00",
                    "salePurchaseOfStock": "-130400000.00",
                    "otherCashflowsFromFinancingActivities": "-21616000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14905000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13942000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21613000.00",
                    "freeCashFlow": "18606000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10823500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-86983000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10376500.00",
                    "changeInCash": "-9473500.00",
                    "beginPeriodCashFlow": "16682000.00",
                    "endPeriodCashFlow": "7208500.00",
                    "totalCashFromOperatingActivities": "56902500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9103500.00",
                    "otherCashflowsFromInvestingActivities": "10823500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-839000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-86983000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10223000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8956500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28466000.00",
                    "freeCashFlow": "46679500.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12443000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8075000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11130500.00",
                    "changeInCash": "5898500.00",
                    "beginPeriodCashFlow": "10783500.00",
                    "endPeriodCashFlow": "16682000.00",
                    "totalCashFromOperatingActivities": "46608000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7823500.00",
                    "otherCashflowsFromInvestingActivities": "12443000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2876000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8075000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11880000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6069000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21585000.00",
                    "freeCashFlow": "34728000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12443000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8075000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11130500.00",
                    "changeInCash": "5898500.00",
                    "beginPeriodCashFlow": "10783500.00",
                    "endPeriodCashFlow": "16682000.00",
                    "totalCashFromOperatingActivities": "46608000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7823500.00",
                    "otherCashflowsFromInvestingActivities": "12443000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2876000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8075000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11880000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6069000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21585000.00",
                    "freeCashFlow": "34728000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8498500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1312500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7345500.00",
                    "changeInCash": "2473250.00",
                    "beginPeriodCashFlow": "8310250.00",
                    "endPeriodCashFlow": "10783500.00",
                    "totalCashFromOperatingActivities": "40572500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7025500.00",
                    "otherCashflowsFromInvestingActivities": "8498500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2810500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1312500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8333000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "870000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "25331500.00",
                    "freeCashFlow": "32239500.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8498500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1312500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7345500.00",
                    "changeInCash": "2473250.00",
                    "beginPeriodCashFlow": "8310250.00",
                    "endPeriodCashFlow": "10783500.00",
                    "totalCashFromOperatingActivities": "40572500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7025500.00",
                    "otherCashflowsFromInvestingActivities": "8498500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2810500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1312500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8333000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "870000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "25331500.00",
                    "freeCashFlow": "32239500.00"
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "GBP",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45114836.00",
                    "netBorrowings": "25700000.00",
                    "totalCashFromFinancingActivities": "-144969007.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63261026.00",
                    "changeInCash": "1013889.00",
                    "beginPeriodCashFlow": "38687166.00",
                    "endPeriodCashFlow": "39701056.00",
                    "totalCashFromOperatingActivities": "190184099.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102700000.00",
                    "otherCashflowsFromInvestingActivities": "902296.00",
                    "dividendsPaid": "58849797.00",
                    "changeToInventory": "-601531.00",
                    "changeToAccountReceivables": "902296.00",
                    "salePurchaseOfStock": "-30477578.00",
                    "otherCashflowsFromFinancingActivities": "-81407216.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42909222",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8621946.00",
                    "stockBasedCompensation": "4500000.00",
                    "otherNonCashItems": "26039150.00",
                    "freeCashFlow": "147274877.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "GBP",
                    "investments": "1300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47400000.00",
                    "netBorrowings": "-15000000.00",
                    "totalCashFromFinancingActivities": "-188200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "88200000.00",
                    "changeInCash": "-17600000.00",
                    "beginPeriodCashFlow": "57100000.00",
                    "endPeriodCashFlow": "39500000.00",
                    "totalCashFromOperatingActivities": "218000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102200000.00",
                    "otherCashflowsFromInvestingActivities": "3600000.00",
                    "dividendsPaid": "59700000.00",
                    "changeToInventory": "-9400000.00",
                    "changeToAccountReceivables": "-900000.00",
                    "salePurchaseOfStock": "-29000000.00",
                    "otherCashflowsFromFinancingActivities": "-84500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3300000.00",
                    "stockBasedCompensation": "5900000.00",
                    "otherNonCashItems": "25000000.00",
                    "freeCashFlow": "168600000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "GBP",
                    "investments": "-1000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48300000.00",
                    "netBorrowings": "-75000000.00",
                    "totalCashFromFinancingActivities": "-282600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "79200000.00",
                    "changeInCash": "-120900000.00",
                    "beginPeriodCashFlow": "178000000.00",
                    "endPeriodCashFlow": "57100000.00",
                    "totalCashFromOperatingActivities": "210000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109600000.00",
                    "otherCashflowsFromInvestingActivities": "2700000.00",
                    "dividendsPaid": "60700000.00",
                    "changeToInventory": "11100000.00",
                    "changeToAccountReceivables": "-6300000.00",
                    "salePurchaseOfStock": "-61100000.00",
                    "otherCashflowsFromFinancingActivities": "-85800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4600000.00",
                    "stockBasedCompensation": "5900000.00",
                    "otherNonCashItems": "19900000.00",
                    "freeCashFlow": "161500000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "GBP",
                    "investments": "-75000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-75000000.00",
                    "netBorrowings": "23300000.00",
                    "totalCashFromFinancingActivities": "-164200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100700000.00",
                    "changeInCash": "12000000.00",
                    "beginPeriodCashFlow": "166000000.00",
                    "endPeriodCashFlow": "178000000.00",
                    "totalCashFromOperatingActivities": "251200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103400000.00",
                    "otherCashflowsFromInvestingActivities": "2700000.00",
                    "dividendsPaid": "58700000.00",
                    "changeToInventory": "-24100000.00",
                    "changeToAccountReceivables": "3400000.00",
                    "salePurchaseOfStock": "-64400000.00",
                    "otherCashflowsFromFinancingActivities": "-64400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19800000.00",
                    "stockBasedCompensation": "4900000.00",
                    "otherNonCashItems": "14300000.00",
                    "freeCashFlow": "173600000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "GBP",
                    "investments": "-37100000.00",
                    "changeToLiabilities": "19800000.00",
                    "totalCashflowsFromInvestingActivities": "-37100000.00",
                    "netBorrowings": "-67300000.00",
                    "totalCashFromFinancingActivities": "-146400000.00",
                    "changeToOperatingActivities": "6800000.00",
                    "netIncome": "124500000.00",
                    "changeInCash": "64600000.00",
                    "beginPeriodCashFlow": "101400000.00",
                    "endPeriodCashFlow": "166000000.00",
                    "totalCashFromOperatingActivities": "248100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103900000.00",
                    "otherCashflowsFromInvestingActivities": "600000.00",
                    "dividendsPaid": "48500000.00",
                    "changeToInventory": "-800000.00",
                    "changeToAccountReceivables": "600000.00",
                    "salePurchaseOfStock": "-12300000.00",
                    "otherCashflowsFromFinancingActivities": "-82300000.00",
                    "changeToNetincome": "-6700000.00",
                    "capitalExpenditures": "55800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26400000.00",
                    "stockBasedCompensation": "4900000.00",
                    "otherNonCashItems": "14400000.00",
                    "freeCashFlow": "192300000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "GBP",
                    "investments": "27900000.00",
                    "changeToLiabilities": "12000000.00",
                    "totalCashflowsFromInvestingActivities": "27900000.00",
                    "netBorrowings": "-131600000.00",
                    "totalCashFromFinancingActivities": "-200700000.00",
                    "changeToOperatingActivities": "1300000.00",
                    "netIncome": "99000000.00",
                    "changeInCash": "22300000.00",
                    "beginPeriodCashFlow": "79100000.00",
                    "endPeriodCashFlow": "101400000.00",
                    "totalCashFromOperatingActivities": "195100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105400000.00",
                    "otherCashflowsFromInvestingActivities": "700000.00",
                    "dividendsPaid": "37100000.00",
                    "changeToInventory": "-22100000.00",
                    "changeToAccountReceivables": "3100000.00",
                    "salePurchaseOfStock": "-8700000.00",
                    "otherCashflowsFromFinancingActivities": "-23300000.00",
                    "changeToNetincome": "-8700000.00",
                    "capitalExpenditures": "35300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7500000.00",
                    "stockBasedCompensation": "4700000.00",
                    "otherNonCashItems": "23800000.00",
                    "freeCashFlow": "159800000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1000000.00",
                    "changeToLiabilities": "16900000.00",
                    "totalCashflowsFromInvestingActivities": "-50300000.00",
                    "netBorrowings": "-83100000.00",
                    "totalCashFromFinancingActivities": "-146300000.00",
                    "changeToOperatingActivities": "-1900000.00",
                    "netIncome": "67400000.00",
                    "changeInCash": "18600000.00",
                    "beginPeriodCashFlow": "60500000.00",
                    "endPeriodCashFlow": "79100000.00",
                    "totalCashFromOperatingActivities": "215200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109400000.00",
                    "otherCashflowsFromInvestingActivities": "-10700000.00",
                    "dividendsPaid": "37100000.00",
                    "changeToInventory": "5700000.00",
                    "changeToAccountReceivables": "5400000.00",
                    "salePurchaseOfStock": "-2800000.00",
                    "otherCashflowsFromFinancingActivities": "-23300000.00",
                    "changeToNetincome": "12300000.00",
                    "capitalExpenditures": "39600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26100000.00",
                    "stockBasedCompensation": "4200000.00",
                    "otherNonCashItems": "17800000.00",
                    "freeCashFlow": "175600000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1000000.00",
                    "changeToLiabilities": "12600000.00",
                    "totalCashflowsFromInvestingActivities": "-40663000.00",
                    "netBorrowings": "-14200000.00",
                    "totalCashFromFinancingActivities": "-66561000.00",
                    "changeToOperatingActivities": "29600000.00",
                    "netIncome": "30492000.00",
                    "changeInCash": "710000.00",
                    "beginPeriodCashFlow": "59824000.00",
                    "endPeriodCashFlow": "60534000.00",
                    "totalCashFromOperatingActivities": "107934000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36816000.00",
                    "otherCashflowsFromInvestingActivities": "1053000.00",
                    "dividendsPaid": "37192000.00",
                    "changeToInventory": "-7326000.00",
                    "changeToAccountReceivables": "-1800000.00",
                    "salePurchaseOfStock": "-1841000.00",
                    "otherCashflowsFromFinancingActivities": "1913000.00",
                    "changeToNetincome": "7400000.00",
                    "capitalExpenditures": "37456000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "33119000.00",
                    "stockBasedCompensation": "3454000.00",
                    "otherNonCashItems": "3536000.00",
                    "freeCashFlow": "70478000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": "-2146000.00",
                    "changeToLiabilities": "9393000.00",
                    "totalCashflowsFromInvestingActivities": "-43132000.00",
                    "netBorrowings": "-15181000.00",
                    "totalCashFromFinancingActivities": "-61114000.00",
                    "changeToOperatingActivities": "3550000.00",
                    "netIncome": "62814000.00",
                    "changeInCash": "3479000.00",
                    "beginPeriodCashFlow": "56345000.00",
                    "endPeriodCashFlow": "59824000.00",
                    "totalCashFromOperatingActivities": "107725000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34483000.00",
                    "otherCashflowsFromInvestingActivities": "627000.00",
                    "dividendsPaid": "37341000.00",
                    "changeToInventory": "-4531000.00",
                    "changeToAccountReceivables": "-5976000.00",
                    "salePurchaseOfStock": "-4016000.00",
                    "otherCashflowsFromFinancingActivities": "-4757000.00",
                    "changeToNetincome": "7570000.00",
                    "capitalExpenditures": "41613000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "2858000.00",
                    "stockBasedCompensation": "3936000.00",
                    "otherNonCashItems": "4278000.00",
                    "freeCashFlow": "66112000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": "-3420000.00",
                    "changeToLiabilities": "11469000.00",
                    "totalCashflowsFromInvestingActivities": "-57665000.00",
                    "netBorrowings": "7891000.00",
                    "totalCashFromFinancingActivities": "-36875000.00",
                    "changeToOperatingActivities": "63000.00",
                    "netIncome": "75364000.00",
                    "changeInCash": "16347000.00",
                    "beginPeriodCashFlow": "39998000.00",
                    "endPeriodCashFlow": "56345000.00",
                    "totalCashFromOperatingActivities": "110887000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29621000.00",
                    "otherCashflowsFromInvestingActivities": "-13349000.00",
                    "dividendsPaid": "39850000.00",
                    "changeToInventory": "-4979000.00",
                    "changeToAccountReceivables": "-8863000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5025000.00",
                    "changeToNetincome": "8212000.00",
                    "capitalExpenditures": "40896000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-2310000.00",
                    "stockBasedCompensation": "2437000.00",
                    "otherNonCashItems": "4540000.00",
                    "freeCashFlow": "69991000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1010000.00",
                    "changeToLiabilities": "7021000.00",
                    "totalCashflowsFromInvestingActivities": "-44106000.00",
                    "netBorrowings": "-124836000.00",
                    "totalCashFromFinancingActivities": "-159940000.00",
                    "changeToOperatingActivities": "-248000.00",
                    "netIncome": "72783000.00",
                    "changeInCash": "-92968000.00",
                    "beginPeriodCashFlow": "132966000.00",
                    "endPeriodCashFlow": "39998000.00",
                    "totalCashFromOperatingActivities": "111078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25106000.00",
                    "otherCashflowsFromInvestingActivities": "-6292000.00",
                    "dividendsPaid": "27894000.00",
                    "changeToInventory": "-3627000.00",
                    "changeToAccountReceivables": "-6784000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7210000.00",
                    "changeToNetincome": "16827000.00",
                    "capitalExpenditures": "36804000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-3638000.00",
                    "stockBasedCompensation": "3005000.00",
                    "otherNonCashItems": "9286000.00",
                    "freeCashFlow": "74274000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": "-2176000.00",
                    "changeToLiabilities": "-9052000.00",
                    "totalCashflowsFromInvestingActivities": "-31299000.00",
                    "netBorrowings": "-124836000.00",
                    "totalCashFromFinancingActivities": "-18133000.00",
                    "changeToOperatingActivities": "-225000.00",
                    "netIncome": "72171000.00",
                    "changeInCash": "42143000.00",
                    "beginPeriodCashFlow": "90823000.00",
                    "endPeriodCashFlow": "132966000.00",
                    "totalCashFromOperatingActivities": "91575000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22838000.00",
                    "otherCashflowsFromInvestingActivities": "1238000.00",
                    "dividendsPaid": "8942000.00",
                    "changeToInventory": "-2358000.00",
                    "changeToAccountReceivables": "-9468000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9191000.00",
                    "changeToNetincome": "17669000.00",
                    "capitalExpenditures": "30361000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21103000.00",
                    "stockBasedCompensation": "1657000.00",
                    "otherNonCashItems": "9797000.00",
                    "freeCashFlow": "61214000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29663000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35752000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13548000.00",
                    "changeInCash": "59230000.00",
                    "beginPeriodCashFlow": "31593000.00",
                    "endPeriodCashFlow": "90823000.00",
                    "totalCashFromOperatingActivities": "124645000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19990000.00",
                    "otherCashflowsFromInvestingActivities": "-1632000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4060000.00",
                    "changeToAccountReceivables": "-7969000.00",
                    "salePurchaseOfStock": "-306005000.00",
                    "otherCashflowsFromFinancingActivities": "-68957000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26278000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34928000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "56179000.00",
                    "freeCashFlow": "98367000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68496000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-83203000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20753000.00",
                    "changeInCash": "-37894000.00",
                    "beginPeriodCashFlow": "66728000.00",
                    "endPeriodCashFlow": "28834000.00",
                    "totalCashFromOperatingActivities": "113805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18207000.00",
                    "otherCashflowsFromInvestingActivities": "-46849000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1678000.00",
                    "changeToAccountReceivables": "-6002000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47040000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20446000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17913000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "56932000.00",
                    "freeCashFlow": "93359000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24344000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45278000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29158000.00",
                    "changeInCash": "23594000.00",
                    "beginPeriodCashFlow": "43134000.00",
                    "endPeriodCashFlow": "66728000.00",
                    "totalCashFromOperatingActivities": "93216000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15647000.00",
                    "otherCashflowsFromInvestingActivities": "542000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5752000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29128000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23760000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12138000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "36273000.00",
                    "freeCashFlow": "69456000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28859000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-42393000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19321000.00",
                    "changeInCash": "9893000.00",
                    "beginPeriodCashFlow": "33241000.00",
                    "endPeriodCashFlow": "43134000.00",
                    "totalCashFromOperatingActivities": "81145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14051000.00",
                    "otherCashflowsFromInvestingActivities": "-11862000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5621000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-39768000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16666000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1740000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "46033000.00",
                    "freeCashFlow": "64479000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "GBP",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50428361.00",
                    "minorityInterest": null,
                    "netIncome": "36994165.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "318911765.00",
                    "reconciledDepreciation": null,
                    "ebit": "56343418.00",
                    "ebitda": "103262847.00",
                    "depreciationAndAmortization": "46919429.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56343417.00",
                    "otherOperatingExpenses": "636720724.00",
                    "interestExpense": "9123222.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13434195.00",
                    "totalRevenue": "693064142.00",
                    "totalOperatingExpenses": "262568347.00",
                    "costOfRevenue": "374152376.00",
                    "totalOtherIncomeExpenseNet": "-5915056.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36171000.00",
                    "minorityInterest": null,
                    "netIncome": "26179000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "353621000.00",
                    "reconciledDepreciation": null,
                    "ebit": "46064000.00",
                    "ebitda": "101920000.00",
                    "depreciationAndAmortization": "55856000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36171000.00",
                    "otherOperatingExpenses": "741515000.00",
                    "interestExpense": "9892000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9992000.00",
                    "totalRevenue": "777686000.00",
                    "totalOperatingExpenses": "317449000.00",
                    "costOfRevenue": "424065000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69500000.00",
                    "minorityInterest": null,
                    "netIncome": "50600000.00",
                    "sellingGeneralAdministrative": "60100000.00",
                    "sellingAndMarketingExpenses": "193900000.00",
                    "grossProfit": "329600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "83300000.00",
                    "ebitda": "132837187.00",
                    "depreciationAndAmortization": "49537187.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76700000.00",
                    "otherOperatingExpenses": "616300000.00",
                    "interestExpense": "8400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18900000.00",
                    "totalRevenue": "693000000.00",
                    "totalOperatingExpenses": "252900000.00",
                    "costOfRevenue": "363400000.00",
                    "totalOtherIncomeExpenseNet": "-7200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-10",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51100000.00",
                    "minorityInterest": null,
                    "netIncome": "37600000.00",
                    "sellingGeneralAdministrative": "60800000.00",
                    "sellingAndMarketingExpenses": "249000000.00",
                    "grossProfit": "365100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "62200000.00",
                    "ebitda": "116764447.00",
                    "depreciationAndAmortization": "54564447.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59700000.00",
                    "otherOperatingExpenses": "729400000.00",
                    "interestExpense": "10300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13500000.00",
                    "totalRevenue": "789100000.00",
                    "totalOperatingExpenses": "305400000.00",
                    "costOfRevenue": "424000000.00",
                    "totalOtherIncomeExpenseNet": "-8600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71000000.00",
                    "minorityInterest": null,
                    "netIncome": "53900000.00",
                    "sellingGeneralAdministrative": "48300000.00",
                    "sellingAndMarketingExpenses": "215700000.00",
                    "grossProfit": "336100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "77800000.00",
                    "ebitda": "126148043.00",
                    "depreciationAndAmortization": "48348043.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77400000.00",
                    "otherOperatingExpenses": "625000000.00",
                    "interestExpense": "8200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17100000.00",
                    "totalRevenue": "702400000.00",
                    "totalOperatingExpenses": "258700000.00",
                    "costOfRevenue": "366300000.00",
                    "totalOtherIncomeExpenseNet": "-6400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34700000.00",
                    "minorityInterest": null,
                    "netIncome": "25300000.00",
                    "sellingGeneralAdministrative": "69100000.00",
                    "sellingAndMarketingExpenses": "239300000.00",
                    "grossProfit": "354000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "44100000.00",
                    "ebitda": "100500000.00",
                    "depreciationAndAmortization": "56400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45400000.00",
                    "otherOperatingExpenses": "728800000.00",
                    "interestExpense": "9400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9400000.00",
                    "totalRevenue": "774200000.00",
                    "totalOperatingExpenses": "308600000.00",
                    "costOfRevenue": "420200000.00",
                    "totalOtherIncomeExpenseNet": "-10700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69100000.00",
                    "minorityInterest": null,
                    "netIncome": "57600000.00",
                    "sellingGeneralAdministrative": "54800000.00",
                    "sellingAndMarketingExpenses": "200000000.00",
                    "grossProfit": "321200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "78200000.00",
                    "ebitda": "125300000.00",
                    "depreciationAndAmortization": "47100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70900000.00",
                    "otherOperatingExpenses": "606100000.00",
                    "interestExpense": "9100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11500000.00",
                    "totalRevenue": "677000000.00",
                    "totalOperatingExpenses": "250300000.00",
                    "costOfRevenue": "355800000.00",
                    "totalOtherIncomeExpenseNet": "-1800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53400000.00",
                    "minorityInterest": null,
                    "netIncome": "43100000.00",
                    "sellingGeneralAdministrative": "66200000.00",
                    "sellingAndMarketingExpenses": "222300000.00",
                    "grossProfit": "345100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "61300000.00",
                    "ebitda": "116500000.00",
                    "depreciationAndAmortization": "55200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61900000.00",
                    "otherOperatingExpenses": "665300000.00",
                    "interestExpense": "7900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10300000.00",
                    "totalRevenue": "727200000.00",
                    "totalOperatingExpenses": "283200000.00",
                    "costOfRevenue": "382100000.00",
                    "totalOtherIncomeExpenseNet": "-8500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "21550000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "30950000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5150000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "21550000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78100000.00",
                    "minorityInterest": null,
                    "netIncome": "67800000.00",
                    "sellingGeneralAdministrative": "59800000.00",
                    "sellingAndMarketingExpenses": "198500000.00",
                    "grossProfit": "315300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "85500000.00",
                    "ebitda": "129700000.00",
                    "depreciationAndAmortization": "44200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65700000.00",
                    "otherOperatingExpenses": "574500000.00",
                    "interestExpense": "7400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10300000.00",
                    "totalRevenue": "640200000.00",
                    "totalOperatingExpenses": "249600000.00",
                    "costOfRevenue": "324900000.00",
                    "totalOtherIncomeExpenseNet": "12400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "33900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "33350000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5150000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "33900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70600000.00",
                    "minorityInterest": null,
                    "netIncome": "56700000.00",
                    "sellingGeneralAdministrative": "61400000.00",
                    "sellingAndMarketingExpenses": "195400000.00",
                    "grossProfit": "331900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "78500000.00",
                    "ebitda": "138200000.00",
                    "depreciationAndAmortization": "59700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78800000.00",
                    "otherOperatingExpenses": "598800000.00",
                    "interestExpense": "7900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13900000.00",
                    "totalRevenue": "677600000.00",
                    "totalOperatingExpenses": "253100000.00",
                    "costOfRevenue": "345700000.00",
                    "totalOtherIncomeExpenseNet": "-8200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "28350000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "39000000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6950000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "28350000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77500000.00",
                    "minorityInterest": null,
                    "netIncome": "68000000.00",
                    "sellingGeneralAdministrative": "84200000.00",
                    "sellingAndMarketingExpenses": "155800000.00",
                    "grossProfit": "286400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "86000000.00",
                    "ebitda": "137500000.00",
                    "depreciationAndAmortization": "51500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57500000.00",
                    "otherOperatingExpenses": "510900000.00",
                    "interestExpense": "8500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9500000.00",
                    "totalRevenue": "568400000.00",
                    "totalOperatingExpenses": "228900000.00",
                    "costOfRevenue": "282000000.00",
                    "totalOtherIncomeExpenseNet": "20000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "34000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "27550000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4750000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "34000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38900000.00",
                    "minorityInterest": null,
                    "netIncome": "31000000.00",
                    "sellingGeneralAdministrative": "59700000.00",
                    "sellingAndMarketingExpenses": "165200000.00",
                    "grossProfit": "274400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49100000.00",
                    "ebitda": "108400000.00",
                    "depreciationAndAmortization": "59300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49600000.00",
                    "otherOperatingExpenses": "524800000.00",
                    "interestExpense": "10200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7900000.00",
                    "totalRevenue": "574400000.00",
                    "totalOperatingExpenses": "224800000.00",
                    "costOfRevenue": "300000000.00",
                    "totalOtherIncomeExpenseNet": "-10700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "15500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "24450000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3950000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "15500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51893000.00",
                    "minorityInterest": null,
                    "netIncome": "41824000.00",
                    "sellingGeneralAdministrative": "43300000.00",
                    "sellingAndMarketingExpenses": "148000000.00",
                    "grossProfit": "250319000.00",
                    "reconciledDepreciation": null,
                    "ebit": "59960000.00",
                    "ebitda": "111230000.00",
                    "depreciationAndAmortization": "51270000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59597000.00",
                    "otherOperatingExpenses": "452865000.00",
                    "interestExpense": "8067000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10069000.00",
                    "totalRevenue": "512462000.00",
                    "totalOperatingExpenses": "190722000.00",
                    "costOfRevenue": "262143000.00",
                    "totalOtherIncomeExpenseNet": "-7704000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "20912000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5034500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "20912000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34007000.00",
                    "minorityInterest": null,
                    "netIncome": "25576000.00",
                    "sellingGeneralAdministrative": "50500000.00",
                    "sellingAndMarketingExpenses": "165800000.00",
                    "grossProfit": "268481000.00",
                    "reconciledDepreciation": null,
                    "ebit": "44240000.00",
                    "ebitda": "102370000.00",
                    "depreciationAndAmortization": "58130000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52003000.00",
                    "otherOperatingExpenses": "494335000.00",
                    "interestExpense": "10233000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8431000.00",
                    "totalRevenue": "546338000.00",
                    "totalOperatingExpenses": "216478000.00",
                    "costOfRevenue": "277857000.00",
                    "totalOtherIncomeExpenseNet": "-17996000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12788000.00",
                    "netIncomeApplicableToCommonShares": "12788000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17003500.00",
                    "minorityInterest": null,
                    "netIncome": "12788000.00",
                    "sellingGeneralAdministrative": "108137000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134240500.00",
                    "reconciledDepreciation": null,
                    "ebit": "25956000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25956000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "5116500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4215500.00",
                    "totalRevenue": "273169000.00",
                    "totalOperatingExpenses": "247213000.00",
                    "costOfRevenue": "138928500.00",
                    "totalOtherIncomeExpenseNet": "-8952500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12788000.00",
                    "netIncomeApplicableToCommonShares": "12788000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41640000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24278000.00",
                    "sellingGeneralAdministrative": "34570000.00",
                    "sellingAndMarketingExpenses": "146362000.00",
                    "grossProfit": "251190000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65688000.00",
                    "ebitda": "83594599.00",
                    "depreciationAndAmortization": "17906599.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "43188000.00",
                    "otherOperatingExpenses": "418467000.00",
                    "interestExpense": "1698000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17362000.00",
                    "totalRevenue": "461655000.00",
                    "totalOperatingExpenses": "208002000.00",
                    "costOfRevenue": "210465000.00",
                    "totalOtherIncomeExpenseNet": "-1548000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12135000.00",
                    "netIncomeApplicableToCommonShares": "12135000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20821500.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12135000.00",
                    "sellingGeneralAdministrative": "90464000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122251000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21410000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "21410000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "849000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8686500.00",
                    "totalRevenue": "230847000.00",
                    "totalOperatingExpenses": "209437000.00",
                    "costOfRevenue": "108596000.00",
                    "totalOtherIncomeExpenseNet": "-588500.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12135000.00",
                    "netIncomeApplicableToCommonShares": "12135000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7960000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6222000.00",
                    "sellingGeneralAdministrative": "44330000.00",
                    "sellingAndMarketingExpenses": "168138000.00",
                    "grossProfit": "238610000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9912000.00",
                    "ebitda": "25517000.00",
                    "depreciationAndAmortization": "15605000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "9912000.00",
                    "otherOperatingExpenses": "489433000.00",
                    "interestExpense": "2415000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1738000.00",
                    "totalRevenue": "499345000.00",
                    "totalOperatingExpenses": "228698000.00",
                    "costOfRevenue": "260735000.00",
                    "totalOtherIncomeExpenseNet": "-1952000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3111000.00",
                    "netIncomeApplicableToCommonShares": "3111000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3980000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3111000.00",
                    "sellingGeneralAdministrative": "105794000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111190000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5396000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "5396000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1207500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "869000.00",
                    "totalRevenue": "249672500.00",
                    "totalOperatingExpenses": "244276500.00",
                    "costOfRevenue": "138482500.00",
                    "totalOtherIncomeExpenseNet": "-1416000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3111000.00",
                    "netIncomeApplicableToCommonShares": "3111000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38817000.00",
                    "minorityInterest": null,
                    "netIncome": "30304000.00",
                    "sellingGeneralAdministrative": "34536000.00",
                    "sellingAndMarketingExpenses": "145640000.00",
                    "grossProfit": "227174000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41325000.00",
                    "ebitda": "58710648.00",
                    "depreciationAndAmortization": "17385648.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41325000.00",
                    "otherOperatingExpenses": "390185000.00",
                    "interestExpense": "1240750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8513000.00",
                    "totalRevenue": "430910000.00",
                    "totalOperatingExpenses": "186449000.00",
                    "costOfRevenue": "203736000.00",
                    "totalOtherIncomeExpenseNet": "-2508000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15152000.00",
                    "netIncomeApplicableToCommonShares": "15152000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19408500.00",
                    "minorityInterest": null,
                    "netIncome": "15152000.00",
                    "sellingGeneralAdministrative": "88406500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110750500.00",
                    "reconciledDepreciation": null,
                    "ebit": "22344000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22344000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1131500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4256500.00",
                    "totalRevenue": "215455000.00",
                    "totalOperatingExpenses": "193111000.00",
                    "costOfRevenue": "104704500.00",
                    "totalOtherIncomeExpenseNet": "-2935500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15152000.00",
                    "netIncomeApplicableToCommonShares": "15152000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40779000.00",
                    "minorityInterest": null,
                    "netIncome": "32510000.00",
                    "sellingGeneralAdministrative": "36116000.00",
                    "sellingAndMarketingExpenses": "163842000.00",
                    "grossProfit": "243107000.00",
                    "reconciledDepreciation": null,
                    "ebit": "43149000.00",
                    "ebitda": "61393399.00",
                    "depreciationAndAmortization": "18244399.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43149000.00",
                    "otherOperatingExpenses": "424865000.00",
                    "interestExpense": "2700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8269000.00",
                    "totalRevenue": "468014000.00",
                    "totalOperatingExpenses": "199958000.00",
                    "costOfRevenue": "224907000.00",
                    "totalOtherIncomeExpenseNet": "-2370000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16255000.00",
                    "netIncomeApplicableToCommonShares": "16255000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20389500.00",
                    "minorityInterest": null,
                    "netIncome": "16255000.00",
                    "sellingGeneralAdministrative": "99496000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121553500.00",
                    "reconciledDepreciation": null,
                    "ebit": "22057500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22057500.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1350000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4134500.00",
                    "totalRevenue": "234007000.00",
                    "totalOperatingExpenses": "211949500.00",
                    "costOfRevenue": "112453500.00",
                    "totalOtherIncomeExpenseNet": "-1668000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16255000.00",
                    "netIncomeApplicableToCommonShares": "16255000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49388000.00",
                    "minorityInterest": null,
                    "netIncome": "39175000.00",
                    "sellingGeneralAdministrative": "25782000.00",
                    "sellingAndMarketingExpenses": "104297000.00",
                    "grossProfit": "213891000.00",
                    "reconciledDepreciation": null,
                    "ebit": "50210000.00",
                    "ebitda": "62755000.00",
                    "depreciationAndAmortization": "12545000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50210000.00",
                    "otherOperatingExpenses": "341647000.00",
                    "interestExpense": "1325000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10213000.00",
                    "totalRevenue": "392853000.00",
                    "totalOperatingExpenses": "162685000.00",
                    "costOfRevenue": "178962000.00",
                    "totalOtherIncomeExpenseNet": "-822000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-13",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45996000.00",
                    "minorityInterest": null,
                    "netIncome": "36189000.00",
                    "sellingGeneralAdministrative": "30164000.00",
                    "sellingAndMarketingExpenses": "118713000.00",
                    "grossProfit": "237991000.00",
                    "reconciledDepreciation": null,
                    "ebit": "48976000.00",
                    "ebitda": "63288577.00",
                    "depreciationAndAmortization": "14312577.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49714000.00",
                    "otherOperatingExpenses": "392598000.00",
                    "interestExpense": "1361000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9807000.00",
                    "totalRevenue": "441316000.00",
                    "totalOperatingExpenses": "189273000.00",
                    "costOfRevenue": "203325000.00",
                    "totalOtherIncomeExpenseNet": "-3718000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51237000.00",
                    "minorityInterest": null,
                    "netIncome": "40456000.00",
                    "sellingGeneralAdministrative": "24496000.00",
                    "sellingAndMarketingExpenses": "101011000.00",
                    "grossProfit": "213669000.00",
                    "reconciledDepreciation": null,
                    "ebit": "54064000.00",
                    "ebitda": "66627000.00",
                    "depreciationAndAmortization": "12563000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53229000.00",
                    "otherOperatingExpenses": "335394000.00",
                    "interestExpense": "2259000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10781000.00",
                    "totalRevenue": "388623000.00",
                    "totalOperatingExpenses": "160440000.00",
                    "costOfRevenue": "174954000.00",
                    "totalOtherIncomeExpenseNet": "-1992000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-08",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40905000.00",
                    "minorityInterest": null,
                    "netIncome": "32327000.00",
                    "sellingGeneralAdministrative": "26372000.00",
                    "sellingAndMarketingExpenses": "107877000.00",
                    "grossProfit": "218755000.00",
                    "reconciledDepreciation": null,
                    "ebit": "48199000.00",
                    "ebitda": "60742000.00",
                    "depreciationAndAmortization": "12543000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48199000.00",
                    "otherOperatingExpenses": "356304000.00",
                    "interestExpense": "2968000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8578000.00",
                    "totalRevenue": "404503000.00",
                    "totalOperatingExpenses": "170556000.00",
                    "costOfRevenue": "185748000.00",
                    "totalOtherIncomeExpenseNet": "-7294000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46492000.00",
                    "minorityInterest": null,
                    "netIncome": "36327000.00",
                    "sellingGeneralAdministrative": "18883000.00",
                    "sellingAndMarketingExpenses": "53717000.00",
                    "grossProfit": "190001000.00",
                    "reconciledDepreciation": null,
                    "ebit": "50927000.00",
                    "ebitda": "61817000.00",
                    "depreciationAndAmortization": "10890000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50927000.00",
                    "otherOperatingExpenses": "296638000.00",
                    "interestExpense": "2592250.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10165000.00",
                    "totalRevenue": "347565000.00",
                    "totalOperatingExpenses": "139074000.00",
                    "costOfRevenue": "157564000.00",
                    "totalOtherIncomeExpenseNet": "-4435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-09",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40473000.00",
                    "minorityInterest": null,
                    "netIncome": "35844000.00",
                    "sellingGeneralAdministrative": "21812000.00",
                    "sellingAndMarketingExpenses": "137662000.00",
                    "grossProfit": "205309000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45835000.00",
                    "ebitda": "57783000.00",
                    "depreciationAndAmortization": "11948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45835000.00",
                    "otherOperatingExpenses": "335686000.00",
                    "interestExpense": "5362000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4629000.00",
                    "totalRevenue": "381521000.00",
                    "totalOperatingExpenses": "159474000.00",
                    "costOfRevenue": "176212000.00",
                    "totalOtherIncomeExpenseNet": "-5362000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1204000.00",
                    "minorityInterest": null,
                    "netIncome": "-1777000.00",
                    "sellingGeneralAdministrative": "16238000.00",
                    "sellingAndMarketingExpenses": "46702000.00",
                    "grossProfit": "172535000.00",
                    "reconciledDepreciation": null,
                    "ebit": "47692000.00",
                    "ebitda": "57167000.00",
                    "depreciationAndAmortization": "9475000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37118000.00",
                    "otherOperatingExpenses": "282124000.00",
                    "interestExpense": "16756000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2981000.00",
                    "totalRevenue": "319242000.00",
                    "totalOperatingExpenses": "135417000.00",
                    "costOfRevenue": "146707000.00",
                    "totalOtherIncomeExpenseNet": "-35914000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-10",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21301000.00",
                    "minorityInterest": null,
                    "netIncome": "15325000.00",
                    "sellingGeneralAdministrative": "18579000.00",
                    "sellingAndMarketingExpenses": "125286000.00",
                    "grossProfit": "185589000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41724000.00",
                    "ebitda": "52239000.00",
                    "depreciationAndAmortization": "10515000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41724000.00",
                    "otherOperatingExpenses": "304429000.00",
                    "interestExpense": "20423000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5976000.00",
                    "totalRevenue": "346153000.00",
                    "totalOperatingExpenses": "143865000.00",
                    "costOfRevenue": "160564000.00",
                    "totalOtherIncomeExpenseNet": "-20423000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13323000.00",
                    "minorityInterest": null,
                    "netIncome": "10376500.00",
                    "sellingGeneralAdministrative": "14907500.00",
                    "sellingAndMarketingExpenses": "107588500.00",
                    "grossProfit": "161987500.00",
                    "reconciledDepreciation": null,
                    "ebit": "30105000.00",
                    "ebitda": "39208500.00",
                    "depreciationAndAmortization": "9103500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39491500.00",
                    "otherOperatingExpenses": "259677000.00",
                    "interestExpense": "16782000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2946500.00",
                    "totalRevenue": "299168500.00",
                    "totalOperatingExpenses": "122496000.00",
                    "costOfRevenue": "137181000.00",
                    "totalOtherIncomeExpenseNet": "-26168500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12823500.00",
                    "minorityInterest": null,
                    "netIncome": "11130500.00",
                    "sellingGeneralAdministrative": "13116000.00",
                    "sellingAndMarketingExpenses": "96406500.00",
                    "grossProfit": "146154000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30244000.00",
                    "ebitda": "38067500.00",
                    "depreciationAndAmortization": "7823500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36631500.00",
                    "otherOperatingExpenses": "235531000.00",
                    "interestExpense": "20869000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1755500.00",
                    "totalRevenue": "272162500.00",
                    "totalOperatingExpenses": "109522500.00",
                    "costOfRevenue": "126008500.00",
                    "totalOtherIncomeExpenseNet": "-23808000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12823500.00",
                    "minorityInterest": null,
                    "netIncome": "11130500.00",
                    "sellingGeneralAdministrative": "13116000.00",
                    "sellingAndMarketingExpenses": "96406500.00",
                    "grossProfit": "146154000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30244000.00",
                    "ebitda": "38067500.00",
                    "depreciationAndAmortization": "7823500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36631500.00",
                    "otherOperatingExpenses": "235531000.00",
                    "interestExpense": "20869000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1755500.00",
                    "totalRevenue": "272162500.00",
                    "totalOperatingExpenses": "109522500.00",
                    "costOfRevenue": "126008500.00",
                    "totalOtherIncomeExpenseNet": "-23808000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14322000.00",
                    "minorityInterest": null,
                    "netIncome": "7345500.00",
                    "sellingGeneralAdministrative": "10612000.00",
                    "sellingAndMarketingExpenses": "88499000.00",
                    "grossProfit": "137740500.00",
                    "reconciledDepreciation": null,
                    "ebit": "32778500.00",
                    "ebitda": "39804000.00",
                    "depreciationAndAmortization": "7025500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38629500.00",
                    "otherOperatingExpenses": "220286000.00",
                    "interestExpense": "20771500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4661500.00",
                    "totalRevenue": "258915500.00",
                    "totalOperatingExpenses": "99111000.00",
                    "costOfRevenue": "121175000.00",
                    "totalOtherIncomeExpenseNet": "-24307500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14322000.00",
                    "minorityInterest": null,
                    "netIncome": "7345500.00",
                    "sellingGeneralAdministrative": "10612000.00",
                    "sellingAndMarketingExpenses": "88499000.00",
                    "grossProfit": "137740500.00",
                    "reconciledDepreciation": null,
                    "ebit": "32778500.00",
                    "ebitda": "39804000.00",
                    "depreciationAndAmortization": "7025500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38629500.00",
                    "otherOperatingExpenses": "220286000.00",
                    "interestExpense": "20771500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4661500.00",
                    "totalRevenue": "258915500.00",
                    "totalOperatingExpenses": "99111000.00",
                    "costOfRevenue": "121175000.00",
                    "totalOtherIncomeExpenseNet": "-24307500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-01",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14322000.00",
                    "minorityInterest": null,
                    "netIncome": "7345500.00",
                    "sellingGeneralAdministrative": "10612000.00",
                    "sellingAndMarketingExpenses": "88499000.00",
                    "grossProfit": "137740500.00",
                    "reconciledDepreciation": null,
                    "ebit": "42889500.00",
                    "ebitda": "49915000.00",
                    "depreciationAndAmortization": "7025500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36872500.00",
                    "otherOperatingExpenses": "220286000.00",
                    "interestExpense": "20771500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4661500.00",
                    "totalRevenue": "258915500.00",
                    "totalOperatingExpenses": "99111000.00",
                    "costOfRevenue": "121175000.00",
                    "totalOtherIncomeExpenseNet": "-24159500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86720741.00",
                    "minorityInterest": "-600000.00",
                    "netIncome": "63261026.00",
                    "sellingGeneralAdministrative": "127900000.00",
                    "sellingAndMarketingExpenses": "451700000.00",
                    "grossProfit": "673714890.00",
                    "reconciledDepreciation": "102700000.00",
                    "ebit": "96698536.00",
                    "ebitda": "199398536.00",
                    "depreciationAndAmortization": "102700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98651108.00",
                    "otherOperatingExpenses": "1380714504.00",
                    "interestExpense": "19048486.00",
                    "taxProvision": "23400000.00",
                    "interestIncome": "2600000.00",
                    "netInterestIncome": "-16400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23459714.00",
                    "totalRevenue": "1473350301.00",
                    "totalOperatingExpenses": "581079092.00",
                    "costOfRevenue": "799635411.00",
                    "totalOtherIncomeExpenseNet": "-11930367.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63100000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "120600000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "88200000.00",
                    "sellingGeneralAdministrative": "117600000.00",
                    "sellingAndMarketingExpenses": "442900000.00",
                    "grossProfit": "694700000.00",
                    "reconciledDepreciation": "102200000.00",
                    "ebit": "138500000.00",
                    "ebitda": "240700000.00",
                    "depreciationAndAmortization": "102200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136400000.00",
                    "otherOperatingExpenses": "1345700000.00",
                    "interestExpense": "18700000.00",
                    "taxProvision": "32400000.00",
                    "interestIncome": "2900000.00",
                    "netInterestIncome": "-15800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32400000.00",
                    "totalRevenue": "1482100000.00",
                    "totalOperatingExpenses": "558300000.00",
                    "costOfRevenue": "787400000.00",
                    "totalOtherIncomeExpenseNet": "-15800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88200000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105700000.00",
                    "minorityInterest": null,
                    "netIncome": "79200000.00",
                    "sellingGeneralAdministrative": "121100000.00",
                    "sellingAndMarketingExpenses": "463600000.00",
                    "grossProfit": "691300000.00",
                    "reconciledDepreciation": "109600000.00",
                    "ebit": "123300000.00",
                    "ebitda": "232900000.00",
                    "depreciationAndAmortization": "109600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122000000.00",
                    "otherOperatingExpenses": "1357300000.00",
                    "interestExpense": "17600000.00",
                    "taxProvision": "26500000.00",
                    "interestIncome": "4000000.00",
                    "netInterestIncome": "-13600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26500000.00",
                    "totalRevenue": "1476600000.00",
                    "totalOperatingExpenses": "545800000.00",
                    "costOfRevenue": "785300000.00",
                    "totalOtherIncomeExpenseNet": "-16300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79200000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122500000.00",
                    "minorityInterest": null,
                    "netIncome": "100700000.00",
                    "sellingGeneralAdministrative": "123800000.00",
                    "sellingAndMarketingExpenses": "419900000.00",
                    "grossProfit": "668300000.00",
                    "reconciledDepreciation": "103400000.00",
                    "ebit": "139500000.00",
                    "ebitda": "242900000.00",
                    "depreciationAndAmortization": "103400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136800000.00",
                    "otherOperatingExpenses": "1267400000.00",
                    "interestExpense": "17000000.00",
                    "taxProvision": "21800000.00",
                    "interestIncome": "2700000.00",
                    "netInterestIncome": "-14300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21800000.00",
                    "totalRevenue": "1404200000.00",
                    "totalOperatingExpenses": "531500000.00",
                    "costOfRevenue": "735900000.00",
                    "totalOtherIncomeExpenseNet": "-14300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "100700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148700000.00",
                    "minorityInterest": null,
                    "netIncome": "124500000.00",
                    "sellingGeneralAdministrative": "121200000.00",
                    "sellingAndMarketingExpenses": "382200000.00",
                    "grossProfit": "648000000.00",
                    "reconciledDepreciation": "103900000.00",
                    "ebit": "164000000.00",
                    "ebitda": "267900000.00",
                    "depreciationAndAmortization": "103900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "163800000.00",
                    "otherOperatingExpenses": "1173200000.00",
                    "interestExpense": "15300000.00",
                    "taxProvision": "24200000.00",
                    "interestIncome": "200000.00",
                    "netInterestIncome": "-15100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24200000.00",
                    "totalRevenue": "1317800000.00",
                    "totalOperatingExpenses": "503400000.00",
                    "costOfRevenue": "669800000.00",
                    "totalOtherIncomeExpenseNet": "-15100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "124500000.00",
                    "netIncomeApplicableToCommonShares": "124500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "116400000.00",
                    "minorityInterest": null,
                    "netIncome": "90400000.00",
                    "sellingGeneralAdministrative": "131900000.00",
                    "sellingAndMarketingExpenses": "321000000.00",
                    "grossProfit": "559400000.00",
                    "reconciledDepreciation": "110800000.00",
                    "ebit": "125100000.00",
                    "ebitda": "230500000.00",
                    "depreciationAndAmortization": "105400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "134800000.00",
                    "otherOperatingExpenses": "1036300000.00",
                    "interestExpense": "18800000.00",
                    "taxProvision": "17400000.00",
                    "interestIncome": "400000.00",
                    "netInterestIncome": "-18400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17400000.00",
                    "totalRevenue": "1142800000.00",
                    "totalOperatingExpenses": "452900000.00",
                    "costOfRevenue": "583400000.00",
                    "totalOtherIncomeExpenseNet": "-18400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99000000.00",
                    "netIncomeApplicableToCommonShares": "90400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85900000.00",
                    "minorityInterest": null,
                    "netIncome": "67400000.00",
                    "sellingGeneralAdministrative": "92800000.00",
                    "sellingAndMarketingExpenses": "313800000.00",
                    "grossProfit": "511300000.00",
                    "reconciledDepreciation": "109400000.00",
                    "ebit": "104200000.00",
                    "ebitda": "213600000.00",
                    "depreciationAndAmortization": "109400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103700000.00",
                    "otherOperatingExpenses": "954100000.00",
                    "interestExpense": "18400000.00",
                    "taxProvision": "18500000.00",
                    "interestIncome": "600000.00",
                    "netInterestIncome": "-17800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18500000.00",
                    "totalRevenue": "1058800000.00",
                    "totalOperatingExpenses": "406600000.00",
                    "costOfRevenue": "547500000.00",
                    "totalOtherIncomeExpenseNet": "-17800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67400000.00",
                    "netIncomeApplicableToCommonShares": "67400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "49603000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30492000.00",
                    "sellingGeneralAdministrative": "79282000.00",
                    "sellingAndMarketingExpenses": "314404000.00",
                    "grossProfit": "446535000.00",
                    "reconciledDepreciation": null,
                    "ebit": "53716000.00",
                    "ebitda": "90532000.00",
                    "depreciationAndAmortization": "36816000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "53139000.00",
                    "otherOperatingExpenses": "908190000.00",
                    "interestExpense": "4100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19111000.00",
                    "totalRevenue": "961039000.00",
                    "totalOperatingExpenses": "393686000.00",
                    "costOfRevenue": "514504000.00",
                    "totalOtherIncomeExpenseNet": "-3500000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30492000.00",
                    "netIncomeApplicableToCommonShares": "30500000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "79596000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "62814000.00",
                    "sellingGeneralAdministrative": "66323000.00",
                    "sellingAndMarketingExpenses": "309482000.00",
                    "grossProfit": "464608000.00",
                    "reconciledDepreciation": null,
                    "ebit": "84559000.00",
                    "ebitda": "119042000.00",
                    "depreciationAndAmortization": "34483000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "83874000.00",
                    "otherOperatingExpenses": "810121000.00",
                    "interestExpense": "4963000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16782000.00",
                    "totalRevenue": "898924000.00",
                    "totalOperatingExpenses": "375805000.00",
                    "costOfRevenue": "434316000.00",
                    "totalOtherIncomeExpenseNet": "-4278000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "62814000.00",
                    "netIncomeApplicableToCommonShares": "62814000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "95384000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "75364000.00",
                    "sellingGeneralAdministrative": "54950000.00",
                    "sellingAndMarketingExpenses": "296012000.00",
                    "grossProfit": "451882000.00",
                    "reconciledDepreciation": null,
                    "ebit": "100684000.00",
                    "ebitda": "130305000.00",
                    "depreciationAndAmortization": "29621000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "99924000.00",
                    "otherOperatingExpenses": "733249000.00",
                    "interestExpense": "5300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20020000.00",
                    "totalRevenue": "834169000.00",
                    "totalOperatingExpenses": "350962000.00",
                    "costOfRevenue": "382287000.00",
                    "totalOtherIncomeExpenseNet": "-4540000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "75364000.00",
                    "netIncomeApplicableToCommonShares": "75364000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "92142000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "72783000.00",
                    "sellingGeneralAdministrative": "50868000.00",
                    "sellingAndMarketingExpenses": "279293000.00",
                    "grossProfit": "432424000.00",
                    "reconciledDepreciation": null,
                    "ebit": "102096000.00",
                    "ebitda": "127202000.00",
                    "depreciationAndAmortization": "25106000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "101428000.00",
                    "otherOperatingExpenses": "690863000.00",
                    "interestExpense": "5628000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19359000.00",
                    "totalRevenue": "793126000.00",
                    "totalOperatingExpenses": "330161000.00",
                    "costOfRevenue": "360702000.00",
                    "totalOtherIncomeExpenseNet": "-9286000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "72783000.00",
                    "netIncomeApplicableToCommonShares": "72783000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86965000.00",
                    "minorityInterest": null,
                    "netIncome": "72171000.00",
                    "sellingGeneralAdministrative": "40695000.00",
                    "sellingAndMarketingExpenses": "257853000.00",
                    "grossProfit": "395310000.00",
                    "reconciledDepreciation": null,
                    "ebit": "97334000.00",
                    "ebitda": "120172000.00",
                    "depreciationAndAmortization": "22838000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96762000.00",
                    "otherOperatingExpenses": "632324000.00",
                    "interestExpense": "10369000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14794000.00",
                    "totalRevenue": "729086000.00",
                    "totalOperatingExpenses": "298548000.00",
                    "costOfRevenue": "333776000.00",
                    "totalOtherIncomeExpenseNet": "-9797000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "72171000.00",
                    "netIncomeApplicableToCommonShares": "72171000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22505000.00",
                    "minorityInterest": null,
                    "netIncome": "13548000.00",
                    "sellingGeneralAdministrative": "34817000.00",
                    "sellingAndMarketingExpenses": "233891000.00",
                    "grossProfit": "358124000.00",
                    "reconciledDepreciation": null,
                    "ebit": "60052000.00",
                    "ebitda": "80042000.00",
                    "depreciationAndAmortization": "19990000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78842000.00",
                    "otherOperatingExpenses": "575979000.00",
                    "interestExpense": "37547000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8957000.00",
                    "totalRevenue": "665395000.00",
                    "totalOperatingExpenses": "268708000.00",
                    "costOfRevenue": "307271000.00",
                    "totalOtherIncomeExpenseNet": "-56337000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26646000.00",
                    "minorityInterest": null,
                    "netIncome": "20753000.00",
                    "sellingGeneralAdministrative": "29815000.00",
                    "sellingAndMarketingExpenses": "215177000.00",
                    "grossProfit": "323975000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65997000.00",
                    "ebitda": "84204000.00",
                    "depreciationAndAmortization": "18207000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73068000.00",
                    "otherOperatingExpenses": "519354000.00",
                    "interestExpense": "39351000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5893000.00",
                    "totalRevenue": "598337000.00",
                    "totalOperatingExpenses": "244992000.00",
                    "costOfRevenue": "274362000.00",
                    "totalOtherIncomeExpenseNet": "-52471000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25647000.00",
                    "minorityInterest": null,
                    "netIncome": "22261000.00",
                    "sellingGeneralAdministrative": "26232000.00",
                    "sellingAndMarketingExpenses": "192813000.00",
                    "grossProfit": "292308000.00",
                    "reconciledDepreciation": null,
                    "ebit": "73573000.00",
                    "ebitda": "89220000.00",
                    "depreciationAndAmortization": "15647000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73263000.00",
                    "otherOperatingExpenses": "471062000.00",
                    "interestExpense": "41738000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3511000.00",
                    "totalRevenue": "544325000.00",
                    "totalOperatingExpenses": "219045000.00",
                    "costOfRevenue": "252017000.00",
                    "totalOtherIncomeExpenseNet": "-47616000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28644000.00",
                    "minorityInterest": null,
                    "netIncome": "14691000.00",
                    "sellingGeneralAdministrative": "21224000.00",
                    "sellingAndMarketingExpenses": "176998000.00",
                    "grossProfit": "275481000.00",
                    "reconciledDepreciation": null,
                    "ebit": "75668000.00",
                    "ebitda": "89719000.00",
                    "depreciationAndAmortization": "14051000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75502000.00",
                    "otherOperatingExpenses": "440572000.00",
                    "interestExpense": "41543000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9323000.00",
                    "totalRevenue": "517831000.00",
                    "totalOperatingExpenses": "198222000.00",
                    "costOfRevenue": "242350000.00",
                    "totalOtherIncomeExpenseNet": "-48467000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Pets at Home Group Plc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
